Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 Or 15d-16 Of The
Securities Exchange Act of 1934

Long form of Press Release

BANCO LATINOAMERICANO DE EXPORTACIONES, S.A.
(Exact name of Registrant as specified in its Charter)

LATIN AMERICAN EXPORT BANK
(Translation of Registrant’s name into English)

Calle 50 y Aquilino de la Guardia
P.O. Box 0819-08730
El Dorado, Panama City
Republic of Panama
(Address of Registrant’s Principal Executive Offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F x  Form 40-F o

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)

Yes o  No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)
 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

April 15, 2008
 
Banco Latinoamericano de Exportaciones, S.A.

/s/ Pedro Toll
   
Title: Deputy Manager


Latin America Logo

Bladex reports First Quarter Net Income of $19.2 million, representing an increase of 29% and 24% from the first quarter 2007 and the fourth quarter 2007, respectively.

·
Panama City, Republic of Panama, April 15, 2008 - Banco Latinoamericano de Exportaciones, S.A. (NYSE: BLX) (“Bladex” or the “Bank”) announced today its results for the first quarter ended March 31, 2008, with net operating revenue of $28.4 million and net income of $19.2 million; annualized return on average equity was 12.6%, and Tier 1 capitalization stood at 19.6%.

Business Highlights

 
-
Net operating revenue(1) of $28.4 million, an increase of 32% from the first quarter 2007 and 8% from the fourth quarter 2007, reflecting strong growth in the Bank’s intermediation business.

 
-
Net income of $19.2 million, an increase of 29% compared to the first quarter 2007, and 24% from the fourth quarter 2007.

 
-
Return on average equity (“ROE”) of 12.6%, an increase of 24% from the first quarter 2007, and 27% from the fourth quarter 2007.

 
-
Commercial Division’s net operating income(2) of $14.7 million, an increase of 45% from the first quarter 2007 and 28% from the fourth quarter 2007. Commercial portfolio growth was solid and diverse, as reflected in an 18% increase in the average portfolio from a year ago.
 
-
Treasury Division’s net operating income of $1.0 million, a decrease of $1.6 million compared to the first quarter 2007, and $1.9 million from the fourth quarter 2007, due to lower gains on sale of securities available for sale.
 
-
Asset Management Division’s net operating income of $3.6 million, an increase of 165% from the first quarter 2007, and 138% from the fourth quarter 2007, driven by trading gains.
 
-
As of March 31, 2008, the Bank had zero credits in non-accruing or past due status. The Bank’s liquidity ratio(3) strengthened to 9.7% from 7.1% in the first quarter 2007, and 8.4% in the fourth quarter 2007. During the quarter, the Bank contracted a $200 million medium-term loan facility from China Development Bank.
 
 
-
The Bank’s efficiency ratio(4) improved to 32% from 35% in the first quarter 2007, and from 40% in the fourth quarter 2007.
 
Mr. Jaime Rivera, Bladex’s Chief Executive Officer, stated the following regarding quarter’s results: "We are aware of the difficult market conditions that are prevailing in some segments of the financial industry. From Bladex's perspective, however, the shifting markets have given rise to attractive revenue opportunities that we have been able to exploit thanks to the strength of our financial condition, our expertise, and the expanded reach of our product suite. From a strategic perspective, the current environment has highlighted the value of our franchise as one of the pieces that support Latin America's growing trade flows.

As we continue moving forward; we will retain our focus on a solid portfolio, ample liquidity, growing profitability, and further diversification of our revenue sources. "
 

 
RESULTS BY BUSINESS SEGMENT

The Commercial Division incorporates the Bank’s financial intermediation and fee generation activities. Net operating income includes net interest income from loans, fee income, and net allocated operating expenses.
 
(US$ million)
 
1Q07
 
4Q07
 
1Q08
 
Commercial Division:
                   
Net interest income
 
$
14.8
 
$
17.7
 
$
19.4
 
Non-interest operating income(5)
   
1.3
   
1.5
   
1.8
 
Net operating revenues
 
$
16.1
 
$
19.2
 
$
21.2
 
Operating expenses
   
(6.0
)
 
(7.7
)
 
(6.5
)
Net operating income
 
$
10.1
 
$
11.4
 
$
14.7
 
 
Net operating income for the first quarter 2008 reached $14.7 million, representing an increase of 29% and 45%, compared to the fourth quarter 2007 and the first quarter 2007, respectively.
 
Portfolio growth was solid and consistent during the first quarter 2008, reflecting an increase in the average portfolio of 18% from a year ago.
 
Latin America Logo
 
The commercial portfolio includes letters of credit, country risk guarantees and loan commitments pertaining to the Bank’s traditional intermediation activities.
 
See Exhibit VIII for information related to the Bank’s commercial portfolio distribution by country.
 
During the first quarter 2008, the Bank disbursed credits amounting to $2 billion. Please refer to Exhibit X for the Bank’s distribution of credit disbursements by country.
 
2

 
As of March 31, 2008, the corporate market segment represented 53% of the Bank’s total commercial portfolio, compared to 49% as of December 31, 2007, and 48% a year ago.

The commercial portfolio as a whole continues to be short-term and trade-related in nature, with 68% of credits maturing within one year, and 65% representing trade financing operations.
 
As of March 31, 2008, the Bank had zero credits in non-accruing or past-due status. The Bank has no exposure to the sub-prime or mortgage segments in any market, nor does it carry any mono-line insurance risk.
 
The Treasury Division incorporates the Bank’s investment securities activities. Net operating income is presented net of allocated operating expenses, and includes net interest income on investment securities, gains and losses on the sale of securities, as well as on derivatives and hedging activities and on foreign currency exchange transactions.
 
(US$ million)
 
1Q07
 
4Q07
 
1Q08
 
Treasury Division:
                   
Net interest income
 
$
1.3
 
$
2.1
 
$
2.2
 
Non-interest operating income
   
2.2
   
2.2
   
0.2
 
Net operating revenues
 
$
3.5
 
$
4.3
 
$
2.4
 
Operating expenses
   
(1.0
)
 
(1.5
)
 
(1.4
)
Net operating income
 
$
2.6
 
$
2.8
 
$
1.0
 

Net operating income of $1.0 million represents a decrease of $1.9 million from the fourth quarter 2007 and, of $1.6 million from the first quarter 2007, driven by gains on sales of securities in the referenced quarters.
 
The securities available for sale portfolio totaled $695 million, representing an increase of 48% from December 31, 2007. As of March 31, 2008, the securities portfolio represented 14% of the Bank’s total credit portfolio, and consisted of Latin American securities (please refer to Exhibit IX for a per country distribution of the investment securities in the available for sale portfolio).
 
In its available for sale portfolio, and in order to eliminate interest rate risk, the Bank avails itself of interest rate swaps to convert the interest basis of the underlying instruments to floating rate. The available for sale portfolio is marked-to-market, and the impact is accounted for in the capital account through the other comprehensive income account (please refer to Exhibit I), reflecting an effect in the order of 1% in the Bank’s strong Tier 1 ratio.
 
3

 
During the quarter, the the Bank continued to take advantage of the extraordinary volatility in the Region's fixed income market.  The Bank increased its available for sale portfolio with $227 million of floating rate securities at an attractive intermediation spread in order to eventually sell once prices improve, a strategy which has been successfully executed in the last two years. 
 
As of March 31, 2008, liability deposit balances were $1,357 million, a $105 million (7%) decrease compared to the previous quarter, and $23 million (2%) lower than the first quarter 2007.
 
In response to market conditions, the Bank continued to strengthen its liquidity position during the quarter, as reflected in the liquidity ratio, which increased to 9.7% from 7.1% a year ago.
 
During the first quarter 2008 Bladex continued diversifying its funding sources, allowing for loan growth, while maintaining a conservatively managed asset and liability position at all maturities. Along these lines, during the quarter the Bank contracted a $200 million medium-term loan facility from China Development Bank, under the umbrella of the Cooperation Agreement between both institutions.
 
The Asset Management Division incorporates the Bank’s proprietary asset management activities. Net operating income is presented net of allocated operating expenses, and includes net interest income on trading securities, as well as trading gains and losses.

(US$ million)
 
1Q07
 
4Q07
 
1Q08
 
Asset Management Division:
                   
Net interest income
 
$
0.9
 
$
(0.7
)
$
(0.4
)
Non-interest operating income
   
1.0
   
3.5
   
5.4
 
Net operating revenues
 
$
1.9
 
$
2.8
 
$
5.0
 
Operating expenses
   
(0.6
)
 
(1.3
)
 
(1.3
)
Net operating income
 
$
1.3
 
$
1.5
 
$
3.6
 

Net operating income in the first quarter 2008 totaled $3.6 million, representing an increase of 165% compared to first quarter 2007, and a 138% increase from the previous quarter, driven by trading gains.
 
4

 
CONSOLIDATED RESULTS OF OPERATIONS

KEY FINANCIAL FIGURES AND RATIOS

(US$ million, except percentages and per share amounts)
 
1Q07
 
4Q07
 
1Q08
 
Net Interest Income
 
$
17.1
 
$
19.1
 
$
21.1
 
Net Operating Income by business segment:
                   
Commercial Division
 
$
10.1
 
$
11.4
 
$
14.7
 
Treasury Division
 
$
2.6
 
$
2.8
 
$
1.0
 
Asset Management Division
 
$
1.3
 
$
1.5
 
$
3.6
 
Net Operating Income
 
$
14.0
 
$
15.8
 
$
19.2
 
Net Income
 
$
14.8
 
$
15.5
 
$
19.2
 
                     
Net Income per Share(6)
 
$
0.41
 
$
0.43
 
$
0.53
 
Book Value per common share
 
$
16.24
 
$
16.83
 
$
16.73
 
Return on Average Equity (“ROE”)
   
10.2
%
 
9.9
%
 
12.6
%
Operating Return on Average Equity (Operating ROE)
   
9.7
%
 
10.1
%
 
13.2
%
Return on Average Assets (“ROA”)
   
1.5
%
 
1.3
%
 
1.6
%
Net Interest Margin
   
1.82
%
 
1.69
%
 
1.77
%
                     
Tier 1 Capital(7)
 
$
590
 
$
612
 
$
608
 
Total Capital(8)
 
$
623
 
$
649
 
$
647
 
Risk-Weighted Assets
 
$
2,641
 
$
2,927
 
$
3,112
 
Tier 1 Capital Ratio(7)
   
22.3
%
 
20.9
%
 
19.6
%
Total Capital Ratio (8)
   
23.6
%
 
22.2
%
 
20.8
%
Stockholders’ Equity to Total Assets
   
13.8
%
 
12.8
%
 
12.0
%
                     
Liquid Assets / Total Assets
   
7.1
%
 
8.4
%
 
9.7
%
Liquid Assets / Total Deposits
   
22.0
%
 
27.4
%
 
36.3
%
                     
Non-Accruing Loans to Total Loans, net
   
0.0
%
 
0.0
%
 
0.0
%
Allowance for Loan Losses to Total Loan Portfolio
   
1.7
%
 
1.9
%
 
1.9
%
Allowance for Losses on Off-Balance Sheet Credit Risk to Total Contingencies
   
4.7
%
 
2.5
%
 
3.5
%
                     
Total Assets
 
$
4,274
 
$
4,791
 
$
5,090
 
 
5

 
The following graphs illustrate Operating Income and the Return on Average Stockholders’ Equity trends from 2005 through 2008:
 
Latin America Logo
 
Latin America Logo

6

 
NET INTEREST INCOME AND MARGINS
 
(In US$ million, except percentages)
 
1Q07
 
4Q07
 
1Q08
 
Net Interest Income
                   
Commercial Division
                   
Accruing Portfolio
 
$
14.8
 
$
17.7
 
$
19.4
 
Non-accruing portfolio
   
0.0
   
0.0
   
0.0
 
Commercial Division
 
$
14.8
 
$
17.7
 
$
19.4
 
Treasury Division
   
1.3
   
2.1
   
2.2
 
Asset Management Division
   
0.9
   
(0.7
)
 
(0.4
)
Consolidated
 
$
17.1
 
$
19.1
 
$
21.1
 
                     
Net Interest Margin*
   
1.82
%
 
1.69
%
 
1.77
%
                     
Net interest income divided by average balance of interest-earning assets.
 
Net interest income in the first quarter 2008 reached $21.1 million, an increase of 10%, driven by increased weighted average lending spreads, which led to an increase in the net interest margin (“NIM”), and by higher average balances in the loan portfolio.
 
The $4.0 million, or 24%, increase in net interest income compared to a year ago reflects mostly increased average loan portfolio, as well as higher weighted average lending spreads.
 
FEES AND COMMISSIONS
 
(In US$ million)
 
1Q07
 
4Q07
 
1Q08
 
Letters of credit
 
$
0.7
 
$
0.9
 
$
1.0
 
Guarantees
   
0.2
   
0.3
   
0.4
 
Loans
   
0.2
   
0.2
   
0.2
 
Other*
   
0.2
   
0.2
   
0.2
 
Fees and commissions, net
 
$
1.3
 
$
1.6
 
$
1.8
 
                     
* Net of commission expenses.  

Fees and commissions in the first quarter 2008 increased 14%, or $0.2 million, compared to the previous quarter, and 41%, or $0.5 million from a year ago, mostly due to the increased commission income from letters of credits and guarantees.

7

 
PORTFOLIO QUALITY AND PROVISION FOR CREDIT LOSSES
 
The allowance for credit losses represented $83.6 million, mostly unchanged from December 31, 2007. The ratio for the allowance for credit losses to the commercial portfolio was 2.0%, compared to 2.0% as of December 31, 2007 and 2.1% as of March 31, 2007. The loan portfolio coverage remained at 1.9% as of March 31, 2008, compared to December 31, 2007, while the off-balance sheet credit risk coverage increased from 2.5% in December 31, 2007 to 3.5% in March 31, 2008 due to changes in the mix of the contingencies portfolio..

(In US$ million)
 
31MAR07
 
30JUN07
 
30SEP07
 
31DEC07
 
31MAR08
 
Allowance for loan losses:
                               
At beginning of period
 
$
51.3
 
$
56.6
 
$
69.0
 
$
72.6
 
$
69.6
 
Provisions
   
5.4
   
6.2
   
3.4
   
(3.0
)
 
0.0
 
Recoveries
   
0.0
   
6.2
   
0.3
   
0.0
   
0.3
 
End of period balance
 
$
56.6
 
$
69.0
 
$
72.6
 
$
69.6
 
$
69.9
 
                                 
Reserve for losses on off-balance sheet credit risk:
                               
Balance at beginning of the period
 
$
27.2
 
$
21.0
 
$
13.5
 
$
10.5
 
$
13.7
 
Provisions (reversals)
   
(6.2
)
 
(7.6
)
 
(3.0
)
 
3.2
   
0.0
 
End of period balance
 
$
21.0
 
$
13.5
 
$
10.5
 
$
13.7
 
$
13.7
 
                                 
Total allowance for credit losses
 
$
77.6
 
$
82.4
 
$
83.1
 
$
83.4
 
$
83.6
 
 
OPERATING EXPENSES AND EFFICIENCY LEVEL
   
(US$ million)
 
1Q07
 
4Q07
 
1Q08
 
Salaries and other employee expenses
 
$
4.3
 
$
6.7
 
$
5.5
 
Depreciation and amortization
   
0.6
   
0.7
   
0.7
 
Professional services
   
0.7
   
1.0
   
0.7
 
Maintenance and repairs
   
0.3
   
0.3
   
0.3
 
Other operating expenses
   
1.7
   
1.8
   
2.0
 
Total Operating Expenses
 
$
7.6
 
$
10.5
 
$
9.2
 
 
The Bank’s efficiency ratio improved to 32% from 35% in the first quarter 2007 and from 40% in the fourth quarter 2007.
 
Total operating expenses for the first quarter 2008 were $9.2 million, representing a decrease of $1.3 million compared to the previous quarter due to lower variable compensation, and an increase of $1.6 million compared to a year ago, mainly due to new hires to support business growth.
 
8

 
OTHER EVENTS
 
§
First Quarter - Common Dividend Payment: On April 4, 2008, the Bank paid a regular quarterly dividend of US$0.22 per share corresponding to the first quarter 2008 to stockholders of record as of March 25, 2008.
 
§
Annual Shareholders’ Meeting: Bladex’s Annual Shareholders’ Meeting took place on April 15, 2008, in Panama City, Panama. At this meeting, shareholders:
 
 
o
Approved the Bank’s financial statements for the fiscal year ended December 31, 2007;
 
 
o
Appointed Deloitte as the Bank’s independent auditors for the fiscal year ended December 31, 2008;
 
 
o
Elected Mr. Mario Covo as Director representing Class “E” shareholders; and
 
 
o
Elected Mr. Guillermo Güémez and Mr. Roberto Feletti as Directors representing Class “A” shareholders.
 
§
President - Board of Directors: At a Board of Directors meeting immediately following the annual shareholders´meeting, Directors appointed Mr. Gonzalo Menéndez-Duque as President of the Board.
 
Note: Various numbers and percentages set forth in this press release have been rounded and, accordingly, may not total exactly.
 
FOOTNOTES:
 
(1) Net Operating Revenue refers to net interest income plus non-interest operating income.

(2) Net Operating Income refers to net interest income plus non-interest operating income minus operating expenses.

(3) Liquidity ratio refers to liquid assets as a percentage of total assets. Liquid assets represent cash and due from banks and exclude cash balances in the Asset Management division.

(4) Efficiency ratio refers to consolidated operating expenses as a percentage of net operating revenues. Excluding the Asset Management Division’s net revenues and expenses, the efficiency ratio is 35%, 43% and 38% for first quarter 2008, fourth quarter 2007 and first quarter 2007, respectively.

(5) Non-interest operating income refers to net other income (expense) excluding reversals (provisions) for credit losses and recoveries (impairment) on assets.

(6) Net Income per Share calculations are based on the average number of shares outstanding during each period.

(7) Tier 1 Capital refers to total stockholders’ equity.
Tier 1 Capital ratio refers to Tier 1 Capital as a percentage of risk weighted assets.
Risk-weighted assets are calculated based on US Federal Reserve Board and Basel I capital adequacy guidelines.

(8) Total Capital refers to total stockholders’ equity plus Tier 2 Capital based on US Federal Reserve Board and Basel I capital adequacy guidelines.
Total Capital ratio refers to Total Capital as a percentage of risk weighted assets.
 
9

 
SAFE HARBOR STATEMENT
 
This press release contains forward-looking statements of expected future developments. The Bank wishes to ensure that such statements are accompanied by meaningful cautionary statements pursuant to the safe harbor established by the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this press release refer to the growth of the credit portfolio, including the trade portfolio, the increase in the number of the Bank’s corporate clients, the positive trend of lending spreads, the increase in activities engaged in by the Bank that are derived from the Bank’s client base, anticipated operating income and return on equity in future periods, including income derived from the Treasury Division, the improvement in the financial and performance strength of the Bank and the progress the Bank is making. These forward-looking statements reflect the expectations of the Bank’s management and are based on currently available data; however, actual experience with respect to these factors is subject to future events and uncertainties, which could materially impact the Bank’s expectations. Among the factors that can cause actual performance and results to differ materially are as follows: the anticipated growth of the Bank’s credit portfolio; the continuation of the Bank’s preferred creditor status; the impact of increasing interest rates and of improving macroeconomic environment in the Region on the Bank’s financial condition; the execution of the Bank’s strategies and initiatives, including its revenue diversification strategy; the adequacy of the Bank’s allowance for credit losses; the need for additional provisions for credit losses; the Bank’s ability to achieve future growth, to reduce its liquidity levels and increase its leverage; the Bank’s ability to maintain its investment-grade credit ratings; the availability and mix of future sources of funding for the Bank’s lending operations; potential trading losses; the possibility of fraud; and the adequacy of the Bank’s sources of liquidity to replace large deposit withdrawals. 

About Bladex
 
Bladex is a supranational bank originally established by the Central Banks of Latin American and Caribbean countries to support trade finance in the Region. Based in Panama, its shareholders include central banks and state-owned entities in 23 countries in the Region, as well as Latin American and international commercial banks, along with institutional and retail investors. Through March 31, 2008, Bladex had disbursed accumulated credits of over $154 billion.
 
Conference Call Information
 
There will be a conference call to discuss the Bank’s quarterly results on Wednesday, April 16, 2008, at 11:00 a.m., New York City time (Eastern Time). For those interested in participating, please dial (800) 311-9401 in the United States or, if outside the United States, (334) 323-7224. Participants should use conference ID# 8034, and dial in five minutes before the call is set to begin. There will also be a live audio webcast of the conference at www.bladex.com.
 
10

 
The conference call will become available for review on Conference Replay one hour after its conclusion, and will remain available through April 22, 2008. Please dial (877) 919-4059 or (334) 323-7226, and follow the instructions. The Conference ID# for the replayed call is 65669442.

For more information, please access www.bladex.com or contact:

Mr. Jaime Celorio
Chief Financial Officer
Bladex
Calle 50 y Aquilino de la Guardia
P.O. Box: 0819-08730
Panama City, Panama
Tel: (507) 210-8563
Fax: (507) 269-6333
e-mail address: jcelorio@bladex.com 

Investor Relations Firm:
i-advize Corporate Communications, Inc.
Mrs. Melanie Carpenter / Mr. Peter Majeski
82 Wall Street, Suite 805
New York, NY 10005
Tel: (212) 406-3690
e-mail address: bladex@i-advize.com

11

 
EXHIBIT I

CONSOLIDATED BALANCE SHEETS
 
 
 
AT THE END OF,
 
 
 
 
 
 
 
 
 
 
 
(A)
 
(B)
 
(C)
 
(C) - (B)
     
(C) - (A)
     
   
Mar. 31, 2007
 
Dec. 31, 2007
 
Mar. 31, 2008
 
CHANGE
 
%
 
CHANGE
 
%
 
   
(In US$ million)
                 
ASSETS:
                     
 
 
 
 
Cash and due from banks
 
$
308
 
$
478
 
$
539
 
$
61
   
13
$
231
   
75
%
Trading assets
   
94
   
53
   
29
   
(24
)
 
(45
)
 
(65
 
(69
)
Securities available for sale
   
446
   
468
   
695
   
227
   
48
   
250
   
56
 
Securities held to maturity
   
80
   
0
   
0
   
0
   
0
   
(80
)
 
(100
)
Loans
   
3,302
   
3,732
   
3,775
   
43
   
1
   
473
   
14
 
Less:
                                           
Allowance for loan losses
   
(57
 
(70
 
(70
 
(0
 
0
   
(13
)
 
23
 
Unearned income and deferred loan fees
   
(4
)
 
(6
)
 
(7
)
 
(1
)
 
11
   
(2
)
 
56
 
Loans, net
   
3,241
   
3,656
   
3,698
   
42
   
1
   
457
   
14
 
                                             
Customers' liabilities under acceptances
   
6
   
9
   
35
   
26
   
281
   
29
   
469
 
Premises and equipment, net
   
11
   
10
   
10
   
(1
)
 
(5
)
 
(1
)
 
(9
)
Accrued interest receivable
   
52
   
63
   
52
   
(11
)
 
(17
)
 
(0
)
 
(1
)
Other assets
   
37
   
54
    32     (21
)
 
(40
)
  (4
)
 
(12
)
                                             
TOTAL ASSETS
 
$
4,274
 
$
4,791
 
$
5,090
 
$
299
   
6
%
$
816
   
19
%
     
 
 
                                               
LIABILITIES AND STOCKHOLDERS' EQUITY:
                                           
Deposits:
                                           
Demand
 
$
102
 
$
111
 
$
94
  $
(17
)
 
(15
)%
$
(8
)
 
(8
)
Time
   
1,278
   
1,351
   
1,263
   
(88
)
 
(7
)
 
(15
)
 
(1
)
Total Deposits
   
1,380
   
1,462
   
1,357
   
(105
)
 
(7
)
 
(23
)
 
(2
)
                                             
Trading liabilities
   
446
   
91
   
23
   
(68
)
 
(74
)
 
(423
)
 
(95
)
Securities sold under repurchase agreements
   
949
   
283
   
529
   
245
   
87
   
(420
)
 
(44
)
Short-term borrowings
   
732
   
1,221
   
1,204
   
(18
)
 
(1
)
 
471
   
64
 
Borrowings and long-term debt
   
80
   
1,010
   
1,220
   
210
   
21
   
1,140
   
1,434
 
Acceptances outstanding
   
6
   
9
   
35
   
26
   
281
   
29
   
469
 
Accrued interest payable
   
34
   
39
   
36
   
(3
)
 
(8
)
 
2
   
6
 
Reserve for losses on off-balance sheet credit risk
   
21
   
14
   
14
   
0
   
0
   
(7
)
 
(35
)
Other liabilities
   
36
   
48
   
65
   
17
   
35
   
28
   
78
 
TOTAL LIABILITIES
 
$
3,684
 
$
4,178
 
$
4,482
 
$
303
   
7
%
$
798
   
22
%
                                             
STOCKHOLDERS' EQUITY:
                                           
Common stock, no par value, assigned value of US$6.67
   
280
   
280
   
280
                         
Additional paid-in capital in exces of assigned value
   
135
   
135
   
135
                         
Capital reserves
   
95
   
95
   
95
                         
Retained earnings
   
212
   
245
   
257
                         
Accumulated other comprehensive income (loss)
   
2
   
(10
)
 
(25
)
                       
Treasury stock
   
(135
 
(134
)
 
(134
)
                       
                                             
TOTAL STOCKHOLDERS' EQUITY
 
$
590
 
$
612
 
$
608
  $
(4
)
 
(1
)% 
$
18
   
3
%
                                             
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,274
 
$
4,791
 
$
5,090
 
$
299
   
6
%
$
816
   
19
%
 

 
EXHIBIT II

CONSOLIDATED STATEMENTS OF INCOME
 
   
FOR THE THREE MONTHS ENDED
                 
   
(A)
 
(B)
 
(C) 
 
(C) - (B)
     
(C) - (A)
     
   
Mar. 31, 2007
 
Dec. 31, 2007
 
Mar. 31, 2008
 
CHANGE
 
%
 
CHANGE
 
%
 
   
(In US$ thousand, except per share data)
                 
INCOME STATEMENT DATA:
                             
Interest income
 
$
60,993
 
$
71,992
 
$
67,850
  $
(4,142
 
(6
)% 
$
6,857
   
11
%
Interest expense
   
(43,917
 
(52,864
 
(46,733
 
6,132
   
(12
)
 
(2,816
 
6
 
NET INTEREST INCOME
   
17,076
   
19,127
   
21,118
   
1,990
   
10
   
4,041
   
24
 
Reversal (provision) for loan losses
   
(5,354
)
 
2,980
   
0
   
(2,980
)
 
(100
)
 
5,354
   
(100
)
NET INTEREST INCOME AFTER REVERSAL (PROVISION)
                                           
FOR LOAN LOSSES
   
11,722
   
22,107
   
21,118
   
(990
)
 
(4
)
 
9,396
   
80
 
                                             
OTHER INCOME (EXPENSE):
                                           
 
   
 
 
Reversal (provision) for losses on off-balance sheet credit risk
   
6,158
   
(3,235
)
 
0
   
3,235
   
(100
)
 
(6,158
)
 
(100
)
Fees and commissions, net
   
1,275
   
1,582
   
1,799
   
216
   
14
   
524
   
41
 
Activities of hedging derivatives instruments
   
(485
)
 
(212
)
 
(52
)
 
160
   
(76
)
 
433
   
(89
)
Trading gains
   
1,008
   
3,475
   
5,350
   
1,875
   
54
   
4,342
   
(431
)
Net gains on sale of securities available for sale
   
2,699
   
2,226
   
0
   
(2,226
)
 
(100
)
 
(2,699
)
 
(100
)
Gain (loss) on foreign currency exchange
   
1
   
181
   
184
   
3
   
2
   
183
   
(35,201
)
Other income (expense), net
   
41
   
(64
)
 
40
   
105
   
(163
)
 
(0
)
 
(1
)
NET OTHER INCOME (EXPENSE)
   
10,697
   
3,954
   
7,321
   
3,368
   
85
   
(3,376
)
 
(32
)
                                             
OPERATING EXPENSES:
                                           
Salaries and other employee expenses
   
(4,263
)
 
(6,687
)
 
(5,530
)
 
1,157
   
(17
)
 
(1,267
)
 
30
 
Depreciation and amortization of premises and equipment
   
(627
)
 
(668
)
 
(682
)
 
(13
)
 
2
   
(54
)
 
9
 
Professional services
   
(740
)
 
(1,006
)
 
(737
)
 
269
   
(27
)
 
3
   
(0
)
Maintenance and repairs
   
(291
)
 
(370
)
 
(300
)
 
70
   
(19
)
 
(10
)
 
3
 
Other operating expenses
   
(1,664
)
 
(1,796
)
 
(1,988
)
 
(192
)
 
11
   
(323
)
 
19
 
TOTAL OPERATING EXPENSES
   
(7,586
)
 
(10,527
)
 
(9,237
)
 
1,290
   
(12
)
 
(1,651
)
 
22
 
                                             
NET INCOME
 
$
14,834
 
$
15,534
 
$
19,202
 
$
3,668
   
24
%
$
4,368
   
29
%

(*) "n.m." means not meaningful.
 

 
EXHIBIT III

SUMMARY OF CONSOLIDATED FINANCIAL DATA
(Consolidated Statements of Income, Balance Sheets, and Selected Financial Ratios)

   
FOR THE THREE MONTHS ENDED MARCH 31,
 
   
2007
 
2008
 
(In US$ thousand, except per share amounts & ratios)
     
 
 
           
INCOME STATEMENT DATA:
         
Net interest income
 
$
17,076
 
$
21,118
 
Fees and commissions, net
   
1,275
   
1,799
 
Reversal of provision for loan and off-balance sheet credit losses, net
   
804
   
0
 
Activities of hedging derivatives instruments
   
(485
)
 
(52
)
Trading gains
   
1,008
   
5,350
 
Net gains on sale of securities available for sale
   
2,699
   
0
 
Gain (loss) on foreign currency exchange
   
1
   
184
 
Other income (expense), net
   
41
   
40
 
Operating expenses
   
(7,586
)
 
(9,237
)
NET INCOME
 
$
14,834
 
$
19,202
 
BALANCE SHEET DATA (In US$ millions):
             
Investment securities and trading assets
   
620
   
724
 
Loans, net
   
3,241
   
3,698
 
Total assets
   
4,274
   
5,090
 
Deposits
   
1,380
   
1,357
 
Trading liabilities
   
446
   
23
 
Securities sold under repurchase agreements
   
949
   
529
 
Short-term borrowings
   
732
   
1,204
 
Long-term debt and borrowings
   
80
   
1,220
 
Total liabilities
   
3,684
   
4,482
 
Stockholders' equity
   
590
   
608
 
PER COMMON SHARE DATA:
             
Net income per share
   
0.41
   
0.53
 
Diluted earnings per share
   
0.40
   
0.53
 
Book value (period average)
   
16.19
   
16.86
 
Book value (period end)
   
16.24
   
16.73
 
(In US$ thousand):
             
Average basic shares
   
36,329
   
36,370
 
Average diluted shares
   
36,853
   
36,370
 
Basic shares period end
   
36,329
   
36,370
 
SELECTED FINANCIAL RATIOS:
             
PERFORMANCE RATIOS:
   
       
Return on average assets
   
1.5
%
 
1.6
%
Return on average stockholders' equity
   
10.2
%
 
12.6
%
Net interest margin
   
1.82
%
 
1.77
%
Net interest spread
   
0.88
%
 
1.14
%
Operating expenses to total average assets
   
0.79
%
 
0.76
%
               
ASSET QUALITY RATIOS:
             
Non-accruing loans to total loans, net of discounts (1)
   
0.0
%
 
0.0
%
Charge offs net of recoveries to total loan portfolio (1)
   
0.0
%
 
0.0
%
Allowance for loan losses to total loan portfolio (1) 
   
1.7
%
 
1.9
%
               
Allowance for losses on off-balance sheet credit risk to total contingencies
   
4.7
%
 
3.5
%
CAPITAL RATIOS:
   
   
 
Stockholders' equity to total assets
   
13.8
%
 
12.0
%
Tier 1 capital to risk-weighted assets
   
22.3
%
 
19.6
%
Total capital to risk-weighted assets
   
23.6
%
 
20.8
%
 
(1) Loan portfolio is presented net of unearned income and deferred loan fees.
 

 
EXHIBIT IV

CONSOLIDATED NET INTEREST INCOME AND AVERAGE BALANCES

 
 
FOR THE THREE MONTHS ENDED,
 
   
March 31, 2007
 
December 31, 2007
 
March 31, 2008
 
   
AVERAGE
 
 
 
AVG.
 
AVERAGE
 
 
 
AVG.
 
AVERAGE
 
 
 
AVG.
 
   
BALANCE
 
INTEREST
 
RATE
 
BALANCE
 
INTEREST
 
RATE
 
BALANCE
 
INTEREST
 
RATE
 
 
 
(In US$ million)     
 
   
 
 
 
 
 
 
 
 
 
 
 
             
INTEREST EARNING ASSETS
     
 
 
 
         
 
             
Interest-bearing deposits with banks
 
$
230
 
$
3.0
   
5.28
%
$
416
 
$
5.0
   
4.67
%
$
443
 
$
3.8
   
3.36
%
Loans, net of unearned income & deferred loan fees
   
3,067
   
50.0
   
6.53
   
3,638
   
60.2
   
6.47
   
3,701
   
55.4
   
5.92
 
Impaired loans
   
0
   
0.0
   
n.m.
(*)
 
0
   
0.0
   
n.m.
(*)
 
0
   
0.0
   
n.m.
(*)
Trading assets
   
123
   
2.5
   
8.19
   
35
   
0.5
   
5.24
   
29
   
0.1
   
1.61
 
Investment securities
   
379
   
5.4
   
5.69
   
406
   
6.4
   
6.17
   
615
   
8.6
   
5.53
 
                                                         
TOTAL INTEREST EARNING ASSETS
 
$
3,798
 
$
61.0
   
6.42
%
$
4,494
 
$
72.0
   
6.27
%
$
4,787
 
$
67.9
   
5.61
%
 
   
 
          
 
   
 
          
 
   
 
          
 
 
Non interest earning assets
   
98
               
103
               
108
             
Allowance for loan losses
   
(51
)
             
(73
)
             
(70
)
           
Other assets
   
44
               
54
               
85
             
                                                         
TOTAL ASSETS
 
$
3,889
   
 
        
$
4,578
   
 
        
$
4,911
   
 
        
                                                         
INTEREST BEARING LIABILITITES
          
 
                 
 
                 
 
        
Deposits
 
$
1,158
 
$
15.4
   
5.31
%
$
1,368
 
$
17.6
   
5.05
%
$
1,435
 
$
13.7
   
3.79
%
Trading liabilities
   
58
   
1.0
   
6.61
   
47
   
1.0
   
7.86
   
45
   
0.7
   
6.20
 
Securities sold under repurchase agreement and short-term borrowings
   
1,365
   
18.7
   
5.47
   
1,391
   
19.0
   
5.34
   
1,655
   
18.8
   
4.49
 
Long-term debt and borrowings
   
589
   
8.9
   
6.06
   
1,002
   
15.3
   
5.97
   
1,006
   
13.5
   
5.32
 
                                                         
TOTAL INTEREST BEARING LIABILITIES
 
$
3,170
 
$
43.9
   
5.54
%
$
3,808
 
$
52.9
   
5.43
%
$
4,141
 
$
46.7
   
4.46
%
     
         
   
         
   
         
 
Non interest bearing liabilities and other liabilities
 
$
130
             
$
150
             
$
157
             
                                                         
TOTAL LIABILITIES
   
3,300
               
3,958
               
4,298
             
                                                         
STOCKHOLDERS' EQUITY
   
588
               
620
               
613
             
                                                         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
3,889
             
$
4,578
             
$
4,911
             
     
 
                  
 
                 
 
               
NET INTEREST SPREAD
   
 
          
0.88
%
               
0.84
%
               
1.14
%
NET INTEREST INCOME AND NET INTEREST MARGIN
   
 
 
$
17.1
   
1.82
%
      
$
19.1
   
1.69
%
      
$
21.1
   
1.77
%
 
(*) "n.m." means not meaningful.
 

 
EXHIBIT V
 
CONSOLIDATED STATEMENT OF INCOME
(In US$ thousand, except ratios)
 
 
 
YEAR
ENDED
 
FOR THE THREE MONTHS ENDED
 
YEAR
ENDED
 
FOR THE THREE
MONTHS ENDED
 
 
 
DEC 31/06
 
MAR 31/07
 
JUN 30/07
 
SEP 30/07
 
DEC 31/07
 
DEC 31/07
 
MAR 31/08
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT DATA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
203,350
 
$
60,993
 
$
63,243
 
$
68,641
 
$
71,992
 
$
264,869
 
$
67,850
 
Interest expense
   
(144,513
)
 
(43,917
)
 
(46,497
)
 
(51,020
)
 
(52,864
)
 
(194,299
)
 
(46,733
)
NET INTEREST INCOME
   
58,837
   
17,076
   
16,745
   
17,622
   
19,127
   
70,571
   
21,118
 
Reversal (provision) for loan losses
   
(11,846
)
 
(5,354
)
 
(6,235
)
 
(3,384
)
 
2,980
   
(11,994
)
 
0
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
NET INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
   
46,991
   
11,722
   
10,510
   
14,237
   
22,107
   
58,577
   
21,118
 
OTHER INCOME (EXPENSE):
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Reversal (provision) for losses on off-balance sheet credit risk
   
24,891
   
6,158
   
7,581
   
2,964
   
(3,235
)
 
13,468
   
0
 
Fees and commissions, net
   
6,393
   
1,275
   
1,525
   
1,173
   
1,582
   
5,555
   
1,799
 
Derivatives and hedging activities
   
(225
)
 
(485
)
 
1
   
(294
)
 
(212
)
 
(989
)
 
(52
)
Recoveries (impairment) on assets
   
5,551
   
0
   
(500
)
 
0
   
0
   
(500
)
 
0
 
Trading gains
   
879
   
1,008
   
14,278
   
5,104
   
3,475
   
23,865
   
5,350
 
Net gains on sale of securities available for sale
   
2,568
   
2,699
   
3,906
   
288
   
2,226
   
9,119
   
0
 
Gain (loss) on foreign currency exchange
   
(253
)
 
1
   
(56
)
 
(9
)
 
181
   
115
   
184
 
Other income (expense), net
   
36
   
41
   
0
   
17
   
(64
)
 
(7
)
 
40
 
NET OTHER INCOME (EXPENSE)
   
39,840
   
10,697
   
26,734
   
9,242
   
3,954
   
50,628
   
7,321
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
TOTAL OPERATING EXPENSES
   
(28,929
)
 
(7,586
)
 
(10,262
)
 
(8,652
)
 
(10,527
)
 
(37,027
)
 
(9,237
)
NET INCOME
 
$
57,902
 
$
14,834
 
$
26,983
 
$
14,827
 
$
15,534
 
$
72,177
 
$
19,202
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
SELECTED FINANCIAL DATA
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
PER COMMON SHARE DATA
   
 
   
 
   
 
   
 
   
 
   
 
   
  
 
Net income per share
 
$
1.56
 
$
0.41
 
$
0.74
 
$
0.41
 
$
0.43
 
$
1.99
 
$
0.53
 
PERFORMANCE RATIOS
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Return on average assets
   
1.7
%
 
1.5
%
 
2.7
%
 
1.4
%
 
1.3
%
 
1.7
%
 
1.6
%
Return on average stockholders' equity
   
10.0
%
 
10.2
%
 
18.0
%
 
9.6
%
 
9.9
%
 
11.9
%
 
12.6
%
Net interest margin
   
1.76
%
 
1.82
%
 
1.70
%
 
1.65
%
 
1.69
%
 
1.71
%
 
1.77
%
Net interest spread
   
0.70
%
 
0.88
%
 
0.76
%
 
0.73
%
 
0.84
%
 
0.80
%
 
1.14
%
Operating expenses to average assets
   
0.85
%
 
0.79
%
 
1.01
%
 
0.80
%
 
0.91
%
 
0.88
%
 
0.76
%
 

 
EXHIBIT VI
 
BUSINESS SEGMENT ANALYSIS
(In US$ million)

   
FOR THE YEAR ENDED
 
FOR THE THREE MONTHS ENDED
 
   
DEC 31/06
 
DEC 31/07
 
MAR 31/07
 
DEC 31/07
 
MAR 31/08
 
   
 
 
 
     
 
     
COMMERCIAL DIVISION:
 
   
 
   
 
 
 
 
 
 
 
Net interest income
 
$
50.9
 
$
64.1
 
$
14.8
 
$
17.7
 
$
19.4
 
Non-interest operating income (1)
   
6.4
   
5.3
   
1.3
   
1.5
   
1.8
 
Operating expenses (2)
   
(23.7
)
 
(27.2
)
 
(6.0
)
 
(7.7
)
 
(6.5
)
Operating income (3)
   
33.7
   
42.3
   
10.1
   
11.4
   
14.7
 
Reversal (provision) for loan and off-balance sheet credit losses, net
   
13.0
   
1.5
   
0.8
   
(0.3
)
 
0.0
 
Impairment on assets
   
0.0
   
(0.5
)
 
0.0
   
0.0
   
0.0
 
NET INCOME
 
$
46.7
 
$
43.2
 
$
10.9
 
$
11.2
 
$
14.7
 
Commercial interest-earning assets (4)
   
2,715
   
3,366
   
3,067
   
3,638
   
3,768
 
 
                               
TREASURY DIVISION:
                 
   
 
Net interest income
 
$
6.9
 
$
6.2
 
$
1.3
 
$
2.1
 
$
2.2
 
Non-interest operating income (1)
   
2.1
   
8.5
   
2.2
   
2.2
   
0.2
 
Operating expenses (2)
   
(3.4
)
 
(4.3
)
 
(1.0
)
 
(1.5
)
 
(1.4
)
Operating income (3)
   
5.6
   
10.3
   
2.6
   
2.8
   
1.0
 
Recoveries on assets, net of impairments
   
5.6
   
0.0
   
0.0
   
0.0
   
0.0
 
NET INCOME
 
$
11.2
 
$
10.3
 
$
2.6
 
$
2.8
 
$
1.0
 
Treasury interest-earning assets (5)
   
516
   
586
   
584
   
686
   
1,183
 
                                 
ASSET MANAGEMENT DIVISION:
               
   
 
Net interest income
 
$
1.0
 
$
0.2
 
$
0.9
  $
(0.7
)
$
(0.4
)
Non-interest operating income (1)
   
0.9
   
23.9
   
1.0
   
3.5
   
5.4
 
Operating expenses (2)
   
(1.9
)
 
(5.5
)
 
(06
)
 
(1.3
)
 
(1.3
)
Operating income (3)
   
0.0
   
18.6
   
1.3
   
1.5
   
3.6
 
NET INCOME
 
$
0.0
 
$
18.6
 
$
1.3
 
$
1.5
 
$
3.6
 
Asset Management interest-earning assets (6)
   
105
   
170
   
148
   
170
   
80
 
 
                               
CONSOLIDATED:
                     
Net interest income
 
$
58.8
 
$
70.6
 
$
17.1
 
$
19.1
 
$
21.1
 
Non-interest operating income (1)
   
9.4
   
37.7
   
4.5
   
7.2
   
7.3
 
Operating expenses (2)
   
(28.9
)
 
(37.0
)
 
(7.6
)
 
(10.5
)
 
(9.2
)
Operating income (3)
   
39.3
   
71.2
   
14.0
   
15.8
   
19.2
 
Reversal (provision) for loan and off-balance sheet credit losses, net
   
13.0
   
1.5
   
0.8
   
(0.3
)
 
0.0
 
Recoveries (impairment), on assets
   
5.6
   
(0.5
)
 
0.0
   
0.0
   
0.0
 
NET INCOME
 
$
57.9
 
$
72.2
 
$
14.8
 
$
15.5
 
$
19.2
 
Consolidated interest-earning assets
 
$
3,336
 
$
4,122
 
$
3,798
 
$
4,494
 
$
5,031
 
 
The bank has aligned its operations into two major business segments, based on the nature of clients, products and on credit risk standards.
Interest expenses are allocated based on average credits.
(1)
Non-interest operating income consists of net other income (expense), excluding reversals of provisions for credit losses and impairment on assets
(2)
Operating expenses are calculated based on average credits.
(3)
Operating income refers to net income excluding reversals of provisions for credit losses and impairment on assets.
(4)
Includes loans, net of unearned income and deferred loan fees.
(5)
Includes cash and due from banks, interest-bearing deposits with banks, securities available for sale and held to maturity.
(6)
Includes cash and due from banks, interest-bearing deposits with banks, and trading securities of Asset Management Division.
 

 
EXHIBIT VII
 
CREDIT PORTFOLIO
DISTRIBUTION BY COUNTRY
(In US$ million)
 
 
AT THE END OF,
 
       
 
   
(A)
 
  (B)
 
(C)
 
   
 
   
31MAR07
 
  31DEC07
 
31MAR08
 
Change in Amount
 
COUNTRY
 
Amount
 
% of Total Outstanding
 
Amount
 
% of Total Outstanding
 
Amount
 
% of Total Outstanding
 
  (C) - (B)
 
(C) - (A)
 
       
 
     
 
         
 
     
ARGENTINA
 
$
190
   
4.5
 
$
287
   
6.0
 
$
310
   
6.4
 
$
23
 
$
121
 
BOLIVIA
   
5
   
0.1
   
5
   
0.1
   
0
   
0.0
   
(5
)
 
(5
)
BRAZIL
   
1,698
   
40.5
   
1,728
   
36.4
   
1,714
   
35.2
   
(14
)
 
16
 
CHILE
   
238
   
5.7
   
53
   
1.1
   
53
   
1.1
   
(0
)
 
(185
)
COLOMBIA
   
476
   
11.4
   
530
   
11.2
   
629
   
12.9
   
99
   
153
 
COSTA RICA
   
46
   
1.1
   
148
   
3.1
   
96
   
2.0
   
(52
)
 
50
 
DOMINICAN REPUBLIC
   
83
   
2.0
   
105
   
2.2
   
81
   
1.7
   
(24
)
 
(2
)
ECUADOR
   
121
   
2.9
   
142
   
3.0
   
151
   
3.1
   
9
   
30
 
EL SALVADOR
   
65
   
1.5
   
59
   
1.2
   
62
   
1.3
   
3
   
(2
)
GUATEMALA
   
111
   
2.6
   
102
   
2.2
   
119
   
2.4
   
17
   
9
 
HONDURAS
   
41
   
1.0
   
49
   
1.0
   
56
   
1.1
   
7
   
14
 
JAMAICA
   
42
   
1.0
   
93
   
2.0
   
70
   
1.4
   
(23
)
 
27
 
MEXICO
   
269
   
6.4
   
451
   
9.5
   
492
   
10.1
   
41
   
223
 
NICARAGUA
   
13
   
0.3
   
13
   
0.3
   
20
   
0.4
   
7
   
7
 
PANAMA
   
190
   
4.5
   
222
   
4.7
   
227
   
4.6
   
4
   
37
 
PERU
   
243
   
5.8
   
484
   
10.2
   
646
   
13.3
   
162
   
403
 
TRINIDAD & TOBAGO
   
209
   
5.0
   
93
   
1.9
   
26
   
0.5
   
(67
)
 
(183
)
URUGUAY
   
0
   
0.0
   
0
   
0.0
   
4
   
0.1
   
4
   
4
 
VENEZUELA
   
154
   
3.7
   
169
   
3.5
   
94
   
1.9
   
(74
)
 
(60
)
OTHER
   
1
   
0.0
   
19
   
0.4
   
25
   
0.5
   
6
   
23
 
 
   
   
   
   
               
   
 
TOTAL CREDIT PORTFOLIO (1)
 
$
4,195
   
100
$
4,753
   
100
$
4,874
   
100
$
121
 
$
679
 
           
         
               
       
UNEARNED INCOME AND COMMISSION (2) 
   
(4
)
 
   
(6
 
   
(7
)
       
(1
)
 
(2
)
 
         
         
               
       
TOTAL CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
 
$
4,190
   
 
$
4,747
   
 
$
4,867
       
$
121
 
$
677
 
 
(1)
Includes book value of loans, fair value of selected investment securities, acceptances, and contingencies (including confirmed letters of credit, stand-by letters of credit, and guarantees covering commercial and country risks, credit default swaps and credit commitments).
(2)
Represents unearned income and commission on loans.
 


 
 
EXHIBIT VIII

COMMERCIAL PORTFOLIO
DISTRIBUTION BY COUNTRY
(In US$ million)

 
 
AT THE END OF,
 
 
 
 
 
   
(A)
 
(B)
 
(C)
 
 
 
 
 
   
31MAR07
 
31DEC07
 
 31MAR08
 
Change in Amount
 
 
 
Amount
 
% of Total Outstanding
 
Amount
 
% of Total Outstanding
 
Amount
 
% of Total Outstanding
 
(C) - (B)
 
(C) - (A)
 
COUNTRY
                                 
                                      
ARGENTINA
 
$
170
   
4.5
 
$
268
   
6.3
 
$
291
   
7.0
 
$
23
 
$
121
 
BOLIVIA
   
5
   
0.1
   
5
   
0.1
   
0
   
0.0
   
(5
)
 
(5
)
BRAZIL
   
1,521
   
40.6
   
1,600
   
37.4
   
1,541
   
36.9
   
(59
)
 
20
 
CHILE
   
197
   
5.3
   
11
   
0.3
   
10
   
0.2
   
(1
)
 
(187
)
COLOMBIA
   
377
   
10.1
   
402
   
9.4
   
394
   
9.4
   
(8
)
 
17
 
COSTA RICA
   
46
   
1.2
   
148
   
3.5
   
96
   
2.3
   
(52
)
 
50
 
DOMINICAN REPUBLIC
   
67
   
1.8
   
92
   
2.1
   
70
   
1.7
   
(22
)
 
3
 
ECUADOR
   
121
   
3.2
   
142
   
3.3
   
151
   
3.6
   
9
   
30
 
EL SALVADOR
   
65
   
1.7
   
48
   
1.1
   
40
   
1.0
   
(8
)
 
(25
)
GUATEMALA
   
111
   
2.9
   
102
   
2.4
   
113
   
2.7
   
11
   
3
 
HONDURAS
   
41
   
1.1
   
49
   
1.1
   
56
   
1.3
   
7
   
14
 
JAMAICA
   
42
   
1.1
   
93
   
2.2
   
70
   
1.7
   
(23
)
 
27
 
MEXICO
   
197
   
5.3
   
424
   
9.9
   
416
   
10.0
   
(8
)
 
219
 
NICARAGUA
   
13
   
0.3
   
13
   
0.3
   
20
   
0.5
   
7
   
7
 
PANAMA
   
170
   
4.5
   
150
   
3.5
   
149
   
3.6
   
(2
)
 
(21
)
PERU
   
243
   
6.5
   
454
   
10.6
   
616
   
14.8
   
162
   
373
 
TRINIDAD & TOBAGO
   
209
   
5.6
   
93
   
2.2
   
26
   
0.6
   
(67
)
 
(183
)
URUGUAY
   
0
   
0.0
   
0
   
0.0
   
4
   
0.1
   
4
   
4
 
VENEZUELA
   
154
   
4.1
   
169
   
3.9
   
94
   
2.3
   
(74
)
 
(60
)
OTHER
   
1
   
0.0
   
19
   
0.4
   
20
   
0.5
   
1
   
18
 
 
   
 
           
 
                           
 
   
 
 
TOTAL COMMERCIAL PORTFOLIO (1)
 
$
3,749
   
100
%  
$
4,281
   
100
%  
$
4,176
   
100
(106
)  
$
427
 
 
                                                                
UNEARNED INCOME AND COMMISSION (2) 
   
(4
)  
         
(6
)
         
(7
)
 
  
   
(1
)
 
(2
)
      
 
            
 
                          
  
   
 
 
TOTAL COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
 
$
3,745
        
$
4,275
        
$
4,169
         $
(106
)
$
424
 
                                          
(1)
Includes book value of loans, acceptances, and contingencies (including confirmed letters of credit, stand-by letters of credit, and guarantees covering commercial and country risks and credit commitments).
(2)
Represents unearned income and commission on loans.                   
 

 
EXHIBIT IX

AVAILABLE FOR SALE PORTFOLIO
DISTRIBUTION BY COUNTRY
(In US$ million)

 
 
AT THE END OF,
 
 
 
 
 
   
(A)
 
(B)
 
(C)
 
 
 
 
 
 
 
Mar. 31, 2007
 
Dec. 31, 2007
 
Mar. 31, 2008
 
(C) - (B)
 
(C) - (A)
 
COUNTRY
                     
   
 
 
     
 
 
 
 
 
 
 
ARGENTINA
 
$
20
 
$
20
 
$
20
 
$
0
  $
(0
)
BRAZIL
   
177
   
129
   
173
   
44
   
(4
)
CHILE
   
41
   
42
   
43
   
0
   
2
 
COLOMBIA
   
100
   
126
   
232
   
107
   
133
 
DOMINICAN REPUBLIC
   
16
   
13
   
11
   
(2
)
 
(5
)
EL SALVADOR
   
0
   
11
   
22
   
11
   
22
 
GUATEMALA
   
0
   
0
   
6
   
6
   
6
 
MEXICO
   
72
   
27
   
76
   
49
   
4
 
PANAMA
   
20
   
72
   
78
   
6
   
58
 
PERU
   
0
   
29
   
30
   
0
   
30
 
OTHER
   
0
   
0
   
5
   
5
   
5
 
      
  
   
  
   
  
   
   
   
  
 
TOTAL AVAILABLE FOR SALE PORTFOLIO
 
$
446
 
$
468
 
$
695
 
$
227
 
$
250
 



EXHIBIT X

CREDIT DISBURSEMENTS
DISTRIBUTION BY COUNTRY
(In US$ million)

 
 
QUARTERLY INFORMATION
 
 
 
 
 
   
(A)
 
(B)
 
(C)
 
 
 
 
 
 
 
1QTR07
 
4QTR07
 
1QTR08
 
(C) - (B)
 
(C) - (A)
 
 
                     
COUNTRY
                     
   
   
 
 
 
     
 
 
 
 
 
ARGENTINA
 
$
75
 
$
115
 
$
94
  $
(21
)
$
19
 
BOLIVIA
   
5
   
0
   
0
   
0
   
(5
)
BRAZIL
   
467
   
297
   
375
   
77
   
(92
)
CHILE
   
133
   
1
   
0
   
(1
)
 
(132
)
COLOMBIA
   
247
   
129
   
156
   
28
   
(90
)
COSTA RICA
   
43
   
116
   
113
   
(3
)
 
70
 
DOMINICAN REPUBLIC
   
95
   
81
   
118
   
37
   
23
 
ECUADOR
   
98
   
104
   
96
   
(9
)
 
(2
)
EL SALVADOR
   
38
   
43
   
29
   
(14
)
 
(9
)
GUATEMALA
   
66
   
64
   
61
   
(4
)
 
(5
)
HONDURAS
   
30
   
35
   
24
   
(10
)
 
(6
)
JAMAICA
   
49
   
129
   
79
   
(50
)
 
30
 
MEXICO
   
108
   
187
   
115
   
(72
)
 
8
 
NICARAGUA
   
10
   
3
   
19
   
16
   
10
 
PANAMA
   
18
   
51
   
33
   
(17
)
 
15
 
PERU
   
168
   
373
   
537
   
164
   
369
 
TRINIDAD & TOBAGO
   
273
   
84
   
53
   
(31
)
 
(220
)
URUGUAY
   
0
   
0
   
4
   
4
   
4
 
VENEZUELA
   
149
   
31
   
86
   
55
   
(63
)
OTHER
   
1
   
18
   
7
   
(12
)
 
6
 
 
    
   
   
   
   
   
   
   
   
   
 
TOTAL CREDIT DISBURSED
 
$
2,071
 
$
1,861
 
$
2,000
 
$
139
  $
(71
)
 
Includes book value of loans, fair value of selected investment securities, and contingencies (including confirmed letters of credit, stand-by letters of credit, guarantees covering commercial and country risks, credit default swaps and credit commitments).