e10vq
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008 |
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission file number 000-30489
(Exact name of Registrant as specified in its charter)
|
|
|
COLORADO
|
|
90-0224471 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification No.) |
11545 W. Bernardo Court, Suite 301, San Diego, California 92127
(Address of principal executive offices)
(Registrants telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The number of shares outstanding of the issuers common stock, par value $0.001 per share, as of
September 30, 2008 was 24,766,117.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Report on Form 10-Q contains certain forward-looking statements (as such term is
defined in section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act)).
These statements, which involve risks and uncertainties, reflect our current expectations,
intentions or strategies regarding our possible future results of operations, performance, and
achievements. Forward-looking statements include, without limitation: statements regarding future
products or product development; statements regarding future selling, general and administrative
costs and research and development spending; statements regarding our product development strategy;
and statements regarding future capital expenditures and financing requirements. These
forward-looking statements are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and applicable common law and SEC rules.
These forward-looking statements are identified in this report by using words such as
anticipate, believe, could, estimate, expect, intend, plan, predict, project,
should and similar terms and expressions, including references to assumptions and strategies.
These statements reflect our current beliefs and are based on information currently available to
us. Accordingly, these statements are subject to certain risks, uncertainties, and contingencies,
which could cause our actual results, performance, or achievements to differ materially from those
expressed in, or implied by, such statements.
The following factors are among those that may cause actual results to differ materially from
our forward-looking statements:
|
|
|
Our limited operating history and lack of significant revenues from operations; |
|
|
|
|
Our ability to successfully expand our operations and manage our future growth; |
|
|
|
|
The effect of current and future government regulations and regulators on our business; |
|
|
|
|
The effect of unfavorable publicity on our business; |
|
|
|
|
Competition in the dietary supplement market; |
|
|
|
|
The potential for product liability claims against the Company; |
|
|
|
|
Our dependence on third party manufacturers to manufacture our product; |
|
|
|
|
The ability to obtain raw material for our product; |
|
|
|
|
Our dependence on a limited number of significant customers; |
|
|
|
|
Our ability to protect our intellectual property rights and the value of our product; |
|
|
|
|
Our ability to continue to innovate and provide products that are useful to consumers; |
|
|
|
|
The significant control that our management and significant shareholders exercise over
us; |
|
|
|
|
The illiquidity of our common stock; |
|
|
|
|
Our ability to access capital markets or other adverse effects to our business and
financial position; |
|
|
|
|
Our ability to generate sufficient cash from operations, raise financing to satisfy our
liquidity requirements, or reduce cash outflows without harm to our business, financial
condition or operating results; and |
|
|
|
|
Other factors not specifically described above, including the other risks,
uncertainties, and contingencies under Description of Business, Risk Factors and
Managements Discussion and Analysis of Financial Condition and Results of Operation in
Item 6 of Part II of our report on Form 10-KSB for the year ended June 30, 2008. |
When considering these forward-looking statements, you should keep in mind the cautionary
statements in this report and the documents incorporated by reference. We have no obligation and
do not undertake to update or revise any such forward-looking statements to reflect events or
circumstances after the date of this report.
2
LIFEVANTAGE CORPORATION
INDEX
|
|
|
|
|
PAGE |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
|
|
|
16 |
|
|
|
|
|
22 |
|
|
|
|
|
23 |
|
|
|
|
|
24 |
|
|
|
Certification pursuant to Securities Exchange Act of 1934 and
Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 |
|
|
3
PART I Financial Information
Item 1. Financial Statements
LIFEVANTAGE CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
September 30, 2008 and June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
June 30, 2008 |
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
155,493 |
|
|
$ |
196,883 |
|
Marketable Securities, available for sale |
|
|
1,050,000 |
|
|
|
1,100,000 |
|
Accounts receivable, net |
|
|
84,390 |
|
|
|
98,008 |
|
Inventory |
|
|
121,142 |
|
|
|
104,415 |
|
Deferred expenses |
|
|
|
|
|
|
72,049 |
|
Deposit with manufacturer |
|
|
257,649 |
|
|
|
277,979 |
|
Prepaid expenses |
|
|
12,543 |
|
|
|
124,049 |
|
|
|
|
Total current assets |
|
|
1,681,217 |
|
|
|
1,973,383 |
|
|
|
|
|
|
|
|
|
|
Long-term assets |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
51,798 |
|
|
|
63,559 |
|
Intangible assets, net |
|
|
2,243,637 |
|
|
|
2,270,163 |
|
Deferred offering costs, net |
|
|
171,947 |
|
|
|
193,484 |
|
Deposits |
|
|
61,535 |
|
|
|
48,447 |
|
|
|
|
TOTAL ASSETS |
|
$ |
4,210,134 |
|
|
$ |
4,549,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Revolving line of credit and accrued interest |
|
$ |
321,397 |
|
|
$ |
166,620 |
|
Accounts payable |
|
|
138,925 |
|
|
|
139,803 |
|
Accrued expenses |
|
|
325,427 |
|
|
|
338,268 |
|
Deferred revenue |
|
|
|
|
|
|
510,765 |
|
Capital lease obligations |
|
|
215 |
|
|
|
846 |
|
|
|
|
Total current liabilities |
|
|
785,964 |
|
|
|
1,156,302 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Convertible debt, net of discount |
|
|
260,035 |
|
|
|
223,484 |
|
|
|
|
Total liabilities |
|
|
1,045,999 |
|
|
|
1,379,786 |
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock par value $.001,
50,000,000 shares authorized; no shares
issued or outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock par value $.001, 250,000,000
shares authorized; 24,766,117 issued and
outstanding as of September 30, 2008 and
June 30, 2008 |
|
|
24,766 |
|
|
|
24,766 |
|
Additional paid-in capital |
|
|
18,028,862 |
|
|
|
17,902,840 |
|
Accumulated (deficit) |
|
|
(14,889,493 |
) |
|
|
(14,758,356 |
) |
|
|
|
Total stockholders equity |
|
|
3,164,135 |
|
|
|
3,169,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
4,210,134 |
|
|
$ |
4,549,036 |
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
4
LIFEVANTAGE CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
September 30, |
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net |
|
$ |
1,273,502 |
|
|
$ |
807,324 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
235,539 |
|
|
|
177,303 |
|
|
|
|
Gross profit |
|
|
1,037,963 |
|
|
|
630,021 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Marketing and customer service |
|
|
484,804 |
|
|
|
274,448 |
|
General and administrative |
|
|
513,995 |
|
|
|
425,540 |
|
Research and development |
|
|
52,555 |
|
|
|
190,630 |
|
Depreciation and amortization |
|
|
40,182 |
|
|
|
38,639 |
|
|
|
|
Total operating expenses |
|
|
1,091,536 |
|
|
|
929,257 |
|
|
|
|
Operating (loss) |
|
|
(53,573 |
) |
|
|
(299,236 |
) |
|
|
|
|
|
|
|
|
|
Other income and (expense): |
|
|
|
|
|
|
|
|
Interest (expense)/income |
|
|
(77,562 |
) |
|
|
532 |
|
|
|
|
Total other (expense)/income |
|
|
(77,562 |
) |
|
|
532 |
|
|
|
|
Net (loss) |
|
$ |
(131,135 |
) |
|
$ |
(298,704 |
) |
|
|
|
Net (loss) per share, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, basic
and fully diluted |
|
|
24,766,117 |
|
|
|
22,303,034 |
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
5
LIFEVANTAGE CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
2008 |
|
2007 |
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(131,135 |
) |
|
$ |
(298,704 |
) |
Adjustments to reconcile net loss to net cash (used)
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
40,181 |
|
|
|
38,639 |
|
Stock based compensation to employees |
|
|
88,000 |
|
|
|
67,487 |
|
Stock based compensation to non-employees |
|
|
38,022 |
|
|
|
2,723 |
|
Non-cash interest expense from convertible debentures |
|
|
36,551 |
|
|
|
1,075 |
|
Non-cash interest expense from amortization of deferred offering costs |
|
|
21,537 |
|
|
|
852 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease/(increase) in accounts receivable |
|
|
13,618 |
|
|
|
(6,191 |
) |
(Increase)/decrease in inventory |
|
|
(16,727 |
) |
|
|
5,126 |
|
Decrease in deposits to manufacturer |
|
|
20,330 |
|
|
|
28,023 |
|
Decrease /(increase) in prepaid expenses |
|
|
111,506 |
|
|
|
(12,376 |
) |
(Increase) in other assets |
|
|
(13,088 |
) |
|
|
|
|
(Decrease)/increase in accounts payable |
|
|
(878 |
) |
|
|
62,698 |
|
(Decrease)/increase in accrued expenses |
|
|
(12,841 |
) |
|
|
172,605 |
|
(Decrease) in deferred revenue |
|
|
(510,765 |
) |
|
|
(21,960 |
) |
Decrease in deferred expenses |
|
|
72,049 |
|
|
|
3,554 |
|
|
|
|
Net Cash (Used)/Provided by Operating Activities |
|
|
(243,640 |
) |
|
|
43,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Redemption of marketable securities |
|
|
50,000 |
|
|
|
|
|
Purchase of intangible assets |
|
|
(1,896 |
) |
|
|
(27,095 |
) |
Purchase of equipment |
|
|
|
|
|
|
(122 |
) |
|
|
|
Net Cash Provided/(Used) by Investing Activities |
|
|
48,104 |
|
|
|
(27,217 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net proceeds from revolving line of credit |
|
|
154,777 |
|
|
|
|
|
Principal payments under capital lease obligation |
|
|
(631 |
) |
|
|
(544 |
) |
Issuance of common stock |
|
|
|
|
|
|
10,500 |
|
Private placement fees |
|
|
|
|
|
|
(119,193 |
) |
Proceeds from private placement of convertible debentures |
|
|
|
|
|
|
1,075,000 |
|
|
|
|
Net Cash Provided by Financing Activities |
|
|
154,146 |
|
|
|
965,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/Increase in Cash and Cash Equivalents: |
|
|
(41,390 |
) |
|
|
982,097 |
|
Cash and Cash Equivalents beginning of period |
|
|
196,883 |
|
|
|
160,760 |
|
|
|
|
Cash and Cash Equivalents end of period |
|
$ |
155,493 |
|
|
$ |
1,142,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non Cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Warrants issued for private
placement fees for convertible
debentures |
|
$ |
|
|
|
$ |
67,596 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for interest expense |
|
$ |
27,191 |
|
|
$ |
|
|
Cash paid for income taxes |
|
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
6
LIFEVANTAGE CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THREE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
(UNAUDITED)
These unaudited Condensed Consolidated Financial Statements and Notes should be read in
conjunction with the audited financial statements and notes of LifeVantage Corporation as of and
for the year ended June 30, 2008 included in our Annual Report on Form 10-KSB.
Note 1 Organization and Basis of Presentation:
The condensed consolidated financial statements included herein have been prepared by us,
without audit, pursuant to the rules and regulations of the Securities and Exchange Commission
(SEC). In the opinion of the management of Lifevantage Corporation (LifeVantage or the
Company), these interim Financial Statements include all adjustments, consisting of normal
recurring adjustments, that are considered necessary for a fair presentation of the Companys
financial position as of September 30, 2008, and the results of operations for the three month
periods ended September 30, 2008 and 2007 and the cash flows for the three month periods ended
September 30, 2008 and 2007. Interim results are not necessarily indicative of results for a full
year or for any future period.
The condensed consolidated financial statements and notes included herein are presented as
required by Form 10-Q, and do not contain certain information included in the Companys audited
financial statements and notes for the fiscal year ended June 30, 2008 pursuant to the rules and
regulations of the SEC. For further information, refer to the financial statements and notes
thereto as of and for the year ended June 30, 2008, and included in the Annual Report on Form
10-KSB on file with the SEC.
On September 26, 2007 and October 31, 2007 the Company issued debentures convertible into the
Companys common stock in a private placement offering. The net proceeds received by the Company
from the offering of approximately $1,328,000 are being used to expand marketing efforts,
scientific studies and intellectual property protection, as well providing the Company with
additional working capital. The funding significantly improved the Companys liquidity position and
has allowed the Company to pursue plans for generating additional revenue while containing cash
outflow. However, there can be no assurance that revenue generation and cost containment measures
will result in positive cash flow.
Note 2 Summary of Significant Accounting Policies:
Consolidation
The accompanying financial statements include the accounts of the Company and its wholly-owned
subsidiary Lifeline Nutraceuticals Corporation (LNC). All inter-company accounts and transactions
between the entities have been eliminated in consolidation.
Use of Estimates
Management of the Company has made a number of estimates and assumptions relating to the
reporting of revenues, expenses, assets and liabilities and the disclosure of contingent assets and
liabilities to prepare these consolidated financial statements. Actual results could differ from
those estimates.
7
Revenue Recognition
The Company ships the majority of its product directly to the consumer via United Parcel
Service (UPS) and receives substantially all payment for these sales in the form of credit card
charges. Revenue from direct product sales to customers is recognized upon passage of title and
risk of loss to customers when product is shipped from the fulfillment facility. Sales revenue and
estimated returns are recorded when product is shipped. The Companys direct customer return
policy is to provide a 30-day money back guarantee on orders placed by customers. After 30 days,
the Company does not issue refunds to direct sales customers for returned product. To date, the
Company has experienced monthly returns of approximately 1% of sales. As of September 30, 2008 and
June 30, 2008, the Companys reserve balance for returns and allowances was approximately $90,000
and $97,700, respectively.
For retail customers, the Company analyzes its contracts to determine the appropriate
accounting treatment for its recognition of revenue on a customer by customer basis.
In July 2005, LifeVantage entered into an agreement with General Nutrition Distribution, LP
(GNC) for the sale of Protandim®, pursuant to which GNC has the right to return any and all
product shipped to GNC, at any time, for any reason. In July 2006, the Company began the
recognition of revenue under the agreement with GNC on a sell through basis. As of September 30,
2008, the Company had sufficient history to develop reliable estimates of product returns. As a
result, the Company recognized all previously deferred revenue, net of estimated returns and
expenses. In addition, the Company will recognize sales to third party distributors, net of
estimated returns, as product is shipped.
The table below shows the effect of the change in the Companys deferred revenue and expense for
the three months ended September 2008:
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
Deferred |
|
|
Revenue |
|
Expense |
|
Deferred revenue and expense as of June 30, 2008 |
|
$ |
510,765 |
|
|
$ |
72,049 |
|
Recognition of revenue in the three months ended
September 30, 2008 for prior period deferred sales |
|
|
(510,765 |
) |
|
|
(72,049 |
) |
|
|
|
Deferred revenue and expense as of September 30, 2008 |
|
$ |
|
|
|
$ |
|
|
|
|
|
Accounts Receivable
The Companys accounts receivable primarily consist of receivables from retail distributors.
Management reviews accounts receivable on a regular basis to determine if any receivables will
potentially be uncollectible. The Company has one national retail distributor, GNC, and several
regional natural products distributors as of September 30, 2008. Our national distributor
comprises 49% of the Companys accounts receivable balance as of September 30, 2008. Based on the
current aging of its accounts receivable, the Company believes that it is not necessary to maintain
an allowance for doubtful accounts.
For credit card sales to direct sales customers, the Company verifies the customers credit
card prior to shipment of product. Payment not yet received from credit card sales is treated as a
deposit in transit and is not reflected as a receivable on the accompanying balance sheet. Based
on the Companys verification process and historical information available, management does not
believe that there is
8
justification for an allowance for doubtful accounts on credit card sales
related to its direct sales as of
September 30, 2008. For direct sales, there is no bad debt expense for the three month period
ended September 30, 2008.
Inventory
Inventory is stated at the lower of cost or market value. Cost is determined using the
first-in, first-out method. The Company has capitalized payments to its contract product
manufacturer for the acquisition of raw materials and commencement of the manufacturing, bottling
and labeling of the Companys product. As of September 30, 2008 and June 30, 2008, inventory
consisted of:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
June 30, 2008 |
|
Finished goods |
|
$ |
92,643 |
|
|
$ |
87,393 |
|
Packaging supplies |
|
|
11,649 |
|
|
|
17,022 |
|
Work in process |
|
|
16,850 |
|
|
|
|
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
121,142 |
|
|
$ |
104,415 |
|
|
|
|
|
|
|
|
Loss per share
Basic loss per share is computed by dividing the net income or loss by the weighted average
number of common shares outstanding during the period. Diluted earnings per common share are
computed by dividing net income by the weighted average common shares and potentially dilutive
common share equivalents. The effects of approximately 24.2 million common shares issuable
pursuant to the convertible debentures and warrants issued in the Companys private placement
offerings, compensation based warrants issued by the Company and the Companys 2007 Long-Term
Incentive Plan are not included in computations when their effect is antidilutive. Because of the
net loss for the three month periods ended September 30, 2008 and 2007, the basic and diluted
average outstanding shares are the same, since including the additional potential common share
equivalents would have an antidilutive effect on the loss per share calculation.
Research and Development Costs
The Company expenses all costs related to research and development activities as incurred.
Research and development expenses for the three month period ended September 30, 2008 and 2007 were
$52,555 and $190,630 respectively.
Advertising Costs
The Company expenses advertising costs as incurred. The Company expensed the cost of
producing commercials when the first commercial ran. Advertising expense for the three month
periods ended September 30, 2008 and 2007 was $237,684 and $79,272 respectively.
Cash and Cash Equivalents
The Company considers only its monetary liquid assets with original maturities of three months
or less as cash and cash equivalents.
Marketable Securities
From time to time, the Company has invested in marketable securities, including auction rate
preferred securities of closed-end funds (ARPS) to maximize interest income. As the auction
process for resetting interest rates has ceased as of mid-February 2008, we have been notified by
several of the Corporate entities that have issued ARPS of plans to refinance these instruments.
The Company has classified its investment in these instruments as marketable securities available
for sale, in accordance with SFAS 115.
9
These marketable securities which historically have been extremely liquid have been adversely
affected by the broader national liquidity crisis. Based upon the most current information,
management believes that these securities will redeem within the next twelve months, as the
Companys ARPS continue to redeem and approximately $225,000 of the ARPS redeemed in October 2008.
As such, these securities have been classified as current. However, future economic events could
cause a portion of these to be classified as long-term.
As of September 30, 2008, there has not been a change in the fair value of the securities
owned. The Company is currently taking advantage of higher interest yields as a result of the
failed auctions. The Company has not recorded any impairment related to these investments as
management does not believe that the underlying credit quality of the assets has been impacted by
the reduced liquidity of these investments.
The Company established a line of credit to borrow against marketable securities so that sales
of these securities would not have to occur in order to fund operating needs of the Company. The
interest rate on amounts borrowed was slightly less than the interest being earned.
Investment in marketable securities are summarized as follows as
of September 30, 2008 and June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Estimated Fair |
|
|
|
(Loss) |
|
|
Value |
|
As of September 30, 2008 |
|
|
|
|
|
|
|
|
Available for sale securities |
|
$ |
|
|
|
$ |
1,050,000 |
|
|
|
|
|
|
|
|
As of June 30, 2008 |
|
|
|
|
|
|
|
|
Available for sale securities |
|
$ |
|
|
|
$ |
1,100,000 |
|
|
|
|
|
|
|
|
Deposit with Manufacturer
At September 30, 2008 and June 30, 2008, the Company had a deposit of $257,649 and $277,979,
respectively, with its contract manufacturer for acquisition of raw materials and production of
finished product. The Company offsets reductions in the deposit against the trade payable to the
manufacturer as a purchase of product occurs. As of September 30, 2008, the trade payable to the
contract manufacturer was approximately $7,080.
Shipping and Handling
Shipping and handling costs associated with inbound freight and freight out to customers are
included in cost of sales. Shipping and handling fees charged to customers are included in sales.
Goodwill and Other Intangible Assets
The Company has adopted the provisions of Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets, (SFAS 142). SFAS 142 establishes standards for accounting
for goodwill and other intangibles acquired in business combinations. Goodwill and other
intangibles with indefinite lives are not amortized.
10
As of September 30, 2008 and June 30, 2008, intangible assets consisted of:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2008 |
|
Patent costs |
|
$ |
2,247,480 |
|
|
$ |
2,246,074 |
|
Trademark costs |
|
|
124,015 |
|
|
|
123,526 |
|
Amortization of patents & trademarks |
|
|
(127,858 |
) |
|
|
(99,437 |
) |
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
2,243,637 |
|
|
$ |
2,270,163 |
|
|
|
|
|
|
|
|
Patents
The primary purpose of purchasing the remaining interest in the Companys subsidiary, LNC, was
to gain control over the Companys intellectual property, i.e. patents. As a result, the
$2,000,000 purchase price has been allocated entirely to patent costs.
In addition to the $2,000,000 cost of acquiring the remaining interest in LNC, the costs of
applying for patents are also capitalized and, once the patent is granted, will be amortized on a
straight-line basis over the lesser of the patents economic or legal life. Capitalized costs will
be expensed if patents are not granted. The Company reviews the carrying value of its patent costs
periodically to determine whether the patents have continuing value and such reviews could result
in impairment of the recorded amounts. As of September 30, 2008, two U.S. patents have been
granted and amortization of these commenced upon the date of the grant and will continue over their
remaining legal lives.
Stock-Based Compensation
In an effort to advance the interests of the Company and its shareholders, the shareholders
approved and the Company adopted the 2007 Long-Term Incentive Plan (the Plan), effective November
21, 2006, to provide incentives to certain eligible employees who contribute significantly to the
strategic and long-term performance objectives and growth of the Company. A maximum of 6,000,000
shares of the Companys common stock can be issued under the Plan in connection with the grant of
awards. Awards to purchase common stock have been granted pursuant to the Plan and are outstanding
to various employees, officers, directors and Scientific Advisory Board (SAB) members at prices
between $0.19 and $3.37 per share, vesting over one- to three-year periods. Awards expire in
accordance with the terms of each award and the shares subject to the award are added back to the
Plan upon expiration of the award. Awards outstanding as of September 30, 2008, net of awards
expired, is for the purchase of 3,022,423 shares of the Companys common stock.
Options granted prior to November 21, 2006, the effective date of the plan, were terminated
and new options on substantially identical terms and provisions (i.e., identical number of
underlying shares, exercise price, vesting schedule, and expiration date as the original options)
were granted under the Plan. As no modifications to the terms and provisions of the previously
granted options occurred, the Company accounted for the related compensation expense under SFAS
123(R) as it did prior to the effective date of the Plan.
In certain circumstances, the Company issued common stock for invoiced services to pay
contractors and vendors, and in other similar situations. In accordance with Emerging Issues Task
Force Issue No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees
for Acquiring or in Conjunction with Selling Goods or Services, (EITF 96-18), payments in equity
instruments to non-employees for goods or services are accounted for by the fair value method,
which relies on the valuation of the service at the date of the transaction, or public stock sales
price, whichever is more reliable as a measurement.
Compensation expense was calculated using the fair value method during the three month periods
ended September 30, 2008 and 2007 using the Black-Scholes option pricing model. No compensation
based options were granted during the three month period ended September 30, 2008.
11
Warrants for
the purchase of 280,000 shares were granted to consultants and Scientific Advisory Board
(SAB) members during the three month period ended September 30, 2008. No options or
warrants were granted during the three month period ended September 30, 2007. The following
assumptions were used for options and warrants granted during the three month period ended
September 30, 2008:
|
1. |
|
risk-free interest rate of 2.42 percent; |
|
|
2. |
|
dividend yield of -0- percent; |
|
|
3. |
|
expected life of 3 years; and |
|
|
4. |
|
a volatility factor of the expected market price of the Companys common stock
of 204 percent. |
Derivative Financial Instruments
We do not use derivative instruments to hedge exposures to cash flow, market, or foreign
currency risks.
We analyze convertible debentures under the guidance provided by Emerging Issues Task Force
Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially
Settled in, a Companys Own Stock, (EITF 00-19) and Emerging Issues Task Force Issue No. 05-02,
Meaning of Conventional Convertible Debt Instrument in Issue No. 00-19, (EITF 05-02) and review
the appropriate classification under the provisions of Statement of Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and Hedging Activities, (SFAS 133), and EITF
00-19.
We review the terms of convertible debt and equity instruments we issue to determine whether
there are embedded derivative instruments, including the embedded conversion options, that are
required to be bifurcated and accounted for separately as derivative instrument liabilities. Also,
in connection with the sale of convertible debt and equity instruments, we may issue freestanding
options or warrants that may, depending on their terms, be accounted for as derivative instrument
liabilities, rather than as equity. For option-based derivative financial instruments, we use the
Black-Scholes option pricing model to value the derivative instruments.
Certain instruments, including convertible debt and equity instruments and the freestanding
warrants issued in connection with those convertible instruments, may be subject to registration
rights agreements, which impose penalties for failure to register the underlying common stock by a
defined date. These potential penalties are accounted for in accordance with Statement of Financial
Accounting Standards No. 5, Accounting for Contingencies, (SFAS 5).
When the embedded conversion option in a convertible debt instrument is not required to be
bifurcated and accounted for separately as a derivative instrument, we review the terms of the
instrument to determine whether it is necessary to record a beneficial conversion feature, in
accordance with Emerging Issues Task Force Issue No. 98-05, Accounting for Convertible Securities
with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, (EITF 98-05),
and Emerging Issues Task Force Issue No. 00-27, Application of Issue No. 98-5 to Certain
Convertible Instruments, (EITF 00-27). When the effective conversion rate of the instrument at
the time it is issued is less than the fair value of the common stock into which it is convertible,
we recognize a beneficial conversion feature, which is credited to equity and reduces the initial
carrying value of the instrument.
When convertible debt is initially recorded at less than its face value as a result of
allocating some or all of the proceeds received in accordance with Accounting Principles Board
Opinion No. 14, Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants, (APB
14), to derivative instrument liabilities, to a beneficial conversion feature or to other
instruments, the discount
12
from the face amount, together with the stated interest on the
convertible debt, is amortized over the life of the instrument through periodic charges to income,
using the effective interest method.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are
measured using statutory tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities from a change in tax rates is recognized in income in the period that includes the
effective date of the change.
Concentration of Credit Risk
Statement of Financial Accounting Standards No. 105, Disclosure of Information About Financial
Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit
Risk, (SFAS 105), requires disclosure of significant concentrations of credit risk regardless of
the degree of such risk. Financial instruments with significant credit risk include cash and
marketable securities. At September 30, 2008, the Company had approximately $1,050,000 with one
financial institution in an investment management account.
Effect of New Accounting Pronouncements
Effective July 1, 2008, the Company adopted Statement of Financial Accounting Standards No.
157, Fair Value Measurements, (SFAS No. 157), for its financial assets and liabilities measured
at fair value on a recurring basis. The statement establishes a framework for measuring fair value
and requires enhanced disclosures about fair value measurements. SFAS No. 157 defines fair value
as the price that would be received to sell an asset or paid to transfer a liability (an exact
price) in an orderly transaction between market participants at the measurement date. The
statement establishes market or observable inputs as the preferred sources of values, followed by
assumptions based on hypothetical transactions in the absence of market inputs. The statement
establishes a hierarchy for grouping these assets and liabilities, based on the significance level
of the following inputs:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Quoted prices in active markets for similar assets and liabilities, quoted prices for
identical or similar instruments in markets that are not active, and model-derived
valuations whose inputs are observable or whose significant value drivers are observable
Level 3 Significant inputs to the valuation model are unobservable
A financial asset or liability is categorized within the hierarchy based on the lowest level
of input that is significant to the fair value measurement. The Companys Marketable Securities
are required to be measured at fair value on a recurring basis, which were valued at $1,050,000 and
classified as Level 2 as of September 30, 2008.
We have reviewed other recently issued, but not yet effective, accounting pronouncements and
do not believe any such pronouncements will have a material impact on our financial statements.
13
Note 3 Accounting for Intellectual Property
Long-lived assets of the Company are reviewed at least annually as to whether their carrying
value has become impaired, pursuant to guidance established in Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS 144).
The Company assesses impairment whenever events or changes in circumstances indicate that the
carrying amount of a long-lived asset may not be recoverable. When an assessment for impairment of
long-lived assets, long-lived assets to be disposed of, and certain identifiable intangibles
related to those assets is performed, the Company is required to compare the net carrying value of
long-lived assets on the lowest level at which cash flows can be determined on a consistent basis
to the related estimates of future undiscounted net cash flows for such properties. If the net
carrying value exceeds the net cash flows, then impairment is recognized to reduce the carrying
value to the estimated fair value, generally equal to the future discounted net cash flow.
The recurring losses experienced by the Company have resulted in managements assessment of
impairment with respect to the capitalized patent costs. Analysis generated for this assessment
concluded that sales volumes, less the cost of manufacturing the product sold and less the
marketing and sales cost of generating the revenues, support managements conclusion that no
impairment to the capitalized patent costs has occurred.
Note 4 Convertible Debentures
On September 26, 2007 and October 31, 2007, the Company issued convertible debentures in a
private placement offering that bear interest at 8 percent per annum and have a term of three
years. The convertible debentures are convertible into the Companys common stock at $0.20 per
share during their term and at maturity, at the Companys option, may be repaid in full or
converted into common stock at the lower $0.20 per share or the average trading price for the 10
days immediately prior to the maturity date.
Gross proceeds of $1,490,000 were distributed to the Company pursuant to the issuance of
convertible debentures in the private placement offering. The Company also issued warrants to
purchase shares of the Companys common stock at $0.30 per share in the private placement offering.
Prior to conversion or repayment of the convertible debentures, if (i) the Company fails to
remain subject to the reporting requirements under the Exchange Act for a period of at least 45
consecutive days, (ii) the Company fails to materially comply with the reporting requirements under
the Exchange Act for a period of 45 consecutive days, (iii) the Companys common stock is no longer
quoted on the Over the Counter Bulletin Board or listed or quoted on a securities exchange, or (iv)
a Change of Control (as defined in the convertible debentures) is consummated, the Company will be
required upon the election of the holder to redeem the convertible debentures in an amount equal to
150 percent of the principal amount of the convertible debenture plus any accrued or unpaid
interest.
The Company determined that the convertible debentures did not satisfy the definition of a
conventional convertible instrument under the guidance provided in EITF Issues 00-19 and 05-02, as
an anti-dilution provision in the convertible debentures reduces the conversion price dollar for
dollar if the Company issues common stock with a price lower than the conversion price of the
convertible debentures. However, the Company has reviewed the requirements of EITF Issue 00-19 and
concluded that the embedded conversion option in the convertible debentures qualifies for equity
classification under EITF Issue 00-19, and thus, is not required to be bifurcated from the host
contract. The Company also determined that the warrants issued in the private placement offering
qualify for equity classification under the provisions of SFAS 133 and EITF Issue 00-19.
14
In addition, the Company has reviewed the terms of the convertible debentures to determine
whether there are any other embedded derivative instruments that may be required to be bifurcated
and accounted for separately as derivative instrument liabilities. Certain events of default
associated with the convertible debentures, including the holders right to demand redemption in
certain circumstances, have risks and rewards that are not clearly and closely associated with the
risks and rewards of the debt instruments in which they are embedded. The Company has reviewed
these embedded derivative instruments to determine whether they should be separated from the
convertible debentures. However, at this time, the Company does not believe that the value of
these derivative instrument liabilities is material.
In accordance with the provisions of APB Opinion No. 14, the Company allocated the proceeds
received in the private placement to the convertible debentures and warrants to purchase common
stock based on their relative estimated fair values. In accordance with EITF Issues 98-5 and 00-27,
management determined that the convertible debentures contained a beneficial conversion feature
based on the effective conversion price after allocating proceeds of the convertible debentures to
the common stock purchase warrants. As a result, the Company allocated $174,255 to the convertible
debentures, $578,185 to the common stock warrants, which was recorded in additional
paid-in-capital, and $737,560 to the beneficial conversion feature. The discount from the face
amount of the convertible debentures represented by the value initially assigned to any associated
warrants and to any beneficial conversion feature is amortized over the period to the due date of
each convertible debenture, using the effective interest method.
Effective interest associated with the convertible debentures totaled $63,742 and $1,075 for
the three month periods ended September 30, 2008 and 2007, respectively. Effective interest is
accreted to the balance of convertible debt until maturity. A total of $256,568 was paid for
commissions and expenses incurred in the private placement offering which is being amortized into
interest expenses over the term of the convertible debentures on a straight-line basis. As of
September 30, 2008 the Company has recorded accumulated amortization of deferred offering costs of
$84,621.
Note 5 Line of Credit
The Company established a line of credit to borrow against its marketable securities. Under
the line of credit, the Company can borrow up to 50% of the face value of its marketable
securities. The line is collateralized by the marketable securities. The interest rate charged
through September 30, 2008, 4.47 percent, is 0.53 percentage points below the published Wall Street
Journal Prime Rate, which was 5.0 percent as of September 30, 2008. As of September 30, 2008, the
Company has borrowed $321,397 including accrued interest from the line.
Note 6 Stockholders Equity
In accordance with SFAS 123(R), payments in equity instruments for goods or services are
accounted for by the fair value method. For the three months ended September 30, 2008 and 2007,
stock based compensation of $126,022 and $70,210 respectively, was reflected as an increase to
additional paid in capital. Of the $126,022 stock based compensation for the three months ended
September 30, 2008, $88,000 was employee related and $38,022 was non-employee related. For the
three months ended September 30, 2007, stock based compensation of $67,487 was employee related and
$2,723 was non-employee related.
Warrants for the purchase of 280,000 shares of the Companys common stock were granted to
consultants for services rendered during the three month period ended September 30, 2008; no
options were granted to employees during the same period. The value of these warrants was
estimated at $49,235, and are being expensed over the service period.
15
The Companys Articles of Incorporation authorize the issuance of preferred shares. However,
as of September 30, 2008, none have been issued nor have any rights or preferences been assigned to
the preferred shares by the Companys Board of Directors.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis should be read in conjunction with the accompanying Financial
Statements and related notes, as well as the section entitled Cautionary Note Regarding
Forward-Looking Statements in this report, as well as the Financial Statements and related notes
in our Annual Report on Form 10-KSB for the fiscal year ended June 30, 2008 and the risk factors
discussed therein. The statements contained in this report that are not purely historical are
forward-looking statements. Forward-looking statements include statements regarding our
expectations, hopes, intentions, or strategies regarding the future. Forward-looking statements
include statements regarding future products or product development; statements regarding future
selling, general and administrative costs and research and development spending, and our product
development strategy; statements regarding future capital expenditures and financing requirements;
and similar forward-looking statements. It is important to note that our actual results could
differ materially from those contained in such forward-looking statements. We began significant
sales of Protandim in the fourth quarter ended June 30, 2005.
Overview
This managements discussion and analysis discusses the financial condition and results of
operations of Lifevantage Corporation (the Company, LifeVantage, or we, us or our) and
its wholly-owned subsidiary, Lifeline Nutraceuticals Corporation (LNC).
At present, we primarily sell a single product, Protandim®. We developed
Protandim®, a proprietary blend of ingredients that has (through studies on animals and
humans) demonstrated the ability to increase the production of antioxidant enzymes including
superoxide dismutase (SOD) and catalase (CAT) in brain, liver, and blood, the primary
battlefields for oxidative stress. Protandim® is designed to induce the human body to
produce more of its own catalytic antioxidants, and to decrease the process of lipid peroxidation,
an indicator of oxidative stress. Each component of Protandim® has been selected for
its ability to meet these criteria. Low, safe doses of each component help prevent unwanted
additional effects that might be associated with one or another of the components, none of which
have been seen in the formulation.
We commenced sales of an Omega 3 fish oil product containing EPA and DHA during fiscal 2008,
but to date, sales have been negligible. In the future, we expect to explore additional natural
products that fit within our business model.
We sell Protandim® directly to individuals as well as to retail stores. We began
significant sales of Protandim in the fourth quarter ended June 30, 2005. Since June 2005, sales
of Protandim® have declined on a monthly basis as we have not been successful in
developing a marketing message that has resonated with the target
audience.
Protandim® sales totaled approximately $1,274,000 for the three month period ended September 30, 2008
including $511,000 of previously deferred revenue.
During the three months ended September 30, 2008, the Company has recognized all deferred
revenue and expenses from GNC and Vitamin Cottage, as the Company has determined it has sufficient
history to reasonably estimate returns and meets the retail sales recognition requirements pursuant
to Staff Accounting Bulletin No. 104, Revenue Recognition, corrected copy (SAB 104). Excluding
the recognition of prior period deferred revenue of approximately $511,000 from GNC and Vitamin
Cottage, sales for the three months ended September 30, 2008 were approximately $763,000.
Our research efforts to date have been focused on investigating various aspects and
consequences of the imbalance of oxidants and antioxidants, an abnormality which is a central
16
underlying feature in many disorders. We intend to continue our research, development, and
documentation of the efficacy of Protandim® to provide credibility to the market. We
also anticipate undertaking research, development, testing, and licensing efforts to be able to
introduce additional products in the future, although we cannot offer any assurance that we will be
successful in this endeavor.
Ongoing research and development projects involving Protandim® are currently in various stages
of completion with several institutions including the University of Colorado at Denver Health
Science Center, University of Minnesotas Masonic Cancer Center, Ohio State University, University
Hospital in Brno, Czech Republic, University of Michigan and Louisiana State University. The
studies relate to various conditions including pulmonary hypertension, non-alcoholic fatty liver
disease, Duchenne muscular dystrophy, coronary artery bypass graft failure, renal failure,
diabetes, and photoaging of the skin. Another study, conducted by a prominent dermatologist using
Protandim® and LP Derma Complex, is examining the relationship between anti-aging and the skins
natural ability to rejuvenate at the cellular level.
The primary manufacturing, fulfillment, and shipping components of our business are outsourced
to companies we believe possess a high degree of expertise. Through outsourcing, we hope to
achieve a more direct correlation between the costs we incur and our level of product sales, versus
the relatively high fixed costs of building our own infrastructure to accomplish these same tasks.
Outsourcing also helps to minimize our commitment of resources to the human capital required to
manage these operational components successfully. Outsourcing also provides additional capacity
without significant advance notice and often at an incremental price lower than the unit prices for
the base service.
Our expenditures have consisted primarily of marketing expenses, operating expenses, payroll
and professional fees, customer service, research and development and product manufacturing for the
marketing and sale of Protandim®.
We have taken steps that we believe will help increase sales. Such steps include the addition
of new marketing personnel and industry experts, entering into license agreements, expanding
distribution, re-vamping our internet strategy, launching a direct response TV campaign and entry
into the network marketing sales channel. In addition, we also are working on developing and
improving investor relations.
Recent Developments
Entry into the Network Marketing Sales Channel
On October 29, 2008, the Company announced that it will be entering the
network marketing sales channel via independent distributorships. Network marketing is a fast
growing sales channel for dietary supplements and allows distributors the opportunity to fully
explain the benefits and uses of Protandim®. In addition to the independent
distributorships, the Company will continue to sell Protandim® through its retail and
direct to consumer channels.
17
Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007
Sales We generated net sales from the sale of our product, Protandim®, of
approximately $763,000 and recognized $511,000 of previously deferred revenue, or approximately
$1,274,000, during the three months ended September 30, 2008 and approximately $807,000 during the
three months ended September 30, 2007.
The Company recognized previously deferred revenue from its distributor sales during the three
months ended September 30, 2008. Previously, the Company recognized revenue only on a sell-through
basis to its largest retail distributor as that distributor sold product to its customers.
Gross Margin Our gross profit percentage for the three month periods ended September
30, 2008 and 2007 was 82% and 78%, respectively. The higher gross margin in 2008 was primarily due
to the recognition of previously deferred higher margin retail revenue.
Operating Expenses Total operating expenses for the three months ended September 30,
2008 were approximately $1,092,000 as compared to operating expenses of approximately $929,000 for
the three months ended September 30, 2007. Operating expenses consist of marketing and customer
service expenses, general and administrative expenses, research and development, and depreciation
and amortization expenses. Operating expenses increased due to additional marketing related costs.
Marketing and Customer Service Expenses Marketing and customer service expense
increased from approximately $274,000 in the three months ended September 30, 2007 to approximately
$485,000 in the three months ended September 30, 2008. This increase was due to additional
advertising, website redevelopment and consulting fees.
General and Administrative Expenses Our general and administrative expense increased
from approximately $426,000 in the three months ended September 30, 2007 to approximately $514,000
in the three months ended September 30, 2008. The increase is due to higher stock related
compensation offset by a reduction in legal expenses during the three months ended September 30,
2008.
Research and Development Our research and development expenditures decreased from
$191,000 in the three months ended September 30, 2007 to approximately $53,000 in the three months
ended September 30, 2008 as a result of a decrease in accrued research and development expenses
related to the development and documentation of the efficacy of Protandim®.
Depreciation and Amortization Expense Depreciation and amortization expense
increased from approximately $39,000 during the three months ended September 30, 2007 to
approximately $40,000 in the three months ended September 30, 2008.
Net Other Income and Expense We recognized net other expenses of approximately
$78,000 during the three months ended September 30, 2008 as compared to net other income of
approximately $500 during the three months ended September 30, 2007. This change is largely the
result of increased interest expenses from the 2007 private placement of convertible debentures.
Net Loss The Companys net loss was approximately $(131,000) for the three month
period ended September 30, 2008 compared to a net loss of approximately $(299,000) for the three
month period ended September 30, 2007, primarily as a result of the recognition of approximately
$511,000 of previously deferred revenue. Excluding the impact of the recognition of deferred
revenue and expense, the net loss for the three month period ended September 30, 2008 was
approximately $(570,000).
18
Our ability to finance future operations will depend on our existing liquidity (discussed in
more detail below) and, ultimately, on our ability to generate additional revenues and profits from
operations. At this time, we believe that the Company has sufficient funds to operate our business
at its current level through at least June 30, 2009. However, even if we generate revenues at
increasing levels, the revenues generated may not be greater than the expenses we incur. Operating
results will depend on several factors, including the selling price of the product, the number of
units of product sold, the costs of manufacturing and distributing the product, the costs of
marketing and advertising, and other costs, including corporate overhead, which we may incur.
Liquidity and Capital Resources
Our primary liquidity and capital resource requirements are to finance the cost of our planned
marketing efforts and the manufacture and sale of Protandim® and to pay our general and
administrative expenses. Our primary sources of liquidity are cash flow from the sales of our
product and funds raised from our 2007 private placement.
At September 30, 2008, our available liquidity was approximately $1,205,000, including
available cash and cash equivalents. This represented a decrease of approximately $92,000 from the
approximately $1,297,000 in cash and cash equivalents as of June 30, 2008. During the three months
ended September 30, 2008, our net cash used by operating activities was approximately $244,000 as
compared to net cash provided by operating activities of approximately $44,000 during the three
months ended September 30, 2007. The Companys cash used by operating activities during the three
month period ended September 30, 2008 increased primarily as a result of increased expenditures.
During the three months ended September 30, 2008, our net cash provided by investing
activities was approximately $48,000, due to the redemption of marketable securities. During the
three months ended September 30, 2007, our net cash used by investing activities was approximately
$27,000, primarily due to the acquisition of intangible assets.
Cash provided by financing activities during the three months ended September 30, 2008 was
approximately $154,000, compared to approximately $966,000 during the three months ended September
30, 2007. Cash provided from financing activities during the three month period ended September
30, 2008 was due to proceeds from the revolving line of credit. Cash provided from financing
activities during the three months ended September 30, 2007 was due to proceeds from the 2007
private placement.
We maintain an investment portfolio of marketable securities that is managed by a professional
financial institution. The portfolio includes ARPS of AA and AAA rated closed-end funds. These
marketable securities which historically have been extremely liquid have been adversely affected by
the broader national liquidity crisis. Based upon recent redemptions which were $225,000 in
October 2008, we have classified the ARPS as current assets; however, future economic events could
cause a portion of these to be classified as long term.
At September 30, 2008, we had working capital (current assets minus current liabilities) of
approximately $895,000, compared to working capital of approximately $817,000 at June 30, 2008.
The increase in working capital was due to the recognition of previously deferred revenue offset by
increased advertising and marketing spending.
We base our spending in part on our expectations of future revenue levels from the sale of
Protandim®. If our revenue for a particular period is lower than expected, we will take
further steps to reduce our cash operating expenses accordingly. Cash generated from operations has
been insufficient to satisfy our long-term liquidity requirements, which led us to seek additional
financing. Additional
19
financing may be dilutive to our existing shareholders. In an effort to conserve our cash
resources, we initiated reductions in personnel, consulting fees, advertising, and other general
and administrative expenses. These measures have reduced the scope of our planned operations
during the later part of fiscal 2007 and 2008 by reducing our advertising budget to promote
Protandim®. If we are unable to increase revenues as planned, we may be required to
further reduce the scope of our planned operations, which could harm our business, financial
condition and operating results.
Critical Accounting Policies
We prepare our financial statements in conformity with accounting principles generally
accepted in the United States of America. As such, we are required to make certain estimates,
judgments, and assumptions that we believe are reasonable based upon the information available.
These estimates and assumptions affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the periods
presented. Actual results could differ from these estimates. Our significant accounting policies
are described in Note 2 to our financial statements. Certain of these significant accounting
policies require us to make difficult, subjective, or complex judgments or estimates. We consider
an accounting estimate to be critical if (1) the accounting estimate requires us to make
assumptions about matters that were highly uncertain at the time the accounting estimate was made,
and (2) changes in the estimate that are reasonably likely to occur from period to period, or use
of different estimates that we reasonably could have used in the current period, would have a
material impact on our financial condition or results of operations.
There are other items within our financial statements that require estimation, but are not
deemed critical as defined above. Changes in estimates used in these and other items could have a
material impact on our financial statements. Management has discussed the development and
selection of these critical accounting estimates with our board of directors, and the audit
committee has reviewed the foregoing disclosure.
Allowances for Product Returns We record allowances for product returns at the time
we ship the product. We base these accruals on the historical return rate since the inception of
our selling activities, and the specific historical return patterns of the product. Our return
rate is approximately 1% of sales.
We offer a 30-day, money back unconditional guarantee to all direct customers. As of
September 30, 2008, our September 2008 direct sales shipments of approximately $228,000 were
subject to the money back guarantee. We also replace product returned due to damage during
shipment wholly at our cost, the total of which historically has been negligible.
We monitor our return estimate on an ongoing basis and may revise the allowances to reflect
our experience. Our allowance for product returns was approximately $90,000 on September 30, 2008,
compared with approximately $98,000 on June 30, 2008. The reduction in the reserve is primarily
due to the return of bottles from a retail distributor. To date, product expiration dates have not
played any role in product returns, and we do not expect they will in the foreseeable future
because it is unlikely that we will ship product with an expiration date earlier than the latest
allowable product return date.
Inventory Valuation We state inventories at the lower of cost or market on a first-in
first-out basis. From time to time we maintain a reserve for inventory obsolescence and we base
this reserve on assumptions about current and future product demand, inventory whose shelf life has
expired and market conditions. From time to time, we may be required to make additional reserves
in the event there is a change in any of these variables. We recorded no reserves for obsolete
inventory as of September 30, 2008 because our product and raw materials have a shelf life of at
least three (3) years based upon testing performed quarterly in an accelerated aging chamber at our
manufacturers facility.
20
Revenue Recognition We ship the majority of our product directly to the consumer via
United Parcel Service and receive substantially all payment for these shipments in the form of
credit card charges. Our return policy is to provide a 30-day money back guarantee on direct sales
orders placed by customers. After 30 days, we do not refund direct sales customers for returned
product. We have experienced monthly returns on direct sales orders approximating less than 1
percent of sales. Sales revenue and estimated returns are recorded when the merchandise is shipped
and title and risk of loss passes to the customer.
For retail customers, the Company analyzes its distributor contracts to determine the
appropriate accounting treatment for its recognition of revenue on a customer by customer basis.
Where the right of return exists beyond 30 days, revenue and the related cost of sales is deferred
until sufficient sell-through data is received to reasonably estimate the amount of future returns.
The Company recognized previously deferred retail revenue and its related costs during the
three month period ended September 30, 2008, as it has sufficient information to reasonably
estimate future returns. Prior to July 2008, the Company recognized retail revenue from its
largest retail distributor on a sell-through basis as product was sold by that distributor to its
customer.
Derivative Instruments In connection with the sale of debt or equity instruments, we
may sell options or warrants to purchase our common stock. In certain circumstances, these options
or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the
debt or equity instruments may contain embedded derivative instruments, such as conversion options,
which in certain circumstances may be required to be bifurcated from the associated host instrument
and accounted for separately as a derivative instrument liability.
The identification of, and accounting for, derivative instruments is complex. For options,
warrants and any bifurcated conversion options that are accounted for as derivative instrument
liabilities, we determine the fair value of these instruments using the Black-Scholes option
pricing model. That model requires assumptions related to the remaining term of the instruments and
risk-free rates of return, our current common stock price and expected dividend yield, and the
expected volatility of our common stock price over the life of the instruments. Because of the
limited trading history for our common stock, we have estimated the future volatility of our common
stock price based on not only the history of our stock price but also the experience of other
entities considered comparable to us. The identification of, and accounting for, derivative
instruments and the assumptions used to value them can significantly affect our financial
statements.
Recently Issued Accounting Standards
We have reviewed recently issued, but not yet effective, accounting pronouncements and do not
believe any such pronouncements will have a material impact on our financial statements.
21
Item 4T. Controls and Procedures
Disclosure Controls and Procedures
The SEC defines the term disclosure controls and procedures to mean a companys controls and
other procedures that are designed to ensure that information required to be disclosed in the
reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported, within the time periods specified in the Commissions rules and forms.
The Companys management maintains disclosure controls and procedures that are designed to ensure
that information required to be disclosed in the Companys reports is recorded, processed,
summarized, and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and that such information is accumulated and evaluated by the
Companys management to allow management to make timely decisions regarding required disclosure.
Members of the Companys management, including our Chief Executive Officer, David Brown, and Chief
Financial Officer, Bradford Amman, have evaluated the effectiveness of our disclosure controls and
procedures, as defined by Exchange Act Rules 13a-15(e) or 15d-15(e), as of September 30, 2008, the
end of the period covered by this report. Based upon that evaluation, Messrs. Brown and Amman
concluded that our disclosure controls and procedures were effective as of September 30, 2008.
Internal Control over Financial Reporting
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred
during the three months ended September 30, 2008 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
22
PART II Other Information
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits
|
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification of Principal Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Certification of Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
LIFEVANTAGE CORPORATION
|
|
Date: November 14, 2008 |
/s/ David W. Brown
|
|
|
David W. Brown |
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Date: November 14, 2008 |
/s/ Bradford K. Amman
|
|
|
Bradford K. Amman |
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
24