By: /s/
Pedro Toll
|
||
Name:
Pedro Toll
|
||
Title:
Deputy Manager
|
-
|
Commercial
Division’s net operating income(1)
for the quarter was $16.7 million, representing a 29% increase
compared to
the second quarter 2008, and an increase of 55% compared to the
third
quarter 2007.
|
-
|
Although
the year to date return of Bladex’s investment in our Asset Management
Division was 11.6%, its net operating loss for the third quarter
was $2.2
million, a decrease of $12.3 million when compared to the second
quarter
2008, and a decrease of $5.9 million compared to the third quarter
2007.
|
-
|
Treasury
Division’s net operating loss was $0.7 million, compared to a $3.0 million
gain in the second quarter 2008, and compared to a $0.8 million
gain in
the third quarter 2007, due to the carry cost of strong liquidity
and the
absence of gains on the sale of securities during the third quarter
2008.
|
-
|
The
combined effect of these factors was a net income for the third
quarter of
$14.0 million, a decline of $12.3 million compared to the second
quarter
2008, and compared to the third quarter 2007, net income decreased
by $0.8
million.
|
-
|
As
of September 30, 2008, the Bank had no credits in non-accrual
or past due
status.
|
-
|
As
of September 30, 2008, liquidity(2)
stood at $469 million, representing an increase of $96 million,
or 26%
from the previous quarter. Tier 1 capital ratio stood at 18.4%,
compared
to 19.0% in the prior quarter.
|
(US$million)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Commercial
Division:
|
||||||||||
Net
interest income on lending spreads(4)
|
$
|
8.4
|
$
|
13.5
|
$
|
15.9
|
||||
Net
interest income on allocated capital(5)
|
7.9
|
5.4
|
4.9
|
|||||||
Net
Interest Income
|
$
|
16.2
|
$
|
18.9
|
$
|
20.7
|
||||
Non-interest
operating income(6)
|
1.1
|
1.9
|
2.7
|
|||||||
Net
operating revenues(7)
|
$
|
17.4
|
$
|
20.8
|
$
|
23.4
|
||||
Operating
expenses
|
(6.6
|
)
|
(7.9
|
)
|
(6.7
|
)
|
||||
Net
Operating Income
|
$
|
10.8
|
$
|
12.9
|
$
|
16.7
|
(US$million)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Treasury
Division:
|
||||||||||
Net
interest income
|
$
|
1.7
|
$
|
2.1
|
$
|
1.7
|
||||
Non-interest
operating income (loss)(6)
|
0.0
|
$
|
2.7
|
$ |
(0.8
|
)
|
||||
Net
operating revenues(7)
|
$
|
1.7
|
$
|
4.7
|
$
|
0.9
|
||||
Operating
expenses
|
(0.9
|
)
|
(1.8
|
)
|
(1.6
|
)
|
||||
Net
Operating Income (Loss)
|
$
|
0.8
|
$
|
3.0
|
$ |
(0.7
|
)
|
(US$million)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Asset
Management Division:
|
||||||||||
Net
interest income
|
$ |
(0.3
|
)
|
$ |
(0.8
|
)
|
$ |
(1.1
|
)
|
|
Non-interest
operating income (loss)(6)
|
5.1
|
11.7
|
(0.3
|
)
|
||||||
Net
operating revenues(7)
|
$
|
4.8
|
$
|
10.8
|
$ |
(1.4
|
)
|
|||
Operating
expenses
|
(1.1
|
)
|
(0.8
|
)
|
(0.8
|
)
|
||||
Net
Operating Income (Loss)
|
$
|
3.7
|
$
|
10.1
|
$ |
(2.2
|
)
|
(US$
million, except percentages and per share amounts)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Net
Interest Income
|
$
|
17.6
|
$
|
20.1
|
$
|
21.3
|
||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||
Commercial
Division
|
$
|
10.8
|
$
|
12.9
|
$
|
16.7
|
||||
Treasury
Division
|
$
|
0.8
|
$
|
3.0
|
$ |
(0.7
|
)
|
|||
Asset
Management Division
|
$
|
3.7
|
$
|
10.1
|
$ |
(2.2
|
)
|
|||
Net
Operating Income
|
$
|
15.2
|
$
|
25.9
|
$
|
13.8
|
||||
Net
Income
|
$
|
14.8
|
$
|
26.3
|
$
|
14.0
|
||||
Net
Income per Share(9)
|
$
|
0.41
|
$
|
0.72
|
$
|
0.38
|
||||
Book
Value per common share (period end)
|
$
|
16.89
|
$
|
17.74
|
$
|
16.87
|
||||
Return
on Average Equity (“ROE”)
|
9.6
|
%
|
16.7
|
%
|
8.6
|
%
|
||||
Operating
Return on Average Equity ("Operating ROE")(10)
|
9.9
|
%
|
16.5
|
%
|
8.5
|
%
|
||||
Return
on Average Assets (“ROA”)
|
1.4
|
%
|
2.0
|
%
|
1.0
|
%
|
||||
Net
Interest Margin
|
1.65
|
%
|
1.56
|
%
|
1.62
|
%
|
||||
Tier
1 Capital(11)
|
$
|
614
|
$
|
645
|
$
|
614
|
||||
Total
Capital(12)
|
$
|
650
|
$
|
688
|
$
|
656
|
||||
Risk-Weighted
Assets
|
$
|
2,850
|
$
|
3,392
|
$
|
3,341
|
||||
Tier
1 Capital Ratio(11)
|
21.6
|
%
|
19.0
|
%
|
18.4
|
%
|
||||
Total
Capital Ratio(12)
|
22.8
|
%
|
20.3
|
%
|
19.6
|
%
|
||||
Stockholders’
Equity to Total Assets
|
13.8
|
%
|
11.9
|
%
|
11.5
|
%
|
||||
Liquid
Assets / Total Assets(2)
|
7.3
|
%
|
6.9
|
%
|
8.8
|
%
|
||||
Liquid
Assets / Total Deposits
|
22.3
|
%
|
21.5
|
%
|
30.2
|
%
|
||||
Non-Accruing
Loans to Total Loans, net
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||
Allowance
for Loan Losses to Total Loan Portfolio
|
2.1
|
%
|
1.7
|
%
|
1.8
|
%
|
||||
Allowance
for Losses on Off-Balance Sheet Credit Risk to Total
Contingencies
|
2.0
|
%
|
4.0
|
%
|
4.5
|
%
|
||||
Total
Assets
|
$
|
4,454
|
$
|
5,407
|
$
|
5,345
|
(In
US$million, except percentages)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Net
Interest Income
|
||||||||||
Commercial
Division
|
$
|
16.2
|
$
|
18.9
|
$
|
20.7
|
||||
Treasury
Division
|
1.7
|
2.1
|
1.7
|
|||||||
Asset
Management Division
|
(0.3
|
)
|
(0.8
|
)
|
(1.1
|
)
|
||||
Consolidated
|
$
|
17.6
|
$
|
20.1
|
$
|
21.3
|
||||
Net
Interest Margin*
|
1.65
|
%
|
1.56
|
%
|
1.62
|
%
|
(US$million)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Letters
of credit
|
$
|
0.6
|
$
|
1.2
|
$
|
1.7
|
||||
Guarantees
|
0.3
|
0.3
|
0.2
|
|||||||
Loans
|
0.2
|
0.2
|
0.1
|
|||||||
Other
|
||||||||||
Management
fees
|
0.0
|
0.4
|
0.7
|
|||||||
Other*
|
0.1
|
0.2
|
0.2
|
|||||||
Fees
and Commissions, net
|
$
|
1.2
|
$
|
2.4
|
$
|
3.0
|
(In
US$million)
|
30-Sep-07
|
31-Dic-07
|
31-Mar-08
|
30-Jun-08
|
30-Sep-08
|
|||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||
Balance
at beginning of the period
|
$
|
69.0
|
$
|
72.6
|
$
|
69.6
|
$
|
69.9
|
$
|
69.8
|
||||||
Provisions
(reversals)
|
3.4
|
(3.0
|
)
|
0.0
|
(3.2
|
)
|
(0.8
|
)
|
||||||||
Recoveries
|
0.3
|
0.0
|
0.2
|
3.1
|
0.2
|
|||||||||||
End
of period balance
|
$
|
72.6
|
$
|
69.6
|
$
|
69.9
|
$
|
69.8
|
$
|
69.1
|
||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||
Balance
at beginning of the period
|
$
|
13.5
|
$
|
10.5
|
$
|
13.7
|
$
|
13.7
|
$
|
16.2
|
||||||
Provisions
(reversals)
|
(3.0
|
)
|
3.2
|
0.0
|
2.5
|
0.7
|
||||||||||
End
of period balance
|
$
|
10.5
|
$
|
13.7
|
$
|
13.7
|
$
|
16.2
|
$
|
16.9
|
||||||
Total
Allowance for Credit Losses
|
$
|
83.1
|
$
|
83.4
|
$
|
83.6
|
$
|
86.0
|
$
|
86.0
|
(US$million)
|
3Q07
|
2Q08
|
3Q08
|
|||||||
Salaries
and other employee expenses
|
$
|
4.9
|
$
|
5.0
|
$
|
5.2
|
||||
Depreciation,
amortization and impairment
|
0.6
|
1.6
|
0.7
|
|||||||
Professional
services
|
0.6
|
1.2
|
0.6
|
|||||||
Maintenance
and repairs
|
0.2
|
0.4
|
0.3
|
|||||||
Other
operating expenses
|
2.3
|
2.2
|
2.2
|
|||||||
Total
Operating Expenses
|
$
|
8.7
|
$
|
10.5
|
$
|
9.0
|
§
|
Two-year
syndicated term loan facility: On
August 11, 2008, the Bank announced the closing of a two-year
syndicated
term loan facility, jointly lead-arranged by Santander Investment
Securities and Standard Chartered Bank. The $150 million facility
was
substantially oversubscribed, closing with $245 million in total
commitments among thirteen participating banks.
|
§
|
During
the third quarter, the Bank brought to an end its strategic agreement
with
FIMBank, choosing to pursue the deployment of the factoring business
on
its own.
|
(1)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(2)
|
Liquidity
ratio refers to liquid assets as a percentage of total assets.
Liquid
assets consist of investment-grade ‘A’ securities, and cash and due from
banks, excluding pledged deposits and cash balances in the Asset
Management Division.
|
(3)
|
Includes
trading gains (losses) and net gains (losses) on investment fund.
|
(4)
|
Net
interest income on lending spreads refers to interest income
on weighted
average net lending spreads of average loan portfolio, plus loan
commissions.
|
(5)
|
Net
interest income on allocated capital is calculated based on capital
assigned to support the loan
portfolio.
|
(6)
|
Non-interest
operating income (loss) refers to net other income (expense)
excluding
reversals (provisions) for credit losses and recoveries (impairment)
on
assets. By business segment, non-interest operating income includes:
Commercial Division: Net fees and commissions and Net related
other income
(expense). Treasury Division: net gains on sale of securities
available
for sale, impact of derivative hedging instruments, and gain
(losses) on
foreign currency exchange. Asset Management Division: Net trading
gains,
net gains (losses) on investment fund and related other income
(expense).
|
(7)
|
Net
Operating Revenue refers to net interest income plus non-interest
operating income.
|
(8)
|
Lending
spreads are calculated as loan portfolio weighted average lending
spread
divided by weighted average Libor-based cost rate, excluding
loan
commissions.
|
(9)
|
Net
Income per Share calculations are based on the average number
of shares
outstanding during each period.
|
(10)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(11)
|
Tier
1 Capital is equivalent to stockholders’ equity. Tier 1 Capital ratio is
calculated as a percentage of risk weighted assets. In turn,
risk-weighted
assets are calculated based on US Federal Reserve Board and Basel
I
capital adequacy guidelines.
|
(12)
|
Total
Capital refers to total stockholders’ equity plus Tier 2 Capital based on
US Federal Reserve Board and Basel I capital adequacy guidelines.
Total
Capital ratio refers to Total Capital as a percentage of risk
weighted
assets.
|
(13)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage
of net
operating revenues. Excluding the Asset Management Division’s net revenues
and expenses, the efficiency ratio was 34%, 38% and 39% for third
quarter
2008, second quarter 2008, and third quarter 2007, respectively.
|
AT THE END OF,
|
||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(C) - (B)
|
(C) - (A)
|
||||||||||||||||||
Sep. 30, 2007
|
Jun. 30, 2008
|
Sep. 30, 2008
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||
ASSETS:
|
|
|
||||||||||||||||||||
Cash
and due from banks
|
$
|
441
|
$
|
349
|
$
|
445
|
$
|
96
|
28
|
%
|
$
|
4
|
1
|
%
|
||||||||
Trading
assets
|
50
|
0
|
0
|
0
|
n.m.
|
(*)
|
(50
|
)
|
(100
|
)
|
||||||||||||
Securities
available for sale
|
469
|
737
|
774
|
37
|
5
|
305
|
65
|
|||||||||||||||
Securities
held to maturity
|
0
|
29
|
29
|
(0
|
)
|
(1
|
)
|
29
|
n.m.
|
(*)
|
||||||||||||
Investment
fund
|
0
|
144
|
143
|
(1
|
)
|
(1
|
)
|
143
|
n.m.
|
(*)
|
||||||||||||
Loans
|
3,495
|
4,105
|
3,868
|
(236
|
)
|
(6
|
)
|
374
|
11
|
|||||||||||||
Less:
|
||||||||||||||||||||||
Allowance
for loan losses
|
(73
|
)
|
(70
|
)
|
(69
|
)
|
1
|
(1
|
)
|
4
|
(5
|
)
|
||||||||||
Unearned
income and deferred loan fees
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
0
|
(5
|
)
|
(0
|
)
|
6
|
||||||||||
Loans,
net
|
3,416
|
4,029
|
3,793
|
(235
|
)
|
(6
|
)
|
377
|
11
|
|||||||||||||
|
|
|
|
|||||||||||||||||||
Customers'
liabilities under acceptances
|
4
|
31
|
90
|
59
|
188
|
87
|
n.m.
|
(*)
|
||||||||||||||
Premises
and equipment, net
|
10
|
8
|
8
|
(0
|
)
|
(1
|
)
|
(2
|
)
|
(19
|
)
|
|||||||||||
Accrued
interest receivable
|
53
|
59
|
53
|
(6
|
)
|
(11
|
)
|
(0
|
)
|
(0
|
)
|
|||||||||||
Other
assets
|
11
|
21
|
10
|
(11
|
)
|
(55
|
)
|
(2
|
)
|
(15
|
)
|
|||||||||||
|
||||||||||||||||||||||
TOTAL
ASSETS
|
$
|
4,454
|
$
|
5,407
|
$
|
5,345
|
$ |
(62
|
)
|
(1
|
)%
|
$
|
891
|
20
|
%
|
|||||||
|
||||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
|
|||||||||||||||||||||
Deposits:
|
|
|||||||||||||||||||||
Demand
|
$
|
93
|
$
|
104
|
$
|
96
|
$ |
(8
|
)
|
(8
|
)%
|
$
|
2
|
3
|
%
|
|||||||
Time
|
1,355
|
1,633
|
1,455
|
(177
|
)
|
(11
|
)
|
100
|
7
|
|||||||||||||
Total
Deposits
|
1,448
|
1,736
|
1,551
|
(185
|
)
|
(11
|
)
|
103
|
7
|
|||||||||||||
Trading
liabilities
|
11
|
0
|
0
|
0
|
n.m.
|
(*)
|
(11
|
)
|
n.m.
|
(*)
|
||||||||||||
Securities
sold under repurchase agreements
|
364
|
458
|
652
|
193
|
42
|
288
|
79
|
|||||||||||||||
Short-term
borrowings
|
966
|
1,230
|
1,022
|
(209
|
)
|
(17
|
)
|
55
|
6
|
|||||||||||||
Long-term
debt and borrowings
|
937
|
1,202
|
1,296
|
94
|
8
|
359
|
38
|
|||||||||||||||
Acceptances
outstanding
|
4
|
31
|
90
|
59
|
188
|
87
|
n.m.
|
(*)
|
||||||||||||||
Accrued
interest payable
|
38
|
43
|
36
|
(7
|
)
|
(16
|
)
|
(2
|
)
|
(5
|
)
|
|||||||||||
Reserve
for losses on off-balance sheet credit risk
|
10
|
16
|
17
|
1
|
4
|
6
|
61
|
|||||||||||||||
Other
liabilities
|
61
|
44
|
66
|
22
|
49
|
6
|
9
|
|||||||||||||||
TOTAL
LIABILITIES
|
$
|
3,839
|
$
|
4,762
|
$
|
4,731
|
$ |
(31
|
)
|
(1
|
)%
|
$
|
891
|
23
|
%
|
|||||||
|
||||||||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
|
|||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280
|
280
|
280
|
0
|
0
|
0
|
0
|
|||||||||||||||
Additional
paid-in capital in exces of assigned value
|
135
|
136
|
135
|
(1
|
)
|
(0
|
)
|
(0
|
)
|
(0
|
)
|
|||||||||||
Capital
reserves
|
95
|
95
|
95
|
0
|
0
|
0
|
0
|
|||||||||||||||
Retained
earnings
|
238
|
274
|
281
|
7
|
3
|
43
|
18
|
|||||||||||||||
Accumulated
other comprehensive income (loss)
|
(0
|
)
|
(6
|
)
|
(44
|
)
|
(38
|
)
|
667
|
(44
|
)
|
n.m.
|
(*)
|
|||||||||
Treasury
stock
|
(134
|
)
|
(134
|
)
|
(133
|
)
|
1
|
(1
|
)
|
1
|
(1
|
)
|
||||||||||
|
||||||||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$
|
614
|
$
|
645
|
$
|
614
|
$ |
(31
|
)
|
(5
|
)%
|
$ |
(0
|
)
|
(0
|
)%
|
||||||
|
||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
4,454
|
$
|
5,407
|
$
|
5,345
|
$ |
(62
|
)
|
(1
|
)%
|
$
|
891
|
20
|
%
|
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(C) - (B)
|
(C)
- (A)
|
||||||||||||||||||
Sep. 30, 2007
|
Jun. 30, 2008
|
Sep. 30, 2008
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||
(In US$ thousand, except per share amounts and ratios)
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||
Interest
income
|
$
|
68,641
|
$
|
60,629
|
$
|
62,757
|
$
|
2,128
|
4
|
%
|
$ |
(5,885
|
)
|
(9
|
)%
|
|||||||
Interest
expense
|
(51,020
|
)
|
(40,513
|
)
|
(41,452
|
)
|
(939
|
)
|
2
|
9,568
|
(19
|
)
|
||||||||||
|
|
|
|
|||||||||||||||||||
NET
INTEREST INCOME
|
17,622
|
20,116
|
21,305
|
1,189
|
6
|
3,683
|
21
|
|||||||||||||||
Reversal
(provision) for loan losses
|
(3,384
|
)
|
3,204
|
842
|
(2,362
|
)
|
(74
|
)
|
4,226
|
(125
|
)
|
|||||||||||
|
|
|
|
|||||||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION)
|
||||||||||||||||||||||
FOR
LOAN LOSSES
|
14,237
|
23,319
|
22,147
|
(1,173
|
)
|
(5
|
)
|
7,909
|
56
|
|||||||||||||
OTHER
INCOME (EXPENSE):
|
|
|
||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
2,964
|
(2,513
|
)
|
(654
|
)
|
1,860
|
(74
|
)
|
(3,617
|
)
|
(122
|
)
|
||||||||||
Fees
and commissions, net
|
1,173
|
2,421
|
2,966
|
546
|
23
|
1,793
|
153
|
|||||||||||||||
Activities
of hedging derivatives instruments
|
(294
|
)
|
(27
|
)
|
41
|
68
|
(255
|
)
|
335
|
(114
|
)
|
|||||||||||
Impairment
on assets
|
0
|
(339
|
)
|
0
|
339
|
(100
|
)
|
0
|
n.m.
|
(*)
|
||||||||||||
Trading
gains (losses)
|
5,104
|
216
|
(23
|
)
|
(239
|
)
|
(110
|
)
|
(5,126
|
)
|
(100
|
)
|
||||||||||
Net
gains on sale of securities available for sale
|
288
|
2,095
|
0
|
(2,095
|
)
|
(100
|
)
|
(288
|
)
|
(100
|
)
|
|||||||||||
Net
gains (losses) on investment fund
|
0
|
10,960
|
(1,036
|
)
|
(11,996
|
)
|
(109
|
)
|
(1,036
|
)
|
n.m.
|
(*)
|
||||||||||
Gain
(loss) on foreign currency exchange
|
(9
|
)
|
554
|
(895
|
)
|
(1,449
|
)
|
(262
|
)
|
(885
|
)
|
9,341
|
||||||||||
Other
income, net
|
17
|
30
|
470
|
440
|
1,483
|
453
|
2,682
|
|||||||||||||||
NET
OTHER INCOME
|
9,242
|
13,396
|
871
|
(12,525
|
)
|
(93
|
)
|
(8,371
|
)
|
(91
|
)
|
|||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||
Salaries
and other employee expenses
|
(4,865
|
)
|
(4,970
|
)
|
(5,247
|
)
|
(277
|
)
|
6
|
(382
|
)
|
8
|
||||||||||
Depreciation,
amortization and impairment
|
(621
|
)
|
(1,648
|
)
|
(724
|
)
|
924
|
(56
|
)
|
(103
|
)
|
17
|
||||||||||
Professional
services
|
(593
|
)
|
(1,241
|
)
|
(584
|
)
|
657
|
(53
|
)
|
9
|
(1
|
)
|
||||||||||
Maintenance
and repairs
|
(249
|
)
|
(365
|
)
|
(340
|
)
|
25
|
(7
|
)
|
(91
|
)
|
37
|
||||||||||
Other
operating expenses
|
(2,326
|
)
|
(2,228
|
)
|
(2,155
|
)
|
73
|
(3
|
)
|
170
|
(7
|
)
|
||||||||||
TOTAL
OPERATING EXPENSES
|
(8,652
|
)
|
(10,452
|
)
|
(9,050
|
)
|
1,402
|
(13
|
)
|
(397
|
)
|
5
|
||||||||||
NET
INCOME
|
$
|
14,827
|
$
|
26,264
|
$
|
13,968
|
$ |
(12,296
|
)
|
(47
|
)%
|
$ |
(859
|
)
|
(6
|
)%
|
||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||
Net
income per share
|
0.41
|
0.72
|
0.38
|
|||||||||||||||||||
Diluted
earnings per share
|
0.40
|
0.72
|
0.38
|
|||||||||||||||||||
Average
basic shares
|
36,363
|
36,370
|
36,396
|
|||||||||||||||||||
Average
diluted shares
|
37,076
|
36,423
|
36,449
|
|||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||
Return
on average assets
|
1.4
|
%
|
2.0
|
%
|
1.0
|
%
|
||||||||||||||||
Return
on average stockholders' equity
|
9.6
|
%
|
16.7
|
%
|
8.6
|
%
|
||||||||||||||||
Net
interest margin
|
1.65
|
%
|
1.56
|
%
|
1.62
|
%
|
||||||||||||||||
Net
interest spread
|
0.73
|
%
|
1.09
|
%
|
1.20
|
%
|
||||||||||||||||
Operating
expenses to total average assets
|
0.80
|
%
|
0.80
|
%
|
0.66
|
%
|
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
|
|||||||
2007
|
2008
|
||||||
(In US$ thousand, except per share amounts & ratios)
|
|
|
|||||
INCOME
STATEMENT DATA:
|
|||||||
Net
interest income
|
$
|
51,443
|
$
|
62,538
|
|||
Fees
and commissions, net
|
3,973
|
7,186
|
|||||
Reversal
of provision for loan and off-balance sheet credit losses,
net
|
1,730
|
878
|
|||||
Activities
of hedging derivatives instruments
|
(777
|
)
|
(37
|
)
|
|||
Impairment
on assets
|
(500
|
)
|
(339
|
)
|
|||
Trading
gains
|
20,389
|
5,543
|
|||||
Net
gains on sale of securities available for sale
|
6,894
|
2,095
|
|||||
Net
gains on investment fund
|
0
|
9,924
|
|||||
Loss
on foreign currency exchange
|
(65
|
)
|
(157
|
)
|
|||
Other
income net
|
58
|
540
|
|||||
Operating
expenses
|
(26,500
|
)
|
(28,738
|
)
|
|||
NET
INCOME
|
$
|
56,644
|
$
|
59,434
|
|||
|
|||||||
BALANCE
SHEET DATA (In US$ millions):
|
|||||||
Investment
securities and trading assets
|
519
|
802
|
|||||
Investment
fund
|
0
|
143
|
|||||
Loans,
net
|
3,416
|
3,793
|
|||||
Total
assets
|
4,454
|
5,345
|
|||||
Deposits
|
1,448
|
1,551
|
|||||
Trading
liabilities
|
11
|
0
|
|||||
Securities
sold under repurchase agreements
|
364
|
652
|
|||||
Short-term
borrowings
|
966
|
1,022
|
|||||
Long-term
debt and borrowings
|
937
|
1,296
|
|||||
Total
liabilities
|
3,839
|
4,731
|
|||||
Stockholders'
equity
|
614
|
614
|
|||||
PER
COMMON SHARE DATA:
|
|||||||
Net
income per share
|
1.56
|
1.63
|
|||||
Diluted
earnings per share
|
1.53
|
1.63
|
|||||
Book
value (period average)
|
16.54
|
17.30
|
|||||
Book
value (period end)
|
16.89
|
16.87
|
|||||
(In
thousand):
|
|||||||
Average
basic shares
|
36,343
|
36,379
|
|||||
Average
diluted shares
|
37,043
|
36,432
|
|||||
Basic
shares period end
|
36,370
|
36,413
|
|||||
SELECTED
FINANCIAL RATIOS:
|
|||||||
PERFORMANCE
RATIOS:
|
|||||||
Return
on average assets
|
1.9
|
%
|
1.5
|
%
|
|||
Return
on average stockholders' equity
|
12.6
|
%
|
12.6
|
%
|
|||
Net
interest margin
|
1.72
|
%
|
1.65
|
%
|
|||
Net
interest spread
|
0.79
|
%
|
1.15
|
%
|
|||
Operating
expenses to total average assets
|
0.87
|
%
|
0.74
|
%
|
|||
ASSET
QUALITY RATIOS:
|
|||||||
Non-accruing
loans to total loans, net of discounts (1)
|
0.0
|
%
|
0.0
|
%
|
|||
Charge
offs net of recoveries to total loan portfolio (1)
|
-0.2
|
%
|
-0.1
|
%
|
|||
Allowance
for loan losses to total loan portfolio (1)
|
2.1
|
%
|
1.8
|
%
|
|||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
2.0
|
%
|
4.5
|
%
|
|||
CAPITAL
RATIOS:
|
|||||||
Stockholders'
equity to total assets
|
13.8
|
%
|
11.5
|
%
|
|||
Tier
1 capital to risk-weighted assets
|
21.6
|
%
|
18.4
|
%
|
|||
Total
capital to risk-weighted assets
|
22.8
|
%
|
19.6
|
%
|
FOR THE NINE MONTHS
|
|||||||||||||
ENDED SEPTEMBER 30,
|
|||||||||||||
2007
|
2008
|
CHANGE
|
%
|
||||||||||
(In
US$ thousand)
|
|
|
|
|
|||||||||
INCOME
STATEMENT DATA:
|
|||||||||||||
Interest
income
|
$
|
192,877
|
$
|
191,236
|
$
|
(1,641
|
)
|
(1
|
)%
|
||||
Interest
expense
|
(141,434
|
)
|
(128,698
|
)
|
12,737
|
(9
|
)
|
||||||
|
|
|
|||||||||||
NET
INTEREST INCOME
|
51,443
|
62,538
|
11,095
|
22
|
|||||||||
Reversal
(provision) for loan losses
|
(14,974
|
)
|
4,045
|
19,019
|
(127
|
)
|
|||||||
|
|
|
|||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION)
|
|
||||||||||||
FOR
LOAN LOSSES
|
36,470
|
66,584
|
30,114
|
83
|
|||||||||
OTHER
INCOME (EXPENSE):
|
|||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
16,703
|
(3,167
|
)
|
(19,870
|
)
|
(119
|
)
|
||||||
Fees
and commissions, net
|
3,973
|
7,186
|
3,213
|
81
|
|||||||||
Derivatives
and hedging activities
|
(777
|
)
|
(37
|
)
|
740
|
(95
|
)
|
||||||
Impairment
on assets
|
(500
|
)
|
(339
|
)
|
161
|
(32
|
)
|
||||||
Trading
gains
|
20,389
|
5,543
|
(14,846
|
)
|
(73
|
)
|
|||||||
Net
gains on sale of securities available for sale
|
6,894
|
2,095
|
(4,799
|
)
|
(70
|
)
|
|||||||
Net
gains on investment fund
|
0
|
9,924
|
9,924
|
n.m.
|
(*)
|
||||||||
Loss
on foreign currency exchange
|
(65
|
)
|
(157
|
)
|
(92
|
)
|
141
|
||||||
Other
income net
|
58
|
540
|
482
|
834
|
|||||||||
NET
OTHER INCOME
|
46,674
|
21,589
|
(25,085
|
)
|
(54
|
)
|
|||||||
OPERATING
EXPENSES:
|
|||||||||||||
Salaries
and other employee expenses
|
(15,362
|
)
|
(15,746
|
)
|
(384
|
)
|
3
|
||||||
Depreciation,
amortization and impairment
|
(1,887
|
)
|
(3,053
|
)
|
(1,166
|
)
|
62
|
||||||
Professional
services
|
(2,556
|
)
|
(2,563
|
)
|
(7
|
)
|
0
|
||||||
Maintenance
and repairs
|
(818
|
)
|
(1,005
|
)
|
(187
|
)
|
23
|
||||||
Other
operating expenses
|
(5,877
|
)
|
(6,371
|
)
|
(494
|
)
|
8
|
||||||
TOTAL
OPERATING EXPENSES
|
(26,500
|
)
|
(28,738
|
)
|
(2,238
|
)
|
8
|
||||||
NET
INCOME
|
$
|
56,644
|
$
|
59,434
|
$
|
2,791
|
5
|
%
|
FOR THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||
September 30, 2007
|
June 30, 2008
|
September 30, 2008
|
||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
|
|
|
|||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
$
|
372
|
$
|
5.0
|
5.24
|
%
|
$
|
382
|
$
|
2.1
|
2.20
|
%
|
$
|
394
|
$
|
2.1
|
2.08
|
%
|
||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,433
|
57.4
|
6.54
|
3,966
|
49.7
|
4.96
|
4,021
|
51.7
|
5.03
|
|||||||||||||||||||
Trading
assets
|
68
|
0.7
|
4.15
|
42
|
0.0
|
0.08
|
(0
|
)
|
0.0
|
0.00
|
||||||||||||||||||
Investment
securities
|
353
|
5.6
|
6.18
|
783
|
8.8
|
4.45
|
821
|
9.0
|
4.27
|
|||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$
|
4,226
|
$
|
68.6
|
6.36
|
%
|
$
|
5,172
|
$
|
60.6
|
4.64
|
%
|
$
|
5,236
|
$
|
62.8
|
4.69
|
%
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
Investment
in fund
|
0
|
42
|
144
|
|||||||||||||||||||||||||
Non
interest earning assets
|
83
|
80
|
91
|
|||||||||||||||||||||||||
Allowance
for loan losses
|
(69
|
)
|
(70
|
)
|
(70
|
)
|
||||||||||||||||||||||
Other
assets
|
64
|
41
|
18
|
|||||||||||||||||||||||||
TOTAL
ASSETS
|
$
|
4,304
|
|
$
|
5,265
|
|
$
|
5,418
|
|
|||||||||||||||||||
INTEREST
BEARING LIABILITITES
|
|
|
|
|||||||||||||||||||||||||
Deposits
|
$
|
1,416
|
$
|
19.4
|
5.36
|
%
|
$
|
1,601
|
$
|
11.7
|
2.88
|
%
|
$
|
1,677
|
$
|
10.9
|
2.54
|
%
|
||||||||||
Trading
liabilities
|
44
|
0.9
|
7.99
|
12
|
0.1
|
2.62
|
0
|
0.0
|
0.00
|
|||||||||||||||||||
Securities
sold under repurchase agreement and
|
|
|||||||||||||||||||||||||||
short-term
borrowings
|
1,211
|
17.0
|
5.50
|
1,697
|
16.0
|
3.73
|
1,692
|
16.1
|
3.73
|
|||||||||||||||||||
Long-term
debt and borrowings
|
879
|
13.7
|
6.10
|
1,209
|
12.8
|
4.18
|
1,277
|
14.5
|
4.43
|
|||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$
|
3,550
|
$
|
51.0
|
5.62
|
%
|
$
|
4,519
|
$
|
40.5
|
3.55
|
%
|
$
|
4,647
|
$
|
41.5
|
3.49
|
%
|
||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$
|
142
|
$
|
115
|
$
|
128
|
||||||||||||||||||||||
TOTAL
LIABILITIES
|
3,692
|
4,635
|
4,775
|
|||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
612
|
631
|
644
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY.
|
$
|
4,304
|
$
|
5,265
|
$
|
5,418
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
|
0.73
|
%
|
1.09
|
%
|
1.20
|
%
|
|||||||||||||||||||||
NET
INTEREST INCOME AND NET
|
|
|
|
|||||||||||||||||||||||||
INTEREST
MARGIN
|
|
$
|
17.6
|
1.65
|
%
|
$
|
20.1
|
1.56
|
%
|
$
|
21.3
|
1.62
|
%
|
FOR THE NINE MONTHS ENDED,
|
|||||||||||||||||||
September 30, 2007
|
September 30, 2008
|
||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||
(In US$ million)
|
|||||||||||||||||||
|
|
|
|||||||||||||||||
INTEREST
EARNING ASSETS
|
|
|
|||||||||||||||||
Interest-bearing
deposits with banks
|
$
|
297
|
$
|
12.0
|
5.34
|
%
|
$
|
406
|
$
|
8.0
|
2.58
|
%
|
|||||||
Loans,
net of unearned income & deferred loan fees
|
3,275
|
161.5
|
6.50
|
3,896
|
156.8
|
5.29
|
|||||||||||||
Trading
assets
|
100
|
4.9
|
6.39
|
23
|
0.1
|
0.70
|
|||||||||||||
Investment
securities
|
324
|
14.5
|
5.91
|
740
|
26.4
|
4.68
|
|||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$
|
3,997
|
$
|
192.9
|
6.36
|
%
|
$
|
5,066
|
$
|
191.2
|
4.96
|
%
|
|||||||
|
|
|
|
|
|||||||||||||||
Investment
fund
|
0
|
62
|
|||||||||||||||||
Non
interest earning assets
|
85
|
93
|
|||||||||||||||||
Allowance
for loan losses
|
(59
|
)
|
(70
|
)
|
|||||||||||||||
Other
assets
|
61
|
48
|
|||||||||||||||||
TOTAL
ASSETS
|
$
|
4,084
|
|
$
|
5,199
|
|
|||||||||||||
INTEREST
BEARING LIABILITITES
|
|
|
|||||||||||||||||
|
|
|
|||||||||||||||||
Deposits
|
$
|
1,306
|
$
|
52.8
|
5.33
|
%
|
$
|
1,572
|
$
|
36.3
|
3.03
|
%
|
|||||||
Trading
liabilities
|
63
|
3.2
|
6.76
|
19
|
0.8
|
5.45
|
|||||||||||||
Securities
sold under repurchase agreement and
|
|
|
|||||||||||||||||
short-term
borrowings
|
1,232
|
51.3
|
5.49
|
1,681
|
42.3
|
3.31
|
|||||||||||||
Long-term
debt and borrowings
|
744
|
34.1
|
6.05
|
1,164
|
49.3
|
5.56
|
|||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$
|
3,345
|
$
|
141.4
|
5.58
|
%
|
$
|
4,436
|
$
|
128.7
|
3.81
|
%
|
|||||||
|
|
|
|
||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$
|
138
|
$
|
133
|
|||||||||||||||
TOTAL
LIABILITIES
|
3,483
|
|
|
4,570
|
|||||||||||||||
STOCKHOLDERS'
EQUITY
|
601
|
629
|
|||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
4,084
|
|
$
|
5,199
|
||||||||||||||
|
|
||||||||||||||||||
NET
INTEREST SPREAD
|
|
0.79
|
%
|
1.15
|
%
|
||||||||||||||
NET
INTEREST INCOME AND NET
|
|
|
|||||||||||||||||
INTEREST
MARGIN
|
|
$
|
51.4
|
1.72
|
%
|
$
|
62.5
|
1.65
|
%
|
NINE MONTHS
|
NINE MONTHS
|
|||||||||||||||||||||
ENDED
|
FOR THE THREE MONTHS ENDED
|
ENDED
|
||||||||||||||||||||
SEP 30/07
|
SEP 30/07
|
DEC 31/07
|
MAR 31/08
|
JUN 30/08
|
SEP 30/08
|
SEP 30/08
|
||||||||||||||||
INCOME
STATEMENT DATA:
|
|
|
|
|
|
|
|
|||||||||||||||
Interest
income
|
$
|
192,877
|
$
|
68,641
|
$
|
71,992
|
$
|
67,850
|
$
|
60,629
|
$
|
62,757
|
$
|
191,236
|
||||||||
Interest
expense
|
(141,434
|
)
|
(51,020
|
)
|
(52,864
|
)
|
(46,733
|
)
|
(40,513
|
)
|
(41,452
|
)
|
(128,698
|
)
|
||||||||
|
|
|
|
|
|
|
||||||||||||||||
NET
INTEREST INCOME
|
51,443
|
17,622
|
19,127
|
21,118
|
20,116
|
21,305
|
62,538
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Reversal
(provision) for loan losses
|
(14,974
|
)
|
(3,384
|
)
|
2,980
|
0
|
3,204
|
842
|
4,045
|
|||||||||||||
|
|
|
|
|
|
|||||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
36,470
|
14,237
|
22,107
|
21,118
|
23,319
|
22,147
|
66,584
|
|||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
16,703
|
2,964
|
(3,235
|
)
|
0
|
(2,513
|
)
|
(654
|
)
|
(3,167
|
)
|
|||||||||||
Fees
and commissions, net
|
3,973
|
1,173
|
1,582
|
1,799
|
2,421
|
2,966
|
7,186
|
|||||||||||||||
Derivatives
and hedging activities
|
(777
|
)
|
(294
|
)
|
(212
|
)
|
(52
|
)
|
(27
|
)
|
41
|
(37
|
)
|
|||||||||
Impairment
on assets
|
(500
|
)
|
0
|
0
|
0
|
(339
|
)
|
0
|
(339
|
)
|
||||||||||||
Trading
gains (losses)
|
20,389
|
5,104
|
3,475
|
5,350
|
216
|
(23
|
)
|
5,543
|
||||||||||||||
Net
gains on sale of securities available for sale
|
6,894
|
288
|
2,226
|
0
|
2,095
|
0
|
2,095
|
|||||||||||||||
Net
gains (losses) on investment fund
|
0
|
0
|
0
|
0
|
10,960
|
(1,036
|
)
|
9,924
|
||||||||||||||
Gain
(loss) on foreign currency exchange
|
(65
|
)
|
(9
|
)
|
181
|
184
|
554
|
(895
|
)
|
(157
|
)
|
|||||||||||
Other
income (expense), net
|
58
|
17
|
(64
|
)
|
40
|
30
|
470
|
540
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
NET
OTHER INCOME
|
46,674
|
9,242
|
3,954
|
7,321
|
13,396
|
871
|
21,589
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(26,500
|
)
|
(8,652
|
)
|
(10,527
|
)
|
(9,237
|
)
|
(10,452
|
)
|
(9,050
|
)
|
(28,738
|
)
|
||||||||
|
|
|
|
|
|
|
||||||||||||||||
NET
INCOME
|
$
|
56,644
|
$
|
14,827
|
$
|
15,534
|
$
|
19,202
|
$
|
26,264
|
$
|
13,968
|
$
|
59,434
|
||||||||
|
|
|
|
|
|
|
||||||||||||||||
SELECTED
FINANCIAL DATA
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
PER
COMMON SHARE DATA
|
|
|
|
|
|
|
||||||||||||||||
Net
income per share
|
$
|
1.56
|
$
|
0.41
|
$
|
0.43
|
$
|
0.53
|
$
|
0.72
|
$
|
0.38
|
$
|
1.63
|
||||||||
|
|
|
|
|
|
|||||||||||||||||
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
||||||||||||||||
Return
on average assets
|
1.9
|
%
|
1.4
|
%
|
1.3
|
%
|
1.6
|
%
|
2.0
|
%
|
1.0
|
%
|
1.5
|
%
|
||||||||
Return
on average stockholders' equity
|
12.6
|
%
|
9.6
|
%
|
9.9
|
%
|
12.6
|
%
|
16.7
|
%
|
8.6
|
%
|
12.6
|
%
|
||||||||
Net
interest margin
|
1.72
|
%
|
1.65
|
%
|
1.69
|
%
|
1.77
|
%
|
1.56
|
%
|
1.62
|
%
|
1.65
|
%
|
||||||||
Net
interest spread
|
0.79
|
%
|
0.73
|
%
|
0.84
|
%
|
1.14
|
%
|
1.09
|
%
|
1.20
|
%
|
1.15
|
%
|
||||||||
Operating
expenses to average assets
|
0.87
|
%
|
0.80
|
%
|
0.91
|
%
|
0.76
|
%
|
0.80
|
%
|
0.66
|
%
|
0.74
|
%
|
FOR THE NINE MONTHS ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||
SEP 30/07
|
SEP 30/08
|
SEP 30/07
|
JUN 30/08
|
SEP 30/08
|
||||||||||||
COMMERCIAL
DIVISION:
|
|
|
|
|
|
|||||||||||
|
|
|
|
|||||||||||||
Net
interest income (1)
|
$
|
46.4
|
$
|
59.0
|
$
|
16.2
|
$
|
18.9
|
$
|
20.7
|
||||||
Non-interest
operating income (2)
|
3.9
|
6.4
|
1.1
|
1.9
|
2.7
|
|||||||||||
Operating
expenses (3)
|
(19.5
|
)
|
(21.2
|
)
|
(6.6
|
)
|
(7.9
|
)
|
(6.7
|
)
|
||||||
Net
operating income (4)
|
30.8
|
44.2
|
10.8
|
12.9
|
16.7
|
|||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
1.7
|
0.9
|
(0.4
|
)
|
0.7
|
0.2
|
||||||||||
Impairment
on assets
|
(0.5
|
)
|
(0.3
|
)
|
-
|
(0.3
|
)
|
0.0
|
||||||||
|
|
|
|
|
||||||||||||
NET
INCOME
|
$
|
32.1
|
$
|
44.7
|
$
|
10.3
|
$
|
13.2
|
$
|
16.9
|
||||||
|
|
|
|
|
||||||||||||
Average
interest-earning assets (5)
|
3,275
|
3,896
|
3,433
|
3,966
|
4,021
|
|||||||||||
End-of-period
interest-earning assets (5)
|
3,489
|
3,862
|
3,489
|
4,098
|
3,862
|
|||||||||||
|
|
|
|
|
||||||||||||
TREASURY
DIVISION:
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
||||||||||||
Net
interest income (1)
|
$
|
4.1
|
$
|
5.9
|
$
|
1.7
|
$
|
2.1
|
$
|
1.7
|
||||||
Non-interest
operating income (loss)(2)
|
6.2
|
2.0
|
0.0
|
2.7
|
(0.8
|
)
|
||||||||||
Operating
expenses (3)
|
(2.8
|
)
|
(4.7
|
)
|
(0.9
|
)
|
(1.8
|
)
|
(1.6
|
)
|
||||||
Net
operating income (loss) (5)
|
7.5
|
3.2
|
0.8
|
3.0
|
(0.7
|
)
|
||||||||||
|
|
|
|
|
||||||||||||
NET
INCOME (LOSS)
|
$
|
7.5
|
$
|
3.2
|
$
|
0.8
|
$
|
3.0
|
$
|
(0.7
|
)
|
|||||
|
|
|
|
|
||||||||||||
Average
interest-earning assets (6)
|
552
|
1,101
|
623
|
1,121
|
1,214
|
|||||||||||
End-of-period
interest-earning assets (6)
|
797
|
1,248
|
797
|
1,115
|
1,248
|
|||||||||||
|
|
|
|
|
||||||||||||
ASSET
MANAGEMENT DIVISION:
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
||||||||||||
Net
interest income (1)
|
$
|
0.9
|
$
|
(2.4
|
)
|
$
|
(0.3
|
)
|
$
|
(0.8
|
)
|
$
|
(1.1
|
)
|
||
Non-interest
operating income (loss)(2)
|
20.4
|
16.7
|
5.1
|
11.7
|
(0.3
|
)
|
||||||||||
Operating
expenses (3)
|
(4.2
|
)
|
(2.8
|
)
|
(1.1
|
)
|
(0.8
|
)
|
(0.8
|
)
|
||||||
Net
operating income (loss) (4)
|
17.1
|
11.5
|
3.7
|
10.1
|
(2.2
|
)
|
||||||||||
|
|
|
|
|
||||||||||||
NET
INCOME (LOSS)
|
$
|
17.1
|
$
|
11.5
|
$
|
3.7
|
$
|
10.1
|
$
|
(2.2
|
)
|
|||||
|
|
|
|
|
||||||||||||
Average
interest-earning assets (7)
|
170
|
68
|
170
|
85
|
0
|
|||||||||||
Average
investment fund
|
0
|
62
|
0
|
42
|
144
|
|||||||||||
Total
average interest-earning assets and investment fund
|
170
|
130
|
170
|
127
|
144
|
|||||||||||
|
|
|
||||||||||||||
End-of-period
interest-earning assets (7)
|
162
|
0
|
162
|
0
|
0
|
|||||||||||
End-of-period
investment fund
|
0
|
143
|
0
|
144
|
143
|
|||||||||||
Total
end-of period interest-earning assets and investment fund
|
162
|
143
|
162
|
144
|
143
|
|||||||||||
|
|
|
|
|
||||||||||||
CONSOLIDATED:
|
||||||||||||||||
Net
interest income (1)
|
$
|
51.4
|
$
|
62.5
|
$
|
17.6
|
$
|
20.1
|
$
|
21.3
|
||||||
Non-interest
operating income (2)
|
30.5
|
25.1
|
6.3
|
16.2
|
1.5
|
|||||||||||
Operating
expenses (3)
|
(26.5
|
)
|
(28.7
|
)
|
(8.7
|
)
|
(10.5
|
)
|
(9.0
|
)
|
||||||
Net
operating income (4)
|
55.4
|
58.9
|
15.2
|
25.9
|
13.8
|
|||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
1.7
|
0.9
|
(0.4
|
)
|
0.7
|
0.2
|
||||||||||
Recoveries
(impairment), on assets
|
(0.5
|
)
|
(0.3
|
)
|
0.0
|
(0.3
|
)
|
0.0
|
||||||||
|
|
|
|
|
||||||||||||
NET
INCOME
|
$
|
56.6
|
$
|
59.4
|
$
|
14.8
|
$
|
26.3
|
$
|
14.0
|
||||||
|
|
|
|
|
||||||||||||
Average
interest-earning assets
|
3,997
|
5,066
|
4,226
|
5,172
|
5,236
|
|||||||||||
End-of-period
interest-earning assets
|
4,449
|
5,110
|
4,449
|
5,213
|
5,110
|
AT THE END OF,
|
|||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
|||||||||||||||||||||||
30SEP07
|
30JUN08
|
30SEP08
|
Change in Amount
|
||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||||
ARGENTINA
|
$
|
346
|
7.7
|
$
|
273
|
5.2
|
$
|
258
|
5.1
|
$ |
(15
|
)
|
$ |
(88
|
)
|
||||||||||
BOLIVIA.
|
5
|
0.1
|
5
|
0.1
|
5
|
0.1
|
0
|
0
|
|||||||||||||||||
BRAZIL.
|
1,817
|
40.4
|
1,801
|
34.3
|
1,785
|
35.5
|
(16
|
)
|
(33
|
)
|
|||||||||||||||
CHILE.
|
113
|
2.5
|
52
|
1.0
|
50
|
1.0
|
(2
|
)
|
(64
|
)
|
|||||||||||||||
COLOMBIA
|
457
|
10.1
|
514
|
9.8
|
550
|
10.9
|
36
|
93
|
|||||||||||||||||
COSTA
RICA.
|
91
|
2.0
|
256
|
4.9
|
127
|
2.5
|
(129
|
)
|
36
|
||||||||||||||||
DOMINICAN
REPUBLIC.
|
142
|
3.2
|
80
|
1.5
|
92
|
1.8
|
12
|
(50
|
)
|
||||||||||||||||
ECUADOR
|
78
|
1.7
|
174
|
3.3
|
179
|
3.6
|
5
|
101
|
|||||||||||||||||
EL
SALVADOR.
|
43
|
1.0
|
73
|
1.4
|
126
|
2.5
|
53
|
83
|
|||||||||||||||||
GUATEMALA
|
94
|
2.1
|
175
|
3.3
|
127
|
2.5
|
(49
|
)
|
33
|
||||||||||||||||
HONDURAS.
|
46
|
1.0
|
56
|
1.1
|
51
|
1.0
|
(5
|
)
|
5
|
||||||||||||||||
JAMAICA.
|
50
|
1.1
|
85
|
1.6
|
67
|
1.3
|
(17
|
)
|
17
|
||||||||||||||||
MEXICO.
|
375
|
8.3
|
497
|
9.5
|
552
|
11.0
|
55
|
176
|
|||||||||||||||||
NICARAGUA
|
17
|
0.4
|
5
|
0.1
|
31
|
0.6
|
26
|
14
|
|||||||||||||||||
PANAMA.
|
226
|
5.0
|
226
|
4.3
|
181
|
3.6
|
(44
|
)
|
(45
|
)
|
|||||||||||||||
PERU
|
331
|
7.3
|
680
|
12.9
|
463
|
9.2
|
(217
|
)
|
132
|
||||||||||||||||
TRINIDAD
& TOBAGO
|
72
|
1.6
|
92
|
1.8
|
103
|
2.0
|
10
|
31
|
|||||||||||||||||
URUGUAY
|
3
|
0.1
|
0
|
0.0
|
65
|
1.3
|
65
|
62
|
|||||||||||||||||
VENEZUELA
|
192
|
4.3
|
141
|
2.7
|
147
|
2.9
|
5
|
(45
|
)
|
||||||||||||||||
OTHER
|
5
|
0.1
|
67
|
1.3
|
64
|
1.3
|
(3
|
)
|
59
|
||||||||||||||||
TOTAL
CREDIT PORTFOLIO (1)
|
$
|
4,503
|
100
|
%
|
$
|
5,252
|
100
|
%
|
$
|
5,021
|
100
|
%
|
$ |
(231
|
)
|
$
|
518
|
||||||||
|
|||||||||||||||||||||||||
UNEARNED
INCOME AND COMMISSION (2)
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
0
|
(0
|
)
|
||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF
|
|||||||||||||||||||||||||
UNEARNED
INCOME AND COMMISSION
|
$
|
4,498
|
$
|
5,245
|
$
|
5,015
|
$ |
(230
|
)
|
$
|
517
|
(1) |
Includes
book value of loans, fair value of selected investment securities,
acceptances, and contingencies (including confirmed letters
of credit,
stand-by letters of credit, and guarantees covering commercial
and country
risks, credit default swaps and credit
commitments).
|
(2) |
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
|||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
|||||||||||||||||||||||
30SEP07
|
30JUN08
|
30SEP08
|
Change in Amount
|
||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||||
ARGENTINA
|
$
|
327
|
8.1
|
$
|
273
|
6.1
|
$
|
258
|
6.1
|
$ |
(15
|
)
|
$ |
(69
|
)
|
||||||||||
BOLIVIA.
|
5
|
0.1
|
5
|
0.1
|
5
|
0.1
|
0
|
0
|
|||||||||||||||||
BRAZIL.
|
1,593
|
39.5
|
1,640
|
36.3
|
1,636
|
38.5
|
(4
|
)
|
43
|
||||||||||||||||
CHILE.
|
71
|
1.8
|
9
|
0.2
|
9
|
0.2
|
(0
|
)
|
(62
|
)
|
|||||||||||||||
COLOMBIA
|
362
|
9.0
|
336
|
7.4
|
370
|
8.7
|
34
|
8
|
|||||||||||||||||
COSTA
RICA.
|
91
|
2.2
|
237
|
5.3
|
109
|
2.6
|
(129
|
)
|
18
|
||||||||||||||||
DOMINICAN
REPUBLIC.
|
127
|
3.2
|
69
|
1.5
|
83
|
2.0
|
15
|
(44
|
)
|
||||||||||||||||
ECUADOR
|
78
|
1.9
|
174
|
3.8
|
179
|
4.2
|
5
|
101
|
|||||||||||||||||
EL
SALVADOR.
|
43
|
1.1
|
34
|
0.8
|
67
|
1.6
|
33
|
25
|
|||||||||||||||||
GUATEMALA
|
94
|
2.3
|
134
|
3.0
|
83
|
2.0
|
(51
|
)
|
(11
|
)
|
|||||||||||||||
HONDURAS.
|
46
|
1.1
|
56
|
1.3
|
51
|
1.2
|
(5
|
)
|
5
|
||||||||||||||||
JAMAICA.
|
50
|
1.2
|
85
|
1.9
|
67
|
1.6
|
(17
|
)
|
17
|
||||||||||||||||
MEXICO.
|
359
|
8.9
|
420
|
9.3
|
456
|
10.7
|
36
|
97
|
|||||||||||||||||
NICARAGUA
|
17
|
0.4
|
5
|
0.1
|
31
|
0.7
|
26
|
14
|
|||||||||||||||||
PANAMA.
|
167
|
4.1
|
149
|
3.3
|
90
|
2.1
|
(59
|
)
|
(77
|
)
|
|||||||||||||||
PERU
|
331
|
8.2
|
651
|
14.4
|
435
|
10.3
|
(215
|
)
|
105
|
||||||||||||||||
TRINIDAD
& TOBAGO
|
72
|
1.8
|
92
|
2.0
|
103
|
2.4
|
10
|
31
|
|||||||||||||||||
URUGUAY
|
3
|
0.1
|
0
|
0.0
|
65
|
1.5
|
65
|
62
|
|||||||||||||||||
VENEZUELA
|
192
|
4.8
|
141
|
3.1
|
147
|
3.5
|
5
|
(45
|
)
|
||||||||||||||||
OTHER
|
5
|
0.1
|
1
|
0.0
|
1
|
0.0
|
0
|
(5
|
)
|
||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO (1)
|
$
|
4,032
|
100
|
%
|
$
|
4,512
|
100
|
%
|
$
|
4,245
|
100
|
%
|
$ |
(267
|
)
|
$
|
213
|
||||||||
UNEARNED
INCOME AND COMMISSION (2)
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
0
|
(0
|
)
|
||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF
|
|||||||||||||||||||||||||
UNEARNED
INCOME AND COMMISSION
|
$
|
4,026
|
$
|
4,506
|
$
|
4,239
|
$ |
(267
|
)
|
$
|
213
|
(1) |
Includes
book value of loans, acceptances, and contingencies (including
confirmed
letters of credit, stand-by letters of credit, and guarantees
covering
commercial and country risks and credit
commitments).
|
(2) |
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||
COUNTRY
|
30SEP07
|
30JUN08
|
30SEP08
|
(C) - (B)
|
(C) - (A)
|
|||||||||||
ARGENTINA
|
$
|
20
|
$
|
0
|
$
|
0
|
$
|
0
|
$ |
(20
|
)
|
|||||
BRAZIL.
|
225
|
161
|
149
|
(11
|
)
|
(76
|
)
|
|||||||||
CHILE.
|
42
|
42
|
41
|
(2
|
)
|
(2
|
)
|
|||||||||
COLOMBIA
|
92
|
175
|
176
|
2
|
85
|
|||||||||||
COSTA
RICA
|
0
|
19
|
18
|
(0
|
)
|
18
|
||||||||||
DOMINICAN
REPUBLIC.
|
15
|
11
|
9
|
(2
|
)
|
(6
|
)
|
|||||||||
EL
SALVADOR.
|
0
|
38
|
59
|
20
|
59
|
|||||||||||
GUATEMALA
|
0
|
41
|
44
|
2
|
44
|
|||||||||||
MEXICO.
|
17
|
77
|
96
|
18
|
79
|
|||||||||||
PANAMA.
|
59
|
77
|
91
|
15
|
32
|
|||||||||||
PERU.
|
0
|
29
|
27
|
(2
|
)
|
27
|
||||||||||
OTHER.
|
0
|
67
|
63
|
(3
|
)
|
63
|
||||||||||
TOTAL
AVAILABLE FOR SALE PORTFOLIO.
|
$
|
469
|
$
|
737
|
$
|
774
|
$
|
37
|
$
|
305
|
QUARTERLY INFORMATION
|
||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||
COUNTRY
|
3QTR07
|
2QTR08
|
3QTR08
|
(C) - (B)
|
(C) - (A)
|
|||||||||||
ARGENTINA
|
$
|
151
|
$
|
46
|
$
|
35
|
$ |
(12
|
)
|
$ |
(116
|
)
|
||||
BOLIVIA.
|
5
|
5
|
0
|
(5
|
)
|
(5
|
)
|
|||||||||
BRAZIL.
|
690
|
399
|
413
|
14
|
(277
|
)
|
||||||||||
CHILE.
|
61
|
0
|
0
|
0
|
(61
|
)
|
||||||||||
COLOMBIA
|
117
|
40
|
83
|
43
|
(35
|
)
|
||||||||||
COSTA
RICA.
|
82
|
248
|
106
|
(141
|
)
|
24
|
||||||||||
DOMINICAN
REPUBLIC.
|
177
|
80
|
99
|
19
|
(77
|
)
|
||||||||||
ECUADOR
|
50
|
112
|
149
|
37
|
100
|
|||||||||||
EL
SALVADOR.
|
14
|
26
|
72
|
46
|
59
|
|||||||||||
GUATEMALA
|
55
|
101
|
10
|
(91
|
)
|
(45
|
)
|
|||||||||
HONDURAS.
|
32
|
40
|
11
|
(29
|
)
|
(21
|
)
|
|||||||||
JAMAICA.
|
61
|
99
|
54
|
(45
|
)
|
(7
|
)
|
|||||||||
MEXICO.
|
92
|
256
|
146
|
(110
|
)
|
54
|
||||||||||
NICARAGUA
|
15
|
0
|
31
|
31
|
16
|
|||||||||||
PANAMA.
|
85
|
28
|
37
|
9
|
(48
|
)
|
||||||||||
PERU
|
272
|
203
|
92
|
(111
|
)
|
(180
|
)
|
|||||||||
TRINIDAD
& TOBAGO
|
31
|
160
|
76
|
(84
|
)
|
45
|
||||||||||
URUGUAY
|
3
|
3
|
75
|
72
|
73
|
|||||||||||
VENEZUELA
|
44
|
53
|
25
|
(29
|
)
|
(19
|
)
|
|||||||||
OTHER
|
104
|
62
|
0
|
(62
|
)
|
(104
|
)
|
|||||||||
|
||||||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$
|
2,140
|
$
|
1,962
|
$
|
1,515
|
$ |
(447
|
)
|
$ |
(625
|
)
|
(1) |
Includes
book value of loans, fair value of selected investment securities,
and
contingencies (including confirmed letters of credit, stand-by
letters of
credit, guarantees covering commercial and country risks, credit
default
swaps and credit commitments).
|