Nevada
|
88-0450923
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
Large Accelerated Filer o | Accelerated Filer o | Non-accelerated File x |
Page | ||
PART
I
|
Financial
Information
|
|
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets as of March 31, 2007
|
||
(Unaudited)
and December 31, 2006
|
3
|
|
Condensed
Consolidated Statements of Operations (Unaudited)
|
4
|
|
Condensed
Consolidated Statement of Shareholders’ Equity (unaudited)
|
5
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
6
|
|
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
20
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
34
|
Item
4.
|
Controls
and Procedures
|
34
|
PART
II
|
Other
Information
|
|
Item
1.
|
Legal
Proceedings
|
36
|
Item
1A.
|
Risk
Factors
|
36
|
Item
6.
|
Exhibits
|
36
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
AS
OF MARCH 31, 2007 AND DECEMBER 31, 2006
|
|||||||
ASSETS
|
|||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
164,104
|
$
|
109,031
|
|||
Due
from factor, net of reserves of $0 and $178,801,
respectively
|
17,276
|
1,366,588
|
|||||
Accounts
receivable, net of reserves of $1,169,330 and $901,941
respectively:
|
-
|
||||||
-
Purchased by factor with recourse
|
8,535,383
|
7,662,198
|
|||||
-
Others
|
176,299
|
19,312
|
|||||
Inventories,
net of reserves of $1,289,508 and $1,742,893 respectively
|
8,805,701
|
5,394,006
|
|||||
Income
taxes receivable
|
2,053,235
|
2,030,919
|
|||||
Deferred
income taxes
|
2,199,467
|
2,488,082
|
|||||
Prepaid
expenses and other current assets
|
688,381
|
396,810
|
|||||
Total
current assets
|
22,639,846
|
19,466,946
|
|||||
Deferred
income taxes
|
453,972
|
-
|
|||||
Property
and equipment, less accumulated depreciation
|
1,564,191
|
1,611,171
|
|||||
Total
assets
|
$
|
24,658,009
|
$
|
21,078,117
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Bank
overdraft
|
$
|
412,682
|
$
|
266,788
|
|||
Accounts
payable
|
3,575,144
|
2,820,024
|
|||||
Short-term
borrowings
|
12,420,272
|
10,026,814
|
|||||
Due
to related parties
|
630,865
|
710,153
|
|||||
Advances
from majority shareholder
|
2,051,896
|
1,876,991
|
|||||
Current
portion of liability for unrecognized tax benefits
|
145,568
|
-
|
|||||
Accrued
expenses and other current liabilities
|
1,869,294
|
2,133,932
|
|||||
Total
current liabilities
|
21,105,721
|
17,834,702
|
|||||
Non-current
portion of liability for unrecognized tax benefits
|
170,884
|
-
|
|||||
Total
liabilities
|
21,276,605
|
17,834,702
|
|||||
|
|||||||
Stockholders'
equity:
|
|||||||
Common
stock $0.001 par value,
|
|||||||
75,000,000
shares authorized,
|
|||||||
26,057,200
shares issued and outstanding
|
26,057
|
26,057
|
|||||
Additional
paid-in capital
|
5,017,110
|
4,964,091
|
|||||
Accumulated
deficit
|
(1,661,763
|
)
|
(1,746,733
|
)
|
|||
Total
stockholders' equity
|
3,381,404
|
3,243,415
|
|||||
Total
liabilities and stockholders' equity
|
$
|
24,658,009
|
$
|
21,078,117
|
|||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
|
|||||||
2007
|
2006
|
||||||
Net
sales
|
$
|
8,440,222
|
$
|
11,877,879
|
|||
Cost
of goods sold
|
3,367,761
|
5,928,616
|
|||||
Gross
profit
|
5,072,461
|
5,949,263
|
|||||
Selling,
distribution & administrative expenses
|
4,520,568
|
4,600,407
|
|||||
Income
before other expenses and
|
|||||||
provision
for income taxes
|
551,893
|
1,348,856
|
|||||
Other
expenses - Interest expense
|
338,144
|
171,313
|
|||||
Income
before provision for income taxes
|
213,749
|
1,177,543
|
|||||
Provision
for income taxes
|
96,491
|
497,367
|
|||||
Net
income
|
$
|
117,258
|
$
|
680,176
|
|||
Net
income per common share, basic and diluted
|
$
|
0.005
|
$
|
0.03
|
|||
Weighted
average shares outstanding, basic and diluted
|
26,057,200
|
26,057,200
|
|||||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2007
(UNAUDITED)
|
||||||||||||||||
Common
Shares Issued
|
Additional
|
|||||||||||||||
Par
Value
|
Paid
In
|
Accumulated
|
||||||||||||||
Number
|
0.001
|
Capital
|
Deficit
|
Total
|
||||||||||||
Balance,
January 1, 2007
|
26,057,200
|
$
|
26,057
|
$
|
4,964,091
|
$
|
(1,746,733
|
)
|
$
|
3,243,415
|
||||||
Fair
value of vested stock options
|
-
|
-
|
53,019
|
53,019
|
||||||||||||
Cumulative
effect of adoption of FIN 48
|
-
|
-
|
(32,288
|
)
|
(32,288
|
)
|
||||||||||
Net
Income for the period
|
-
|
-
|
-
|
117,258
|
117,258
|
|||||||||||
Balance,
March 31, 2007
|
26,057,200
|
$
|
26,057
|
$
|
5,017,110
|
$
|
(1,661,763
|
)
|
$
|
3,381,404
|
||||||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
(UNAUDITED)
|
|||||||
For
the three months
|
|||||||
ended
March 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
Income
|
$
|
117,258
|
$
|
680,176
|
|||
Adjustments
to reconcile net income to cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
90,601
|
26,020
|
|||||
Stock
based exchange transaction expense
|
-
|
114,497
|
|||||
Fair
value of vested stock options
|
53,019
|
-
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(1,030,172
|
)
|
(575,793
|
)
|
|||
Due
from factor
|
1,349,312
|
(571,925
|
)
|
||||
Income
taxes receivable
|
(22,316
|
)
|
-
|
||||
Inventories
|
(3,411,695
|
)
|
(2,152,278
|
)
|
|||
Due
to related parties
|
(79,288
|
)
|
333,877
|
||||
Due
from related parties
|
-
|
15,974
|
|||||
Deferred
income taxes
|
118,807
|
|
(138,292
|
)
|
|||
Prepaid
expenses and other current assets
|
(291,571
|
)
|
56,068
|
||||
Income
tax payable
|
-
|
(53,515
|
)
|
||||
Bank
overdraft
|
145,894
|
(76,691
|
)
|
||||
Accounts
payable
|
755,120
|
427,550
|
|||||
Due
to customers
|
-
|
88,208
|
|||||
Other
current liabilities
|
(264,638
|
)
|
(174,053
|
)
|
|||
Net
cash used in operating activities
|
(2,469,669
|
)
|
(2,000,177
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of equipment
|
(43,621
|
)
|
(181,221
|
)
|
|||
Net
cash used in investing activities
|
(43,621
|
)
|
(181,221
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Short-term
borrowings
|
2,393,458
|
2,059,202
|
|||||
Advances
from majority shareholder
|
174,905
|
-
|
|||||
Net
cash provided by financing activities
|
2,568,363
|
2,059,202
|
|||||
Net
increase (decrease) in cash
|
55,073
|
(122,196
|
)
|
||||
Cash
at beginning of period
|
109,031
|
228,127
|
|||||
Cash
at end of period
|
$
|
164,104
|
$
|
105,931
|
|||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Cash
paid for income tax
|
$
|
-
|
$
|
683,500
|
|||
Cash
paid for interest
|
$
|
338,144
|
$
|
171,313
|
|||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING AND INVESTING
ACTIVITIES:
|
|||||||
Value
of common stock issued for finders fee relating to exchange
transaction
|
$
|
-
|
$
|
114,497
|
|||
|
|||||||
Cumulative
effect of adoption of FIN 48
|
$
|
32,288
|
$
|
0
|
|||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
March
31,
|
March
31,
|
||||||
2007
|
2006
|
||||||
Dividend
yield
|
—
|
—
|
|||||
Risk-free
interest rate
|
4.50
|
%
|
4.50
|
%
|
|||
Expected
volatility
|
46.01
|
%
|
46.01
|
%
|
|||
Expected
life of options
|
5
years
|
5
years
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
Raw
Materials
|
$
|
3,315,503
|
$
|
3,583,019
|
|||
Work-in-Process
|
1,266,867
|
991,775
|
|||||
Finished
Goods
|
5,512,839
|
2,562,105
|
|||||
$
|
10,095,209
|
$
|
7,136,899
|
||||
Less:
Inventory valuation allowance
|
(1,289,508
|
)
|
(1,742,893
|
)
|
|||
TOTAL
|
$
|
8,805,701
|
$
|
5,394,006
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
Furniture
|
$
|
20,825
|
$
|
14,294
|
|||
Leasehold
Improvements
|
1,226,594
|
1,219,094
|
|||||
Computer
Equipment
|
646,141
|
616,551
|
|||||
1,893,560
|
1,849,939
|
||||||
Less:
Accumulated depreciation and Amortization
|
(329,369
|
)
|
(238,768
|
)
|
|||
$
|
1,564,191
|
$
|
1,611,171
|
2007
|
2006
|
||||||
Current
|
|||||||
Federal
|
$
|
4,870
|
$
|
454,294
|
|||
State
|
1,124
|
181,365
|
|||||
Deferred
|
|||||||
Federal
|
69,098
|
(80,690
|
) | ||||
State
|
21,399
|
(57,602
|
) | ||||
Provision
for income tax expense
|
$
|
96,491
|
$
|
497,367
|
2007
|
2006
|
||||||
Statutory
federal rate
|
34.0
|
%
|
34.0
|
%
|
|||
State
taxes, net of federal benefit
|
6.7
|
7.0
|
|||||
Permanent
differences
|
2.7
|
1.5
|
|||||
Unrecognized
tax benefits
|
1.7
|
0.0
|
|||||
Other
|
0.0
|
(0.1
|
)
|
||||
Effective
tax rate
|
45.1
|
%
|
42.4
|
%
|
Balance
at January 1, 2007
|
$
|
310,458
|
||
Additions
based on tax positions related to the current year
|
-
|
|||
Additions
for tax positions of prior years
|
5,994
|
|||
Reductions
for tax positions of prior years
|
-
|
|||
Settlements
|
-
|
|||
Balance
|
$
|
316,452
|
Number
of
options
|
Weighted
average
exercise price
|
Intrinsic
Value
|
||||||||
Balance
at January 1, 2007
|
335,500
|
$
|
7.18
|
-
|
||||||
Granted
|
-
|
$
|
5.20
|
-
|
||||||
Exercised
|
-
|
-
|
||||||||
Cancelled
|
-
|
$
|
5.20
|
-
|
||||||
Balance
at December 31, 2006
|
335,500
|
$
|
5.75
|
-
|
||||||
Options
outstanding
|
Options
exercisable
|
||||||||||||||||||
Exercise
price
|
Number
outstanding
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average exercise price
|
Number
exercisable
|
Weighted
average
exercise
price
|
||||||||||||||
$
|
8.10
|
62,000
|
8.18
|
$
|
8.10
|
42,000
|
$
|
8.10
|
|||||||||||
$
|
5.30
|
33,500
|
8.37
|
$
|
5.30
|
23,500
|
$
|
5.30
|
|||||||||||
$
|
5.20
|
240,000
|
8.75
|
$
|
5.20
|
67,000
|
$
|
5.20
|
|||||||||||
Total
|
$
|
5.20
- $8.10
|
335,500
|
8.61
|
$
|
5.75
|
132,500
|
$
|
6.14
|
Three
Months Ended March 31,
|
|||||||
2007
|
2006
|
||||||
Net
Sales
|
$
|
8,440,222
|
$
|
11,877,879
|
|||
Gross
Profit
|
5,072,461
|
5,949,263
|
|||||
Percentage
of net sales
|
60
|
%
|
50
|
%
|
|||
Selling,
distribution & administrative expenses
|
$
|
4,520,568
|
$
|
4,600,407
|
|||
Percentage
of net sales
|
54
|
%
|
39
|
%
|
|||
Income
before provision for income taxes
|
$
|
213,749
|
$
|
1,177,543
|
|||
Percentage
of net sales
|
3
|
%
|
10
|
%
|
|||
Net
income
|
$
|
117,258
|
$
|
680,176
|
|||
Percentage
of net sales
|
1
|
%
|
6
|
%
|
· |
successfully
market, distribute and sell our products or enter into agreements
with
third parties to perform these functions on our behalf;
and
|
· |
obtain
the financing required to implement our business
plan.
|
· |
the
timing of our introduction of new product
lines;
|
· |
the
level of consumer acceptance of each new product
line;
|
· |
general
economic and industry conditions that affect consumer spending and
retailer purchasing;
|
· |
the
availability of manufacturing
capacity;
|
· |
the
seasonality of the markets in which we
participate;
|
· |
the
timing of trade shows;
|
· |
the
product mix of customer orders;
|
· |
the
timing of the placement or cancellation of customer
orders;
|
· |
the
weather;
|
· |
transportation
delays;
|
· |
quotas
and other regulatory matters;
|
· |
the
occurrence of charge backs in excess of reserves;
and
|
· |
the
timing of expenditures in anticipation of increased sales and actions
of
competitors.
|
· |
Political
instability or acts of terrorism, which disrupt trade with the countries
in which our contractors, suppliers or customers are
located;
|
· |
Local
business practices that do not conform to legal or ethical
guidelines;
|
· |
Adoption
of additional or revised quotas, restrictions or regulations relating
to
imports or exports;
|
· |
Additional
or increased customs duties, tariffs, taxes and other charges on
imports;
|
· |
Significant
fluctuations in the value of the dollar against foreign
currencies;
|
· |
Increased
difficulty in protecting our intellectual property rights in foreign
jurisdictions;
|
· |
Social,
legal or economic instability in the foreign markets in which we
do
business, which could influence our ability to sell our products
in these
international markets; and
|
· |
Restrictions
on the transfer of funds between the United States and foreign
jurisdictions.
|
· |
anticipating
and quickly responding to changing consumer
demands;
|
· |
developing
innovative, high-quality products in sizes and styles that appeal
to
consumers;
|
· |
competitively
pricing our products and achieving customer perception of value;
and
|
· |
the
need to provide strong and effective marketing
support.
|
· |
the
markets in which we operate;
|
· |
holiday
seasons;
|
· |
consumer
demand;
|
· |
climate;
|
· |
economic
conditions; and
|
· |
numerous
other factors beyond our control.
|
· |
make
it difficult for any party to acquire us, even though an acquisition
might
be beneficial to our stockholders;
|
· |
delay,
defer or prevent a change in control of our
company;
|
· |
discourage
bids for the common stock at a premium over the market price of our
common
stock;
|
· |
adversely
affect the voting and other rights of the holders of our common stock;
and
|
· |
discourage
acquisition proposals or tender offers for our
shares.
|
BLUE HOLDINGS, INC. | ||
|
|
|
Date: May 15, 2007 | By: | /s/ Larry Jacobs |
|
||
Larry
Jacobs
Chief Financial Officer and
Secretary
|
Exhibit
Number
|
Description
of Exhibit
|
|
10.1
|
Summary
of Terms for License Agreement dated January 12, 2007, between the
Registrant and Faith Connexion S.A.R.L. Incorporated by reference
to
Exhibit 10.61 to the Registrant’s Annual Report on Form 10-KSB (File No.
000-33297) filed with the Securities and Exchange Commission on April
2,
2007.
|
|
10.2
|
License
Agreement by and between Antik Denim, LLC and Mercier SARL. Incorporated
by reference to Exhibit 10.1 of the Registrant’s Current Report on Form
8-K filed with the Securities and Exchange Commission on May 2,
2007.
|
|
10.3
|
Amendment
No. 1 to License Agreement by and between Antik Denim, LLC and North
Star,
LLC. Incorporated by reference to Exhibit 10.2 of the Registrant’s Current
Report on Form 8-K filed with the Securities and Exchange Commission
on
May 2, 2007.
|
|
10.4
|
License
Agreement by and between Antik Denim, LLC and Max Ray, Inc. Incorporated
by reference to Exhibit 10.3 of the Registrant’s Current Report on Form
8-K filed with the Securities and Exchange Commission on May 2,
2007.
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Securities Exchange Act
Rules
13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Securities Exchange Act
Rules
13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|