Use these links to rapidly review the document
TABLE OF CONTENTS
Item 8. Financial Statements and Supplementary Data
DIGITAL LINK II, LLC TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
(Amendment No. 1)
(Mark One) | ||
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2009 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
||
Commission File No. 1-13906 |
Ballantyne Strong, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware (State or other jurisdiction of incorporation or organization) |
47-0587703 (I.R.S. Employer Identification No.) |
|
4350 McKinley Street, Omaha, Nebraska (Address of principal executive offices) |
68112 (Zip Code) |
Registrant's telephone number, including area code: (402) 453-4444
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of exchange on which registered | |
---|---|---|
Common Stock, $0.01 par value | NYSE AMEX |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports filed pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of "accelerated filer", "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) |
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No ý
The aggregate market value of the Company's voting common stock held by non-affiliates, based upon the closing price of the stock on the NYSE AMEX (formerly the American Stock Exchange) on June 30, 2009 was approximately $27.6 million. The Company does not have any non-voting common equity.
As of March 16, 2010, 14,184,724 shares of common stock of Ballantyne Strong, Inc., were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Company's Proxy Statement for its Annual Meeting of Stockholders to be held on May 19, 2010 are incorporated by reference in Part III, Items 10, 11, 12, 13 and 14.
Explanatory Note
Ballantyne Strong Inc. (the "Company") is filing this Amendment No. 1 to its Annual Report on Form 10-K for the fiscal year ended December 31, 2009 to reflect the following:
This Amendment No. 1 did not impact the Company's revenue, net earnings, total assets, stockholders' equity or earnings per share.
Except as stated above, no other information included in the original Form 10-K is being amended. The remaining items contained within this Amendment No. 1 consist of all other items contained in the original Form 10-K, and are included for the convenience of the reader. This Amendment No. 1 continues to speak as of the date of the original Form 10-K and the Company has not updated the disclosures in this Amendment No. 1 to speak as of any later date. Accordingly, this Form 10-K/A should be read in conjunction with Company filings made with the Securities and Exchange Commission subsequent to the filing of the original Form 10-K.
This Annual Report on Form 10-K contains not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements that are not historical are forward-looking and reflect expectations for future Company performance. In addition, forward-looking statements may be made in press releases, orally, at conferences, on the Company's worldwide web site, or otherwise, by or on behalf of the Company. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve a number of risks and uncertainties, including but not limited to those discussed in the "Risk Factors" section contained in Item 1A. Given the risks and uncertainties, readers should not place undue reliance on any forward-looking statements and should recognize that the statements are predictions of future results which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described herein, as well as others not now anticipated. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in the forward-looking statements. Except as required by law, the Company assumes no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.
(a) General Description of Business
General
We are a Delaware Corporation and maintain our corporate office and primary manufacturing facilities in Omaha, Nebraska. We were founded in 1932 and went public in 1995. Our shares are traded on the NYSE AMEX (formerly the American Stock Exchange) under the symbol BTN. We primarily operate within two business segments, theatre and lighting. Approximately 96% of fiscal year 2009 sales were from theatre products and approximately 4% were from lighting products.
We are a manufacturer, distributor and service provider to the theatre exhibition industry on a worldwide basis. Through our Strong® trademark, we can fully outfit and automate a theatre projection booth for both film and digital projection. We also design, develop, manufacture and distribute lighting systems to the worldwide entertainment lighting industry through our Strong Entertainment lighting division.
We also manufacture cinema screens in Joliette, Canada through our Strong/MDI Screens, Inc. subsidiary. We have a sales and service office in Hong Kong. During fiscal 2008, we opened a sales and service office in Beijing, China to distribute and service digital projection equipment.
Acquisitions/Investments
During the fourth quarter of 2007, we acquired Marcel Desrochers, Inc. ("MDI"), a Canadian manufacturer of screen systems for the North American cinema screen market. The addition of MDI expanded the breadth of our product lines for the cinema industry. MDI is based in Joliette, Canada.
During the first quarter of 2007, we acquired certain assets of a product line in the lighting segment called the Technobeam® from High End Systems, Inc. The Technobeam® light projects logos, images and textures for the entertainment lighting industry.
3
On March 6, 2007, we entered into an agreement with RealD to form an operating entity, Digital Link II, LLC (the "LLC"). Under the agreement, the LLC was formed with Ballantyne and RealD as the only two members with membership interests of 44.4% and 55.6%, respectively. The LLC was formed for purposes of commercializing certain 3D technology and to fund the deployment of digital projector systems and servers to exhibitors.
During fiscal 2006, we acquired certain assets and assumed certain liabilities of National Cinema Service Corp. ("NCSC"). This business was folded into a wholly-owned subsidiary, Strong Technical Services, Inc. ("STS"). STS was formed for the purpose of becoming a national provider of cinema services including film and digital projector maintenance, repair, equipment installations, site surveys and other services.
Divestitures
During the second quarter of 2008, we sold our coater and marinade product line in exchange for $275,000 in cash. The product line was sold to a former Chief Financial Officer of the Company.
During the fourth quarter of 2007, we completed the sale of substantially all of the assets and liabilities of Design & Manufacturing, Inc. ("Design"). Design manufactured our film handling equipment which we sell to the Theatre industry. We continue to distribute the full line of film handling equipment, with the difference being the product is now purchased from the party who acquired Design at certain third-party agreed-upon pricing.
(b) Operating Segments
We conduct our operations through two primary business segments: Theatre and Lighting. The presentation of segment information reflects the manner in which management assesses performance.
Theatre: This segment consists of the manufacture, distribution and service of film and digital projection equipment and accessories for the movie exhibition industry.
Lighting: This segment consists of the design, manufacture and distribution of lighting systems to the worldwide entertainment lighting industry.
Refer to the Business Segment Section set forth in Note 26 of our consolidated financial statements for further information concerning the amounts of revenues, profits and total assets attributable to each segment for the last three fiscal years.
(c) Narrative Description of Business
The following information describes the principal products produced, services rendered, principal markets for, and methods of distribution of each business segment of the Company.
Theatre Segment
Overview
According to the National Association of Theatre Owners, there are approximately 107,000 screens worldwide that play major movie releases, with approximately 39,000 screens located in the United States. Although the theatre exhibition industry still remains primarily based on the use of film technology to deliver motion picture images to the public, the transition to digital images (digital cinema) accelerated in 2009 after several years of research and development and is expected to significantly expand in the coming years. Factors which have limited the digital cinema implementation in the past have included high digital system costs; product availability, security, control and implementation issues, and a lack of standards for system quality and interoperability. Though digital cinema offered significant potential savings via reduced film delivery and handling costs to movie
4
distributors, the financial models to justify the expenditures required by the exhibitor had been limited up to now. Digital Cinema Initiatives LLC ("DCI"), a venture created by the major motion picture studios, has made significant progress in resolving these standards and technology issues. In addition, there have been several business plans created to solve the issue of which party would pay for the substantial costs of retrofitting theatre locations currently using film-based projection equipment. Many models now provide a method whereby the motion picture studios or other content providers pay for the digital equipment over time via Virtual Print Fees to third party facilitators each time a projector shows a movie digitally. However, other means of financing could arise as the digital cinema business models mature.
Products
Digital EquipmentThrough distribution agreements with NEC and its subsidiaries, we distribute Starus DLP Cinema projectors. NEC offers the Starus NC2500S-A for large screen multiplexes, the NC1600C-A for medium-sized screens and the Starus NC800C for small theatres. All the projectors use the DLP cinema technology from Texas Instruments. The Starus NC2500S-A is designed for multiplexes with large screens 49 feet wide and larger. The projector delivers 2K (2048 × 1080) resolution, 3D capabilities and high contrast images (>2000:1). The Starus NC1600C-A projector is designed for medium-sized screens up to 65 feet wide. The projector delivers 2K (2048 × 1080) resolution, 3D capabilities and high contrast images (>2200:1). The Starus NC800C projector is designed for screens 10 to 25 feet wide to employ DC 2K DMD technology at 2048 × 1080 pixel native resolution.
NEC has also announced that three new projectors will be introduced to complement or replace the current line of digital projectors. The NC1200C, with 9,000 lumens of brightness is for screen sizes of up to 46 feet wide. The NC2000C at 17,600 lumens is for screens up to 65 feet wide, while the ultra-bright NC3200S at 31,000 lumens is for screens up to 105 feet wide. The advanced DLP Cinema® light engine provides contrast ratios up to 2200:1, which enables better reproduction of detail in dark scenes. All three models are engineered for simplified lamp and parts replacement and include the new Texas Instruments Series 2 electronics. These new projectors are expected to be available in 2010.
Through a formal distribution agreement with GDC Technology (USA), LLC, the Company distributes GDC's line of digital cinema servers in North and South America. However, the Company also distributes servers of certain of GDC's competitors as well.
We also distribute several accessories for digital cinema projectors including, but not limited to, replacement parts, lens, lamps and automations, among other items.
The digital equipment we distribute can fully outfit and automate a movie projection booth.
Motion Picture Projection EquipmentWe are a manufacturer and distributor of commercial motion picture projection equipment worldwide. Our commercial motion picture projection equipment can fully outfit and automate a motion picture projection booth and consists of 35mm and 70mm motion picture projectors, xenon lamphouses and power supplies, a console system combining a lamphouse and power supply into a single cabinet, soundhead reproducers and related products such as sound systems. The commercial motion picture projection equipment is marketed under the industry-wide recognized trademarks of Strong® and Simplex®. We manufacture the majority of the motion picture projection systems in-house, except for the audio rack components, lamps and lenses. This equipment may be sold individually or as an integrated system with other components manufactured by us.
We also distribute film handling equipment consisting of a three-deck or five-deck platter and a make-up table, which allows the reels of a full-length motion picture to be spliced together, thereby eliminating the need for an operator to change reels during the showing of the motion picture. Our film transport systems are sold under the Strong® name.
5
Cinema ScreensThrough our screen manufacturing company in Canada, we manufacture and sell screens for both digital and film applications to the theatre industry. In most instances, a screen can be used interchangeably with either a digital or film projector. However, there are certain digital 3D applications such as the technology by RealD that require special "silver" screens that we manufacture and were specially designed for digital or 35mm projection. We also manufacture screens for the IMAX Corporation that are used for large-format applications.
Xenon LampsWe distribute xenon lamps for resale to the theatre (both digital and film) and lighting industries through a distributorship agreement with Phillips.
Replacement PartsWe have a significant installed base of over 50,000 motion picture projection systems. Although these products have an average useful life in excess of 20 years, periodic replacement of components is required as a matter of routine maintenance, in most cases with parts manufactured by us. We also distribute parts to the growing digital cinema base of projectors.
LensesWe sell digital and film projection lenses throughout the world.
Service & MaintenanceThrough our wholly-owned subsidiary, Strong Technical Services, Inc. (STS) we are a national provider of cinema services including film and digital projector maintenance, repair, installations, site surveys and other services. We believe that there will be increased demand for service due to the upcoming digital conversion as theatre operators may not have the necessary technical expertise to maintain the sophisticated nature of digital projectors and accessories. In addition, we feel that there are opportunities to provide service for other items at a theatre complex other than maintaining the projection equipment. STS is certified to install and service all digital, film and audio equipment, and related peripherals including the equipment of our competitors. STS also offers service contracts to the theatre exhibition industry where for a set monthly charge, a series of maintenance or repair services will be performed.
Markets
Our theatre business was founded in 1932. Our broad range of both standard and custom-made equipment along with other ancillary equipment can completely outfit and automate a digital or film movie projection booth.
We market and sell our products to end users and through a network of domestic and international dealers to major theatre exhibitors. During the past few years we have increasingly sold directly to the end-users thereby bypassing this distribution network. We believe this trend will continue in the future and is changing how we market our products to the industry due in large part to the shift to digital cinema. Sales and marketing professionals principally develop business by maintaining regular personal customer contact including conducting site visits, while customer service and technical support functions are dispatched when needed. In addition, we market our products in trade publications such as Film Journal and Box Office and by participating in annual industry trade shows such as ShoWest, ShowEast, CineAsia in Asia and Cinema Expo in Europe, among others. Our sales and marketing professionals have extensive experience with the Company's product lines and have long-term relationships with many current and potential customers.
Our current distribution agreements allow us to market digital projectors in North and South America, including the Caribbean. In addition, we have distribution rights in China, Hong Kong and certain other areas of Asia.
Competition
The markets for our products in the theatre segment are highly competitive. Competition in the digital cinema market includes two other licensed OEM's of the Texas Instruments' 2K DLP Cinema
6
technology besides our partner, NEC; Christie Digital Systems and Barco. We also compete with SONY, which uses their own 4K digital cinema technology. During 2009, SONY made significant inroads into gaining market share when they announced agreements with Regal Cinemas, Inc. and AMC Entertainment, Inc. to deploy their 4K digital cinema projectors into these two large circuits. In response to this threat, Texas Instruments is developing their own 4K resolution solution which is expected to be available in late 2010. We believe that once the DLP 4K solution is ready for sale, the perceived difference in resolution will diminish. We compete in the digital marketplace primarily on the basis of fulfillment and delivery, price and after-sale technical support.
Major competitors for our products in the film cinema marketplace include Christie Digital Systems, Cinemeccanica SpA and Kinoton GmbH. The market for film products in the U.S. primarily comes from the sale of replacement parts and lenses due to the transition to digital cinema, which has significantly affected the sale of film projectors. We continue to sell film projectors to other parts of the world that are not as advanced regarding digital cinema. We compete oversees based on price, product name and customation capabilities.
We cannot assure that our equipment, whether it be film or digital equipment will not eventually become obsolete as technology advances. For a further discussion of potential new competition, see the "Business Strategy" section of this report under the caption "Expand Digital Opportunities".
The majority of our competitors for our film and digital equipment have significantly greater resources than Ballantyne.
Lighting Segment
Overview
Under the trademark Strong®, we are a supplier of long-range follow spotlights and other entertainment and architectural lighting products which are used for both permanent and touring applications. Under the trademark Strong Britelight®, we are a supplier of high intensity searchlights for the motion picture production, television, live entertainment, theme park and architectural industries. We also sell high intensity searchlights under the trademark Sky-Tracker®.
Products
FollowspotsWe have been a developer, manufacturer and distributor of long-range followspots since 1950. Our followspots are primarily marketed under the Strong® trademark and recognized trademarked models such as Super Trouper® and Gladiator®. The Super Trouper® followspot has been the industry standard since 1958. Our long-range followspots are high-intensity general use illumination products designed for both permanent installations, such as indoor arenas, theatres, auditoriums, theme parks, amphitheatres and stadiums, and touring applications. Our manufactured followspot line consists of six basic models ranging in output from 850 watts to 4,500 watts. Lower wattage models, which have a range of 20 to 110 feet, are compact, portable and appropriate for small venues and truss mounting. The 4,500-watt model, which has a range of 300 to 600 feet, is a high-intensity xenon light followspot appropriate for large theatres, arenas and stadiums. Most of our followspots employ a variable focal length lens system which increases the intensity of the light beam as it is narrowed from flood to spot.
In response to a section of the marketplace demanding less expensive, smaller and more user-friendly products, we have introduced certain new spotlights over the last few years. We distribute an Italian manufactured followspot called the Canto. The Canto spotlight product line consists of seven basic models ranging in output from 250 watts to 2,000 watts. We also designed a new followspot called the Radiance®. The Radiance® is a mid-range followspot powered by an 850 watt metal halide lamp.
Promotional and Other Lighting ProductsWe are a supplier of high intensity promotional searchlights and lighting systems for the motion picture production, television, live entertainment,
7
theme park and architectural markets. Strong Britelight® specialty illumination products have been used in numerous feature films and have also been used at live performances such as Super Bowl half-time shows, the opening and closing ceremonies of the Winter Olympics and are currently illuminating such venues as the Luxor Hotel and Casino and the Stratosphere Hotel and Casino in Las Vegas, Nevada. Our Sky-Tracker® high intensity promotional searchlights come in single or multiple head configurations, primarily for use at outside venues requiring extremely bright lighting that can compete with other forms of outdoor illumination. These high intensity promotional searchlights have been used at Walt Disney World, Universal Studios, various Olympic Games and grand openings. We purchased a product line during 2007 called the Technobeam® which projects logos, images and textures. This product is used in a variety of entertainment establishments.
In 2008 we expanded our effort to add new distribution lines to our lighting offerings. These new lines include a broad set of LED products marketed under the Litetude brand name that are made for us in China and expanded offerings from our Italian supplier of Canto.
LED ProductsDuring 2010, we expect to introduce a new line of LED lighting fixtures. The line will be marketed under the trademark of Solutions. We will introduce 650 and 900 watt systems. These lights are designed to fill a demand for efficient LED based lighting solutions to the entertainment lighting marketplace. We also intend to market these LED products to the entertainment and architectural lighting markets.
Markets
We sell our lighting products through a combination of a small direct sales force and commissioned representatives to arenas, stadiums, theme parks, theatres, auditoriums and equipment rental companies. Our followspot products are marketed using the Strong® trademark and are used in over 100 major arenas throughout the world. Our high intensity promotional searchlights are marketed under the Sky-Tracker® trademark. We expect to market our new LED products via our internal sales force.
Competition
The markets for our lighting products are also highly competitive. We compete in the lighting industry primarily on the basis of quality, price, and branding and product line variety. Many of our competitors for our lighting products have significantly greater resources than Ballantyne.
Business Strategy
Our strategy combines the following key elements:
Expand Digital Opportunities. We currently are a party to distribution agreements with NEC and their subsidiaries whereby we distribute their line of Starus DLP Cinema projectors to certain areas of the world. We intend to garner market share in the digital cinema marketplace by leveraging our current industry leadership and relationships and gaining additional territories to distribute product under our distribution agreements with NEC.
We believe we can be a successful participant in the marketplace due to our agreements with NEC, our long term industry relationships and the industry's familiarity with our Company and its large installed base worldwide. However, no assurance can be given that we will continue to be a part of the digital cinema marketplace. If we are unable to take advantage of future digital cinema opportunities or respond to the new competitive pressures, the result could have a material adverse effect on our business, financial condition and operating results. In addition, the current relationships with NEC are through non-exclusive distributorship agreements, some of which can be terminated by either party upon 90 days notice. In addition, the gross margin we generate based on these distribution agreements
8
is lower than the margin we currently experience on our film projectors. It is unclear at this time if this lower margin can be offset by the expected increased price point and sales volume digital cinema is expected to add when the rollout occurs.
Expand Service Company. We believe that there will be increased demand for service due to the upcoming digital conversion as theatre operators may not have the necessary technical expertise to maintain the more technical nature of digital projectors and accessories. In addition, we feel that there are opportunities to provide service for other items at a theatre complex other than just maintaining the projection equipment. Our STS service subsidiary is forming a core business to service this digital and film marketplace. We built our STS service subsidiary to be product agnostic whereby we can service not only the NEC projectors we distribute but also our competitors equipment as well. STS is certified to install and service most digital, film and audio equipment, and related peripherals, including our competitors. An example of this agnostic plan was the signing of a professional services agreement wherein STS will provide Barco, Inc., digital projection service and support if their customers request our services. Barco, Inc. is a competitor of ours for digital projectors. The agreement is a one-year, non-exclusive agreement with renewal options.
Transition from a Manufacturer to a Distributor. We believe that the digital transition taking place within the theatre industry will continue to substantially reduce the demand for the products we manufacture and that we will transition to more of a distribution and service business model. However, we believe that the Company will continue to manufacture film equipment and parts for a period of time. We will also continue to manufacture cinema screens through our screen subsidiary and also manufacture lighting products for our lighting segment. We continue to reduce costs at our Omaha manufacturing facility through a cost and inventory reduction program designed to bring costs and inventory in line with declining revenues and production.
Expand Screen Business. We plan on introducing new screen products to the theatre exhibition industry, an example of which is the development of new "High Gain" screens that could save theatre exhibitors operating costs. In addition, we are developing a business model to address international sales opportunities.
Growth Strategy. Our strategy is to pursue complementary strategic acquisitions both within our current operating segments and also in other markets that would fit in our business plans. We expect to make acquisitions in the future. However, we cannot assure that we will be able to locate appropriate acquisitions in the future, that any identified candidates will be acquired or that acquired operations will be effectively integrated or prove profitable. We are also focusing efforts at increasing our product offerings to the theatre industry as part of a strategy to expand our distribution capabilities.
Expand International Presence. We believe that international sales will continue to account for a significant portion of our digital sales and that film-related sales will continue for a longer period of time than for the U.S. as the full scale rollout of digital cinema is expected to lag behind. We continue to expand our distribution capabilities by allocating more resources in international countries. We are also working with NEC to expand our distribution territories for selling their digital projector line beyond North and South America, Hong Kong, China and certain other areas of Asia.
Expand Lighting Segment. Our goal is to increase revenues using the remaining product lines within the segment and by increased emphasis on expanding our product offerings by developing and introducing new products and through strategic acquisitions. The new LED product offering is an example of such a strategy.
9
Subsidiaries
We have four wholly-owned operational subsidiaries: Strong Westrex, Inc., Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc. and the American West Beijing Trading Company, Ltd.
Strong Westrex, Inc. is the holding company for our sales and service office in Hong Kong and owns 100% of the American West Beijing Trading Company, Ltd.
Strong Technical Services, Inc. was formed in 2006 upon the purchase of NCSC to service the film and digital marketplace.
Strong/MDI Screen Systems, Inc. manufactures cinema screens and related accessories.
American West Beijing Trading Company, Ltd. is located in Beijing, China and is our sales and service office for China.
Backlog
At December 31, 2009 and 2008, we had backlogs of $4.4 million and $10.0 million, respectively. Such backlogs mainly consisted of orders received with a definite shipping date within twelve months; however, these orders are subject to cancellation. Our products are generally shipped within a few weeks following receipt of orders. The dollar amount of our order backlog is therefore not considered by management to be a leading indicator of our expected sales in any particular fiscal period.
Manufacturing
Our manufacturing operations are conducted in Omaha, Nebraska and Joliette, Canada. The Omaha facilities encompass design, fabrication, assembly and shipping of our various product lines excluding the majority of digital product lines. This central location reduces our transportation costs and delivery times of products throughout the United States. Our manufacturing strategy is to minimize costs through manufacturing efficiencies and reduce fixed costs pertaining to manufacturing film projection equipment. As discussed in the "Business Strategy" portion of this document, we believe that the digital transition taking place within the theatre industry has and will substantially reduce the demand for the products we manufacture and that we will transition to more of a distribution and service business model. However, we believe that the Company will continue to manufacture film equipment and parts for a period of time. We will also continue to manufacture cinema screens through our screen subsidiary in Joliette, Canada and also manufacture lighting products for our lighting segment. We are implementing programs at our Omaha facility to reduce costs through a cost and inventory reduction program designed to bring costs and inventory in line with revenues.
The manufacturing operations in Joliette, Canada consist of a 50,000 square-foot facility for the manufacture and shipping of the cinema screen systems business. These facilities include a 90-foot-high PVC screen painting facility that houses two paint rigs to accommodate IMAX large format screens. They also manufacture screens for 2-D and 3-D capabilities.
Quality Control
We believe that our design standards, quality control procedures and the quality standards for the material and components used in our products have contributed significantly to the reputation of the products for high performance and reliability. Inspection of incoming material and components as well as the testing of all of the Company's products during various stages of assembly are key elements of this program.
10
Warranty Policy
We generally provide a warranty to end users for substantially all of our products, which normally covers a period of 12 months, but is extended under certain circumstances and for certain products. Under our warranty policy, we will repair or replace defective products or components at our election. Costs of warranty service and product replacements were approximately $0.3, $0.6 and $0.2 million for the years ended December 31, 2009, 2008 and 2007, respectively.
Patents and Trademarks
We own or otherwise have rights to numerous trademarks and trade names used in conjunction with the sale of our products. We currently own one patent. We believe our success will not be dependent upon patent or trademark protection, but rather upon our scientific and engineering "know-how" and research and production techniques.
Employees
As of March 16, 2010, we had a total of 181 employees. Of these employees, 91 were considered manufacturing, 4 were executive, 40 were considered service related and 46 were considered sales and administrative. We are not a party to any collective bargaining agreement and believe that the relationship with our employees is good.
Environmental Matters
We are subject to various federal, state and local laws and regulations pertaining to environmental protection and the discharge of material into the environment. During 2001, we were informed by a neighboring company of likely contaminated soil on certain parcels of land adjacent to Ballantyne's main manufacturing facility in Omaha, Nebraska. The Environmental Protection Agency ("EPA") and the Nebraska Department of Health and Human Services subsequently determined that certain parcels of Ballantyne property had various levels of contaminated soil relating to a former pesticide company which previously owned the property and that burned down in the 1960's. During October 2004, Ballantyne agreed to enter into an Administrative Order on Consent ("AOC") to resolve the matter. The AOC holds Ballantyne and two other parties jointly and severally responsible for the cleanup. In this regard, the three parties have also entered into a Site Allocation Agreement by which they will divide past, current and future costs of the EPA, the costs of remediation and cost of long term maintenance. In connection with the AOC, we have paid our share of the costs. At December 31, 2009, we have provided for management's estimate of any future payments relating to this matter which are not material to the consolidated financial statements.
Stockholder Rights Plan
On May 26, 2000, the Board of Directors of the Company adopted a Stockholder Rights Plan. Under terms of the Rights Plan, which expires June 9, 2010, Ballantyne declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons as defined) acquires 15 percent or more of Ballantyne common stock or announces a tender offer for 15 percent or more of Ballantyne's common stock. Under certain circumstances, the Rights Plan allows stockholders, other than the acquiring person or group, to purchase our common stock at an exercise price of half the market price.
Executive Officers of the Company
John P. Wilmers, age 65, has been our President and CEO since March 1997 and a Director since 1995.
11
Christopher Stark, age 49, assumed the responsibilities of VP-Operations in May of 2007 and is currently Senior Vice President and Chief Operating Officer.
Ray F. Boegner, age 60, has been Senior Vice President since 1997. Mr. Boegner joined us in 1985 and has acted in various sales roles.
Kevin S. Herrmann, age 44, assumed the responsibilities of CFO, Corporate Secretary and Treasurer in November 2006. Prior to the appointment, Mr. Herrmann had been our Corporate Controller since 1997.
Information available on Ballantyne Website
We make available free of charge on our website (www.ballantyne-strong.com) through a link to the Securities and Exchange Commission ("SEC") website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended, as soon as reasonably practical after we electronically file such material with, or furnish it to, the SEC. However, information posted on our website is not part of the Form 10-K. The Board of Directors has adopted the following governance documents which are also posted on our website:
These corporate governance documents are also available in print to any stockholder upon request by writing to:
The
Secretary
Ballantyne Strong, Inc.
4350 McKinley Street
Omaha, NE 68112
Financial Information About Geographic Areas
The information called for by this item is included in Note 26 of our consolidated financial statements in this report.
NYSE AMEX Stock Exchange Certification
On June 30, 2009, our Chief Financial Officer certified to the NYSE AMEX that he was not aware of any violation by the Company of the NYSE AMEX Corporate governance listing standards as of that date. This certification is an annual certification required by the NYSE AMEX.
You should carefully consider the following risk factors and other information contained in this Annual Report on Form 10-K before investing in shares of our common stock. Investing in our common stock involves a high degree of risk. If any of the following risk factors actually occurs, our business, financial condition and results of operations could be materially and adversely affected. In that event, the trading price of our common stock could decline and you may lose part or all of your
12
investment. We undertake no obligation to revise or update any forward-looking statements contained herein to reflect subsequent events or circumstances or the occurrence of unanticipated events. Also refer to the note regarding Forward-Looking Statements in Item 7 of Part II of this Form 10-K.
NEC is the sole supplier of the digital projectors we distribute to the theatre industry.
Through distribution agreements with NEC, we distribute their Starus DLP Cinema projectors to North and South America, Hong Kong, China and certain other areas of Asia. These agreements are non-exclusive distributorship agreements, some of which could be terminated with 90 days advance notice. If we are unable to maintain our relationship with NEC, the results would have a material adverse impact on our business, financial condition and operating results until we could find an alternative source of digital equipment to distribute. Further, there can be no assurance that an alternative source of digital equipment could be found on favorable terms. We are also dependent on NEC to supply us digital products in a timely manner and if there were delays in receiving product, we could lose market share which would negatively affect our operations. In addition, the current relationship with NEC is a non-exclusive distributorship agreement and as such the gross margin is and will be lower than the margin we currently experience on our film projectors. It is unclear at this time if this lower margin can be offset by the expected increased price point and sales volume digital cinema is expected to add when the digital rollout occurs.
Interruptions of, or higher prices of components from NEC and other vendors may affect our results of operations and financial performance.
We are dependent on our vendors and suppliers for certain products in addition to the digital products we purchase from NEC. We believe we have good vendor relationships and that we are generally able to obtain adequate pricing and other terms from vendors and suppliers. However, if we fail to maintain satisfactory relationships with our vendors and suppliers or if our vendors and suppliers experience significant financial problems, we could experience difficulty in obtaining needed goods and services. Some vendors could also decide to reduce inventories or increase prices to increase cash flow given current economic conditions. We utilize a single contract manufacturer for each of our intermittent movement components, lenses and xenon lamps on the film side and as discussed earlier, NEC is currently the sole supplier for the digital projector we distribute to the theatre industries. The loss of any one or more of the contract manufacturers could have an adverse effect on the Company unless alternative manufacturing arrangements are secured. We are not dependent upon any one contract manufacturer or supplier for the balance of our raw materials and components. The industry transition to digital cinema is currently in the initial stages and during this time, there could be pricing pressures placed upon us as we market the NEC line of digital equipment. While our partnership with NEC to-date has been to strategically price the NEC projectors to the market-place, there are no assurances that if future pricing pressures arise that NEC will drop their prices to allow us to remain competitive. In addition, volatility in the price for certain raw materials and components such as steel and fuel could adversely affect our financial results.
If the current digital technology changes to a format not supported by the DLP cinema technology from Texas Instruments, we could lose our ability to participate fully in the digital cinema market place.
We cannot assure you that there will be a continued demand for the digital cinema products we distribute. NEC, along with two other licensed OEM's of the Texas Instruments' DLP Cinema technology currently have the majority of the market share for digital projection equipment. However, there are also other companies such as SONY using different digital technologies in the marketplace. There can be no assurance that these other technologies will not gain traction in the exhibition industry which could affect our ability to fully participate in the digital cinema market place. During 2009, SONY made significant inroads into gaining market share when they announced agreements with Regal
13
Cinemas, Inc. and AMC Entertainment, Inc. to display their 4K digital Cinema projectors into these two large circuits. While we believe Texas Instruments is taking steps to respond to the SONY threat, there can be no assurances that they will be successful.
If we were forced to participate in digital cinema in other ways than being a distributor and service provider, we may have to leverage the Company. There is no assurance that we would be able to access sufficient capital given the tightening of the global credit markets.
Our 44.4% ownership in our joint venture with RealD is subject to credit and concentration risk.
Digital Link II, LLC, ("Digital Link II") was formed between Ballantyne and RealD for the purposes of commercializing certain 3D technology and to fund the deployment of digital projection systems to third party exhibitors. As of December 31, 2009, Digital Link II has deployed $12.9 million of such projection equipment, net of accumulated amortization of $3.1 million. Such equipment is subject to use agreements with certain exhibitors whereby the exhibitors must purchase the equipment upon the occurrence of certain triggering events. However, if any of these exhibitors would file for bankruptcy protection or be unable to fulfill their commitments in other ways, Digital Link II would be forced to remove the equipment and attempt to resell such equipment. At this time, it is unclear what the financial impact would be to the joint venture, however, it would likely have a material adverse effect on Digital Link II and also our financial condition and results of operations.
In addition, Digital Link II has entered into notes payables bearing interest rates ranging from 7.0% to 7.25% to finance a portion of the deployments. Ballantyne and RealD have provided guarantees for such notes in the event that Digital Link II would be unable to fulfill the principal and interest obligations under such notes. As of December 31, 2009, we have outstanding guarantees of $1.3 million (excluding interest) for our 44.4% share.
During 2010, we expect Digital Link II to deploy more equipment and as such, our exposure is expected to increase.
The markets for our products are highly competitive.
The domestic and international markets for our product lines are highly competitive, evolving and subject to rapid technological and other changes. We expect the intensity of competition in each of these areas to increase in the future. Competitors for our digital equipment have significantly greater resources than we do. In addition, many of our competitors are manufacturing their own equipment, whereas, we employ a distribution business model through our distribution agreements with NEC. As a result, we may suffer from pricing pressures that could adversely affect our ability to generate revenues. If we lose market share due to these issues, we may be unable to lower our cost structure quickly enough to offset the lost revenue. If we are unable to compete successfully, our business and results of operations will be seriously harmed.
Our business is subject to the economic and political risks of selling products in foreign countries.
Sales outside the United States (mainly theatre sales) continue to be significant, accounting for 46% of consolidated sales in fiscal 2009. We are seeking to expand our share of foreign sales, which we expect will continue to account for a significant portion of our revenues. Foreign sales are subject to political and economic risks, including political instability, currency controls, fluctuating exchange rates with respect to sales not denominated in U.S. dollars, changes in import/export regulations, tariffs and freight rates. An increasing amount of our foreign sales are being denominated in non-U.S. denominated sales. During 2009, such sales rose to $18.5 million compared to $6.6 million in 2008. To the extent that orders are denominated in foreign currencies, our reported sales and earnings are more subject to foreign exchange fluctuations. In addition, there can be no assurance that our remaining international customers will continue to accept orders denominated in U.S. dollars. In addition, for
14
those sales which are denominated in U.S. sales, a weakening in the value of foreign currencies relative to the U.S. dollar could have a material adverse impact on us by increasing the effective price of our products in international markets. Certain areas of the world are also more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers. We are also exposed to foreign currency fluctuations between the Canadian and U.S. dollar due to our screen manufacturing facility in Canada where a majority of their sales are denominated in the U.S. dollar while their expenses are denominated in Canadian currency. We cannot assure that these factors will not adversely affect our foreign activities in the future.
The risk of non-compliance with U.S. and foreign laws and regulations applicable to our international operations could have a significant impact on our results of operations, financial condition or strategic objectives.
Our global operations subject us to regulation by U.S. federal and state laws and multiple foreign laws, regulations and policies, which could result in conflicting legal requirements. These laws and regulations are complex, change frequently, have tended to become more stringent over time and increase our cost of doing business. These laws and regulations include import and export control, environmental, health and safety regulations, data privacy requirements, international labor laws and work councils and anti-corruption and bribery laws such as the U.S. Foreign Corrupt Practices Act, the U.N. Convention Against Bribery and local laws prohibiting corrupt payments to government officials. We are subject to the risk that we, our employees, our affiliated entities, contractors, agents or their respective officers, directors, employees and agents may take action determined to be in violation of any of these laws, particularly as we expand our operations through organic growth and acquisitions. An actual or alleged violation could result in substantial fines, sanctions, civil or criminal penalties, debarment from government contracts, curtailment of operations in certain jurisdictions, competitive or reputational harm, litigation or regulatory action and other consequences that might adversely affect our results of operations, financial condition or strategic objectives.
Current negative economic conditions could adversely affect our results.
The current issues in the global credit markets and weaker economies may continue to negatively impact the Theatre and Lighting markets we serve. This environment could serve to reduce demand for our products and adversely affect our operating results. These economic conditions may also impact the financial condition of one or more of our key suppliers, including NEC, which could affect our ability to secure product to meet our customers' demand.
Our financial results and growth depend largely on the health of the theatre exhibition industry.
In 2009, approximately 96% of our revenues resulted from sales to the theatre exhibition industry. From fiscal years 2000 to 2002, this industry experienced an unprecedented three-year decline. Several exhibition companies filed for federal bankruptcy protection. This resulted in our revenues declining from $83.4 million in fiscal 1999 to $33.8 million in fiscal 2002. While the health of the theatre exhibition industry has improved significantly, there are still risks in the industry which result in continued exposure to Ballantyne. In addition, growth in the number of new movie screens may be adversely affected by the economy or other factors such as the global credit situation as the industry is very capital intensive. A lack of movie screen growth would have a material adverse effect on our business, financial condition and results of operations.
The industry is also in the initial stages of a transformation from film to digital equipment. Theatre exhibition companies plan to retrofit their existing complexes by removing the film equipment and replacing it with digital. This transformation is expected to take large amounts of capital. Due to weakening global credit markets, this process has been delayed to a significant degree. If the credit
15
markets remain weak, there is no assurance that this process will take place near-term. There is significant uncertainty as to how this delay would affect our Company's operations.
We are substantially dependent upon significant customers who could cease purchasing our products at any time.
Our top ten customers accounted for approximately 49% of 2009 consolidated net revenues. While we believe our relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from these significant customers could have a material adverse effect on our business, financial condition and results of operations.
The Company has recorded deferred tax assets that are subject to annual valuation testing.
At December 31, 2009, we have recorded net deferred tax assets of $2.2 million. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. If management would determine that some or all of these assets would not be realized, valuation reserves would be required which would have a material adverse affect on our results of operations.
Difficulty in recruiting and retaining qualified technicians could hamper our business model pertaining to our service business.
We believe that there will be increased demand for service due to the upcoming digital conversion as theatre operators may not have the necessary technical expertise to maintain the more technical nature of digital projectors and accessories. Once the rollout of digital cinema begins, competition for these qualified technicians will increase and we cannot predict whether we will experience future technician shortages. If such a shortage were to occur, we could be unable to properly provide the necessary services to our customers and subsequently lose market share. In addition, if technician salary increases were necessary to attract and retain them, our results of operations would be negatively impacted to the extent we could not pass those additional costs to our customers. Finally, because the large scale rollout of digital cinema has not occurred, we cannot assure you that we will be able to successfully operate the service business in a profitable manner as we have limited experience with the volume of work that will be necessary. Our efforts to take care of our customers' needs could lead to increased operating and capital costs we have not planned on.
Growth through acquisition is a part of our business plan and we may not be able to successfully identify, finance or integrate acquisitions.
As discussed in further detail in the "Business Strategy" portion of Item 1, our strategy is to pursue complementary strategic acquisitions in the theatre and other markets that would fit in our business plans. We expect to make acquisitions in the future. However, we cannot assure that we will be able to locate appropriate acquisition candidates, that any identified candidates will be acquired or that acquired operations will be effectively integrated or prove profitable. Additionally, our credit facility with First National Bank of Omaha currently prohibits Ballantyne from making acquisitions over $7 million without the bank's consent.
While we believe we currently have adequate internal control over financial reporting, we are required to assess our internal control over financial reporting on an annual basis.
Section 404 of the Sarbanes-Oxley Act of 2002 and the accompanying rules and regulations promulgated by the SEC to implement it, require us to include in our Annual Report on Form 10-K an assessment by our management regarding the effectiveness of our internal control over financial
16
reporting. The report includes, among other things, an assessment of the effectiveness of our internal control over financial reporting as of the end of our fiscal year. This assessment must include disclosure of any material weaknesses in our internal control over financial reporting identified by management. During this process, if our management identifies one or more material weaknesses in our internal control over financial reporting that cannot be remediated in a timely manner, we will be unable to assert such internal control is effective. While we currently believe our internal control over financial reporting is effective, the effectiveness of our internal controls in future periods is subject to the risk that our controls may become inadequate because of changes in conditions, and, as a result, the degree of compliance of our internal control over financial reporting with the applicable policies or procedures may deteriorate. If we are unable to conclude that our internal control over financial reporting is effective (or if our independent auditors disagree with our conclusion), we could lose investor confidence in the accuracy and completeness of our financial reports, which could have an adverse effect on our stock price.
If we fail to retain key members of management, our business may be materially harmed.
Our success depends, in substantial part, on the efforts and abilities of our current management team. Many of these individuals have acquired specialized knowledge and skills with respect to Ballantyne and its operations. If certain of these individuals were to leave unexpectedly, we could face difficulty in hiring qualified successors and could experience a loss in productivity while any successor obtains the necessary training and experience.
Our stock price is vulnerable to significant fluctuations.
The trading price of our common stock has been highly volatile in the past and could be subject to significant fluctuations in response to variations in quarterly operating results, general conditions in the industries in which we operate and other factors. In addition, the stock market is subject to price and volume fluctuations affecting the market price for the stock of many companies generally, which fluctuations often are unrelated to operating performance.
Certain anti-takeover provisions in Ballantyne's governing documents could make it more difficult for a third party to acquire Ballantyne.
The Board of Directors has adopted a Stockholder Rights Plan. Under the terms of the Rights Plan, which expires June 9, 2010, we declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons), acquires 15% or more of our common stock or announces a tender offer for 15% or more of our common stock. Under certain circumstances, the Rights Plan allows stockholders, other than the acquiring person or group, to purchase our common stock at a price that is one-half the market price.
Our Certificate of Incorporation also provides for, among other things, the issuance of 1,000,000 shares of preferred stock, par value $0.01 per share. The Board of Directors is authorized, without stockholder approval, to cause Ballantyne to issue preferred stock in one or more series and to fix the voting powers and the designations, preferences and relative, participating, optional or other rights and restrictions of the preferred stock. Accordingly, we may issue a series of preferred stock in the future that will have preference over the common stock with respect to the payment of dividends and upon our liquidation, dissolution or winding up or have voting or conversion rights that could adversely affect the voting power and ownership percentages of the holders of common stock. Our Certificate of Incorporation also provides for the affirmative vote of at least 662/3% of all outstanding shares of capital stock entitled to vote generally in the election of directors, voting as a single class, to change certain provisions of the Certificate of Incorporation and Bylaws. Our Bylaws contain certain advance notice requirements relating to stockholder proposals and stockholder nomination of directors. These provisions may have the effect of making it more difficult or discouraging transactions that could give
17
stockholders of Ballantyne the opportunity to realize a premium over the then prevailing market price for their shares of common stock.
Shares eligible for future sale could have a possible adverse effect on the market price.
Future sales of common stock in the public market, or the perception that such sales could occur, could adversely affect the market price of the common stock or our ability to raise additional capital through sales of our equity securities.
As of December 31, 2009, we had: i) 14,143,694 shares owned by stockholders and ii) 814,554 shares of common stock reserved for issuance under stock plans, of which 278,125 shares are issuable pursuant to currently outstanding options, and 116,491 shares of common stock issued but unvested pursuant to our restricted stock plans. Of the shares outstanding, subject to outstanding options and reserved for issuance under the employee stock purchase plan, 14,421,819 shares are immediately eligible for resale in the public market without restriction.
We are unable to predict the effect that the sales of these shares may have on the prevailing market price of the common stock.
Item 1B. Unresolved Staff Comments
None.
Our headquarters and main manufacturing facility is located at 4350 McKinley Street, Omaha, Nebraska, where we own a building consisting of approximately 166,000 square feet on approximately 12.0 acres. The premises are used for offices and for the manufacture, assembly and distribution of our products.
Our Strong/MDI Screen Systems, Inc. subsidiary leases a 50,000 square-foot manufacturing plant in Joliette, Canada used for offices, manufacturing, assembly and distribution of the cinema screens.
Our American West Beijing Trading Company Ltd. subsidiary leases a small sales and service office in Beijing, China.
Strong Technical Services, Inc. leases a small administrative office in Fall River, Massachusetts.
We also lease a small sales and service office in Hong Kong.
During December 2009, the Company settled an asbestos case entitled Larry C. Stehman and Leila Stehman v. Asbestos Corporation, Limited and Ballantyne Strong, Inc. individually and as successor in interest to Strong International, Strong Electric Corporation and Century Projector Corporation, et al, originally filed in the Superior Court of the State of California, County of San Francisco. The settlement, including legal fees, resulted in charges of approximately $0.4 million during 2009.
The Company is not a party to any legal proceedings as of the date of this report.
18
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common stock is listed and traded on the NYSE AMEX (formerly the American Stock Exchange) under the symbol "BTN". The following table sets forth the high and low per share sale price for the common stock as reported by the NYSE AMEX.
|
|
High | Low | ||||||
---|---|---|---|---|---|---|---|---|---|
2009 | First Quarter | $ | 2.42 | $ | 0.88 | ||||
Second Quarter | 3.27 | 1.80 | |||||||
Third Quarter | 3.88 | 2.02 | |||||||
Fourth Quarter | 3.98 | 3.08 | |||||||
2008 |
First Quarter |
$ |
5.97 |
$ |
4.02 |
||||
Second Quarter | 5.20 | 3.85 | |||||||
Third Quarter | 4.70 | 1.55 | |||||||
Fourth Quarter | 2.23 | 0.99 | |||||||
2007 |
First Quarter |
$ |
5.62 |
$ |
4.82 |
||||
Second Quarter | 6.67 | 4.84 | |||||||
Third Quarter | 6.80 | 5.34 | |||||||
Fourth Quarter | 6.45 | 5.50 |
Our common stock was held by approximately 185 stockholders of record as of March 16, 2010. Because many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders. The last reported per share sale price for the common stock on March 16, 2010 was $4.75. We had 14,184,724 shares of common stock outstanding on March 16, 2010.
On November 12, 2008, our Board of Directors approved the repurchase up to $1.0 million of our common stock. No shares were repurchased in 2009. Approximately $0.9 million remains available for repurchase as of March 16, 2010. The Company may purchase shares from time to time depending on market, economic and other factors.
19
Equity Compensation Plan Information
The following table sets forth information regarding our Stock Option, Restricted Stock and Stock Purchase Plan Agreements as of December 31, 2009.
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(a) |
(b) |
(c) |
||||||||
Equity compensation plans approved by security holders |
278,125 | $ | 2.29 | 419,938 | (1) | ||||||
Equity compensation plans not approved by security holders |
| | | ||||||||
Total |
278,125 | $ | 2.29 | 419,938 | (1) | ||||||
Dividend Policy
We intend to retain our earnings to assist in financing our business and do not anticipate paying cash dividends on our common stock in the foreseeable future. The declaration and payment of dividends by the Company are also subject to the discretion of the Board, and our credit facility contains certain prohibitions on the payment of cash dividends. Any determination by the Board as to the payment of dividends in the future will depend upon, among other things, business conditions, our financial condition and capital requirements, as well as any other factors deemed relevant by the Board. We have not paid cash dividends since we went public in 1995.
Item 6. Selected Financial Data (1)
|
Years Ended December 31, | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||
Statement of operations data |
|||||||||||||||||
Net revenue |
$ | 72,146 | $ | 54,815 | $ | 51,486 | 49,732 | 53,857 | |||||||||
Gross profit |
$ | 14,732 | $ | 8,794 | $ | 9,456 | 10,826 | 14,905 | |||||||||
Net earnings (loss) |
$ | 2,071 | $ | (3,034 | ) | $ | 228 | 1,568 | 4,309 | ||||||||
Net earnings (loss) per share |
|||||||||||||||||
Basic |
$ | 0.15 | $ | (0.22 | ) | $ | 0.02 | 0.12 | 0.33 | ||||||||
Diluted |
$ | 0.15 | $ | (0.22 | ) | $ | 0.02 | 0.11 | 0.31 | ||||||||
Balance sheet data |
|||||||||||||||||
Working capital |
$ | 35,805 | $ | 21,810 | $ | 32,390 | 34,974 | 32,627 | |||||||||
Total assets |
$ | 60,210 | $ | 51,113 | $ | 54,140 | 49,908 | 46,936 | |||||||||
Total debt |
$ | | $ | | $ | | 15 | 43 | |||||||||
Stockholders' equity |
$ | 42,518 | $ | 38,835 | $ | 43,042 | 42,389 | 39,998 |
20
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Management's discussion and analysis contains not only historical information, but also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements that are not historical are forward-looking and reflect expectations for future Company performance. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve a number of risks and uncertainties, including but not limited to those discussed in the "Risk Factors" section contained in Item 1A. Given the risks and uncertainties, readers should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described herein, as well as others not now anticipated. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except as required by law, the Company assumes no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.
Overview
We are a manufacturer, distributor and service provider for the theatre exhibition industry on a worldwide basis. We also design, develop, manufacture and distribute lighting systems to the worldwide entertainment lighting industry through our Strong Entertainment lighting segment.
We have two primary reportable core operating segments: theatre and lighting. Approximately 96% of fiscal year 2009 sales were from theatre products and approximately 4% were lighting products. Additional information related to our reporting segments can be found in the notes to the consolidated financial statements.
Results of Operations:
The following table sets forth, for the periods indicated, the percentage of net revenues represented by certain items reflected in our consolidated statements of operations.
|
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
Net revenue |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost of revenues |
79.6 | 84.0 | 81.6 | 78.2 | 72.3 | |||||||||||
Gross profit |
20.4 | 16.0 | 18.4 | 21.8 | 27.7 | |||||||||||
Selling and administrative expenses(1) |
15.3 | 19.7 | 18.1 | 16.3 | 15.7 | |||||||||||
Income (loss) from operations |
5.1 | (7.4 | ) | (0.8 | ) | 3.0 | 12.0 | |||||||||
Net earnings (loss) from continuing operations |
2.9 | (5.5 | ) | 0.4 | 3.2 | 8.0 |
21
Twelve Months Ended December 31, 2009 Compared to the Twelve Months Ended December 31, 2008
Revenues
Net revenues during the twelve months ended December 31, 2009 rose to $72.1 million from $54.8 million in 2008.
|
Twelve Months Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | |||||||
Theatre |
|||||||||
Products |
$ | 65,186,543 | $ | 47,158,724 | |||||
Services |
3,810,626 | 3,186,650 | |||||||
Total theatre revenues |
68,997,169 | 50,345,374 | |||||||
Lighting |
3,121,840 | 4,260,868 | |||||||
Other |
26,748 | 208,319 | |||||||
Total net revenues |
$ | 72,145,757 | $ | 54,814,561 | |||||
Theatre Segment
Sales of theatre products and services increased to $69.0 million in 2009 from $50.4 million in 2008.
Digital Product Sales
Sales of digital products rose to $27.9 million from $12.6 million in 2008 as the industry change to digital projection equipment began to accelerate during 2009. We believe the increased demand resulted from movie exhibitors wanting to show movies in 3D digital format as they believed that 3D movies result in higher box office receipts. We believe the demand for digital equipment will continue to increase not only for the 3D benefits but also for such potential benefits as additional advertising and being able to project more alternative entertainment at the movie theatres. The majority of the increase in digital sales resulted from sales of digital projectors; however, sales of digital lamps also rose from $0.9 million in 2008 to $3.0 million in 2009.
Film Product Sales
Sales of film projection equipment declined to $12.0 million in 2009 from $14.0 million a year-ago due to the theatre exhibition industry's transition to digital-based systems discussed above, coupled with a slowdown in new theatre construction in the United States and worldwide largely due to the current economic and credit market conditions. Included in film equipment revenues were sales of used film equipment which amounted to $0.3 million compared to $1.4 million a year-ago. These used units were obtained from theatre chains which have converted their film auditoriums to digital and had no further use for the film projectors. We see a short-term opportunity to buy and resell these units as they become available and which are in a suitable condition for us to be able to refurbish them in a profitable manner. We believe the decrease in used equipment sales during 2009 pertains to the lack of quality used equipment currently in the market. We do expect used equipment sales to increase once the exhibitors begin to change out entire movie theatre complexes from film to digital. We also expect these changes to significantly affect sales of new film equipment sales which are expected to decline in 2010 and beyond.
Sales of replacement parts declined to $6.8 million during 2009 from $7.4 million during 2008. We expect sales of film replacement parts to decrease over time but the decline is expected to be at a slower pace compared to the film projectors themselves as the equipment will require maintenance up
22
to the point they are replaced by a digital unit. However, we are unsure how the used equipment market will impact our replacement part sales when film equipment is replaced during the full digital cinema rollout.
Sales of film lenses were comparable to a year-ago at $0.4 million. Sales of xenon lamps were also flat compared to a year-ago at $6.0 million. As with replacement parts, the decline in sales of film lenses and lamps, due to the digital rollout is expected to be at a slower pace compared to film projectors. However, unlike replacement part sales, we do not expect the used equipment market to significantly impact the sale of lamps.
Screen Product Sales
We generated screen sales of $12.2 million in 2009 compared to $6.8 million a year-ago. Sales were at record levels for this product line due to higher demand for the special "silver" screens needed for certain digital 3D applications. As discussed earlier, this demand is resulting from our customers wanting to show certain movies in digital 3D and also more 3D movies being available from the Hollywood studios. In addition, sales of large format screens to IMAX were higher than a year-ago.
We sell screens for both digital cinema and film applications. In some instances, a screen can be used interchangeably with either a digital projector or a film projector. However, there are certain digital 3D applications such as the technology by RealD that require special "silver" screens that we manufacture and which, as discussed earlier, are driving the growth of the product line.
Service Revenues
Service revenues increased in 2009 to $3.8 million from $3.2 million a year-ago due to an increase in digital projectors being sold in the industry.
Lighting Segment
Sales of lighting products fell to $3.1 million during 2009 from $4.3 million in 2008. Sales of follow spotlights fell to $1.8 million from $2.5 million a year-ago. Sale of skytrackers fell to $0.1 million from $0.4 million in 2008, while replacement part sales fell from $0.7 million in 2008 to $0.6 million in 2009. Sales of all other lighting products, including but not limited to xenon lamps, britelights and nocturns amounted to $0.7 million in 2009 compared to $0.6 million in 2008. Lighting products have been impacted by the effects of the troubled credit markets as a significant portion of the business is dependant on the construction or improvements of stadiums and auditoriums around the world.
Export Revenues
Sales outside the United States (mainly theatre sales) increased to $33.2 million in 2009 from $18.2 million in 2008 resulting primarily from increased sales in China where sales increased from $5.7 million in 2008 to $14.4 million in 2009. Sales into Mexico and South America were also higher than a year-ago increasing by $3.4 million and $2.4 million, respectively. Sales in Canada increased to $2.7 million in 2009 compared to $1.7 million a year-ago due to an increase in 3D silver screens. Sales into Europe reflected increased business for film products increasing to $2.2 million from $1.6 million a year-ago. Sales into Asia declined to $1.5 million from $2.0 million in 2008, while sales to India declined by $0.3 million compared to a year-ago. Export sales are sensitive to worldwide economic and political conditions that can lead to volatility. Additionally, certain areas of the world are more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market our products overseas at reasonable selling prices.
23
Gross Profit
Consolidated gross profit increased to $14.7 million in 2009 from $8.8 million a year-ago and as a percent of total revenue increased to 20.4% from 16.0% in 2008. Gross profit in the theatre segment increased to $13.8 million in 2009 from $7.5 million in 2008 and as a percentage of theatre sales increased to 20.0% from 14.9% a year-ago. The increase in gross profit and gross profit as a percentage of revenues resulted from improved margins from our screen business. We also cut costs from our primary manufacturing operations in Omaha during 2009. Margins were also higher from our service business due to revenues increasing 20% from a year-ago resulting in margins increasing $1.0 million. The current service business relates to servicing film projection equipment which is in a mature industry and at the same time, we are growing the infrastructure in anticipation of the upcoming digital cinema rollout. This combination is resulting in the division experiencing negative margins putting pressure on our overall margin. We expect this business to transition to servicing more digital projectors in the future when the digital cinema rollout accelerates and as a result margins should improve.
We do expect our gross margin as a percentage of revenues to decrease in the future primarily due to increased sales of digital projection equipment which carry lower margins compared to most of our other products. However, the sales price on the digital projectors is higher than what we receive on film projectors which offsets gross margin dollars to a degree. Gross margins will also be impacted in the future by higher film manufacturing costs pertaining to lower demand for manufactured film products. We expect to purchase film inventory components in lower quantities resulting in some raw material price increases and to experience less manufacturing throughput in the Omaha plant to cover fixed overhead costs. The timing of this is dependant on the timing of the digital cinema rollout.
The gross profit in the lighting segment amounted to $0.9 million or 28.5% as a percentage of revenues in 2009 compared to $1.2 million or 28.0% as a percentage of revenues in 2008. The results reflect lower sales levels in the segment.
Selling Expenses
Selling expenses decreased to $2.9 million in 2009 compared to $3.3 million in 2008 and as a percent of total revenue declined to 4.0% from 6.1% a year-ago. The results reflect cutbacks in payroll which also resulted in lower travel and tradeshow expenditures. In addition, the 2008 results reflected higher health insurance costs.
Administrative Expenses
Administrative costs rose to $8.1 million in 2009 from $7.5 million in 2008 but as a percent of total revenue decreased to 11.3% in 2009 from 13.7% in 2008. The increase in expenses were related to severance charges, settlement of an asbestos lawsuit, outside consulting expenses, bonuses and stock compensation expenses, coupled with additional costs pertaining to the growth of our office in Beijing, China.
During the first quarter of 2009 we incurred $0.2 million of severance charges due to the layoff of personnel as we began transition to more of a distribution model due to lower production needed for digital projects. We also settled an asbestos lawsuit resulting in additional legal costs of $0.4 million. We experienced higher consulting fees during the year pertaining to the Board of Directors performing a search for the successor to the current Chief Executive Officer before his scheduled retirement date at the end of fiscal year 2011. Management also achieved more targets under the Company's bonus plan resulting in higher bonus expenses compared to a year-ago. Stock compensation expenses rose due to the Company having more unvested restricted stock as opposed to a year-ago. We first began granting restricted stock in 2008 and thus 2009 was the first full year of stock expense. This was also coupled with more cumulative grants of restricted stock, higher stock prices and shorter vesting periods.
24
We did cut back in certain other administrative areas such as bank fees, audit and compliance costs. Payroll costs were also lower due to the layoffs in the first quarter of 2009.
Goodwill Impairment
During the fourth quarter of 2008, we recorded a goodwill impairment charge of $2.3 million within our Theatre and Lighting segments based on an impairment analyses which took into consideration the ongoing transition taking place in our strategy and operations, moving from the manufacture of traditional film equipment to a business model focused on the distribution and service of digital projectors. As a result of the impairment analysis performed, we determined the book value of goodwill was impaired. No such charges took place in 2009 as we no longer have any goodwill.
Other Financial Items
During 2008, we sold our coater and marinade product line for approximately $275,000 resulting in a net gain of approximately $258,000. The product line was sold to a former Chief Financial Officer of the Company.
Our results for 2009 also reflect a loss of $0.9 million pertaining to our 44.4% share of equity in the loss from Digital Link II, LLC. This loss compares to $0.7 million a year-ago and was higher due to more depreciation and interest costs resulting from additional deployments.
We recorded net interest income of $0.1 million during 2009 compared to $0.5 million a year-ago as our investment balances were lower during 2009 due to the sale of our auction-rate securities which carried much higher interest rates compared to the interest-bearing cash we are currently investing in. In addition, average interest rates were much lower on interest bearing cash and cash equivalents in general compared to the year-ago period.
Other income amounted to $0.3 million in 2008 compared to expense of $0.1 million in 2009. The results primarily reflect the impact of transaction gains arising from foreign exchange fluctuations during the year due to the U.S. dollar decreasing versus the Canadian dollar.
We recorded income tax expense of approximately $0.7 million in 2009 compared to an income tax benefit of $0.9 million in 2008. The effective tax rate (calculated as a ratio of income tax benefit (expense) to pretax earnings (loss), inclusive of equity method investment earnings (losses)) was approximately 24.7% for 2009, compared to 23.1% in 2008. The effective tax rate change from year to year results from differing foreign and U.S. tax rates applied to respective pre-tax earnings (loss) amounts by tax jurisdiction.
For the reasons outlined herein, we generated net earnings of approximately $2.1 million and basic and diluted earnings per share of $0.15 in 2009, respectively, compared to a net loss of $3.0 million during 2008 and basic and diluted losses per share of $0.22 a year-ago, respectively.
25
Twelve Months Ended December 31, 2008 Compared to the Twelve Months Ended December 31, 2007
Revenues
Net revenues during the twelve months ended December 31, 2008 increased to $54.8 million from $51.5 million in 2007.
|
Twelve Months Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2008 | 2007 | |||||||
Theatre |
|||||||||
Products |
$ | 47,158,724 | $ | 42,883,762 | |||||
Services |
3,186,650 | 3,667,134 | |||||||
Total theatre revenues |
50,345,374 | 46,550,896 | |||||||
Lighting |
4,260,868 | 4,268,437 | |||||||
Other |
208,319 | 666,531 | |||||||
Total net revenues |
$ | 54,814,561 | $ | 51,485,864 | |||||
Theatre Segment
Sales of theatre products and services increased to $50.4 million in 2008 from $46.6 million in 2007.
Digital Product Sales
Sales of digital products rose to $12.6 million from $4.2 million in 2007 due to higher demand as the change to digital projection equipment began to accelerate in 2008. We believe that much of this demand is resulting from our customers wanting to show movies in 3D digital format as they believe that 3D movies result in higher attendance and ticket sales. The Hollywood studios have also increased the number of movies that can be shown in 3D. The results were negatively impacted, however, by the global credit environment as the purchase of digital equipment requires a significant amount of capital.
Film Product Sales
Sales of film projection equipment declined to $14.0 million in 2008 from $22.5 million a year-ago due to the theatre exhibition industry's transition from traditional film projectors to digital-based systems coupled with a slowdown in new theatre construction in the United States and worldwide due largely to the current economic and credit market conditions. Included in film equipment revenues were sales of used film equipment which amounted to $1.4 million compared to $1.7 million a year-ago. These used units were obtained from theatre chains which have converted their film auditoriums to digital and had no further use for the film projectors. We see a short-term opportunity to buy and resell these units as they become available and which are in a suitable condition for us to be able to refurbish them in a profitable manner.
Sales of replacement parts rose slightly to $7.4 million from $7.2 million during 2007. We expect sales of film replacement parts to decrease over time but the decline is expected to be at a slower pace compared to the film projectors themselves as the equipment will require maintenance up to the point they are replaced by a digital unit.
Sales of film lenses decreased to $0.4 million from $1.7 million a year-ago. More than any other film product, used lenses have overtaken the market. Sales of xenon lamps declined slightly to $6.0 million compared to $6.4 million a year-ago and are not yet experiencing the effects of the industry transition to digital cinema as finished goods are.
26
Screen Product Sales
We generated screen sales of $6.8 million in 2008 compared to $0.9 million a year-ago. However, the results are not comparable as we did not purchase our screen subsidiary MDI until late 2007. However, the sales generated by MDI during 2008 were at record levels for this company due to higher demand for the special "silver" screens needed for certain 3D applications. As discussed earlier, we believe this demand resulted from our customers wanting to show certain movies in digital 3D and also more 3D movies being available from the Hollywood studios.
We sell screens for both digital cinema and film applications. In some instances, a screen can be used interchangeably with either a digital projector or a film projector. However, there are certain digital 3D applications such as the technology by RealD that require special "silver" screen that we manufacture and which, as discussed earlier, are driving the growth of MDI.
Service Revenues
Service revenues declined in 2008 to $3.2 million from $3.7 million a year-ago as the business is feeling the effects of the decline in the traditional film business without a substantial increase in digital service business due to the delay in the full-scale digital rollout. Revenues generated from servicing film equipment fell to $2.3 million compared to $3.1 million in 2007 while revenues generated from servicing digital equipment rose to $0.9 million from $0.6 million a year-ago.
Lighting Segment
Sales of lighting products remained steady at $4.3 million during 2007 and 2008, respectively. Sales of follow spotlights rose to $2.5 million from $2.2 million a year-ago as we have allocated additional resources to grow the core spotlight business which is now comprised of items we manufacture and also products that we distribute. While spotlight sales were higher during 2008, the product line is beginning to feel the effects of the troubled credit markets as these sales are in many instances dependent on the construction of stadiums and auditoriums around the world. It is currently unclear if certain projects will be delayed or canceled during 2009 and beyond. The increase in spotlight sales was offset by a reduction in demand for all other lighting products. Replacement parts decreased to $0.7 million from $0.8 million in 2007. Sky-Tracker sales fell to $0.4 million during 2008 from $0.6 million in 2007 due to lower demand for these large expensive lights and resulting in large part from the economy and credit market situation. Sales of all other lighting products, including but not limited to, xenon lamps, britelights and nocturnes amounted to $0.6 million in 2008 compared to $0.7 million a year-ago.
Export Revenues
Sales outside the United States (mainly theatre sales) rose to $18.2 million in 2008 from $14.2 million a year-ago primarily due to increased sales in Asia, Latin America and Canada. Export sales are sensitive to worldwide economic and political conditions that can lead to volatility. Additionally, certain areas of the world are more cost conscious than the U.S. market and there are instances where our products are priced higher than local manufacturers making it more difficult to generate sufficient profit to justify selling into these regions. Additionally, foreign exchange rates and excise taxes sometimes make it difficult to market our products overseas at reasonable selling prices.
Gross Profit
Consolidated gross profit decreased to $8.8 million in 2008 from $9.5 million a year-ago and as a percent of total revenue declined to 16.0% from 18.4% in 2007 due to the reasons discussed below. Gross profit in the theatre segment fell to $7.5 million in 2008 from $8.0 million in 2007 and as a percentage of theatre sales declined to 14.9% from 17.3% a year-ago. The margin primarily reflects the transition that is taking place in the theatre industry from traditional film projection equipment to
27
digital projection equipment in addition to the slowdown in new theatre construction in the United States. During 2008 we sold $12.6 million of digital equipment which we primarily distribute through a distribution agreement with NEC Corporation of America. These sales compare to $4.2 million a year-ago. The gross margin percentage on these sales is significantly lower than the margin we currently experience on our film projectors. However, the sales price on the digital projectors is higher than what we receive on film projectors which offsets gross margin dollars to a degree. Our margin was also impacted by our service subsidiary. The current service business primarily relates to servicing film projection equipment which is in a mature industry and at the same time, we are growing the infrastructure in anticipation of the upcoming digital cinema rollout. This combination is resulting in the division experiencing negative margins putting pressure on our overall margin. We expect this business to transition to servicing more digital projectors in the future when the digital cinema rollout accelerates. At that time, margins are expected to increase. Gross margins also continue to be impacted by higher manufacturing costs pertaining to lower demand for our manufactured film products. We are purchasing film inventory components in lower quantities resulting in some raw material price increases and we are experiencing less manufacturing throughput in the Omaha plant to cover fixed overhead costs. Our theatre margins were positively impacted by profits from our MDI screen manufacturing subsidiary.
The gross profit in the lighting segment amounted to $1.2 million or 28.0% as a percentage of revenues in 2008 compared to $1.1 million or 26.1% as a percentage of revenues in 2007.
Selling Expenses
Selling expenses increased to $3.3 million in 2008 compared to $3.2 million in 2007, but as a percent of total revenue declined slightly to 6.1% from 6.2% a year-ago.
Administrative Expenses
Administrative costs rose to $7.5 million in 2008 from $6.1 million in 2007 and as a percent of total revenue increased to 13.7% in 2008 from 11.9% in 2007. Administrative expenses were impacted by $0.6 million from the addition of MDI, the Canadian subsidiary purchased in the fourth quarter of 2007. During 2008, we also experienced higher costs from a year-ago that pertained to audit services and higher personnel costs in our service subsidiary as we grew its infrastructure to assist in the upcoming digital rollout we expect to take place. Other items increasing administrative costs included additional professional fees pertaining to legal and other compliance costs. We also experienced an increase in stock compensation expenses of $0.2 million pertaining to grants of restricted stock. Since 2008 was the first year any restricted stock was granted under the plan, there have been no such expenses in previous years.
Goodwill Impairment
During the fourth quarter of 2008, we recorded a goodwill impairment charge of $2.3 million within our Theatre and Lighting segments. Our operating performance has declined compared to a year-ago and our share price and market capitalization remains depressed as compared to book value. Overall U.S. economic trends are declining as seen in most indices including those applicable to the manufacturing sector. Declining economic activity and the tightening of global credit markets, negatively impacts the volume of sales of our theatre projection equipment, lighting equipment and related services provided and the price we receive for these sales and services. The analyses also took into consideration the ongoing transition taking place in our strategy and operations, moving from the manufacture of traditional film equipment to a business model focused on the distribution and service of digital projectors. As a result of the impairment analysis performed, we determined the book value of goodwill was impaired. During 2007, we recorded a goodwill impairment charge within our theatre
28
segment of $0.6 million that pertained to the operations of our Design & Manufacturing, Inc. subsidiary which was subsequently sold during the fourth quarter of 2007.
Other Financial Items
During 2008, we sold our Coater and Marinade product line for approximately $275,000 resulting in a net gain of approximately $258,000. The product line was sold to a former Chief Financial Officer of the Company.
During 2007, the Company recorded a $0.2 million gain on the initial transfer of equipment into our 44.4% owned joint venture with RealD, Digital Link II, LLC. No such transaction took place in 2008.
Our results for 2008 also reflect a loss of $0.7 million pertaining to our 44.4% share of equity in the loss from Digital Link II, LLC. This loss compares to $0.2 million a year-ago and was higher due to more depreciation and interest costs resulting from additional deployments.
We recorded net interest income of $0.5 million during 2008 compared to $0.8 million a year-ago as our investment balances were lower during the current year coupled with a sharp drop in interest rates due to the current economic environment.
Other income amounted to $0.3 million in 2008 compared to expense of $0.1 million in 2007. The results reflect the impact of transaction gains arising from foreign exchange fluctuations during the year due to the U.S. dollar increasing versus the Canadian dollar.
We recorded an income tax benefit of approximately $0.9 million in 2008 compared to an income tax benefit of $0.2 million in 2007. The effective tax rate (calculated as a ratio of income tax benefit (expense) to pretax income (loss), inclusive of equity method investment earnings (losses)) was approximately 23.1% for 2008, which reflects the benefit from the impact of tax-free interest income and non-deductible goodwill impairment charges.
For the reasons outlined herein, we experienced a net loss of $3.0 million and basic and diluted loss per share of $0.22 in 2008, respectively, compared to net income of $0.2 million during 2007 and basic and diluted earnings per share of $0.02 a year-ago, respectively.
Liquidity and Capital Resources
During the past several years, we have met our working capital and capital resource needs from either our operating or investing cash flows or a combination of both. We ended fiscal year 2009 with total cash and cash equivalents of $23.6 million compared to $11.4 million at December 31, 2008. The increase was primarily due to the liquidation in 2009 of all of our investments in auction-rate securities at par which previously had been recorded as a long-term investment. During 2008, the market for the Company's investments in auction-rate securities began experiencing a liquidity issue when the securities came up for auction due to an imbalance of buyers and sellers for the securities. These conditions continued to persist in 2009, however, we were able to liquidate the remaining $9.4 million of the securities through a financial institution during the year. We had previously been able to liquidate $0.6 million of these securities from other means since the beginning of the fiscal year. The increase in cash can also be attributed to the Company generating $2.4 million of operating cash flow during 2009.
We are party to a revolving credit facility with First National Bank of Omaha expiring March 31, 2010. The credit facility provides for borrowings up to the lesser of $4.0 million or amounts determined by an asset-based lending formula, as defined. Borrowings available under the credit facility amounted to $4.0 million at December 31, 2009. We pay interest on outstanding amounts equal to the Prime Rate plus 0.25% (3.5% at December 31, 2009) and pay a fee of 0.125% on the unused portion. The credit
29
facility contains certain restrictions primarily related to restrictions on acquisitions and dividends. All of our personal property and certain stock in our subsidiaries secure the credit facility. No amounts are currently outstanding. We intend to obtain a similar credit facility prior to the expiration of the current line of credit.
Net cash provided by operating activities amounted to $2.4 million in 2009 compared to $4.4 million in 2008. Despite generating earnings of approximately $2.1 million during 2009, the decrease in operating cash flow from fiscal 2008 resulted primarily from receivables, inventory and other current assets increasing $3.8, $3.9 and $0.3 million respectively. These working capital needs were offset to a degree by increases in accounts payable and customer balances of $3.3 and $1.1 million, respectively resulting in a net working capital increase of $3.6 million for these five working capital items. The increase in accounts receivable, inventory and accounts payable pertain to increased purchases and sales of digital products which also carry a higher price point reflecting the transition taking place in the theatre exhibition industry. The increase in other current assets and customer deposits primarily pertain to prepayments of digital product from vendors and where we require prepayments from customers in certain instances primarily related to how business is transacted in certain parts of China and Asia.
Net cash provided by operating activities amounted to $4.4 million in 2008 compared to net cash used in operating activities of $1.8 million in 2007. The improvement from 2007 primarily came from turning $1.2 million of our consignment inventory into cash as compared to 2007 where we purchased $3.1 million of such inventory resulting in a swing of cash flow of approximately $4.3 million. In addition, cash flow from 2007 was used to expand our digital equipment inventory resulting in cash used of $4.0 million in 2007 compared to cash used to increase inventory levels of $0.9 million in 2008.
Net cash provided by investing activities amounted to $9.4 million in 2009 compared to $2.8 million in 2008. The increase resulted from the liquidation, at par, of approximately $10.0 million of our auction-rate securities. $9.4 million of the proceeds resulted from the sale of such securities to a financial institution which we have a banking relationship, while the remaining amounts were redeemed through other means. During 2008, we liquidated at par, approximately $3.0 million of these securities. During 2009, we incurred capital expenditures of $0.9 million which compared to $0.8 million in the year-ago period. Other items affecting investing activities included decreases of restricted investments of $0.3 million in 2009 and $0.5 million in 2008, a result of payments of deferred purchase prices for acquisitions. The 2008 results also reflect $0.3 million of proceeds from the sale of our coater and marinade product line during that year.
Net cash provided by investing activities amounted to $2.8 million in 2008 compared to $3.1 million in 2007. During 2008 we incurred $0.8 million of capital expenditures and liquidated at par, approximately $3.0 million of our auction-rate securities. In addition, we received $0.3 million of proceeds from the sale of our coater and marinade product line during the second quarter of 2008. During 2007, investing outflows consisted primarily of our $3.4 million (including restricted cash placed in escrow) purchase of MDI, capital expenditures of $0.6 million and additional investments of $1.4 million in our joint venture with RealD (Digital Link II). Total outflows during 2007 were offset by cash generated of $1.6 million from the sale of Design & Manufacturing, Inc. and the liquidation at par, of $7.0 million of our auction-rate securities.
Net cash provided by financing activities fell to $0.03 million in 2009 from $0.3 million a year-ago. The transactions in 2009 consisted solely of proceeds from our employee stock purchase plan. The transactions in 2008 consisted of proceeds from our various stock plans, the purchase of shares under our Board-approved share repurchase program, and an increase in checks outstanding in excess of bank balances of approximately $0.1 million.
Net cash provided by financing activities amounted to $0.3 million in 2008 compared to $0.3 million in 2007. The transactions in 2008 consisted of proceeds from our various stock plans, the
30
purchase of shares under our Board-Approved share repurchase program, and an increase in checks outstanding in excess of bank balances of approximately $0.1 million. The transactions in the 2007 period primarily consisted of transactions from our various stock plans.
Transactions with Related and Certain Other Parties
During 2008, we sold our coater and marinade product line in exchange for $275,000 in cash. In connection with the sale, we recorded a pre-tax net gain of approximately $258,000 (estimated $159,000 after-tax) which is net of related costs to sell. The product line was sold to a former Chief Financial Officer of the Company.
We sell digital theatre projection equipment to our joint venture, Digital Link II, LLC ("LLC") in the normal course of business. The LLC in turn provides the digital theatre projection equipment to third party customers under operating lease agreements. Revenue recognized by the Company on the sale transaction to the LLC is limited by its 44.4% ownership in the joint venture which will be recognized upon sale of the equipment to the third parties. Revenue recognized during the years ended December 31, 2009, 2008 and 2007 amounted to approximately $1.2, $2.1 and $0.7 million, respectively.
Financial Instruments and Credit Risk Concentrations
Our top ten customers accounted for approximately 49% of 2009 consolidated net revenues and were primarily from the theatre segment. Trade accounts receivable from these customers represented approximately 52% of net consolidated receivables at December 31, 2009. Sales to Regal Cinemas, Inc. and Vari International each represented approximately 10% of consolidated sales. Additionally, receivables from NEC and the China Film Jingdian Cinema Investment Company, Ltd. represented approximately 9% and 16% of net consolidated receivables at December 31, 2009, respectively. While we believe our relationships with these customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from our significant customers could have a material adverse effect on our business, financial condition and results of operations. We could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which we sell our products. In addition, advancing technologies, such as digital cinema, could disrupt historical customer relationships.
Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit concentration risk, we perform ongoing credit evaluations of our customers' financial condition or use letters of credit.
Hedging and Trading Activities
The Company's primary exposure to foreign currency fluctuations pertains to its subsidiary in Canada. In certain instances, the Company may enter into a foreign exchange contract to manage a portion of this risk. For the period ended December 31, 2009, the Company had recorded approximately $19,600 of unrealized loss associated with these open contracts in its consolidated statement of operations.
We do not have any trading activities that include non-exchange traded contracts at fair value.
31
Off Balance Sheet Arrangements and Contractual Obligations
Our off balance sheet arrangements consist principally of leasing various assets under operating leases. The future estimated payments under these arrangements are summarized below along with our other contractual obligations:
|
Payments Due by Period | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations
|
Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | ||||||||||||||||
Non-competition agreement |
$ | 50,000 | | 50,000 | | | | | |||||||||||||||
Postretirement benefits |
201,518 | 17,342 | 18,485 | 19,553 | 20,528 | 21,500 | 104,110 | ||||||||||||||||
Operating leases |
1,117,635 | 446,869 | 420,616 | 227,329 | 22,821 | | | ||||||||||||||||
Contractual cash obligations |
$ | 1,369,153 | 464,211 | 489,101 | 246,882 | 43,349 | 21,500 | 104,110 | |||||||||||||||
We have a contractual obligation to pay up to $50,000 to High End Systems, Inc. Payment is contingent on satisfaction of certain future sales of the product line purchased as part of the business. In addition, we have accrued approximately $0.1 million for the estimated underpayment of income taxes we are obligated to pay. The accrual is primarily related to state tax matters. There were no other contractual obligations other than inventory and property, plant and equipment purchases in the ordinary course of business.
The Company has entered into agreements with third-party film exhibitors which provide for the use of digital theatre projection equipment with a purchase option in the future. Certain operating lease agreements entered into by the Company required the third-party exhibitors to make a deposit on the digital projection equipment provided for use. The customer deposits collected are recorded as a non-current liability within the Balance Sheet.
During 2008 and 2009, the Company and RealD provided guarantees to notes entered into by Digital Link II, LLC to finance digital projection equipment deployed in the normal course of business. The notes bear interest at rates ranging from 7.0% to 7.25%. The following table summarizes the Company's guarantees:
Guarantee Date
|
Interest Rate | Original Notes Payable Balance |
Ballantyne Ownership |
Original Guarantee | Remaining Guarantee as of 12/31/09 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
July-08 |
7.0 | % | $ | 1,329,125 | 44.40 | % | $ | 590,132 | $ | 326,761 | ||||||
November-08 |
7.2 | % | 756,440 | 44.40 | % | 335,860 | 159,738 | |||||||||
November-08 |
7.0 | % | 1,142,239 | 44.40 | % | 507,154 | 335,844 | |||||||||
January-09 |
7.2 | % | 265,538 | 44.40 | % | 117,899 | 70,756 | |||||||||
April-09 |
7.2 | % | 1,039,646 | 44.40 | % | 461,602 | 259,297 | |||||||||
September-09 |
7.0 | % | 184,098 | 44.40 | % | 81,739 | 72,334 | |||||||||
October-09 |
7.25 | % | 152,850 | 44.40 | % | 67,865 | 67,865 | |||||||||
|
$ | 4,869,936 | $ | 2,162,251 | $ | 1,292,595 | ||||||||||
Under terms of the guarantees, the Company and RealD would be required to fulfill the guarantee should the joint venture be in default of its loans or contract terms. The Company has recorded a liability for the fair value of the obligations undertaken by issuing the guarantees which amount to approximately $0.04 million at December 31, 2009. The Guarantees will expire by the end of June 2012.
There were no other contractual obligations other than inventory and property, plant and equipment purchases in the ordinary course of business.
32
Seasonality
Generally, our business exhibits a moderate level of seasonality as sales of theatre products typically increase during the third and fourth quarters. We believe that such increased sales reflect seasonal increases in the construction of new motion picture screens in anticipation of the holiday movie season.
Legal
See Note 25 to the consolidated financial statements, and Item 3 of this report, for a description of legal matters.
Inflation
We believe that the relatively moderate rates of inflation in recent years have not had a significant impact on our net revenues or profitability. We did experience higher than normal prices on certain raw materials during the year coupled with higher freight costs as freight companies passed on a portion of higher gas and oil costs. Historically, we have been able to offset any inflationary effects by either increasing prices or improving cost efficiencies.
Critical Accounting Policies and Estimates
General
The following accounting policies involve judgments and estimates used in preparation of the consolidated financial statements. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the consolidated financial statements.
Our accounting policies are discussed in Note 2 to the consolidated financial statements in this report. Management believes the following critical accounting policies reflect its more significant estimates and assumptions used in the preparation of the consolidated financial statements.
Revenue Recognition
Ballantyne manufactures or distributes and sells projectors which are highly complex and have many components that make up a complete system, which is referred to as an "integrated system." Each customer selects options for certain components in determining the integrated system they chose to purchase. To recognize revenue, we follow the requirements of ASC Subtopic 605-10, Revenue Recognition-General, which consists of determining that:
Once the customer has determined the features for their "integrated system," we either manufacture or integrate the system to their preference and then ship the system when it is complete. Revenue is generally recognized upon shipment of the product to the third party. In those limited situations where the shipping terms are FOB destination point, we recognize revenue when the product is delivered.
33
Allowance for Doubtful Accounts
We make judgments about the credit worthiness of both current and prospective customers based on ongoing credit evaluations performed by our credit department. These evaluations include, but are not limited to, reviewing customers' prior payment history, analyzing credit applications, monitoring the aging of receivables from current customers and reviewing financial statements, if applicable. The allowance for doubtful accounts is developed based on several factors including overall customer credit quality, historical write-off experience and a specific account analysis that project the ultimate collectability of the accounts. As such, these factors may change over time causing the reserve level to adjust accordingly. When it is determined that a customer is unlikely to pay, a charge is recorded to bad debt expense in the consolidated statements of operations and the allowance for doubtful accounts is increased. When it becomes certain the customer cannot pay, the receivable is written off by removing the accounts receivable amount and reducing the allowance for doubtful accounts accordingly.
At December 31, 2009, there were approximately $11.0 million in gross outstanding receivables and $0.2 million recorded in the allowance for doubtful accounts to cover potential future customer non-payments. At December 31, 2008, there were approximately $7.2 million in gross outstanding accounts receivable and $0.2 million recorded in the allowance for doubtful accounts. If economic conditions deteriorate significantly or if one of our large customers were to declare bankruptcy, a larger allowance for doubtful accounts might be necessary.
Inventory Valuation
Inventories are stated at the lower of cost (first-in, first-out) or market and include appropriate elements of material, labor and overhead. Our policy is to evaluate all inventory quantities for amounts on-hand that are potentially in excess of estimated usage requirements, and to write down any excess quantities to estimated net realizable value. Inherent in the estimates of net realizable values are management's estimates related to our future manufacturing schedules, customer demand and the development of digital technology, which could make our theatre products obsolete, among other items. Management has managed these risks in the past and believes that it can manage them in the future, however, operating margins may suffer if they are unable to effectively manage these risks. At December 31, 2009 we had recorded gross inventory of approximately $15.7 million and $2.7 million of inventory reserves. This compared to $12.3 million and $2.8 million, respectively, at December 31, 2008.
Warranty
Our products must meet certain product quality and performance criteria. In addition to known claims or warranty issues, we estimate future claims on recent sales. We rely on historical product claims data to estimate the cost of product warranties at the time revenue is recognized. In determining the accrual for the estimated cost of warranty claims, we consider experience with: 1) costs for replacement parts; 2) costs of scrapping defective products; 3) the number of product units subject to warranty claims and 4) other direct costs associated with warranty claims. If the cost to repair a product or the number of products subject to warranty claims is greater than originally estimated, our accrued cost for warranty claims would increase.
At December 31, 2009, the warranty accrual amounted to $0.4 million and amounts charged to expense were $0.3 million. At December 31, 2008, the warranty accrual amounted to $0.5 million and amounts charged to expense were $0.6 million. The decrease in expenses during 2009 pertains to specific items written off or paid for during 2009 which were accrued into expense in previous periods and where the issues have largely been resolved as of December 31, 2009.
34
Long-lived Assets and Amortizable Intangibles
We review long-lived assets and amortizable intangibles, exclusive of goodwill, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Our most significant long-lived assets subject to these periodic assessments of recoverability are property, plant and equipment, which have a net book value of $3.6 million at December 31, 2009. Our amortizable intangibles, which are subject to recovery, consist of trademarks, customer relationships and non-competition agreements and have a carrying value of $1.1 million at December 31, 2009. Because the recoverability of property, plant and equipment and intangibles are based on estimates of future undiscounted cash flows, these estimates may vary due to a number of factors, some of which may be outside of management's control. To the extent that we are unable to achieve management's forecasts of future income, it may become necessary to record impairment losses for any excess of the net book value of property, plant and equipment or intangibles over their fair value.
Consignment Inventory
Digital and film projection equipment is provided to potential customers for consignment and demonstration purposes under customer use agreements. Additionally, during 2007, the Company entered into operating lease agreements with third party customers for the use of certain projection equipment of which a majority of the projection equipment was sold during the first quarter of 2008. The Company recognized revenue in accordance with ASC Subtopic 605-10, Revenue Recognition-General, upon delivery of title to customer. No other income was generated under these operating lease agreements. The Company considered the guidance contained within ARB 43, EIFT 01-08 and SFAS No. 13 to determine the proper accounting treatment for the agreements referenced above.
Consignment inventory is reviewed for impairment by comparing the inventory to estimated future usage and sales. Digital and film projection equipment on consignment amounted to approximately $0.5 million at December 31, 2009 and December 31, 2008, respectively.
Deferred Income Taxes
Income taxes are accounted for under the asset and liability method. We use an estimate of our annual effective rate at each interim period based on the facts and circumstances known at the time, while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Stock-based Compensation
The Company recognizes compensation expense for all share-based payment awards made to employees and directors based on estimated values. The Company uses the straight-line amortization method over the vesting period of the awards. The Company has historically issued shares upon exercise of stock options or vesting of restricted stock units from new stock issuances.
35
Share-based compensation cost that has been included in earnings (loss) from operations amounted to $379,325, $271,498 and $81,325 for the twelve months ended December 31, 2009, 2008 and 2007, respectively. No share-based compensation cost was capitalized as a part of inventory as of December 31, 2009 and 2008.
Recent Accounting Pronouncements
In June 2009, the FASB issued SFAS No. 167, "Amendments to FASB Interpretation No. 46(R) (to be included in ASC Topic 810). This statement requires reporting entities to evaluate former QSPE's for consolidation, changes to approach to determining a VIE's primary beneficiary from a quantitative assessment to a qualitative assessment designed to identify a controlling financial interest. This statement is effective as of the beginning of a Company's first fiscal year that begins after November 15, 2009. The Company does not believe the adoption will have a material impact on its consolidated financial statements.
In June 2009, the FASB issued EITF 08-1, "Multiple-Deliverable Revenue Arrangements" (to be included in ASC Subtopic 605-25). This statement amends ASC 605-25 to eliminate the requirement that all undelivered elements have VSOE or TPE before an entity can recognize the portion of the overall arrangement fee that is attributable to items that already have been delivered. EITF 08-1 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is permitted. The Company does not believe the adoption will have a material impact on its consolidated financial statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The principal market risks affecting us are exposure to interest rates and foreign currency exchange rates. We market our products throughout the United States and the world. As a result, we could be adversely affected by such factors as changes in foreign currency rates and weak economic conditions. As a majority of our sales are currently denominated in U.S. dollars, a strengthening of the dollar can and sometimes has made our products less competitive in foreign markets.
Interest RatesWe have a variable interest rate credit facility, however, we have no outstanding balances as of December 31, 2009. If we would borrow up to the maximum amount available under these facilities, a one percent increase in the interest rate would increase interest expense by $0.04 million per annum. Interest rate risks from our other interest-related accounts such as our postretirement obligations are not deemed significant.
Foreign ExchangeExposures to transactions denominated in a currency other than the entity's functional currency are primarily related to our China and Canadian subsidiaries. From time to time, as market conditions indicate, we will enter into foreign currency contracts to manage the risks associated with forecasted transactions. A portion of our cash in the China and Canadian subsidiaries is denominated in foreign currencies, where fluctuations in exchange rates will impact our cash balances in U.S. dollar terms. A hypothetical 10% change in the value of the U.S. dollar would impact our reported cash balance by approximately $0.3 million.
36
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
37
MANAGEMENT'S RESPONSIBILITY FOR CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements of Ballantyne Strong, Inc. and Subsidiaries and the other information contained in this Annual Report on Form 10-K were prepared by and are the responsibility of management. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and necessarily include amounts based on management's best estimates and judgments.
In fulfilling its responsibilities, management relies on a system of internal controls, which provide reasonable assurance that the financial records are reliable for preparing financial statements and maintaining accountability of assets. Internal controls are designed to reduce the risk that material errors or irregularities in the financial statements may occur and not be timely detected. These systems are augmented by written policies, careful selection and training of qualified personnel, an organizational structure providing for the division of responsibilities and a program of financial, operational and systems reviews.
The Audit Committee of the Board of Directors, composed of four non-employee directors, is responsible for recommending to the Board of Directors the independent accounting firm to be retained each year. The Audit Committee meets regularly, and when appropriate separately, with the independent auditors and management to review the Company's performance. The independent auditors and the Audit Committee have unrestricted access to each other in the discharge of their responsibilities.
/s/ JOHN P. WILMERS John P. Wilmers President and Chief Executive Officer |
||||
/s/ KEVIN HERRMANN Kevin Herrmann Secretary/Treasurer and Chief Financial Officer |
38
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders
Ballantyne Strong, Inc.:
We have audited the accompanying consolidated balance sheets of Ballantyne Strong, Inc. and subsidiaries (the Company) as of December 31, 2009 and 2008, and the related consolidated statements of operations, stockholders' equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2009. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule II. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule II based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Ballantyne Strong, Inc. and subsidiaries as of December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule II, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ KPMG
LLP
Omaha,
Nebraska
March 23, 2010
39
Ballantyne Strong, Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2009 and 2008
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 23,589,025 | $ | 11,424,984 | |||||
Restricted cash |
442,766 | 701,498 | |||||||
Accounts receivable (less allowance for doubtful accounts of $205,314 in 2009 and $195,141 in 2008) |
8,877,980 | 7,038,258 | |||||||
Unbilled revenue |
1,894,075 | | |||||||
Inventories, net |
12,987,048 | 9,476,687 | |||||||
Recoverable income taxes |
1,850,699 | 1,111,118 | |||||||
Deferred income taxes |
1,943,679 | 2,134,699 | |||||||
Consignment inventory |
486,527 | 527,027 | |||||||
Other current assets |
667,592 | 356,855 | |||||||
Total current assets |
52,739,391 | 32,771,126 | |||||||
Investment in joint venture |
2,216,638 | 3,138,568 | |||||||
Investment in securities |
| 8,883,420 | |||||||
Property, plant and equipment, net |
3,612,935 | 3,453,363 | |||||||
Intangible assets, net |
1,103,128 | 1,374,438 | |||||||
Other assets |
17,257 | 17,257 | |||||||
Deferred income taxes |
520,951 | 1,474,766 | |||||||
Total assets |
$ | 60,210,300 | $ | 51,112,938 | |||||
Liabilities and Stockholders' Equity |
|||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ | 9,768,896 | $ | 6,470,903 | |||||
Other accrued expenses |
3,623,143 | 2,839,804 | |||||||
Customer deposits |
2,295,946 | 1,216,590 | |||||||
Income tax payable |
1,246,247 | 433,533 | |||||||
Total current liabilities |
16,934,232 | 10,960,830 | |||||||
Deferred income taxes |
274,977 | 311,413 | |||||||
Other accrued expenses, net of current portion |
483,425 | 1,006,056 | |||||||
Total liabilities |
17,692,634 | 12,278,299 | |||||||
Commitments and contingencies |
|||||||||
Stockholders' equity: |
|||||||||
Preferred stock, par value $.01 per share; Authorized 1,000,000 shares, none outstanding |
| | |||||||
Common stock, par value $.01 per share; Authorized 25,000,000 shares; issued 16,283,676 shares in 2009 and 16,168,510 shares in 2008 |
162,836 | 161,685 | |||||||
Additional paid-in capital |
35,332,787 | 35,085,228 | |||||||
Accumulated other comprehensive loss: |
|||||||||
Foreign currency translation |
(286,086 | ) | (890,851 | ) | |||||
Unrealized loss on investments in securities, net of tax |
| (742,027 | ) | ||||||
Minimum pension liability |
110,665 | 93,658 | |||||||
Retained earnings |
22,580,144 | 20,509,626 | |||||||
|
57,900,346 | 54,217,319 | |||||||
Less 2,139,982 of common shares in treasury, at cost |
(15,382,680 | ) | (15,382,680 | ) | |||||
Total stockholders' equity |
42,517,666 | 38,834,639 | |||||||
Total liabilities and stockholders' equity |
$ | 60,210,300 | $ | 51,112,938 | |||||
See accompanying notes to consolidated financial statements.
40
Ballantyne Strong, Inc. and Subsidiaries
Consolidated Statements of Operations
Years Ended December 31, 2009, 2008 and
2007
|
2009 | 2008 | 2007 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues |
$ | 72,145,757 | $ | 54,814,561 | $ | 51,485,864 | ||||||
Cost of revenues |
57,413,724 | 46,021,049 | 42,030,270 | |||||||||
Gross profit |
14,732,033 | 8,793,512 | 9,455,594 | |||||||||
Selling and administrative expenses: |
||||||||||||
Selling |
2,914,019 | 3,327,967 | 3,170,367 | |||||||||
Administrative |
8,147,861 | 7,487,172 | 6,147,004 | |||||||||
Goodwill impairment |
| 2,314,282 | 639,466 | |||||||||
Total selling and administrative expenses |
11,061,880 | 13,129,421 | 9,956,837 | |||||||||
Gain on transfer of assets |
| | 234,557 | |||||||||
Gain (loss) on sale or disposal of assets |
(16,911 | ) | 275,406 | (166,386 | ) | |||||||
Income (loss) from operations |
3,653,242 | (4,060,503 | ) | (433,072 | ) | |||||||
Interest income |
87,203 |
513,990 |
797,073 |
|||||||||
Interest expense |
(33,316 | ) | (35,437 | ) | (36,937 | ) | ||||||
Equity in loss of joint venture |
(889,997 | ) | (683,311 | ) | (245,703 | ) | ||||||
Other income (expense), net |
(67,156 | ) | 320,530 | (90,920 | ) | |||||||
Earnings (loss) before income taxes |
2,749,976 | (3,944,731 | ) | (9,559 | ) | |||||||
Income tax benefit (expense) |
(679,458 | ) | 911,041 | 237,690 | ||||||||
Net earnings (loss) |
$ | 2,070,518 | $ | (3,033,690 | ) | $ | 228,131 | |||||
Basic earnings (loss) per share |
$ |
0.15 |
$ |
(0.22 |
) |
$ |
0.02 |
|||||
Diluted earnings (loss) per share |
$ | 0.15 | $ | (0.22 | ) | $ | 0.02 | |||||
Weighted average shares outstanding: |
||||||||||||
Basic |
14,002,985 | 13,914,743 | 13,817,802 | |||||||||
Diluted |
14,161,255 | 13,914,743 | 14,094,927 | |||||||||
See accompanying notes to consolidated financial statements.
41
Ballantyne Strong, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
Years
Ended December 31, 2009, 2008 and 2007
|
Common Stock |
Additional Paid-In Capital |
Comprehensive Income (Loss) |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders' Equity |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2006 |
$ | 158,243 | 34,216,227 | 23,315,185 | (15,315,454 | ) | 14,746 | 42,388,947 | ||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||
Net income |
| | 228,131 | 228,131 | | | 228,131 | |||||||||||||||
Foreign currency translation |
| | (59,427 | ) | | (59,427 | ) | (59,427 | ) | |||||||||||||
Adjustment to minimum pension liability |
| | 61,087 | | 61,087 | 61,087 | ||||||||||||||||
Comprehensive Income |
229,791 | |||||||||||||||||||||
Issuance of 121,250 shares of common stock upon exercise of stock options |
1,213 | 64,202 | | | | 65,415 | ||||||||||||||||
Issuance of 10,611 shares of common stock under the employees stock purchase plan |
106 | 73,262 | | | | 73,368 | ||||||||||||||||
Income tax benefit related to stock option plans |
| 217,720 | | | | 217,720 | ||||||||||||||||
Stock compensation expense |
| 66,457 | | | 66,457 | |||||||||||||||||
Balance at December 31, 2007 |
$ | 159,562 | 34,637,868 | 23,543,316 | (15,315,454 | ) | 16,406 | 43,041,698 | ||||||||||||||
Comprehensive Loss: |
||||||||||||||||||||||
Net loss |
| | (3,033,690 | ) | (3,033,690 | ) | | | (3,033,690 | ) | ||||||||||||
Foreign currency translation |
| | (831,424 | ) | | (831,424 | ) | (831,424 | ) | |||||||||||||
Unrealized loss on investments in securities, net of tax |
| | (742,027 | ) | | (742,027 | ) | (742,027 | ) | |||||||||||||
Adjustment to minimum pension liability |
| | 17,825 | | 17,825 | 17,825 | ||||||||||||||||
Comprehensive Loss |
(4,589,316 | ) | ||||||||||||||||||||
Issuance of 123,625 shares of common stock upon exercise of stock options |
1,236 | 88,187 | | | | 89,423 | ||||||||||||||||
Issuance of 69,000 shares of common stock under the restricted stock plan |
690 | | | | | 690 | ||||||||||||||||
Issuance of 19,642 shares of common stock under the employees stock purchase plan |
197 | 34,766 | | | | 34,963 | ||||||||||||||||
Stock Buyback |
| | | (67,226 | ) | | (67,226 | ) | ||||||||||||||
Income tax benefit related to stock option plans |
| 92,362 | | | | 92,362 | ||||||||||||||||
Stock compensation expense |
| 232,045 | | | 232,045 | |||||||||||||||||
Balance at December 31, 2008 |
$ | 161,685 | 35,085,228 | 20,509,626 | (15,382,680 | ) | (1,539,220 | ) | 38,834,639 | |||||||||||||
Comprehensive Income: |
||||||||||||||||||||||
Net income |
| | 2,070,518 | 2,070,518 | 2,070,518 | |||||||||||||||||
Foreign currency translation |
| | 604,765 | 604,765 | 604,765 | |||||||||||||||||
Unrealized gain on investments in securities, net of tax |
| | 742,027 | 742,027 | 742,027 | |||||||||||||||||
Adjustment to minimum pension liability |
| | 17,007 | 17,007 | 17,007 | |||||||||||||||||
Comprehensive income |
3,434,317 | |||||||||||||||||||||
Issuance of 99,615 shares of common stock under the restricted stock plans |
996 | 34,259 | | | | 35,255 | ||||||||||||||||
Issuance of 15,551 shares of common stock under the employees stock purchase plan |
155 | 27,837 | | | | 27,992 | ||||||||||||||||
Stock compensation expense |
| 185,463 | | | 185,463 | |||||||||||||||||
Balance at December 31, 2009 |
$ | 162,836 | 35,332,787 | 22,580,144 | (15,382,680 | ) | (175,421 | ) | 42,517,666 | |||||||||||||
See accompanying notes to consolidated financial statements.
42
Ballantyne Strong, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2009, 2008 and
2007
|
2009 | 2008 | 2007 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
|||||||||||||
Net earnings (loss) |
$ | 2,070,518 | $ | (3,033,690 | ) | $ | 228,131 | ||||||
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: |
|||||||||||||
Provision for doubtful accounts |
32,358 | 44,602 | 63,517 | ||||||||||
Provision for obsolete inventory |
523,015 | 1,246,867 | 667,587 | ||||||||||
Depreciation of other assets |
516,811 | 993,602 | 928,647 | ||||||||||
Depreciation of property, plant and equipment |
837,097 | 924,247 | 1,060,506 | ||||||||||
Amortization of intangibles |
398,642 | 421,113 | 162,377 | ||||||||||
Equity in loss of joint venture |
889,997 | 683,311 | 245,703 | ||||||||||
Goodwill impairment |
| 2,314,282 | 639,466 | ||||||||||
Loss (gain) on the sale of assets |
1,482 | (258,170 | ) | 142,284 | |||||||||
Loss (gain) on disposal of assets |
15,429 | (17,236 | ) | 24,102 | |||||||||
Deferred income taxes |
708,846 | (1,224,685 | ) | 34,876 | |||||||||
Share-based compensation expense |
379,325 | 271,498 | 81,325 | ||||||||||
Excess tax benefits from stock options exercised |
| (92,362 | ) | (217,720 | ) | ||||||||
Changes in assets and liabilities: |
|||||||||||||
Accounts receivable |
(1,875,812 | ) | 665,543 | (106,381 | ) | ||||||||
Unbilled revenue |
(1,894,075 | ) | | | |||||||||
Inventories |
(3,930,485 | ) | (1,024,226 | ) | (3,996,477 | ) | |||||||
Consignment inventory |
(476,311 | ) | 1,247,472 | (3,123,341 | ) | ||||||||
Other current assets |
(306,993 | ) | (34,666 | ) | 136,781 | ||||||||
Accounts payable |
3,320,026 | 293,331 | 2,805,500 | ||||||||||
Other accrued expenses |
135,590 | (189,960 | ) | (665,905 | ) | ||||||||
Customer deposits |
1,071,716 | 253,022 | 559,328 | ||||||||||
Current income taxes |
(50,009 | ) | 841,301 | (1,519,913 | ) | ||||||||
Other assets |
| 28,393 | 8,298 | ||||||||||
Net cash provided by (used in) operating activities |
2,367,167 | 4,353,589 | (1,841,309 | ) | |||||||||
Cash flows from investing activities: |
|||||||||||||
Acquisitions, net of cash acquired |
| (8,751 | ) | (2,910,819 | ) | ||||||||
Investment in joint venture |
| (94,395 | ) | (1,429,417 | ) | ||||||||
Proceeds from the sale of business, net of cash |
| | 1,641,005 | ||||||||||
(Increase) decrease in restricted investments |
258,732 | 490,249 | (594,640 | ) | |||||||||
Capital expenditures |
(907,659 | ) | (818,626 | ) | (613,410 | ) | |||||||
Proceeds from sale of assets |
2,222 | 271,369 | | ||||||||||
Purchases of investments in securities |
| | | ||||||||||
Proceeds from sales of investments in securities |
10,025,000 | 2,975,000 | 7,000,000 | ||||||||||
Net cash provided by investing activities |
9,378,295 | 2,814,846 | 3,092,719 | ||||||||||
Cash flows from financing activities: |
|||||||||||||
Payments on long-term debt |
| | (14,608 | ) | |||||||||
Increase in checks outstanding in excess of bank balances |
| 106,782 | | ||||||||||
Proceeds from employee stock purchase plan |
27,992 | 34,963 | 73,368 | ||||||||||
Payments under share repurchase program |
| (67,226 | ) | | |||||||||
Proceeds from exercise of stock options |
| 90,113 | 65,415 | ||||||||||
Excess tax benefits from stock options exercised |
| 92,362 | 217,720 | ||||||||||
Net cash provided by financing activities |
27,992 | 256,994 | 341,895 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents |
390,587 | (220,800 | ) | 4,396 | |||||||||
Net increase in cash and cash equivalents |
12,164,041 | 7,204,629 | 1,597,701 | ||||||||||
Cash and cash equivalents at beginning of year |
11,424,984 | 4,220,355 | 2,622,654 | ||||||||||
Cash and cash equivalents at end of year |
$ | 23,589,025 | $ | 11,424,984 | $ | 4,220,355 | |||||||
See accompanying notes to consolidated financial statements.
43
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
Years ended December 31, 2009, 2008 and 2007
1. Nature of Operations
On May 20, 2009, the Company amended its Certificate of Incorporation to change the Company's name from Ballantyne of Omaha, Inc. to Ballantyne Strong, Inc. ("Ballantyne" or the "Company") to align the Company with a name known to a majority of the Company's customers and to provide branding to the trademark name "Strong."
Ballantyne, a Delaware corporation, and its wholly-owned subsidiaries Strong Westrex, Inc., Strong Technical Services, Inc., Strong / MDI Screen Systems, Inc., and the American West Beijing Trading Company, Ltd., design, develop, manufacture, service and distribute theatre and lighting systems. The Company's products are distributed to movie exhibition companies, sports arenas, auditoriums, amusement parks and special venues.
2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The consolidated financial statements include the accounts of the Company and all majority-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Management Estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods. Certain amounts in the accompanying consolidated financial statements and notes thereto have been reclassified to conform to the 2009 presentation.
Revenue Recognition
Ballantyne sells movie projectors which are highly complex and have many components that make up a complete system, which is referred to as an "integrated system." Each customer selects options for certain components in determining the integrated system they chose to purchase. To recognize revenue, the Company follows the requirements of Accounting Standards Codification (ASC) Subtopic 605-10, Revenue RecognitionGeneral, which consists of determining that:
Once the customer has determined the features for their "integrated system," the Company either manufactures or integrates the system to their preference and then ships the system when it is complete. Revenue is generally recognized upon shipment of the product to the third party. In those
44
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
limited situations where the shipping terms are FOB destination point, the Company recognizes revenue when the product is delivered.
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Amounts collected on trade accounts receivable are included in net cash provided by operating activities in the consolidated statements of cash flows.
The Company maintained an allowance for doubtful accounts of $205,314 and $195,141 at December 31, 2009 and 2008, respectively. This allowance is developed based on several factors including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the reserve level to adjust accordingly.
Consignment Inventory
Digital and film projection equipment is provided to potential customers for consignment and demonstration purposes under customer use agreements. The Company recognized revenue in accordance with Staff Accounting Bulletin 104, Revenue RecognitionGeneral, upon delivery of title to customer. The Company considered the guidance contained within ASC Subtopic 605-10 to determine the proper accounting treatment for the agreements referenced above.
Consignment inventory is reviewed for impairment by comparing the inventory to estimated future usage and sales. Digital and film projection equipment on consignment amounted to approximately $0.5 million at December 31, 2009 and 2008, respectively.
Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market and include appropriate elements of material, labor and manufacturing overhead. Inventory balances are net of reserves of slow moving or obsolete inventory estimated based on management's review of inventories on hand compared to estimated future usage and sales.
Goodwill and Intangible Assets
Goodwill represents the excess of cost over the fair value of assets of businesses acquired through purchase business combinations. Goodwill and intangible assets that are determined to have an indefinite useful life are not amortized but instead tested for impairment at least annually as well as when events and circumstances indicate that an impairment may have occurred. Certain factors that may occur and indicate that an impairment exists include, but are not limited to, operating results that are lower than expected and adverse industry or market economic trends.
The impairment testing requires management to estimate the fair value of the assets or reporting unit. The estimate of the fair value of the assets is determined on the basis of discounted cash flows. In estimating the fair value, management must make assumptions and projections regarding such items as future cash flows, future revenues, and future earnings in addition to other factors. The fair value of the reporting unit is then compared to the carrying amount of the assets to quantify an impairment charge as of the assessment date for the excess of the carrying amount of the reporting unit's assets over the fair value of the reporting unit's assets.
45
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Intangible assets with definite lives are amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment.
Property, Plant and Equipment
Significant expenditures for the replacement or expansion of property, plant and equipment are capitalized. Depreciation of property, plant and equipment is provided over the estimated useful lives of the respective assets using the straight-line method. For financial reporting purposes, assets are depreciated over the estimated useful lives of 20 years for buildings and improvements, 3 to 10 years for machinery and equipment, 7 years for furniture and fixtures and 3 years for computers and accessories. The Company generally uses accelerated methods of depreciation for income tax purposes.
Major Maintenance Activities
The Company incurs maintenance costs on all its major equipment. Repair and maintenance costs are expensed as incurred.
Income Taxes
Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances at the time while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Sales Taxes
Sales taxes assessed by governmental authorities including sales, use, and excise taxes are on a net basis and therefore the presentation of these taxes is excluded from revenues and is shown as a liability on the balance sheet until remitted to the appropriate taxing authorities.
Research and Development and Engineering
Research and development and engineering costs are charged to operations in the period incurred. Such costs amounted to approximately $714,000, $637,000 and $606,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
Advertising Costs
Advertising and promotional costs are expensed as incurred and amounted to approximately $772,000, $833,000 and $845,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
46
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Fair Value of Financial and Derivative Instruments
ASC 820, "Fair Value Measurements and Disclosures" states the fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is the amount at which the instruments could be exchanged in a current transaction between willing parties. The carrying values of cash and cash equivalents, receivables, debt, accounts payable and accrued expenses reported in the consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments.
ASC 815-15 "Derivatives and HedgingOverall", requires companies to recognize all derivative financial instruments as either assets or liabilities at their fair value. During 2009, the Company maintained forward contracts to hedge its exposure to foreign currency risk related to transactions being conducted at the Company's Canadian subsidiary. The contracts did not have a material impact on the Company's operations.
Cash and Cash Equivalents
All short-term, highly liquid financial instruments are classified as cash equivalents in the consolidated balance sheets and statements of cash flows. Generally, these instruments have maturities of three months or less from date of purchase.
Earnings (loss) Per Common Share
Basic earnings (loss) per share have been computed on the basis of the weighted average number of shares of common stock outstanding. Diluted earnings (loss) per share has been computed on the basis of the weighted average number of shares of common stock outstanding after giving effect to potential common shares from dilutive stock options. The following table provides a reconciliation between basic and diluted earnings (loss) per share:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | |||||||
Basic earnings (loss) per share: |
||||||||||
Earnings (loss) applicable to common stock |
$ | 2,070,518 | $ | (3,033,690 | ) | $ | 228,131 | |||
Weighted average common shares outstanding |
14,002,985 | 13,914,743 | 13,817,802 | |||||||
Basic earnings (loss) per share |
$ | 0.15 | $ | (0.22 | ) | $ | 0.02 | |||
Diluted earnings (loss) per share: |
||||||||||
Earnings (loss) applicable to common stock |
$ | 2,070,518 | $ | (3,033,690 | ) | $ | 228,131 | |||
Weighted average common shares outstanding |
14,002,985 | 13,914,743 | 13,817,802 | |||||||
Assuming conversion of options and restricted stock awards outstanding |
158,270 | | 277,125 | |||||||
Weighted average common shares outstanding, as adjusted |
14,161,255 | 13,914,743 | 14,094,927 | |||||||
Diluted earnings (loss) per share |
$ | 0.15 | $ | (0.22 | ) | $ | 0.02 | |||
At December 31, 2009, options to purchase 118,125 shares of common stock at a weighted average price of $4.55 per share were outstanding but were not included in the computation of diluted earnings per share as the option's exercise price was greater than the average market price of the common shares. These options expire between May 2010 and May 2011. At December 31, 2008, options and restricted stock outstanding were not included in the computation of diluted earnings (loss) per share
47
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
as the Company reported a loss from continuing operations available to common stockholders. At December 31, 2007, options to purchase 42,000 shares of common stock at a weighted average price of $7.30 per share were outstanding but were not included in the computation of diluted earnings per share as the options' exercise price was greater than the average market price of the common shares.
Stock Compensation Plans
The Company recognizes compensation expense for all share-based payment awards made to employees and directors based on estimated values. The Company uses the straight-line amortization method over the vesting period of the awards. The Company has historically issued shares upon exercise of stock options or vesting of restricted stock from new stock issuances.
Share-based compensation cost that has been included in income (loss) from operations amounted to $379,325, $271,498 and $81,325 for the twelve months ended December 31, 2009, 2008 and 2007, respectively. No share-based compensation cost was capitalized as a part of inventory as of December 31, 2009 and 2008.
Impairment of Long-Lived Assets and Amortizable Intangibles
The Company reviews long-lived assets and amortizable intangibles, exclusive of goodwill, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with "The Impairment or Disposal of Long-Lived Assets Subsection of Subtopic 360-10: Property, Plant and EquipmentOverall". Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
The Company's most significant long-lived assets subject to these periodic assessments of recoverability are property, plant and equipment, which have a net book value of $3.6 million at December 31, 2009. The Company's amortizable intangibles which are subject to recovery consist of trademarks, customer relationships and non-competition agreements which have a carrying value of $1.1 million at December 31, 2009. Because the recoverability of property, plant and equipment and intangibles is based on estimates of future undiscounted cash flows, these estimates may vary due to a number of factors, some of which may be outside of management's control. To the extent that the Company is unable to achieve management's forecasts of future income, it may become necessary to record impairment losses for any excess of the net book value of property, plant and equipment or intangibles over their fair value. In addition, the Company has long-lived assets which consist of the Company's equity method investment in a joint venture. The Company would recognize a loss when there is a loss in value of the equity method investment which is other than a temporary decline. No impairment existed at December 31, 2009.
Retirement Benefits
The Company has adopted the provisions of ASC Subtopic 715-60: CompensationRetirement BenefitsDefined Benefit PlansOther Postretirement which requires the recognition of the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in the balance sheet, the measurement of a plan's assets and its obligations that determine its funded status as
48
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
of the end of the employer's fiscal year, and the recognition of changes in the funded status through comprehensive income in the year in which the changes occur.
Foreign Currency Translation
For foreign operations, local currencies are considered the functional currency. The assets and liabilities of foreign subsidiaries are translated into the United States dollar at the foreign exchange rates in effect at the end of the period. Revenue and expenses of foreign subsidiaries are translated using an average of the foreign exchange rates in effect during the period. Translation adjustments are not included in determining net earnings (loss) but are presented in comprehensive income (loss) within the consolidated statements of changes in shareholder's equity and comprehensive income (loss).
Transaction gains and losses that arise from foreign exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of operations as incurred.
Warranty Reserves
The Company generally grants a warranty to its customers for a one-year period following the sale of all new equipment, and on selected repaired equipment for a one-year period following the repair. The warranty period is extended under certain circumstances and for certain products. The Company accrues for these costs at the time of sale or repair, when events dictate that additional accruals are necessary.
The following table summarizes warranty activity for the three years ended December 31, 2009.
Warranty accrual at December 31, 2006 |
$ | 617,052 | |||
Charged to expense |
170,549 | ||||
Addition related to acquisition |
11,639 | ||||
Amounts written off, net of recoveries |
(417,530 | ) | |||
Warranty accrual at December 31, 2007 |
$ | 381,710 | |||
Charged to expense |
594,421 | ||||
Amounts written off, net of recoveries |
(484,575 | ) | |||
Warranty accrual at December 31, 2008 |
$ | 491,556 | |||
Charged to expense |
289,150 | ||||
Amounts written off, net of recoveries |
(402,561 | ) | |||
Warranty accrual as of December 31, 2009 |
$ | 378,145 | |||
49
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Adoption of New Accounting Pronouncements
In May 2008, the FASB issued ASC 105-10, "Generally Accepted Accounting PrinciplesOverall". ASC Subtopic 105-10 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States ("GAAP"). ASC 105-10 became effective 60 days following the SEC's approval of the Public Company Accounting Oversight Board's related amendments to remove the GAAP hierarchy from auditing standards. The adoption did not have a material impact on the Company's consolidated financial statements.
In June 2009, the FASB issued ASC 105-10, "Generally Accepted Accounting PrinciplesOverall". ASC 105-10 establishes the FASB Accounting Standards Codification (the "Codification") as a source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretative releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates ("ASU's"). The FASB will not consider ASU's as authoritative in their own right. ASU's will serve only to update the Codification, provide background information about the guidance and provide the bases for conclusions on the change(s) in the Codification. The Codification became the exclusive authoritative reference for nongovernmental U.S. GAAP for use in financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of this Codification did not have a material impact on the Company's consolidated financial position or results of operations.
Recently Issued Accounting Pronouncements
In June 2009, the FASB issued SFAS No. 167, "Amendments to FASB Interpretation No. 46(R) (to be included in ASC Topic 810). This statement requires reporting entities to evaluate former QSPE's for consolidation, changes to approach to determining a VIE's primary beneficiary from a quantitative assessment to a qualitative assessment designed to identify a controlling financial interest. This statement is effective as of the beginning of a Company's first fiscal year that begins after November 15, 2009. The Company does not believe the adoption will have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU 2010-06, "Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements," which amends Subtopic 829-10. ASU 2010-06 enhances disclosure requirements related to fair value measurements. Certain provisions of ASU 2010-06 are effective for annual and interim periods beginning after December 15, 2009 and others for fiscal years beginning after December 15, 2010. Beginning with the quarter-ended March 31, 2010, the Company will provide new disclosures, as applicable to its fair value instruments. The disclosures required for fiscal periods beginning after December 15, 2010 are currently not applicable to the Company.
50
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
3. Comprehensive Income (Loss)
The accumulated other comprehensive income (loss), net, shown in the Company's consolidated balance sheets includes the unrealized loss on investments in securities, pension liability adjustments and the accumulated foreign currency translation adjustment. The following table shows the difference between the Company's reported net earnings (loss) and its comprehensive income (loss):
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | ||||||||
Comprehensive income (loss): |
|||||||||||
Net income (loss) |
$ | 2,070,518 | $ | (3,033,690 | ) | $ | 228,131 | ||||
Other comprehensive income (loss): |
|||||||||||
Unrealized gain (loss) on investment in securities |
742,027 | (742,027 | ) | | |||||||
Foreign currency translation adjustment |
604,765 | (831,424 | ) | (59,427 | ) | ||||||
Adjustment to minimum pension liability |
17,007 | 17,825 | 61,087 | ||||||||
Total comprehensive income (loss) |
$ | 3,434,317 | $ | (4,589,316 | ) | $ | 229,791 | ||||
Included in unrealized gain (loss) on investment in securities for the twelve months ended December 31, 2009 are realized holding losses of approximately $1,142,000 less a reclassification adjustment for gains recorded on the settlement of the securities included in net earnings of approximately $1,142,000.
4. Business Acquisitions
On October 12, 2007, the Company, through a wholly-owned subsidiary, Strong Digital Systems, Inc., acquired 100% of the outstanding shares of Marcel Desrochers, Inc. (MDI), a manufacturer and supplier of film and digital cinema screens, for cash consideration. As a result of the acquisition, MDI formed a core business established to supply cinema screens to the digital and film cinema marketplace. The total purchase price of MDI at the date of acquisition was $2.5 million including cash acquired. The purchase price excluded an additional $0.9 million of restricted funds that were placed in escrow to secure certain indemnification and other obligation contingencies of which $0.2 million remains as of December 31, 2009. Funds for the purchase were provided by internally generated cash flows. Direct transaction costs related to the acquisition amounted to $0.3 million.
During the first quarter of 2007, the Company acquired certain assets of a business in the lighting segment from High End Systems, Inc. The results of Technobeam's operations have been included in the consolidated financial statements from the acquisition date through the reporting period ended December 31, 2009. The Company made an initial payment of $0.2 million. Additional consideration to be paid of up to $150,000 was contingent upon satisfaction and attainment of certain future sales of the business product line of which $50,000 remains as of December 31, 2009. Direct transaction costs were not material to the acquisition.
5. Digital Link II Joint Venture
Investment in Digital Link II
On March 6, 2007, the Company entered into an agreement with RealD to form an operating entity Digital Link II, LLC (the "LLC"). Under the agreement, the LLC was formed with the
51
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Company and RealD as the only two members with membership interests of 44.4% and 55.6%, respectively. The LLC was formed for purposes of commercializing certain 3D technology and to fund the deployment of digital projector systems and servers to exhibitors.
Summarized financial data for the LLC is as follows (unaudited):
Balance Sheet
|
December 31, 2009 |
December 31, 2008 |
|||||
---|---|---|---|---|---|---|---|
Current assets |
$ | 876,801 | $ | 952,146 | |||
Property, plant and equipment, net |
12,935,437 | 12,935,438 | |||||
Current liabilities |
3,046,981 | 1,651,046 | |||||
Non-current liabilities |
5,574,220 | 4,049,809 | |||||
Deficit |
5,191,037 | 7,305,658 |
|
12 months ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Statement of Operations
|
2009 | 2008 | 2007 | |||||||
Depreciation |
$ | 1,526,142 | $ | 1,054,093 | $ | 558,940 | ||||
Other expense |
569,477 | 367,087 | 9,746 | |||||||
Net loss |
2,095,619 | 1,421,180 | 568,686 |
The Company accounts for its investment by the equity method. Under this method, the Company records its proportionate share of LLC net income or loss based on the most recently available financial statements. The Company's portion of losses of the LLC amounted to approximately $0.9, $0.7 and $0.2 million for the twelve months ended December 31, 2009, 2008 and 2007, respectively.
Guarantees
During 2009 and 2008, the Company and RealD provided guarantees to notes payable entered into by Digital Link II, LLC to finance digital projection equipment deployed in the normal course of business. The notes bear interest at rates ranging from 7.0% to 7.25%. The following table summarizes the Company's guarantees:
Guarantee Date
|
Interest Rate | Original Notes Payable Balance | Ballantyne Ownership | Original Guarantee | Remaining Guarantee as of 12/31/09 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
July-08 |
7.0 | % | $ | 1,329,125 | 44.40 | % | $ | 590,132 | $ | 326,761 | ||||||
November-08 |
7.2 | % | 756,440 | 44.40 | % | 335,860 | 159,738 | |||||||||
November-08 |
7.0 | % | 1,142,239 | 44.40 | % | 507,154 | 335,844 | |||||||||
January-09 |
7.2 | % | 265,538 | 44.40 | % | 117,899 | 70,756 | |||||||||
April-09 |
7.2 | % | 1,039,646 | 44.40 | % | 461,602 | 259,297 | |||||||||
September-09 |
7.0 | % | 184,098 | 44.40 | % | 81,739 | 72,334 | |||||||||
October-09 |
7.25 | % | 152,850 | 44.40 | % | 67,865 | 67,865 | |||||||||
|
$ | 4,869,936 | $ | 2,162,251 | $ | 1,292,595 | ||||||||||
Under terms of the guarantees, the Company and RealD would be required to fulfill the guarantee should the joint venture be in default of its loans or contract terms. The Company has recorded a liability for the fair value of the obligations undertaken by issuing the guarantees which amount to
52
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
approximately $0.04 million at December 31, 2009. The Guarantees will expire by the end of June 2012.
6. Sale of Product Line
During 2008, the Company sold its coater and marinade product line in exchange for $275,000 in cash. In connection with the sale, the Company recorded a pre-tax net gain of approximately $258,000 (estimated $159,000 after-tax) which is net of related costs to sell.
7. Investments
The Company had certain investments in auction-rate securities which were classified as available-for-sale securities and accounted for in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities." In June 2009, the Company entered into a settlement agreement with a financial institution with whom the Company had a banking relationship to sell, at the Company's option, all or a portion of its outstanding auction-rate securities ("ARS") at par, plus accrued interest. The settlement agreement provided for a provision on confidentiality and a release of the financial institution from claims related to the Company's purchase, ownership and sale of the securities. Subsequently, in June 2009, the Company sold its remaining outstanding ARS under the terms of the settlement agreement which amounted to $9,375,000 plus interest accrued. During 2009, the Company also liquidated, at par, outstanding ARS which amounted to $650,000 of which $50,000 were sold through the normal auction process and $600,000 were redeemed by the fund itself.
The Company previously recorded a temporary impairment as an unrealized loss on the outstanding ARS in other comprehensive income (loss) prior to settlement of the ARS. As a result of entering into the settlement agreement, the Company recorded the temporary impairment as a realized loss of approximately $1.1 million within other income (expense). The Company also recorded an offsetting gain on the settlement in the amount of $1.1 million which was recorded in other income (expense) during twelve months ended December 31, 2009.
53
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
8. Fair Value of Financial Instruments
The fair value of the Company's cash and cash equivalents, accounts receivable, accounts payable and accrued expenses equal or approximate their fair values due to the short-term nature of these instruments. The estimated fair values and related assumptions used to estimate fair value of the Company's financial instruments are disclosed below.
ASC 820 establishes a hierarchy for fair value measurements based upon observable independent market inputs and unobservable market assumptions. Inputs refer broadly to the assumptions that market participants would use in pricing the assets or liability, including assumptions about risk. Considerable judgment is required in interpreting market data used to develop the estimates of fair value. The following represents the three categories of inputs used in determining the fair value of financial assets and liabilities:
Level 1: |
Quoted market prices in active markets for identical assets or liabilities. |
|||
Level 2: |
Observable market based inputs or unobservable inputs that are corroborated by market data. |
|||
Level 3: |
Unobservable inputs that are used in the measurement of assets and liabilities. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing the asset or liability. |
A reconciliation of assets and liabilities measured at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) from January 1, 2009 to December 31, 2009 follows:
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||
---|---|---|---|---|---|---|---|---|
|
Investments in Auction-Rate Securities |
Total | ||||||
Balance at December 31, 2008 |
$ | 8,883,420 | $ | 8,883,420 | ||||
Total unrealized gains or losses included in other comprehensive income (loss) |
1,141,580 | 1,141,580 | ||||||
Purchases, issuances and settlements |
(10,025,000 | ) | (10,025,000 | ) | ||||
Balance at December 31, 2009 |
$ | | $ | | ||||
The amount of total gains or losses for the period included in earnings (loss) (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2009. |
$ | | $ | | ||||
54
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
9. Inventories
Inventories consist of the following:
|
December 31, 2009 | December 31, 2008 | |||||
---|---|---|---|---|---|---|---|
Raw materials and components |
$ | 4,714,956 | $ | 4,938,126 | |||
Work in process |
169,707 | 465,998 | |||||
Finished goods |
8,102,385 | 4,072,563 | |||||
|
$ | 12,987,048 | $ | 9,476,687 | |||
The inventory balances are net of reserves of approximately $2,665,000 and $2,792,000 as of December 31, 2009 and December 31, 2008, respectively.
10. Property, Plant and Equipment
Property, plant and equipment include the following:
|
December 31, 2009 | December 31, 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Land |
$ | 313,500 | $ | 313,500 | ||||
Buildings and improvements |
4,106,869 | 3,992,556 | ||||||
Machinery and equipment |
5,802,596 | 5,102,713 | ||||||
Office furniture and fixtures |
2,196,827 | 2,015,296 | ||||||
|
12,419,792 | 11,424,065 | ||||||
Less accumulated depreciation |
(8,806,857 | ) | (7,970,702 | ) | ||||
Net property, plant and equipment |
$ | 3,612,935 | $ | 3,453,363 | ||||
Depreciation expense amounted to approximately $837,000, $924,000 and $1,061,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
55
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
11. Intangible Assets
As of December 31, 2009 and December 31, 2008, the Company had unamortized identifiable net assets of $1,103,128 and $1,374,438, respectively. The following table details amounts relating to those assets.
|
December 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
Amortizable intangible assets: |
||||||||
Customer relationships |
$ | 1,706,003 | $ | 1,599,393 | ||||
Trademarks |
227,470 | 208,282 | ||||||
Non-competition agreement |
166,158 | 164,623 | ||||||
|
$ | 2,099,631 | $ | 1,972,298 | ||||
Accumulate amortization: |
||||||||
Customer relationships |
$ | (741,061 | ) | $ | (448,060 | ) | ||
Trademarks |
(165,066 | ) | (94,034 | ) | ||||
Non-competition agreement |
(116,376 | ) | (81,766 | ) | ||||
|
$ | (1,022,503 | ) | $ | (623,860 | ) | ||
The increase in the cost of the identifiable assets is due to certain intangibles recorded in a foreign currency and therefore affected by fluctuations in the exchange rate. Additionally, the Company had intangible net assets of $26,000 at December 31, 2009 with indefinite lives and therefore will not be amortized. Intangible assets, other than goodwill, with definitive lives are amortized over their useful lives.
During 2007, the Company purchased certain intangible assets pertaining to an agreement between High End Systems and the Company. The assets were recorded at fair value. Customer relationships are being amortized over a useful life of four years, non-compete intangibles are being amortized over a useful life of three years. The trademark intangible was determined to have an indefinite life and therefore will not be amortized.
During 2007, the Company purchased certain intangible assets pertaining to the stock acquisition of Marcel Desrochers, Inc. These assets were recorded at fair value. Customer relationships and the non-competition agreement are being amortized over useful lives of five years and the trademark is being amortized over three years.
The Company recorded amortization expense relating to other identifiable intangible assets of $398,642, $421,113 and $162,377 for the years ended December 31, 2009, 2008 and 2007, respectively. Future amortization expenses related to the intangibles recorded at December 31, 2009 are as follows: 2010$373,428; 2011$329,180; 2012$269,472; 2013$43,476; thereafter$61,572.
12. Sale of Design & Manufacturing, Inc.
During the fourth quarter of 2007, the Company sold substantially all of the assets and liabilities of its wholly-owned subsidiary, Design & Manufacturing, Inc. (Design) in exchange for $1.7 million in cash. In connection with the sale, the Company recorded a loss on the sale of $0.1 million.
56
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
13. Goodwill
Goodwill represents the excess of cost over the fair value of assets of businesses acquired through purchase business combinations in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets. Goodwill and intangible assets that are determined to have an indefinite useful life are not amortized but instead tested for impairment at least annually as well as when events and circumstances indicate that an impairment may have occurred.
The impairment testing requires management to estimate the fair value of the assets or reporting unit. The Company assesses the current fair values of each reporting unit based on an income approach using discounted cash flows. In estimating the fair value, management must make assumptions and projections regarding such items as future cash flows, future revenues, and future earnings in addition to other factors. The fair value of the reporting unit is then compared to the carrying amount of the assets to quantify an impairment charge as of the assessment date for the excess of the carrying amount of the reporting unit's assets over the fair value of the reporting unit's assets.
During 2008, the Company's operating performance declined as compared to the prior year and the share price and market capitalization was depressed as compared to book value. The analyses also took into consideration the ongoing transition taking place in the Company's strategy and operations, moving from the manufacture of traditional film equipment to a business model focused on the distribution and service of digital projectors. As a result of the impairment analysis performed, the Company determined the entire carrying value of goodwill was impaired during the fourth quarter of 2008.
The following table shows the changes in the carrying amount of goodwill attributable to each applicable segment:
|
Theatre | Lighting | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balances at December 31, 2006 |
$ | 1,794,426 | | $ | 1,794,426 | |||||
Increase due to acquisition |
1,193,161 | 91,000 | 1,284,161 | |||||||
Impairment charge |
(639,466 | ) | | (639,466 | ) | |||||
Change in foreign currency exchange rates |
(18,128 | ) | | (18,128 | ) | |||||
Balances at December 31, 2007 |
2,329,993 | 91,000 | 2,420,993 | |||||||
Impairment charge |
(2,223,282 | ) | (91,000 | ) | (2,314,282 | ) | ||||
Change in foreign currency exchange rates |
(106,711 | ) | | (106,711 | ) | |||||
Balances at December 31, 2008 |
$ | | | $ | | |||||
Accordingly, the Company took a 2008 non-cash charge amounting to $2.3 million. The effect of the charge increased 2008 reported net loss and loss per share. A tax benefit related to the impairment charges taken during 2008 of $0.2 million was recognized.
57
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
14. Other Current Accrued Expenses
The major components of other current accrued expenses are as follows:
|
December 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
Employee related |
$ | 1,809,825 | $ | 1,221,450 | ||||
Interest and taxes |
571,366 | 524,883 | ||||||
Acquisition and related accruals |
233,874 | 287,039 | ||||||
Post-retirement benefit obligation |
17,342 | 22,006 | ||||||
Legal and professional fees |
495,844 | 166,346 | ||||||
Other |
494,892 | 618,080 | ||||||
Total |
$ | 3,623,143 | $ | 2,839,804 | ||||
15. Other Long Term Accrued Expenses
The major components of long-term accrued expenses are as follows:
|
December 31, | |||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
Acquisition and related accruals |
$ | 92,371 | $ | 423,998 | ||||
Post-retirement benefit obligation |
342,669 | 352,359 | ||||||
Other |
48,385 | 229,699 | ||||||
Total |
$ | 483,425 | $ | 1,006,056 | ||||
16. Debt
The Company is party to a revolving credit facility (the "Credit Facility") with First National Bank of Omaha expiring March 31, 2010. The credit facility provides for borrowings up to the lesser of $4.0 million or amounts determined by an asset-based lending formula, as defined. Borrowings available under the credit facility amounted to $4.0 million at December 31, 2009. The Company pays interest on outstanding amounts equal to the Prime Rate plus 0.25% (3.5% at December 31, 2009) and pays a fee of 0.125% on the unused portion. No amounts are currently outstanding. The Company intends to obtain a similar credit facility prior to the expiration of its current line of credit.
17. Income Taxes
Income (loss) before income taxes consists of:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | |||||||
United States |
$ | (3,382,912 | ) | $ | (5,670,768 | ) | $ | (510,868 | ) | |
Foreign |
6,132,888 | 1,726,037 | 501,309 | |||||||
|
$ | 2,749,976 | $ | (3,944,731 | ) | $ | (9,559 | ) | ||
58
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Income tax expense (benefit) attributable to income from continuing operations consists of:
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | ||||||||
Current: |
|||||||||||
Federal expense (benefit) |
$ | (1,763,604 | ) | $ | (815,539 | ) | $ | (369,069 | ) | ||
State expense (benefit) |
(65,085 | ) | 4,286 | (19,774 | ) | ||||||
Foreign expense |
1,799,301 | 1,201,317 | 102,312 | ||||||||
Deferred: |
|||||||||||
Federal expense (benefit) |
727,052 | (845,050 | ) | 35,067 | |||||||
State expense (benefit) |
(3,750 | ) | (120,286 | ) | 13,774 | ||||||
Foreign expense |
(14,456 | ) | (335,769 | ) | | ||||||
|
$ | 679,458 | $ | (911,041 | ) | $ | (237,690 | ) | |||
Income tax expense attributable to income (loss) from continuing operations differed from the amounts computed by applying the U.S. Federal income tax rate of 34 percent to pretax income (loss) from continuing operations as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | |||||||
Expected tax expense (benefit) |
$ | 934,992 | $ | (1,341,208 | ) | $ | (3,250 | ) | ||
State income taxes, net of federal effect |
(45,431 | ) | (76,560 | ) | (3,960 | ) | ||||
Foreign tax rates varying from 34% |
(263,203 | ) | | | ||||||
Tax-exempt interest |
(12,252 | ) | (103,198 | ) | (167,597 | ) | ||||
Non-deductible goodwill |
| 557,305 | | |||||||
Other |
65,352 | 52,620 | (62,883 | ) | ||||||
|
$ | 679,458 | $ | (911,041 | ) | $ | (237,690 | ) | ||
59
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Deferred tax assets and liabilities were comprised of the following:
|
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | |||||||
Deferred tax assets: |
|||||||||
Non-deductible accruals |
$ | 292,049 | $ | 296,501 | |||||
Inventory reserves |
1,448,463 | 1,651,191 | |||||||
Warranty reserves |
126,564 | 163,065 | |||||||
Net Operating Losses |
157,455 | 116,000 | |||||||
Uncollectible receivable reserves |
247,038 | 183,148 | |||||||
Accrued group health insurance claims |
59,313 | 76,725 | |||||||
AMT credit carry forward |
161,886 | | |||||||
Unrealized loss on investments in securities |
| 399,553 | |||||||
Stock compensation expense |
69,404 | 144,747 | |||||||
Goodwill impairment |
| 202,209 | |||||||
Depreciation and amortization |
310,979 | 7,435 | |||||||
Other |
176,659 | 65,972 | |||||||
Net deferred tax assets |
3,049,810 | 3,306,546 | |||||||
Deferred tax liabilityequity in loss of joint venture |
(860,157 | ) | (8,494 | ) | |||||
Net deferred tax assets |
$ | 2,189,653 | $ | 3,298,052 | |||||
Federal and state income taxes have not been provided on accumulated but undistributed earnings of foreign subsidiaries aggregating approximately $7.7 million at December 31, 2009, as such earnings have been permanently reinvested in the business. The determination of the amount of the unrecognized deferred tax liability related to the undistributed earnings is not practicable.
The Company follows Financial Accounting Standards Board ASC 740, Income Taxes as it pertains to uncertain tax positions. ASC 740 requires that uncertain tax positions are evaluated in a two-step process, whereby 1) the Company determines whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and 2) for those tax positions that meet the more likely than not recognition threshold, the Company would recognize the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the related tax authority. The Company's uncertain tax positions are related to tax years that remain subject to examination by the relevant taxable authorities. The Company has examinations not yet initiated for Federal purposes for fiscal years 2005 through 2008. In most cases, the Company has examinations open for State or local jurisdictions based on the particular jurisdiction's statute of limitations. The Company does not currently have any examinations in process. As of December 31, 2009, total unrecognized tax benefits amounted to approximately $0.1 million.
Estimated amounts related to estimated underpayment of income taxes, including interest and penalties, are classified as a component of tax (benefit) expense in the consolidated statements of operations and were not material for the year ended December 31, 2009. Amounts accrued for estimated underpayment of income taxes amounted to $0.1 million as of December 31, 2009. The accruals largely related to state tax matters.
60
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
18. Note Receivable
During July 2006, the Company entered into a note receivable arrangement with Digital Link LLC (Digital Link) pertaining to the sale and installation of digital projectors. The sale amounted to $780,000 of which 25% was due upon installation and was collected. The remaining amounts are due over a 5-year period at an 8% interest rate. At December 31, 2009, $210,111 was due from Digital Link.
Only the payments received on the note receivable totaling $569,889 were recorded as revenue with the remaining amounts to be recognized as revenue in future periods when the cash is received from Digital Link as described in the note receivable arrangement or when collections from the Digital Link can be reasonably assured. The costs incurred with the sale of projectors to Digital Link were expensed during 2006 with no future associated costs to be incurred.
19. Supplemental Cash Flow Information
Supplemental disclosures to the consolidated statements of cash flows are as follows:
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | 2007 | ||||||||
Cash paid during the year for: |
|||||||||||
Interest |
$ | 9,964 | $ | 7,411 | $ | 28,672 | |||||
Income taxes |
$ | 1,456,741 | $ | 683,491 | $ | 1,247,312 | |||||
Non-cash investing activities: |
|||||||||||
Non-cash investment in joint venture |
$ | | $ | | $ | 2,543,771 | |||||
20. Stock Compensation
The Company accounts for awards of share-based compensation in accordance with ASC 718, Stock CompensationOverall, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors based on estimated fair values. Share-based compensation expense recorded amounted to $379,325, $271,498 and $81,325 for the years ended December 31, 2009, 2008 and 2007, respectively.
Options
The Company currently maintains a 2005 Outside Directors Stock Option Plan which was approved by the Company's stockholders. During fiscal 2008, the Board of Directors made the decision to discontinue granting further stock options under this plan, however, there are outstanding stock options remaining under this plan. The Company also maintained a 1995 Employee Stock Option Plan which expired in 2005, however, there are outstanding stock options remaining under this expired plan.
A 2001 Non-Employee Directors Stock Option Plan was discontinued in April 2009 by the Compensation Committee of the Board of Directors. No stock options remain outstanding under this plan.
All past and future grants under the Company's stock option plans were granted at exercise prices based on the fair market value of the Company's common stock on the date of grant. The outstanding
61
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
options generally vested over periods ranging from zero to three years from the grant date and expired between 5 and 10 years after the grant date. No stock options were granted during the years ended December 31, 2009 and 2008, respectively.
Earnings (loss) before income taxes included $0, $18,281 and $66,457 of share-based compensation expense related to stock options, with associated tax benefits of $0, $6,398 and $23,260 for the years ended December 31, 2009, 2008 and 2007 respectively. All stock options outstanding were fully vested as of January 1, 2009. Therefore, no share-based compensation expense was recorded during the twelve months ended December 31, 2009.
The following table summarizes the Company's activities with respect to its stock options for the three years ended December 31, 2009 as follows:
|
Number of Options |
Weighted Average Exercise Price Per Share |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding at December 31, 2006 |
720,925 | $ | 3.77 | |||||||||||
Granted |
| | ||||||||||||
Exercised |
(121,250 | ) | 0.54 | |||||||||||
Forfeited |
(155,925 | ) | 10.40 | |||||||||||
Outstanding at December 31, 2007 |
443,750 | 2.33 | ||||||||||||
Granted |
| | ||||||||||||
Exercised |
(123,625 | ) | 0.73 | |||||||||||
Forfeited |
(42,000 | ) | 7.30 | |||||||||||
Outstanding at December 31, 2008 |
278,125 | 2.29 | ||||||||||||
Granted |
| | ||||||||||||
Exercised |
| | ||||||||||||
Forfeited |
| | ||||||||||||
Outstanding at December 31, 2009 |
278,125 | $ | 2.29 | 1.69 | $ | 480,450 | ||||||||
Exercisable at December 31, 2009 |
278,125 | $ | 2.29 | 1.69 | $ | 480,450 | ||||||||
The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised on December 31, 2009.
62
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
The following table summarizes information about stock options outstanding and exercisable at December 31, 2009:
|
Options Outstanding at December 31, 2009 |
Options Exercisable at December 31, 2009 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of option exercise price
|
Number of options |
Weighted average remaining contractual life |
Weighted average exercise price per option |
Number of options |
Weighted average remaining contractual life |
Weighted average exercise price per option |
|||||||||||||
$0.62 to 0.63 |
160,000 | 2.33 | $ | 0.62 | 160,000 | 2.33 | $ | 0.62 | |||||||||||
4.25 to 4.75 |
118,125 | 0.82 | 4.55 | 118,125 | 0.82 | 4.55 | |||||||||||||
$0.62 to 4.75 |
278,125 | 1.69 | $ | 2.29 | 278,125 | 1.69 | $ | 2.29 | |||||||||||
As of December 31, 2009, all stock option awards were fully vested. Therefore, no unrecognized compensation cost related to non-vested stock option awards remained at December 31, 2009.
Restricted Stock Plans
During 2005, the Company adopted and the stockholders approved, the 2005 Restricted Stock Plan. Under terms of the plan, the Compensation Committee of the Board of Directors selects which employees of the Company are to receive restricted stock awards and the terms of such awards. The total number of shares reserved for issuance under the plan was 250,000 shares. The plan expires in September 2010. During May 2008, the Company granted 54,000 shares to certain employees. A portion of the shares vested on January 1, 2009 with the remaining shares vesting on January 1, 2010 as the Company achieved certain earning thresholds, as defined within the restricted stock agreements. Additionally, during February of 2009, 64,491 shares of restricted stock were granted under this plan as partial payment under the Company's 2008 Short-Term Incentive Plan. At December 31, 2009, 131,509 shares remain available for issuance under the Plan.
During 2008, the Company adopted and the stockholders approved, the Ballantyne Strong, Inc. Non-Employee Directors' Restricted Stock Plan (Non-Employee Plan) to replace the 2005 Outside Directors' Stock Option Plan. The total number of shares reserved for issuance under the Non-Employee Plan was increased from 120,000 shares to 250,000 by a vote of the stockholders at the 2009 Annual Stockholders Meeting. During May 2008, the Company granted 15,000 restricted shares under the Non-Employee Plan to the Board of Directors. These shares vested on May 21, 2009. During May 2009, the Company granted 27,000 restricted shares under the Non-Employee Plan to the Board of Directors. These shares vest the day after the Company's 2010 Annual Stockholders Meeting. Additionally, in April 2009, 18,889 restricted shares were issued in conjunction with an agreement entered into with a member of the Company's Board of Directors to provide consulting services. Subsequently, in September 2009, the consulting agreement was mutually terminated as the objectives of the agreement were achieved. As a result, 8,124 shares vested on the date of the termination agreement and the remaining 10,765 shares were cancelled and made available for future issuance in accordance with the Non-Employee Plan. At December 31, 2009, 199,876 shares remain available for issuance under the Plan.
In connection with the restricted stock granted to certain employees and non-employee directors, the Company is accruing compensation expense based on the estimated number of shares expected to be issued utilizing the most current information available to the Company at the date of the financial
63
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
statements. The Company estimates the fair value of restricted stock awards based upon the market price of the underlying common stock on the date of grant.
As of December 31, 2009, the total unrecognized compensation cost related to non-vested restricted stock awarded was approximately $58,144 and is expected to be recognized over a weighted average period of 7.7 months.
The following table summarizes restricted stock activity for the two years ended December 31, 2009:
|
Number of Restricted Stock Shares | Weighted Average Grant Price Fair Value | ||||||
---|---|---|---|---|---|---|---|---|
Nonvested at January 1, 2008 |
| $ | | |||||
Granted |
69,000 | 4.48 | ||||||
Shares vested |
| | ||||||
Shares forfeited |
| | ||||||
Nonvested at December 31, 2008 |
69,000 | $ | 4.48 | |||||
Granted |
110,380 | 1.88 | ||||||
Shares vested |
(52,124 | ) | 4.11 | |||||
Shares forfeited |
(10,765 | ) | 2.25 | |||||
Nonvested at December 31, 2009 |
116,491 | $ | 2.38 | |||||
No restricted stock awards were granted during 2007.
As of December 31, 2009, total unvested, restricted stock awards outstanding amounted to 116,491 shares.
Employee Stock Purchase Plan
The Company's Employee Stock Purchase Plan, approved by the stockholders, provides for the purchase of shares of Ballantyne common stock by eligible employees at a per share purchase price equal to 85% of the fair market value of a share of Ballantyne common stock at either the beginning or end of the offering period, as defined, whichever is lower. Purchases are made through payroll deductions of up to 10% of each participating employee's salary. The maximum number of shares that can be purchased by participants in any offering period is 2,000 shares. Additionally, the Plan has set certain limits, as defined, in regard to the number of shares that may be purchased by all eligible employees during an offering period. At December 31, 2009, 88,553 shares of common stock remained available for issuance under the Plan. The Plan expires in October 2010.
The total estimated grant date fair value of purchase rights outstanding under the Employee Stock Purchase Plan was $2.05 using the Black-Scholes option-pricing model made with the following weighted average assumptions: risk-free interest rate0.47%, dividend yield0%, expected volatility69.95% and expected life in years1. The Company recorded $30,656, $4,197 and $14,868 of share-based compensation expense pertaining to the stock purchase plan with associated tax benefits of $10,730, $1,469 and $2,456 for the years ended December 31, 2009, 2008 and 2007, respectively. At December 31, 2009, the total unrecognized estimated compensation cost was $22,469 which is expected to be recognized over a period of 10 months.
64
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
21. Share Repurchase Program
On November 12, 2008, the Company's Board of Directors approved a share repurchase program. Under the share repurchase program, the Company may repurchase up to $1.0 million of the Company's outstanding shares of common stock. As of December 31, 2009, the Company has repurchased 42,177 shares at a weighted-average cost of approximately $1.59 per share for a total cost of $67,226 which were recorded to treasury stock. No repurchases were made during fiscal 2009. At December 31, 2009, $932,775 remains available under the authorized program.
22. Stockholder Rights Plan
On May 26, 2000, the Board of Directors of the Company adopted a Stockholder Rights Plan (the "Rights Plan"). Under terms of the Rights Plan, which expires June 9, 2010, the Company declared a distribution of one right for each outstanding share of common stock. The rights become exercisable only if a person or group (other than certain exempt persons, as defined) acquires 15 percent or more of Ballantyne common stock or announces a tender offer for 15 percent or more of Ballantyne's common stock. Under certain circumstances, the Rights Plan allows stockholders, other than the acquiring person or group, to purchase the Company's common stock at an exercise price of half the market price.
23. Related Party Transactions
The Company sold digital theatre projection equipment, in the normal course of business, to its joint venture, Digital Link II, LLC ("LLC") for approximately $2.2, $3.7 and $1.3 million for the years ended December 31, 2009, 2008 and 2007, respectively. The LLC in turn provides the digital theatre projection equipment to third party customers under operating lease agreements. Revenue recognized during 2009, 2008 and 2007, respectively was $1.2, $2.1 and $0.7 million. Revenue recognized by the Company on the sale transaction to DL II is limited by its 44.4% ownership in the joint venture which will be recognized upon sale of the equipment to the third parties.
24. Foreign Exchange Contracts
The Company's primary exposure to foreign currency fluctuations pertains to its subsidiary in Canada. In certain instances the Company may enter into foreign exchange forward contracts to manage a portion of this risk. At December 31, 2009 and 2008, the Company had open forward exchange contracts to purchase Canadian dollars at a fixed rate of U.S. dollars with notional amounts totaling $3.2 million and $0.6 million, respectively. The fair value of these open contracts amounted to approximately $0.02 and $0.03 million at December 31, 2009 and 2008, respectively. The Company has recorded approximately $19,600 and $34,800 of unrealized loss associated with these open contracts in its consolidated statement of operations at December 31, 2009 and 2008, respectively. No foreign exchange contracts were entered into during 2007.
25. Commitments, Contingencies and Concentrations
a. Bonus Plans
The Compensation Committee of the Board of Directors administers a Short-Term Incentive Plan (the "Plan"). The Plan is an annual incentive program that provides certain officers and key employee's bonuses in the form of cash or restricted stock or a combination of both if the Company achieves
65
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
certain financial goals. Each payout is further subject to the achievement of certain individual goals, as defined.
The Company has recorded expenses related to the Plan of approximately $448,000, $149,000 and $54,000 for the years ended December 31, 2009, 2008 and 2007. The bonuses are generally paid through a distribution of cash and restricted stock.
b. Retirement Plan
The Company sponsors a defined contribution 401-K plan (the "Plan") for all eligible employees. Pursuant to the provisions of the Plan, employees may defer up to 100% of their compensation. The Company will match 50% of the amount deferred up to 6% of their compensation. The contributions made to the Plan by the Company for the years ended December 31, 2009, 2008 and 2007 amounted to approximately $163,000, $184,000 and $215,000, respectively.
c. Postretirement Health Care
The Company sponsors a postretirement health care plan (the "Plan") for certain current and former executives and their spouses. The Company's policy is to fund the cost of the Plan as expenses are incurred. The costs of the postretirement benefits are accrued over the employees' service lives.
Effective December 31, 2006, the Company adopted the recognition and disclosure provisions of FASB Statement 158. Statement 158 requires companies to recognize the funded status of defined benefit pension and other postretirement plans as a net asset or liability on its balance sheet. Actuarial gains and losses are generally amortized subject to the corridor, over the average remaining service life of the Company's active employees.
The following table sets forth the Plan's benefit obligations, fair value of plan assets, and funded status at December 31, 2009 and 2008:
|
2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|
Reconciliation of benefit obligation |
|||||||||
Benefit obligation at January 1 |
$ | 304,713 | $ | 313,512 | |||||
Interest cost |
16,567 | 17,128 | |||||||
Benefits paid, net of contributions |
(4,429 | ) | (3,974 | ) | |||||
Actuarial gain |
(23,000 | ) | (21,953 | ) | |||||
Benefit obligation at December 31 |
(293,851 | ) | $ | (304,713 | ) | ||||
Fair value of plan assets at December 31 |
| | |||||||
Funded status at end of year |
(293,851 | ) | $ | (304,713 | ) | ||||
Amounts recognized in the balance sheet consist of: |
|||||||||
Noncurrent assets |
$ | | $ | | |||||
Current liabilities |
(17,342 | ) | (22,006 | ) | |||||
Noncurrent liabilities |
(276,509 | ) | (282,707 | ) | |||||
Accumulated other comprehensive income |
(110,665 | ) | (93,658 | ) | |||||
Net amount recognized |
$ | (404,516 | ) | $ | (398,371 | ) | |||
66
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Amounts recognized in accumulated other comprehensive income consists of:
|
2009 | 2008 | ||||||
---|---|---|---|---|---|---|---|---|
Net actuarial gain |
$ | 110,665 | $ | 93,658 | ||||
Total accumulated other comprehensive income |
$ | 110,665 | $ | 93,658 | ||||
The accumulated benefit obligation for the Plan was $293,851 and $304,713 at December 31, 2009 and 2008, respectively. Net periodic benefit cost recognized in 2009, 2008 and 2007 was:
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Interest cost |
$ | 16,567 | $ | 17,128 | $ | 17,574 | ||||
Amortization of gain |
(5,993 | ) | (4,128 | ) | (2,531 | ) | ||||
Net periodic benefit cost recognized |
$ | 10,574 | $ | 13,000 | $ | 15,043 | ||||
Other changes in plan assets and benefit obligations recognized in accumulated other comprehensive income in December 31, 2009, 2008 and 2007 are as follows:
|
2009 | 2008 | 2007 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net actuarial gain |
$ | 23,000 | $ | 21,953 | $ | 63,618 | |||||
Amortization of gain |
$ | (5,993 | ) | $ | (4,128 | ) | $ | (2,531 | ) | ||
Total recognized in accumulated other comprehensive income |
$ | 17,007 | $ | 17,825 | $ | 61,087 | |||||
Total recognized in net periodic benefit cost and accumulated other comprehensive income |
$ | 27,581 | $ | 30,825 | $ | 76,130 | |||||
For the defined postretirement benefits plan, amortization of the net gain from accumulated other comprehensive income into net periodic benefit cost in the amount of $7,007 is expected to be recognized in the next fiscal year.
Weighted average assumptions used to determine benefit obligations at December 31, 2009, 2008 and 2007 were as follows:
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Discount rate |
5.75 | % | 5.75 | % | 5.75 | % | ||||
Rate of compensation increase |
N/A | N/A | N/A | |||||||
Health care cost trend rate |
6.5 | % | 7.00 | % | 7.50 | % |
Weighted average assumptions used to determine net benefit cost for the years ended December 31, 2009, 2008 and 2007 were as follows:
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Discount rate |
5.75 | % | 5.75 | % | 5.75 | % | ||||
Expected long-term rate of return on plan assets |
N/A | N/A | N/A | |||||||
Rate of compensation increase |
N/A | N/A | N/A | |||||||
Health care cost trend rate |
6.5 | % | 7.00 | % | 7.50 | % |
67
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Assumed health care trend rates have a significant effect on the amounts reported for health care plans. A 1% change in assumed health care cost trend rates would have the following effects:
|
1% Increase |
1% Decrease |
|||||
---|---|---|---|---|---|---|---|
Effect on total service and interest cost components of periodic postretirement health care benefit cost |
$ | 1,987 | $ | (1,781 | ) | ||
Effect on the health care component of the accumulated postretirement benefit obligation |
$ | 33,756 | $ | (30,244 | ) | ||
For measurement purposes, a 6.5% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2009. The rate was assumed to decrease gradually to 6.0% through 2011 and remain at that level thereafter.
|
2009 | 2008 | 2007 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Benefit cost |
$ | 10,574 | $ | 13,000 | $ | 15,043 | ||||
Employer contribution |
| | | |||||||
Plan participants' contributions |
1,800 | 1,800 | 1,800 | |||||||
Benefits paid |
6,229 | 5,774 | 6,764 |
The Company expects to contribute $17,342 to its postretirement benefit plan in 2010.
The benefits expected to be paid from the postretirement benefit plan in each year 2010-2014 are $17,342, $18,485, $19,553, $20,528 and $21,500, respectively. The aggregate benefits expected to be paid in the five years from 2015-2019 are $104,110. The expected benefits are based on the same assumptions used to measure the Company's benefit obligation at December 31 and include estimated future employee service.
d. Concentrations
The Company's top ten customers accounted for approximately 49% of 2009 consolidated net revenues. The top ten customers were primarily from the theatre segment. Trade accounts receivable from these customers represented approximately 52% of net consolidated receivables at December 31, 2009. Sales to Regal Cinemas, Inc. and Vari International each represented approximately 10% of consolidated sales. Additionally, receivables from NEC and the China Film Jingdian Cinema Investment Company, Ltd represented approximately 9% and 16% of net consolidated receivables at December 31, 2009, respectively. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company's significant customers could have a material adverse effect on the Company's business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.
Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit concentration risk, the Company performs ongoing credit evaluations of its customers' financial condition.
68
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Through distribution agreements with NEC, the Company distributes Starus DLP Cinema projectors to North and South America, Hong Kong, China and certain other areas of Asia. These agreements are non-exclusive distributorship agreements and some of which can be terminated with 90 day advance notice. NEC is the primary supplier of the digital products the Company distributes to the Theatre Industry. If the Company is unable to maintain its relationship with NEC, the results would have a material adverse impact on its business, financial condition and operating results until the Company could find an alternative source of digital equipment to distribute. The principal raw materials and components used in the Company's manufacturing processes include aluminum, reflectors, electronic subassemblies and sheet metal. The Company uses a single manufacturer for each of its intermittent movement components, reflectors, aluminum castings, lenses and xenon lamps. Although the Company has not to-date experienced a significant difficulty in obtaining these components, no assurance can be given that shortages will not arise in the future. The loss of any one or more of such contract manufacturers could have a short-term adverse effect on the Company until alternative manufacturing arrangements are secured.
e. Leases
The Company and its subsidiaries lease plant and office facilities, furniture, autos and equipment under operating leases expiring through 2012. These leases generally contain renewal options and the Company expects to renew or replace the leases in the ordinary course of business. Rent expense under operating lease agreements amounted to approximately $440,000, $316,000 and $126,000 for the years ended December 31, 2009, 2008 and 2007, respectively.
As part of the acquisition of Marcel Desrochers, Inc. on October 12, 2007, the Company entered into a lease agreement for the manufacturing facilities located in Canada which are primarily used for the manufacture of motion picture theatre screens. The term of the lease is for sixty months which expires on October 12, 2012.
Future minimum lease payments for operating leases having initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2009 are as follows: 2010$446,869; 2011$420,616; 2012$227,329; and 2013$22,821.
f. Self-Insurance
The Company is self-insured up to certain stop loss limits for group health insurance. Accruals for claims incurred but not paid as of December 31, 2009 and 2008 are included in accrued group health insurance claims in the accompanying consolidated balance sheets. The Company's policy is to accrue the employee health benefit accruals based on historical information along with certain assumptions about future events.
g. Litigation
During December 2009, the Company settled an asbestos case entitled Larry C. Stehman and Leila Stehman v. Asbestos Corporation, Limited and Ballantyne of Omaha, Inc. individually and as successor in interest to Strong International, Strong Electric Corporation and Century Projector Corporation, et al, in the Superior Court of the State of California, County of San Francisco. The settlement, including legal fees resulted in charges of $0.4 million during the year ended December 31, 2009.
The Company is not a party to any outstanding legal actions as of the date of this report.
69
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
26. Business Segment Information
The presentation of segment information reflects the manner in which management organizes segments for making operating decisions and assessing performance.
As of December 31, 2009, the Company's operations were conducted principally through two business segments: Theatre and Lighting. Theatre operations include the design, manufacture, assembly, sale and service of motion picture projectors, xenon lamphouses and power supplies. Theatre operations also include the sale and service of digital projection equipment and accessories, sound systems, xenon lamps and lenses. The lighting segment operations include the design, manufacture, assembly and sale of follow spotlights, stationary searchlights and computer operated lighting systems for the motion picture production, television, live entertainment, theme parks and architectural industries. The Company allocates resources to business segments and evaluates the performance of these segments based upon reported segment operating profit. The Company previously evaluated the performance of the segments based on reported segment gross profit. Prior year amounts have been reclassified to conform to the 2009 presentation. All intercompany sales are eliminated in consolidation.
70
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
Summary by Business Segments
|
2009 | 2008 | 2007 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenue |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | 65,186,543 | $ | 47,158,724 | $ | 42,883,762 | |||||||
Services |
3,810,626 | 3,186,650 | 3,667,134 | ||||||||||
Total theatre |
68,997,169 | 50,345,374 | 46,550,896 | ||||||||||
Lighting |
3,121,840 | 4,260,868 | 4,268,437 | ||||||||||
Other |
26,748 | 208,319 | 666,531 | ||||||||||
Total revenue |
$ | 72,145,757 | $ | 54,814,561 | $ | 51,485,864 | |||||||
Operating income (loss) |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | 9,993,972 | $ | 3,232,948 | $ | 4,052,735 | |||||||
Services |
(451,392 | ) | (1,907,083 | ) | (251,861 | ) | |||||||
Total theatre |
9,542,580 | 1,325,865 | 3,800,874 | ||||||||||
Lighting |
69,702 | 189,714 | 276,912 | ||||||||||
Other |
13,100 | 89,651 | 274,431 | ||||||||||
Total segment operating income |
9,625,382 | 1,605,230 | 4,352,217 | ||||||||||
Unallocated general and administrative expenses |
(5,972,140 | ) | (5,665,733 | ) | (4,785,289 | ) | |||||||
Interest, net |
53,887 | 478,553 | 760,136 | ||||||||||
Equity in loss of joint venture |
(889,997 | ) | (683,311 | ) | (245,703 | ) | |||||||
Other income (loss) |
(67,156 | ) | 320,530 | (90,920 | ) | ||||||||
Income (loss) before income taxes |
$ | 2,749,976 | $ | (3,944,731 | ) | $ | (9,559 | ) | |||||
Identifiable assets |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | 55,720,152 | $ | 45,842,050 | |||||||||
Services |
1,225,122 | 1,345,836 | |||||||||||
Total theatre |
56,945,274 | 47,187,886 | |||||||||||
Lighting |
3,264,975 | 3,664,039 | |||||||||||
Other |
51 | 261,013 | |||||||||||
Total |
$ | 60,210,300 | $ | 51,112,938 | |||||||||
Expenditures on capital equipment |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | 844,121 | $ | 511,568 | $ | 395,964 | |||||||
Services |
59,698 | 282,911 | 184,951 | ||||||||||
Total theatre |
903,819 | 794,479 | 580,915 | ||||||||||
Lighting |
3,840 | 24,147 | 32,495 | ||||||||||
Total |
$ | 907,659 | $ | 818,626 | $ | 613,410 | |||||||
71
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
|
2009 | 2008 | 2007 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation, amortization and impairment |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | 1,471,600 | $ | 4,312,839 | $ | 2,665,786 | |||||||
Services |
242,618 | 265,818 | 60,220 | ||||||||||
Total theatre |
1,714,218 | 4,578,657 | 2,726,006 | ||||||||||
Lighting |
38,332 | 74,587 | 64,990 | ||||||||||
Total |
$ | 1,752,550 | $ | 4,653,244 | $ | 2,790,996 | |||||||
Gain (loss) on disposal of long-lived assets |
|||||||||||||
Theatre |
|||||||||||||
Products |
$ | (16,911 | ) | $ | 15,285 | $ | (165,338 | ) | |||||
Services |
| | | ||||||||||
Total theatre |
(16,911 | ) | 15,285 | (165,338 | ) | ||||||||
Lighting |
| 1,951 | (1,048 | ) | |||||||||
Other |
| 258,170 | | ||||||||||
Total |
$ | (16,911 | ) | $ | 275,406 | $ | (166,386 | ) | |||||
Summary by Geographical Area
|
2009 | 2008 | 2007 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenue |
||||||||||||
United States |
$ | 38,988,135 | $ | 36,587,451 | $ | 37,316,708 | ||||||
Canada |
2,661,815 | 1,694,384 | 901,614 | |||||||||
China |
14,406,150 | 5,648,450 | 3,872,075 | |||||||||
Asia (excluding China) |
1,491,885 | 2,028,579 | 1,912,991 | |||||||||
Mexico |
7,385,709 | 3,938,821 | 3,471,576 | |||||||||
South America |
4,289,795 | 1,906,745 | 845,992 | |||||||||
Europe |
2,176,042 | 1,620,346 | 2,022,575 | |||||||||
Other |
746,226 | 1,389,785 | 1,142,333 | |||||||||
Total |
$ | 72,145,757 | $ | 54,814,561 | $ | 51,485,864 | ||||||
Identifiable assets |
||||||||||||
United States |
$ | 43,982,105 | $ | 42,508,283 | ||||||||
China |
4,030,131 | 90,718 | ||||||||||
Asia (excluding China) |
4,029,054 | 2,803,196 | ||||||||||
Canada |
8,169,010 | 5,710,741 | ||||||||||
Total |
$ | 60,210,300 | $ | 51,112,938 | ||||||||
Net revenues by business segment are to unaffiliated customers. Identifiable assets by geographical area are based on location of facilities. Net sales by geographical area are based on destination of sales.
72
Ballantyne Strong, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements(Continued)
Years ended December 31, 2009, 2008 and 2007
27. Quarterly Financial Data (Unaudited)
The following is a summary of the unaudited quarterly results of operations for 2009 and 2008.
|
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009: |
||||||||||||||
Net revenue |
$ | 17,143,453 | $ | 19,602,707 | $ | 16,552,036 | $ | 18,847,561 | ||||||
Gross profit |
3,379,070 | 4,252,593 | 3,555,283 | 3,545,087 | ||||||||||
Net earnings(2) |
541,719 | 933,921 | 543,096 | 51,782 | ||||||||||
Basic and diluted earnings per share: |
||||||||||||||
Basic(3) |
0.04 | 0.07 | 0.04 | 0.00 | ||||||||||
Diluted(3) |
0.04 | 0.07 | 0.04 | 0.00 | ||||||||||
Stock price: |
||||||||||||||
High |
2.42 | 3.27 | 3.88 | 3.98 | ||||||||||
Low |
0.88 | 1.80 | 2.02 | 3.08 | ||||||||||
2008: |
||||||||||||||
Net revenue |
$ | 14,197,172 | $ | 13,643,105 | $ | 12,309,108 | $ | 14,665,176 | ||||||
Gross profit |
2,309,881 | 2,049,855 | 2,146,120 | 2,287,656 | ||||||||||
Net loss(1) |
(254,436 | ) | (120,081 | ) | (340,648 | ) | (2,318,525 | ) | ||||||
Basic and diluted loss per share: |
||||||||||||||
Basic(3) |
(0.02 | ) | (0.01 | ) | (0.02 | ) | (0.17 | ) | ||||||
Diluted(3) |
(0.02 | ) | (0.01 | ) | (0.02 | ) | (0.17 | ) | ||||||
Stock price: |
||||||||||||||
High |
5.97 | 5.20 | 4.70 | 2.23 | ||||||||||
Low |
4.02 | 3.85 | 1.55 | 0.99 |
73
Schedule II
Ballantyne Strong, Inc.
and Subsidiaries
Valuation and Qualifying Accounts
|
Balance at beginning of year |
Charged to costs and expenses |
Amounts Written off(1) |
Balance at end of year |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for doubtful accounts and notes |
||||||||||||||
Year ended December 31, 2009 |
||||||||||||||
Allowance for doubtful accounts |
$ | 195,141 | 32,358 | (22,185 | ) | 205,314 | ||||||||
Year ended December 31, 2008 |
||||||||||||||
Allowance for doubtful accounts |
$ | 534,526 | 44,602 | (383,987 | ) | 195,141 | ||||||||
Year ended December 31, 2007 |
||||||||||||||
Allowance for doubtful accounts |
$ | 498,783 | 63,517 | (27,774 | ) | 534,526 | ||||||||
Inventory reserves |
||||||||||||||
Year ended December 31, 2009 |
||||||||||||||
Inventory reserves |
$ | 2,791,644 | 523,015 | (649,223 | ) | 2,665,436 | ||||||||
Year ended December 31, 2008 |
||||||||||||||
Inventory reserves |
$ | 1,901,038 | 1,246,867 | (356,261 | ) | 2,791,644 | ||||||||
Year ended December 31, 2007 |
||||||||||||||
Inventory reserves |
$ | 1,534,874 | 667,587 | (301,423 | ) | 1,901,038 | ||||||||
74
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A(T). Controls and Procedures
1. Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures, as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e) and internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective.
2. Internal Control over Financial Reporting
(a) Management's Report on Internal Control over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Securities Exchange Act Rule 13a-15(f). The Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's internal control over financial reporting. The Company's management used the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations (COSO) to perform this evaluation. Based on that evaluation, the Company's management concluded that the Company's internal control over financial reporting was effective as of December 31, 2009.
This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that requires the Company to provide only management's report in the annual report.
(b) Changes in Internal Control over Financial Reporting
Management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, concluded that no changes in our internal control over financial reporting occurred during the quarter ended December 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None
75
Item 10. Directors, Executive Officers and Corporate Governance
Incorporated by reference to the Ballantyne Strong, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 19, 2010.
Item 11. Executive Compensation
Incorporated by reference to the Ballantyne Strong, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 19, 2010.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Incorporated by reference to the Ballantyne Strong, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 19, 2010.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Incorporated by reference to the Ballantyne Strong, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 19, 2010.
Item 14. Principal Accounting Fees and Services
Incorporated by reference to the Ballantyne Strong, Inc. Proxy Statement for the Annual Meeting of Stockholders to be held May 19, 2010.
Item 15. Exhibits, Financial Statement Schedules
An Index to the Consolidated Financial Statements is filed as a part of Item 8.
Schedule IIValuation and Qualifying Accounts is included on page 74.
Financial Statements of the Registrant's subsidiaries are omitted because the Registrant is primarily an operating company and the subsidiaries are wholly-owned.
76
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BALLANTYNE STRONG, INC. | ||||||
By: |
/s/ JOHN WILMERS |
By: |
/s/ KEVIN S. HERRMANN |
|||
John Wilmers, President, Chief Executive Officer and Director |
Kevin S. Herrmann, Secretary/Treasurer and Chief Financial Officer |
|||||
Date: June 23, 2010 |
Date: June 23, 2010 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By: |
/s/ WILLIAM F. WELSH, II (1) William F. Welsh, II, Chairman |
|||
Date: |
June 23, 2010 |
|||
By: |
/s/ ALVIN ABRAMSON (1) Alvin Abramson, Director |
|||
Date: |
June 23, 2010 |
|||
By: |
/s/ CHRISTOPHER E. BEACH (1) Christopher E. Beach, Director |
|||
Date: |
June 23, 2010 |
|||
By: |
/s/ MARC E. LEBARON (1) Marc E. LeBaron, Director |
|||
Date: |
June 23, 2010 |
|||
By: |
/s/ MARK D. HASEBROOCK (1) Mark D. Hasebroock, Director |
|||
Date: |
June 23, 2010 |
|||
By: |
Steven J. Schuster, Director |
|||
Date: |
||||
(1) By: |
/s/ KEVIN S. HERRMANN Kevin S. Herrmann, Attorney-In-Fact |
|||
Date: |
June 23, 2010 |
77
FINANCIAL STATEMENTS
DIGITAL LINK II, LLC
YEARS ENDED MARCH 26, 2010, MARCH 27, 2009 AND MARCH 31, 2008
78
DIGITAL LINK II, LLC
TABLE OF CONTENTS
79
Report of Independent Registered Public Accounting Firm
To
the Members of
Digital Link II, LLC
We have audited the accompanying balance sheets of Digital Link II, LLC, a California limited liability company, as of March 26, 2010 and March 27, 2009, and the related statements of operations and cash flows for each of the three years in the period ended March 26, 2010. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Digital Link II, LLC at March 26, 2010 and March 27, 2009, and the results of its operations and its cash flows for each of the three years in the period ended March 26, 2010, in conformity with U.S. generally accepted accounting principles.
/s/ ERNST & YOUNG LLP
Los
Angeles, California
June 24, 2010
80
Digital Link II, LLC
Balance Sheets
|
March 26, 2010 |
March 27, 2009 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 783,644 | $ | 458,659 | |||||
Accounts receivable |
437,976 | 1,567,116 | |||||||
Total current assets |
1,221,620 | 2,025,775 | |||||||
Digital equipment |
15,846,839 | 13,647,832 | |||||||
Total assets |
$ | 17,068,459 | $ | 15,673,607 | |||||
Liabilities and Members' Equity |
|||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ | 1,950 | $ | | |||||
Current portion of long-term debt |
3,673,394 | 1,305,014 | |||||||
Deferred revenue |
3,500 | 15,500 | |||||||
Accrued property taxes |
531,091 | 368,966 | |||||||
Due to related parties |
1,761,338 | 1,648,276 | |||||||
Other accrued expenses |
51,357 | | |||||||
Total current liabilities |
6,022,630 | 3,337,756 | |||||||
Virtual print fees |
2,750,825 | 1,977,725 | |||||||
Customer deposits |
1,580,000 | 1,415,000 | |||||||
Deferred revenue, net of current portion |
36,917 | 25,417 | |||||||
Long-term debt, net of current portion |
1,866,829 | 2,086,488 | |||||||
Total liabilities |
12,257,201 | 8,842,386 | |||||||
Members' equity |
4,811,258 | 6,831,221 | |||||||
Total liabilities and members' equity |
$ | 17,068,459 | $ | 15,673,607 | |||||
See accompanying notes to the financial statements.
81
Digital Link II, LLC
Statements of Operations
|
Year Ended March 26, 2010 |
Year Ended March 27, 2009 |
Year Ended March 31, 2008 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Digital equipment revenues |
$ | 1,019,074 | $ | | $ | | ||||||
Installation revenues |
3,500 | 2,583 | 3,500 | |||||||||
Total revenues |
1,022,574 | 2,583 | 3,500 | |||||||||
Cost of revenues |
2,450,048 | 1,154,380 | 802,395 | |||||||||
Gross profit (loss) |
(1,427,474 | ) | (1,151,797 | ) | (798,895 | ) | ||||||
Operating expenses |
||||||||||||
Selling and marketing expenses |
93,623 | 106,738 | | |||||||||
Administrative expenses |
209,077 | 259,627 | 132,880 | |||||||||
Loss from operations |
(1,730,174 | ) | (1,518,162 | ) | (931,775 | ) | ||||||
Interest expense |
287,539 | 97,945 | 30,408 | |||||||||
Loss before income taxes |
(2,017,713 | ) | (1,616,107 | ) | (962,183 | ) | ||||||
Income tax expense |
2,250 | 1,303 | 1,600 | |||||||||
Net loss |
$ | (2,019,963 | ) | $ | (1,617,410 | ) | $ | (963,783 | ) | |||
See accompanying notes to the financial statements
82
Digital Link II, LLC
Statements of Cash Flows
|
Year ended March 26, 2010 |
Year ended March 27, 2009 |
Year ended March 31, 2008 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: |
|||||||||||||
Net loss |
$ | (2,019,963 | ) | $ | (1,617,410 | ) | $ | (963,783 | ) | ||||
Adjustments to reconcile net loss to net provided by (used in) operating activities: |
|||||||||||||
Depreciation of digital equipment |
1,578,865 | 1,154,380 | 802,395 | ||||||||||
Interest on long-term debt |
32,940 | 30,306 | 30,408 | ||||||||||
Non-cash effect of digital equipment sold |
844,957 | | | ||||||||||
Changes in assets and liabilities: |
|||||||||||||
Accounts receivable |
1,129,140 | (1,308,320 | ) | (202,874 | ) | ||||||||
Accounts payable |
1,950 | (11,689 | ) | (727,224 | ) | ||||||||
Accrued property tax |
162,125 | 247,502 | 121,464 | ||||||||||
Due to related parties |
113,062 | 1,615,744 | ) | (161,261 | ) | ||||||||
Other accrued expenses |
51,357 | | | ||||||||||
Deferred revenue |
(500 | ) | 9,417 | 31,500 | |||||||||
Customer deposits |
165,000 | 1,415,000 | | ||||||||||
Virtual print fees |
773,100 | 1,777,575 | 200,150 | ||||||||||
Net cash provided by (used in) operating activities |
2,832,033 | 3,312,505 | (869,225 | ) | |||||||||
Cash flows from investing activities: |
|||||||||||||
Purchases of digital equipment |
(4,622,829 | ) | (5,948,969 | ) | (2,383,759 | ) | |||||||
Net cash used in investing activities |
(4,622,829 | ) | (5,948,969 | ) | (2,383,759 | ) | |||||||
Cash flows from financing activities: |
|||||||||||||
Payments on long-term debt |
(1,834,894 | ) | (480,983 | ) | (530,769 | ) | |||||||
Proceeds from the issuance of long-term debt |
3,950,675 | 3,493,342 | | ||||||||||
Proceeds from member contributions |
| 14,688 | 3,849,981 | ||||||||||
Net cash provided by financing activities |
2,115,781 | 3,027,047 | 3,319,212 | ||||||||||
Net increase in cash and cash equivalents |
324,985 | 390,583 | 66,228 | ||||||||||
Cash and cash equivalents at beginning of year |
458,659 | 68,076 | 1,848 | ||||||||||
Cash and cash equivalents at end of year |
$ | 783,644 | $ | 458,659 | $ | 68,076 | |||||||
See accompanying notes to the financial statements
83
Digital Link II, LLC
Notes to the Financial Statements
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
1. Nature of Operations
Company
On March 6, 2007, Digital Link II, LLC (the "Company") was formed between Ballantyne Strong, Inc. (formerly known as Ballantyne of Omaha, Inc.) and RealD with member interests of 44.4% and 55.6%, respectively. The Company was formed for purposes of commercializing certain 3D technology and to fund the deployment of digital projector systems and servers to third-party exhibitors.
Fiscal Period
Beginning in fiscal year 2009, the Company changed its fiscal year end to four 13-week periods for a total of 52 weeks to align its year end with that of RealD, the majority interest holder in the Company. As a result, the Company's year-end for the fiscal years ended 2010 and 2009 were March 26, 2010 and March 27, 2009, respectively. Previously, the Company had a fiscal year end of March 31st.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.
Cash and Cash Equivalents
All highly liquid financial instruments with maturities of three months or less from date of purchase are classified as cash equivalents in the accompanying balance sheets and statements of cash flows.
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company continually monitors the trade accounts receivable to determine if an allowance for doubtful accounts is necessary. This allowance is developed based on several factors including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectibility of the account. As such, these factors may change over time causing the reserve level to adjust accordingly. No allowance for doubtful accounts exists at March 26, 2010 or March 27, 2009.
Digital Equipment
Digital equipment also includes digital servers, lenses and accessories and are stated at cost. Depreciation is computed using the straight-line method over the estimated useful life of 10 years. Upon installation at the customer location, the Company retains title to the digital equipment which is held and used by customers. The digital equipment is held for sale at either a specified date or upon occurrence of certain contingent events. As of March 26, 2010, digital equipment scheduled to be
84
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
purchased within the next twelve months had a carrying value of $4.1 million. Depreciation is included in cost of revenue.
Revenue Recognition
The Company has entered into various system use agreements with third-party exhibitors which provide for the use of digital projection equipment with a purchase option in the future. In accordance with Staff Accounting Bulletin No. 104, Revenue Recognition, the Company recognizes revenue when title has transferred to the exhibitor and collectibility is reasonably assured if the option to purchase is made by the exhibitor. Revenues recognized by the Company under the system use agreements consist of installation fees received from these exhibitors. The Company recognizes these revenues over the terms of the use agreements.
Repairs and Maintenance
Repair and maintenance costs are expensed as incurred.
Fair Value of Financial Instruments
The Company's financial assets and liabilities are measured and reported in accordance with Accounting Standards Codification Topic (ASC) 820-10, Fair Value Accounting (ASC 820), which provides a common definition of fair value and establishes a framework to make the measurement of fair value in U.S. GAAP more consistent and comparable. This guidance also requires expanded disclosures to provide information about the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value, and the effect of fair value measures on earnings. Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value be classified and disclosed in the following three categories:
The Company's financial assets and liabilities, which include financial instruments as defined by ASC 820, include cash and cash equivalents, accounts receivable, accounts payable and long-term debt. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable are a reasonable approximation of fair value due to the short maturities of these instruments. The carrying amount of long-term debt approximates fair value based on borrowing rates currently available to the Company.
Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Factors or circumstances that could indicate the occurrence of such events include current period operating or
85
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
cash flow losses combined with a history of operating or cash flow losses, a projection or forecast that demonstrates continuing operating or cash flow losses, or incurring costs in excess of amounts originally expected to acquire or construct an asset. If the asset is not recoverable, an impairment loss is recognized as the amount by which the carrying amount of the asset exceeds its fair value. The Company's most significant long-lived assets subject to these periodic assessments of recoverability are digital equipment, which have a net book value of $15,846,839 and $13,647,832 at March 26, 2010 and March 27, 2009, respectively. As of March 26, 2010 and March 27, 2009 the Company concluded that no impairments related to long-lived assets exist.
Income Taxes
The Company is treated as a limited liability company for federal and state income tax purposes. Under this treatment, state and federal income taxes are the responsibility of the Company's members. The Company is subject to minimum and capital tax requirements in certain states.
Reclassifications
Certain prior year amounts in the accompanying consolidated financial statements have been reclassified to conform to the current year presentation.
Subsequent events
In accordance with ASC 855, Subsequent Events, we have evaluated all events or transactions that occurred after March 26, 2010 through the date of issuance of our financial statements.
Recent Accounting Pronouncements
Accounting Standards Codification Topic 105, U.S. GAAP (ASC 105) establishes the FASB Accounting Standards Codification (the Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. As the Codification was not intended to change or alter existing U.S. GAAP, it does not have a material impact on the Company's financial statements. The Company adopted ASC 105 on July 1, 2009.
In January 2010, Accounting Standards Update 2010-6, Fair Value Measurements and Disclosures: Improving Disclosures About Fair Value Measurements (ASU 2010-6) was issued which requires entities to make new disclosures about recurring or nonrecurring fair value measurements including significant transfers into and out of Level 1 and Level 2 fair value measurements and information on purchases, sales, issuances and settlements on a gross basis in the reconciliation of Level 3 fair value measurements. ASU 2010-6 is effective for the Company beginning in the first quarter of fiscal 2010, except for Level 3 reconciliation disclosures which are effective for the Company beginning in the first quarter of fiscal 2011. The Company is currently evaluating the impact the adoption of new guidance will have on the Company's financial statements.
Accounting Standards Codification Topic 855, Subsequent Events (ASC 855) establishes principles and requirements for reviewing and reporting subsequent events and requires disclosure of the date
86
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
through which subsequent events are evaluated and whether the date corresponds with the time at which the financial statements were available for issue (as defined) or were issued. In February 2010, the FASB issued ASU 2010-09, Subsequent Events. ASU 2010-09 was issued to amend ASC 855 to remove the requirement for SEC filers to disclose the date through which an entity has evaluated subsequent events. This change is intended to alleviate potential conflicts with current SEC guidance. The provisions of ASU 2010-09 are effective upon issuance. The Company adopted ASC 855 on September 25, 2009. The adoption of ASC 855 and ASU 2010-09 did not have a material impact on the Company's financial statements.
3. Accounts Receivable
Accounts receivable consist of the following:
|
March 26, 2010 | March 27, 2009 | |||||
---|---|---|---|---|---|---|---|
Trade accounts receivable |
$ | 307,050 | $ | 1,487,850 | |||
Accounts receivable from Digital Link I, LLC |
130,926 | 79,266 | |||||
|
$ | 437,976 | $ | 1,567,116 | |||
Accounts receivable from RealD and Digital Link I, LLC, a wholly-owned subsidiary of RealD, consist of virtual print fees collected from third-party studios by RealD on the Company's behalf.
4. Digital Equipment
Digital equipment includes the following:
|
March 26, 2010 | March 27, 2009 | ||||||
---|---|---|---|---|---|---|---|---|
Digital equipment |
$ | 19,223,526 | $ | 15,604,607 | ||||
Less accumulated depreciation |
(3,376,687 | ) | (1,956,775 | ) | ||||
Net digital equipment |
$ | 15,846,839 | $ | 13,647,832 | ||||
Depreciation expense amounted to approximately $1,579,000 and $1,154,000 for the twelve months ended March 26, 2010 and March 27, 2009, respectively.
5. Virtual Print Fees
The Company has entered into customer use agreements with third-party film exhibitors which provide for the use of digital equipment with a purchase option in the future. Under the terms of the agreement, the studios have agreed to pay the Company a Virtual Print Fee for every print shown on the projection equipment. If the option to purchase is made by the exhibitor, the overall purchase price to the exhibitor will be reduced by the Virtual Print Fees paid by the studios and collected by the Company. Therefore, the Virtual Print Fees collected are recorded as a non-current liability within the Balance Sheet.
87
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
6. Customer Deposits
The Company has entered into customer use agreements with third-party film exhibitors which provide for the use of digital theatre projection equipment with a purchase option in the future. Certain operating lease agreements entered into by the Company required the third-party exhibitors to make a deposit on the digital projection equipment provided for use. The customer deposits collected are recorded as a non-current liability within the Balance Sheet.
7. Debt
In March 2007, the Company entered into a note agreement with Doremi Labs, Inc. to purchase multiple digital cinema players for approximately $941,000 with approximately $533,000 due within thirty days and the remaining balloon payment of principal and interest due in March 2010. The note bears interest at an imputed rate of 8.36%. At March 26, 2010, the note agreements had a balance of $412,083. The note agreement was fully paid off on March 31, 2010.
The Company has entered into various loan financing agreements with NEC Financial Corporation to fund the purchase of digital projection equipment. Pursuant to the terms of the agreement, the loans are to be repaid over periods ranging from 22 to 36 months and bear interest rates ranging from 7.0% to 7.46% per annum. Equal payments of principal and interest are due on a monthly basis. The loans are guaranteed by Ballantyne Strong, Inc. and RealD in proportion to each member's respective ownership interests. The loans are secured by a security interest on the digital equipment. At March 26, 2010, the loan agreements with NEC Financial Corporation had a balance of $5,128,140. The final loan agreement payment is due on June 1, 2012.
Total remaining payments due and outstanding in aggregate by fiscal year are as follows: 2011$3,673,394; 2012$1,847,997; 2013$18,832.
9. Members' Equity
All contributions are to be made in proportion to the members' respective ownership interests. For financial reporting and income tax purposes, all items of income and loss are allocated to the members in accordance with their respective ownership interests.
The following table summarizes the changes in members' equity for the 3-year period:
|
Ballantyne Strong, Inc. |
RealD | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Members' equity at March 31, 2007 (Unaudited) |
$ | 2,380,827 | $ | 2,981,397 | $ | 5,362,224 | ||||
Capital contributions |
1,791,764 | 2,243,738 | 4,035,502 | |||||||
Net loss |
(427,920 | ) | (535,863 | ) | (963,783 | ) | ||||
Members' equity at March 31, 2008 |
$ | 3,744,671 | $ | 4,689,272 | $ | 8,433,943 | ||||
Capital contributions |
5,817 | 8,871 | 14,688 | |||||||
Net loss |
(718,130 | ) | (899,280 | ) | (1,617,410 | ) | ||||
Members' equity at March 27, 2009 |
$ | 3,032,358 | $ | 3,798,863 | $ | 6,831,221 | ||||
Net loss |
(896,864 | ) | (1,123,099 | ) | (2,019,963 | ) | ||||
Members' equity at March 26, 2010 |
$ | 2,135,494 | $ | 2,675,764 | $ | 4,811,258 | ||||
88
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
10. Supplemental Cash Flow Information
Supplemental disclosures to the statement of cash flows are as follows:
|
March 26, 2010 | March 27, 2009 | March 31, 2008 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash paid during the period for: |
|||||||||||
Interest |
$ | 254,599 | $ | 67,639 | $ | | |||||
Taxes |
2,250 | 1,303 | | ||||||||
Non-cash investing activities: |
|||||||||||
Non-cash inventory transfer from Ballantyne |
$ | | $ | | $ | 185,521 | |||||
11. Related Party
Certain digital and theatre projection equipment held by the Company and provided to third-party exhibitors was purchased from Ballantyne Strong, Inc. ("Ballantyne"), who holds a 44.4% equity interest in the Company. During 2010, 2009 and 2008, the Company purchased $4,623,000, $5,949,000 and $2,569,000, respectively of projection equipment and related services from Ballantyne. As of March 26, 2010 and March 27, 2009, approximately $1,587,000 and $1,515,000 was outstanding and due to Ballantyne for the purchases made. The amounts due are recorded as due to related parties and classified as a current liability within the Balance Sheet.
During 2010 and 2009, the Company collected maintenance fees from exhibitors on behalf of Strong Technical Services, Inc., a subsidiary of Ballantyne. As of March 26, 2010 and March 27, 2009 approximately $66,000 and $47,000 were due to Strong Technical Services, Inc. for services rendered at March 27, 2009. The amounts due are recorded as due to related parties and classified as a current liability within the Balance Sheet.
Total current receivables from Digital Link I, LLC, a wholly-owned subsidiary of RealD, was approximately $131,000 and $79,000 as of March 26, 2010 and March 27, 2009, respectively. The outstanding receivables consist of virtual print fees collected from third-party studios by RealD on the Company's behalf. The amounts due from Digital Link I, LLC are recorded in total accounts receivable within the Balance Sheet.
Total due to RealD was approximately $108,000 and $87,000 as of March 26, 2010 and March 27, 2009, respectively. The outstanding payable consists of amounts due for management and administration services provided by RealD. The amount due is recorded in due to related parties and classified as a current liability within the Balance Sheet.
12. Commitments
During the ordinary course of business, the Company makes certain indemnities and commitments under which it may be required to make payments in relation to certain transactions. These indemnities include indemnities of certain customers and licensees of its marketed product. The duration of these indemnities and commitments vary, and in certain cases, is indefinite. The majority of these indemnities and commitments do not provide for any limitation of the maximum potential future payments the Company could be obligated to make. The Company has not recorded any liability for these indemnities and commitments in the accompanying balance sheet. The Company does, however, accrue
89
Digital Link II, LLC
Notes to the Financial Statements(Continued)
Years ended March 26, 2010, March 27, 2009 and March 31, 2008
for losses for any known contingent liability, including those that may arise from indemnification provisions, when future payment is probable.
13. Subsequent Event (unaudited)
Subsequent to March 26, 2010, the Company received $7.0 million in cash from a motion picture exhibitor customer for the sale of digital equipment, resulting in a gain of $2.9 million.
In June 2010, a Unanimous Written Consent of the Members of Digital Link II was signed to approve the distribution of $2.0 million to the operating members based on membership interests of 44.4% for Ballantyne and 55.6% for Real D.
90
3.1 | Certificate of Incorporation as amended (incorporated by reference to Exhibit 3.1 to the Form S-8, File No. 333-139177 (the "Form S-8"). | |
3.1.1 |
First Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.1 to the Form S-8). |
|
3.1.2 |
Second Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.2 to the Form S-8). |
|
3.1.3 |
Third Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.3 to the Form S-8). |
|
3.1.4 |
Fourth Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.4 to the Form 10-Q for the quarter ended June 30, 2009). |
|
3.2 |
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Form S-8). |
|
3.2.1 |
First Amendment to Bylaws of the Company (incorporated by reference to Exhibit 3.2.1 to the Form S-8). |
|
3.2.2 |
Second Amendment to Bylaws of the Company (incorporated by reference to Exhibit 3.2.2 to the Form S-8). |
|
3.2.3 |
Third Amendment to the Bylaws of the Company (incorporated by reference to Exhibit 3.2.3 to the Form S-8). |
|
3.2.4 |
Fourth Amendment to the Bylaws of the Company (incorporated by reference to Exhibit 99.1 to the Form 8-K as filed on May 1, 2007). |
|
3.3 |
Stockholder Rights Agreement dated May 25, 2000 between the Company and Mellon Investor Services, L.L.C. (formerly Chase Mellon Shareholder Services, L.L.C.) (incorporated by reference to Exhibit 1 to the Form 8-A12B as filed on May 26, 2000). |
|
3.3.1 |
First Amendment dated April 30, 2001 to Rights Agreement dated as of May 25, 2000 between the Company and Mellon Investor Services, L.L.C. as Rights Agent (incorporated by reference to the Form 8-K as filed on May 7, 2001). |
|
3.3.2 |
Second Amendment dated July 25, 2001 to Rights Agreement dated as of May 25, 2000 between the Company and Mellon Investor Services, L.L.C., as Rights Agent (incorporated by reference to Exhibit 3.3.2 to the Form 10-Q for the quarter ended September 30, 2001). |
|
3.3.3 |
Third Amendment dated October 2, 2001 to Rights Agreement dated as of May 25, 2001 between the Company and Mellon Investor Services, L.L.C. as Rights Agent (incorporated by reference to Exhibit 3.3.3 to the Form 10-Q for the quarter ended September 30, 2001). |
|
4.2 |
Revolving Credit Agreement dated March 10, 2003 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2 to the Form 10-K for the year ended December 31, 2002). |
|
4.2.1 |
First Amendment to Revolving Credit Agreement dated August 31, 2003 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.1 to the Form 10-Q for the quarter ended September 30, 2003). |
|
4.2.2 |
Second Amendment to Revolving Credit Agreement dated February 27, 2004 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.2 to the Form 10-K for the year ended December 31, 2003). |
91
4.2.3 | Third Amendment to Revolving Credit Agreement dated August 30, 2004 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.2 to the Form 10-Q for the quarter ended September 30, 2004). | |
4.2.4 |
Fourth Amendment to Revolving Credit Agreement between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.4 to the Form 10-Q for the quarter ended September 30, 2005). |
|
4.2.5 |
Fifth Amendment to the Revolving Credit Agreement dated August 28, 2006 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.5 to the Form 10-Q for the quarter ended September 30, 2006). |
|
4.2.6 |
Consent and Waiver Agreement dated September 29, 2006 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.6 to the Form 10-Q for the quarter ended September 30, 2006). |
|
4.2.7 |
Sixth Amendment to the Revolving Credit Agreement dated August 29, 2007 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.5 to the Form 10-Q for the quarter ended September 30, 2007). |
|
4.2.8 |
Seventh Amendment to the Revolving Credit Agreement dated March 31, 2008 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.1 to the Form 8-K as filed on April 4, 2008). |
|
4.2.9 |
Eighth Amendment to the Revolving Credit Agreement dated August 29, 2008 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.9 to the Form 10-Q for the quarter ended September 30, 2008). |
|
4.2.10 |
Ninth Amendment to the Revolving Credit Agreement dated September 26, 2008 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.1 to the Form 8-K as filed on October 2, 2008). |
|
4.2.12 |
Tenth Amendment to the Revolving Credit Agreement dated August 28, 2009 between the Company and First National Bank of Omaha, Inc. (incorporated by reference to Exhibit 4.2.12 to the Form 10-Q for the quarter ended September 30, 2009). |
|
10.1 |
Ballantyne of Omaha, Inc. Restricted Stock Plan (incorporated by reference to Appendix D to the Schedule 14A Definitive Proxy Statement for the Company's 2005 Annual Meeting).* |
|
10.2 |
Ballantyne of Omaha, Inc. 2005 Outside Directors Stock Option Plan (incorporated by reference to Appendix C to the Schedule 14A Definitive Proxy Statement for the Company's 2005 Annual Meeting).* |
|
10.3 |
Ballantyne of Omaha, Inc. Non-Employee Director Restricted Stock Plan (incorporated by reference to Appendix A to the Schedule 14A Definitive Proxy Statement for the Company's 2008 Annual Meeting).* |
|
10.4 |
Ballantyne of Omaha, Inc. 2005 Employee Stock Purchase Plan (incorporated by reference to Appendix B to the Schedule 14A Definitive Proxy Statement for the Company's 2005 Annual Meeting).* |
|
10.6 |
2009 Short-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 10-Q for the quarter ended March 31, 2009).* |
|
10.6.2 |
Share Repurchase Program (incorporated by reference to Exhibit 99.1 to the Form 8-K as filed on November 13, 2008).* |
92
10.8 | Operating Agreement of Digital Link II, LLC, dated March 6, 2007, between the Company and RealD (incorporated by reference to Exhibit 10.8 to the Form 10-K for the year ended December 31, 2006). | |
10.9 |
Asset Purchase Agreement between the Company and National Cinema Service Corp. dated June 30, 2006 (incorporated by reference to Exhibit 4.1 to the Form 10-Q for the quarter ended June 30, 2006). |
|
10.10 |
Authorized Digital Cinema Reseller Master Agreement between the Company and NEC Display Solutions of America, Inc. (incorporated by reference to Exhibit 10.10 to the Form 10-K for the fiscal year ended December 31, 2009). |
|
10.11 |
Definitive Agreement between the Company and NEC Viewtechnology Ltd. (incorporated by reference to Exhibit 10.1 to the Form 10-Q for the quarter ended September 30, 2006). |
|
10.12 |
Equipment Purchase Agreement between the Company and Digital Link, LLC (incorporated by reference to Exhibit 10.2 to the Form 10-Q for the quarter ended September 30, 2006). |
|
10.13 |
Amendment No. 1 to Equipment Purchase Agreement between the Company and Digital Link, LLC (incorporated by reference to Exhibit 10.2.1 to the Form 10-Q for the quarter ended September 30, 2006). |
|
10.14 |
Asset Purchase Agreement between the Company and Brian Hendricks dated December 10, 2007 (incorporated by reference to the Form 8-K/A as filed on December 20, 2007). |
|
10.15 |
Asset Purchase Agreement between the Company and Marcel Desrochers, Inc. dated October 12, 2007 (incorporated by reference to the Form 8-K/A as filed on December 28, 2007). |
|
10.16 |
Ballantyne of Omaha, Inc. Non-Employee Director Restricted Stock Plan (incorporated by reference to Appendix A to the Schedule 14A Definitive Proxy Statement for the Company's 2008 Annual Meeting). * |
|
10.17 |
Guaranty Agreement between Company and NEC Financial Services, LLC (incorporated by reference to Exhibit 10.17 to the Form 10-K/A for the year ended December 31, 2008). |
|
10.18 |
Amendment No. 1 to the Ballantyne Strong, Inc. Non-Employee Directors Restricted Stock Plan. (incorporated by reference to Exhibit 10.18 to the Form 10-K for the fiscal year ended December 31, 2009). |
|
10.19 |
Agreement entered into by Company for sale of remaining outstanding auction-rate securities (incorporated by reference to Exhibit 10.19 to the Form 10-Q for the quarter ended June 30, 2009). |
|
10.20 |
Termination agreement entered into between the Company and Christopher E. Beach (incorporated by reference to Exhibit 10.20 to the Form 10-Q for the quarter ended September 30, 2009). |
|
21 |
Registrant owns 100% of the outstanding capital stock of the following subsidiaries: |
|
|
Name
|
Jurisdiction of Incorporation | |||
---|---|---|---|---|---|---|
a. | Strong Westrex, Inc. | Nebraska | ||||
b. | Strong Technical Services, Inc. | Nebraska | ||||
c. | Strong/MDI Screen Systems, Inc. | Canada | ||||
d. | American West Beijing Trading Company, Ltd. | China |
93
23 | Consent of KPMG LLP. | |
23.1 |
Consent of Independent Auditors. |
|
24 |
The Power of Attorney authorizing John P. Wilmers and/or Kevin Herrmann to sign the amendment to the Annual Report on Form 10-K for fiscal 2009 on behalf of non-management directors. |
|
31.1 |
Rule 13a-14(a) Certification of Chief Executive Officer. |
|
31.2 |
Rule 13a-14(a) Certification of Chief Financial Officer. |
|
32.1 |
18 U.S.C. Section 1350 Certification of Chief Executive Officer. |
|
32.2 |
18 U.S.C. Section 1350 Certification of Chief Financial Officer. |
94