þ
|
Quarterly report under Section
13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended March 31,
2009
|
¨
|
Transition report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from ________ to ________
.
|
California
|
94-1721931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
incorporation
or organization)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
þ
|
Page
|
|||
PART
I – FINANCIAL INFORMATION
|
3
|
||
Item 1.
|
Financial
Statements
|
3
|
|
Consolidated
Balance Sheets as of March 31, 2009 and December 31,
2008
|
3
|
||
Consolidated
Statements of Operations for the three months ended March 31, 2009 and
March 31, 2008
|
4
|
||
Statement
of Changes in Shareholders’ Equity for the three months ended March 31,
2009
|
5
|
||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2009
and December 31, 2008
|
6
|
||
Notes
to Consolidated Financial Statements
|
7
|
||
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
15
|
|
Item 4T.
|
Controls
and Procedures
|
15
|
|
PART
II – OTHER INFORMATION
|
15
|
||
Item 1.
|
Legal
Proceedings
|
15
|
|
Item 1A.
|
Risk
Factors
|
15
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
20
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
Item 5.
|
Other
Information
|
21
|
|
Item 6.
|
Exhibits
|
21
|
|
21
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,753 | $ | 2,476 | ||||
Restricted
cash
|
75 | 76 | ||||||
Trade
receivables, net of allowance for doubtful accounts of $ 123 and
$ 124 as of March 31, 2009 and December 31, 2008,
respectively
|
1,922 | 1,901 | ||||||
Prepaid
expenses and other accounts receivable
|
234 | 139 | ||||||
Inventories
|
1,513 | 1,494 | ||||||
Total current
assets
|
5,497 | 6,086 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
143 | 153 | ||||||
LONG-TERM
DEPOSITS
|
41 | 41 | ||||||
Total
assets
|
$ | 5,681 | $ | 6,280 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 746 | $ | 1,069 | ||||
Related
parties – trade payables
|
476 | 957 | ||||||
Deferred
revenues
|
161 | 134 | ||||||
Other
current liabilities
|
520 | 514 | ||||||
Total current
liabilities
|
1,903 | 2,674 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Share
capital -
|
||||||||
Series
A redeemable, convertible preferred shares, no par value - 500,000 shares
authorized, 0 shares issued and outstanding at March 31, 2009 and
December 31, 2008
|
- | - | ||||||
Preferred
shares, no par value - 1,500,000 shares authorized, 0 shares issued
and outstanding at March 31, 2009 and December 31, 2008
|
- | - | ||||||
Common
shares, no par value - 30,000,000 shares authorized; 6,615,708 shares
issued and outstanding at March 31, 2009 and December 31,
2008
|
- | - | ||||||
Additional
paid-in capital
|
13,951 | 13,927 | ||||||
Accumulated
deficit
|
(9,615 | ) | (9,784 | ) | ||||
Accumulated
other comprehensive loss
|
(558 | ) | (537 | ) | ||||
Total
shareholders' equity
|
3,778 | 3,606 | ||||||
|
||||||||
Total
liabilities and shareholders' equity
|
$ | 5,681 | $ | 6,280 |
Three months ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Revenues
|
$ | 2,421 | $ | 3,169 | ||||
Cost
of revenues
|
1,490 | 2,345 | ||||||
Gross
profit
|
931 | 824 | ||||||
Operating
expenses:
|
||||||||
Engineering
and product development
|
136 | 160 | ||||||
Selling
and marketing
|
319 | 270 | ||||||
General
and administrative
|
334 | 559 | ||||||
Total operating
expenses
|
789 | 989 | ||||||
Operating
income (loss)
|
142 | (165 | ) | |||||
Financial
income, net
|
27 | 4 | ||||||
Net
income (loss)
|
$ | 169 | $ | (161 | ) | |||
Basic
and diluted net earnings per share
|
$ | 0.025 | $ | (0.024 | ) |
Other
|
||||||||||||||||||||||||||||
Additional
|
accumulated
|
Total
|
Total
|
|||||||||||||||||||||||||
Common shares
|
paid-in
|
Accumulated
|
comprehensive
|
comprehensive
|
shareholders'
|
|||||||||||||||||||||||
Number
|
Amount
|
capital
|
deficit
|
loss
|
income
|
equity
|
||||||||||||||||||||||
Balance
as of January 1, 2009
|
6,615,708 | $ | - | $ | 13,927 | $ | (9,784 | ) | $ | (537 | ) | $ | 3,606 | |||||||||||||||
Stock
compensation related to options granted to Telkoor's employees and other
non- employee consultant
|
- | - | 7 | - | - | 7 | ||||||||||||||||||||||
Stock
compensation related to options granted to employees
|
- | - | 17 | - | - | 17 | ||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | 169 | - | $ | 169 | 169 | ||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | - | (21 | ) | (21 | ) | (21 | ) | ||||||||||||||||||
Total
comprehensive loss
|
$ | 148 | ||||||||||||||||||||||||||
Balance
as of March 31, 2009 (unaudited)
|
6,615,708 | $ | - | $ | 13,951 | $ | (9,615 | ) | $ | (558 | ) | $ | 3,778 |
Three months ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Cash flows from
operating activities:
|
||||||||
Net
income (loss)
|
$ | 169 | $ | (161 | ) | |||
Adjustments
required to reconcile net income (loss) to net cash provided by (used in)
operating activities:
|
||||||||
Depreciation
|
26 | 25 | ||||||
Stock
compensation related to options granted to employees
|
17 | 21 | ||||||
Stock
compensation related to options granted to Telkoor's
employees
|
7 | 12 | ||||||
Decrease
(increase) in trade receivables, net
|
(40 | ) | 143 | |||||
Increase
in prepaid expenses and other accounts receivable
|
(97 | ) | (46 | ) | ||||
Decrease
(increase) in inventories
|
(40 | ) | 12 | |||||
Decrease in
accounts payable and related parties- trade payables
|
(809 | ) | (273 | ) | ||||
Increase
in deferred revenues and other current liabilities
|
40 | 319 | ||||||
Net
cash provided by (used in) operating activities
|
(727 | ) | 52 | |||||
Cash flows from
investing activities:
|
||||||||
Proceeds
from (purchase of) property and equipment
|
(17 | ) | 18 | |||||
Net
cash provided by (used in) investing activities
|
(17 | ) | 18 | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
21 | 3 | ||||||
Increase
(decrease) in cash and cash equivalents
|
(723 | ) | 73 | |||||
Cash
and cash equivalents at the beginning of the period
|
2,476 | 1,443 | ||||||
Cash
and cash equivalents at the end of the period
|
$ | 1,753 | $ | 1,516 |
NOTE
1:-
|
GENERAL
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2008, are applied consistently in these
financial statements. In addition, the following accounting policy is
applied:
|
b.
|
Accounting
for stock-based compensation:
|
NOTE
3:-
|
INVENTORIES
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Raw
materials, parts and supplies
|
$ | 253 | $ | 228 | ||||
Work
in progress
|
278 | 308 | ||||||
Finished
products
|
982 | 958 | ||||||
$ | 1,513 | $ | 1,494 |
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
|
a.
|
Stock
option plans:
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company or
its subsidiary.
|
2.
|
As
of March 31, 2009, the Company has authorized, by several Incentive Share
Option Plans, the grant of options to officers, management, other key
employees and others of up to 2,272,000 shares of the Company's common
stock. As of March 31, 2009, options to purchase up to an aggregate of
745,870 shares of the Company's common stock are still available for
future grant.
|
3.
|
The
options granted generally become fully exercisable after four years and
expire no later than 10 years from the approval date of the option plan
under the terms of grant. Any options that are forfeited or cancelled
before expiration become available for future
grants.
|
Three months ended March 31, 2009
|
||||||||||||||||
Amount
of options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contractual
term (years)
|
Aggregate
intrinsic
value *)
|
|||||||||||||
Outstanding
at the beginning of the period
|
779,035 | $ | 1.02 | |||||||||||||
Granted
|
20,000 | $ | 0.93 | |||||||||||||
Forfeited
|
(20,000 | ) | $ | 1.47 | ||||||||||||
Expired
|
- | |||||||||||||||
Outstanding
at the end of the period
|
779,035 | $ | 1.01 | 5.40 | $ | 91 | ||||||||||
Exercisable
options at the end of the period
|
606,535 | $ | 1.02 | 4.39 | $ | 73 |
|
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
common stock as of March 31, 2009 ($ 0.97 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
(Cont.)
|
b.
|
Employee
Stock Ownership Plan:
|
NOTE
5:-
|
NET
EARNINGS (LOSS) PER SHARE
|
1.
|
Numerator:
|
Three months ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
Net
income (loss) available to common shareholders
|
$ | 169 | $ | (161 | ) |
2.
|
Denominator:
|
Denominator
for basic net earnings per share of weighted average number of common
stock
|
6,615,708 | 6,615,708 | ||||||
Effect
of dilutive securities:
|
||||||||
Employee
stock options
|
75,173 | - | ||||||
Denominator
for diluted net earnings per share of Common stock
|
6,690,881 | 6,615,708 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Three months ended March 31, 2009 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,108 | $ | 1,313 | $ | - | $ | 2,421 | ||||||||
Intersegment
revenues
|
82 | 7 | (89 | ) | - | |||||||||||
Total
revenues
|
$ | 1,190 | $ | 1,320 | $ | (89 | ) | $ | 2,421 | |||||||
Depreciation
expense
|
$ | 8 | $ | 18 | $ | - | $ | 26 | ||||||||
Operating
income (loss)
|
$ | (36 | ) | $ | 178 | $ | - | $ | 142 | |||||||
Financial
income, net
|
27 | |||||||||||||||
Net
income (loss)
|
$ | (29 | ) | $ | 198 | $ | - | $ | 169 | |||||||
Expenditures
for segment assets, net as of March 31, 2009
|
$ | 7 | $ | 10 | $ | - | $ | 17 | ||||||||
Identifiable
assets as of March 31, 2009
|
$ | 2,606 | $ | 3,075 | $ | - | $ | 5,681 |
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three months ended March 31, 2008 (unaudited)
|
||||||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
Revenues
|
$ | 1,149 | $ | 2,020 | $ | - | $ | 3,169 | ||||||||
Intersegment
revenues
|
29 | - | (29 | ) | - | |||||||||||
Total
revenues
|
$ | 1,178 | $ | 2,020 | $ | (29 | ) | $ | 3169 | |||||||
Depreciation
expense
|
$ | 8 | $ | 17 | $ | - | $ | 25 | ||||||||
Operating
income (loss)
|
$ | (243 | ) | $ | 78 | $ | - | $ | (165 | ) | ||||||
Financial
income, net
|
4 | |||||||||||||||
Net
income (loss)
|
$ | (236 | ) | $ | 75 | $ | - | $ | (161 | ) | ||||||
Expenditures
for segment assets, net as of March 31, 2008
|
$ | - | $ | 8 | $ | - | $ | 8 | ||||||||
Identifiable
assets as of March 31, 2008
|
$ | 2,413 | $ | 3,807 | $ | - | $ | 6,220 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4T.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
31.1
|
Certification
of the CEO under the Sarbanes-Oxley
Act.
|
31.2
|
Certification
of the CFO under the Sarbanes-Oxley
Act.
|
32
|
Certification
of the CEO & CFO under the Sarbanes-Oxley
Act.
|
/s/ Amos Kohn
|
||
Amos
Kohn
|
||
President
& Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
By:
|
/s/ Uri Friedlander
|
|
Uri
Friedlander
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|