UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 8, 2006

AmeriVest Properties Inc.

(Exact name of small business issuer as specified in its charter)

 

Maryland

 

1-14462

 

84-1240264

(State or other jurisdiction of
incorporation or organization)

 

(Commission File No.)

 

(I.R.S. Employer
Identification No.)

 

1780 South Bellaire Street, Suite 100, Denver, Colorado 80222

(Address of principal executive offices)

(303) 297-1800

(Registrant’s telephone number)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o                                    Written communications pursuant to Rule 425 under the Securities Act

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

 




 

ITEM 1.01                                                                                     ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT

On November 8, 2006, AmeriVest Properties Inc. (the “Company”) completed the sale of Sheridan Center and the Kellogg building in Denver, Colorado, and the Arrowhead Fountains building in Phoenix, Arizona to Koll/PER, LLC (“Koll/PER”), a limited liability company owned by The Koll Company of Newport Beach, California and the Public Employee Retirement System of Idaho.  These three sales will be referred to in this filing as the “November 8th Disposition”.  The November 8th Disposition is the seventh of eight transactions set to close under the Company’s Purchase and Sale Agreement dated July 17, 2006 with Koll/PER, a copy of which was filed as Exhibit 2.1 to the Company’s Form 10-Q for the period ended June 30, 2006.

Sheridan Center was sold for $10,715,000, the Kellogg building was sold for $16,800,000, and Arrowhead Fountains was sold for $18,500,000.  The estimated cash proceeds of approximately $18 million, after payoff of the mortgage encumbering the three properties, closing costs and adjustments, will be accumulated with other proceeds and made available, subject to the expenses and other costs of AmeriVest, for distribution to shareholders under the plan of liquidation approved by AmeriVest shareholders.  The Board of Directors has previously announced a $3.50 per share initial liquidating distribution payable on November 16, 2006 to shareholders of record as of November 10, 2006, but has not yet established any dates for the payment of subsequent liquidating distributions, if any.  There can be no assurance with respect to the timing or amount of any distribution or distributions by the Company, or that any other closings will occur under the Purchase and Sale Agreement or otherwise.  This summary above is qualified in its entirety by the press release relating to the sale of the November 8th Disposition, which is included under Item 9.01(d) as Exhibit 99.1 to this Current Report on Form 8-K and incorporated into this Item by reference.

ITEM 2.01                                                                                       COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

Please see the disclosure in Item 1.01 of this Current Report on Form 8-K, which is included in this Item by reference.

Pro forma financial information relating to this transaction is contained in Item 9.01(b) below.    On August 17, 2006, the Company completed the sale of its Greenhill Park office building in Dallas, Texas.  On September 21, 2006, the Company completed the sale of its Scottsdale Norte office building in Scottsdale, Arizona.  On September 28, 2006, the Company completed the sale of its Hackberry View office building in Dallas, Texas.  On October 11, 2006, the Company completed the sale of its Parkway Centre III building in Dallas, Texas.  On October 20, 2006, the Company completed the sale of its Hampton Court building in Dallas, Texas.  On October 25, 2006, the Company completed the sale of its Camelback Lakes building in Phoenix, Arizona.  The Greenhill Park, Scottsdale Norte, Hackberry View, Parkway Centre III, Hampton Court and Camelback Lakes dispositions are combined and included in the accompanying pro forma financial information as the “Previously Reported Dispositions.”  The Parkway Centre III, Hampton Court and Camelback Lakes dispositions are combined and included in the accompanying pro forma financial information as the “October Dispositions.”  All of the transactions above were with Koll/PER.  Please see the respective Form 8-Ks filed with the Securities Exchange Commission to review the Previously Reported Dispositions pro forma adjustments.

2




ITEM 9.01             FINANCIAL STATEMENTS AND EXHIBITS

(b)           Pro forma financial information (unaudited)

The following unaudited Pro Forma Condensed Consolidated Financial Statements are included with this report:

Pro Forma Condensed Consolidated Statement of Net Assets in Liquidation as of September 30, 2006 (unaudited)

 

 

 

 

 

 

 

Pro Forma Condensed Consolidated Statement of Changes in Net Assets in Liquidation for the period June 1, 2006 to September 30, 2006 (unaudited)

 

 

 

 

 

 

 

Pro Forma Condensed Consolidated Statements of Operations (Going Concern Basis):

 

 

 

Year ended December 31, 2005 (unaudited)

 

 

 

Five months ended May 31, 2006 (unaudited)

 

 

 

 

 

 

 

Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)

 

 

 

As a result of the approval of the plan of liquidation (the “Plan”) by our stockholders, we adopted the liquidation basis of accounting as of June 1, 2006, and for all subsequent periods.  Accordingly, all assets have been adjusted to their estimated net realizable value.  Liabilities, including estimated costs associated with implementing the Plan, have been adjusted to their estimated settlement amounts.  The estimates of the Company’s assets and liabilities will be periodically reviewed and adjusted as appropriate.  The estimates for the valuation of real estate held-for-sale is based on the Purchase and Sale Agreement with Koll/PER, net of estimated selling costs and other potential costs relating to the liquidation.  Actual values realized for assets and settlement of liabilities may differ materially from the amounts estimated.  Estimated future cash flows from property operations were made based on the anticipated sales dates of the assets.  However, due to the uncertainty in the timing of the anticipated sales dates and the cash flows therefrom, revenues and expenses generated by operations may differ materially from amounts estimated.  These amounts are presented in the accompanying historic Statement of Net Assets in Liquidation at September 30, 2006.  The net assets represent the estimated liquidation value of our assets available to our stockholders upon liquidation.  The actual settlement amounts realized for assets and settlement of liabilities may differ materially, perhaps in adverse ways, from the amounts estimated.  As such, it is not possible to predict the aggregate amount or timing of future distributions to stockholders and no assurance can be given that the eventual amount of distributions to be paid will equal or exceed the estimated net assets in liquidation included in the financial statements.

The unaudited Pro Forma Condensed Consolidated Statement of Net Assets in Liquidation as of September 30, 2006, reflects the financial position of the Company after giving effect to the October  Dispositions and the November 8th Disposition, as discussed in Item 2.01, as if such dispositions took place on September 30, 2006. The unaudited Pro Forma Condensed Consolidated Statements of Operations for the fiscal year ended December 31, 2005 and the five months ended May 31, 2006 give effect to the disposition of the Previously Reported Dispositions and the November 8th Disposition as if such dispositions occurred on January 1, 2005.

The unaudited Pro Forma Condensed Consolidated Financial Statements have been prepared by the Company based upon historical financial statements of the Company, the operations of the properties sold, and assumptions deemed proper by management and have been prepared for the

3




purpose of complying with the rules and regulations of the Securities and Exchange Commission and for the inclusion in the Form 8-K to be filed by AmeriVest Properties Inc. The unaudited Pro Forma Condensed Consolidated Financial Statements presented herein are shown for illustrative purposes only and are not necessarily indicative of the future financial position or future results of operations of the Company, or of the financial position or results of operations of the Company that would have actually occurred had the sales been consummated on the date indicated. The unaudited Pro Forma Condensed Consolidated Financial Statements should be read in conjunction with the historical financial statements and related notes of the Company previously filed with the Securities and Exchange Commission.

(d)           Exhibits.

Exhibit 99.1

 

Press Release dated November 8, 2006.

 

4




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

AMERIVEST PROPERTIES INC.

 

 

 

Dated: November 14, 2006

 

 

 

 

 

 

By:

/s/ Sheri D. Henry

 

 

Sheri D. Henry

 

 

Chief Financial Officer

 

5




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Net Assets in Liquidation
September 30, 2006
(unaudited)

 

 

 

Historical

 

October
Dispositions

 

November 8th
Disposition
Pro Forma
Adjustments

 

Pro Forma

 

ASSETS

 

 

 

 

 

 

 

 

 

Real estate assets

 

$

198,322,283

 

$

(90,760,612

)

$

(45,497,595

)(a)

 

 

 

 

 

 

 

 

3,500,000

(b)

$

65,564,076

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

48,604,609

 

(300

)

 

 

 

 

 

 

 

47,213,415

 

17,600,471

(c)

113,418,195

 

Escrow deposits and restricted cash

 

4,098,449

 

(1,083,816

)

(1,209,336

)(a)

1,805,297

 

Accounts receivable

 

141,139

 

(49,018

)

(40,178

)(a)

51,943

 

Prepaid expenses and other assets

 

419,722

 

(153,257

)

(22,563

)(a)

243,902

 

Total assets

 

$

251,586,202

 

$

(44,833,588

)

$

(25,669,201

)

$

181,083,413

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 Secured mortgage loans and notes payable

 

$

107,297,229

 

$

(42,657,096

)

$

(27,966,251

)(a)

$

36,673,882

 

Accounts payable and accrued expenses

 

1,913,849

 

(315,328

)

(310,669

)(a)

1,287,852

 

Earnest money from Koll/PER

 

2,000,000

 

 

 

2,000,000

 

Accrued real estate taxes

 

2,562,028

 

(1,277,265

)

(357,462

)(a)

927,301

 

Prepaid rents and security deposits

 

1,790,773

 

(583,899

)

(534,819

)(a)

672,055

 

Estimated net liability for costs during the liquidation period

 

5,648,777

 

1,004,557

 

341,002

(d)

 

 

 

 

 

 

 

 

(1,325,000

)(g)

5,669,336

 

Total liabilities

 

121,212,656

 

(43,829,031

)

(30,153,199

)

47,230,426

 

Net assets in liquidation (available to common stockholders)

 

$

130,373,546

 

$

(1,004,557

)

$

4,483,998

 

$

133,852,987

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

F-1




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Changes in Net Assets in Liquidation
September 30, 2006
(unaudited)

 

 

 

Historical

 

October
Dispositions

 

November 8th
Disposition
Pro Forma
Adjustments

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets in liquidation on June 1, 2006

 

$

122,579,044

 

$

 

$

 

$

122,579,044

 

 

Changes in net assets in liquidation:

 

 

 

 

 

 

 

 

 

 

Changes to net liability for costs during the liquidation period:

 

 

 

 

 

 

 

 

 

 

Excess of revenues over expenses

 

1,364,206

 

(1,004,557

)

(341,002

)(e)

18,647

 

 

Change in estimated costs during the liquidation period

 

(1,003,184

)

 

1,325,000

(g)

321,816

 

 

Change to net liability for costs during the liquidation period

 

361,022

 

(1,004,557

)

983,998

 

340,463

 

 

Change in fair value of real estate investments

 

6,033,702

 

 

3,500,000

(b)

9,533,702

 

 

Change in assets and liabilities

 

1,399,778

 

 

 

1,399,778

 

 

Change in net assets in liquidation

 

7,794,502

 

(1,004,557

)

4,483,998

 

11,273,943

 

 

Net assets in liquidation on September 30, 2006

 

$

130,373,546

 

$

(1,004,557

)

$

4,483,998

 

$

133,852,987

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

F-2




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Operations
Year Ended December 31, 2005
(Going Concern Basis)
(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

November 8th
Disposition
Pro Forma
Adjustments

 

Pro Forma

 

Real Estate Operating Revenue:

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

34,869,604

 

$

(19,386,618

)

$

(6,303,883

)(f)

$

9,179,103

 

Real Estate Operating Expenses:

 

 

 

 

 

 

 

 

 

Property operating expenses—

 

 

 

 

 

 

 

 

 

Operating expenses

 

9,417,061

 

(5,727,890

)

(2,289,117

)(f)

1,400,054

 

Real estate taxes

 

4,728,154

 

(2,711,490

)

(667,029

)(f)

1,349,635

 

General and administrative expenses

 

4,720,958

 

 

 

4,720,958

 

Interest expense

 

11,996,147

 

(4,714,569

)

(2,120,166

)(f)

5,161,412

 

Depreciation and amortization expenses

 

12,763,733

 

(7,114,809

)

(2,857,294

)(f)

2,791,630

 

Strategic alternative expenses

 

708,491

 

 

 

708,491

 

Impairment of investment in real estate

 

4,889,082

 

 

(4,889,082

)(f)

 

Total operating expenses

 

49,223,626

 

(20,268,758

)

(12,822,688

)

16,132,180

 

Income (loss) from continuing operations

 

(14,354,022

)

882,140

 

6,518,805

 

(6,953,077

)

Other income (loss):

 

 

 

 

 

 

 

 

 

Interest income

 

114,095

 

(5,410

)

 

108,685

 

Total other income (loss)

 

114,095

 

(5,410

)

 

108,685

 

Income (loss) before discontinued operations

 

(14,239,927

)

876,730

 

6,518,805

 

(6,844,392

)

Discontinued operations

 

3,541,614

 

 

 

3,541,614

 

Net earnings (loss)

 

$

(10,698,313

)

$

876,730

 

$

6,518,805

 

$

(3,302,778

)

Loss per Share — Basic and Diluted:

 

 

 

 

 

 

 

 

 

Net loss before discontinued operations

 

$

(0.59

)

$

0.03

 

$

0.27

 

$

(0.29

)

Discontinued operations, net

 

0.15

 

 

 

0.15

 

Net loss

 

$             (0.44

)

$

0.03

 

$

0.27

 

$

(0.14

)

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

24,062,330

 

 

 

 

 

24,062,330

 

Diluted

 

24,062,330

 

 

 

 

 

24,062,330

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

F-3




 

AMERIVEST PROPERTIES INC.

Condensed Consolidated Statement of Operations
Five Months Ended May 31, 2006
(Going Concern Basis)
(unaudited)

 

 

 

Historical

 

Previously
Reported
Dispositions

 

November 8th
Disposition
Pro Forma
Adjustments

 

Pro Forma

 

 

Real Estate Operating Revenue:

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

14,548,386

 

$

(8,155,592

)

$

(2,596,585

)(f)

$

3,796,209

 

 

Real Estate Operating Expenses:

 

 

 

 

 

 

 

 

 

 

Property operating expenses—

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

4,254,952

 

(2,455,075

)

(939,218

)(f)

860,659

 

 

Real estate taxes

 

1,812,772

 

(982,211

)

(278,796

)(f)

551,765

 

 

General and administrative expenses

 

2,084,652

 

 

 

2,084,652

 

 

Interest expense

 

3,533,086

 

(1,622,089

)

(872,574

)(f)

1,038,423

 

 

Depreciation and amortization expenses

 

5,265,388

 

(2,896,120

)

(1,153,514

)(f)

1,215,754

 

 

Strategic alternative and liquidation expenses

 

249,435

 

 

 

249,435

 

 

Total operating expenses

 

17,200,285

 

(7,955,495

)

(3,244,102

)

6,000,688

 

 

Income (loss) from continuing operations

 

(2,651,899

)

(200,097

)

647,517

 

(2,204,479

)

 

Other income:

 

 

 

 

 

 

 

 

 

 

Interest income

 

129,747

 

 

 

129,747

 

 

Total other income

 

129,747

 

 

 

129,747

 

 

Income (loss) before discontinued operations

 

(2,522,152

)

(200,097

)

647,517

 

(2,074,732

)

 

Discontinued operations

 

15,046,598

 

 

 

15,046,598

 

 

Net earnings (loss)

 

$

12,524,446

 

$

(200,097

)

$

647,517

 

$

12,971,866

 

 

Earnings per Share — Basic and Diluted:

 

 

 

 

 

 

 

 

 

 

Net loss before discontinued operations

 

$

(0.10

)

$

(0.01

)

$

0.03

 

$

(0.08

)

 

Discontinued operations, net

 

0.62

 

 

 

0.62

 

 

Net earnings

 

$             0.52

 

$

(0.01

)

$

0.03

 

$

0.54

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

24,124,735

 

 

 

 

 

24,124,735

 

 

Diluted

 

24,128,907

 

 

 

 

 

24,128,907

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

 

F-4




 

AMERIVEST PROPERTIES INC.
Notes to Pro Forma Condensed Consolidated Financial Statements
(unaudited)

(a)          To eliminate the assets and liabilities included in the statement of net assets in liquidation for the November 8th Disposition as of September 30, 2006.

(b)          To eliminate the contractual obligation for prepayment penalties related to the November 8th Disposition as of September 30, 2006.

(c)          Represents the proceeds from the disposition:

 

Sales proceeds

 

$

46,015,000

 

Closing costs

 

(1,957,202

)

Release of mortgage escrows

 

1,419,337

 

Repayment of mortgage

 

(27,876,664

)

Cash received at closing

 

$

17,600,471

 

 

(d)          To eliminate the change in estimated net assets in liquidation of the November 8th Disposition as of September 30, 2006.

(e)          To eliminate the excess of revenues over expenses of the November 8th Disposition for the period June 1, 2006 to September 30, 2006.

(f)            To eliminate the results of operations and impairment of investment in real estate for the November 8th Disposition for the twelve months ended December 31, 2005 and the five months ended May 31, 2006.  The pro forma results exclude the impact of the gain on the sale of the properties.

(g)         To eliminate the estimated net liability for costs for the October dispositions and the November 8th Disposition as of September 30, 2006.

 

F-5




 

EXHIBIT INDEX

Exhibit No.

 

Description

99.1

 

Press Release dated November 8, 2006.