September 20, 2007 | ||
Banco Latinoamericano de Exportaciones, S.A. | ||
|
|
|
By: | /s/ Pedro Toll | |
Name: Pedro Toll |
||
Title: Deputy Manager |
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACION DE DICIEMBRE 2006 Y ENERO - JULIO 2007
(En
Balboas)
|
31
de Agosto de 2007
|
2006
|
2007
|
||||||||||||||||||||||||
Descripción
|
|
Absoluta
|
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
Mayo
|
|||||||||||||||
ACTIVOS
LIQUIDOS
|
-78,399,065.02
|
-25.82
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
122,698,746.25
|
208,986,133.47
|
|||||||||||||||||
Depositos
Locales en Bancos
|
26,684.90
|
15.35
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
164,062.71
|
162,204.31
|
|||||||||||||||||
A
la Vista
|
26,684.90
|
15.35
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
164,062.71
|
162,204.31
|
|||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Depositos
Extranjeros en Bancos
|
-78,418,619.20
|
-25.84
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
122,369,664.85
|
208,813,623.54
|
|||||||||||||||||
A
la Vista
|
2,381,380.80
|
53.33
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
1,769,664.85
|
1,313,623.54
|
|||||||||||||||||
A
Plazo
|
-80,800,000.00
|
-27.02
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
120,600,000.00
|
207,500,000.00
|
|||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Otros
|
-7,130.72
|
-63.66
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
165,018.69
|
10,305.62
|
|||||||||||||||||
CARTERA
CREDITICIA
|
470,007,046.04
|
16.04
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
3,206,861,456.42
|
3,196,112,772.51
|
|||||||||||||||||
Locales
|
-34,797,601.80
|
-17.95
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
141,613,868.24
|
150,123,300.86
|
|||||||||||||||||
Extranjero
|
522,619,226.23
|
18.75
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
3,121,860,493.13
|
3,102,571,114.20
|
|||||||||||||||||
Menos
Provisiones
|
17,814,578.39
|
34.75
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
56,612,904.95
|
56,581,642.55
|
|||||||||||||||||
Locales
|
-111,111.36
|
-12.19
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
811,234.26
|
779,971.86
|
|||||||||||||||||
Extranjero
|
17,925,689.75
|
35.60
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
55,801,670.69
|
55,801,670.69
|
|||||||||||||||||
INVERSIONES
EN VALORES
|
-247,021,627.85
|
-42.76
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
307,221,604.46
|
298,088,861.31
|
|||||||||||||||||
Locales
|
87,400.00
|
0.44
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
20,043,400.00
|
19,836,600.00
|
|||||||||||||||||
Extranjero
|
-247,109,027.85
|
-44.31
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
287,178,204.46
|
278,252,261.31
|
|||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTROS
ACTIVOS
|
-13,901,936.72
|
-11.81
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
68,502,497.68
|
70,730,858.41
|
|||||||||||||||||
Locales
|
-16,300,249.12
|
-92.54
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
5,574,415.85
|
2,523,285.04
|
|||||||||||||||||
Extranjero
|
2,398,312.40
|
2.40
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
62,928,081.83
|
68,207,573.37
|
|||||||||||||||||
TOTAL
DE ACTIVOS
|
130,684,416.45
|
3.33
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
3,705,284,304.81
|
3,773,918,625.70
|
|||||||||||||||||
DEPOSITOS
|
376,368,403.99
|
35.62
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
1,283,560,136.96
|
1,286,109,030.56
|
|||||||||||||||||
Locales
|
137,392,634.45
|
97.77
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
195,234,364.45
|
209,426,258.81
|
|||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Bancos
|
137,392,634.45
|
97.77
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
195,234,364.45
|
209,426,258.81
|
|||||||||||||||||
A
la Vista
|
3,687,767.18
|
29.76
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
9,856,408.16
|
7,495,530.19
|
|||||||||||||||||
A
Plazo
|
133,704,867.27
|
104.34
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
185,377,956.29
|
201,930,728.62
|
|||||||||||||||||
Extranjero
|
238,975,769.54
|
26.08
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
1,088,325,772.51
|
1,076,682,771.75
|
|||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Particulares
|
30,105,229.27
|
79.55
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
102,886,296.40
|
101,494,940.09
|
|||||||||||||||||
A
la Vista
|
4,032,729.27
|
200.02
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
2,258,796.40
|
3,867,440.09
|
|||||||||||||||||
A
Plazo
|
26,072,500.00
|
72.77
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
100,627,500.00
|
97,627,500.00
|
|||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Bancos
|
208,870,540.27
|
23.78
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
985,439,476.11
|
975,187,831.66
|
|||||||||||||||||
A
la Vista
|
-49,433,329.07
|
-41.85
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
44,057,196.58
|
91,161,295.26
|
|||||||||||||||||
A
Plazo
|
258,303,869.34
|
33.98
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
941,382,279.53
|
884,026,536.40
|
|||||||||||||||||
OBLIGACIONES
|
-224,322,503.87
|
-10.40
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
1,752,199,110.42
|
1,815,010,696.69
|
|||||||||||||||||
Locales
|
3,495.42
|
0.01
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
30,000,000.00
|
30,000,000.00
|
|||||||||||||||||
Extranjero
|
-224,325,999.29
|
-10.55
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
1,722,199,110.42
|
1,785,010,696.69
|
|||||||||||||||||
OTROS
PASIVOS
|
-27,615,336.08
|
-21.27
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
74,537,253.46
|
73,908,965.33
|
|||||||||||||||||
Locales
|
-17,732,036.78
|
-72.64
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
5,536,711.21
|
6,037,289.13
|
|||||||||||||||||
Extranjero
|
-9,883,299.30
|
-9.37
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
69,000,542.25
|
67,871,676.20
|
|||||||||||||||||
PATRIMONIO
|
6,253,852.38
|
1.07
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
594,987,803.98
|
598,889,933.12
|
|||||||||||||||||
Capital
|
1,172,346.39
|
0.42
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
280,393,029.99
|
280,682,393.61
|
|||||||||||||||||
Reservas
de Capital
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||||||
Otras
Reservas
|
-167,361.07
|
230.83
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
-76,326.00
|
-163,652.00
|
|||||||||||||||||
Utilidad
de Periodos Anteriores
|
38,693,291.14
|
25.42
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
198,931,786.98
|
198,931,786.98
|
|||||||||||||||||
Utilidad
de Periodo
|
-25,318,994.26
|
-46.27
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
19,848,605.49
|
23,305,800.64
|
|||||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-8,125,429.82
|
-238.93
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
680,553.85
|
923,450.22
|
|||||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
PASIVO
Y PATRIMONIO
|
130,684,416.42
|
3.33
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
3,705,284,304.82
|
3,773,918,625.70
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACION DE DICIEMBRE 2006 Y ENERO - JULIO 2007
(En
Balboas)
|
31
de Agosto de 2007
|
2007
|
||||||||||||||||||||||
Descripción
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||
ACTIVOS
LIQUIDOS
|
230,906,612.74
|
225,251,357.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Depositos
Locales en Bancos
|
249,374.70
|
200,575.94
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
249,374.70
|
200,575.94
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Depositos
Extranjeros en Bancos
|
230,648,229.85
|
225,046,711.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
17,748,229.85
|
6,846,711.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
212,900,000.00
|
218,200,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Otros
|
9,008.19
|
4,070.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
CARTERA
CREDITICIA
|
3,346,318,289.23
|
3,399,513,093.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
156,246,011.28
|
159,018,174.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
3,259,046,607.73
|
3,309,575,019.73
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Menos
Provisiones
|
68,974,329.78
|
69,080,100.39
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
800,616.34
|
800,616.34
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
68,173,713.44
|
68,279,484.05
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
INVERSIONES
EN VALORES
|
275,295,067.05
|
330,636,735.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
19,807,400.00
|
20,009,800.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
255,487,667.05
|
310,626,935.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTROS
ACTIVOS
|
91,679,069.89
|
103,815,193.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
7,040,979.90
|
1,314,560.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
84,638,089.99
|
102,500,633.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
TOTAL
DE ACTIVOS
|
3,944,199,038.91
|
4,059,216,381.15
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
DEPOSITOS
|
1,380,740,164.51
|
1,433,042,487.41
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
267,002,901.04
|
277,920,926.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Bancos
|
267,002,901.04
|
277,920,926.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
18,201,829.30
|
16,078,149.99
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
248,801,071.74
|
261,842,776.84
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
1,113,737,263.47
|
1,155,121,560.58
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Particulares
|
72,649,022.78
|
67,948,910.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
4,921,522.78
|
6,048,910.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
67,727,500.00
|
61,900,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Bancos
|
1,041,088,240.69
|
1,087,172,650.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
la Vista
|
85,912,030.44
|
68,686,710.76
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
955,176,210.25
|
1,018,485,939.35
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OBLIGACIONES
|
1,872,529,067.84
|
1,932,074,675.59
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
30,000,000.00
|
30,003,495.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
1,842,529,067.84
|
1,902,071,180.17
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTROS
PASIVOS
|
97,932,784.34
|
102,225,519.63
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
13,645,489.19
|
6,679,482.59
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
84,287,295.15
|
95,546,037.04
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
PATRIMONIO
|
592,997,022.26
|
591,873,698.49
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Capital
|
280,780,245.67
|
281,329,619.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Reservas
de Capital
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Otras
Reservas
|
-185,426.66
|
-239,865.66
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Utilidad
de Periodos Anteriores
|
190,897,408.07
|
190,897,408.07
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Utilidad
de Periodo
|
26,750,808.21
|
29,401,075.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-456,166.70
|
-4,724,693.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
PASIVO
Y PATRIMONIO
|
3,944,199,038.95
|
4,059,216,381.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
ESTADO
DE RESULTADO
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO
- JULIO 2007
(En
Balboas)
|
31
de Agosto de 2007
|
Descripción
|
Enero
|
Febrero
|
Marzo
|
Trimestre
I
|
Abril
|
Mayo
|
Junio
|
Trimestre
II
|
Julio
|
|||||||||||||||||||
Ingresos
Por Intereses
|
19,655,049.68
|
17,737,463.67
|
20,683,853.26
|
58,076,366.61
|
20,058,754.09
|
20,588,522.78
|
19,794,528.99
|
60,441,805.86
|
20,732,440.03
|
|||||||||||||||||||
Préstamos
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
18,564,562.05
|
17,925,837.23
|
54,052,396.38
|
18,786,542.10
|
|||||||||||||||||||
Depósitos
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
947,201.26
|
960,774.98
|
2,838,169.34
|
1,006,987.43
|
|||||||||||||||||||
Inversiones
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
1,076,759.47
|
907,916.78
|
3,551,240.14
|
938,910.50
|
|||||||||||||||||||
Egresos
de Operaciones
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
15,439,705.90
|
14,664,128.13
|
45,131,969.95
|
15,472,983.06
|
|||||||||||||||||||
Intereses
Pagados
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
15,433,623.24
|
14,661,042.64
|
45,116,876.44
|
15,455,164.59
|
|||||||||||||||||||
Comisiones
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
6,082.66
|
3,085.49
|
15,093.51
|
17,818.47
|
|||||||||||||||||||
Ingreso
Neto de Intereses
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
5,148,816.88
|
5,130,400.86
|
15,309,835.91
|
5,259,456.97
|
|||||||||||||||||||
Otros
Ingresos
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
721,461.97
|
29,892.44
|
4,722,526.50
|
185,405.00
|
|||||||||||||||||||
Comisiones
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
465,924.72
|
548,985.88
|
1,354,004.98
|
452,907.06
|
|||||||||||||||||||
Operaciones
con Divisas
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
13,600.37
|
-27,484.49
|
-40,935.12
|
-22,866.71
|
|||||||||||||||||||
Otros
ingresos
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
241,936.88
|
-491,608.95
|
3,409,456.64
|
-244,635.35
|
|||||||||||||||||||
Ingresos
de Operaciones
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
5,870,278.85
|
5,160,293.30
|
20,032,362.41
|
5,444,861.97
|
|||||||||||||||||||
Egresos
Generales
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
2,413,083.70
|
-4,519,727.26
|
-279,421.82
|
2,794,594.32
|
|||||||||||||||||||
Gastos
Administrativos
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
1,379,731.65
|
2,133,608.72
|
4,389,616.43
|
1,403,245.40
|
|||||||||||||||||||
Gastos
Generales
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
511,507.00
|
415,011.34
|
1,349,748.45
|
881,574.41
|
|||||||||||||||||||
Gastos
de Depreciación
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
199,719.24
|
214,359.49
|
616,781.01
|
176,484.52
|
|||||||||||||||||||
Otros
Gastos
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
322,125.81
|
-7,282,706.81
|
-6,635,567.71
|
333,289.99
|
|||||||||||||||||||
Utilidad
antes de Provisiones
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
3,457,195.15
|
9,680,020.56
|
20,311,784.23
|
2,650,267.65
|
|||||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
6,235,012.99
|
6,235,012.99
|
0.00
|
|||||||||||||||||||
Utilidad
del Periodo
|
6,125,153.63
|
2,841,908.03
|
3,706,975.31
|
12,674,036.97
|
7,174,568.52
|
3,457,195.15
|
3,445,007.57
|
14,076,771.24
|
2,650,267.65
|
Descripción
|
Agosto
|
Septiembre
|
Trimestre
III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre
IV
|
Acumulado
Anual
|
|||||||||||||||||
Ingresos
Por Intereses
|
0.00
|
0.00
|
20,732,440.03
|
0.00
|
0.00
|
0.00
|
0.00
|
139,250,612.50
|
|||||||||||||||||
Préstamos
|
0.00
|
0.00
|
18,786,542.10
|
0.00
|
0.00
|
0.00
|
0.00
|
122,887,153.37
|
|||||||||||||||||
Depósitos
|
0.00
|
0.00
|
1,006,987.43
|
0.00
|
0.00
|
0.00
|
0.00
|
6,480,073.51
|
|||||||||||||||||
Inversiones
|
0.00
|
0.00
|
938,910.50
|
0.00
|
0.00
|
0.00
|
0.00
|
9,883,385.62
|
|||||||||||||||||
Egresos
de Operaciones
|
0.00
|
0.00
|
15,472,983.06
|
0.00
|
0.00
|
0.00
|
0.00
|
103,572,246.59
|
|||||||||||||||||
Intereses
Pagados
|
0.00
|
0.00
|
15,455,164.59
|
0.00
|
0.00
|
0.00
|
0.00
|
103,528,632.31
|
|||||||||||||||||
Comisiones
|
0.00
|
0.00
|
17,818.47
|
0.00
|
0.00
|
0.00
|
0.00
|
43,614.28
|
|||||||||||||||||
Ingreso
Neto de Intereses
|
0.00
|
0.00
|
5,259,456.97
|
0.00
|
0.00
|
0.00
|
0.00
|
35,678,365.91
|
|||||||||||||||||
Otros
Ingresos
|
0.00
|
0.00
|
185,405.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,418,774.78
|
|||||||||||||||||
Comisiones
|
0.00
|
0.00
|
452,907.06
|
0.00
|
0.00
|
0.00
|
0.00
|
3,054,229.69
|
|||||||||||||||||
Operaciones
con Divisas
|
0.00
|
0.00
|
-22,866.71
|
0.00
|
0.00
|
0.00
|
0.00
|
-55,430.39
|
|||||||||||||||||
Otros
ingresos
|
0.00
|
0.00
|
-244,635.35
|
0.00
|
0.00
|
0.00
|
0.00
|
5,419,975.48
|
|||||||||||||||||
Ingresos
de Operaciones
|
0.00
|
0.00
|
5,444,861.97
|
0.00
|
0.00
|
0.00
|
0.00
|
44,097,140.69
|
|||||||||||||||||
Egresos
Generales
|
0.00
|
0.00
|
2,794,594.32
|
0.00
|
0.00
|
0.00
|
0.00
|
3,106,936.23
|
|||||||||||||||||
Gastos
Administrativos
|
0.00
|
0.00
|
1,403,245.40
|
0.00
|
0.00
|
0.00
|
0.00
|
9,713,589.22
|
|||||||||||||||||
Gastos
Generales
|
0.00
|
0.00
|
881,574.41
|
0.00
|
0.00
|
0.00
|
0.00
|
3,280,160.04
|
|||||||||||||||||
Gastos
de Depreciación
|
0.00
|
0.00
|
176,484.52
|
0.00
|
0.00
|
0.00
|
0.00
|
1,399,172.74
|
|||||||||||||||||
Otros
Gastos
|
0.00
|
0.00
|
333,289.99
|
0.00
|
0.00
|
0.00
|
0.00
|
-11,285,985.77
|
|||||||||||||||||
Utilidad
antes de Provisiones
|
0.00
|
0.00
|
2,650,267.65
|
0.00
|
0.00
|
0.00
|
0.00
|
40,990,204.46
|
|||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
11,589,128.60
|
|||||||||||||||||
Utilidad
del Periodo
|
0.00
|
0.00
|
2,650,267.65
|
0.00
|
0.00
|
0.00
|
0.00
|
29,401,075.86
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2006 AND JANUARY - JULY 2007
(In
Balboas)**
|
August 31,
2007
|
2006
|
2007
|
||||||||||||||||||||||||
Description
|
|
Absolute
|
|
%
|
December
|
January
|
February
|
March
|
April
|
May
|
|||||||||||||||
LIQUID
ASSETS
|
-78,399,065.02
|
-25.82
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
122,698,746.25
|
208,986,133.47
|
|||||||||||||||||
Local
Deposits in Banks
|
26,684.90
|
15.35
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
164,062.71
|
162,204.31
|
|||||||||||||||||
Demand
|
26,684.90
|
15.35
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
164,062.71
|
162,204.31
|
|||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
Depostis in Banks
|
-78,418,619.20
|
-25.84
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
122,369,664.85
|
208,813,623.54
|
|||||||||||||||||
Demand
|
2,381,380.80
|
53.33
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
1,769,664.85
|
1,313,623.54
|
|||||||||||||||||
Time
|
-80,800,000.00
|
-27.02
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
120,600,000.00
|
207,500,000.00
|
|||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Others
|
-7,130.72
|
-63.66
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
165,018.69
|
10,305.62
|
|||||||||||||||||
CREDIT
PORTFOLIO
|
470,007,046.04
|
16.04
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
3,206,861,456.42
|
3,196,112,772.51
|
|||||||||||||||||
Local
|
-34,797,601.80
|
-17.95
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
141,613,868.24
|
150,123,300.86
|
|||||||||||||||||
Foreign
|
522,619,226.23
|
18.75
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
3,121,860,493.13
|
3,102,571,114.20
|
|||||||||||||||||
Less
Allowance
|
17,814,578.39
|
34.75
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
56,612,904.95
|
56,581,642.55
|
|||||||||||||||||
Local
|
-111,111.36
|
-12.19
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
811,234.26
|
779,971.86
|
|||||||||||||||||
Foreign
|
17,925,689.75
|
35.60
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
55,801,670.69
|
55,801,670.69
|
|||||||||||||||||
INVESTMENT
SECURITIES
|
-247,021,627.85
|
-42.76
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
307,221,604.46
|
298,088,861.31
|
|||||||||||||||||
Local
|
87,400.00
|
0.44
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
20,043,400.00
|
19,836,600.00
|
|||||||||||||||||
Foreign
|
-247,109,027.85
|
-44.31
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
287,178,204.46
|
278,252,261.31
|
|||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTHER
ASSETS
|
-13,901,936.72
|
-11.81
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
68,502,497.68
|
70,730,858.41
|
|||||||||||||||||
Local
|
-16,300,249.12
|
-92.54
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
5,574,415.85
|
2,523,285.04
|
|||||||||||||||||
Foreign
|
2,398,312.40
|
2.40
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
62,928,081.83
|
68,207,573.37
|
|||||||||||||||||
TOTAL ASSETS
|
130,684,416.45
|
3.33
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
3,705,284,304.81
|
3,773,918,625.70
|
|||||||||||||||||
DEPOSITS
|
376,368,403.99
|
35.62
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
1,283,560,136.96
|
1,286,109,030.56
|
|||||||||||||||||
Local
|
137,392,634.45
|
97.77
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
195,234,364.45
|
209,426,258.81
|
|||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
From
Banks
|
137,392,634.45
|
97.77
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
195,234,364.45
|
209,426,258.81
|
|||||||||||||||||
Demand
|
3,687,767.18
|
29.76
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
9,856,408.16
|
7,495,530.19
|
|||||||||||||||||
Time
|
133,704,867.27
|
104.34
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
185,377,956.29
|
201,930,728.62
|
|||||||||||||||||
Foreign
|
238,975,769.54
|
26.08
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
1,088,325,772.51
|
1,076,682,771.75
|
|||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Customers
|
30,105,229.27
|
79.55
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
102,886,296.40
|
101,494,940.09
|
|||||||||||||||||
Demand
|
4,032,729.27
|
200.02
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
2,258,796.40
|
3,867,440.09
|
|||||||||||||||||
Time
|
26,072,500.00
|
72.77
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
100,627,500.00
|
97,627,500.00
|
|||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
From
Banks
|
208,870,540.27
|
23.78
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
985,439,476.11
|
975,187,831.66
|
|||||||||||||||||
Demand
|
-49,433,329.07
|
-41.85
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
44,057,196.58
|
91,161,295.26
|
|||||||||||||||||
Time
|
258,303,869.34
|
33.98
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
941,382,279.53
|
884,026,536.40
|
|||||||||||||||||
BORROWINGS
|
-224,322,503.87
|
-10.40
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
1,752,199,110.42
|
1,815,010,696.69
|
|||||||||||||||||
Local
|
3,495.42
|
0.01
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
30,000,000.00
|
30,000,000.00
|
|||||||||||||||||
Foreign
|
-224,325,999.29
|
-10.55
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
1,722,199,110.42
|
1,785,010,696.69
|
|||||||||||||||||
OTHER
LIABILITIES
|
-27,615,336.08
|
-21.27
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
74,537,253.46
|
73,908,965.33
|
|||||||||||||||||
Local
|
-17,732,036.78
|
-72.64
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
5,536,711.21
|
6,037,289.13
|
|||||||||||||||||
Foreign
|
-9,883,299.30
|
-9.37
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
69,000,542.25
|
67,871,676.20
|
|||||||||||||||||
STOCKHOLDERS'
EQUITY
|
6,253,852.38
|
1.07
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
594,987,803.98
|
598,889,933.12
|
|||||||||||||||||
Capital
|
1,172,346.39
|
0.42
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
280,393,029.99
|
280,682,393.61
|
|||||||||||||||||
Capital
Reserves
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||||||
Other Reserves
|
-167,361.07
|
230.83
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
-76,326.00
|
-163,652.00
|
|||||||||||||||||
Retained
Earnings
|
38,693,291.14
|
25.42
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
198,931,786.98
|
198,931,786.98
|
|||||||||||||||||
Net
Income
|
-25,318,994.26
|
-46.27
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
19,848,605.49
|
23,305,800.64
|
|||||||||||||||||
Gain
or Loss in Securities available for sale
|
-8,125,429.82
|
-238.93
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
680,553.85
|
923,450.22
|
|||||||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
130,684,416.42
|
3.33
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
3,705,284,304.82
|
3,773,918,625.70
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2006 AND JANUARY - JULY 2007
(In
Balboas)**
|
August 31,
2007
|
2007
|
||||||||||||||||||||||
Description
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
|||||||||||||||
LIQUID
ASSETS
|
230,906,612.74
|
225,251,357.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
Deposits in Banks
|
249,374.70
|
200,575.94
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
249,374.70
|
200,575.94
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
Deposits in Banks
|
230,648,229.85
|
225,046,711.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
17,748,229.85
|
6,846,711.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
212,900,000.00
|
218,200,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Others
|
9,008.19
|
4,070.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
CREDIT
PORTFOLIO
|
3,346,318,289.23
|
3,399,513,093.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
156,246,011.28
|
159,018,174.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
3,259,046,607.73
|
3,309,575,019.73
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Less
Allowance
|
68,974,329.78
|
69,080,100.39
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
800,616.34
|
800,616.34
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
68,173,713.44
|
68,279,484.05
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
INVESTMENT
SECURITIES
|
275,295,067.05
|
330,636,735.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
19,807,400.00
|
20,009,800.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
255,487,667.05
|
310,626,935.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTHER
ASSETS
|
91,679,069.89
|
103,815,193.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
7,040,979.90
|
1,314,560.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
84,638,089.99
|
102,500,633.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
TOTAL
ASSETS
|
3,944,199,038.91
|
4,059,216,381.15
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
DEPOSITS
|
1,380,740,164.51
|
1,433,042,487.41
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
267,002,901.04
|
277,920,926.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
From Banks
|
267,002,901.04
|
277,920,926.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
18,201,829.30
|
16,078,149.99
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
248,801,071.74
|
261,842,776.84
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
1,113,737,263.47
|
1,155,121,560.58
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Customers
|
72,649,022.78
|
67,948,910.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
4,921,522.78
|
6,048,910.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
67,727,500.00
|
61,900,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
From Banks
|
1,041,088,240.69
|
1,087,172,650.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
85,912,030.44
|
68,686,710.76
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
955,176,210.25
|
1,018,485,939.35
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
BORROWINGS
|
1,872,529,067.84
|
1,932,074,675.59
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
30,000,000.00
|
30,003,495.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
1,842,529,067.84
|
1,902,071,180.17
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTHER
LIABILITIES
|
97,932,784.34
|
102,225,519.63
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
13,645,489.19
|
6,679,482.59
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
84,287,295.15
|
95,546,037.04
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
STOCKHOLDERS'
EQUITY
|
592,997,022.26
|
591,873,698.49
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Capital
|
280,780,245.67
|
281,329,619.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Capital
Reserves
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Other Reserves
|
-185,426.66
|
-239,865.66
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Retained
Earnings
|
190,897,408.07
|
190,897,408.07
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Net
Income
|
26,750,808.21
|
29,401,075.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Gain
or Loss in Securities available for sale
|
-456,166.70
|
-4,724,693.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
3,944,199,038.95
|
4,059,216,381.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
STATEMENTS
OF INCOME *
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
JANUARY
- JULY 2007
(In
Balboas)**
|
August 31,
2007
|
Description
|
January
|
|
|
February
|
|
|
March
|
|
|
I
Quarter
|
|
|
April
|
|
|
May
|
|
|
June
|
|
|
II
Quarter
|
|
|
July
|
|||
Interest Income
|
19,655,049.68
|
17,737,463.67
|
20,683,853.26
|
58,076,366.61
|
20,058,754.09
|
20,588,522.78
|
19,794,528.99
|
60,441,805.86
|
20,732,440.03
|
|||||||||||||||||||
Loans
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
18,564,562.05
|
17,925,837.23
|
54,052,396.38
|
18,786,542.10
|
|||||||||||||||||||
Deposits
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
947,201.26
|
960,774.98
|
2,838,169.34
|
1,006,987.43
|
|||||||||||||||||||
Investments
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
1,076,759.47
|
907,916.78
|
3,551,240.14
|
938,910.50
|
|||||||||||||||||||
Interest Expense
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
15,439,705.90
|
14,664,128.13
|
45,131,969.95
|
15,472,983.06
|
|||||||||||||||||||
Interest
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
15,433,623.24
|
14,661,042.64
|
45,116,876.44
|
15,455,164.59
|
|||||||||||||||||||
Commissions
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
6,082.66
|
3,085.49
|
15,093.51
|
17,818.47
|
|||||||||||||||||||
Net Interest Income
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
5,148,816.88
|
5,130,400.86
|
15,309,835.91
|
5,259,456.97
|
|||||||||||||||||||
Other Income
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
721,461.97
|
29,892.44
|
4,722,526.50
|
185,405.00
|
|||||||||||||||||||
Commissions
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
465,924.72
|
548,985.88
|
1,354,004.98
|
452,907.06
|
|||||||||||||||||||
Foreign currency operations
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
13,600.37
|
-27,484.49
|
-40,935.12
|
-22,866.71
|
|||||||||||||||||||
Other Income
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
241,936.88
|
-491,608.95
|
3,409,456.64
|
-244,635.35
|
|||||||||||||||||||
Operating Income
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
5,870,278.85
|
5,160,293.30
|
20,032,362.41
|
5,444,861.97
|
|||||||||||||||||||
Operating Expenses
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
2,413,083.70
|
-4,519,727.26
|
-279,421.82
|
2,794,594.32
|
|||||||||||||||||||
Administrative expenses
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
1,379,731.65
|
2,133,608.72
|
4,389,616.43
|
1,403,245.40
|
|||||||||||||||||||
General expenses
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
511,507.00
|
415,011.34
|
1,349,748.45
|
881,574.41
|
|||||||||||||||||||
Depreciation
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
199,719.24
|
214,359.49
|
616,781.01
|
176,484.52
|
|||||||||||||||||||
Other expenses
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
322,125.81
|
-7,282,706.81
|
-6,635,567.71
|
333,289.99
|
|||||||||||||||||||
Net Income before provision for loan losses
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
3,457,195.15
|
9,680,020.56
|
20,311,784.23
|
2,650,267.65
|
|||||||||||||||||||
Provision for loan losses
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
6,235,012.99
|
6,235,012.99
|
0.00
|
|||||||||||||||||||
Net Income
|
6,125,153.63
|
2,841,908.03
|
3,706,975.31
|
12,674,036.97
|
7,174,568.52
|
3,457,195.15
|
3,445,007.57
|
14,076,771.24
|
2,650,267.65
|
Description
|
August
|
September
|
III
Quarter
|
October
|
November
|
December
|
IV
Quarter
|
Year
to date
|
|||||||||||||||||
Interest Income
|
0.00
|
0.00
|
20,732,440.03
|
0.00
|
0.00
|
0.00
|
0.00
|
139,250,612.50
|
|||||||||||||||||
Loans
|
0.00
|
0.00
|
18,786,542.10
|
0.00
|
0.00
|
0.00
|
0.00
|
122,887,153.37
|
|||||||||||||||||
Deposits
|
0.00
|
0.00
|
1,006,987.43
|
0.00
|
0.00
|
0.00
|
0.00
|
6,480,073.51
|
|||||||||||||||||
Investments
|
0.00
|
0.00
|
938,910.50
|
0.00
|
0.00
|
0.00
|
0.00
|
9,883,385.62
|
|||||||||||||||||
Interest Expense
|
0.00
|
0.00
|
15,472,983.06
|
0.00
|
0.00
|
0.00
|
0.00
|
103,572,246.59
|
|||||||||||||||||
Interest
|
0.00
|
0.00
|
15,455,164.59
|
0.00
|
0.00
|
0.00
|
0.00
|
103,528,632.31
|
|||||||||||||||||
Commissions
|
0.00
|
0.00
|
17,818.47
|
0.00
|
0.00
|
0.00
|
0.00
|
43,614.28
|
|||||||||||||||||
Net Interest Income
|
0.00
|
0.00
|
5,259,456.97
|
0.00
|
0.00
|
0.00
|
0.00
|
35,678,365.91
|
|||||||||||||||||
Other Income
|
0.00
|
0.00
|
185,405.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,418,774.78
|
|||||||||||||||||
Commissions
|
0.00
|
0.00
|
452,907.06
|
0.00
|
0.00
|
0.00
|
0.00
|
3,054,229.69
|
|||||||||||||||||
Foreign currency operations
|
0.00
|
0.00
|
-22,866.71
|
0.00
|
0.00
|
0.00
|
0.00
|
-55,430.39
|
|||||||||||||||||
Other Income
|
0.00
|
0.00
|
-244,635.35
|
0.00
|
0.00
|
0.00
|
0.00
|
5,419,975.48
|
|||||||||||||||||
Operating Income
|
0.00
|
0.00
|
5,444,861.97
|
0.00
|
0.00
|
0.00
|
0.00
|
44,097,140.69
|
|||||||||||||||||
Operating Expenses
|
0.00
|
0.00
|
2,794,594.32
|
0.00
|
0.00
|
0.00
|
0.00
|
3,106,936.23
|
|||||||||||||||||
Administrative expenses
|
0.00
|
0.00
|
1,403,245.40
|
0.00
|
0.00
|
0.00
|
0.00
|
9,713,589.22
|
|||||||||||||||||
General expenses
|
0.00
|
0.00
|
881,574.41
|
0.00
|
0.00
|
0.00
|
0.00
|
3,280,160.04
|
|||||||||||||||||
Depreciation
|
0.00
|
0.00
|
176,484.52
|
0.00
|
0.00
|
0.00
|
0.00
|
1,399,172.74
|
|||||||||||||||||
Other expenses
|
0.00
|
0.00
|
333,289.99
|
0.00
|
0.00
|
0.00
|
0.00
|
-11,285,985.77
|
|||||||||||||||||
Net Income before provision for loan losses
|
0.00
|
0.00
|
2,650,267.65
|
0.00
|
0.00
|
0.00
|
0.00
|
40,990,204.46
|
|||||||||||||||||
Provision for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
11,589,128.60
|
|||||||||||||||||
Net Income
|
0.00
|
0.00
|
2,650,267.65
|
0.00
|
0.00
|
0.00
|
0.00
|
29,401,075.86
|
*
Includes only Panama - New York accounts.
|
||||||
**Monetary
unit at par and equivalent with US$ dollars.
|
||||||
|
||||||
This
is a free translation from Spanish original version, taken
from the
monthly publication of the Republica de Panamá
|
||||||
Superintendencia
de Bancos (website:
http://www.superbancos.gob.pa).
|