/s/
Pedro Toll
|
|
Title:
Deputy Manager
|
· |
Panama
City, Republic of Panama, April 15, 2008 -
Banco Latinoamericano de Exportaciones, S.A. (NYSE: BLX) (“Bladex” or the
“Bank”) announced today its results for the first quarter ended March 31,
2008, with net operating revenue
of
$28.4 million and net income of $19.2 million; annualized return
on
average equity was 12.6%, and Tier 1 capitalization stood at
19.6%.
|
-
|
Net
operating revenue(1) of $28.4 million, an increase of 32% from
the first quarter 2007 and 8% from the fourth quarter 2007, reflecting
strong growth in the Bank’s intermediation
business.
|
-
|
Net
income of $19.2 million, an increase of 29% compared to the first
quarter
2007, and 24% from the fourth quarter
2007.
|
-
|
Return
on average equity (“ROE”) of 12.6%, an increase of 24% from the first
quarter 2007, and 27% from the fourth quarter 2007.
|
-
|
Commercial
Division’s net operating income(2)
of
$14.7 million, an increase of 45% from the first quarter 2007 and
28% from
the fourth quarter 2007. Commercial portfolio growth was solid and
diverse, as reflected in an 18% increase in the average portfolio
from a
year ago.
|
- |
Treasury
Division’s net operating income of $1.0 million, a decrease of $1.6
million compared to the first quarter 2007, and $1.9 million from
the
fourth quarter 2007, due to lower gains on sale of securities available
for sale.
|
- |
Asset
Management Division’s net operating income of $3.6 million, an increase of
165% from the first quarter 2007, and 138% from the fourth quarter
2007,
driven by trading gains.
|
- |
As
of March 31, 2008, the Bank had zero credits in non-accruing or past
due
status. The Bank’s liquidity ratio(3)
strengthened to 9.7% from 7.1% in the first quarter 2007, and 8.4%
in the
fourth quarter 2007. During the quarter, the Bank contracted a $200
million medium-term loan facility from China Development Bank.
|
-
|
The
Bank’s efficiency ratio(4)
improved to 32% from 35% in the first quarter 2007, and from 40%
in the
fourth quarter 2007.
|
(US$
million)
|
1Q07
|
4Q07
|
1Q08
|
|||||||
Commercial
Division:
|
||||||||||
Net
interest income
|
$
|
14.8
|
$
|
17.7
|
$
|
19.4
|
||||
Non-interest
operating income(5)
|
1.3
|
1.5
|
1.8
|
|||||||
Net
operating revenues
|
$
|
16.1
|
$
|
19.2
|
$
|
21.2
|
||||
Operating
expenses
|
(6.0
|
)
|
(7.7
|
)
|
(6.5
|
)
|
||||
Net
operating income
|
$
|
10.1
|
$
|
11.4
|
$
|
14.7
|
(US$
million)
|
1Q07
|
4Q07
|
1Q08
|
|||||||
Treasury
Division:
|
||||||||||
Net
interest income
|
$
|
1.3
|
$
|
2.1
|
$
|
2.2
|
||||
Non-interest
operating income
|
2.2
|
2.2
|
0.2
|
|||||||
Net
operating revenues
|
$
|
3.5
|
$
|
4.3
|
$
|
2.4
|
||||
Operating
expenses
|
(1.0
|
)
|
(1.5
|
)
|
(1.4
|
)
|
||||
Net
operating income
|
$
|
2.6
|
$
|
2.8
|
$
|
1.0
|
(US$
million)
|
1Q07
|
|
4Q07
|
|
1Q08
|
|||||
Asset
Management Division:
|
||||||||||
Net
interest income
|
$
|
0.9
|
$
|
(0.7
|
)
|
$
|
(0.4
|
)
|
||
Non-interest
operating income
|
1.0
|
3.5
|
5.4
|
|||||||
Net
operating revenues
|
$
|
1.9
|
$
|
2.8
|
$
|
5.0
|
||||
Operating
expenses
|
(0.6
|
)
|
(1.3
|
)
|
(1.3
|
)
|
||||
Net
operating income
|
$
|
1.3
|
$
|
1.5
|
$
|
3.6
|
(US$
million, except percentages and per share amounts)
|
1Q07
|
4Q07
|
1Q08
|
|||||||
Net
Interest Income
|
$
|
17.1
|
$
|
19.1
|
$
|
21.1
|
||||
Net
Operating Income by business segment:
|
||||||||||
Commercial
Division
|
$
|
10.1
|
$
|
11.4
|
$
|
14.7
|
||||
Treasury
Division
|
$
|
2.6
|
$
|
2.8
|
$
|
1.0
|
||||
Asset
Management Division
|
$
|
1.3
|
$
|
1.5
|
$
|
3.6
|
||||
Net
Operating Income
|
$
|
14.0
|
$
|
15.8
|
$
|
19.2
|
||||
Net
Income
|
$
|
14.8
|
$
|
15.5
|
$
|
19.2
|
||||
Net
Income per Share(6)
|
$
|
0.41
|
$
|
0.43
|
$
|
0.53
|
||||
Book
Value per common share
|
$
|
16.24
|
$
|
16.83
|
$
|
16.73
|
||||
Return
on Average Equity (“ROE”)
|
10.2
|
%
|
9.9
|
%
|
12.6
|
%
|
||||
Operating
Return on Average Equity (Operating ROE)
|
9.7
|
%
|
10.1
|
%
|
13.2
|
%
|
||||
Return
on Average Assets (“ROA”)
|
1.5
|
%
|
1.3
|
%
|
1.6
|
%
|
||||
Net
Interest Margin
|
1.82
|
%
|
1.69
|
%
|
1.77
|
%
|
||||
Tier
1 Capital(7)
|
$
|
590
|
$
|
612
|
$
|
608
|
||||
Total
Capital(8)
|
$
|
623
|
$
|
649
|
$
|
647
|
||||
Risk-Weighted
Assets
|
$
|
2,641
|
$
|
2,927
|
$
|
3,112
|
||||
Tier
1 Capital Ratio(7)
|
22.3
|
%
|
20.9
|
%
|
19.6
|
%
|
||||
Total
Capital Ratio (8)
|
23.6
|
%
|
22.2
|
%
|
20.8
|
%
|
||||
Stockholders’
Equity to Total Assets
|
13.8
|
%
|
12.8
|
%
|
12.0
|
%
|
||||
Liquid
Assets / Total Assets
|
7.1
|
%
|
8.4
|
%
|
9.7
|
%
|
||||
Liquid
Assets / Total Deposits
|
22.0
|
%
|
27.4
|
%
|
36.3
|
%
|
||||
Non-Accruing
Loans to Total Loans, net
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||
Allowance
for Loan Losses to Total Loan Portfolio
|
1.7
|
%
|
1.9
|
%
|
1.9
|
%
|
||||
Allowance
for Losses on Off-Balance Sheet Credit Risk to Total
Contingencies
|
4.7
|
%
|
2.5
|
%
|
3.5
|
%
|
||||
Total
Assets
|
$
|
4,274
|
$
|
4,791
|
$
|
5,090
|
(In
US$ million, except percentages)
|
1Q07
|
|
4Q07
|
|
1Q08
|
|
||||
Net
Interest Income
|
||||||||||
Commercial
Division
|
||||||||||
Accruing
Portfolio
|
$
|
14.8
|
$
|
17.7
|
$
|
19.4
|
||||
Non-accruing
portfolio
|
0.0
|
0.0
|
0.0
|
|||||||
Commercial
Division
|
$
|
14.8
|
$
|
17.7
|
$
|
19.4
|
||||
Treasury
Division
|
1.3
|
2.1
|
2.2
|
|||||||
Asset
Management Division
|
0.9
|
(0.7
|
)
|
(0.4
|
)
|
|||||
Consolidated
|
$
|
17.1
|
$
|
19.1
|
$
|
21.1
|
||||
Net
Interest Margin*
|
1.82
|
%
|
1.69
|
%
|
1.77
|
%
|
||||
* Net interest income divided by average balance of interest-earning assets. |
(In
US$ million)
|
1Q07
|
|
4Q07
|
|
1Q08
|
|||||
Letters
of credit
|
$
|
0.7
|
$
|
0.9
|
$
|
1.0
|
||||
Guarantees
|
0.2
|
0.3
|
0.4
|
|||||||
Loans
|
0.2
|
0.2
|
0.2
|
|||||||
Other*
|
0.2
|
0.2
|
0.2
|
|||||||
Fees
and commissions, net
|
$
|
1.3
|
$
|
1.6
|
$
|
1.8
|
||||
* Net of commission expenses. |
(In
US$ million)
|
31MAR07
|
30JUN07
|
30SEP07
|
31DEC07
|
31MAR08
|
|||||||||||
Allowance
for loan losses:
|
||||||||||||||||
At
beginning of period
|
$
|
51.3
|
$
|
56.6
|
$
|
69.0
|
$
|
72.6
|
$
|
69.6
|
||||||
Provisions
|
5.4
|
6.2
|
3.4
|
(3.0
|
)
|
0.0
|
||||||||||
Recoveries
|
0.0
|
6.2
|
0.3
|
0.0
|
0.3
|
|||||||||||
End
of period balance
|
$
|
56.6
|
$
|
69.0
|
$
|
72.6
|
$
|
69.6
|
$
|
69.9
|
||||||
Reserve
for losses on off-balance sheet credit risk:
|
||||||||||||||||
Balance
at beginning of the period
|
$
|
27.2
|
$
|
21.0
|
$
|
13.5
|
$
|
10.5
|
$
|
13.7
|
||||||
Provisions
(reversals)
|
(6.2
|
)
|
(7.6
|
)
|
(3.0
|
)
|
3.2
|
0.0
|
||||||||
End
of period balance
|
$
|
21.0
|
$
|
13.5
|
$
|
10.5
|
$
|
13.7
|
$
|
13.7
|
||||||
Total
allowance for credit losses
|
$
|
77.6
|
$
|
82.4
|
$
|
83.1
|
$
|
83.4
|
$
|
83.6
|
(US$
million)
|
1Q07
|
|
4Q07
|
|
1Q08
|
|||||
Salaries
and other employee expenses
|
$
|
4.3
|
$
|
6.7
|
$
|
5.5
|
||||
Depreciation
and amortization
|
0.6
|
0.7
|
0.7
|
|||||||
Professional
services
|
0.7
|
1.0
|
0.7
|
|||||||
Maintenance
and repairs
|
0.3
|
0.3
|
0.3
|
|||||||
Other
operating expenses
|
1.7
|
1.8
|
2.0
|
|||||||
Total
Operating Expenses
|
$
|
7.6
|
$
|
10.5
|
$
|
9.2
|
§
|
First
Quarter - Common Dividend Payment: On
April 4, 2008, the Bank paid a regular quarterly dividend of US$0.22
per
share corresponding to the first quarter 2008 to stockholders of
record as
of March 25, 2008.
|
§
|
Annual
Shareholders’ Meeting: Bladex’s
Annual Shareholders’ Meeting took place on April 15, 2008, in Panama City,
Panama. At this meeting,
shareholders:
|
o
|
Approved
the Bank’s financial statements for the fiscal year ended December 31,
2007;
|
o
|
Appointed
Deloitte as the Bank’s independent auditors for the fiscal year ended
December 31, 2008;
|
o
|
Elected
Mr. Mario Covo as Director representing Class “E” shareholders;
and
|
o
|
Elected
Mr. Guillermo Güémez and Mr. Roberto Feletti as Directors representing
Class “A” shareholders.
|
§
|
President
- Board of Directors: At
a Board of Directors meeting immediately following the annual
shareholders´meeting, Directors appointed Mr. Gonzalo Menéndez-Duque as
President of the Board.
|
|
AT THE END OF,
|
|
|
|
|
|||||||||||||||||
|
(A)
|
(B)
|
(C)
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||||
Mar. 31, 2007
|
Dec. 31, 2007
|
Mar. 31, 2008
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||
ASSETS:
|
|
|
||||||||||||||||||||
Cash
and due from banks
|
$
|
308
|
$
|
478
|
$
|
539
|
$
|
61
|
13
|
%
|
$
|
231
|
75
|
%
|
||||||||
Trading
assets
|
94
|
53
|
29
|
(24
|
)
|
(45
|
)
|
(65
|
)
|
(69
|
)
|
|||||||||||
Securities
available for sale
|
446
|
468
|
695
|
227
|
48
|
250
|
56
|
|||||||||||||||
Securities
held to maturity
|
80
|
0
|
0
|
0
|
0
|
(80
|
)
|
(100
|
)
|
|||||||||||||
Loans
|
3,302
|
3,732
|
3,775
|
43
|
1
|
473
|
14
|
|||||||||||||||
Less:
|
||||||||||||||||||||||
Allowance
for loan losses
|
(57
|
)
|
(70
|
)
|
(70
|
)
|
(0
|
)
|
0
|
(13
|
)
|
23
|
||||||||||
Unearned
income and deferred loan fees
|
(4
|
)
|
(6
|
)
|
(7
|
)
|
(1
|
)
|
11
|
(2
|
)
|
56
|
||||||||||
Loans,
net
|
3,241
|
3,656
|
3,698
|
42
|
1
|
457
|
14
|
|||||||||||||||
Customers'
liabilities under acceptances
|
6
|
9
|
35
|
26
|
281
|
29
|
469
|
|||||||||||||||
Premises
and equipment, net
|
11
|
10
|
10
|
(1
|
)
|
(5
|
)
|
(1
|
)
|
(9
|
)
|
|||||||||||
Accrued
interest receivable
|
52
|
63
|
52
|
(11
|
)
|
(17
|
)
|
(0
|
)
|
(1
|
)
|
|||||||||||
Other
assets
|
37
|
54
|
32 | (21 |
)
|
(40
|
)
|
(4 |
)
|
(12
|
)
|
|||||||||||
TOTAL
ASSETS
|
$
|
4,274
|
$
|
4,791
|
$
|
5,090
|
$
|
299
|
6
|
%
|
$
|
816
|
19
|
%
|
||||||||
|
|
|||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||
Demand
|
$
|
102
|
$
|
111
|
$
|
94
|
$ |
(17
|
)
|
(15
|
)%
|
$ |
(8
|
)
|
(8
|
)
|
||||||
Time
|
1,278
|
1,351
|
1,263
|
(88
|
)
|
(7
|
)
|
(15
|
)
|
(1
|
)
|
|||||||||||
Total
Deposits
|
1,380
|
1,462
|
1,357
|
(105
|
)
|
(7
|
)
|
(23
|
)
|
(2
|
)
|
|||||||||||
Trading
liabilities
|
446
|
91
|
23
|
(68
|
)
|
(74
|
)
|
(423
|
)
|
(95
|
)
|
|||||||||||
Securities
sold under repurchase agreements
|
949
|
283
|
529
|
245
|
87
|
(420
|
)
|
(44
|
)
|
|||||||||||||
Short-term
borrowings
|
732
|
1,221
|
1,204
|
(18
|
)
|
(1
|
)
|
471
|
64
|
|||||||||||||
Borrowings
and long-term debt
|
80
|
1,010
|
1,220
|
210
|
21
|
1,140
|
1,434
|
|||||||||||||||
Acceptances
outstanding
|
6
|
9
|
35
|
26
|
281
|
29
|
469
|
|||||||||||||||
Accrued
interest payable
|
34
|
39
|
36
|
(3
|
)
|
(8
|
)
|
2
|
6
|
|||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
21
|
14
|
14
|
0
|
0
|
(7
|
)
|
(35
|
)
|
|||||||||||||
Other
liabilities
|
36
|
48
|
65
|
17
|
35
|
28
|
78
|
|||||||||||||||
TOTAL
LIABILITIES
|
$
|
3,684
|
$
|
4,178
|
$
|
4,482
|
$
|
303
|
7
|
%
|
$
|
798
|
22
|
%
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280
|
280
|
280
|
|||||||||||||||||||
Additional
paid-in capital in exces of assigned value
|
135
|
135
|
135
|
|||||||||||||||||||
Capital
reserves
|
95
|
95
|
95
|
|||||||||||||||||||
Retained
earnings
|
212
|
245
|
257
|
|||||||||||||||||||
Accumulated
other comprehensive income (loss)
|
2
|
(10
|
)
|
(25
|
)
|
|||||||||||||||||
Treasury
stock
|
(135
|
)
|
(134
|
)
|
(134
|
)
|
||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$
|
590
|
$
|
612
|
$
|
608
|
$ |
(4
|
)
|
(1
|
)%
|
$
|
18
|
3
|
%
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
4,274
|
$
|
4,791
|
$
|
5,090
|
$
|
299
|
6
|
%
|
$
|
816
|
19
|
%
|
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(C) - (B)
|
(C) - (A)
|
||||||||||||||||||
Mar. 31, 2007
|
Dec. 31, 2007
|
Mar. 31, 2008
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||
(In US$ thousand, except per share data)
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||
Interest
income
|
$
|
60,993
|
$
|
71,992
|
$
|
67,850
|
$ |
(4,142
|
)
|
(6
|
)%
|
$
|
6,857
|
11
|
%
|
|||||||
Interest
expense
|
(43,917
|
)
|
(52,864
|
)
|
(46,733
|
)
|
6,132
|
(12
|
)
|
(2,816
|
)
|
6
|
||||||||||
NET
INTEREST INCOME
|
17,076
|
19,127
|
21,118
|
1,990
|
10
|
4,041
|
24
|
|||||||||||||||
Reversal
(provision) for loan losses
|
(5,354
|
)
|
2,980
|
0
|
(2,980
|
)
|
(100
|
)
|
5,354
|
(100
|
)
|
|||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION)
|
||||||||||||||||||||||
FOR
LOAN LOSSES
|
11,722
|
22,107
|
21,118
|
(990
|
)
|
(4
|
)
|
9,396
|
80
|
|||||||||||||
OTHER
INCOME (EXPENSE):
|
|
|
||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
6,158
|
(3,235
|
)
|
0
|
3,235
|
(100
|
)
|
(6,158
|
)
|
(100
|
)
|
|||||||||||
Fees
and commissions, net
|
1,275
|
1,582
|
1,799
|
216
|
14
|
524
|
41
|
|||||||||||||||
Activities
of hedging derivatives instruments
|
(485
|
)
|
(212
|
)
|
(52
|
)
|
160
|
(76
|
)
|
433
|
(89
|
)
|
||||||||||
Trading
gains
|
1,008
|
3,475
|
5,350
|
1,875
|
54
|
4,342
|
(431
|
)
|
||||||||||||||
Net
gains on sale of securities available for sale
|
2,699
|
2,226
|
0
|
(2,226
|
)
|
(100
|
)
|
(2,699
|
)
|
(100
|
)
|
|||||||||||
Gain
(loss) on foreign currency exchange
|
1
|
181
|
184
|
3
|
2
|
183
|
(35,201
|
)
|
||||||||||||||
Other
income (expense), net
|
41
|
(64
|
)
|
40
|
105
|
(163
|
)
|
(0
|
)
|
(1
|
)
|
|||||||||||
NET
OTHER INCOME (EXPENSE)
|
10,697
|
3,954
|
7,321
|
3,368
|
85
|
(3,376
|
)
|
(32
|
)
|
|||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||
Salaries
and other employee expenses
|
(4,263
|
)
|
(6,687
|
)
|
(5,530
|
)
|
1,157
|
(17
|
)
|
(1,267
|
)
|
30
|
||||||||||
Depreciation
and amortization of premises and equipment
|
(627
|
)
|
(668
|
)
|
(682
|
)
|
(13
|
)
|
2
|
(54
|
)
|
9
|
||||||||||
Professional
services
|
(740
|
)
|
(1,006
|
)
|
(737
|
)
|
269
|
(27
|
)
|
3
|
(0
|
)
|
||||||||||
Maintenance
and repairs
|
(291
|
)
|
(370
|
)
|
(300
|
)
|
70
|
(19
|
)
|
(10
|
)
|
3
|
||||||||||
Other
operating expenses
|
(1,664
|
)
|
(1,796
|
)
|
(1,988
|
)
|
(192
|
)
|
11
|
(323
|
)
|
19
|
||||||||||
TOTAL
OPERATING EXPENSES
|
(7,586
|
)
|
(10,527
|
)
|
(9,237
|
)
|
1,290
|
(12
|
)
|
(1,651
|
)
|
22
|
||||||||||
NET
INCOME
|
$
|
14,834
|
$
|
15,534
|
$
|
19,202
|
$
|
3,668
|
24
|
%
|
$
|
4,368
|
29
|
%
|
FOR THE THREE MONTHS ENDED MARCH 31,
|
|||||||
2007
|
2008
|
||||||
(In US$ thousand, except per share amounts & ratios)
|
|
||||||
INCOME
STATEMENT DATA:
|
|||||||
Net
interest income
|
$
|
17,076
|
$
|
21,118
|
|||
Fees
and commissions, net
|
1,275
|
1,799
|
|||||
Reversal
of provision for loan and off-balance sheet credit losses,
net
|
804
|
0
|
|||||
Activities
of hedging derivatives instruments
|
(485
|
)
|
(52
|
)
|
|||
Trading
gains
|
1,008
|
5,350
|
|||||
Net
gains on sale of securities available for sale
|
2,699
|
0
|
|||||
Gain
(loss) on foreign currency exchange
|
1
|
184
|
|||||
Other
income (expense), net
|
41
|
40
|
|||||
Operating
expenses
|
(7,586
|
)
|
(9,237
|
)
|
|||
NET
INCOME
|
$
|
14,834
|
$
|
19,202
|
|||
BALANCE
SHEET DATA (In US$ millions):
|
|||||||
Investment
securities and trading assets
|
620
|
724
|
|||||
Loans,
net
|
3,241
|
3,698
|
|||||
Total
assets
|
4,274
|
5,090
|
|||||
Deposits
|
1,380
|
1,357
|
|||||
Trading
liabilities
|
446
|
23
|
|||||
Securities
sold under repurchase agreements
|
949
|
529
|
|||||
Short-term
borrowings
|
732
|
1,204
|
|||||
Long-term
debt and borrowings
|
80
|
1,220
|
|||||
Total
liabilities
|
3,684
|
4,482
|
|||||
Stockholders'
equity
|
590
|
608
|
|||||
PER
COMMON SHARE DATA:
|
|||||||
Net
income per share
|
0.41
|
0.53
|
|||||
Diluted
earnings per share
|
0.40
|
0.53
|
|||||
Book
value (period average)
|
16.19
|
16.86
|
|||||
Book
value (period end)
|
16.24
|
16.73
|
|||||
(In
US$ thousand):
|
|||||||
Average
basic shares
|
36,329
|
36,370
|
|||||
Average
diluted shares
|
36,853
|
36,370
|
|||||
Basic
shares period end
|
36,329
|
36,370
|
|||||
SELECTED
FINANCIAL RATIOS:
|
|||||||
PERFORMANCE
RATIOS:
|
|
||||||
Return
on average assets
|
1.5
|
%
|
1.6
|
%
|
|||
Return
on average stockholders' equity
|
10.2
|
%
|
12.6
|
%
|
|||
Net
interest margin
|
1.82
|
%
|
1.77
|
%
|
|||
Net
interest spread
|
0.88
|
%
|
1.14
|
%
|
|||
Operating
expenses to total average assets
|
0.79
|
%
|
0.76
|
%
|
|||
ASSET
QUALITY RATIOS:
|
|||||||
Non-accruing
loans to total loans, net of discounts (1)
|
0.0
|
%
|
0.0
|
%
|
|||
Charge
offs net of recoveries to total loan portfolio
(1)
|
0.0
|
%
|
0.0
|
%
|
|||
Allowance
for loan losses to total loan portfolio
(1)
|
1.7
|
%
|
1.9
|
%
|
|||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
4.7
|
%
|
3.5
|
%
|
|||
CAPITAL
RATIOS:
|
|
|
|||||
Stockholders'
equity to total assets
|
13.8
|
%
|
12.0
|
%
|
|||
Tier
1 capital to risk-weighted assets
|
22.3
|
%
|
19.6
|
%
|
|||
Total
capital to risk-weighted assets
|
23.6
|
%
|
20.8
|
%
|
|
FOR THE THREE MONTHS ENDED,
|
|||||||||||||||||||||||||||
March 31, 2007
|
December 31, 2007
|
March 31, 2008
|
||||||||||||||||||||||||||
AVERAGE
|
|
AVG.
|
AVERAGE
|
|
AVG.
|
AVERAGE
|
|
AVG.
|
||||||||||||||||||||
BALANCE
|
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
|||||||||||||||||||
|
(In US$ million)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
|
|
|
|||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
$
|
230
|
$
|
3.0
|
5.28
|
%
|
$
|
416
|
$
|
5.0
|
4.67
|
%
|
$
|
443
|
$
|
3.8
|
3.36
|
%
|
||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,067
|
50.0
|
6.53
|
3,638
|
60.2
|
6.47
|
3,701
|
55.4
|
5.92
|
|||||||||||||||||||
Impaired
loans
|
0
|
0.0
|
n.m.
|
(*)
|
0
|
0.0
|
n.m.
|
(*)
|
0
|
0.0
|
n.m.
|
(*) | ||||||||||||||||
Trading
assets
|
123
|
2.5
|
8.19
|
35
|
0.5
|
5.24
|
29
|
0.1
|
1.61
|
|||||||||||||||||||
Investment
securities
|
379
|
5.4
|
5.69
|
406
|
6.4
|
6.17
|
615
|
8.6
|
5.53
|
|||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$
|
3,798
|
$
|
61.0
|
6.42
|
%
|
$
|
4,494
|
$
|
72.0
|
6.27
|
%
|
$
|
4,787
|
$
|
67.9
|
5.61
|
%
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
Non
interest earning assets
|
98
|
103
|
108
|
|||||||||||||||||||||||||
Allowance
for loan losses
|
(51
|
)
|
(73
|
)
|
(70
|
)
|
||||||||||||||||||||||
Other
assets
|
44
|
54
|
85
|
|||||||||||||||||||||||||
TOTAL
ASSETS
|
$
|
3,889
|
|
$
|
4,578
|
|
$
|
4,911
|
|
|||||||||||||||||||
INTEREST
BEARING LIABILITITES
|
|
|
|
|||||||||||||||||||||||||
Deposits
|
$
|
1,158
|
$
|
15.4
|
5.31
|
%
|
$
|
1,368
|
$
|
17.6
|
5.05
|
%
|
$
|
1,435
|
$
|
13.7
|
3.79
|
%
|
||||||||||
Trading
liabilities
|
58
|
1.0
|
6.61
|
47
|
1.0
|
7.86
|
45
|
0.7
|
6.20
|
|||||||||||||||||||
Securities
sold under repurchase agreement and short-term
borrowings
|
1,365
|
18.7
|
5.47
|
1,391
|
19.0
|
5.34
|
1,655
|
18.8
|
4.49
|
|||||||||||||||||||
Long-term
debt and borrowings
|
589
|
8.9
|
6.06
|
1,002
|
15.3
|
5.97
|
1,006
|
13.5
|
5.32
|
|||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$
|
3,170
|
$
|
43.9
|
5.54
|
%
|
$
|
3,808
|
$
|
52.9
|
5.43
|
%
|
$
|
4,141
|
$
|
46.7
|
4.46
|
%
|
||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$
|
130
|
$
|
150
|
$
|
157
|
||||||||||||||||||||||
TOTAL
LIABILITIES
|
3,300
|
3,958
|
4,298
|
|||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
588
|
620
|
613
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,889
|
$
|
4,578
|
$
|
4,911
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
|
0.88
|
%
|
0.84
|
%
|
1.14
|
%
|
|||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST MARGIN
|
|
$
|
17.1
|
1.82
|
%
|
$
|
19.1
|
1.69
|
%
|
$
|
21.1
|
1.77
|
%
|
|
YEAR
ENDED
|
FOR THE THREE MONTHS ENDED
|
YEAR
ENDED
|
FOR THE THREE
MONTHS ENDED
|
||||||||||||||||||
|
DEC 31/06
|
MAR 31/07
|
JUN 30/07
|
SEP 30/07
|
DEC 31/07
|
DEC 31/07
|
MAR 31/08
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
INCOME
STATEMENT DATA:
|
|
|
|
|
|
|
|
|||||||||||||||
Interest
income
|
$
|
203,350
|
$
|
60,993
|
$
|
63,243
|
$
|
68,641
|
$
|
71,992
|
$
|
264,869
|
$
|
67,850
|
||||||||
Interest
expense
|
(144,513
|
)
|
(43,917
|
)
|
(46,497
|
)
|
(51,020
|
)
|
(52,864
|
)
|
(194,299
|
)
|
(46,733
|
)
|
||||||||
NET
INTEREST INCOME
|
58,837
|
17,076
|
16,745
|
17,622
|
19,127
|
70,571
|
21,118
|
|||||||||||||||
Reversal
(provision) for loan losses
|
(11,846
|
)
|
(5,354
|
)
|
(6,235
|
)
|
(3,384
|
)
|
2,980
|
(11,994
|
)
|
0
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
46,991
|
11,722
|
10,510
|
14,237
|
22,107
|
58,577
|
21,118
|
|||||||||||||||
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
24,891
|
6,158
|
7,581
|
2,964
|
(3,235
|
)
|
13,468
|
0
|
||||||||||||||
Fees
and commissions, net
|
6,393
|
1,275
|
1,525
|
1,173
|
1,582
|
5,555
|
1,799
|
|||||||||||||||
Derivatives
and hedging activities
|
(225
|
)
|
(485
|
)
|
1
|
(294
|
)
|
(212
|
)
|
(989
|
)
|
(52
|
)
|
|||||||||
Recoveries
(impairment) on assets
|
5,551
|
0
|
(500
|
)
|
0
|
0
|
(500
|
)
|
0
|
|||||||||||||
Trading
gains
|
879
|
1,008
|
14,278
|
5,104
|
3,475
|
23,865
|
5,350
|
|||||||||||||||
Net
gains on sale of securities available for sale
|
2,568
|
2,699
|
3,906
|
288
|
2,226
|
9,119
|
0
|
|||||||||||||||
Gain
(loss) on foreign currency exchange
|
(253
|
)
|
1
|
(56
|
)
|
(9
|
)
|
181
|
115
|
184
|
||||||||||||
Other
income (expense), net
|
36
|
41
|
0
|
17
|
(64
|
)
|
(7
|
)
|
40
|
|||||||||||||
NET
OTHER INCOME (EXPENSE)
|
39,840
|
10,697
|
26,734
|
9,242
|
3,954
|
50,628
|
7,321
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
TOTAL
OPERATING EXPENSES
|
(28,929
|
)
|
(7,586
|
)
|
(10,262
|
)
|
(8,652
|
)
|
(10,527
|
)
|
(37,027
|
)
|
(9,237
|
)
|
||||||||
NET
INCOME
|
$
|
57,902
|
$
|
14,834
|
$
|
26,983
|
$
|
14,827
|
$
|
15,534
|
$
|
72,177
|
$
|
19,202
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
SELECTED
FINANCIAL DATA
|
|
|
|
|
|
|
|
|||||||||||||||
PER
COMMON SHARE DATA
|
|
|
|
|
|
|
|
|||||||||||||||
Net
income per share
|
$
|
1.56
|
$
|
0.41
|
$
|
0.74
|
$
|
0.41
|
$
|
0.43
|
$
|
1.99
|
$
|
0.53
|
||||||||
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|||||||||||||||
Return
on average assets
|
1.7
|
%
|
1.5
|
%
|
2.7
|
%
|
1.4
|
%
|
1.3
|
%
|
1.7
|
%
|
1.6
|
%
|
||||||||
Return
on average stockholders' equity
|
10.0
|
%
|
10.2
|
%
|
18.0
|
%
|
9.6
|
%
|
9.9
|
%
|
11.9
|
%
|
12.6
|
%
|
||||||||
Net
interest margin
|
1.76
|
%
|
1.82
|
%
|
1.70
|
%
|
1.65
|
%
|
1.69
|
%
|
1.71
|
%
|
1.77
|
%
|
||||||||
Net
interest spread
|
0.70
|
%
|
0.88
|
%
|
0.76
|
%
|
0.73
|
%
|
0.84
|
%
|
0.80
|
%
|
1.14
|
%
|
||||||||
Operating
expenses to average assets
|
0.85
|
%
|
0.79
|
%
|
1.01
|
%
|
0.80
|
%
|
0.91
|
%
|
0.88
|
%
|
0.76
|
%
|
FOR THE YEAR ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||
DEC 31/06
|
DEC 31/07
|
MAR 31/07
|
DEC 31/07
|
MAR 31/08
|
||||||||||||
|
|
|
||||||||||||||
COMMERCIAL
DIVISION:
|
|
|
|
|
|
|||||||||||
Net
interest income
|
$
|
50.9
|
$
|
64.1
|
$
|
14.8
|
$
|
17.7
|
$
|
19.4
|
||||||
Non-interest
operating income (1)
|
6.4
|
5.3
|
1.3
|
1.5
|
1.8
|
|||||||||||
Operating
expenses (2)
|
(23.7
|
)
|
(27.2
|
)
|
(6.0
|
)
|
(7.7
|
)
|
(6.5
|
)
|
||||||
Operating
income (3)
|
33.7
|
42.3
|
10.1
|
11.4
|
14.7
|
|||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
13.0
|
1.5
|
0.8
|
(0.3
|
)
|
0.0
|
||||||||||
Impairment
on assets
|
0.0
|
(0.5
|
)
|
0.0
|
0.0
|
0.0
|
||||||||||
NET
INCOME
|
$
|
46.7
|
$
|
43.2
|
$
|
10.9
|
$
|
11.2
|
$
|
14.7
|
||||||
Commercial
interest-earning assets (4)
|
2,715
|
3,366
|
3,067
|
3,638
|
3,768
|
|||||||||||
|
||||||||||||||||
TREASURY
DIVISION:
|
|
|
||||||||||||||
Net
interest income
|
$
|
6.9
|
$
|
6.2
|
$
|
1.3
|
$
|
2.1
|
$
|
2.2
|
||||||
Non-interest
operating income (1)
|
2.1
|
8.5
|
2.2
|
2.2
|
0.2
|
|||||||||||
Operating
expenses (2)
|
(3.4
|
)
|
(4.3
|
)
|
(1.0
|
)
|
(1.5
|
)
|
(1.4
|
)
|
||||||
Operating
income (3)
|
5.6
|
10.3
|
2.6
|
2.8
|
1.0
|
|||||||||||
Recoveries
on assets, net of impairments
|
5.6
|
0.0
|
0.0
|
0.0
|
0.0
|
|||||||||||
NET
INCOME
|
$
|
11.2
|
$
|
10.3
|
$
|
2.6
|
$
|
2.8
|
$
|
1.0
|
||||||
Treasury
interest-earning assets (5)
|
516
|
586
|
584
|
686
|
1,183
|
|||||||||||
ASSET
MANAGEMENT DIVISION:
|
|
|
||||||||||||||
Net
interest income
|
$
|
1.0
|
$
|
0.2
|
$
|
0.9
|
$ |
(0.7
|
)
|
$ |
(0.4
|
)
|
||||
Non-interest
operating income (1)
|
0.9
|
23.9
|
1.0
|
3.5
|
5.4
|
|||||||||||
Operating
expenses (2)
|
(1.9
|
)
|
(5.5
|
)
|
(06
|
)
|
(1.3
|
)
|
(1.3
|
)
|
||||||
Operating
income (3)
|
0.0
|
18.6
|
1.3
|
1.5
|
3.6
|
|||||||||||
NET
INCOME
|
$
|
0.0
|
$
|
18.6
|
$
|
1.3
|
$
|
1.5
|
$
|
3.6
|
||||||
Asset
Management interest-earning assets (6)
|
105
|
170
|
148
|
170
|
80
|
|||||||||||
|
||||||||||||||||
CONSOLIDATED:
|
||||||||||||||||
Net
interest income
|
$
|
58.8
|
$
|
70.6
|
$
|
17.1
|
$
|
19.1
|
$
|
21.1
|
||||||
Non-interest
operating income (1)
|
9.4
|
37.7
|
4.5
|
7.2
|
7.3
|
|||||||||||
Operating
expenses (2)
|
(28.9
|
)
|
(37.0
|
)
|
(7.6
|
)
|
(10.5
|
)
|
(9.2
|
)
|
||||||
Operating
income (3)
|
39.3
|
71.2
|
14.0
|
15.8
|
19.2
|
|||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
13.0
|
1.5
|
0.8
|
(0.3
|
)
|
0.0
|
||||||||||
Recoveries
(impairment), on assets
|
5.6
|
(0.5
|
)
|
0.0
|
0.0
|
0.0
|
||||||||||
NET
INCOME
|
$
|
57.9
|
$
|
72.2
|
$
|
14.8
|
$
|
15.5
|
$
|
19.2
|
||||||
Consolidated
interest-earning assets
|
$
|
3,336
|
$
|
4,122
|
$
|
3,798
|
$
|
4,494
|
$
|
5,031
|
(1) |
Non-interest
operating income consists of net other income (expense), excluding
reversals of provisions for credit losses and impairment on
assets
|
(2) |
Operating
expenses are calculated based on average
credits.
|
(3) |
Operating
income refers to net income excluding reversals of provisions for
credit
losses and impairment on assets.
|
(4) |
Includes
loans, net of unearned income and deferred loan
fees.
|
(5) |
Includes
cash and due from banks, interest-bearing deposits with banks, securities
available for sale and held to
maturity.
|
(6) |
Includes
cash and due from banks, interest-bearing deposits with banks, and
trading
securities of Asset Management
Division.
|
|
AT
THE END OF,
|
|
|||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
|
||||||||||||||||||||||
31MAR07
|
31DEC07
|
31MAR08
|
Change
in Amount
|
||||||||||||||||||||||
COUNTRY
|
Amount
|
%
of
Total Outstanding
|
Amount
|
%
of
Total Outstanding
|
Amount
|
%
of
Total Outstanding
|
(C) - (B)
|
(C)
- (A)
|
|||||||||||||||||
|
|
|
|||||||||||||||||||||||
ARGENTINA
|
$
|
190
|
4.5
|
$
|
287
|
6.0
|
$
|
310
|
6.4
|
$
|
23
|
$
|
121
|
||||||||||||
BOLIVIA
|
5
|
0.1
|
5
|
0.1
|
0
|
0.0
|
(5
|
)
|
(5
|
)
|
|||||||||||||||
BRAZIL
|
1,698
|
40.5
|
1,728
|
36.4
|
1,714
|
35.2
|
(14
|
)
|
16
|
||||||||||||||||
CHILE
|
238
|
5.7
|
53
|
1.1
|
53
|
1.1
|
(0
|
)
|
(185
|
)
|
|||||||||||||||
COLOMBIA
|
476
|
11.4
|
530
|
11.2
|
629
|
12.9
|
99
|
153
|
|||||||||||||||||
COSTA
RICA
|
46
|
1.1
|
148
|
3.1
|
96
|
2.0
|
(52
|
)
|
50
|
||||||||||||||||
DOMINICAN
REPUBLIC
|
83
|
2.0
|
105
|
2.2
|
81
|
1.7
|
(24
|
)
|
(2
|
)
|
|||||||||||||||
ECUADOR
|
121
|
2.9
|
142
|
3.0
|
151
|
3.1
|
9
|
30
|
|||||||||||||||||
EL
SALVADOR
|
65
|
1.5
|
59
|
1.2
|
62
|
1.3
|
3
|
(2
|
)
|
||||||||||||||||
GUATEMALA
|
111
|
2.6
|
102
|
2.2
|
119
|
2.4
|
17
|
9
|
|||||||||||||||||
HONDURAS
|
41
|
1.0
|
49
|
1.0
|
56
|
1.1
|
7
|
14
|
|||||||||||||||||
JAMAICA
|
42
|
1.0
|
93
|
2.0
|
70
|
1.4
|
(23
|
)
|
27
|
||||||||||||||||
MEXICO
|
269
|
6.4
|
451
|
9.5
|
492
|
10.1
|
41
|
223
|
|||||||||||||||||
NICARAGUA
|
13
|
0.3
|
13
|
0.3
|
20
|
0.4
|
7
|
7
|
|||||||||||||||||
PANAMA
|
190
|
4.5
|
222
|
4.7
|
227
|
4.6
|
4
|
37
|
|||||||||||||||||
PERU
|
243
|
5.8
|
484
|
10.2
|
646
|
13.3
|
162
|
403
|
|||||||||||||||||
TRINIDAD
& TOBAGO
|
209
|
5.0
|
93
|
1.9
|
26
|
0.5
|
(67
|
)
|
(183
|
)
|
|||||||||||||||
URUGUAY
|
0
|
0.0
|
0
|
0.0
|
4
|
0.1
|
4
|
4
|
|||||||||||||||||
VENEZUELA
|
154
|
3.7
|
169
|
3.5
|
94
|
1.9
|
(74
|
)
|
(60
|
)
|
|||||||||||||||
OTHER
|
1
|
0.0
|
19
|
0.4
|
25
|
0.5
|
6
|
23
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
TOTAL
CREDIT PORTFOLIO (1)
|
$
|
4,195
|
100
|
%
|
$
|
4,753
|
100
|
%
|
$
|
4,874
|
100
|
%
|
$
|
121
|
$
|
679
|
|||||||||
|
|
|
|||||||||||||||||||||||
UNEARNED
INCOME AND COMMISSION (2)
|
(4
|
)
|
|
(6
|
)
|
|
(7
|
)
|
(1
|
)
|
(2
|
)
|
|||||||||||||
|
|
|
|
||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$
|
4,190
|
|
$
|
4,747
|
|
$
|
4,867
|
$
|
121
|
$
|
677
|
(1) |
Includes
book value of loans, fair value of selected investment securities,
acceptances, and contingencies (including confirmed letters of credit,
stand-by letters of credit, and guarantees covering commercial and
country
risks, credit default swaps and credit
commitments).
|
(2) |
Represents
unearned income and commission on
loans.
|
|
AT
THE END OF,
|
|
|
||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
|
|
|||||||||||||||||||||
31MAR07
|
31DEC07
|
31MAR08
|
Change in Amount
|
||||||||||||||||||||||
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||||
COUNTRY
|
|||||||||||||||||||||||||
ARGENTINA
|
$
|
170
|
4.5
|
$
|
268
|
6.3
|
$
|
291
|
7.0
|
$
|
23
|
$
|
121
|
||||||||||||
BOLIVIA
|
5
|
0.1
|
5
|
0.1
|
0
|
0.0
|
(5
|
)
|
(5
|
)
|
|||||||||||||||
BRAZIL
|
1,521
|
40.6
|
1,600
|
37.4
|
1,541
|
36.9
|
(59
|
)
|
20
|
||||||||||||||||
CHILE
|
197
|
5.3
|
11
|
0.3
|
10
|
0.2
|
(1
|
)
|
(187
|
)
|
|||||||||||||||
COLOMBIA
|
377
|
10.1
|
402
|
9.4
|
394
|
9.4
|
(8
|
)
|
17
|
||||||||||||||||
COSTA
RICA
|
46
|
1.2
|
148
|
3.5
|
96
|
2.3
|
(52
|
)
|
50
|
||||||||||||||||
DOMINICAN
REPUBLIC
|
67
|
1.8
|
92
|
2.1
|
70
|
1.7
|
(22
|
)
|
3
|
||||||||||||||||
ECUADOR
|
121
|
3.2
|
142
|
3.3
|
151
|
3.6
|
9
|
30
|
|||||||||||||||||
EL
SALVADOR
|
65
|
1.7
|
48
|
1.1
|
40
|
1.0
|
(8
|
)
|
(25
|
)
|
|||||||||||||||
GUATEMALA
|
111
|
2.9
|
102
|
2.4
|
113
|
2.7
|
11
|
3
|
|||||||||||||||||
HONDURAS
|
41
|
1.1
|
49
|
1.1
|
56
|
1.3
|
7
|
14
|
|||||||||||||||||
JAMAICA
|
42
|
1.1
|
93
|
2.2
|
70
|
1.7
|
(23
|
)
|
27
|
||||||||||||||||
MEXICO
|
197
|
5.3
|
424
|
9.9
|
416
|
10.0
|
(8
|
)
|
219
|
||||||||||||||||
NICARAGUA
|
13
|
0.3
|
13
|
0.3
|
20
|
0.5
|
7
|
7
|
|||||||||||||||||
PANAMA
|
170
|
4.5
|
150
|
3.5
|
149
|
3.6
|
(2
|
)
|
(21
|
)
|
|||||||||||||||
PERU
|
243
|
6.5
|
454
|
10.6
|
616
|
14.8
|
162
|
373
|
|||||||||||||||||
TRINIDAD
& TOBAGO
|
209
|
5.6
|
93
|
2.2
|
26
|
0.6
|
(67
|
)
|
(183
|
)
|
|||||||||||||||
URUGUAY
|
0
|
0.0
|
0
|
0.0
|
4
|
0.1
|
4
|
4
|
|||||||||||||||||
VENEZUELA
|
154
|
4.1
|
169
|
3.9
|
94
|
2.3
|
(74
|
)
|
(60
|
)
|
|||||||||||||||
OTHER
|
1
|
0.0
|
19
|
0.4
|
20
|
0.5
|
1
|
18
|
|||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO (1)
|
$
|
3,749
|
100
|
%
|
$
|
4,281
|
100
|
%
|
$
|
4,176
|
100
|
%
|
$ |
(106
|
)
|
$
|
427
|
||||||||
|
|||||||||||||||||||||||||
UNEARNED
INCOME AND COMMISSION (2)
|
(4
|
)
|
(6
|
)
|
(7
|
)
|
|
(1
|
)
|
(2
|
)
|
||||||||||||||
|
|
|
|
||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$
|
3,745
|
$
|
4,275
|
$
|
4,169
|
$ |
(106
|
)
|
$
|
424
|
(1) |
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2) |
Represents
unearned income and commission on loans.
|
|
AT
THE END OF,
|
|
|
|||||||||||||
(A)
|
(B)
|
(C)
|
|
|
||||||||||||
|
Mar. 31, 2007
|
Dec. 31, 2007
|
Mar. 31, 2008
|
(C) - (B)
|
(C) - (A)
|
|||||||||||
COUNTRY
|
||||||||||||||||
|
|
|
|
|
||||||||||||
ARGENTINA
|
$
|
20
|
$
|
20
|
$
|
20
|
$
|
0
|
$ |
(0
|
)
|
|||||
BRAZIL
|
177
|
129
|
173
|
44
|
(4
|
)
|
||||||||||
CHILE
|
41
|
42
|
43
|
0
|
2
|
|||||||||||
COLOMBIA
|
100
|
126
|
232
|
107
|
133
|
|||||||||||
DOMINICAN
REPUBLIC
|
16
|
13
|
11
|
(2
|
)
|
(5
|
)
|
|||||||||
EL
SALVADOR
|
0
|
11
|
22
|
11
|
22
|
|||||||||||
GUATEMALA
|
0
|
0
|
6
|
6
|
6
|
|||||||||||
MEXICO
|
72
|
27
|
76
|
49
|
4
|
|||||||||||
PANAMA
|
20
|
72
|
78
|
6
|
58
|
|||||||||||
PERU
|
0
|
29
|
30
|
0
|
30
|
|||||||||||
OTHER
|
0
|
0
|
5
|
5
|
5
|
|||||||||||
|
|
|
|
|
||||||||||||
TOTAL
AVAILABLE FOR SALE PORTFOLIO
|
$
|
446
|
$
|
468
|
$
|
695
|
$
|
227
|
$
|
250
|
|
QUARTERLY
INFORMATION
|
|
|
|||||||||||||
(A)
|
(B)
|
(C)
|
|
|
||||||||||||
|
1QTR07
|
4QTR07
|
1QTR08
|
(C) - (B)
|
(C) - (A)
|
|||||||||||
|
||||||||||||||||
COUNTRY
|
||||||||||||||||
|
|
|
|
|
||||||||||||
ARGENTINA
|
$
|
75
|
$
|
115
|
$
|
94
|
$ |
(21
|
)
|
$
|
19
|
|||||
BOLIVIA
|
5
|
0
|
0
|
0
|
(5
|
)
|
||||||||||
BRAZIL
|
467
|
297
|
375
|
77
|
(92
|
)
|
||||||||||
CHILE
|
133
|
1
|
0
|
(1
|
)
|
(132
|
)
|
|||||||||
COLOMBIA
|
247
|
129
|
156
|
28
|
(90
|
)
|
||||||||||
COSTA
RICA
|
43
|
116
|
113
|
(3
|
)
|
70
|
||||||||||
DOMINICAN
REPUBLIC
|
95
|
81
|
118
|
37
|
23
|
|||||||||||
ECUADOR
|
98
|
104
|
96
|
(9
|
)
|
(2
|
)
|
|||||||||
EL
SALVADOR
|
38
|
43
|
29
|
(14
|
)
|
(9
|
)
|
|||||||||
GUATEMALA
|
66
|
64
|
61
|
(4
|
)
|
(5
|
)
|
|||||||||
HONDURAS
|
30
|
35
|
24
|
(10
|
)
|
(6
|
)
|
|||||||||
JAMAICA
|
49
|
129
|
79
|
(50
|
)
|
30
|
||||||||||
MEXICO
|
108
|
187
|
115
|
(72
|
)
|
8
|
||||||||||
NICARAGUA
|
10
|
3
|
19
|
16
|
10
|
|||||||||||
PANAMA
|
18
|
51
|
33
|
(17
|
)
|
15
|
||||||||||
PERU
|
168
|
373
|
537
|
164
|
369
|
|||||||||||
TRINIDAD
& TOBAGO
|
273
|
84
|
53
|
(31
|
)
|
(220
|
)
|
|||||||||
URUGUAY
|
0
|
0
|
4
|
4
|
4
|
|||||||||||
VENEZUELA
|
149
|
31
|
86
|
55
|
(63
|
)
|
||||||||||
OTHER
|
1
|
18
|
7
|
(12
|
)
|
6
|
||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL
CREDIT DISBURSED
|
$
|
2,071
|
$
|
1,861
|
$
|
2,000
|
$
|
139
|
$ |
(71
|
)
|