e10vq
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended
June 30, 2008
OR
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the transition period from
(not applicable)
Commission file number
1-6880
U.S. BANCORP
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
41-0255900
(I.R.S. Employer
Identification No.)
|
800 Nicollet Mall
Minneapolis, Minnesota
55402
(Address of principal executive offices, including zip code)
651-466-3000
(Registrants telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed
since last report)
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer,
accelerated filer and smaller reporting
company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the
registrant is a shell company (as defined in
Rule 12b-2
of the Exchange Act).
YES o NO þ
Indicate the number of shares
outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
Common Stock, $.01 Par Value
|
|
Outstanding as of July 31, 2008
1,742,052,593 shares
|
Table of Contents
and
Form 10-Q
Cross Reference Index
Safe
Harbor Statement under the Private Securities Litigation
Reform Act of 1995.
This Quarterly Report on
Form 10-Q
contains forward-looking statements. Statements that are not
historical or current facts, including statements about beliefs
and expectations, are forward-looking statements. These
statements often include the words may,
could, would, should,
believes, expects,
anticipates, estimates,
intends, plans, targets,
potentially, probably,
projects, outlook or similar
expressions. These forward-looking statements cover, among other
things, anticipated future revenue and expenses and the future
plans and prospects of U.S. Bancorp. Forward-looking
statements involve inherent risks and uncertainties, and
important factors could cause actual results to differ
materially from those anticipated, including changes in general
business and economic conditions, developments in the
residential and commercial real estate markets, changes in
interest rates, deterioration in the credit quality of our loan
portfolios or in the value of the collateral securing those
loans, deterioration in the value of securities held in our
investment securities portfolio, legal and regulatory
developments, increased competition from both banks and
non-banks, changes in customer behavior and preferences, effects
of mergers and acquisitions and related integration, effects of
critical accounting policies and judgments, and
managements ability to effectively manage credit risk,
market risk, operational risk, legal risk and regulatory and
compliance risk. For discussion of these and other risks that
may cause actual results to differ from expectations, refer to
our Annual Report on
Form 10-K
for the year ended December 31, 2007, on file with the
Securities and Exchange Commission, including the sections
entitled Risk Factors and Corporate Risk
Profile. Forward-looking statements speak only as of the
date they are made, and U.S. Bancorp undertakes no
obligation to update them in light of new information or future
events.
Table
1 Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
2008
|
|
|
2007
|
|
|
|
Change
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis) (a)
|
|
$
|
1,908
|
|
|
$
|
1,650
|
|
|
|
|
15.6
|
%
|
|
|
$
|
3,738
|
|
|
|
$
|
3,316
|
|
|
|
|
12.7
|
%
|
Noninterest income
|
|
|
1,955
|
|
|
|
1,882
|
|
|
|
|
3.9
|
|
|
|
|
4,250
|
|
|
|
|
3,604
|
|
|
|
|
17.9
|
|
Securities gains (losses), net
|
|
|
(63
|
)
|
|
|
3
|
|
|
|
|
|
*
|
|
|
|
(314
|
)
|
|
|
|
4
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
3,800
|
|
|
|
3,535
|
|
|
|
|
7.5
|
|
|
|
|
7,674
|
|
|
|
|
6,924
|
|
|
|
|
10.8
|
|
Noninterest expense
|
|
|
1,835
|
|
|
|
1,670
|
|
|
|
|
9.9
|
|
|
|
|
3,631
|
|
|
|
|
3,242
|
|
|
|
|
12.0
|
|
Provision for credit losses
|
|
|
596
|
|
|
|
191
|
|
|
|
|
|
*
|
|
|
|
1,081
|
|
|
|
|
368
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
1,369
|
|
|
|
1,674
|
|
|
|
|
(18.2
|
)
|
|
|
|
2,962
|
|
|
|
|
3,314
|
|
|
|
|
(10.6
|
)
|
Taxable-equivalent adjustment
|
|
|
33
|
|
|
|
18
|
|
|
|
|
83.3
|
|
|
|
|
60
|
|
|
|
|
35
|
|
|
|
|
71.4
|
|
Applicable income taxes
|
|
|
386
|
|
|
|
500
|
|
|
|
|
(22.8
|
)
|
|
|
|
862
|
|
|
|
|
993
|
|
|
|
|
(13.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
950
|
|
|
$
|
1,156
|
|
|
|
|
(17.8
|
)
|
|
|
$
|
2,040
|
|
|
|
$
|
2,286
|
|
|
|
|
(10.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity
|
|
$
|
928
|
|
|
$
|
1,141
|
|
|
|
|
(18.7
|
)
|
|
|
$
|
2,006
|
|
|
|
$
|
2,256
|
|
|
|
|
(11.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
$
|
.53
|
|
|
$
|
.66
|
|
|
|
|
(19.7
|
)%
|
|
|
$
|
1.16
|
|
|
|
$
|
1.29
|
|
|
|
|
(10.1
|
)%
|
Diluted earnings per share
|
|
|
.53
|
|
|
|
.65
|
|
|
|
|
(18.5
|
)
|
|
|
|
1.14
|
|
|
|
|
1.27
|
|
|
|
|
(10.2
|
)
|
Dividends declared per share
|
|
|
.425
|
|
|
|
.400
|
|
|
|
|
6.3
|
|
|
|
|
.850
|
|
|
|
|
.800
|
|
|
|
|
6.3
|
|
Book value per share
|
|
|
11.67
|
|
|
|
11.19
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value per share
|
|
|
27.89
|
|
|
|
32.95
|
|
|
|
|
(15.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
1,740
|
|
|
|
1,736
|
|
|
|
|
.2
|
|
|
|
|
1,735
|
|
|
|
|
1,744
|
|
|
|
|
(.5
|
)
|
Average diluted common shares outstanding
|
|
|
1,756
|
|
|
|
1,760
|
|
|
|
|
(.2
|
)
|
|
|
|
1,752
|
|
|
|
|
1,770
|
|
|
|
|
(1.0
|
)
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.58
|
%
|
|
|
2.09
|
%
|
|
|
|
|
|
|
|
|
1.71
|
%
|
|
|
|
2.09
|
%
|
|
|
|
|
|
Return on average common equity
|
|
|
17.9
|
|
|
|
23.0
|
|
|
|
|
|
|
|
|
|
19.6
|
|
|
|
|
22.7
|
|
|
|
|
|
|
Net interest margin (taxable-equivalent basis) (a)
|
|
|
3.61
|
|
|
|
3.44
|
|
|
|
|
|
|
|
|
|
3.58
|
|
|
|
|
3.47
|
|
|
|
|
|
|
Efficiency ratio (b)
|
|
|
47.5
|
|
|
|
47.3
|
|
|
|
|
|
|
|
|
|
45.5
|
|
|
|
|
46.8
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
163,070
|
|
|
$
|
145,653
|
|
|
|
|
12.0
|
%
|
|
|
$
|
159,151
|
|
|
|
$
|
145,176
|
|
|
|
|
9.6
|
%
|
Loans held for sale
|
|
|
3,417
|
|
|
|
4,334
|
|
|
|
|
(21.2
|
)
|
|
|
|
4,267
|
|
|
|
|
4,090
|
|
|
|
|
4.3
|
|
Investment securities
|
|
|
42,999
|
|
|
|
40,704
|
|
|
|
|
5.6
|
|
|
|
|
43,446
|
|
|
|
|
40,791
|
|
|
|
|
6.5
|
|
Earning assets
|
|
|
212,089
|
|
|
|
192,301
|
|
|
|
|
10.3
|
|
|
|
|
209,552
|
|
|
|
|
191,721
|
|
|
|
|
9.3
|
|
Assets
|
|
|
242,221
|
|
|
|
222,022
|
|
|
|
|
9.1
|
|
|
|
|
239,448
|
|
|
|
|
220,774
|
|
|
|
|
8.5
|
|
Noninterest-bearing deposits
|
|
|
27,851
|
|
|
|
27,977
|
|
|
|
|
(.5
|
)
|
|
|
|
27,485
|
|
|
|
|
27,828
|
|
|
|
|
(1.2
|
)
|
Deposits
|
|
|
135,809
|
|
|
|
118,975
|
|
|
|
|
14.1
|
|
|
|
|
133,333
|
|
|
|
|
119,847
|
|
|
|
|
11.3
|
|
Short-term borrowings
|
|
|
38,018
|
|
|
|
29,524
|
|
|
|
|
28.8
|
|
|
|
|
36,954
|
|
|
|
|
28,114
|
|
|
|
|
31.4
|
|
Long-term debt
|
|
|
37,879
|
|
|
|
44,655
|
|
|
|
|
(15.2
|
)
|
|
|
|
38,851
|
|
|
|
|
43,804
|
|
|
|
|
(11.3
|
)
|
Shareholders equity
|
|
|
22,320
|
|
|
|
20,895
|
|
|
|
|
6.8
|
|
|
|
|
21,899
|
|
|
|
|
21,052
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2008
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
165,890
|
|
|
$
|
153,827
|
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses
|
|
|
2,648
|
|
|
|
2,260
|
|
|
|
|
17.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
41,122
|
|
|
|
43,116
|
|
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
246,538
|
|
|
|
237,615
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
135,131
|
|
|
|
131,445
|
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
39,943
|
|
|
|
43,440
|
|
|
|
|
(8.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
21,828
|
|
|
|
21,046
|
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
|
|
|
8.5
|
%
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
|
12.5
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
|
7.9
|
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
|
|
|
5.2
|
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Not
meaningful. |
(a)
|
|
Presented
on a fully taxable-equivalent basis utilizing a tax rate of
35 percent. |
(b)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
securities gains (losses), net. |
OVERVIEW
Earnings
Summary U.S. Bancorp
and its subsidiaries (the Company) reported net
income of $950 million for the second quarter of 2008 or
$.53 per diluted common share, compared with
$1,156 million, or $.65 per diluted common share for the
second quarter of 2007. Return on average assets and return on
average common equity were 1.58 percent and
17.9 percent, respectively, for the second quarter of 2008,
compared with returns of 2.09 percent and
23.0 percent, respectively, for the second quarter of 2007.
Significant items included in the second quarter of 2008 results
were net securities losses of $63 million, which primarily
reflected impairment charges on structured investment
securities, and an incremental provision for credit losses,
which exceeded net charge-offs by $200 million. Together
these items reduced earnings per diluted common share by
approximately $.11.
Total net revenue, on a taxable-equivalent basis, for the second
quarter of 2008, was $265 million (7.5 percent) higher
than the second quarter of 2007, reflecting a 15.6 percent
increase in net interest income and a modest increase in
noninterest income. The increase in net interest income from a
year ago was driven by growth in earning assets and an
improvement in the net interest margin. Noninterest income from
a year ago was relatively flat as strong growth in the majority
of revenue categories was muted by impairment charges primarily
related to certain structured investment securities and higher
retail lease residual losses.
Total noninterest expense in the second quarter of 2008 was
$165 million (9.9 percent) higher than in the second
quarter of 2007, principally due to higher costs associated with
business initiatives designed to expand the Companys
geographical presence and strengthen customer relationships,
including investments in relationship managers, branch
initiatives and Wealth Management and Payment Services
businesses. The increase in operating expense also included
higher credit collection costs and incremental costs associated
with investments in tax-advantaged projects.
The provision for credit losses for the second quarter of 2008
increased $405 million over the second quarter of 2007.
This reflected an increase to the allowance for credit losses of
$200 million in the second quarter of 2008. The increases
in the provision and allowance for credit losses from a year ago
reflected continuing stress in the residential real estate
markets, including homebuilding and related supplier industries,
driven by declining home prices in most geographic regions. It
also reflected the current economic conditions and the
corresponding impact on the commercial and consumer loan
portfolios. Net charge-offs in the second quarter of 2008 were
$396 million, compared with $191 million in the second
quarter of 2007. Refer to Corporate Risk Profile for
further information on the provision for credit losses, net
charge-offs, nonperforming assets and factors considered by the
Company in assessing the credit quality of the loan portfolio
and establishing the allowance for credit losses.
The Company reported net income of $2,040 million for the
first six months of 2008, or $1.14 per diluted common share,
compared with $2,286 million, or $1.27 per diluted common
share for the first six months of 2007. Return on average assets
and return on average common equity were 1.71 percent and
19.6 percent, respectively, for the first six months of
2008, compared with returns of 2.09 percent and
22.7 percent, respectively, for the first six months of
2007. Several significant items were reflected in the
Companys results for the first six months of 2008,
including a $492 million gain related to the Visa Inc.
initial public offering that occurred in March 2008 (Visa
Gain), an unfavorable change in net securities gains
(losses) of $318 million, which primarily reflected
impairment charges on structured investment securities, and an
incremental provision for credit losses, which exceeded net
charge-offs by $392 million. The first six months of 2008
also included a $62 million reduction in pretax income
related to the adoption of a new accounting standard, a
$25 million contribution to the U.S. Bancorp
Foundation and a $22 million accrual for certain litigation
matters.
Total net revenue, on a taxable-equivalent basis, for the first
six months of 2008, was $750 million (10.8 percent)
higher than the first six months of 2007, reflecting a
12.7 percent increase in net interest income and a
9.1 percent increase in noninterest income. The increase in
net interest income from a year ago was driven by growth in
earning assets and an improved net interest margin. Noninterest
income growth was driven by organic business growth and the Visa
Gain, partially offset by impairment charges on structured
investment securities, higher retail lease residual losses and
the adoption of a new accounting standard during the first six
months of 2008.
Total noninterest expense in the first six months of 2008 was
$389 million (12.0 percent) higher than in the first
six months of 2007, primarily due to investments in business
initiatives, higher credit collection costs and incremental
expenses associated with investments in tax-advantaged projects.
The provision for credit losses for the first six months of 2008
increased $713 million over the same period of 2007. This
reflected an increase to the allowance for credit losses of
$392 million in the first six months of 2008. The increases
in the provision and allowance for credit losses from a year ago
reflected continuing stress in the residential real estate
markets, including homebuilding and related supplier industries,
driven by declining home prices in most geographic regions. It
also reflected the current economic conditions and the
corresponding impact on the commercial and consumer loan
portfolios. Net charge-offs in the first six months of 2008 were
$689 million, compared with $368 million in the first
six months of 2007. Refer to Corporate Risk Profile
for further information on the provision for credit losses, net
charge-offs, nonperforming assets and factors considered by the
Company in assessing the credit quality of the loan portfolio
and establishing the allowance for credit losses.
STATEMENT
OF INCOME ANALYSIS
Net Interest
Income Net
interest income, on a taxable-equivalent basis, was
$1,908 million in the second quarter of 2008, compared with
$1,650 million in the second quarter of 2007. Net interest
income, on a taxable-equivalent basis, was $3,738 million
in the first six months of 2008, compared with
$3,316 million in the first six months of 2007. The
increases were due to strong growth in average earning assets,
as well as an improving net interest margin from a year ago.
Average earning assets increased $19.8 billion
(10.3 percent) and $17.8 billion (9.3 percent) in
the second quarter and first six months of 2008, respectively,
compared with the same periods of 2007, primarily driven by
increases in average loans and investment securities. The net
interest margin in the second quarter and first six months of
2008 was 3.61 percent and 3.58 percent, respectively,
compared with 3.44 percent and 3.47 percent,
respectively, for the same periods of 2007. The improvement in
the net interest margin was due to several factors, including
growth in higher spread assets, the benefit of the
Companys current asset/liability position in a declining
interest rate environment and related asset/liability repricing
dynamics. Also, short-term funding rates were lower due to
market volatility and changing liquidity in the overnight fed
fund markets, given current market conditions. In addition, the
Companys net interest margin benefited from an increase in
yield-related loan fees. Given the current rate environment,
asset repricing dynamics and yield curve, the Company expects
the net interest margin to remain relatively stable or decline
slightly during the remainder of 2008. Refer to the
Consolidated Daily Average Balance Sheet and Related
Yields and Rates table for further information on net
interest income.
Average loans for the second quarter and first six months of
2008 were $17.4 billion (12.0 percent) and
$14.0 billion (9.6 percent) higher, respectively, than
the same periods of 2007, driven by growth in all major loan
categories. The increase in commercial loans was primarily
driven by growth in corporate and commercial banking balances,
reflective of new customer growth, along with business customers
utilizing bank credit facilities to fund business growth and
liquidity requirements, rather than relying upon the capital
markets. Retail loans experienced strong growth in installment
products, home equity lines and credit card balances, offset
somewhat by lower retail leasing balances. In addition, retail
loan growth in the second quarter and first six months of 2008
included increases of $2.9 billion and $1.4 billion,
respectively, in average federally guaranteed student loan
balances due to both the transfer of balances from loans held
for sale and a portfolio purchase. The increase in residential
mortgages reflected higher balances in the consumer finance
division. The growth in commercial real estate loans reflected
changing market conditions that have limited borrower access to
the capital markets and the impact of an acquisition.
Average investment securities in the second quarter and first
six months of 2008 were $2.3 billion (5.6 percent) and
$2.7 billion (6.5 percent) higher, respectively, than
the same periods of 2007. The increases were driven by the
purchase in the fourth quarter of 2007 of structured investment
securities from certain money market funds managed by an
affiliate and an increase in tax-exempt municipal securities,
partially offset by a reduction in mortgage-backed securities.
Average noninterest-bearing deposits for the second quarter and
first six months of 2008 decreased $.1 billion
(.5 percent) and $.3 billion (1.2 percent),
respectively, compared with the same periods of 2007, reflecting
a decline in personal and business demand deposits, partially
offset by higher trust and other demand deposits. The decline in
personal demand deposit balances occurred in Consumer Banking.
The decline in business demand deposits occurred within most
business lines as business customers utilized deposit balances
to fund business growth and meet other liquidity requirements.
Average total savings deposits increased $8.4 billion
(15.0 percent) in the second quarter and $6.6 billion
(11.8 percent) in the first six months of 2008, compared
with the same periods of 2007, due to an increase in interest
checking balances driven by higher balances from broker-dealer,
government and institutional trust customers, and an increase in
money market savings balances driven by higher broker-dealer
balances. The increases in interest checking and money market
savings balances were partially offset by a modest decline in
average savings accounts, primarily within Consumer Banking.
Average time certificates of deposit less than $100,000 were
lower in the second quarter and first six months of 2008 by
$2.1 billion (14.1 percent) and $1.6 billion
(11.0 percent), respectively, compared with the same
periods of 2007. The decline in time certificates of deposit
less than $100,000 was due to the Companys funding and
pricing decisions and competition for these deposits by other
financial institutions that have more limited access to
wholesale funding sources, given the current market environment.
Average time deposits greater than $100,000 increased by
$10.7 billion (52.3 percent) and $8.8 billion
(41.7 percent) in the second quarter and first six months
of 2008, respectively, compared with the same periods of 2007,
as a result of both the Companys wholesale funding
decisions and its ability to attract larger customer deposits,
given the current market conditions.
Provision for
Credit Losses The
provision for credit losses for the second quarter and first six
months of 2008 increased $405 million and
$713 million, respectively, compared with the same periods
of 2007. This reflected increases to the allowance for credit
losses of $200 million in the second quarter and
$392 million in the first six months of 2008. The increases
in the provision and allowance for credit losses from a year ago
reflected continuing stress in the residential real estate
markets, including homebuilding and related supplier industries,
driven by declining home prices in many geographic regions,
including Florida and the Southwest. It also reflected the
current economic conditions and the corresponding impact on the
commercial and consumer loan portfolios. Net charge-offs were
$396 million in the second quarter and $689 million in
the first six months of 2008, compared with $191 million in
the second quarter and $368 million in the first six months
of 2007. Given current economic conditions and the continuing
decline in home and other collateral values, the Company expects
net charge-offs to increase in the third quarter of 2008. Refer
to Corporate Risk Profile for further information on
the provision for credit losses, net charge-offs, nonperforming
assets and factors considered by the Company in assessing the
credit quality of the loan portfolio and establishing the
allowance for credit losses.
Noninterest
Income Noninterest
income in the second quarter and first six months of 2008 was
$1,892 million and $3,936 million, respectively,
compared with $1,885 million and $3,608 million in the
same periods of 2007. The $7 million (.4 percent)
increase during the second quarter and $328 million
(9.1 percent) increase during the first six months of 2008,
compared with the same periods in 2007, were driven by strong
fee-based revenue growth in several categories, partially offset
by impairment charges on certain structured investment
securities and higher retail lease residual losses from a year
ago. In addition, noninterest income for the first six months of
2008 was impacted by the recognition of the $492 million
Visa Gain in the first quarter of 2008 and the adoption of
Statement of Financial Accounting
Table
2 Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
Change
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
Change
|
|
|
|
Credit and debit card revenue
|
|
$
|
266
|
|
|
$
|
230
|
|
|
|
|
15.7
|
%
|
|
|
$
|
514
|
|
|
|
$
|
436
|
|
|
|
|
17.9
|
%
|
Corporate payment products revenue
|
|
|
174
|
|
|
|
159
|
|
|
|
|
9.4
|
|
|
|
|
338
|
|
|
|
|
306
|
|
|
|
|
10.5
|
|
ATM processing services
|
|
|
93
|
|
|
|
82
|
|
|
|
|
13.4
|
|
|
|
|
177
|
|
|
|
|
159
|
|
|
|
|
11.3
|
|
Merchant processing services
|
|
|
309
|
|
|
|
286
|
|
|
|
|
8.0
|
|
|
|
|
580
|
|
|
|
|
538
|
|
|
|
|
7.8
|
|
Trust and investment management fees
|
|
|
350
|
|
|
|
342
|
|
|
|
|
2.3
|
|
|
|
|
685
|
|
|
|
|
664
|
|
|
|
|
3.2
|
|
Deposit service charges
|
|
|
278
|
|
|
|
277
|
|
|
|
|
.4
|
|
|
|
|
535
|
|
|
|
|
524
|
|
|
|
|
2.1
|
|
Treasury management fees
|
|
|
137
|
|
|
|
126
|
|
|
|
|
8.7
|
|
|
|
|
261
|
|
|
|
|
237
|
|
|
|
|
10.1
|
|
Commercial products revenue
|
|
|
117
|
|
|
|
105
|
|
|
|
|
11.4
|
|
|
|
|
229
|
|
|
|
|
205
|
|
|
|
|
11.7
|
|
Mortgage banking revenue
|
|
|
81
|
|
|
|
68
|
|
|
|
|
19.1
|
|
|
|
|
186
|
|
|
|
|
135
|
|
|
|
|
37.8
|
|
Investment products fees and commissions
|
|
|
37
|
|
|
|
38
|
|
|
|
|
(2.6
|
)
|
|
|
|
73
|
|
|
|
|
72
|
|
|
|
|
1.4
|
|
Securities gains (losses), net
|
|
|
(63
|
)
|
|
|
3
|
|
|
|
|
|
*
|
|
|
|
(314
|
)
|
|
|
|
4
|
|
|
|
|
|
*
|
Other
|
|
|
113
|
|
|
|
169
|
|
|
|
|
(33.1
|
)
|
|
|
|
672
|
|
|
|
|
328
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
1,892
|
|
|
$
|
1,885
|
|
|
|
|
.4
|
%
|
|
|
$
|
3,936
|
|
|
|
$
|
3,608
|
|
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not meaningful.
Standards No. 157
(SFAS 157), Fair Value
Measurements, effective January 1, 2008. Upon
adoption of SFAS 157, trading revenue decreased
$62 million, as primary market and nonperformance risk is
now required to be considered when determining the fair value of
derivative positions. In addition, under SFAS 157 mortgage
production gains included in mortgage banking revenue increased,
because the deferral of costs related to the origination of
mortgage loans held for sale (MLHFS) is not
permitted.
The strong growth in credit and debit card revenue was primarily
driven by an increase in customer accounts and higher customer
transaction volumes over a year ago. Corporate payment products
revenue growth reflected growth in sales volumes, card usage and
business expansion. ATM processing services increased primarily
due to growth in transaction volumes. Merchant processing
services revenue growth reflected higher core transaction volume
and business expansion. Trust and investment management fees
increased year-over-year due to core account growth, partially
offset by unfavorable equity market conditions. Deposit service
charges remained relatively flat and increased modestly in the
second quarter and first six months of 2008, respectively,
compared with the same periods of the prior year. Higher
transaction-related fees and the impact of continued growth in
net new checking accounts were muted as deposit account-related
revenue continued to migrate to yield-related loan fees, as
customers utilized new consumer products. Treasury management
fees increased due primarily to the favorable impact of
declining rates on customer compensating balances. Commercial
products revenue increased year-over-year due to higher
commercial lending-related fees, foreign exchange and commercial
leasing revenue. Mortgage banking revenue increased due to an
increase in mortgage servicing income and production revenue,
including the impact of SFAS 157, partially offset by the
unfavorable net change in the value of mortgage servicing rights
(MSRs) and related economic hedges. Securities gains
(losses) were lower year-over-year due primarily to the impact
of the impairment charges on structured investment securities
recognized in the first and second quarters of 2008. Other
income in the second quarter of 2008 declined year-over-year due
primarily to the $42 million adverse impact of higher
retail lease residual losses compared with the second quarter of
2007. Other income for the first six months of 2008 was higher
than the same period of the prior year due to the Visa Gain
recognized in the first quarter of 2008, partially offset by
lower retail lease revenue and the $62 million unfavorable
impact to trading income upon adoption of SFAS 157.
Noninterest
Expense Noninterest
expense was $1,835 million in the second quarter and
$3,631 million in the first six months of 2008, reflecting
increases of $165 million (9.9 percent) and
$389 million (12.0 percent), respectively, from the
same periods of 2007. Compensation expense was higher due to
growth in ongoing bank operations, acquired businesses and other
bank initiatives and the adoption of SFAS 157 in the first
quarter of 2008. Under this new accounting standard,
compensation expense is no longer deferred for the origination
of MLHFS. Employee benefits expense increased year-over-year as
higher payroll taxes and medical costs were partially offset by
lower pension costs. Net occupancy and equipment expense
increased over the prior year primarily due to acquisitions and
branch-based and other business expansion initiatives.
Technology and communications expense increased primarily due to
higher processing volumes and business expansion. Other expense
increased year-over-year due
Table
3 Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
Change
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
Change
|
|
|
|
Compensation
|
|
$
|
761
|
|
|
$
|
659
|
|
|
|
|
15.5
|
%
|
|
|
$
|
1,506
|
|
|
|
$
|
1,294
|
|
|
|
|
16.4
|
%
|
Employee benefits
|
|
|
129
|
|
|
|
123
|
|
|
|
|
4.9
|
|
|
|
|
266
|
|
|
|
|
256
|
|
|
|
|
3.9
|
|
Net occupancy and equipment
|
|
|
190
|
|
|
|
184
|
|
|
|
|
3.3
|
|
|
|
|
380
|
|
|
|
|
361
|
|
|
|
|
5.3
|
|
Professional services
|
|
|
59
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
106
|
|
|
|
|
106
|
|
|
|
|
|
|
Marketing and business development
|
|
|
66
|
|
|
|
68
|
|
|
|
|
(2.9
|
)
|
|
|
|
145
|
|
|
|
|
120
|
|
|
|
|
20.8
|
|
Technology and communications
|
|
|
149
|
|
|
|
138
|
|
|
|
|
8.0
|
|
|
|
|
289
|
|
|
|
|
273
|
|
|
|
|
5.9
|
|
Postage, printing and supplies
|
|
|
73
|
|
|
|
71
|
|
|
|
|
2.8
|
|
|
|
|
144
|
|
|
|
|
140
|
|
|
|
|
2.9
|
|
Other intangibles
|
|
|
87
|
|
|
|
95
|
|
|
|
|
(8.4
|
)
|
|
|
|
174
|
|
|
|
|
189
|
|
|
|
|
(7.9
|
)
|
Other
|
|
|
321
|
|
|
|
273
|
|
|
|
|
17.6
|
|
|
|
|
621
|
|
|
|
|
503
|
|
|
|
|
23.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
1,835
|
|
|
$
|
1,670
|
|
|
|
|
9.9
|
%
|
|
|
$
|
3,631
|
|
|
|
$
|
3,242
|
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (a)
|
|
|
47.5
|
%
|
|
|
47.3
|
%
|
|
|
|
|
|
|
|
|
45.5
|
%
|
|
|
|
46.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
securities gains (losses), net. |
primarily to credit-related costs for other real estate owned
and loan collection activities, investments in tax-advantaged
projects, and higher litigation and fraud costs. In addition,
marketing and business development expense for the first six
months of 2008, increased over the same period of the prior year
primarily due to $25 million recognized in the first
quarter of 2008 for a charitable contribution to the
Companys foundation. These increases were partially offset
by a decrease in other intangibles expense.
Income Tax
Expense The
provision for income taxes was $386 million (an effective
rate of 28.9 percent) for the second quarter and
$862 million (an effective rate of 29.7 percent) for
the first six months of 2008, compared with $500 million
(an effective rate of 30.2 percent) and $993 million
(an effective rate of 30.3 percent) for the same periods of
2007. The decreases in the effective rates for the second
quarter and first six months of 2008, compared with the same
periods of the prior year, primarily reflected higher tax-exempt
income from investment securities and insurance products as well
as incremental tax credits from affordable housing and other
tax-advantaged investments. For further information on income
taxes, refer to Note 8 of the Notes to Consolidated
Financial Statements.
BALANCE
SHEET ANALYSIS
Loans The
Companys total loan portfolio was $165.9 billion at
June 30, 2008, compared with $153.8 billion at
December 31, 2007, an increase of $12.1 billion
(7.8 percent). The increase was driven by growth in all
major loan categories. The $4.1 billion (8.0 percent)
increase in commercial loans was primarily driven by new and
existing business customers utilizing bank credit facilities,
rather than the capital markets, to fund business growth and
liquidity requirements, as well as growth in corporate payment
card balances.
Commercial real estate loans increased $2.0 billion
(7.0 percent) at June 30, 2008, compared with
December 31, 2007, reflecting changing market conditions
that have limited borrower access to the capital markets and the
impact of an acquisition.
Residential mortgages held in the loan portfolio increased
$.5 billion (2.3 percent) at June 30, 2008,
compared with December 31, 2007, reflecting an increase in
mortgage banking activity and higher consumer finance
originations.
Total retail loans outstanding, which include credit card,
retail leasing, student loans, home equity and second mortgages
and other retail loans, increased $5.4 billion
(10.7 percent) at June 30, 2008, compared with
December 31, 2007. The increase reflected higher student
loans due to the purchase of a portfolio during the first six
months of 2008 and the reclassification of certain student loans
held for sale into the student loan portfolio in response to a
change in business strategy. The increase also reflected growth
in home equity, credit card and installment loans. These
increases were partially offset by a decrease in retail leasing
balances.
Loans Held for
Sale At
June 30, 2008, loans held for sale, consisting primarily of
residential mortgages and student loans to be sold in the
secondary market, were $3.8 billion, compared with
$4.8 billion at December 31, 2007. The decrease in
loans held for sale was principally due to a change in business
strategy to discontinue selling federally guaranteed student
loans in the secondary market and, instead, hold them in the
loan portfolio.
Investment
Securities Investment
securities, both available-for-sale and held-to-maturity,
totaled $41.1 billion at June 30, 2008, compared with
$43.1 billion at December 31, 2007, reflecting
purchases of $3.1 billion of securities, more than offset
by sales, maturities and prepayments. As of June 30, 2008,
approximately 38 percent of the investment securities
portfolio represented adjustable-rate financial instruments,
compared with 39 percent at December 31, 2007.
Adjustable-rate financial instruments include collateralized
mortgage obligations, mortgage-backed securities, agency
securities, money market accounts, asset-backed securities,
corporate debt securities and preferred stock.
The Company conducts a regular assessment of its investment
portfolios to determine whether any securities are
other-than-temporarily impaired. At June 30, 2008, the
available-for-sale securities portfolio included a
$2.0 billion net unrealized loss, compared with a net
unrealized loss of $1.1 billion at December 31, 2007.
The substantial portion of securities with unrealized losses
were either government securities, issued by government-backed
agencies or privately issued securities with high investment
grade credit ratings and limited credit exposure. Some
securities classified within obligations of state and political
subdivisions are supported by mono-line insurers. As mono-line
insurers have experienced credit rating downgrades, management
continuously monitors the underlying credit quality of the
issuers and the support of the mono-line insurers. The Company
held interests in structured investment securities at
June 30, 2008. The valuation of these securities is
determined through estimates of expected cash flows, discount
rates and managements assessment of various market
factors, which are judgmental in nature. The Company
periodically completes a valuation
of these structured investment securities and, as a result,
recorded $66 million and $319 million of impairment
charges during the second quarter and first six months of 2008,
respectively, primarily as a result of wider market spreads for
these types of securities caused by the continuing decline in
housing prices and an increase in foreclosure activity. Further
adverse changes in market conditions may result in additional
impairment charges in future periods. The Company expects that
approximately $131 million of principal payments will not
be received for certain structured investment securities. During
the first six months of 2008, the Company exchanged its interest
in certain structured investment securities and received its pro
rata share of the underlying investment securities as an in-kind
distribution according to the applicable restructuring
agreements. In addition, during the second quarter and first six
months of 2008, the Company recorded $11 million of
other-than-temporary impairment charges on non-structured
investment securities. Refer to Note 3 in the Notes to
Consolidated Financial Statements for further information on
investment securities.
Deposits Total
deposits were $135.1 billion at June 30, 2008,
compared with $131.4 billion at December 31, 2007, an
increase of $3.7 billion (2.8 percent). The increase
in total deposits was primarily the result of increases in
interest checking accounts, money market savings accounts and
noninterest-bearing deposits, partially offset by decreases in
time certificates of deposit less than $100,000 and time
deposits greater than $100,000. The $2.7 billion
(9.2 percent) increase in interest checking account
balances was due primarily to higher broker-dealer balances. The
$2.2 billion (9.2 percent) increase in money market
savings account balances reflected higher broker-dealer and
branch-based balances and the impact of an acquisition.
Noninterest-bearing deposits increased $.6 billion
(1.9 percent) at June 30, 2008, compared with
December 31, 2007, reflecting an acquisition and higher
other demand deposits, partially offset by lower business demand
balances. Time certificates of deposit less than $100,000
decreased $1.5 billion (10.6 percent) at June 30,
2008, compared with December 31, 2007, primarily within
Consumer Banking, reflecting the Companys funding and
pricing decisions and competition for these deposits by other
financial institutions that have more limited access to
wholesale funding sources given the current market environment.
Time deposits greater than $100,000 decreased $.8 billion
(3.1 percent) at June 30, 2008, compared with
December 31, 2007. Time deposits greater than $100,000 are
largely viewed as purchased funds and are managed to levels
deemed appropriate given alternative funding sources.
Borrowings The
Company utilizes both short-term and long-term borrowings to
fund growth of assets in excess of deposit growth. Short-term
borrowings, which include federal funds purchased, commercial
paper, repurchase agreements, borrowings secured by high-grade
assets and other short-term borrowings, were $41.1 billion
at June 30, 2008, compared with $32.4 billion at
December 31, 2007. Short-term funding is managed within
approved liquidity policies. The increase of $8.7 billion
(27.0 percent) in short-term borrowings reflected wholesale
funding associated with the Companys asset growth and
asset/liability management activities. Long-term debt was
$39.9 billion at June 30, 2008, compared with
$43.4 billion at December 31, 2007, primarily
reflecting the repayment of $2.9 billion of convertible
senior debentures and $5.2 billion of medium-term note
maturities, partially offset by the issuance of
$4.7 billion of medium-term notes, in the first six months
of 2008. The $3.5 billion (8.1 percent) decrease in
long-term debt reflected asset/liability management decisions to
fund balance sheet growth with other funding sources. Refer to
the Liquidity Risk Management section for discussion
of liquidity management of the Company.
CORPORATE
RISK PROFILE
Overview Managing
risks is an essential part of successfully operating a financial
services company. The most prominent risk exposures are credit,
residual value, operational, interest rate, market and liquidity
risk. Credit risk is the risk of not collecting the interest
and/or the
principal balance of a loan or investment when it is due.
Residual value risk is the potential reduction in the
end-of-term value of leased assets or the residual cash flows
related to asset securitization and other off-balance sheet
structures. Operational risk includes risks related to fraud,
legal and compliance risk, processing errors, technology,
breaches of internal controls and business continuation and
disaster recovery risk. Interest rate risk is the potential
reduction of net interest income as a result of changes in
interest rates, which can affect the repricing of assets and
liabilities differently, as well as their market value. Market
risk arises from fluctuations in interest rates, foreign
exchange rates, and security prices that may result in changes
in the values of financial instruments, such as trading and
available-for-sale securities that are accounted for on a
mark-to-market basis. Liquidity risk is the possible inability
to fund obligations to depositors, investors or borrowers. In
addition, corporate strategic decisions, as well as the
risks described above, could give rise to reputation risk.
Reputation risk is the risk that negative publicity or press,
whether true or not, could result in costly litigation or cause
a decline in the Companys stock value, customer base,
funding sources or revenue.
Credit Risk
Management The
Companys strategy for credit risk management includes
well-defined, centralized credit policies, uniform underwriting
criteria, and ongoing risk monitoring and review processes for
all commercial and consumer credit exposures. In evaluating its
credit risk, the Company considers changes, if any, in
underwriting activities, the loan portfolio composition
(including product mix and geographic, industry or
customer-specific concentrations), trends in loan performance,
the level of allowance coverage relative to similar banking
institutions and macroeconomic factors. Refer to
Managements Discussion and Analysis
Credit Risk Management in the Companys Annual Report
on
Form 10-K
for the year ended December 31, 2007, for a more detailed
discussion on credit risk management processes.
The Company manages its credit risk, in part through
diversification of its loan portfolio. As part of its normal
business activities, the Company offers a broad array of
commercial and retail lending products. The Companys
retail lending business utilizes several distinct business
processes and channels to originate retail credit, including
traditional branch lending, indirect lending, portfolio
acquisitions and a consumer finance division. Generally, loans
managed by the consumer finance division exhibit higher credit
risk characteristics, but are priced commensurate with the
differing risk profile. With respect to residential mortgages
originated through these channels, the Company may either retain
the loans on its balance sheet or sell its interest in the
balances into the secondary market while retaining the servicing
rights and customer relationships. For residential mortgages
that are retained in the Companys portfolio and for home
equity and second mortgages, credit risk is also diversified by
geography and monitoring loan-to-values during the underwriting
process.
The following tables provide summary information of the
loan-to-values of residential mortgages and home equity and
second mortgages by distribution channel and type at
June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgages
|
|
Interest
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Only
|
|
|
Amortizing
|
|
|
Total
|
|
|
of Total
|
|
|
|
|
Consumer Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
834
|
|
|
$
|
2,557
|
|
|
$
|
3,391
|
|
|
|
34.0
|
%
|
Over 80% through 90%
|
|
|
773
|
|
|
|
1,618
|
|
|
|
2,391
|
|
|
|
24.0
|
|
Over 90% through 100%
|
|
|
821
|
|
|
|
3,205
|
|
|
|
4,026
|
|
|
|
40.4
|
|
Over 100%
|
|
|
|
|
|
|
165
|
|
|
|
165
|
|
|
|
1.6
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,428
|
|
|
$
|
7,545
|
|
|
$
|
9,973
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
2,397
|
|
|
$
|
9,637
|
|
|
$
|
12,034
|
|
|
|
90.3
|
%
|
Over 80% through 90%
|
|
|
86
|
|
|
|
573
|
|
|
|
659
|
|
|
|
4.9
|
|
Over 90% through 100%
|
|
|
134
|
|
|
|
501
|
|
|
|
635
|
|
|
|
4.8
|
|
Over 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,617
|
|
|
$
|
10,711
|
|
|
$
|
13,328
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
3,231
|
|
|
$
|
12,194
|
|
|
$
|
15,425
|
|
|
|
66.2
|
%
|
Over 80% through 90%
|
|
|
859
|
|
|
|
2,191
|
|
|
|
3,050
|
|
|
|
13.1
|
|
Over 90% through 100%
|
|
|
955
|
|
|
|
3,706
|
|
|
|
4,661
|
|
|
|
20.0
|
|
Over 100%
|
|
|
|
|
|
|
165
|
|
|
|
165
|
|
|
|
.7
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,045
|
|
|
$
|
18,256
|
|
|
$
|
23,301
|
|
|
|
100.0
|
%
|
|
|
|
Note: |
Loan-to-values
determined as of the date of origination and consider mortgage
insurance, as applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and
second mortgages
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Lines
|
|
|
Loans
|
|
|
Total
|
|
|
of Total
|
|
|
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
267
|
|
|
$
|
160
|
|
|
$
|
427
|
|
|
|
20.3
|
%
|
Over 80% through 90%
|
|
|
256
|
|
|
|
174
|
|
|
|
430
|
|
|
|
20.5
|
|
Over 90% through 100%
|
|
|
413
|
|
|
|
554
|
|
|
|
967
|
|
|
|
46.1
|
|
Over 100%
|
|
|
90
|
|
|
|
184
|
|
|
|
274
|
|
|
|
13.1
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,026
|
|
|
$
|
1,072
|
|
|
$
|
2,098
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
9,310
|
|
|
$
|
2,159
|
|
|
$
|
11,469
|
|
|
|
74.3
|
%
|
Over 80% through 90%
|
|
|
1,858
|
|
|
|
506
|
|
|
|
2,364
|
|
|
|
15.3
|
|
Over 90% through 100%
|
|
|
984
|
|
|
|
468
|
|
|
|
1,452
|
|
|
|
9.4
|
|
Over 100%
|
|
|
137
|
|
|
|
16
|
|
|
|
153
|
|
|
|
1.0
|
|
|
|
|
|
|
|
Total
|
|
$
|
12,289
|
|
|
$
|
3,149
|
|
|
$
|
15,438
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
9,577
|
|
|
$
|
2,319
|
|
|
$
|
11,896
|
|
|
|
67.9
|
%
|
Over 80% through 90%
|
|
|
2,114
|
|
|
|
680
|
|
|
|
2,794
|
|
|
|
15.9
|
|
Over 90% through 100%
|
|
|
1,397
|
|
|
|
1,022
|
|
|
|
2,419
|
|
|
|
13.8
|
|
Over 100%
|
|
|
227
|
|
|
|
200
|
|
|
|
427
|
|
|
|
2.4
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,315
|
|
|
$
|
4,221
|
|
|
$
|
17,536
|
|
|
|
100.0
|
%
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by U.S.
Bank Consumer Finance, as well as the majority of home equity
and second mortgages with a loan-to-value greater than
100 percent that were originated in the branches. |
|
|
Note: |
Loan-to-values
determined at current amortized loan balance, or maximum of
current commitment or current balance on lines.
|
Within the consumer finance division, approximately
$3.1 billion of residential mortgages were to customers
that may be defined as sub-prime borrowers, compared with
$3.3 billion at December 31, 2007. The following table
provides further information on residential mortgages for the
consumer finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Percent of
|
|
(Dollars in Millions)
|
|
Only
|
|
|
Amortizing
|
|
|
Total
|
|
|
Division
|
|
|
|
|
Sub-Prime Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
4
|
|
|
$
|
1,112
|
|
|
$
|
1,116
|
|
|
|
11.2
|
%
|
Over 80% through 90%
|
|
|
6
|
|
|
|
773
|
|
|
|
779
|
|
|
|
7.8
|
|
Over 90% through 100%
|
|
|
20
|
|
|
|
1,102
|
|
|
|
1,122
|
|
|
|
11.3
|
|
Over 100%
|
|
|
|
|
|
|
111
|
|
|
|
111
|
|
|
|
1.1
|
|
|
|
|
|
|
|
Total
|
|
$
|
30
|
|
|
$
|
3,098
|
|
|
$
|
3,128
|
|
|
|
31.4
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
830
|
|
|
$
|
1,445
|
|
|
$
|
2,275
|
|
|
|
22.8
|
%
|
Over 80% through 90%
|
|
|
767
|
|
|
|
845
|
|
|
|
1,612
|
|
|
|
16.2
|
|
Over 90% through 100%
|
|
|
801
|
|
|
|
2,103
|
|
|
|
2,904
|
|
|
|
29.1
|
|
Over 100%
|
|
|
|
|
|
|
54
|
|
|
|
54
|
|
|
|
.5
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,398
|
|
|
$
|
4,447
|
|
|
$
|
6,845
|
|
|
|
68.6
|
%
|
|
|
|
|
|
|
Total Consumer Finance
|
|
$
|
2,428
|
|
|
$
|
7,545
|
|
|
$
|
9,973
|
|
|
|
100.0
|
%
|
|
In addition to residential mortgages, the consumer finance
division had $.8 billion of home equity and second mortgage
loans to customers that may be defined as sub-prime borrowers at
June 30, 2008, compared with $.9 billion at
December 31, 2007. The following table provides further
information on home equity and second mortgages for the consumer
finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
(Dollars in Millions)
|
|
Lines
|
|
|
Loans
|
|
|
Total
|
|
|
Division
|
|
|
|
|
Sub-Prime Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
16
|
|
|
$
|
105
|
|
|
$
|
121
|
|
|
|
5.8
|
%
|
Over 80% through 90%
|
|
|
16
|
|
|
|
118
|
|
|
|
134
|
|
|
|
6.4
|
|
Over 90% through 100%
|
|
|
|
|
|
|
355
|
|
|
|
355
|
|
|
|
16.9
|
|
Over 100%
|
|
|
54
|
|
|
|
129
|
|
|
|
183
|
|
|
|
8.7
|
|
|
|
|
|
|
|
Total
|
|
$
|
86
|
|
|
$
|
707
|
|
|
$
|
793
|
|
|
|
37.8
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
$
|
251
|
|
|
$
|
55
|
|
|
$
|
306
|
|
|
|
14.6
|
%
|
Over 80% through 90%
|
|
|
240
|
|
|
|
56
|
|
|
|
296
|
|
|
|
14.1
|
|
Over 90% through 100%
|
|
|
413
|
|
|
|
199
|
|
|
|
612
|
|
|
|
29.2
|
|
Over 100%
|
|
|
36
|
|
|
|
55
|
|
|
|
91
|
|
|
|
4.3
|
|
|
|
|
|
|
|
Total
|
|
$
|
940
|
|
|
$
|
365
|
|
|
$
|
1,305
|
|
|
|
62.2
|
%
|
|
|
|
|
|
|
Total Consumer Finance
|
|
$
|
1,026
|
|
|
$
|
1,072
|
|
|
$
|
2,098
|
|
|
|
100.0
|
%
|
|
Table 4
Delinquent
Loan Ratios as a Percent of Ending Loan Balances
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
90 days or more
past due excluding nonperforming loans
|
|
2008
|
|
|
2007
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.10
|
%
|
|
|
.08
|
%
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
.09
|
|
|
|
.07
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.02
|
|
|
|
.02
|
|
Construction and development
|
|
|
.24
|
|
|
|
.02
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
.09
|
|
|
|
.02
|
|
Residential mortgages
|
|
|
1.09
|
|
|
|
.86
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
1.85
|
|
|
|
1.94
|
|
Retail leasing
|
|
|
.13
|
|
|
|
.10
|
|
Other retail
|
|
|
.33
|
|
|
|
.37
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
.63
|
|
|
|
.68
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
.41
|
%
|
|
|
.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
90 days or more
past due including nonperforming loans
|
|
2008
|
|
|
2007
|
|
Commercial
|
|
|
.71
|
%
|
|
|
.43
|
%
|
Commercial real estate
|
|
|
1.57
|
|
|
|
1.02
|
|
Residential mortgages (a)
|
|
|
1.55
|
|
|
|
1.10
|
|
Retail (b)
|
|
|
.74
|
|
|
|
.73
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
1.00
|
%
|
|
|
.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Delinquent
loan ratios exclude advances made pursuant to servicing
agreements to Government National Mortgage Association
(GNMA) mortgage pools whose repayments are insured
by the Federal Housing Administration or guaranteed by the
Department of Veterans Affairs. Including the guaranteed
amounts, the ratio of residential mortgages 90 days or more
past due including nonperforming loans was 4.73 percent at
June 30, 2008, and 3.78 percent at December 31,
2007. |
(b)
|
|
Beginning
in 2008, delinquent loan ratios exclude student loans that are
guaranteed by the federal government. Including the guaranteed
amounts, the ratio of retail loans 90 days or more past due
including nonperforming loans was .83 percent at
June 30, 2008. |
Including residential mortgages, and home equity and second
mortgage loans, the total amount of loans to customers that may
be defined as sub-prime borrowers represented only
1.6 percent of the Companys total assets at
June 30, 2008, compared with 1.7 percent at
December 31, 2007. The Company does not have any
residential mortgages whose payment schedule would cause
balances to increase over time.
Loan
Delinquencies Trends
in delinquency ratios represent an indicator, among other
considerations, of credit risk within the Companys loan
portfolios. The Company measures delinquencies, both including
and excluding nonperforming loans, to enable comparability with
other companies. Accruing loans 90 days or more past due
totaled $687 million at June 30, 2008, compared with
$584 million at December 31, 2007. Consistent with
banking industry practices, these loans are not included in
nonperforming assets and continue to accrue interest because
they are adequately secured by collateral,
and/or are
in the process of collection and are reasonably expected to
result in repayment or restoration to current status. The ratio
of accruing loans 90 days or more past due to total loans
was .41 percent at June 30, 2008, compared with
.38 percent at December 31, 2007.
To monitor credit risk associated with retail loans, the Company
monitors delinquency ratios in the various stages of collection,
including nonperforming status. The following table provides
summary delinquency information for residential mortgages and
retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Residential Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
$327
|
|
|
|
$233
|
|
|
|
|
1.41
|
%
|
|
|
1.02
|
%
|
90 days or more
|
|
|
254
|
|
|
|
196
|
|
|
|
|
1.09
|
|
|
|
.86
|
|
Nonperforming
|
|
|
108
|
|
|
|
54
|
|
|
|
|
.46
|
|
|
|
.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$689
|
|
|
|
$483
|
|
|
|
|
2.96
|
%
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
$284
|
|
|
|
$268
|
|
|
|
|
2.38
|
%
|
|
|
2.44
|
%
|
90 days or more
|
|
|
221
|
|
|
|
212
|
|
|
|
|
1.85
|
|
|
|
1.94
|
|
Nonperforming
|
|
|
39
|
|
|
|
14
|
|
|
|
|
.33
|
|
|
|
.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$544
|
|
|
|
$494
|
|
|
|
|
4.56
|
%
|
|
|
4.51
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
$36
|
|
|
|
$39
|
|
|
|
|
.67
|
%
|
|
|
.65
|
%
|
90 days or more
|
|
|
7
|
|
|
|
6
|
|
|
|
|
.13
|
|
|
|
.10
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$43
|
|
|
|
$45
|
|
|
|
|
.80
|
%
|
|
|
.75
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
$111
|
|
|
|
$107
|
|
|
|
|
.63
|
%
|
|
|
.65
|
%
|
90 days or more
|
|
|
73
|
|
|
|
64
|
|
|
|
|
.42
|
|
|
|
.39
|
|
Nonperforming
|
|
|
11
|
|
|
|
11
|
|
|
|
|
.06
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$195
|
|
|
|
$182
|
|
|
|
|
1.11
|
%
|
|
|
1.11
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
$177
|
|
|
|
$177
|
|
|
|
|
.83
|
%
|
|
|
1.02
|
%
|
90 days or more
|
|
|
55
|
|
|
|
62
|
|
|
|
|
.25
|
|
|
|
.36
|
|
Nonperforming
|
|
|
8
|
|
|
|
4
|
|
|
|
|
.04
|
|
|
|
.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$240
|
|
|
|
$243
|
|
|
|
|
1.12
|
%
|
|
|
1.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within these product categories, the following table provides
information on delinquent and nonperforming loans as a percent
of ending loan balances by channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Finance (a)
|
|
|
|
Other Retail
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
2.19
|
%
|
|
|
1.58
|
%
|
|
|
|
.82
|
%
|
|
|
.61
|
%
|
90 days or more
|
|
|
1.75
|
|
|
|
1.33
|
|
|
|
|
.59
|
|
|
|
.51
|
|
Nonperforming
|
|
|
.72
|
|
|
|
.31
|
|
|
|
|
.27
|
|
|
|
.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4.66
|
%
|
|
|
3.22
|
%
|
|
|
|
1.68
|
%
|
|
|
1.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
2.38
|
%
|
|
|
2.44
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
1.85
|
|
|
|
1.94
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
.33
|
|
|
|
.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
4.56
|
%
|
|
|
4.51
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.67
|
%
|
|
|
.65
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
.13
|
|
|
|
.10
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.80
|
%
|
|
|
.75
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
2.29
|
%
|
|
|
2.53
|
%
|
|
|
|
.41
|
%
|
|
|
.41
|
%
|
90 days or more
|
|
|
1.81
|
|
|
|
1.78
|
|
|
|
|
.23
|
|
|
|
.21
|
|
Nonperforming
|
|
|
.14
|
|
|
|
.11
|
|
|
|
|
.05
|
|
|
|
.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4.24
|
%
|
|
|
4.42
|
%
|
|
|
|
.69
|
%
|
|
|
.68
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
5.48
|
%
|
|
|
6.38
|
%
|
|
|
|
.73
|
%
|
|
|
.88
|
%
|
90 days or more
|
|
|
1.32
|
|
|
|
1.66
|
|
|
|
|
.23
|
|
|
|
.33
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
.04
|
|
|
|
.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6.80
|
%
|
|
|
8.04
|
%
|
|
|
|
1.00
|
%
|
|
|
1.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by
U.S. Bank Consumer Finance, as well as the majority of home
equity and second mortgages with a loan-to-value greater than
100 percent that were originated in the branches. |
Within the consumer finance division at June 30, 2008,
approximately $296 million and $88 million of these
delinquent and nonperforming residential mortgages and retail
loans, respectively, were with customers that may be defined as
sub-prime borrowers, compared with $227 million and
$89 million, respectively, at December 31, 2007.
The Company expects delinquencies to continue to increase due to
general economic conditions and continuing stress in the
residential mortgage portfolio and residential construction
industry.
Nonperforming
Assets The
level of nonperforming assets represents another indicator of
the potential for future credit losses. At June 30, 2008,
total nonperforming assets were $1,135 million, compared
with $690 million at December 31, 2007. The ratio of
total nonperforming assets to total loans and other real estate
was .68 percent at June 30, 2008, compared with
.45 percent at December 31, 2007. The increase in
nonperforming assets was driven primarily by the residential
construction portfolio and related industries, an increase in
foreclosed residential properties and the impact of the economic
slowdown on other commercial customers.
Table 5
Nonperforming
Assets (a)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
265
|
|
|
$
|
128
|
|
Lease financing
|
|
|
75
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
340
|
|
|
|
181
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
139
|
|
|
|
84
|
|
Construction and development
|
|
|
326
|
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
465
|
|
|
|
293
|
|
Residential mortgages
|
|
|
108
|
|
|
|
54
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
39
|
|
|
|
14
|
|
Retail leasing
|
|
|
|
|
|
|
|
|
Other retail
|
|
|
19
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
58
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
971
|
|
|
|
557
|
|
Other real estate (b)
|
|
|
142
|
|
|
|
111
|
|
Other assets
|
|
|
22
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
1,135
|
|
|
$
|
690
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
$
|
687
|
|
|
$
|
584
|
|
Nonperforming loans to total loans
|
|
|
.59
|
%
|
|
|
.36
|
%
|
Nonperforming assets to total loans plus other real
estate (b)
|
|
|
.68
|
%
|
|
|
.45
|
%
|
|
|
|
|
|
|
|
|
|
Changes
in Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
|
|
|
Retail and
|
|
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
|
|
(Dollars in Millions)
|
|
Real Estate
|
|
|
Mortgages (d)
|
|
|
Total
|
|
Balance December 31, 2007
|
|
$
|
485
|
|
|
$
|
205
|
|
|
$
|
690
|
|
Additions to nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
New nonaccrual loans and foreclosed properties
|
|
|
610
|
|
|
|
126
|
|
|
|
736
|
|
Advances on loans
|
|
|
13
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions
|
|
|
623
|
|
|
|
126
|
|
|
|
749
|
|
Reductions in nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Paydowns, payoffs
|
|
|
(107
|
)
|
|
|
(16
|
)
|
|
|
(123
|
)
|
Net sales
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
Return to performing status
|
|
|
(15
|
)
|
|
|
(4
|
)
|
|
|
(19
|
)
|
Charge-offs (c)
|
|
|
(143
|
)
|
|
|
(16
|
)
|
|
|
(159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reductions
|
|
|
(268
|
)
|
|
|
(36
|
)
|
|
|
(304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net additions to nonperforming assets
|
|
|
355
|
|
|
|
90
|
|
|
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2008
|
|
$
|
840
|
|
|
$
|
295
|
|
|
$
|
1,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Throughout this document, nonperforming assets and related
ratios do not include accruing loans 90 days or more past
due.
|
(b)
|
|
Excludes $143 million and $102 million at
June 30, 2008, and December 31, 2007, respectively, of
foreclosed GNMA loans which continue to accrue interest.
|
(c)
|
|
Charge-offs exclude actions for certain card products and
loan sales that were not classified as nonperforming at the time
the charge-off occurred.
|
(d)
|
|
Residential mortgage information excludes changes related to
residential mortgages serviced by others.
|
Included in nonperforming loans were restructured loans of
$56 million at June 30, 2008, compared with
$17 million at December 31, 2007. At June 30,
2008, the Company had $1 million of commitments to lend
additional funds under restructured loans, compared with no
commitments at December 31, 2007.
Other real estate included in nonperforming assets was
$142 million at June 30, 2008, compared with
$111 million at December 31, 2007, and was primarily
related to properties that the Company has taken ownership of
that once secured residential mortgages and home equity and
second mortgage loan balances. The increase in other real estate
assets was due to higher residential mortgage loan foreclosures
as customers experienced financial difficulties, given
inflationary factors, changing interest rates and other current
economic conditions.
The following table provides an analysis of other real estate
owned (OREO) as a percent of their related loan
balances, including further detail for residential mortgages and
home equity and second mortgage loan balances by geographical
location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
$
|
16
|
|
|
$
|
22
|
|
|
|
|
2.88
|
%
|
|
|
3.47
|
%
|
Minnesota
|
|
|
15
|
|
|
|
12
|
|
|
|
|
.29
|
|
|
|
.23
|
|
California
|
|
|
9
|
|
|
|
5
|
|
|
|
|
.22
|
|
|
|
.15
|
|
Ohio
|
|
|
8
|
|
|
|
10
|
|
|
|
|
.32
|
|
|
|
.40
|
|
Florida
|
|
|
8
|
|
|
|
6
|
|
|
|
|
1.03
|
|
|
|
.70
|
|
All other states
|
|
|
63
|
|
|
|
55
|
|
|
|
|
.23
|
|
|
|
.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential
|
|
|
119
|
|
|
|
110
|
|
|
|
|
.29
|
|
|
|
.28
|
|
Commercial
|
|
|
23
|
|
|
|
1
|
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OREO
|
|
$
|
142
|
|
|
$
|
111
|
|
|
|
|
.09
|
%
|
|
|
.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within other real estate in the table above, approximately
$54 million at June 30, 2008, and $61 million at
December 31, 2007, were from portfolios that may be defined
as sub-prime.
The Company expects nonperforming assets to continue to increase
due to general economic conditions and continuing stress in the
residential mortgage portfolio and residential construction
industry.
Restructured
Loans Accruing
Interest In
certain circumstances, management may modify the terms of a loan
to maximize the collection of the loan balance. In most cases,
the modification is either a reduction in interest rate,
extension of the maturity date or a reduction in the principal
balance. Generally, the borrower is experiencing financial
difficulties or is expected to experience difficulties in the
near-term so concessionary modification is granted to the
borrower that would otherwise not be considered. Restructured
loans, except those where the principal balance has been
reduced, accrue interest as long as the borrower complies with
the revised terms and conditions and has demonstrated repayment
performance at a level commensurate with the modified terms over
several payment cycles. Loans restructured at a rate equal to or
greater than a market rate for a new loan with comparable risk
at the time the contract is modified, are classified as
restructured loans in the calendar year the restructuring
occurs, but are excluded from restructured loans in subsequent
years once repayment performance, in accordance with the
modified agreement, has been demonstrated. Loans that have
interest rates reduced below market rates for borrowers with
comparable risk, remain classified as restructured loans for the
remaining life of the loan.
The majority of the Companys loan restructurings occur on
a case-by-case basis in connection with ongoing loan collection
processes. However, in late 2007, the Company began implementing
a mortgage loan restructuring program for certain qualifying
borrowers. In general, borrowers with sub-prime credit quality,
that are current in their repayment status, are allowed to
retain the lower of their existing interest rate or the market
interest rate as of their interest reset date.
The following table provides a summary of restructured loans
that are performing, and therefore, continue to accrue interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Commercial
|
|
$
|
26
|
|
|
$
|
21
|
|
|
|
|
.05
|
%
|
|
|
.04
|
%
|
Commercial real estate
|
|
|
92
|
|
|
|
|
|
|
|
|
.29
|
|
|
|
|
|
Residential mortgages
|
|
|
468
|
|
|
|
157
|
|
|
|
|
2.01
|
|
|
|
.69
|
|
Credit card
|
|
|
384
|
|
|
|
324
|
|
|
|
|
3.22
|
|
|
|
2.96
|
|
Other retail
|
|
|
59
|
|
|
|
49
|
|
|
|
|
.13
|
|
|
|
.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,029
|
|
|
$
|
551
|
|
|
|
|
.62
|
%
|
|
|
.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans that continue to accrue interest were
$478 million (86.8 percent) higher at June 30, 2008,
compared with December 31, 2007, reflecting the impact of
restructurings for certain commercial real estate, residential
mortgage and credit card customers in light of current economic
conditions. The Company expects this trend to continue during
2008 as softness continues in the commercial real estate
markets, residential home valuations continue to decline and
certain borrowers take advantage of the Companys mortgage
loan restructuring programs.
Analysis of
Loan Net
Charge-Offs Total
loan net charge-offs were $396 million and
$689 million during the second quarter and first six months
of 2008, respectively, compared with net charge-offs of
$191 million and $368 million, respectively, for the
same periods of 2007. The ratio of total loan net charge-offs to
average loans outstanding on an annualized basis in the second
quarter and first six months of 2008 was .98 percent and
.87 percent, respectively, compared with .53 percent
and .51 percent, respectively, for the same periods of
2007. The year-over-year increases in total net charge-offs were
driven by the factors affecting the residential housing markets,
as well as credit costs associated with credit card and other
consumer loan growth over the past several quarters.
Commercial and commercial real estate loan net charge-offs for
the second quarter of 2008 increased to $87 million
(.41 percent of average loans outstanding on an annualized
basis), compared with $38 million (.20 percent of
average loans outstanding on an annualized basis) for the second
quarter of 2007. Commercial and commercial real estate loan net
charge-
Table
6
Net
Charge-offs as a Percent of Average Loans Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
June 30,
|
|
|
2008
|
|
2007
|
|
|
2008
|
|
2007
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.43
|
%
|
|
|
.20
|
%
|
|
|
|
.39
|
%
|
|
|
.26
|
%
|
Lease financing
|
|
|
1.14
|
|
|
|
.57
|
|
|
|
|
1.09
|
|
|
|
.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
.51
|
|
|
|
.25
|
|
|
|
|
.47
|
|
|
|
.27
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.11
|
|
|
|
.14
|
|
|
|
|
.10
|
|
|
|
.08
|
|
Construction and development
|
|
|
.52
|
|
|
|
.09
|
|
|
|
|
.44
|
|
|
|
.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
.24
|
|
|
|
.13
|
|
|
|
|
.20
|
|
|
|
.07
|
|
Residential mortgages
|
|
|
.91
|
|
|
|
.28
|
|
|
|
|
.69
|
|
|
|
.25
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
4.84
|
|
|
|
3.56
|
|
|
|
|
4.39
|
|
|
|
3.52
|
|
Retail leasing
|
|
|
.58
|
|
|
|
.24
|
|
|
|
|
.53
|
|
|
|
.21
|
|
Home equity and second mortgages
|
|
|
1.13
|
|
|
|
.41
|
|
|
|
|
.93
|
|
|
|
.41
|
|
Other retail
|
|
|
1.16
|
|
|
|
.89
|
|
|
|
|
1.20
|
|
|
|
.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
1.86
|
|
|
|
1.15
|
|
|
|
|
1.73
|
|
|
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
.98
|
%
|
|
|
.53
|
%
|
|
|
|
.87
|
%
|
|
|
.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
offs for the first six months of 2008 increased to
$154 million (.37 percent of average loans outstanding
on an annualized basis), compared with $74 million
(.20 percent of average loans outstanding on an annualized
basis) for the first six months of 2007. The year-over-year
increases in net charge-offs reflected increases in
nonperforming loans and delinquencies within the portfolios,
especially residential homebuilding and related industry sectors.
Residential mortgage loan net charge-offs for the second quarter
of 2008 were $53 million (.91 percent of average loans
outstanding on an annualized basis), compared with
$15 million (.28 percent of average loans outstanding
on an annualized basis) for the second quarter of 2007.
Residential mortgage loan net charge-offs for the first six
months of 2008 were $79 million (.69 percent of
average loans outstanding on an annualized basis), compared with
$27 million (.25 percent of average loans outstanding
on an annualized basis) for the first six months of 2007. The
year-over-year increases in residential mortgage losses were
primarily related to loans originated within the consumer
finance division and reflected the impact of rising foreclosures
on sub-prime mortgages and current economic conditions.
Retail loan net charge-offs for the second quarter of 2008 were
$256 million (1.86 percent of average loans
outstanding on an annualized basis), compared with
$138 million (1.15 percent of average loans
outstanding on an annualized basis) for the second quarter of
2007. Retail loan net charge-offs for the first six months of
2008 were $456 million (1.73 percent of average loans
outstanding on an annualized basis), compared with
$267 million (1.13 percent of average loans
outstanding on an annualized basis) for the first six months of
2007. The year-over-year increase in retail loan net charge-offs
reflected the Companys growth in credit card and other
consumer loan balances, as well as the adverse impact of current
economic conditions on consumers.
The following table provides an analysis of net charge-offs as a
percent of average loans outstanding managed by the consumer
finance division, compared with other retail related loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
|
|
(Dollars in Millions)
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
$9,990
|
|
|
|
|
$8,969
|
|
|
|
|
1.69
|
%
|
|
|
|
.58
|
%
|
|
|
|
$9,944
|
|
|
|
|
$8,731
|
|
|
|
|
1.27
|
%
|
|
|
|
.55
|
%
|
Home equity and second mortgages
|
|
|
2,031
|
|
|
|
|
1,836
|
|
|
|
|
6.93
|
|
|
|
|
2.40
|
|
|
|
|
1,952
|
|
|
|
|
1,853
|
|
|
|
|
5.67
|
|
|
|
|
2.29
|
|
Other retail
|
|
|
450
|
|
|
|
|
412
|
|
|
|
|
4.47
|
|
|
|
|
1.95
|
|
|
|
|
440
|
|
|
|
|
406
|
|
|
|
|
5.03
|
|
|
|
|
2.48
|
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
$13,317
|
|
|
|
|
$12,862
|
|
|
|
|
.33
|
%
|
|
|
|
.06
|
%
|
|
|
|
$13,198
|
|
|
|
|
$12,969
|
|
|
|
|
.24
|
%
|
|
|
|
.05
|
%
|
Home equity and second mortgages
|
|
|
15,075
|
|
|
|
|
13,899
|
|
|
|
|
.35
|
|
|
|
|
.14
|
|
|
|
|
14,865
|
|
|
|
|
13,793
|
|
|
|
|
.31
|
|
|
|
|
.16
|
|
Other retail
|
|
|
20,673
|
|
|
|
|
16,193
|
|
|
|
|
1.09
|
|
|
|
|
.87
|
|
|
|
|
18,937
|
|
|
|
|
16,116
|
|
|
|
|
1.12
|
|
|
|
|
.85
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
$23,307
|
|
|
|
|
$21,831
|
|
|
|
|
.91
|
%
|
|
|
|
.28
|
%
|
|
|
|
$23,142
|
|
|
|
|
$21,700
|
|
|
|
|
.69
|
%
|
|
|
|
.25
|
%
|
Home equity and second mortgages
|
|
|
17,106
|
|
|
|
|
15,735
|
|
|
|
|
1.13
|
|
|
|
|
.41
|
|
|
|
|
16,817
|
|
|
|
|
15,646
|
|
|
|
|
.93
|
|
|
|
|
.41
|
|
Other retail
|
|
|
21,123
|
|
|
|
|
16,605
|
|
|
|
|
1.16
|
|
|
|
|
.89
|
|
|
|
|
19,377
|
|
|
|
|
16,522
|
|
|
|
|
1.20
|
|
|
|
|
.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by U.S.
Bank Consumer Finance, as well as the majority of home equity
and second mortgages with a loan-to-value greater than
100 percent that were originated in the branches. |
Within the consumer finance division, the Company originates
loans to customers that may be defined as sub-prime borrowers.
The following table provides further information on net
charge-offs as a percent of average loans outstanding for this
division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
|
|
(Dollars in Millions)
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime borrowers
|
|
$
|
3,152
|
|
|
|
|
$3,134
|
|
|
|
|
3.19
|
%
|
|
|
|
1.15
|
%
|
|
|
|
$3,186
|
|
|
|
|
$3,070
|
|
|
|
|
2.40
|
%
|
|
|
|
1.12
|
%
|
Other borrowers
|
|
|
6,838
|
|
|
|
|
5,835
|
|
|
|
|
1.00
|
|
|
|
|
.27
|
|
|
|
|
6,758
|
|
|
|
|
5,661
|
|
|
|
|
.74
|
|
|
|
|
.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,990
|
|
|
|
|
$8,969
|
|
|
|
|
1.69
|
%
|
|
|
|
.58
|
%
|
|
|
|
$9,944
|
|
|
|
|
$8,731
|
|
|
|
|
1.27
|
%
|
|
|
|
.55
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime borrowers
|
|
$
|
808
|
|
|
|
|
$911
|
|
|
|
|
12.44
|
%
|
|
|
|
3.08
|
%
|
|
|
|
$831
|
|
|
|
|
$911
|
|
|
|
|
9.44
|
%
|
|
|
|
2.88
|
%
|
Other borrowers
|
|
|
1,223
|
|
|
|
|
925
|
|
|
|
|
3.29
|
|
|
|
|
1.73
|
|
|
|
|
1,121
|
|
|
|
|
942
|
|
|
|
|
2.87
|
|
|
|
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,031
|
|
|
|
|
$1,836
|
|
|
|
|
6.93
|
%
|
|
|
|
2.40
|
%
|
|
|
|
$1,952
|
|
|
|
|
$1,853
|
|
|
|
|
5.67
|
%
|
|
|
|
2.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis and
Determination of the Allowance for Credit
Losses The
allowance for loan losses provides coverage for probable and
estimable losses inherent in the Companys loan and lease
portfolio. Management evaluates the allowance each quarter to
determine that it is adequate to cover these inherent losses.
Several factors were taken into consideration in evaluating the
allowance for credit losses at June 30, 2008, including the
risk profile of the portfolios, loan net charge-offs during the
period, the level of nonperforming assets, accruing loans
90 days or more past due, delinquency ratios and changes in
restructured loan balances compared with December 31, 2007.
Management also considered the uncertainty related to certain
industry sectors, and the extent of credit exposure to specific
borrowers within the portfolio. In addition, concentration risks
associated with commercial real estate and the mix of loans,
including credit cards, loans originated through the consumer
finance division and residential mortgage balances, and their
relative credit risks, were evaluated. Finally, the Company
considered current economic conditions that might impact the
portfolio.
At June 30, 2008, the allowance for credit losses was
$2,648 million (1.60 percent of loans), compared with
an allowance of $2,260 million (1.47 percent of loans)
at December 31, 2007. The $388 million
(17.2 percent) increase in the allowance for credit losses
reflected deterioration in the credit quality within the loan
portfolios related to stress in the residential real estate
markets, including homebuilding and related supplier industries.
It also reflected the current economic conditions and the
corresponding impact on the commercial and consumer loan
portfolios. The ratio of the allowance for credit losses to
nonperforming loans was 273 percent at June 30, 2008,
compared with 406 percent at December 31, 2007. The
ratio of the allowance for credit losses to annualized loan net
charge-offs was 166 percent at June 30, 2008, compared
with 285 percent at December 31, 2007.
Residual Value
Risk
Management The
Company manages its risk to changes in the residual value of
leased assets through disciplined residual valuation setting at
the inception of a lease, diversification of its leased assets,
regular residual asset valuation reviews and monitoring of
residual value gains or losses upon the disposition of assets.
As of June 30, 2008, no significant change in the amount of
residuals or concentration of the portfolios has occurred since
December 31, 2007. However, during the first half of 2008
the Company experienced higher retail lease residual losses as a
result of softening market conditions for used vehicles. Refer
to Managements Discussion and Analysis
Residual Value Risk Management in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on residual value risk management.
Operational Risk
Management The
Company manages operational risk through a risk management
framework and its internal control processes. Within this
framework, the Corporate Risk Committee (Risk
Committee) provides oversight and assesses the most
significant operational risks facing the Company within its
business lines. Under the guidance of the Risk Committee,
enterprise risk management personnel establish policies and
interact with business lines to monitor significant operating
risks on a regular basis. Business lines have direct and primary
responsibility and accountability for identifying, controlling,
and monitoring operational risks embedded in their business
activities. Refer to Managements Discussion and
Analysis Operational Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on operational risk management.
Table
7 Summary
of Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Balance at beginning of period
|
|
$
|
2,435
|
|
|
$
|
2,260
|
|
|
$
|
2,260
|
|
|
$
|
2,256
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
58
|
|
|
|
34
|
|
|
|
104
|
|
|
|
79
|
|
Lease financing
|
|
|
24
|
|
|
|
15
|
|
|
|
46
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
82
|
|
|
|
49
|
|
|
|
150
|
|
|
|
108
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
7
|
|
|
|
8
|
|
|
|
11
|
|
|
|
10
|
|
Construction and development
|
|
|
12
|
|
|
|
2
|
|
|
|
20
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
19
|
|
|
|
10
|
|
|
|
31
|
|
|
|
12
|
|
Residential mortgages
|
|
|
54
|
|
|
|
16
|
|
|
|
80
|
|
|
|
28
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
152
|
|
|
|
98
|
|
|
|
283
|
|
|
|
187
|
|
Retail leasing
|
|
|
9
|
|
|
|
6
|
|
|
|
17
|
|
|
|
11
|
|
Home equity and second mortgages
|
|
|
49
|
|
|
|
18
|
|
|
|
81
|
|
|
|
36
|
|
Other retail
|
|
|
74
|
|
|
|
55
|
|
|
|
145
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
284
|
|
|
|
177
|
|
|
|
526
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
439
|
|
|
|
252
|
|
|
|
787
|
|
|
|
489
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
7
|
|
|
|
13
|
|
|
|
14
|
|
|
|
26
|
|
Lease financing
|
|
|
6
|
|
|
|
7
|
|
|
|
12
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
13
|
|
|
|
20
|
|
|
|
26
|
|
|
|
44
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
Construction and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
Residential mortgages
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
13
|
|
|
|
17
|
|
|
|
36
|
|
|
|
32
|
|
Retail leasing
|
|
|
1
|
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
|
Home equity and second mortgages
|
|
|
1
|
|
|
|
2
|
|
|
|
3
|
|
|
|
4
|
|
Other retail
|
|
|
13
|
|
|
|
18
|
|
|
|
29
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
28
|
|
|
|
39
|
|
|
|
70
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
43
|
|
|
|
61
|
|
|
|
98
|
|
|
|
121
|
|
Net Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
51
|
|
|
|
21
|
|
|
|
90
|
|
|
|
53
|
|
Lease financing
|
|
|
18
|
|
|
|
8
|
|
|
|
34
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
69
|
|
|
|
29
|
|
|
|
124
|
|
|
|
64
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
6
|
|
|
|
7
|
|
|
|
10
|
|
|
|
8
|
|
Construction and development
|
|
|
12
|
|
|
|
2
|
|
|
|
20
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
18
|
|
|
|
9
|
|
|
|
30
|
|
|
|
10
|
|
Residential mortgages
|
|
|
53
|
|
|
|
15
|
|
|
|
79
|
|
|
|
27
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
139
|
|
|
|
81
|
|
|
|
247
|
|
|
|
155
|
|
Retail leasing
|
|
|
8
|
|
|
|
4
|
|
|
|
15
|
|
|
|
7
|
|
Home equity and second mortgages
|
|
|
48
|
|
|
|
16
|
|
|
|
78
|
|
|
|
32
|
|
Other retail
|
|
|
61
|
|
|
|
37
|
|
|
|
116
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
256
|
|
|
|
138
|
|
|
|
456
|
|
|
|
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
396
|
|
|
|
191
|
|
|
|
689
|
|
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses
|
|
|
596
|
|
|
|
191
|
|
|
|
1,081
|
|
|
|
368
|
|
Acquisitions and other changes
|
|
|
13
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
2,648
|
|
|
$
|
2,260
|
|
|
$
|
2,648
|
|
|
$
|
2,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
2,518
|
|
|
$
|
2,028
|
|
|
|
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
130
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit losses
|
|
$
|
2,648
|
|
|
$
|
2,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
|
1.60
|
%
|
|
|
1.55
|
%
|
|
|
|
|
|
|
|
|
Nonperforming loans
|
|
|
273
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
Nonperforming assets
|
|
|
233
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs
|
|
|
166
|
|
|
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate
Risk
Management In
the banking industry, changes in interest rates are a
significant risk that can impact earnings, market valuations and
safety and soundness of an entity. To minimize the volatility of
net interest income and the market value of assets and
liabilities, the Company manages its exposure to changes in
interest rates through asset and liability management activities
within guidelines established by its Asset Liability Policy
Committee (ALPC) and approved by the Board of
Directors. ALPC has the responsibility for approving and
ensuring compliance with ALPC management policies, including
interest rate risk exposure. The Company uses net interest
income simulation analysis and market value of equity modeling
for measuring and analyzing consolidated interest rate risk.
Net Interest
Income Simulation
Analysis Through
this simulation, management estimates the impact on net interest
income of gradual upward or downward changes of market interest
rates over a one-year period, the effect of immediate and
sustained parallel shifts in the yield curve and the effect of
immediate and sustained flattening or steepening of the yield
curve. The table below summarizes the interest rate risk of net
interest income based on forecasts over the succeeding
12 months. At June 30, 2008, the Companys
overall interest rate risk position was liability sensitive to
changes in interest rates. ALPC policy limits the estimated
change in net interest income to 4.0 percent of forecasted
net interest income over the succeeding 12 months. At
June 30, 2008, and December 31, 2007, the Company was
within policy. Refer to Managements Discussion and
Analysis Net Interest Income Simulation
Analysis in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on net interest income simulation analysis.
Market Value
of Equity
Modeling The
Company also manages interest rate sensitivity by utilizing
market value of equity modeling, which measures the degree to
which the market values of the Companys assets and
liabilities and off-balance sheet instruments will change given
a change in interest rates. ALPC policy limits the change in
market value of equity in a 200 basis point parallel rate
shock to 15 percent of the market value of equity assuming
interest rates at June 30, 2008. The up 200 basis
point scenario resulted in a 10.7 percent decrease in the
market value of equity at June 30, 2008, compared with a
7.6 percent decrease at December 31, 2007. The down
200 basis point scenario resulted in an immaterial change
in the market value of equity at June 30, 2008, compared
with a 3.5 percent decrease at December 31, 2007. At
June 30, 2008, and December 31, 2007, the Company was
within its ALPC policy.
The Company also uses duration of equity as a measure of
interest rate risk. The duration of equity is a measure of the
net market value sensitivity of the assets, liabilities and
derivative positions of the Company. At June 30, 2008, the
duration of assets, liabilities and equity was 1.8 years,
1.6 years and 3.1 years, respectively, compared with
1.8 years, 1.9 years and 1.2 years, respectively,
at December 31, 2007. The change in duration of equity
reflects a change in market rates and credit spreads. The
duration of equity measures show that sensitivity of the market
value of equity of the Company was liability sensitive to
changes in interest rates. Refer to Managements
Discussion and Analysis Market Value of Equity
Modeling in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on market value of equity modeling.
Use of
Derivatives to Manage Interest Rate and Other
Risks In
the ordinary course of business, the Company enters into
derivative transactions to manage its interest rate, prepayment,
credit, price and foreign currency risks (asset and
liability management positions) and to accommodate the
business requirements of its customers (customer-related
positions). Refer to Managements Discussion
and Analysis Use of Derivatives to Manage Interest
Rate and Other Risks in the Companys Annual Report
on
Form 10-K
for the year ended December 31, 2007, for further
discussion on the use of derivatives to manage interest rate and
other risks.
By their nature, derivative instruments are subject to market
risk. The Company does not utilize derivative instruments for
speculative purposes. Of the Companys $43.4 billion
of total notional amount of asset and liability management
positions at June 30, 2008, $20.1 billion was
designated as either fair value or cash flow hedges or net
investment hedges of foreign operations. The cash flow hedge
derivative positions are interest rate swaps that hedge the
forecasted cash flows from underlying variable-rate debt. The
fair value hedges are primarily interest rate swaps that hedge
the change in fair value related to interest rate changes of
underlying fixed-rate debt and subordinated obligations.
Sensitivity
of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
December 31,
2007
|
|
|
|
Down 50
|
|
|
Up 50
|
|
|
Down 200
|
|
|
Up 200
|
|
|
|
Down 50
|
|
|
Up 50
|
|
|
Down 200
|
|
|
Up 200
|
|
|
|
Immediate
|
|
|
Immediate
|
|
|
Gradual*
|
|
|
Gradual
|
|
|
|
Immediate
|
|
|
Immediate
|
|
|
Gradual
|
|
|
Gradual
|
|
Net interest income
|
|
|
.61%
|
|
|
|
(.53)%
|
|
|
|
1.10%
|
|
|
|
(.69)%
|
|
|
|
|
.54
|
%
|
|
|
(1.01)
|
%
|
|
|
1.28
|
%
|
|
|
(2.55)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Market
rates in the Down 200 Gradual Ramp have been floored in the
later months of the ramp. |
Table
8 Derivative
Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
Notional
|
|
|
Fair
|
|
|
Maturity
|
|
|
|
Notional
|
|
|
Fair
|
|
|
Maturity
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
Value
|
|
|
In Years
|
|
|
|
Amount
|
|
|
Value
|
|
|
In Years
|
|
Asset and Liability Management
Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps
|
|
$
|
4,750
|
|
|
$
|
(41
|
)
|
|
|
33.63
|
|
|
|
$
|
3,750
|
|
|
$
|
17
|
|
|
|
40.87
|
|
Pay fixed/receive floating swaps
|
|
|
14,054
|
|
|
|
(316
|
)
|
|
|
3.33
|
|
|
|
|
15,979
|
|
|
|
(307
|
)
|
|
|
3.00
|
|
Futures and forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy
|
|
|
6,200
|
|
|
|
(31
|
)
|
|
|
.04
|
|
|
|
|
12,459
|
|
|
|
(51
|
)
|
|
|
.12
|
|
Sell
|
|
|
6,653
|
|
|
|
26
|
|
|
|
.11
|
|
|
|
|
11,427
|
|
|
|
(33
|
)
|
|
|
.16
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
|
|
|
8,350
|
|
|
|
8
|
|
|
|
.05
|
|
|
|
|
10,689
|
|
|
|
10
|
|
|
|
.12
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross-currency swaps
|
|
|
2,017
|
|
|
|
290
|
|
|
|
8.58
|
|
|
|
|
1,913
|
|
|
|
196
|
|
|
|
8.80
|
|
Forwards
|
|
|
1,275
|
|
|
|
(6
|
)
|
|
|
.04
|
|
|
|
|
1,111
|
|
|
|
(15
|
)
|
|
|
.03
|
|
Equity contracts
|
|
|
70
|
|
|
|
(6
|
)
|
|
|
1.78
|
|
|
|
|
73
|
|
|
|
(3
|
)
|
|
|
2.33
|
|
Credit default swaps
|
|
|
56
|
|
|
|
1
|
|
|
|
3.10
|
|
|
|
|
56
|
|
|
|
1
|
|
|
|
3.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related
Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps
|
|
$
|
17,683
|
|
|
$
|
241
|
|
|
|
5.07
|
|
|
|
$
|
14,260
|
|
|
$
|
386
|
|
|
|
5.10
|
|
Pay fixed/receive floating swaps
|
|
|
17,676
|
|
|
|
(223
|
)
|
|
|
5.00
|
|
|
|
|
14,253
|
|
|
|
(309
|
)
|
|
|
5.08
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
2,002
|
|
|
|
(12
|
)
|
|
|
1.98
|
|
|
|
|
1,939
|
|
|
|
1
|
|
|
|
2.25
|
|
Written
|
|
|
1,998
|
|
|
|
12
|
|
|
|
1.98
|
|
|
|
|
1,932
|
|
|
|
1
|
|
|
|
2.25
|
|
Risk participation agreements (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
571
|
|
|
|
1
|
|
|
|
5.30
|
|
|
|
|
370
|
|
|
|
1
|
|
|
|
6.23
|
|
Written
|
|
|
1,543
|
|
|
|
(1
|
)
|
|
|
3.29
|
|
|
|
|
628
|
|
|
|
(1
|
)
|
|
|
4.98
|
|
Foreign exchange rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forwards and swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy
|
|
|
4,595
|
|
|
|
156
|
|
|
|
.37
|
|
|
|
|
3,486
|
|
|
|
109
|
|
|
|
.44
|
|
Sell
|
|
|
4,544
|
|
|
|
(143
|
)
|
|
|
.38
|
|
|
|
|
3,426
|
|
|
|
(95
|
)
|
|
|
.44
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
515
|
|
|
|
15
|
|
|
|
1.01
|
|
|
|
|
308
|
|
|
|
6
|
|
|
|
.68
|
|
Written
|
|
|
515
|
|
|
|
(15
|
)
|
|
|
1.01
|
|
|
|
|
293
|
|
|
|
(6
|
)
|
|
|
.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
At June 30, 2008, the credit equivalent amount was
$6 million and $116 million, compared with
$4 million and $69 million at December 31, 2007,
for purchased and written risk participation agreements,
respectively.
|
At June 30, 2008, the Company had $190 million in
accumulated other comprehensive income related to realized and
unrealized losses on derivatives classified as cash flow hedges.
Unrealized gains and losses are reflected in earnings when the
related cash flows or hedged transactions occur and offset the
related performance of the hedged items. The estimated amount to
be reclassified from accumulated other comprehensive income into
earnings during the remainder of 2008 and the next
12 months is a loss of $36 million and
$67 million, respectively.
The change in the fair value of all other asset and liability
management positions attributed to hedge ineffectiveness
recorded in noninterest income was not material for the second
quarter and first six months of 2008. Gains or losses on
customer-related positions were not material for the second
quarter and first six months of 2008. The impact of adopting a
new accounting standard in the first quarter of 2008 reduced
noninterest income by $62 million for the first six months
of 2008 as it required the Company to consider the primary
market and nonperformance risk in determining the fair value of
derivative positions.
The Company enters into derivatives to protect its net
investment in certain foreign operations. The Company uses
forward commitments to sell specified amounts of certain foreign
currencies to hedge fluctuations in foreign currency exchange
rates. The net amount of gains or losses included in the
cumulative translation adjustment for the second quarter and
first six months of 2008 was not material.
The Company uses forward commitments to sell residential
mortgage loans to economically hedge its interest rate risk
related to residential MLHFS. In connection with its mortgage
banking operations, the Company held $5.7 billion of
forward commitments to
sell mortgage loans and $3.4 billion of unfunded mortgage
loan commitments at June 30, 2008, that were derivatives in
accordance with the provisions of the Statement of Financial
Accounting Standards No. 133, Accounting for
Derivative Instruments and Hedge Activities. The unfunded
mortgage loan commitments are reported at fair value as options
in Table 8.
Effective January 1, 2008, the Company adopted Statement of
Financial Accounting Standards No. 159, The Fair
Value Option for Financial Assets and Financial
Liabilities, and elected to measure certain MLHFS
originated on or after January 1, 2008 at fair value. The
fair value election for MLHFS will reduce certain timing
differences and better match changes in the value of these
mortgage loans with changes in the value of the derivatives used
as economic hedges for these mortgage loans. The Company also
utilizes U.S. Treasury futures, options on
U.S. Treasury futures contracts, interest rate swaps and
forward commitments to buy residential mortgage loans to
economically hedge the change in fair value of its residential
MSRs.
Market Risk
Management In
addition to interest rate risk, the Company is exposed to other
forms of market risk as a consequence of conducting normal
trading activities. These trading activities principally support
the risk management processes of the Companys customers
including their management of foreign currency and interest rate
risks. The Company also manages market risk of non-trading
business activities, including its MSRs and loans held-for-sale.
Value at Risk (VaR) is a key measure of market risk
for the Company. Theoretically, VaR represents the maximum
amount that the Company has placed at risk of loss, with a
ninety-ninth percentile degree of confidence, to adverse market
movements in the course of its risk taking activities.
The Companys market valuation risk for trading and
non-trading positions, as estimated by the VaR analysis, was
$2 million and $15 million, respectively, at
June 30, 2008, compared with $1 million and
$15 million at December 31, 2007, respectively. The
Companys VaR limit was $45 million at June 30,
2008. Refer to Managements Discussion and
Analysis Market Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on market risk management.
Liquidity Risk
Management ALPC
establishes policies, as well as analyzes and manages liquidity,
to ensure that adequate funds are available to meet normal
operating requirements in addition to unexpected customer
demands for funds in a timely and cost-effective manner.
Liquidity management is viewed from long-term and short-term
perspectives, as well as from an asset and liability
perspective. Management monitors liquidity through a regular
review of maturity profiles, funding sources, and loan and
deposit forecasts to minimize funding risk. Refer to
Managements Discussion and Analysis
Liquidity Risk Management in the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on liquidity risk management.
At June 30, 2008, parent company long-term debt outstanding
was $11.0 billion, compared with $10.7 billion at
December 31, 2007. The $.3 billion increase was
primarily due to the issuance of $3.4 billion of
medium-term notes, partially offset by the repayment of
$2.9 billion of convertible senior debentures during the
first six months of 2008. As of June 30, 2008, there was no
parent company debt scheduled to mature in the remainder of 2008.
Federal banking laws regulate the amount of dividends that may
be paid by banking subsidiaries without prior approval. The
amount of dividends available to the parent company from its
banking subsidiaries after meeting the regulatory capital
requirements for well-capitalized banks was approximately
$1.2 billion at June 30, 2008.
Off-Balance
Sheet
Arrangements The
Company sponsors an off-balance sheet conduit to which it
transferred high-grade investment securities, initially funded
by the issuance of commercial paper. These investment securities
include primarily (i) private label asset-backed
securities, which are insurance wrapped by mono-line
insurance companies and (ii) collateralized mortgage
obligations. The conduit held assets with a fair value of
$.9 billion at June 30, 2008, and $1.2 billion at
December 31, 2007. The Company also provides a liquidity
facility to the conduit which can be utilized by the conduit
when it is unable to, or does not, issue commercial paper. In
March 2008, the conduit ceased issuing commercial paper and
began to draw upon the Company-provided liquidity facility to
replace outstanding commercial paper as it matures. The draws
upon the liquidity resulted in the conduit becoming a
non-qualifying special purpose entity. However, the Company is
not the primary beneficiary and, therefore, does not consolidate
the conduit. At June 30, 2008, the amount advanced to the
conduit under the liquidity facility was $.9 billion, which
is recorded on the Companys balance sheet in commercial
loans. The conduits remaining commercial paper
($17 million) will mature during 2008, resulting in
additional draws against the liquidity facility. Proceeds from
the conduits investment securities, including payments
from mono-line insurance companies to the extent necessary, will
be used to repay draws on the liquidity facility. The Company
has recorded a liability for future draws upon
Table
9 Capital
Ratios
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
Tier 1 capital
|
|
$
|
18,624
|
|
|
$
|
17,539
|
|
As a percent of risk-weighted assets
|
|
|
8.5
|
%
|
|
|
8.3
|
%
|
As a percent of adjusted quarterly average assets (leverage
ratio)
|
|
|
7.9
|
%
|
|
|
7.9
|
%
|
Total risk-based capital
|
|
$
|
27,502
|
|
|
$
|
25,925
|
|
As a percent of risk-weighted assets
|
|
|
12.5
|
%
|
|
|
12.2
|
%
|
Tangible common equity
|
|
$
|
12,408
|
|
|
$
|
11,820
|
|
As a percent of tangible assets
|
|
|
5.2
|
%
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
the liquidity facility, however, such amount was immaterial at
June 30, 2008. The Company believes there is sufficient
collateral and insurance to repay all liquidity draws.
Capital
Management The
Company is committed to managing capital for maximum shareholder
benefit and maintaining strong protection for depositors and
creditors. In the first six months of 2008, the Company returned
77 percent of earnings to its common shareholders primarily
through dividends and limited net share repurchases. The Company
also manages its capital to exceed regulatory capital
requirements for well-capitalized bank holding companies. Table
9 provides a summary of capital ratios as of June 30, 2008,
and December 31, 2007. All regulatory ratios continue to be
in excess of regulatory well-capitalized
requirements. Total shareholders equity was
$21.8 billion at June 30, 2008, compared with
$21.0 billion at December 31, 2007. The increase was
the result of corporate earnings and the issuance of
$.5 billion of non-cumulative, perpetual preferred stock,
partially offset by dividends and share repurchases.
On August 3, 2006, the Company announced that the Board of
Directors approved an authorization to repurchase
150 million shares of common stock through
December 31, 2008. The Company does not anticipate
significant repurchases for the remainder of 2008.
The following table provides a detailed analysis of all shares
repurchased under this authorization during the second quarter
of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
Total
Number of
|
|
|
Average
|
|
|
of Shares that
May
|
|
|
|
Shares Purchased
|
|
|
Price Paid
|
|
|
Yet Be Purchased
|
|
Time Period
|
|
as Part of
the Program
|
|
|
per Share
|
|
|
Under
the Program
|
|
April
|
|
|
51,423
|
|
|
$
|
34.25
|
|
|
|
61,807,555
|
|
May
|
|
|
158,607
|
|
|
|
34.80
|
|
|
|
61,648,948
|
|
June
|
|
|
4,290
|
|
|
|
29.72
|
|
|
|
61,644,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
214,320
|
|
|
$
|
34.57
|
|
|
|
61,644,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF
BUSINESS FINANCIAL REVIEW
Within the Company, financial performance is measured by major
lines of business, which include Wholesale Banking, Consumer
Banking, Wealth Management & Securities Services,
Payment Services, and Treasury and Corporate Support. These
operating segments are components of the Company about which
financial information is available and is evaluated regularly in
deciding how to allocate resources and assess performance.
Basis for
Financial
Presentation Business
line results are derived from the Companys business unit
profitability reporting systems by specifically attributing
managed balance sheet assets, deposits and other liabilities and
their related income or expense. Refer to
Managements Discussion and Analysis Line
of Business Financial Review in the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2007, for further
discussion on the business lines basis for financial
presentation.
Designations, assignments and allocations change from time to
time as management systems are enhanced, methods of evaluating
performance or product lines change or business segments are
realigned to better respond to the Companys diverse
customer base. During 2008, certain organization and methodology
changes were made and, accordingly, 2007 results were restated
and presented on a comparable basis.
Wholesale
Banking Wholesale
Banking offers lending, equipment finance and small-ticket
leasing, depository, treasury management, capital markets,
foreign exchange, international trade services and other
financial services to middle market, large corporate, commercial
real estate and public sector clients. Wholesale Banking
contributed $255 million of the Companys net income
in the second quarter and $509 million in the first six
months of 2008, or decreases of $23 million
(8.3 percent) and $36 million (6.6 percent),
respectively, compared with the same periods of 2007. The
decreases were primarily driven by an increase in the provision
for credit losses and higher noninterest expense, partially
offset by higher total net revenue.
Table 10
Line of
Business Financial Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Consumer
|
|
|
|
Banking
|
|
|
|
Banking
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Percent
|
|
Three Months Ended
June 30 (Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis)
|
|
$
|
483
|
|
|
$
|
453
|
|
|
|
6.6
|
%
|
|
|
$
|
945
|
|
|
$
|
969
|
|
|
|
(2.5
|
)%
|
Noninterest income
|
|
|
240
|
|
|
|
237
|
|
|
|
1.3
|
|
|
|
|
550
|
|
|
|
572
|
|
|
|
(3.8
|
)
|
Securities gains (losses), net
|
|
|
(11
|
)
|
|
|
1
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
712
|
|
|
|
691
|
|
|
|
3.0
|
|
|
|
|
1,495
|
|
|
|
1,541
|
|
|
|
(3.0
|
)
|
Noninterest expense
|
|
|
260
|
|
|
|
238
|
|
|
|
9.2
|
|
|
|
|
795
|
|
|
|
700
|
|
|
|
13.6
|
|
Other intangibles
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
15
|
|
|
|
17
|
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
264
|
|
|
|
242
|
|
|
|
9.1
|
|
|
|
|
810
|
|
|
|
717
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision and income taxes
|
|
|
448
|
|
|
|
449
|
|
|
|
(.2
|
)
|
|
|
|
685
|
|
|
|
824
|
|
|
|
(16.9
|
)
|
Provision for credit losses
|
|
|
47
|
|
|
|
12
|
|
|
|
|
*
|
|
|
|
180
|
|
|
|
73
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
401
|
|
|
|
437
|
|
|
|
(8.2
|
)
|
|
|
|
505
|
|
|
|
751
|
|
|
|
(32.8
|
)
|
Income taxes and taxable-equivalent adjustment
|
|
|
146
|
|
|
|
159
|
|
|
|
(8.2
|
)
|
|
|
|
184
|
|
|
|
273
|
|
|
|
(32.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
255
|
|
|
$
|
278
|
|
|
|
(8.3
|
)
|
|
|
$
|
321
|
|
|
$
|
478
|
|
|
|
(32.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
39,646
|
|
|
$
|
34,427
|
|
|
|
15.2
|
%
|
|
|
$
|
6,872
|
|
|
$
|
6,587
|
|
|
|
4.3
|
%
|
Commercial real estate
|
|
|
18,562
|
|
|
|
16,663
|
|
|
|
11.4
|
|
|
|
|
11,276
|
|
|
|
11,152
|
|
|
|
1.1
|
|
Residential mortgages
|
|
|
80
|
|
|
|
71
|
|
|
|
12.7
|
|
|
|
|
22,771
|
|
|
|
21,332
|
|
|
|
6.7
|
|
Retail
|
|
|
79
|
|
|
|
66
|
|
|
|
19.7
|
|
|
|
|
40,581
|
|
|
|
35,798
|
|
|
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
58,367
|
|
|
|
51,227
|
|
|
|
13.9
|
|
|
|
|
81,500
|
|
|
|
74,869
|
|
|
|
8.9
|
|
Goodwill
|
|
|
1,385
|
|
|
|
1,329
|
|
|
|
4.2
|
|
|
|
|
2,420
|
|
|
|
2,420
|
|
|
|
|
|
Other intangible assets
|
|
|
49
|
|
|
|
40
|
|
|
|
22.5
|
|
|
|
|
1,712
|
|
|
|
1,735
|
|
|
|
(1.3
|
)
|
Assets
|
|
|
64,055
|
|
|
|
56,863
|
|
|
|
12.6
|
|
|
|
|
91,845
|
|
|
|
86,168
|
|
|
|
6.6
|
|
Noninterest-bearing deposits
|
|
|
10,687
|
|
|
|
11,131
|
|
|
|
(4.0
|
)
|
|
|
|
11,958
|
|
|
|
12,231
|
|
|
|
(2.2
|
)
|
Interest checking
|
|
|
8,916
|
|
|
|
4,826
|
|
|
|
84.7
|
|
|
|
|
18,309
|
|
|
|
18,115
|
|
|
|
1.1
|
|
Savings products
|
|
|
6,495
|
|
|
|
5,094
|
|
|
|
27.5
|
|
|
|
|
20,002
|
|
|
|
19,680
|
|
|
|
1.6
|
|
Time deposits
|
|
|
15,252
|
|
|
|
9,455
|
|
|
|
61.3
|
|
|
|
|
17,263
|
|
|
|
20,128
|
|
|
|
(14.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
41,350
|
|
|
|
30,506
|
|
|
|
35.5
|
|
|
|
|
67,532
|
|
|
|
70,154
|
|
|
|
(3.7
|
)
|
Shareholders equity
|
|
|
6,564
|
|
|
|
5,729
|
|
|
|
14.6
|
|
|
|
|
7,164
|
|
|
|
6,668
|
|
|
|
7.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Consumer
|
|
|
|
Banking
|
|
|
|
Banking
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Percent
|
|
Six Months Ended
June 30 (Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis)
|
|
$
|
969
|
|
|
$
|
905
|
|
|
|
7.1
|
%
|
|
|
$
|
1,891
|
|
|
$
|
1,930
|
|
|
|
(2.0
|
)%
|
Noninterest income
|
|
|
433
|
|
|
|
455
|
|
|
|
(4.8
|
)
|
|
|
|
1,110
|
|
|
|
1,092
|
|
|
|
1.6
|
|
Securities gains (losses), net
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
1,391
|
|
|
|
1,360
|
|
|
|
2.3
|
|
|
|
|
3,001
|
|
|
|
3,022
|
|
|
|
(.7
|
)
|
Noninterest expense
|
|
|
502
|
|
|
|
468
|
|
|
|
7.3
|
|
|
|
|
1,557
|
|
|
|
1,384
|
|
|
|
12.5
|
|
Other intangibles
|
|
|
7
|
|
|
|
8
|
|
|
|
(12.5
|
)
|
|
|
|
30
|
|
|
|
34
|
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
509
|
|
|
|
476
|
|
|
|
6.9
|
|
|
|
|
1,587
|
|
|
|
1,418
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision and income taxes
|
|
|
882
|
|
|
|
884
|
|
|
|
(.2
|
)
|
|
|
|
1,414
|
|
|
|
1,604
|
|
|
|
(11.8
|
)
|
Provision for credit losses
|
|
|
82
|
|
|
|
24
|
|
|
|
|
*
|
|
|
|
300
|
|
|
|
147
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
800
|
|
|
|
860
|
|
|
|
(7.0
|
)
|
|
|
|
1,114
|
|
|
|
1,457
|
|
|
|
(23.5
|
)
|
Income taxes and taxable-equivalent adjustment
|
|
|
291
|
|
|
|
315
|
|
|
|
(7.6
|
)
|
|
|
|
406
|
|
|
|
530
|
|
|
|
(23.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
509
|
|
|
$
|
545
|
|
|
|
(6.6
|
)
|
|
|
$
|
708
|
|
|
$
|
927
|
|
|
|
(23.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
39,171
|
|
|
$
|
34,565
|
|
|
|
13.3
|
%
|
|
|
$
|
6,678
|
|
|
$
|
6,532
|
|
|
|
2.2
|
%
|
Commercial real estate
|
|
|
18,133
|
|
|
|
16,734
|
|
|
|
8.4
|
|
|
|
|
11,224
|
|
|
|
11,145
|
|
|
|
.7
|
|
Residential mortgages
|
|
|
87
|
|
|
|
65
|
|
|
|
33.8
|
|
|
|
|
22,611
|
|
|
|
21,205
|
|
|
|
6.6
|
|
Retail
|
|
|
76
|
|
|
|
66
|
|
|
|
15.2
|
|
|
|
|
38,685
|
|
|
|
35,697
|
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
57,467
|
|
|
|
51,430
|
|
|
|
11.7
|
|
|
|
|
79,198
|
|
|
|
74,579
|
|
|
|
6.2
|
|
Goodwill
|
|
|
1,357
|
|
|
|
1,329
|
|
|
|
2.1
|
|
|
|
|
2,420
|
|
|
|
2,413
|
|
|
|
.3
|
|
Other intangible assets
|
|
|
40
|
|
|
|
42
|
|
|
|
(4.8
|
)
|
|
|
|
1,611
|
|
|
|
1,695
|
|
|
|
(5.0
|
)
|
Assets
|
|
|
62,855
|
|
|
|
56,796
|
|
|
|
10.7
|
|
|
|
|
90,392
|
|
|
|
85,570
|
|
|
|
5.6
|
|
Noninterest-bearing deposits
|
|
|
10,485
|
|
|
|
10,982
|
|
|
|
(4.5
|
)
|
|
|
|
11,757
|
|
|
|
12,208
|
|
|
|
(3.7
|
)
|
Interest checking
|
|
|
8,465
|
|
|
|
4,667
|
|
|
|
81.4
|
|
|
|
|
18,098
|
|
|
|
18,025
|
|
|
|
.4
|
|
Savings products
|
|
|
6,159
|
|
|
|
5,423
|
|
|
|
13.6
|
|
|
|
|
19,666
|
|
|
|
19,752
|
|
|
|
(.4
|
)
|
Time deposits
|
|
|
14,827
|
|
|
|
10,627
|
|
|
|
39.5
|
|
|
|
|
18,033
|
|
|
|
20,031
|
|
|
|
(10.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
39,936
|
|
|
|
31,699
|
|
|
|
26.0
|
|
|
|
|
67,554
|
|
|
|
70,016
|
|
|
|
(3.5
|
)
|
Shareholders equity
|
|
|
6,372
|
|
|
|
5,764
|
|
|
|
10.5
|
|
|
|
|
6,984
|
|
|
|
6,706
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management
&
|
|
|
Payment
|
|
|
Treasury and
|
|
|
Consolidated
|
|
|
|
Securities Services
|
|
|
Services
|
|
|
Corporate Support
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
110
|
|
|
$
|
117
|
|
|
|
(6.0
|
)%
|
|
$
|
243
|
|
|
$
|
169
|
|
|
|
43.8
|
%
|
|
$
|
127
|
|
|
$
|
(58
|
)
|
|
|
|
*%
|
|
$
|
1,908
|
|
|
$
|
1,650
|
|
|
|
15.6
|
%
|
|
|
|
385
|
|
|
|
376
|
|
|
|
2.4
|
|
|
|
762
|
|
|
|
689
|
|
|
|
10.6
|
|
|
|
18
|
|
|
|
8
|
|
|
|
|
*
|
|
|
1,955
|
|
|
|
1,882
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
2
|
|
|
|
|
*
|
|
|
(63
|
)
|
|
|
3
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
495
|
|
|
|
493
|
|
|
|
.4
|
|
|
|
1,005
|
|
|
|
858
|
|
|
|
17.1
|
|
|
|
93
|
|
|
|
(48
|
)
|
|
|
|
*
|
|
|
3,800
|
|
|
|
3,535
|
|
|
|
7.5
|
|
|
|
|
241
|
|
|
|
228
|
|
|
|
5.7
|
|
|
|
351
|
|
|
|
308
|
|
|
|
14.0
|
|
|
|
101
|
|
|
|
101
|
|
|
|
|
|
|
|
1,748
|
|
|
|
1,575
|
|
|
|
11.0
|
|
|
|
|
19
|
|
|
|
23
|
|
|
|
(17.4
|
)
|
|
|
49
|
|
|
|
51
|
|
|
|
(3.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
95
|
|
|
|
(8.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260
|
|
|
|
251
|
|
|
|
3.6
|
|
|
|
400
|
|
|
|
359
|
|
|
|
11.4
|
|
|
|
101
|
|
|
|
101
|
|
|
|
|
|
|
|
1,835
|
|
|
|
1,670
|
|
|
|
9.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235
|
|
|
|
242
|
|
|
|
(2.9
|
)
|
|
|
605
|
|
|
|
499
|
|
|
|
21.2
|
|
|
|
(8
|
)
|
|
|
(149
|
)
|
|
|
94.6
|
|
|
|
1,965
|
|
|
|
1,865
|
|
|
|
5.4
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
168
|
|
|
|
101
|
|
|
|
66.3
|
|
|
|
200
|
|
|
|
4
|
|
|
|
|
*
|
|
|
596
|
|
|
|
191
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234
|
|
|
|
241
|
|
|
|
(2.9
|
)
|
|
|
437
|
|
|
|
398
|
|
|
|
9.8
|
|
|
|
(208
|
)
|
|
|
(153
|
)
|
|
|
(35.9
|
)
|
|
|
1,369
|
|
|
|
1,674
|
|
|
|
(18.2
|
)
|
|
|
|
85
|
|
|
|
88
|
|
|
|
(3.4
|
)
|
|
|
159
|
|
|
|
145
|
|
|
|
9.7
|
|
|
|
(155
|
)
|
|
|
(147
|
)
|
|
|
(5.4
|
)
|
|
|
419
|
|
|
|
518
|
|
|
|
(19.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
149
|
|
|
$
|
153
|
|
|
|
(2.6
|
)
|
|
$
|
278
|
|
|
$
|
253
|
|
|
|
9.9
|
|
|
$
|
(53
|
)
|
|
$
|
(6
|
)
|
|
|
|
*
|
|
$
|
950
|
|
|
$
|
1,156
|
|
|
|
(17.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,786
|
|
|
$
|
1,919
|
|
|
|
(6.9
|
)%
|
|
$
|
4,577
|
|
|
$
|
4,120
|
|
|
|
11.1
|
%
|
|
$
|
1,098
|
|
|
$
|
144
|
|
|
|
|
*%
|
|
$
|
53,979
|
|
|
$
|
47,197
|
|
|
|
14.4
|
%
|
|
|
|
594
|
|
|
|
636
|
|
|
|
(6.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
52
|
|
|
|
(21.2
|
)
|
|
|
30,473
|
|
|
|
28,503
|
|
|
|
6.9
|
|
|
|
|
453
|
|
|
|
424
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
(25.0
|
)
|
|
|
23,307
|
|
|
|
21,831
|
|
|
|
6.8
|
|
|
|
|
2,065
|
|
|
|
2,051
|
|
|
|
.7
|
|
|
|
12,551
|
|
|
|
10,167
|
|
|
|
23.4
|
|
|
|
35
|
|
|
|
40
|
|
|
|
(12.5
|
)
|
|
|
55,311
|
|
|
|
48,122
|
|
|
|
14.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,898
|
|
|
|
5,030
|
|
|
|
(2.6
|
)
|
|
|
17,128
|
|
|
|
14,287
|
|
|
|
19.9
|
|
|
|
1,177
|
|
|
|
240
|
|
|
|
|
*
|
|
|
163,070
|
|
|
|
145,653
|
|
|
|
12.0
|
|
|
|
|
1,562
|
|
|
|
1,553
|
|
|
|
.6
|
|
|
|
2,371
|
|
|
|
2,287
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,738
|
|
|
|
7,589
|
|
|
|
2.0
|
|
|
|
|
337
|
|
|
|
425
|
|
|
|
(20.7
|
)
|
|
|
1,027
|
|
|
|
1,069
|
|
|
|
(3.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,125
|
|
|
|
3,269
|
|
|
|
(4.4
|
)
|
|
|
|
7,269
|
|
|
|
7,597
|
|
|
|
(4.3
|
)
|
|
|
22,371
|
|
|
|
19,256
|
|
|
|
16.2
|
|
|
|
56,681
|
|
|
|
52,138
|
|
|
|
8.7
|
|
|
|
242,221
|
|
|
|
222,022
|
|
|
|
9.1
|
|
|
|
|
4,363
|
|
|
|
4,222
|
|
|
|
3.3
|
|
|
|
490
|
|
|
|
341
|
|
|
|
43.7
|
|
|
|
353
|
|
|
|
52
|
|
|
|
|
*
|
|
|
27,851
|
|
|
|
27,977
|
|
|
|
(.5
|
)
|
|
|
|
5,214
|
|
|
|
2,901
|
|
|
|
79.7
|
|
|
|
37
|
|
|
|
12
|
|
|
|
|
*
|
|
|
3
|
|
|
|
4
|
|
|
|
(25.0
|
)
|
|
|
32,479
|
|
|
|
25,858
|
|
|
|
25.6
|
|
|
|
|
5,219
|
|
|
|
5,202
|
|
|
|
.3
|
|
|
|
19
|
|
|
|
21
|
|
|
|
(9.5
|
)
|
|
|
68
|
|
|
|
49
|
|
|
|
38.8
|
|
|
|
31,803
|
|
|
|
30,046
|
|
|
|
5.8
|
|
|
|
|
4,114
|
|
|
|
3,606
|
|
|
|
14.1
|
|
|
|
1
|
|
|
|
3
|
|
|
|
(66.7
|
)
|
|
|
7,046
|
|
|
|
1,902
|
|
|
|
|
*
|
|
|
43,676
|
|
|
|
35,094
|
|
|
|
24.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,910
|
|
|
|
15,931
|
|
|
|
18.7
|
|
|
|
547
|
|
|
|
377
|
|
|
|
45.1
|
|
|
|
7,470
|
|
|
|
2,007
|
|
|
|
|
*
|
|
|
135,809
|
|
|
|
118,975
|
|
|
|
14.1
|
|
|
|
|
2,374
|
|
|
|
2,454
|
|
|
|
(3.3
|
)
|
|
|
4,906
|
|
|
|
4,566
|
|
|
|
7.4
|
|
|
|
1,312
|
|
|
|
1,478
|
|
|
|
(11.2
|
)
|
|
|
22,320
|
|
|
|
20,895
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management
&
|
|
|
Payment
|
|
|
Treasury and
|
|
|
Consolidated
|
|
|
|
Securities Services
|
|
|
Services
|
|
|
Corporate Support
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
228
|
|
|
$
|
234
|
|
|
|
(2.6
|
)%
|
|
$
|
497
|
|
|
$
|
341
|
|
|
|
45.7
|
%
|
|
$
|
153
|
|
|
$
|
(94
|
)
|
|
|
|
*%
|
|
$
|
3,738
|
|
|
$
|
3,316
|
|
|
|
12.7
|
%
|
|
|
|
754
|
|
|
|
733
|
|
|
|
2.9
|
|
|
|
1,460
|
|
|
|
1,309
|
|
|
|
11.5
|
|
|
|
493
|
|
|
|
15
|
|
|
|
|
*
|
|
|
4,250
|
|
|
|
3,604
|
|
|
|
17.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
4
|
|
|
|
|
*
|
|
|
(314
|
)
|
|
|
4
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
982
|
|
|
|
967
|
|
|
|
1.6
|
|
|
|
1,957
|
|
|
|
1,650
|
|
|
|
18.6
|
|
|
|
343
|
|
|
|
(75
|
)
|
|
|
|
*
|
|
|
7,674
|
|
|
|
6,924
|
|
|
|
10.8
|
|
|
|
|
476
|
|
|
|
452
|
|
|
|
5.3
|
|
|
|
677
|
|
|
|
602
|
|
|
|
12.5
|
|
|
|
245
|
|
|
|
147
|
|
|
|
66.7
|
|
|
|
3,457
|
|
|
|
3,053
|
|
|
|
13.2
|
|
|
|
|
39
|
|
|
|
47
|
|
|
|
(17.0
|
)
|
|
|
98
|
|
|
|
100
|
|
|
|
(2.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|
|
189
|
|
|
|
(7.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
515
|
|
|
|
499
|
|
|
|
3.2
|
|
|
|
775
|
|
|
|
702
|
|
|
|
10.4
|
|
|
|
245
|
|
|
|
147
|
|
|
|
66.7
|
|
|
|
3,631
|
|
|
|
3,242
|
|
|
|
12.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467
|
|
|
|
468
|
|
|
|
(.2
|
)
|
|
|
1,182
|
|
|
|
948
|
|
|
|
24.7
|
|
|
|
98
|
|
|
|
(222
|
)
|
|
|
|
*
|
|
|
4,043
|
|
|
|
3,682
|
|
|
|
9.8
|
|
|
|
|
2
|
|
|
|
1
|
|
|
|
|
*
|
|
|
302
|
|
|
|
193
|
|
|
|
56.5
|
|
|
|
395
|
|
|
|
3
|
|
|
|
|
*
|
|
|
1,081
|
|
|
|
368
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465
|
|
|
|
467
|
|
|
|
(.4
|
)
|
|
|
880
|
|
|
|
755
|
|
|
|
16.6
|
|
|
|
(297
|
)
|
|
|
(225
|
)
|
|
|
(32.0
|
)
|
|
|
2,962
|
|
|
|
3,314
|
|
|
|
(10.6
|
)
|
|
|
|
169
|
|
|
|
169
|
|
|
|
|
|
|
|
320
|
|
|
|
274
|
|
|
|
16.8
|
|
|
|
(264
|
)
|
|
|
(260
|
)
|
|
|
(1.5
|
)
|
|
|
922
|
|
|
|
1,028
|
|
|
|
(10.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
296
|
|
|
$
|
298
|
|
|
|
(.7
|
)
|
|
$
|
560
|
|
|
$
|
481
|
|
|
|
16.4
|
|
|
$
|
(33
|
)
|
|
$
|
35
|
|
|
|
|
*
|
|
$
|
2,040
|
|
|
$
|
2,286
|
|
|
|
(10.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,861
|
|
|
$
|
1,905
|
|
|
|
(2.3
|
)%
|
|
$
|
4,409
|
|
|
$
|
3,960
|
|
|
|
11.3
|
%
|
|
$
|
725
|
|
|
$
|
141
|
|
|
|
|
*%
|
|
$
|
52,844
|
|
|
$
|
47,103
|
|
|
|
12.2
|
%
|
|
|
|
606
|
|
|
|
642
|
|
|
|
(5.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
52
|
|
|
|
(19.2
|
)
|
|
|
30,005
|
|
|
|
28,573
|
|
|
|
5.0
|
|
|
|
|
441
|
|
|
|
426
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
(25.0
|
)
|
|
|
23,142
|
|
|
|
21,700
|
|
|
|
6.6
|
|
|
|
|
2,060
|
|
|
|
2,056
|
|
|
|
.2
|
|
|
|
12,303
|
|
|
|
9,941
|
|
|
|
23.8
|
|
|
|
36
|
|
|
|
40
|
|
|
|
(10.0
|
)
|
|
|
53,160
|
|
|
|
47,800
|
|
|
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,968
|
|
|
|
5,029
|
|
|
|
(1.2
|
)
|
|
|
16,712
|
|
|
|
13,901
|
|
|
|
20.2
|
|
|
|
806
|
|
|
|
237
|
|
|
|
|
*
|
|
|
159,151
|
|
|
|
145,176
|
|
|
|
9.6
|
|
|
|
|
1,563
|
|
|
|
1,551
|
|
|
|
.8
|
|
|
|
2,361
|
|
|
|
2,272
|
|
|
|
3.9
|
|
|
|
|
|
|
|
14
|
|
|
|
|
*
|
|
|
7,701
|
|
|
|
7,579
|
|
|
|
1.6
|
|
|
|
|
346
|
|
|
|
437
|
|
|
|
(20.8
|
)
|
|
|
1,026
|
|
|
|
1,050
|
|
|
|
(2.3
|
)
|
|
|
1
|
|
|
|
21
|
|
|
|
(95.2
|
)
|
|
|
3,024
|
|
|
|
3,245
|
|
|
|
(6.8
|
)
|
|
|
|
7,372
|
|
|
|
7,594
|
|
|
|
(2.9
|
)
|
|
|
21,545
|
|
|
|
18,749
|
|
|
|
14.9
|
|
|
|
57,284
|
|
|
|
52,065
|
|
|
|
10.0
|
|
|
|
239,448
|
|
|
|
220,774
|
|
|
|
8.5
|
|
|
|
|
4,459
|
|
|
|
4,214
|
|
|
|
5.8
|
|
|
|
479
|
|
|
|
376
|
|
|
|
27.4
|
|
|
|
305
|
|
|
|
48
|
|
|
|
|
*
|
|
|
27,485
|
|
|
|
27,828
|
|
|
|
(1.2
|
)
|
|
|
|
4,791
|
|
|
|
2,764
|
|
|
|
73.3
|
|
|
|
33
|
|
|
|
10
|
|
|
|
|
*
|
|
|
3
|
|
|
|
4
|
|
|
|
(25.0
|
)
|
|
|
31,390
|
|
|
|
25,470
|
|
|
|
23.2
|
|
|
|
|
5,355
|
|
|
|
5,322
|
|
|
|
.6
|
|
|
|
19
|
|
|
|
21
|
|
|
|
(9.5
|
)
|
|
|
65
|
|
|
|
58
|
|
|
|
12.1
|
|
|
|
31,264
|
|
|
|
30,576
|
|
|
|
2.3
|
|
|
|
|
3,945
|
|
|
|
3,690
|
|
|
|
6.9
|
|
|
|
1
|
|
|
|
3
|
|
|
|
(66.7
|
)
|
|
|
6,388
|
|
|
|
1,622
|
|
|
|
|
*
|
|
|
43,194
|
|
|
|
35,973
|
|
|
|
20.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,550
|
|
|
|
15,990
|
|
|
|
16.0
|
|
|
|
532
|
|
|
|
410
|
|
|
|
29.8
|
|
|
|
6,761
|
|
|
|
1,732
|
|
|
|
|
*
|
|
|
133,333
|
|
|
|
119,847
|
|
|
|
11.3
|
|
|
|
|
2,383
|
|
|
|
2,465
|
|
|
|
(3.3
|
)
|
|
|
4,818
|
|
|
|
4,515
|
|
|
|
6.7
|
|
|
|
1,342
|
|
|
|
1,602
|
|
|
|
(16.2
|
)
|
|
|
21,899
|
|
|
|
21,052
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue increased $21 million (3.0 percent)
in the second quarter and $31 million (2.3 percent) in
the first six months of 2008, compared with the same periods of
2007. Net interest income, on a taxable-equivalent basis,
increased $30 million (6.6 percent) in the second
quarter and $64 million (7.1 percent) in the first six
months of 2008, compared with the same periods of 2007, driven
by strong growth in earning assets, partially offset by
declining margins in the loan portfolio and a decrease in the
margin benefit of deposits. Noninterest income decreased
$9 million (3.8 percent) in the second quarter and
$33 million (7.3 percent) in the first six months of
2008, compared with the same periods of 2007. The decreases were
primarily due to market-related valuation losses and lower
earnings from equity investments, partially offset by higher
treasury management fees, commercial lending-related fees,
foreign exchange and commercial leasing revenue.
Total noninterest expense increased $22 million
(9.1 percent) in the second quarter and $33 million
(6.9 percent) in the first six months of 2008, compared
with the same periods of 2007, primarily due to higher
compensation and employee benefits expenses attributable to
expansion of the business lines national corporate banking
presence, investments to enhance customer relationship
management, and an acquisition. The provision for credit losses
increased $35 million in the second quarter and
$58 million in the first six months of 2008, compared with
the same periods of 2007. The unfavorable change was due to
continued credit deterioration in the homebuilding and
commercial home supplier industries. Nonperforming assets were
$652 million at June 30, 2008, $424 million at
March 31, 2008, and $230 million at June 30,
2007. Nonperforming assets as a percentage of period-end loans
were 1.09 percent at June 30, 2008, .74 percent
at March 31, 2008, and .46 percent at June 30,
2007. Refer to the Corporate Risk Profile section
for further information on factors impacting the credit quality
of the loan portfolios.
Consumer
Banking Consumer
Banking delivers products and services through banking offices,
telephone servicing and sales, on-line services, direct mail and
ATM processing. It encompasses community banking, metropolitan
banking, in-store banking, small business banking, consumer
lending, mortgage banking, consumer finance, workplace banking,
student banking and
24-hour
banking. Consumer Banking contributed $321 million of the
Companys net income in the second quarter and
$708 million in the first six months of 2008, or decreases
of $157 million (32.8 percent) and $219 million
(23.6 percent), respectively, compared with the same
periods of 2007. Within Consumer Banking, the retail banking
division contributed $285 million of the total net income
in the second quarter and $625 million in the first six
months of 2008, or decreases of 36.7 percent and
28.4 percent, respectively, compared with the same periods
in the prior year. Mortgage banking contributed $36 million
and $83 million of the business lines net income in
the second quarter and first six months of 2008, respectively,
or increases of 28.6 percent and 53.7 percent,
respectively, compared with the same periods in the prior year.
Total net revenue decreased $46 million (3.0 percent)
in the second quarter and $21 million (.7 percent) in
the first six months of 2008, compared with the same periods of
2007. Net interest income, on a taxable-equivalent basis,
decreased $24 million (2.5 percent) in the second
quarter and $39 million (2.0 percent) in the first six
months of 2008, compared with same periods of 2007. Net interest
income declined year-over-year as increases in average loan
balances and yield-related loan fees were more than offset by
lower deposit balances, as customers utilized balances to fund
higher living costs, and a decline in the margin benefit of
deposits, given the declining interest rate environment. The
increase in average loan balances reflected growth in most loan
categories, with the largest increases in residential mortgages
and retail loans. The favorable change in retail loans was
principally driven by an increase in installment products, home
equity lines and federally guaranteed student loan balances due
to both the transfer of balances from loans held for sale and a
portfolio purchase. The year-over-year decrease in average
deposits primarily reflected a reduction in time and
noninterest-bearing deposit products. Average time deposit
balances declined $2.9 billion (14.2 percent) in the
second quarter and $2.0 billion (10.0 percent) in the
first six months of 2008, compared with the same periods of
2007. These declines reflected the Companys funding and
pricing decisions and competition for these deposits by other
financial institutions that have more limited access to the
wholesale funding sources given the current market environment.
Fee-based noninterest income decreased $22 million
(3.8 percent) in the second quarter and increased
$18 million (1.6 percent) in the first six months of
2008, compared with the same periods of 2007. The decrease in
fee-based revenue in the second quarter of 2008, compared to the
same period of 2007, was driven by lower retail lease revenue
related to higher retail lease residual losses, partially offset
by growth in revenue from ATM processing services and higher
mortgage banking income principally related to an increase in
mortgage servicing income and
production gains, including the adoption of SFAS 157. These
favorable impacts to mortgage banking revenue were partially
offset by an unfavorable net change in the valuation of MSRs and
related economic hedging activities. The increase in noninterest
income in the first six months of 2008, compared to the same
period of 2007, was due to growth in ATM processing services,
deposit service charges and mortgage banking revenue, partially
offset by lower retail lease revenue related to higher retail
lease residual losses.
Total noninterest expense increased $93 million
(13.0 percent) in the second quarter and $169 million
(11.9 percent) in the first six months of 2008, compared
with the same periods of 2007. The increases included the net
addition of 36 in-store and 7 traditional branches at
June 30, 2008, compared with June 30, 2007. In
addition, the increases were primarily attributable to higher
compensation and employee benefit expense, which reflected
business investments in customer service and various promotional
activities, including further deployment of the PowerBank
initiative, the adoption of SFAS 157 and higher credit
related costs associated with other real estate owned and
foreclosures.
The provision for credit losses increased $107 million in
the second quarter and $153 million in the first six months
of 2008, compared with the same periods of 2007. The increases
were attributable to higher net charge-offs, reflecting
portfolio growth and credit deterioration in residential
mortgages, home equity and other installment and consumer loan
portfolios from a year ago. As a percentage of average loans
outstanding on an annualized basis, net charge-offs were
.89 percent in the second quarter of 2008, compared with
.39 percent in the second quarter of 2007. Commercial and
commercial real estate loan net charge-offs increased
$10 million (83.3 percent) in the second quarter of
2008, compared with the second quarter of 2007. Retail loan and
residential mortgage net charge-offs increased $97 million
in the second quarter of 2008, compared with the second quarter
of 2007. Nonperforming assets were $417 million at
June 30, 2008, $371 million at March 31, 2008,
and $300 million at June 30, 2007. Nonperforming
assets as a percentage of period-end loans were .53 percent
at June 30, 2008, .52 percent at March 31, 2008,
and .42 percent at June 30, 2007. Refer to the
Corporate Risk Profile section for further
information on factors impacting the credit quality of the loan
portfolios.
Wealth
Management & Securities
Services Wealth
Management & Securities Services provides trust,
private banking, financial advisory, investment management,
retail brokerage services, insurance, custody and mutual fund
servicing through five businesses: Wealth Management, Corporate
Trust, FAF Advisors, Institutional Trust & Custody and
Fund Services. Wealth Management & Securities
Services contributed $149 million of the Companys net
income in the second quarter and $296 million in the first
six months of 2008, or decreases of $4 million
(2.6 percent) and $2 million (.7 percent),
respectively, compared with the same periods of 2007.
Total net revenue increased $2 million (.4 percent) in
the second quarter and $15 million (1.6 percent) in
the first six months of 2008, compared with the same periods of
2007. Net interest income, on a taxable-equivalent basis,
decreased $7 million (6.0 percent) in the second
quarter and $6 million (2.6 percent) in the first six
months of 2008, compared with the same periods of 2007,
primarily due to a reduction in the margin benefit of deposits,
partially offset by deposit growth. Noninterest income increased
$9 million (2.4 percent) in the second quarter and
$21 million (2.9 percent) in the first six months of
2008, compared with the same periods of 2007, primarily driven
by core account fee growth, partially offset by unfavorable
equity market conditions.
Total noninterest expense increased $9 million
(3.6 percent) in the second quarter and $16 million
(3.2 percent) in the first six months of 2008, compared
with the same periods of 2007. The increases in noninterest
expense were primarily due to higher compensation and employee
benefits expense, partially offset by lower other intangibles
expense.
Payment
Services Payment
Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card
services, consumer lines of credit, and merchant processing.
Payment Services are highly inter-related with banking products
and services of the other lines of business and rely on access
to the bank subsidiarys settlement network, lower cost
funding available to the Company, cross-selling opportunities
and operating efficiencies. Payment Services contributed
$278 million of the Companys net income in the second
quarter and $560 million in the first six months of 2008,
or increases of $25 million (9.9 percent) and
$79 million (16.4 percent), respectively, compared
with the same periods of 2007. The increases were due to growth
in total net revenue, driven by loan growth and higher
transaction volumes, partially offset by an increase in total
noninterest expense and a higher provision for credit losses.
Total net revenue increased $147 million
(17.1 percent) in the second quarter and $307 million
(18.6 percent) in the first six months of 2008, compared
with the same periods of 2007. Net interest income, on a
taxable-equivalent basis, increased $74 million
(43.8 percent) in the second quarter and $156 million
(45.7 percent) in the first six months of 2008, compared
with the same periods of 2007. The increases were primarily due
to growth in higher spread credit card balances and the timing
of asset repricing in a declining rate environment. Noninterest
income increased $73 million (10.6 percent) in the
second quarter and $151 million (11.5 percent) in the
first six months of 2008, compared with the same periods of
2007. The increases in fee-based revenue were driven by account
growth, higher transaction volumes and business expansion
initiatives.
Total noninterest expense increased $41 million
(11.4 percent) in the second quarter and $73 million
(10.4 percent) in the first six months of 2008, compared
with the same periods of 2007, due primarily to new business
initiatives, including costs associated with transaction
processing and recent acquisitions.
The provision for credit losses increased $67 million
(66.3 percent) in the second quarter and $109 million
(56.5 percent) in the first six months of 2008, compared
with the same periods of 2007, due to higher net charge-offs,
which reflected average retail credit card portfolio growth and
higher delinquency rates from a year ago. As a percentage of
average loans outstanding on an annualized basis, net
charge-offs were 3.94 percent in the second quarter of
2008, compared with 2.84 percent in the second quarter of
2007.
Treasury and
Corporate
Support Treasury
and Corporate Support includes the Companys investment
portfolios, funding, capital management, asset securitization,
interest rate risk management, the net effect of transfer
pricing related to average balances and the residual aggregate
of those expenses associated with corporate activities that are
managed on a consolidated basis. Treasury and Corporate Support
recorded a net loss of $53 million in the second quarter
and $33 million in the first six months of 2008, compared
with a net loss of $6 million and net income of
$35 million in the same periods of the prior year,
respectively.
Total net revenue increased $141 million in the second
quarter and $418 million in the first six months of 2008,
compared with the same periods of 2007. Net interest income, on
a taxable-equivalent basis, increased $185 million in the
second quarter and $247 million in the first six months of
2008, compared with the same periods of 2007, due to a
steepening yield curve, wholesale funding decisions and the
Companys asset and liability position. Noninterest income
decreased $44 million in the second quarter and increased
$171 million in the first six months of 2008, compared with
the same periods of 2007. The decrease in the second quarter of
2008, compared with the same period of 2007, was primarily due
to the impairment charges for certain structured investment
securities. The increase for the first six months of 2008,
compared with the same period of the prior year, was primarily
due to the net impact of the Visa Gain, partially offset by
impairment charges for structured investment securities and the
transition impact of adopting SFAS 157 during the first
quarter of 2008.
Total noninterest expense was flat in the second quarter and
increased $98 million (66.7 percent) in the first six
months of 2008, compared with the same periods of 2007. The
increase in noninterest expense in the first six months of 2008
was driven by higher compensation and employee benefits expense,
higher litigation costs, incremental costs associated with
investments in tax-advantaged projects and a charitable
contribution made to the U.S. Bancorp Foundation, partially
offset by a reduction in net shared services expense.
The provision for credit losses for this business unit
represents the residual aggregate of the net credit losses
allocated to the reportable business units and the
Companys recorded provision determined in accordance with
accounting principles generally accepted in the United States.
The provision for credit losses increased $196 million in
the second quarter and $392 million in the first six months
of 2008, compared with the same periods of the prior year,
driven by incremental provision expense recorded in the first
six months of 2008, reflecting deterioration in the credit
quality within the loan portfolios related to stress in the
residential real estate markets, including homebuilding and
related supplier industries, and the impact of economic
conditions on the loan portfolios. Refer to the Corporate
Risk Profile section for further information on the
provision for credit losses, nonperforming assets and factors
considered by the Company in assessing the credit quality of the
loan portfolio and establishing the allowance for credit losses.
Income taxes are assessed to each line of business at a
managerial tax rate of 36.4 percent with the residual tax
expense or benefit to arrive at the consolidated effective tax
rate included in Treasury and Corporate Support. The
consolidated effective tax rate of the Company was
28.9 percent in the second quarter and 29.7 percent in
the first six months of 2008, compared with 30.2 percent in the
second quarter and 30.3 percent in the first six months of
2007.
CRITICAL
ACCOUNTING POLICIES
The accounting and reporting policies of the Company comply with
accounting principles generally accepted in the United States
and conform to general practices within the banking industry.
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions. The financial position and
results of operations can be affected by these estimates and
assumptions, which are integral to understanding the
Companys financial statements. Critical accounting
policies are those policies that management believes are the
most important to the portrayal of the Companys financial
condition and results, and require management to make estimates
that are difficult, subjective or complex. Most accounting
policies are not considered by management to be critical
accounting policies. Those policies considered to be critical
accounting policies relate to the allowance for credit losses,
estimations of fair value, MSRs, goodwill and other intangibles
and income taxes. Management has discussed the development and
the selection of critical accounting policies with the
Companys Audit Committee. These accounting policies are
discussed in detail in Managements Discussion and
Analysis Critical Accounting Policies and the
Notes to Consolidated Financial Statements in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2007.
CONTROLS
AND PROCEDURES
Under the supervision and with the participation of the
Companys management, including its principal executive
officer and principal financial officer, the Company has
evaluated the effectiveness of the design and operation of its
disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934 (the Exchange
Act)). Based upon this evaluation, the principal executive
officer and principal financial officer have concluded that, as
of the end of the period covered by this report, the
Companys disclosure controls and procedures were effective.
During the most recently completed fiscal quarter, there was no
change made in the Companys internal controls over
financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) that has materially affected, or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
U.S.
Bancorp
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in
Millions, Except Per Share Data)
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
7,956
|
|
|
$
|
8,884
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Held-to-maturity (fair value $65 and $78, respectively)
|
|
|
64
|
|
|
|
74
|
|
Available-for-sale
|
|
|
41,058
|
|
|
|
43,042
|
|
Loans held for sale (included $3,393 of mortgage loans carried
at fair value at 6/30/08)
|
|
|
3,788
|
|
|
|
4,819
|
|
Loans
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
55,138
|
|
|
|
51,074
|
|
Commercial real estate
|
|
|
31,247
|
|
|
|
29,207
|
|
Residential mortgages
|
|
|
23,301
|
|
|
|
22,782
|
|
Retail
|
|
|
56,204
|
|
|
|
50,764
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
165,890
|
|
|
|
153,827
|
|
Less allowance for loan losses
|
|
|
(2,518
|
)
|
|
|
(2,058
|
)
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
163,372
|
|
|
|
151,769
|
|
Premises and equipment
|
|
|
1,811
|
|
|
|
1,779
|
|
Goodwill
|
|
|
7,851
|
|
|
|
7,647
|
|
Other intangible assets
|
|
|
3,313
|
|
|
|
3,043
|
|
Other assets
|
|
|
17,325
|
|
|
|
16,558
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
246,538
|
|
|
$
|
237,615
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
33,970
|
|
|
$
|
33,334
|
|
Interest-bearing
|
|
|
76,300
|
|
|
|
72,458
|
|
Time deposits greater than $100,000
|
|
|
24,861
|
|
|
|
25,653
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
135,131
|
|
|
|
131,445
|
|
Short-term borrowings
|
|
|
41,107
|
|
|
|
32,370
|
|
Long-term debt
|
|
|
39,943
|
|
|
|
43,440
|
|
Other liabilities
|
|
|
8,529
|
|
|
|
9,314
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
224,710
|
|
|
|
216,569
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value $1.00 a share (liquidation preference
of $25,000 per share) authorized: 50,000,000 shares; issued
and outstanding: 6/30/08 60,000 shares and
12/31/07 40,000 shares
|
|
|
1,500
|
|
|
|
1,000
|
|
Common stock, par value $0.01 a share authorized:
4,000,000,000 shares; issued: 6/30/08 and
12/31/07 1,972,643,007 shares
|
|
|
20
|
|
|
|
20
|
|
Capital surplus
|
|
|
5,682
|
|
|
|
5,749
|
|
Retained earnings
|
|
|
23,220
|
|
|
|
22,693
|
|
Less cost of common stock in treasury: 6/30/08
231,226,312 shares; 12/31/07
244,786,039 shares
|
|
|
(7,075
|
)
|
|
|
(7,480
|
)
|
Other comprehensive income
|
|
|
(1,519
|
)
|
|
|
(936
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
21,828
|
|
|
|
21,046
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
246,538
|
|
|
$
|
237,615
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
U.S.
Bancorp
Consolidated
Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
|
|
|
|
|
(Unaudited)
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,429
|
|
|
$
|
2,616
|
|
|
$
|
4,989
|
|
|
$
|
5,194
|
|
Loans held for sale
|
|
|
49
|
|
|
|
70
|
|
|
|
122
|
|
|
|
129
|
|
Investment securities
|
|
|
494
|
|
|
|
516
|
|
|
|
1,029
|
|
|
|
1,032
|
|
Other interest income
|
|
|
43
|
|
|
|
34
|
|
|
|
80
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
3,015
|
|
|
|
3,236
|
|
|
|
6,220
|
|
|
|
6,423
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
458
|
|
|
|
663
|
|
|
|
1,064
|
|
|
|
1,338
|
|
Short-term borrowings
|
|
|
263
|
|
|
|
379
|
|
|
|
585
|
|
|
|
707
|
|
Long-term debt
|
|
|
419
|
|
|
|
562
|
|
|
|
893
|
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
1,140
|
|
|
|
1,604
|
|
|
|
2,542
|
|
|
|
3,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,875
|
|
|
|
1,632
|
|
|
|
3,678
|
|
|
|
3,281
|
|
Provision for credit losses
|
|
|
596
|
|
|
|
191
|
|
|
|
1,081
|
|
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
1,279
|
|
|
|
1,441
|
|
|
|
2,597
|
|
|
|
2,913
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
266
|
|
|
|
230
|
|
|
|
514
|
|
|
|
436
|
|
Corporate payment products revenue
|
|
|
174
|
|
|
|
159
|
|
|
|
338
|
|
|
|
306
|
|
ATM processing services
|
|
|
93
|
|
|
|
82
|
|
|
|
177
|
|
|
|
159
|
|
Merchant processing services
|
|
|
309
|
|
|
|
286
|
|
|
|
580
|
|
|
|
538
|
|
Trust and investment management fees
|
|
|
350
|
|
|
|
342
|
|
|
|
685
|
|
|
|
664
|
|
Deposit service charges
|
|
|
278
|
|
|
|
277
|
|
|
|
535
|
|
|
|
524
|
|
Treasury management fees
|
|
|
137
|
|
|
|
126
|
|
|
|
261
|
|
|
|
237
|
|
Commercial products revenue
|
|
|
117
|
|
|
|
105
|
|
|
|
229
|
|
|
|
205
|
|
Mortgage banking revenue
|
|
|
81
|
|
|
|
68
|
|
|
|
186
|
|
|
|
135
|
|
Investment products fees and commissions
|
|
|
37
|
|
|
|
38
|
|
|
|
73
|
|
|
|
72
|
|
Securities gains (losses), net
|
|
|
(63
|
)
|
|
|
3
|
|
|
|
(314
|
)
|
|
|
4
|
|
Other
|
|
|
113
|
|
|
|
169
|
|
|
|
672
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
1,892
|
|
|
|
1,885
|
|
|
|
3,936
|
|
|
|
3,608
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
761
|
|
|
|
659
|
|
|
|
1,506
|
|
|
|
1,294
|
|
Employee benefits
|
|
|
129
|
|
|
|
123
|
|
|
|
266
|
|
|
|
256
|
|
Net occupancy and equipment
|
|
|
190
|
|
|
|
184
|
|
|
|
380
|
|
|
|
361
|
|
Professional services
|
|
|
59
|
|
|
|
59
|
|
|
|
106
|
|
|
|
106
|
|
Marketing and business development
|
|
|
66
|
|
|
|
68
|
|
|
|
145
|
|
|
|
120
|
|
Technology and communications
|
|
|
149
|
|
|
|
138
|
|
|
|
289
|
|
|
|
273
|
|
Postage, printing and supplies
|
|
|
73
|
|
|
|
71
|
|
|
|
144
|
|
|
|
140
|
|
Other intangibles
|
|
|
87
|
|
|
|
95
|
|
|
|
174
|
|
|
|
189
|
|
Other
|
|
|
321
|
|
|
|
273
|
|
|
|
621
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
1,835
|
|
|
|
1,670
|
|
|
|
3,631
|
|
|
|
3,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,336
|
|
|
|
1,656
|
|
|
|
2,902
|
|
|
|
3,279
|
|
Applicable income taxes
|
|
|
386
|
|
|
|
500
|
|
|
|
862
|
|
|
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
950
|
|
|
$
|
1,156
|
|
|
$
|
2,040
|
|
|
$
|
2,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity
|
|
$
|
928
|
|
|
$
|
1,141
|
|
|
$
|
2,006
|
|
|
$
|
2,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
.53
|
|
|
$
|
.66
|
|
|
$
|
1.16
|
|
|
$
|
1.29
|
|
Diluted earnings per common share
|
|
$
|
.53
|
|
|
$
|
.65
|
|
|
$
|
1.14
|
|
|
$
|
1.27
|
|
Dividends declared per common share
|
|
$
|
.425
|
|
|
$
|
.400
|
|
|
$
|
.850
|
|
|
$
|
.800
|
|
Average common shares outstanding
|
|
|
1,740
|
|
|
|
1,736
|
|
|
|
1,735
|
|
|
|
1,744
|
|
Average diluted common shares outstanding
|
|
|
1,756
|
|
|
|
1,760
|
|
|
|
1,752
|
|
|
|
1,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
U.S.
Bancorp
Consolidated
Statement of Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
(Dollars and Shares
in Millions)
|
|
Common Shares
|
|
|
Preferred
|
|
|
Common
|
|
|
Capital
|
|
|
Retained
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Shareholders
|
|
(Unaudited)
|
|
Outstanding
|
|
|
Stock
|
|
|
Stock
|
|
|
Surplus
|
|
|
Earnings
|
|
|
Stock
|
|
|
Income
|
|
|
Equity
|
|
Balance December 31, 2006
|
|
|
1,765
|
|
|
$
|
1,000
|
|
|
$
|
20
|
|
|
$
|
5,762
|
|
|
$
|
21,242
|
|
|
$
|
(6,091
|
)
|
|
$
|
(736
|
)
|
|
$
|
21,197
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,286
|
|
|
|
|
|
|
|
|
|
|
|
2,286
|
|
Unrealized loss on securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(701
|
)
|
|
|
(701
|
)
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
94
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
19
|
|
Reclassification for realized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
46
|
|
Change in retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,950
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,388
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,388
|
)
|
Issuance of common and treasury stock
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
453
|
|
|
|
|
|
|
|
430
|
|
Purchase of treasury stock
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,836
|
)
|
|
|
|
|
|
|
(1,836
|
)
|
Stock option and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Shares reserved to meet deferred compensation obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2007
|
|
|
1,728
|
|
|
$
|
1,000
|
|
|
$
|
20
|
|
|
$
|
5,748
|
|
|
$
|
22,110
|
|
|
$
|
(7,476
|
)
|
|
$
|
(1,072
|
)
|
|
$
|
20,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007
|
|
|
1,728
|
|
|
$
|
1,000
|
|
|
$
|
20
|
|
|
$
|
5,749
|
|
|
$
|
22,693
|
|
|
$
|
(7,480
|
)
|
|
$
|
(936
|
)
|
|
$
|
21,046
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,040
|
|
|
|
|
|
|
|
|
|
|
|
2,040
|
|
Unrealized loss on securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,264
|
)
|
|
|
(1,264
|
)
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
16
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43
|
)
|
|
|
(43
|
)
|
Reclassification for realized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345
|
|
|
|
345
|
|
Change in retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
6
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357
|
|
|
|
357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,479
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,479
|
)
|
Issuance of preferred stock
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
491
|
|
Issuance of common and treasury stock
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
496
|
|
|
|
|
|
|
|
437
|
|
Purchase of treasury stock
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88
|
)
|
|
|
|
|
|
|
(88
|
)
|
Stock option and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Shares reserved to meet deferred compensation obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2008
|
|
|
1,741
|
|
|
$
|
1,500
|
|
|
$
|
20
|
|
|
$
|
5,682
|
|
|
$
|
23,220
|
|
|
$
|
(7,075
|
)
|
|
$
|
(1,519
|
)
|
|
$
|
21,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to
Consolidated Financial Statements.
U.S.
Bancorp
Consolidated
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
(Dollars in
Millions)
|
|
|
|
(Unaudited)
|
|
2008
|
|
|
2007
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$2,158
|
|
|
|
$975
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sales of available-for-sale investment securities
|
|
|
1,802
|
|
|
|
788
|
|
Proceeds from maturities of investment securities
|
|
|
2,809
|
|
|
|
2,204
|
|
Purchases of investment securities
|
|
|
(3,122
|
)
|
|
|
(3,117
|
)
|
Net increase in loans outstanding
|
|
|
(7,721
|
)
|
|
|
(1,187
|
)
|
Proceeds from sales of loans
|
|
|
59
|
|
|
|
340
|
|
Purchases of loans
|
|
|
(2,462
|
)
|
|
|
(1,073
|
)
|
Acquisitions, net of cash acquired
|
|
|
631
|
|
|
|
(73
|
)
|
Other, net
|
|
|
(244
|
)
|
|
|
(1,215
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(8,248
|
)
|
|
|
(3,333
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
907
|
|
|
|
(5,488
|
)
|
Net increase in short-term borrowings
|
|
|
8,738
|
|
|
|
220
|
|
Proceeds from issuance of long-term debt
|
|
|
6,241
|
|
|
|
12,634
|
|
Principal payments or redemption of long-term debt
|
|
|
(9,762
|
)
|
|
|
(4,242
|
)
|
Proceeds from issuance of preferred stock
|
|
|
491
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
333
|
|
|
|
305
|
|
Repurchase of common stock
|
|
|
|
|
|
|
(1,781
|
)
|
Cash dividends paid on preferred stock
|
|
|
(27
|
)
|
|
|
(30
|
)
|
Cash dividends paid on common stock
|
|
|
(1,473
|
)
|
|
|
(1,403
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
5,448
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
(642
|
)
|
|
|
(2,143
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
9,185
|
|
|
|
8,805
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$8,543
|
|
|
|
$6,662
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
Notes
to Consolidated Financial Statements
(Unaudited)
Note 1 Basis
of Presentation
The accompanying consolidated financial statements have been
prepared in accordance with the instructions to
Form 10-Q
and, therefore, do not include all information and notes
necessary for a complete presentation of financial position,
results of operations and cash flow activity required in
accordance with accounting principles generally accepted in the
United States. In the opinion of management of U.S. Bancorp
(the Company), all adjustments (consisting only of
normal recurring adjustments) necessary for a fair statement of
results for the interim periods have been made. For further
information, refer to the consolidated financial statements and
notes included in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007. Certain amounts in
prior periods have been reclassified to conform to the current
presentation.
Accounting policies for the lines of business are generally the
same as those used in preparation of the consolidated financial
statements with respect to activities specifically attributable
to each business line. However, the preparation of business line
results requires management to establish methodologies to
allocate funding costs and benefits, expenses and other
financial elements to each line of business. Table 10 Line
of Business Financial Performance provides details of
segment results. This information is incorporated by reference
into these Notes to Consolidated Financial Statements.
Note 2 Accounting
Changes
Fair Value
Option In February
2007, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 159 (SFAS 159), The
Fair Value Option for Financial Assets and Financial
Liabilities, effective for the Company beginning on
January 1, 2008. This Statement provides entities with an
irrevocable option to measure and report selected financial
assets and liabilities at fair value, with the objective to
reduce both the complexity in accounting for financial
instruments and the volatility in earnings caused by measuring
related assets and liabilities differently. The Company elected
the fair value option pursuant to SFAS 159 on
January 1, 2008, for certain mortgage loans held for sale
(MLHFS) originated on or after January 1, 2008.
There was no impact of adopting SFAS 159 on the
Companys financial statements as of the date of adoption.
MLHFS subject to the fair value option are initially measured at
fair value with subsequent changes in fair value recognized as a
component of mortgage banking revenue. For additional
information on the fair value of certain financial assets and
liabilities, refer to Note 9 in the Notes to Consolidated
Financial Statements.
Fair Value
Measurements In
September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157 (SFAS 157),
Fair Value Measurements, effective for the Company
beginning on January 1, 2008. This Statement defines fair
value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements. This
statement provides a consistent definition of fair value which
focuses on exit price and prioritizes market-based inputs
obtained from sources independent of the entity over those from
the entitys own inputs that are not corroborated by
observable market data. SFAS 157 also requires
consideration of nonperformance risk when determining fair value
measurements. This statement expands disclosures about the use
of fair value to measure assets and liabilities in interim and
annual periods subsequent to initial recognition. The
disclosures focus on the inputs used to measure fair value, and
for recurring fair value measurements using significant
unobservable inputs, the effect of the measurements on earnings
or changes in net assets for the period. The adoption of
SFAS 157 reduced the Companys income by approximately
$62 million ($38 million after-tax) for the six months
ended June 30, 2008. For additional information on the fair
value of certain financial assets and liabilities, refer to
Note 9 in the Notes to Consolidated Financial Statements.
Written Loan
Commitments In
November 2007, the Securities and Exchange Commission
(SEC) issued Staff Accounting
Bulletin No. 109 (SAB 109),
Written Loan Commitments Recorded at Fair Value Through
Earnings, effective for the Company beginning on
January 1, 2008. SAB 109 expresses the SECs view
that the expected net future cash flows related to the
associated servicing of a loan should be included in the
measurement of all written
loan commitments that are accounted
for at fair value through earnings. The adoption of SAB 109
did not have a material impact on the Companys financial
statements. For additional information on the fair value of
certain financial assets and liabilities, refer to Note 9
in the Notes to Consolidated Financial Statements.
Business
Combinations In
December 2007, the FASB issued Statement of Financial Accounting
Standards No. 141 (revised 2007)
(SFAS 141R), Business Combinations,
effective for the Company beginning on January 1, 2009.
SFAS 141R establishes principles and requirements for the
acquirer in a business combination, including the recognition
and measurement of the identifiable assets acquired, the
liabilities assumed and any noncontrolling interest in the
acquired entity as of the acquisition date; the recognition and
measurement of the goodwill acquired in the business combination
or gain from a bargain purchase as of the acquisition date; and
the determination of additional disclosures needed to enable
users of the financial statements to evaluate the nature and
financial effects of the business combination. Under
SFAS 141R, nearly all acquired assets and liabilities
assumed are required to be recorded at fair value at the
acquisition date, including loans. This will eliminate separate
recognition of the acquired allowance for loan losses on the
acquirers balance sheet as credit related factors will be
incorporated directly into the fair value of the loans recorded
at the acquisition date. Other significant changes include
recognizing transaction costs and most restructuring costs as
expenses when incurred. The accounting requirements of
SFAS 141R are applied on a prospective basis for all
transactions completed after the effective date and early
adoption is not permitted.
Noncontrolling
Interests In
December 2007, the FASB issued Statement of Financial Accounting
Standards No. 160 (SFAS 160),
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51, effective for
the Company beginning on January 1, 2009. SFAS 160
will change the accounting and reporting for minority interests,
which will be recharacterized as noncontrolling interests and
classified as a component of equity, separate from the
Companys own equity, in the consolidated balance sheet.
This Statement also requires the amount of net income
attributable to the entity and to the noncontrolling interests
to be shown separately on the face of the consolidated statement
of income. SFAS 160 also requires expanded disclosures that
clearly identify and distinguish between the interests of the
entity and those of the noncontrolling owners. The Company is
currently assessing the impact of this guidance on its financial
statements.
Note 3 Investment
Securities
The amortized cost, fair value, weighted-average maturity and
weighted-average yield of held-to-maturity and
available-for-sale securities was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
Weighted-
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Maturity
|
|
Average
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Maturity
|
|
Average
|
|
(Dollars in Millions)
|
|
Cost
|
|
|
Value
|
|
|
in Years
|
|
Yield (c)
|
|
|
|
Cost
|
|
|
Value
|
|
|
in Years
|
|
Yield (c)
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities (a)
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
3.1
|
|
|
6.13
|
%
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
3.1
|
|
|
6.29
|
%
|
Obligations of state and political subdivisions (b)
|
|
|
50
|
|
|
|
51
|
|
|
|
10.4
|
|
|
5.61
|
|
|
|
|
56
|
|
|
|
60
|
|
|
|
10.2
|
|
|
6.03
|
|
Other debt securities
|
|
|
9
|
|
|
|
9
|
|
|
|
1.7
|
|
|
5.01
|
|
|
|
|
12
|
|
|
|
12
|
|
|
|
1.8
|
|
|
5.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$
|
64
|
|
|
$
|
65
|
|
|
|
8.5
|
|
|
5.57
|
%
|
|
|
$
|
74
|
|
|
$
|
78
|
|
|
|
8.3
|
|
|
5.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agencies
|
|
$
|
123
|
|
|
$
|
123
|
|
|
|
3.0
|
|
|
3.90
|
%
|
|
|
$
|
407
|
|
|
$
|
405
|
|
|
|
7.5
|
|
|
5.95
|
%
|
Mortgage-backed securities (a)
|
|
|
32,341
|
|
|
|
31,178
|
|
|
|
7.3
|
|
|
4.60
|
|
|
|
|
31,300
|
|
|
|
30,603
|
|
|
|
5.6
|
|
|
5.12
|
|
Asset-backed securities (a)(d)
|
|
|
1,085
|
|
|
|
1,060
|
|
|
|
4.1
|
|
|
6.03
|
|
|
|
|
2,922
|
|
|
|
2,928
|
|
|
|
5.2
|
|
|
5.72
|
|
Obligations of state and political subdivisions (b)
|
|
|
7,099
|
|
|
|
6,775
|
|
|
|
17.3
|
|
|
6.78
|
|
|
|
|
7,131
|
|
|
|
7,055
|
|
|
|
10.7
|
|
|
6.78
|
|
Other debt securities
|
|
|
1,914
|
|
|
|
1,514
|
|
|
|
29.1
|
|
|
5.22
|
|
|
|
|
1,840
|
|
|
|
1,603
|
|
|
|
29.8
|
|
|
6.19
|
|
Other investments
|
|
|
510
|
|
|
|
408
|
|
|
|
40.2
|
|
|
6.40
|
|
|
|
|
506
|
|
|
|
448
|
|
|
|
33.5
|
|
|
7.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
43,072
|
|
|
$
|
41,058
|
|
|
|
10.2
|
|
|
5.04
|
%
|
|
|
$
|
44,106
|
|
|
$
|
43,042
|
|
|
|
7.7
|
|
|
5.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Information related to asset and mortgage-backed securities
included above is presented based upon weighted-average
maturities anticipating future prepayments.
|
(b)
|
|
Information related to obligations of state and political
subdivisions is presented based upon yield to first optional
call date if the market price is above par, yield to maturity if
market price is below par.
|
(c)
|
|
Average yields are presented on a fully-taxable equivalent
basis under a tax rate of 35 percent. Yields on
available-for-sale and held-to-maturity securities are computed
based on historical cost balances.
|
(d)
|
|
Primarily includes investments in structured investment
vehicles with underlying collateral that includes a mix of
various mortgage and other asset-backed securities. Certain
amounts included in asset-backed securities at December 31,
2007, are reflected in other categories at June 30, 2008,
based on the collateral received upon the exchange of the
structured investment vehicle securities.
|
Included in available-for-sale investment securities are
structured investment vehicle securities (SIVs)
which were purchased in the fourth quarter of 2007 from certain
money market funds managed by FAF Advisors, Inc., an affiliate
of the Company. During the first six months of 2008, the Company
exchanged its interest in certain SIVs and received its share of
the underlying investment securities as in-kind distributions
according to the applicable restructuring agreements. The SIVs
and the investment securities received are collectively referred
to as SIV-related investments. Some of these
securities evidenced credit deterioration at time of acquisition
by the Company. Statement of Position
No. 03-3
(SOP 03-3),
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer, requires the difference between the total
expected cash flows for these securities and the initial
recorded investment to be recognized in earnings over the life
of the securities, using a level yield. If subsequent decreases
in the fair value of these securities are accompanied by an
adverse change in the expected cash flows, an
other-than-temporary impairment will be recorded through
earnings. Subsequent increases in the expected cash flows will
be recognized as income prospectively over the remaining life of
the security by increasing the level yield. During the second
quarter and first six months of 2008, the Company recorded
$52 million and $305 million, respectively, of
impairment charges on these investments, primarily as a result
of widening credit spreads during these time periods.
Upon acquiring the collateral, the Company evaluated each
individual security to determine whether there was evidence of
credit deterioration at the acquisition date to determine which
securities were subject to
SOP 03-3
accounting. The reconciliation below of the securities subject
to
SOP 03-3
accounting reflects the removal of $523 million and $1,071
million of SIVs that were exchanged during the second quarter
and first six months of 2008, respectively, and the addition of
$54 million and $134 million of underlying investment securities
received in the exchange during the second quarter and first six
months of 2008, respectively, that have evidence of credit
deterioration as of their acquisition date.
The gross undiscounted cash flows that were due under the
contractual terms of the purchased securities subject to
SOP 03-3,
were $1.3 billion at June 30, 2008, compared with
$2.5 billion at December 31, 2007, which included
payments receivable of $37 million and $33 million at
June 30, 2008, and December 31, 2007, respectively.
Changes in the carrying amount and accretable yield of these
securities subject to
SOP 03-3
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2008
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
Accretable
|
|
|
of Debt
|
|
|
|
|
Accretable
|
|
|
of Debt
|
|
|
(Dollars in Millions)
|
|
Yield
|
|
|
Securities
|
|
|
|
|
Yield
|
|
|
Securities
|
|
|
Balance at beginning of period
|
|
$
|
303
|
|
|
$
|
1,670
|
|
|
|
|
$
|
105
|
|
|
$
|
2,427
|
|
|
Transfers in (a)
|
|
|
30
|
|
|
|
54
|
|
|
|
|
|
49
|
|
|
|
134
|
|
|
Payments received
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
(145
|
)
|
|
Impairment writedowns
|
|
|
(12
|
)
|
|
|
(52
|
)
|
|
|
|
|
183
|
|
|
|
(305
|
)
|
|
Accretion
|
|
|
(9
|
)
|
|
|
9
|
|
|
|
|
|
(15
|
)
|
|
|
15
|
|
|
Transfers out (b)
|
|
|
(121
|
)
|
|
|
(523
|
)
|
|
|
|
|
(131
|
)
|
|
|
(1,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
191
|
|
|
$
|
1,055
|
|
|
|
|
$
|
191
|
|
|
$
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
the fair value of the securities at their transfer date.
Includes certain securities received upon the exchange of
certain SIV securities. |
(b)
|
|
Includes
SIV securities exchanged for underlying collateral as of
June 30, 2008. |
The Company conducts a regular assessment of its investment
portfolios to determine whether any securities are
other-than-temporarily impaired considering, among other
factors, the nature of the securities, credit ratings or
financial condition of the issuer, the extent and duration of
the unrealized loss, expected cash flows of underlying
collateral, market conditions and the Companys ability to
hold the securities through the anticipated recovery period. In
addition to the impairment taken on the securities subject to
SOP 03-3
accounting, the Company recorded other-than-temporary impairment
charges of $25 million in the second quarter and first six
months of 2008, on certain other SIV-related and other
investment securities.
At June 30, 2008, certain investment securities included in
the held-to-maturity and available-for-sale categories had a
fair value that was below their amortized cost.
The following table shows the gross unrealized losses and fair
value of the Companys investments with unrealized losses
that are not deemed to be other-than-temporarily impaired based
on the period the investments have been in a continuous
unrealized loss position at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
|
12 Months or Greater
|
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in Millions)
|
|
Value
|
|
|
Losses
|
|
|
|
Value
|
|
|
Losses
|
|
|
|
Value
|
|
|
Losses
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
|
$
|
5
|
|
|
$
|
|
|
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
|
$
|
5
|
|
|
$
|
|
|
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agencies
|
|
$
|
66
|
|
|
$
|
(1
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
66
|
|
|
$
|
(1
|
)
|
Mortgage-backed securities
|
|
|
14,309
|
|
|
|
(487
|
)
|
|
|
|
12,275
|
|
|
|
(720
|
)
|
|
|
|
26,584
|
|
|
|
(1,207
|
)
|
Asset-backed securities
|
|
|
603
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
603
|
|
|
|
(25
|
)
|
Obligations of state and political subdivisions
|
|
|
3,976
|
|
|
|
(139
|
)
|
|
|
|
2,658
|
|
|
|
(186
|
)
|
|
|
|
6,634
|
|
|
|
(325
|
)
|
Other securities and investments
|
|
|
835
|
|
|
|
(186
|
)
|
|
|
|
866
|
|
|
|
(317
|
)
|
|
|
|
1,701
|
|
|
|
(503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,789
|
|
|
$
|
(838
|
)
|
|
|
$
|
15,799
|
|
|
$
|
(1,223
|
)
|
|
|
$
|
35,588
|
|
|
$
|
(2,061
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses within each investment category have
occurred as a result of changes in interest rates and credit
spreads. The substantial portion of securities that have
unrealized losses are either government securities, issued by
government-backed agencies or privately issued securities with
high investment grade credit ratings. Unrealized losses within
other securities and investments are also the result of a
widening of credit spreads since the initial purchase date. In
general, the issuers of the investment securities are
contractually prohibited from paying them off at less than par
at maturity or any earlier call date. As of the reporting date,
the Company expects to receive all contractual principal and
interest related to these securities other than certain
SIV-related investments, and expected that approximately
$131 million of principal payments will not be received for
certain SIV-related investments for which it has recorded
impairment charges. The Company has the intent and ability to
hold all of its investment securities that are in an unrealized
loss position at June 30, 2008, until their anticipated
recovery in value or maturity. As a result, none of these
securities were considered to be other-than-temporarily impaired
at June 30, 2008.
Note 4 Loans
The composition of the loan portfolio was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
|
December 31,
2007
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
Percent
|
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
of Total
|
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
48,714
|
|
|
|
29.4
|
|
%
|
|
|
$
|
44,832
|
|
|
|
29.1
|
|
%
|
Lease financing
|
|
|
6,424
|
|
|
|
3.9
|
|
|
|
|
|
6,242
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
55,138
|
|
|
|
33.3
|
|
|
|
|
|
51,074
|
|
|
|
33.2
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
21,948
|
|
|
|
13.2
|
|
|
|
|
|
20,146
|
|
|
|
13.1
|
|
|
Construction and development
|
|
|
9,299
|
|
|
|
5.6
|
|
|
|
|
|
9,061
|
|
|
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
31,247
|
|
|
|
18.8
|
|
|
|
|
|
29,207
|
|
|
|
19.0
|
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
17,745
|
|
|
|
10.7
|
|
|
|
|
|
17,099
|
|
|
|
11.1
|
|
|
Home equity loans, first liens
|
|
|
5,556
|
|
|
|
3.3
|
|
|
|
|
|
5,683
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential mortgages
|
|
|
23,301
|
|
|
|
14.0
|
|
|
|
|
|
22,782
|
|
|
|
14.8
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
11,930
|
|
|
|
7.2
|
|
|
|
|
|
10,956
|
|
|
|
7.1
|
|
|
Retail leasing
|
|
|
5,367
|
|
|
|
3.2
|
|
|
|
|
|
5,969
|
|
|
|
3.9
|
|
|
Home equity and second mortgages
|
|
|
17,536
|
|
|
|
10.6
|
|
|
|
|
|
16,441
|
|
|
|
10.7
|
|
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit
|
|
|
2,835
|
|
|
|
1.7
|
|
|
|
|
|
2,731
|
|
|
|
1.8
|
|
|
Installment
|
|
|
5,518
|
|
|
|
3.4
|
|
|
|
|
|
5,246
|
|
|
|
3.4
|
|
|
Automobile
|
|
|
9,487
|
|
|
|
5.7
|
|
|
|
|
|
8,970
|
|
|
|
5.8
|
|
|
Student
|
|
|
3,531
|
|
|
|
2.1
|
|
|
|
|
|
451
|
|
|
|
.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other retail
|
|
|
21,371
|
|
|
|
12.9
|
|
|
|
|
|
17,398
|
|
|
|
11.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
56,204
|
|
|
|
33.9
|
|
|
|
|
|
50,764
|
|
|
|
33.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
165,890
|
|
|
|
100.0
|
|
%
|
|
|
$
|
153,827
|
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are presented net of unearned interest and deferred fees
and costs, which amounted to $1.3 billion at June 30,
2008, and $1.4 billion at December 31, 2007.
Note 5 Mortgage
Servicing Rights
The Companys portfolio of residential mortgages serviced
for others was $107.3 billion and $97.0 billion at
June 30, 2008, and December 31, 2007, respectively.
The Company records mortgage servicing rights (MSRs)
initially at fair value and at each subsequent reporting date,
and records changes in fair value in noninterest income in the
period in which they occur. In conjunction with its MSRs, the
Company may utilize derivatives, including futures, forwards and
interest rate swaps to offset the effect of interest rate
changes on the fair value of MSRs. The net impact of assumption
changes on the fair value of MSRs, excluding decay, and the
related derivatives included in mortgage banking revenue was a
net loss of $16 million and $6 million for the three
months ended June 30, 2008, and 2007, respectively, and a
net loss of $27 million and $5 million for the six
months ended June 30, 2008 and 2007, respectively. Loan
servicing fees, not including valuation changes, included in
mortgage banking revenue were $99 million and
$87 million for the three months ended June 30, 2008,
and 2007, respectively, and $194 million and
$173 million for the six months ended June 30, 2008,
and 2007, respectively.
Changes in fair value of capitalized MSRs are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Balance at beginning of period
|
|
$
|
1,390
|
|
|
$
|
1,447
|
|
|
|
|
$
|
1,462
|
|
|
$
|
1,427
|
|
|
Rights purchased
|
|
|
13
|
|
|
|
3
|
|
|
|
|
|
17
|
|
|
|
6
|
|
|
Rights capitalized
|
|
|
136
|
|
|
|
104
|
|
|
|
|
|
279
|
|
|
|
186
|
|
|
Changes in fair value of MSRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to change in valuation assumptions (a)
|
|
|
258
|
|
|
|
147
|
|
|
|
|
|
99
|
|
|
|
124
|
|
|
Other changes in fair value (b)
|
|
|
(66
|
)
|
|
|
(52
|
)
|
|
|
|
|
(126
|
)
|
|
|
(94
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,731
|
|
|
$
|
1,649
|
|
|
|
|
$
|
1,731
|
|
|
$
|
1,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Principally
reflects changes in discount rates and prepayment speed
assumptions, primarily arising from interest rate
changes. |
(b)
|
|
Primarily
represents changes due to collection/realization of expected
cash flows over time (decay). |
The Company determines fair value by estimating the present
value of the assets future cash flows utilizing
market-based prepayment rates, discount rates, and other
assumptions validated through comparison to trade information,
industry surveys, and independent third party appraisals. Risks
inherent in the valuation of MSRs include higher than expected
prepayment rates and/or delayed receipt of cash flows. The
estimated sensitivity to changes in interest rates of the fair
value of the MSRs portfolio and the related derivative
instruments at June 30, 2008, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Down Scenario
|
|
|
|
Up Scenario
|
|
(Dollars in Millions)
|
|
50 bps
|
|
|
25 bps
|
|
|
|
25 bps
|
|
|
50 bps
|
|
Net fair value
|
|
$
|
(46
|
)
|
|
$
|
(18
|
)
|
|
|
$
|
(8
|
)
|
|
$
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6 Earnings
Per Common Share
The components of earnings per common share were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Net income
|
|
$
|
950
|
|
|
$
|
1,156
|
|
|
|
$
|
2,040
|
|
|
$
|
2,286
|
|
Preferred dividends
|
|
|
(22
|
)
|
|
|
(15
|
)
|
|
|
|
(34
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common equity
|
|
$
|
928
|
|
|
$
|
1,141
|
|
|
|
$
|
2,006
|
|
|
$
|
2,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
1,740
|
|
|
|
1,736
|
|
|
|
|
1,735
|
|
|
|
1,744
|
|
Net effect of the exercise and assumed purchase of stock awards
and conversion of outstanding convertible notes
|
|
|
16
|
|
|
|
24
|
|
|
|
|
17
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
|
1,756
|
|
|
|
1,760
|
|
|
|
|
1,752
|
|
|
|
1,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
.53
|
|
|
$
|
.66
|
|
|
|
$
|
1.16
|
|
|
$
|
1.29
|
|
Diluted earnings per common share
|
|
$
|
.53
|
|
|
$
|
.65
|
|
|
|
$
|
1.14
|
|
|
$
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 27 million and 13 million common
shares for the three months ended June 30, 2008 and 2007,
respectively, and 27 million and 12 million common
shares for the six months ended June 30, 2008 and 2007,
respectively, were outstanding but not included in the
computation of diluted earnings per common share because they
were antidilutive.
Note 7 Employee
Benefits
The components of net periodic benefit cost for the
Companys retirement plans were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Medical Plan
|
|
|
|
Pension Plans
|
|
|
Medical Plans
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Service cost
|
|
$
|
19
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
$
|
38
|
|
|
$
|
35
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
|
|
35
|
|
|
|
32
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
70
|
|
|
|
63
|
|
|
|
6
|
|
|
|
7
|
|
Expected return on plan assets
|
|
|
(56
|
)
|
|
|
(49
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
(112
|
)
|
|
|
(99
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Prior service (credit) cost and transition (asset) obligation
amortization
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss amortization
|
|
|
8
|
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
16
|
|
|
|
31
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
|
$
|
9
|
|
|
$
|
27
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8 Income
Taxes
The components of income tax expense were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
363
|
|
|
$
|
488
|
|
|
|
$
|
819
|
|
|
$
|
937
|
|
Deferred
|
|
|
(42
|
)
|
|
|
(46
|
)
|
|
|
|
(84
|
)
|
|
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax
|
|
|
321
|
|
|
|
442
|
|
|
|
|
735
|
|
|
|
869
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
68
|
|
|
|
62
|
|
|
|
|
133
|
|
|
|
131
|
|
Deferred
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax
|
|
|
65
|
|
|
|
58
|
|
|
|
|
127
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
386
|
|
|
$
|
500
|
|
|
|
$
|
862
|
|
|
$
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of expected income tax expense at the federal
statutory rate of 35 percent to the Companys
applicable income tax expense follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2007
|
|
|
|
2008
|
|
|
2007
|
|
Tax at statutory rate (35 percent)
|
|
$
|
468
|
|
|
$
|
579
|
|
|
|
$
|
1,016
|
|
|
$
|
1,147
|
|
State income tax, at statutory rates, net of federal tax benefit
|
|
|
42
|
|
|
|
38
|
|
|
|
|
82
|
|
|
|
81
|
|
Tax effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax credits
|
|
|
(63
|
)
|
|
|
(71
|
)
|
|
|
|
(123
|
)
|
|
|
(140
|
)
|
Tax-exempt income
|
|
|
(44
|
)
|
|
|
(31
|
)
|
|
|
|
(85
|
)
|
|
|
(58
|
)
|
Other items
|
|
|
(17
|
)
|
|
|
(15
|
)
|
|
|
|
(28
|
)
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable income taxes
|
|
$
|
386
|
|
|
$
|
500
|
|
|
|
$
|
862
|
|
|
$
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys income tax returns are subject to review and
examination by federal, state, local and foreign government
authorities. On an ongoing basis, numerous federal, state, local
and foreign examinations are in progress and cover multiple tax
years. As of June 30, 2008, the federal taxing authority
has completed its examination of the Company through the fiscal
year ended December 31, 2004. The years open to examination
by foreign, state and local government authorities vary by
jurisdiction.
The Companys net deferred tax liability was
$917 million at June 30, 2008, and $1,279 million
at December 31, 2007.
Note 9 Fair
Values of Assets and Liabilities
Effective January 1, 2008, the Company adopted
SFAS 157 which defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair
value measurements. Fair value is defined under SFAS 157 as
the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date.
Under SFAS 157, a fair value measurement should reflect all
of the assumptions that market participants would use in pricing
the asset or liability, including assumptions about the risk
inherent in a particular valuation technique, the effect of a
restriction on the sale or use of an asset, and the risk of
nonperformance. Upon adoption of SFAS 157, the Company
considered the principal market and nonperformance risk when
determining the fair value measurements for derivatives which
reduced trading revenue by $62 million. SFAS 157 no
longer allows the deferral of origination fees or compensation
expense related to the closing of MLHFS for which the fair value
option is elected, resulting in additional mortgage banking
revenue and recognition of compensation expense in the period
the MLHFS are originated.
SFAS 157 specifies a three level hierarchy for valuation
techniques used to measure financial assets and financial
liabilities at fair value. This hierarchy is based on whether
the valuation inputs are observable or unobservable. These
levels are:
|
|
|
|
|
Level 1 Quoted prices in active markets for
identical assets or liabilities. Level 1 includes
U.S. Treasury and exchange-traded instruments.
|
|
|
Level 2 Observable inputs other than
Level 1 prices, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the
assets or liabilities. Level 2 includes debt securities
that are traded less frequently than exchange-traded instruments
and which are valued using third party pricing services;
derivative contracts whose value is determined using a pricing
model with inputs that are observable in the market or can be
derived principally from or corroborated by observable market
data; and MLHFS whose values are determined using quoted prices
for similar assets or pricing models with inputs that are
observable in the market or can be corroborated by observable
market data.
|
|
|
Level 3 Unobservable inputs that are supported
by little or no market activity and that are significant to the
fair value of the assets or liabilities. Level 3 assets and
liabilities include financial instruments whose values are
determined using pricing models, discounted cash flow
methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant
management judgment or estimation. This category generally
includes residential MSRs, certain debt securities and
derivative contracts.
|
The following section describes the valuation methodologies used
by the Company to measure financial assets and liabilities at
fair value and includes an indication of the level in the fair
value hierarchy in which the assets or liabilities are
classified. Where appropriate, the description includes details
of the valuation models and key inputs to those models.
Derivatives Exchange-traded
derivatives are measured at fair value based on quoted market
(i.e. exchange) prices. Because prices are available for the
identical instrument in an active market, these fair values are
classified within Level 1 of the fair value hierarchy.
The majority of derivatives held by the Company are executed
over-the-counter and are valued using standard cash flow,
Black-Scholes and Monte Carlo valuation techniques. The models
incorporate various inputs, depending on the type of derivative,
including interest rate curves, foreign exchange rates and
volatility. The majority of these derivatives are classified
within Level 2 of the fair value hierarchy as the
significant inputs to the models are observable. An exception to
the Level 2 classification are certain derivative
transactions for which the risk of nonperformance cannot be
observed in the market. These derivatives are classified within
Level 3 of the fair value hierarchy. In addition,
commitments to sell, purchase and originate mortgage loans, that
meet the requirements of a derivative, are valued by pricing
models that include market observable and unobservable inputs.
Due to the significant unobservable inputs, these commitments
are classified within Level 3 of the fair value hierarchy.
Investments When
available, quoted market prices are used to determine the fair
value of investment securities and such items are classified
within Level 1 of the fair value hierarchy. An example is
U.S. Treasury securities.
For other securities, the Company determines fair value based on
various sources and may apply matrix pricing with observable
prices for similar bonds where a price for the identical bond is
not observable. Prices are verified,
where possible, to prices obtained from independent sources.
Securities measured at fair value by such methods are classified
as Level 2.
Certain securities are not valued based on observable
transactions and are, therefore, classified as Level 3. The
fair value of these securities is based on managements
best estimates. These securities include SIV-related investments
and certain trust-preferred securities. For the SIV-related
investments held by the Company, the majority of the collateral
is residential mortgage-backed securities with the remaining
collateral consisting of commercial mortgage-backed and
asset-backed securities, collateralized debt obligations and
collateralized loan obligations.
The estimation process for these securities involves the use of
a cash-flow methodology and other market valuation techniques
involving management judgment. The cash flow methodology uses
assumptions that reflect housing price changes, interest rates,
borrower loan-to-value and borrower credit scores. Inputs used
for estimation are refined and updated to reflect market
developments. The fair value of these securities are sensitive
to changes in the estimated cash flows and related assumptions
used and given market conditions are updated on a regular basis.
The collateral cash flows are aggregated and passed through a
distribution waterfall to determine allocation to tranches. Cash
flows are then discounted at an interest rate to estimate the
fair value of the security held by the Company. Discount rates
reflect current market conditions and the relative risk of these
investment securities. The primary drivers that impact the
valuations of these securities are the prepayment and default
rates associated with the underlying collateral, as well as the
discount rate used to calculate the present value of the
projected cash flows. Securities measured at fair value by this
methodology are classified as Level 3. Related interest
income for investment securities is recorded in interest income
in the Consolidated Statement of Income.
Certain mortgage
loans held for
sale Effective
January 1, 2008, the Company elected the fair value option
under SFAS 159 for MLHFS originated on or after
January 1, 2008, for which an active secondary market and
readily available market prices exist to reliably support fair
value pricing models used for these loans. These MLHFS loans are
initially measured at fair value, with subsequent changes in
fair value recognized as a component of mortgage banking
revenue. Electing to measure these MLHFS at fair value reduces
certain timing differences and better matches changes in fair
value of these assets with changes in the value of the
derivative instruments used to economically hedge them without
the burden of complying with the requirements for hedge
accounting under SFAS 133. There was no transition
adjustment required upon adoption of SFAS 159 for MLHFS,
because the Company continued to account for MLHFS originated
prior to 2008 under the lower-of-cost-or-market accounting
method.
MLHFS measured at fair value are initially valued at the
transaction price and are subsequently valued by comparison to
instruments with similar collateral and risk profiles. Included
in mortgage banking revenue in the second quarter and first six
months of 2008 was $46 million and $58 million of net
losses, respectively, from the initial measurement and
subsequent changes to fair value of the MLHFS under the fair
value option. Changes in fair value due to instrument specific
credit risk was immaterial. The fair value of MLHFS under the
fair value option was $3.4 billion as of June 30,
2008, which exceeded the unpaid principal balance by
$18 million as of that date. Related interest income for
MLHFS continues to be measured based on contractual interest
rates and reported as interest income in the Consolidated
Statement of Income.
Mortgage
servicing
rights MSRs are
valued using a cash flow methodology and third-party prices, if
available. Accordingly, MSRs are classified in Level 3.
Refer to Note 5 in the Notes to Consolidated Financial
Statements for further information on the methodology used by
the Company in determining the fair value of its MSRs.
The following table summarizes the balances of assets and
liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIN 39
|
|
|
|
|
June 30, 2008
(Dollars in Millions)
|
|
Level 1
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Netting (a)
|
|
|
Total
|
|
Investment securities available-for-sale
|
|
$
|
2
|
|
|
$
|
39,065
|
|
|
|
$
|
1,991
|
|
|
|
$
|
|
|
|
$
|
41,058
|
|
Mortgage loans held for sale
|
|
|
|
|
|
|
3,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,393
|
|
Mortgage servicing rights
|
|
|
|
|
|
|
|
|
|
|
|
1,731
|
|
|
|
|
|
|
|
|
1,731
|
|
Other assets (b)
|
|
|
|
|
|
|
628
|
|
|
|
|
374
|
|
|
|
|
(125
|
)
|
|
|
877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2
|
|
|
$
|
43,086
|
|
|
|
$
|
4,096
|
|
|
|
$
|
(125
|
)
|
|
$
|
47,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
|
|
|
$
|
944
|
|
|
|
$
|
104
|
|
|
|
$
|
(125
|
)
|
|
$
|
923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Financial
Accounting Standards Board Interpretation No. 39
(FIN 39), Offsetting of Amounts Related
to Certain Contracts, permits the netting of derivative
receivables and derivative payables when a legally enforceable
master netting agreement exists between the Company and a
derivative counterparty. A master netting agreement is an
agreement between two counterparties who have multiple
derivative contracts with each other that provide for the net
settlement of contracts, as well as cash collateral, through a
single payment, in a single currency, in the event of default on
or termination of any one contract. |
(b)
|
|
Represents
primarily derivative receivables. |
At June 30, 2008, MLHFS excluded $47 million of
mortgage loans that were not subject to the fair value option
election, and therefore, are excluded from the table above.
The table below presents the changes in fair value for all
assets and liabilities measured at fair value on a recurring
basis using significant unobservable inputs (Level 3).
Level 3 instruments presented in the table include
SIV-related and certain trust-preferred securities investments,
MSRs and derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2008
|
|
|
|
Six Months Ended
June 30, 2008
|
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
Mortgage
|
|
|
Net Other
|
|
|
|
Securities
|
|
|
|
Mortgage
|
|
|
Net Other
|
|
|
|
Available-for-
|
|
|
Servicing
|
|
|
Assets and
|
|
|
|
Available-for-
|
|
|
|
Servicing
|
|
|
Assets and
|
|
(Dollars in Millions)
|
|
Sale
|
|
|
Rights
|
|
|
Liabilities
|
|
|
|
Sale
|
|
|
|
Rights
|
|
|
Liabilities
|
|
Balance at beginning of period
|
|
$
|
2,528
|
|
|
$
|
1,390
|
|
|
$
|
824
|
|
|
|
$
|
2,923
|
|
|
|
$
|
1,462
|
|
|
$
|
338
|
|
Net gains (losses) included in net income
|
|
|
(66
|
)(a)
|
|
|
192
|
(b)
|
|
|
(646
|
)(c)
|
|
|
|
(319
|
)(a)
|
|
|
|
(27
|
)(b)
|
|
|
(184
|
)(e)
|
Net gains (losses) included in other comprehensive income
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
Discount accretion
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances and settlements
|
|
|
(434
|
)
|
|
|
149
|
|
|
|
82
|
|
|
|
|
(576
|
)
|
|
|
|
296
|
|
|
|
116
|
|
Transfers in and/or out of Level 3
|
|
|
25
|
|
|
|
|
|
|
|
10
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,991
|
|
|
$
|
1,731
|
|
|
$
|
270
|
|
|
|
$
|
1,991
|
|
|
|
$
|
1,731
|
|
|
$
|
270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains (losses) relating to assets still
held at June 30, 2008
|
|
$
|
(81
|
)
|
|
$
|
192
|
(b)
|
|
$
|
(462
|
)(d)
|
|
|
$
|
(87
|
)
|
|
|
$
|
(27
|
)(b)
|
|
$
|
(33
|
)(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Included
in securities gains (losses) |
(b)
|
|
Included
in mortgage banking revenue. |
(c)
|
|
Approximately
$(605) million included in other noninterest income and
$(41) million included in mortgage banking
revenue. |
(d)
|
|
Approximately
$(470) million included in other noninterest income and
$8 million included in mortgage banking revenue. |
(e)
|
|
Approximately
$(154) million included in other noninterest income and
$(30) million included in mortgage banking
revenue. |
(f)
|
|
Approximately
$(41) million included in other noninterest income and
$8 million included in mortgage banking revenue. |
The Company may also be required periodically to measure certain
other financial assets at fair value on a nonrecurring basis in
accordance with accounting principles generally accepted in the
United States. These measurements of fair value usually result
from the application of lower-of-cost-or-market accounting or
write-downs of individual assets. The following table summarizes
the adjusted carrying values and the level of valuation
assumptions used to determine each adjustment to the related
individual assets or portfolios at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Losses
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
Carrying Value at
June 30, 2008
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(Dollars in Millions)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
Total
|
|
|
|
2008
|
|
|
2008
|
|
Loans held for sale
|
|
$
|
|
|
|
$
|
42
|
|
|
$
|
|
|
|
|
$
|
42
|
|
|
|
$
|
2
|
|
|
$
|
6
|
|
Loans (a)
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
17
|
|
|
|
21
|
|
Other real estate owned (b)
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
|
|
54
|
|
|
|
|
20
|
|
|
|
30
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
carrying value and related write-downs of loans for which
adjustments are based on the appraised value of the collateral.
The carrying value of loans fully charged-off is zero. |
(b)
|
|
Represents
the fair value and related losses of properties that the Company
has taken ownership of that once secured residential mortgages
and home equity and second mortgage loan balances that were
measured at fair value subsequent to their initial
classification as other real estate owned. |
Fair Value
Option
The following table summarizes the differences between the
aggregate fair value carrying amount of MLHFS for which the fair
value option has been elected and the aggregate unpaid principal
amount that the Company is contractually obligated to receive at
maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
Fair Value
|
|
|
Aggregate
|
|
|
Amount Over
|
|
|
|
Carrying
|
|
|
Unpaid
|
|
|
(Under) Unpaid
|
|
June 30, 2008
(Dollars in Millions)
|
|
Amount
|
|
|
Principal
|
|
|
Principal
|
|
Total loans
|
|
$
|
3,393
|
|
|
$
|
3,375
|
|
|
$
|
18
|
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more past due
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10 Guarantees
and Contingent Liabilities
Visa
Restructuring and Card Association
Litigation The
Companys payment services business issues and acquires
credit and debit card transactions through the Visa U.S.A. Inc.
card association or its affiliates (collectively
Visa). On October 3, 2007, Visa completed a
restructuring and issued shares of Visa Inc. common stock to its
financial institution members in contemplation of its initial
public offering (IPO) completed in the first quarter
of 2008 (the Visa Reorganization). As a part of the
Visa Reorganziation, the Company received its proportionate
number of Class U.S.A. shares of Visa Inc. common stock. In
addition, the Company and certain of its subsidiaries have been
named as defendants along with Visa U.S.A. Inc. and MasterCard
International (collectively, the Card Associations),
as well as several other banks, in antitrust lawsuits
challenging the practices of the Card Associations (the
Visa Litigation). Visa U.S.A. member banks have a
contingent obligation to indemnify Visa, Inc. under the Visa
U.S.A. bylaws (which were modified at the time of the
restructuring in October 2007) for potential losses arising
from the Visa Litigation. The Company has also entered into
judgment and loss sharing agreements with Visa U.S.A. and
certain other banks in order to apportion financial
responsibilities arising from any potential adverse judgment or
negotiated settlements related to the Visa Litigation.
On November 7, 2007, Visa announced the settlement of the
portion of the Visa Litigation involving American Express, and
accordingly, the Company recorded a $115 million charge in
the third quarter of 2007 for its proportionate share of this
settlement. In addition to the liability related to the
settlement with American Express, Visa U.S.A. member banks were
required to recognize the contingent obligation to indemnify
Visa Inc. under the Visa U.S.A. bylaws for potential losses
arising from the remaining Visa Litigation at the estimated fair
value of such obligation in accordance with Financial Accounting
Standards Board Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others. The contingent obligation of member banks under
the Visa U.S.A. bylaws has no specific maximum amount. While the
estimation of any potential losses related to this litigation is
highly judgmental, the Company recognized a charge of
approximately $215 million in the fourth quarter of 2007.
In March 2008, Visa Inc. completed its IPO, redeemed a portion
of the Class U.S.A. shares, and set aside $3 billion
of the proceeds from the IPO in an escrow account for the
benefit of member financial institutions to fund the expenses of
the Visa Litigation, as well as the members proportionate
share of any judgments or settlements that may arise out of the
Visa Litigation. The Company recorded a $339 million gain
for the portion of its shares that were redeemed for cash and a
$153 million gain for its porportionate share of the escrow
account in the first quarter of 2008. The receivable related to
the escrow account is classified in other liabilities as a
direct offset to the related Visa Litigation liabilities and
will decline as amounts are paid out of the escrow account. As
of June 30, 2008, the carrying amount of the liability
related to the Visa Litigation, net of the related escrow
account receivable, was $172 million, and is not reflected
in the following summary of guarantees and contingent
liabilities table. The remaining Visa Inc. shares held by the
Company will be eligible for conversion to Class A shares
three years after the IPO or upon settlement of the Visa
Litigation, whichever is later.
The following table is a summary of other guarantees and
contingent liabilities of the Company at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
Potential
|
|
|
|
Carrying
|
|
|
Future
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
Payments
|
|
Standby letters of credit
|
|
$
|
100
|
|
|
$
|
15,066
|
|
Third-party borrowing arrangements
|
|
|
|
|
|
|
328
|
|
Securities lending indemnifications
|
|
|
|
|
|
|
16,769
|
|
Asset sales (a)
|
|
|
7
|
|
|
|
367
|
|
Merchant processing
|
|
|
61
|
|
|
|
77,480
|
|
Other guarantees
|
|
|
9
|
|
|
|
7,215
|
|
Other contingent liabilities
|
|
|
72
|
|
|
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The
maximum potential future payments does not include loan sales
where the Company provides standard representations and
warranties to the buyer against losses related to loan
underwriting documentation. For these types of loan sales, the
maximum potential future payments are not readily determinable
because the Companys obligation under these agreements
depends upon the occurrence of future events. |
The Company, through its subsidiaries, provides merchant
processing services. Under the rules of credit card
associations, a merchant processor retains a contingent
liability for credit card transactions processed. This
contingent liability arises in the event of a billing dispute
between the merchant and a cardholder that is ultimately
resolved in the cardholders favor. In this situation, the
transaction is charged-back to the merchant and the
disputed amount is credited or otherwise refunded to the
cardholder. If the Company is unable to collect this amount from
the merchant, it bears the loss for the amount of the refund
paid to the cardholder.
The Company currently processes card transactions in the United
States, Canada and Europe for airlines, cruise lines and large
tour operators. In the event of liquidation of these merchants,
the Company could become financially liable for refunding
tickets purchased through the credit card associations under the
charge-back provisions. Charge-back risk related to these
merchants is evaluated in a manner similar to credit risk
assessments and, as such, merchant processing contracts contain
various provisions to protect the Company in the event of
default. At June 30, 2008, the value of airline, cruise
line and large tour operator tickets purchased to be delivered
at a future date was $6.0 billion, with airline tickets
representing 94 percent of that amount. The Company held
collateral of $1.4 billion in escrow deposits, letters of
credit and indemnities from financial institutions, and liens on
various assets.
The Company is subject to various other litigation,
investigations and legal and administrative cases and
proceedings that arise in the ordinary course of its businesses.
Due to their complex nature, it may be years before some matters
are resolved. While it is impossible to ascertain the ultimate
resolution or range of financial liability with respect to these
contingent matters, the Company believes that the aggregate
amount of such liabilities will not have a material adverse
effect on the financial condition, results of operations or cash
flows of the Company.
For additional information on the nature of the Companys
guarantees and contingent liabilities, refer to Note 21 in
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007.
U.S. Bancorp
Consolidated
Daily Average Balance Sheet and Related Yields and Rates (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
% Change
|
|
|
|
(Dollars in
Millions)
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
(Unaudited)
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
42,999
|
|
|
$
|
538
|
|
|
|
5.01
|
%
|
|
|
$
|
40,704
|
|
|
$
|
548
|
|
|
|
5.39
|
%
|
|
|
|
5.6
|
%
|
|
|
Loans held for sale
|
|
|
3,417
|
|
|
|
49
|
|
|
|
5.70
|
|
|
|
|
4,334
|
|
|
|
70
|
|
|
|
6.43
|
|
|
|
|
(21.2
|
)
|
|
|
Loans (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
53,979
|
|
|
|
645
|
|
|
|
4.80
|
|
|
|
|
47,197
|
|
|
|
781
|
|
|
|
6.64
|
|
|
|
|
14.4
|
|
|
|
Commercial real estate
|
|
|
30,473
|
|
|
|
429
|
|
|
|
5.67
|
|
|
|
|
28,503
|
|
|
|
524
|
|
|
|
7.37
|
|
|
|
|
6.9
|
|
|
|
Residential mortgages
|
|
|
23,307
|
|
|
|
354
|
|
|
|
6.08
|
|
|
|
|
21,831
|
|
|
|
331
|
|
|
|
6.06
|
|
|
|
|
6.8
|
|
|
|
Retail
|
|
|
55,311
|
|
|
|
1,009
|
|
|
|
7.34
|
|
|
|
|
48,122
|
|
|
|
988
|
|
|
|
8.23
|
|
|
|
|
14.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
163,070
|
|
|
|
2,437
|
|
|
|
6.01
|
|
|
|
|
145,653
|
|
|
|
2,624
|
|
|
|
7.22
|
|
|
|
|
12.0
|
|
|
|
Other earning assets
|
|
|
2,603
|
|
|
|
43
|
|
|
|
6.58
|
|
|
|
|
1,610
|
|
|
|
34
|
|
|
|
8.36
|
|
|
|
|
61.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
212,089
|
|
|
|
3,067
|
|
|
|
5.81
|
|
|
|
|
192,301
|
|
|
|
3,276
|
|
|
|
6.83
|
|
|
|
|
10.3
|
|
|
|
Allowance for loan losses
|
|
|
(2,292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(12.4
|
)
|
|
|
Unrealized gain (loss) on available-for-sale securities
|
|
|
(1,548
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
Other assets
|
|
|
33,972
|
|
|
|
|
|
|
|
|
|
|
|
|
32,531
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
242,221
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,022
|
|
|
|
|
|
|
|
|
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
27,851
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,977
|
|
|
|
|
|
|
|
|
|
|
|
|
(.5
|
)
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
32,479
|
|
|
|
67
|
|
|
|
.83
|
|
|
|
|
25,858
|
|
|
|
84
|
|
|
|
1.32
|
|
|
|
|
25.6
|
|
|
|
Money market savings
|
|
|
26,426
|
|
|
|
79
|
|
|
|
1.21
|
|
|
|
|
24,603
|
|
|
|
159
|
|
|
|
2.59
|
|
|
|
|
7.4
|
|
|
|
Savings accounts
|
|
|
5,377
|
|
|
|
2
|
|
|
|
.18
|
|
|
|
|
5,443
|
|
|
|
5
|
|
|
|
.38
|
|
|
|
|
(1.2
|
)
|
|
|
Time certificates of deposit less than $100,000
|
|
|
12,635
|
|
|
|
109
|
|
|
|
3.48
|
|
|
|
|
14,716
|
|
|
|
162
|
|
|
|
4.40
|
|
|
|
|
(14.1
|
)
|
|
|
Time deposits greater than $100,000
|
|
|
31,041
|
|
|
|
201
|
|
|
|
2.59
|
|
|
|
|
20,378
|
|
|
|
253
|
|
|
|
4.98
|
|
|
|
|
52.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
107,958
|
|
|
|
458
|
|
|
|
1.71
|
|
|
|
|
90,998
|
|
|
|
663
|
|
|
|
2.92
|
|
|
|
|
18.6
|
|
|
|
Short-term borrowings
|
|
|
38,018
|
|
|
|
282
|
|
|
|
2.99
|
|
|
|
|
29,524
|
|
|
|
401
|
|
|
|
5.44
|
|
|
|
|
28.8
|
|
|
|
Long-term debt
|
|
|
37,879
|
|
|
|
419
|
|
|
|
4.44
|
|
|
|
|
44,655
|
|
|
|
562
|
|
|
|
5.05
|
|
|
|
|
(15.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
183,855
|
|
|
|
1,159
|
|
|
|
2.53
|
|
|
|
|
165,177
|
|
|
|
1,626
|
|
|
|
3.95
|
|
|
|
|
11.3
|
|
|
|
Other liabilities
|
|
|
8,195
|
|
|
|
|
|
|
|
|
|
|
|
|
7,973
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred equity
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
50.0
|
|
|
|
Common equity
|
|
|
20,820
|
|
|
|
|
|
|
|
|
|
|
|
|
19,895
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
22,320
|
|
|
|
|
|
|
|
|
|
|
|
|
20,895
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
242,221
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,022
|
|
|
|
|
|
|
|
|
|
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
1,908
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin
|
|
|
|
|
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.22
|
|
|
|
|
|
|
|
|
|
|
|
|
2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
5.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
6.83
|
%
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Interest and rates are presented on a fully taxable-equivalent
basis utilizing a tax rate of 35 percent.
|
|
|
(b)
|
|
Interest
income and rates on loans include loan fees. Nonaccrual loans
are included in average loan balances. |
U.S.
Bancorp
Consolidated
Daily Average Balance Sheet and Related Yields and Rates (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
% Change
|
|
|
|
(Dollars in
Millions)
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
(Unaudited)
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
43,446
|
|
|
$
|
1,118
|
|
|
|
5.15
|
%
|
|
|
$
|
40,791
|
|
|
$
|
1,094
|
|
|
|
5.36
|
%
|
|
|
|
6.5
|
%
|
|
|
Loans held for sale
|
|
|
4,267
|
|
|
|
122
|
|
|
|
5.71
|
|
|
|
|
4,090
|
|
|
|
129
|
|
|
|
6.33
|
|
|
|
|
4.3
|
|
|
|
Loans (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
52,844
|
|
|
|
1,366
|
|
|
|
5.19
|
|
|
|
|
47,103
|
|
|
|
1,555
|
|
|
|
6.65
|
|
|
|
|
12.2
|
|
|
|
Commercial real estate
|
|
|
30,005
|
|
|
|
892
|
|
|
|
5.98
|
|
|
|
|
28,573
|
|
|
|
1,044
|
|
|
|
7.37
|
|
|
|
|
5.0
|
|
|
|
Residential mortgages
|
|
|
23,142
|
|
|
|
712
|
|
|
|
6.16
|
|
|
|
|
21,700
|
|
|
|
654
|
|
|
|
6.04
|
|
|
|
|
6.6
|
|
|
|
Retail
|
|
|
53,160
|
|
|
|
2,035
|
|
|
|
7.70
|
|
|
|
|
47,800
|
|
|
|
1,955
|
|
|
|
8.25
|
|
|
|
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
159,151
|
|
|
|
5,005
|
|
|
|
6.32
|
|
|
|
|
145,176
|
|
|
|
5,208
|
|
|
|
7.23
|
|
|
|
|
9.6
|
|
|
|
Other earning assets
|
|
|
2,688
|
|
|
|
80
|
|
|
|
5.96
|
|
|
|
|
1,664
|
|
|
|
68
|
|
|
|
8.18
|
|
|
|
|
61.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
209,552
|
|
|
|
6,325
|
|
|
|
6.06
|
|
|
|
|
191,721
|
|
|
|
6,499
|
|
|
|
6.82
|
|
|
|
|
9.3
|
|
|
|
Allowance for loan losses
|
|
|
(2,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,038
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(7.1
|
)
|
|
|
Unrealized gain (loss) on available-for-sale securities
|
|
|
(1,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(695
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(90.9
|
)
|
|
|
Other assets
|
|
|
33,406
|
|
|
|
|
|
|
|
|
|
|
|
|
31,786
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
239,448
|
|
|
|
|
|
|
|
|
|
|
|
$
|
220,774
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
27,485
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,828
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.2
|
)
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
31,390
|
|
|
|
155
|
|
|
|
.99
|
|
|
|
|
25,470
|
|
|
|
160
|
|
|
|
1.27
|
|
|
|
|
23.2
|
|
|
|
Money market savings
|
|
|
26,008
|
|
|
|
193
|
|
|
|
1.49
|
|
|
|
|
25,154
|
|
|
|
322
|
|
|
|
2.58
|
|
|
|
|
3.4
|
|
|
|
Savings accounts
|
|
|
5,256
|
|
|
|
5
|
|
|
|
.20
|
|
|
|
|
5,422
|
|
|
|
10
|
|
|
|
.38
|
|
|
|
|
(3.1
|
)
|
|
|
Time certificates of deposit less than $100,000
|
|
|
13,121
|
|
|
|
248
|
|
|
|
3.81
|
|
|
|
|
14,745
|
|
|
|
320
|
|
|
|
4.37
|
|
|
|
|
(11.0
|
)
|
|
|
Time deposits greater than $100,000
|
|
|
30,073
|
|
|
|
463
|
|
|
|
3.09
|
|
|
|
|
21,228
|
|
|
|
526
|
|
|
|
4.99
|
|
|
|
|
41.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
105,848
|
|
|
|
1,064
|
|
|
|
2.02
|
|
|
|
|
92,019
|
|
|
|
1,338
|
|
|
|
2.93
|
|
|
|
|
15.0
|
|
|
|
Short-term borrowings
|
|
|
36,954
|
|
|
|
630
|
|
|
|
3.43
|
|
|
|
|
28,114
|
|
|
|
748
|
|
|
|
5.37
|
|
|
|
|
31.4
|
|
|
|
Long-term debt
|
|
|
38,851
|
|
|
|
893
|
|
|
|
4.62
|
|
|
|
|
43,804
|
|
|
|
1,097
|
|
|
|
5.04
|
|
|
|
|
(11.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
181,653
|
|
|
|
2,587
|
|
|
|
2.86
|
|
|
|
|
163,937
|
|
|
|
3,183
|
|
|
|
3.91
|
|
|
|
|
10.8
|
|
|
|
Other liabilities
|
|
|
8,411
|
|
|
|
|
|
|
|
|
|
|
|
|
7,957
|
|
|
|
|
|
|
|
|
|
|
|
|
5.7
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred equity
|
|
|
1,291
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
29.1
|
|
|
|
Common equity
|
|
|
20,608
|
|
|
|
|
|
|
|
|
|
|
|
|
20,052
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
21,899
|
|
|
|
|
|
|
|
|
|
|
|
|
21,052
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
239,448
|
|
|
|
|
|
|
|
|
|
|
|
$
|
220,774
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
3,738
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin
|
|
|
|
|
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.14
|
|
|
|
|
|
|
|
|
|
|
|
|
2.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
6.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
6.82
|
%
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
2.48
|
|
|
|
|
|
|
|
|
|
|
|
|
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Interest
and rates are presented on a fully taxable-equivalent basis
utilizing a tax rate of 35 percent. |
(b)
|
|
Interest
income and rates on loans include loan fees. Nonaccrual loans
are included in average loan balances. |
Item 1A. Risk
Factors There are a number of factors that
may adversely affect the Companys business, financial
results or stock price. Refer to Risk Factors in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, for discussion of
these risks.
|
|
|
3.2
|
|
Amended and Restated Bylaws. Filed as Exhibit 3.2 to
Form 8-K
filed on June 18, 2008
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges
|
31.1
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934
|
31.2
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934
|
32
|
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. section 1350 as adopted
pursuant to section 906 of the Sarbanes-Oxley Act of 2002
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
U.S. BANCORP
|
|
|
|
By:
|
/s/ Terrance
R. Dolan
|
Terrance R. Dolan
Executive Vice President and Controller
(Chief Accounting Officer and Duly Authorized Officer)
DATE: August 11, 2008
EXHIBIT 12
Computation
of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(Dollars in Millions)
|
|
2008
|
|
|
2008
|
|
Earnings
|
1.
|
|
Net income
|
|
$
|
950
|
|
|
$
|
2,040
|
|
2.
|
|
Applicable income taxes, including interest expense related to
unrecognized tax positions
|
|
|
386
|
|
|
|
862
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
|
Income before income taxes (1 + 2)
|
|
$
|
1,336
|
|
|
$
|
2,902
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
a. Interest expense excluding interest on deposits*
|
|
$
|
682
|
|
|
$
|
1,478
|
|
|
|
b. Portion of rents representative of interest and
amortization of debt expense
|
|
|
20
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Fixed charges excluding interest on deposits (4a +
4b)
|
|
|
702
|
|
|
|
1,518
|
|
|
|
d. Interest on deposits
|
|
|
458
|
|
|
|
1,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. Fixed charges including interest on deposits (4c +
4d)
|
|
$
|
1,160
|
|
|
$
|
2,582
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
|
Amortization of interest capitalized
|
|
$
|
|
|
|
$
|
|
|
6.
|
|
Earnings excluding interest on deposits (3 + 4c + 5)
|
|
|
2,038
|
|
|
|
4,420
|
|
7.
|
|
Earnings including interest on deposits (3 + 4e + 5)
|
|
|
2,496
|
|
|
|
5,484
|
|
8.
|
|
Fixed charges excluding interest on deposits (4c)
|
|
|
702
|
|
|
|
1,518
|
|
9.
|
|
Fixed charges including interest on deposits (4e)
|
|
|
1,160
|
|
|
|
2,582
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
10.
|
|
Excluding interest on deposits (line 6/line 8)
|
|
|
2.90
|
|
|
|
2.91
|
|
11.
|
|
Including interest on deposits (line 7/line 9)
|
|
|
2.15
|
|
|
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Excludes
interest expense related to unrecognized tax
positions. |
EXHIBIT 31.1
CERTIFICATION
PURSUANT TO
RULE 13a-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Richard K. Davis, certify that:
|
|
(1)
|
I have reviewed this Quarterly Report on
Form 10-Q
of U.S. Bancorp;
|
|
(2)
|
Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
(3)
|
Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in
all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;
|
|
(4)
|
The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act Rules
13a-15(f)
and
15d-15(f))
for the registrant and have:
|
|
|
|
|
(a)
|
designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrants
internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the
registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrants internal control over
financial reporting; and
|
|
|
(5) |
The registrants other certifying officers and I have
disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
|
|
|
|
|
(a)
|
all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
|
|
|
|
|
(b)
|
any fraud, whether or not material, that involves management or
other employees who have a significant role in the
registrants internal control over financial reporting.
|
Richard K. Davis
Chief Executive Officer
Dated: August 11, 2008
EXHIBIT 31.2
CERTIFICATION
PURSUANT TO
RULE 13a-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Andrew Cecere, certify that:
|
|
(1)
|
I have reviewed this Quarterly Report on
Form 10-Q
of U.S. Bancorp;
|
|
(2)
|
Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
(3)
|
Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in
all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;
|
|
(4)
|
The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act Rules
13a-15(f)
and
15d-15(f))
for the registrant and have:
|
|
|
|
|
(a)
|
designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;
|
|
|
|
|
(b)
|
designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
|
|
|
|
|
(c)
|
evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
|
|
|
(d)
|
disclosed in this report any change in the registrants
internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the
registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrants internal control over
financial reporting; and
|
|
|
(5) |
The registrants other certifying officers and I have
disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
|
|
|
|
|
(a)
|
all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
|
|
|
|
|
(b)
|
any fraud, whether or not material, that involves management or
other employees who have a significant role in the
registrants internal control over financial reporting.
|
Andrew Cecere
Chief Financial Officer
Dated: August 11, 2008
EXHIBIT 32
CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
the undersigned, Chief Executive Officer and Chief Financial
Officer of U.S. Bancorp, a Delaware corporation (the
Company), do hereby certify that:
|
|
(1)
|
The Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2008 (the
Form 10-Q)
of the Company fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
|
|
(2)
|
The information contained in the
Form 10-Q
fairly presents, in all material respects, the financial
condition and results of operations of the Company.
|
|
|
|
/s/ Richard
K. Davis
|
|
/s/ Andrew
Cecere
|
Richard K. Davis
|
|
Andrew Cecere
|
Chief Executive Officer
|
|
Chief Financial Officer
|
Dated: August 11, 2008
First Class
U.S. Postage
PAID
Permit No. 2440
Minneapolis, MN
Corporate Information
Executive
Offices
U.S. Bancorp
800 Nicollet Mall
Minneapolis, MN 55402
Common
Stock Transfer Agent and Registrar
BNY Mellon Shareowner Services acts
as our transfer agent and registrar, dividend paying agent and
dividend reinvestment plan administrator, and maintains all
shareholder records for the corporation. Inquiries related to
shareholder records, stock transfers, changes of ownership, lost
stock certificates, changes of address and dividend payment
should be directed to the transfer agent at:
BNY Mellon Shareowner Services
P.O. Box 358015
Pittsburgh, PA 15252-8015
Phone: 888-778-1311 or 201-680-6578
Internet: bnymellon.com/shareowner
For Registered or Certified Mail:
BNY Mellon Shareowner Services
500 Ross St., 6th Floor
Pittsburgh, PA 15219
Telephone representatives are
available weekdays from 8:00 a.m. to 6:00 p.m. Central
Time, and automated support is available 24 hours a day,
7 days a week. Specific information about your account is
available on BNY Mellons internet site by clicking on the
Investor
ServiceDirect®
link.
Independent
Auditor
Ernst & Young LLP serves
as the independent auditor for U.S. Bancorps
financial statements.
Common
Stock Listing and Trading
U.S. Bancorp common stock is listed
and traded on the New York Stock Exchange under the ticker
symbol USB.
Dividends
and Reinvestment Plan
U.S. Bancorp currently pays
quarterly dividends on our common stock on or about the
15th day of January, April, July and October, subject to
approval by our Board of Directors. U.S. Bancorp
shareholders can choose to participate in a plan that provides
automatic reinvestment of dividends and/or optional cash
purchase of additional shares of U.S. Bancorp common stock.
For more information, please contact our transfer agent, BNY
Mellon Investor Services.
Investor
Relations Contacts
Judith T. Murphy
Executive Vice President, Investor
and Public Relations
judith.murphy@usbank.com
Phone: 612-303-0783 or
866-775-9668
Financial
Information
U.S. Bancorp news and financial
results are available through our website and by mail.
Website For
information about U.S. Bancorp, including news, financial
results, annual reports and other documents filed with the
Securities and Exchange Commission, access our home page on the
internet at usbank.com, click on About U.S. Bancorp, then
Investor/Shareholder Information.
Mail At
your request, we will mail to you our quarterly earnings, news
releases, quarterly financial data reported on
Form 10-Q
and additional copies of our annual reports. Please contact:
U.S. Bancorp Investor Relations
800 Nicollet Mall
Minneapolis, MN 55402
investorrelations@usbank.com
Phone:
866-775-9668
Media
Requests
Steven W. Dale
Senior Vice President, Media
Relations
steve.dale@usbank.com
Phone: 612-303-0784
Privacy
U.S. Bancorp is committed to
respecting the privacy of our customers and safeguarding the
financial and personal information provided to us. To learn more
about the U.S. Bancorp commitment to protecting privacy,
visit usbank.com and click on Privacy Pledge.
Code of
Ethics
U.S. Bancorp places the
highest importance on honesty and integrity. Each year, every
U.S. Bancorp employee certifies compliance with the letter and
spirit of our Code of Ethics and Business Conduct, the guiding
ethical standards of our organization. For details about our
Code of Ethics and Business Conduct, visit usbank.com and click
on About U.S. Bancorp, then Ethics at U.S. Bank.
Diversity
U.S. Bancorp and our
subsidiaries are committed to developing and maintaining a
workplace that reflects the diversity of the communities we
serve. We support a work environment where individual
differences are valued and respected and where each individual
who shares the fundamental values of the company has an
opportunity to contribute and grow based on individual merit.
Equal Employment
Opportunity/Affirmative Action
U.S. Bancorp and our
subsidiaries are committed to providing Equal Employment
Opportunity to all employees and applicants for employment. In
keeping with this commitment, employment decisions are made
based upon performance, skill and abilities, not race, color,
religion, national origin or ancestry, gender, age, disability,
veteran status, sexual orientation or any other factors
protected by law. The corporation complies with municipal, state
and federal fair employment laws, including regulations applying
to federal contractors.
U.S. Bancorp, including each of our
subsidiaries, is an Equal Opportunity Employer committed to
creating a diverse workforce.
U.S. Bancorp
Member FDIC
This report has been produced on
recycled paper.