Ohio
|
34-1405357
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
Reporting Company x
|
PART
I - FINANCIAL INFORMATION
|
||
Item
1
|
Condensed
Consolidated Balance Sheets
|
3
|
Condensed
Consolidated Statements of Income
|
4
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
5
|
|
Condensed
Consolidated Statements of Cash Flows
|
6
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
26
|
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
Item
4
|
Controls
and Procedures
|
35
|
PART
II - OTHER INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
36
|
Item
1A
|
Risk
Factors
|
36
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
36
|
Item
3
|
Defaults
Upon Senior Securities
|
37
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
37
|
Item
5
|
Other
Information
|
37
|
Item
6
|
Exhibits
|
37
|
SIGNATURES
|
38
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 4,290 | $ | 5,605 | ||||
Interest-bearing
deposits
|
28,007 | 6,684 | ||||||
Federal
funds sold
|
–– | 19,180 | ||||||
Cash
and cash equivalents
|
32,297 | 31,469 | ||||||
Certificates
of deposit in other financial institutions
|
22,744 | –– | ||||||
Available-for-sale
securities
|
103,881 | 129,416 | ||||||
Held-to-maturity
securities
|
15,073 | 15,687 | ||||||
Loans,
net of allowance for loan losses of $2,926 and $2,770 at September 30,
2009 and December 31, 2008, respectively
|
244,114 | 235,448 | ||||||
Premises
and equipment
|
8,594 | 8,466 | ||||||
Federal
Home Loan Bank stock
|
4,810 | 4,810 | ||||||
Foreclosed
assets held for sale, net
|
1,036 | 1,407 | ||||||
Intangible
assets
|
682 | 775 | ||||||
Accrued
interest receivable
|
2,348 | 3,037 | ||||||
Bank-owned
life insurance
|
9,925 | 9,653 | ||||||
Other
assets
|
2,048 | 1,636 | ||||||
Total
assets
|
$ | 447,552 | $ | 441,804 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand
|
$ | 127,300 | $ | 142,434 | ||||
Savings
|
44,003 | 40,309 | ||||||
Time
|
170,108 | 164,302 | ||||||
Total
deposits
|
341,411 | 347,045 | ||||||
Short-term
borrowings
|
13,231 | 7,809 | ||||||
Federal
Home Loan Bank advances
|
49,245 | 43,745 | ||||||
Subordinated
debentures
|
4,000 | 4,000 | ||||||
Interest
payable and other liabilities
|
4,619 | 5,301 | ||||||
Total
liabilities
|
412,506 | 407,900 | ||||||
Commitments
and Contingencies
|
–– | –– | ||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, no par value, authorized 2,000,000 shares; no shares
issued
|
–– | –– | ||||||
Common
stock, $1 par value; authorized 10,000,000 shares; issued 5,360,304 and
5,190,304 shares at September 30, 2009 and December 31, 2008,
respectively
|
5,360 | 5,190 | ||||||
Additional
paid-in capital
|
23,489 | 25,656 | ||||||
Retained
earnings
|
12,086 | 9,856 | ||||||
Stock
held by deferred compensation plan; 149,461 and 132,906 shares at
September 30, 2009 and December 31, 2008, respectively
|
(1,458 | ) | (1,300 | ) | ||||
Unearned
ESOP compensation
|
(2,704 | ) | (2,718 | ) | ||||
Accumulated
other comprehensive loss
|
(302 | ) | (1,094 | ) | ||||
Treasury
stock, at cost
|
||||||||
September
30, 2009 –119,233 shares, December 31, 2008 – 164,442
shares
|
(1,425 | ) | (1,686 | ) | ||||
Total
stockholders’ equity
|
35,046 | 33,904 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 447,552 | $ | 441,804 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans,
including fees
|
$ | 4,227 | $ | 4,363 | $ | 12,416 | $ | 13,045 | ||||||||
Taxable
securities
|
981 | 1,446 | 3,372 | 4,866 | ||||||||||||
Non-taxable
securities
|
424 | 445 | 1,290 | 1,341 | ||||||||||||
Federal
funds sold
|
17 | –– | 34 | 9 | ||||||||||||
Dividends
on Federal Home Loan Bank stock and other
|
192 | 65 | 503 | 199 | ||||||||||||
Total
interest and dividend income
|
5,841 | 6,319 | 17,615 | 19,460 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
||||||||||||||||
Demand
|
93 | 325 | 387 | 1,418 | ||||||||||||
Savings
|
44 | 42 | 124 | 107 | ||||||||||||
Time
|
1,321 | 1,412 | 4,028 | 4,650 | ||||||||||||
Borrowings
|
553 | 568 | 1,573 | 1,832 | ||||||||||||
Total
interest expense
|
2,011 | 2,347 | 6,112 | 8,007 | ||||||||||||
Net
interest income
|
3,830 | 3,972 | 11,503 | 11,453 | ||||||||||||
Provision
for loan losses
|
338 | 324 | 996 | 887 | ||||||||||||
Net
interest income after provision for loan losses
|
3,492 | 3,648 | 10,507 | 10,566 | ||||||||||||
Noninterest
income
|
||||||||||||||||
Service
charges on deposit accounts
|
593 | 516 | 1,679 | 1,518 | ||||||||||||
Realized
(losses) gains on sales of securities
|
–– | (14 | ) | 25 | (14 | ) | ||||||||||
Realized
gains on sales of loans
|
56 | 23 | 106 | 82 | ||||||||||||
Realized
gains on sales of other real estate and repossessed assets
|
8 | 9 | 87 | 12 | ||||||||||||
Other
income
|
171 | 204 | 533 | 654 | ||||||||||||
Total
noninterest income
|
828 | 738 | 2,430 | 2,252 | ||||||||||||
Noninterest
expense
|
||||||||||||||||
Salaries
and employee benefits
|
1,673 | 1,782 | 4,960 | 4,869 | ||||||||||||
Occupancy
and equipment
|
424 | 323 | 1,227 | 984 | ||||||||||||
Professional
services
|
99 | 270 | 526 | 642 | ||||||||||||
Insurance
|
79 | 96 | 291 | 285 | ||||||||||||
FDIC
Insurance
|
224 | 15 | 683 | 34 | ||||||||||||
Franchise
and other taxes
|
129 | 72 | 375 | 310 | ||||||||||||
Advertising
|
43 | 106 | 229 | 280 | ||||||||||||
Stationery
and office supplies
|
61 | 91 | 230 | 242 | ||||||||||||
Amortization
of intangibles
|
26 | –– | 93 | –– | ||||||||||||
Provision
for losses on foreclosed real estate
|
–– | –– | –– | 155 | ||||||||||||
Other
expenses
|
662 | 495 | 1,682 | 1,428 | ||||||||||||
Total
noninterest expense
|
3,420 | 3,250 | 10,296 | 9,229 | ||||||||||||
Income
before federal income taxes
|
900 | 1,136 | 2,641 | 3,589 | ||||||||||||
Federal
income taxes
|
143 | 239 | 411 | 764 | ||||||||||||
Net
income
|
$ | 757 | $ | 897 | $ | 2,230 | $ | 2,825 | ||||||||
EARNINGS
PER COMMON SHARE
|
||||||||||||||||
Basic
|
$ | 0.16 | $ | 0.20 | $ | 0.48 | $ | 0.62 | ||||||||
Diluted
|
$ | 0.16 | $ | 0.20 | $ | 0.48 | $ | 0.62 | ||||||||
DIVIDENDS
PER COMMON SHARE
|
$ | 0.14 | $ | 0.14 | $ | 0.42 | $ | 0.40 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
income
|
$ | 757 | $ | 897 | $ | 2,230 | $ | 2,825 | ||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||
Unrealized
holding gains (losses) on securities during the period, net of taxes
(benefits) of $673, $(272), $416 and $(958) for each respective
period
|
1,307 | (528 | ) | 808 | (1,859 | ) | ||||||||||
Reclassification
adjustment for realized (gains) losses included in income, net of taxes
(benefits) of $0, $5, $(9) and $5 for each respective
period
|
–– | 9 | (16 | ) | 9 | |||||||||||
Comprehensive
income
|
$ | 2,064 | $ | 378 | $ | 3,022 | $ | 975 | ||||||||
Accumulated
other comprehensive loss
|
$ | (302 | ) | $ | (2,350 | ) | $ | (302 | ) | $ | (2,350 | ) |
2009
|
2008
|
|||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 2,230 | $ | 2,825 | ||||
Items
not requiring (providing) cash
|
||||||||
Depreciation
and amortization
|
556 | 420 | ||||||
Amortization
of intangible assets
|
93 | –– | ||||||
Provision
for loan losses
|
996 | 887 | ||||||
Provision
for losses on foreclosed assets
|
–– | 155 | ||||||
Increase
in value of bank-owned life insurance
|
(272 | ) | (169 | ) | ||||
Federal
Home Loan Bank stock dividends
|
–– | (122 | ) | |||||
Realized
gain on sales of securities
|
(25 | ) | –– | |||||
Losses
on called securities
|
–– | 14 | ||||||
Amortization
of premiums and discounts on securities, net
|
191 | 50 | ||||||
Originations
of loans held for sale
|
(8,599 | ) | (2,826 | ) | ||||
Proceeds
from sale of loans held for sale
|
8,705 | 2,908 | ||||||
Realized
gains on sales of loans
|
(106 | ) | (82 | ) | ||||
Realized
gains on sales of other real estate and repossessed
assets
|
(87 | ) | (12 | ) | ||||
Deferred
income taxes
|
–– | 510 | ||||||
Amortization
of mortgage servicing rights
|
119 | 60 | ||||||
Net
change in accrued interest receivable and other assets
|
909 | (829 | ) | |||||
Net
change in accrued expenses and other liabilities
|
(1,982 | ) | (2,025 | ) | ||||
Net
cash provided by operating activities
|
2,728 | 1,764 | ||||||
Investing
Activities
|
||||||||
Securities
available for sale:
|
||||||||
Sales,
maturities, prepayments and calls
|
88,328 | 76,722 | ||||||
Purchases
|
(61,785 | ) | (42,452 | ) | ||||
Securities
held to maturity:
|
||||||||
Maturities,
prepayments and calls
|
640 | 400 | ||||||
Net
change in loans
|
(10,200 | ) | (5,327 | ) | ||||
Net
change in certificates of deposit in other financial
institutions
|
(22,744 | ) | –– | |||||
Purchases
of premises and equipment
|
(686 | ) | (396 | ) | ||||
Proceeds
from disposal of premises and equipment
|
38 | –– | ||||||
Net
cash received from branch acquisition
|
–– | 30,929 | ||||||
Proceeds
from sale of other real estate and repossessed assets
|
1,103 | 12 | ||||||
Net
cash provided by (used in) investing activities
|
(5,306 | ) | 59,888 |
2009
|
2008
|
|||||||
Financing
Activities
|
||||||||
Net
change in deposits
|
$ | (5,634 | ) | $ | (12,826 | ) | ||
Net
change in borrowings
|
10,922 | (15,046 | ) | |||||
Treasury
stock issued, net of purchases
|
269 | 311 | ||||||
Proceeds
from issuance of common stock
|
–– | 93 | ||||||
Cash
dividends paid on common stock
|
(2,151 | ) | (2,012 | ) | ||||
Net
cash provided by (used in) financing activities
|
3,406 | (29,480 | ) | |||||
Increase
in Cash and Cash Equivalents
|
828 | 32,172 | ||||||
Cash
and Cash Equivalents, Beginning of Period
|
31,469 | 12,324 | ||||||
Cash
and Cash Equivalents, End of Period
|
$ | 32,297 | $ | 44,496 | ||||
Supplemental
Cash Flows Information
|
||||||||
Interest
paid on deposits and borrowings
|
$ | 6,180 | $ | 7,715 | ||||
Federal
income taxes paid
|
$ | 357 | $ | 750 | ||||
Supplemental
Disclosure of Non-Cash Investing and Financing Activities
|
||||||||
Transfers
from loans to real estate and other repossessed assets
|
$ | 644 | $ | 427 | ||||
Unrealized
gains (losses) on securities designated as available for sale, net of
related tax effects
|
$ | 808 | $ | (1,859 | ) | |||
Recognition
of mortgage servicing rights
|
$ | 5 | $ | 41 |
Note
1:
|
Summary
of Significant Accounting Policies
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
|
||||||||||||||||
Net
income (In thousands)
|
$ | 757 | $ | 897 | $ | 2,230 | $ | 2,825 | ||||||||
Weighted
average common shares outstanding
|
4,626,354 | 4,593,728 | 4,612,680 | 4,581,958 | ||||||||||||
Basic
earnings per common share
|
$ | 0.16 | $ | 0.20 | $ | 0.48 | $ | 0.62 | ||||||||
Diluted
|
||||||||||||||||
Net
income (In thousands)
|
$ | 757 | $ | 897 | $ | 2,230 | $ | 2,825 | ||||||||
Weighted
average common shares outstanding for basic earnings per common
share
|
4,626,354 | 4,593,728 | 4,612,680 | 4,581,958 | ||||||||||||
Add: Dilutive
effects of assumed exercise of stock options and restricted
stock
|
–– | 197 | 390 | 197 | ||||||||||||
Average
shares and dilutive potential common shares
|
4,626,354 | 4,593,925 | 4,613,070 | 4,582,155 | ||||||||||||
Diluted
earnings per common share
|
$ | 0.16 | $ | 0.20 | $ | 0.48 | $ | 0.62 | ||||||||
Number
of stock options not considered in computing diluted earnings per share
due to antidilutive nature
|
55,529 | 29,040 | 55,529 | 29,040 | ||||||||||||
|
·
|
Transaction
costs and restructuring charges will now be
expensed.
|
|
·
|
The
accounting for certain assets acquired and liabilities assumed will change
significantly. The most significant to the Company being that
the allowance for loan losses at acquisition date will be
eliminated.
|
|
·
|
Contingent
consideration will be measured at fair value until
settled.
|
|
·
|
Equity
issued in an acquisition will be valued at the closing date, as opposed to
the announcement date.
|
|
·
|
Material
adjustments made to the initial acquisition will be recorded back to the
acquisition date.
|
Note
2:
|
Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Available-for-sale
Securities:
|
||||||||||||||||
September
30, 2009 (unaudited):
|
||||||||||||||||
U.S.
government agencies
|
$ | 62,738 | $ | 243 | $ | (136 | ) | $ | 62,845 | |||||||
State
and political subdivisions
|
26,687 | 619 | (52 | ) | 27,254 | |||||||||||
Mortgage-backed
securities
|
13,242 | 534 | –– | 13,776 | ||||||||||||
Equity
securities
|
4 | 2 | –– | 6 | ||||||||||||
$ | 102,671 | $ | 1,398 | $ | (188 | ) | $ | 103,881 | ||||||||
December
31, 2008:
|
||||||||||||||||
U.S.
government agencies
|
$ | 86,458 | $ | 928 | $ | –– | $ | 87,386 | ||||||||
State
and political subdivisions
|
26,970 | 18 | (1,252 | ) | 25,736 | |||||||||||
Mortgage-backed
securities
|
15,972 | 319 | (1 | ) | 16,290 | |||||||||||
Equity
securities
|
4 | –– | –– | 4 | ||||||||||||
$ | 129,404 | $ | 1,265 | $ | (1,253 | ) | $ | 129,416 |
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Held-to-maturity
Securities:
|
||||||||||||||||
September
30, 2009 (unaudited):
|
||||||||||||||||
State
and political subdivisions
|
$ | 15,073 | $ | 452 | $ | (16 | ) | $ | 15,509 | |||||||
December
31, 2008:
|
||||||||||||||||
State
and political subdivisions
|
$ | 15,687 | $ | 185 | $ | (175 | ) | $ | 15,697 |
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
thousands, unaudited)
|
||||||||||||||||
Within
one year
|
$ | 350 | $ | 352 | $ | 280 | $ | 282 | ||||||||
One
to five years
|
3,316 | 3,392 | 3,268 | 3,383 | ||||||||||||
Five
to ten years
|
21,213 | 21,909 | 6,333 | 6,582 | ||||||||||||
After
ten years
|
77,788 | 78,222 | 5,192 | 5,262 | ||||||||||||
102,667 | 103,875 | 15,073 | 15,509 | |||||||||||||
Equity
securities
|
4 | 6 | –– | –– | ||||||||||||
Totals
|
$ | 102,671 | $ | 103,881 | $ | 15,073 | $ | 15,509 |
Nine months ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands, unaudited)
|
||||||||
Proceeds
from sale
|
$ | 1,000 | $ | 4,046 | ||||
Gross
gains
|
25 | –– | ||||||
Gross
losses
|
–– | (14 | ) |
September
30, 2009
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
thousands, unaudited)
|
||||||||||||||||||||||||
US
Government agency securities
|
$ | 16,954 | $ | (136 | ) | $ | –– | $ | –– | $ | 16,954 | $ | (136 | ) | ||||||||||
State
and political subdivisions
|
4,394 | (22 | ) | 2,463 | (46 | ) | 6,857 | (68 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 21,348 | $ | (158 | ) | $ | 2,463 | $ | (46 | ) | $ | 23,811 | $ | (204 | ) |
December
31, 2008
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | –– | $ | –– | $ | 288 | $ | (1 | ) | $ | 288 | $ | (1 | ) | ||||||||||
State
and political subdivisions
|
31,249 | (1,427 | ) | –– | –– | 31,249 | (1,427 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 31,249 | $ | (1,427 | ) | $ | 288 | $ | (1 | ) | $ | 31,537 | $ | (1,428 | ) |
Note
3:
|
Allowance
for Loan Losses
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Beginning
balance
|
$ | 3,291 | $ | 2,870 | $ | 2,770 | $ | 2,447 | ||||||||
Provision
for loan losses
|
338 | 324 | 996 | 887 | ||||||||||||
Loans
charged-off
|
(768 | ) | (270 | ) | (1,022 | ) | (534 | ) | ||||||||
Recoveries
of previous charge-offs
|
65 | 41 | 182 | 165 | ||||||||||||
Ending
balance
|
$ | 2,926 | $ | 2,965 | $ | 2,926 | $ | 2,965 |
Note
4:
|
Benefit
Plans
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Service
cost
|
$ | 63 | $ | 59 | $ | 189 | $ | 177 | ||||||||
Interest
cost
|
41 | 45 | 121 | 135 | ||||||||||||
Expected
return on assets
|
(37 | ) | (59 | ) | (111 | ) | (177 | ) | ||||||||
Amortization
of prior service cost, transition liability, net gain and plan
amendment
|
30 | 15 | 90 | 45 | ||||||||||||
Pension
expense
|
$ | 97 | $ | 60 | $ | 289 | $ | 180 |
Note
5:
|
Off-Balance
Sheet Activities
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
(In
thousands)
|
||||||||
Commitments
to extend credit
|
$ | 34,741 | $ | 26,110 | ||||
Credit
card and ready reserve lines
|
13,646 | 12,912 | ||||||
Standby
letters of credit
|
775 | 820 |
Note
6:
|
Fair
Value Measurements
|
|
Level 1
|
Quoted
prices in active markets for identical assets or
liabilities
|
|
Level 2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities
|
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
September
30, 2009
|
||||||||||||||||
U.S.
government agencies
|
$ | 62,845 | $ | –– | $ | 62,845 | $ | –– | ||||||||
State
and political subdivisions
|
27,254 | –– | 27,254 | –– | ||||||||||||
Mortgage-backed
securities
|
13,776 | –– | 13,776 | –– | ||||||||||||
Equity
securities
|
6 | –– | 6 | –– | ||||||||||||
December
31, 2008
|
||||||||||||||||
U.S.
government agencies
|
$ | 87,386 | $ | –– | $ | 87,386 | $ | –– | ||||||||
State
and political subdivisions
|
25,736 | –– | 25,736 | –– | ||||||||||||
Mortgage-backed
securities
|
16,290 | –– | 16,290 | –– | ||||||||||||
Equity
securities
|
4 | –– | 4 | –– |
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
September
30, 2009
|
||||||||||||||||
Impaired
loans
|
$ | 1,368 | $ | –– | $ | –– | $ | 1,368 | ||||||||
Mortgage
servicing rights
|
280 | –– | –– | 280 | ||||||||||||
Foreclosed
assets held for sale
|
643 | –– | –– | 643 | ||||||||||||
December
31, 2008
|
||||||||||||||||
Impaired
loans
|
$ | 4,856 | $ | –– | $ | –– | $ | 4,856 | ||||||||
Mortgage
servicing rights
|
394 | –– | –– | 394 | ||||||||||||
Foreclosed
assets held for sale
|
208 | –– | –– | 208 |
September 30, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 32,297 | $ | 32,297 | $ | 31,469 | $ | 31,469 | ||||||||
Certificates
of deposits in other financial institutions
|
22,744 | 22,814 | –– | –– | ||||||||||||
Held-to-maturity
securities
|
15,073 | 15,509 | 15,687 | 15,697 | ||||||||||||
Loans,
net of allowance for loan losses
|
244,114 | 239,336 | 235,448 | 235,075 | ||||||||||||
Federal
Home Loan Bank stock
|
4,810 | 4,810 | 4,810 | 4,810 | ||||||||||||
Accrued
interest receivable
|
2,348 | 2,348 | 3,037 | 3,037 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
341,411 | 328,975 | 347,045 | 349,247 | ||||||||||||
Short-term
borrowings
|
13,145 | 13,145 | 6,759 | 6,759 | ||||||||||||
Federal
Home Loan Bank advances
|
49,245 | 50,311 | 43,745 | 44,327 | ||||||||||||
Subordinated
debentures
|
4,000 | 2,819 | 4,000 | 2,763 | ||||||||||||
Treasury
tax and loan
|
86 | 86 | 1,050 | 1,050 | ||||||||||||
Interest
payable
|
401 | 401 | 469 | 469 |
Note
7:
|
Restricted
Stock Awards
|
Note
8:
|
Subsequent
Events
|
Total
|
Tier 1
|
Tier 1
|
||||||||||
Capital To
|
Capital To
|
Capital To
|
||||||||||
Risk-Weighted
|
Risk-Weighted
|
Average
|
||||||||||
Assets
|
Assets
|
Assets
|
||||||||||
Well
capitalized
|
10.00 | % | 6.00 | % | 5.00 | % | ||||||
Adequately
capitalized
|
8.00 | % | 4.00 | % | 4.00 | % | ||||||
Undercapitalized
|
6.00 | % | 3.00 | % | 3.00 | % |
September 30,
|
||||
2009
|
||||
(Unaudited)
|
||||
(Dollars in thousands)
|
||||
Tier
1 capital
|
$ | 38,638 | ||
Total
risk-based capital
|
41,564 | |||
Risk-weighted
assets
|
273,928 | |||
Average
total assets
|
449,374 | |||
Total
risk-based capital ratio
|
15.17 | % | ||
Tier
1 risk-based capital ratio
|
14.11 | % | ||
Tier
1 capital to average assets
|
8.60 | % |
Period
|
(a)
Total Number of
Shares (or Units)
Purchased
|
(b)
Average Price Paid
Per Share (or Unit)
|
(c)
Total Number of
Shares (or Units)
Purchased as Part
Of Publicly
Announced Plans
Or Programs
|
(d)
Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that May Yet Be
Purchased Under the
Plans or Programs
|
||||||||||||
Month
#1
|
||||||||||||||||
7/1/2009
to
|
- | - | - | $ | 1,735,810 | |||||||||||
7/31/2009
|
||||||||||||||||
Month
#2
|
||||||||||||||||
8/1/2009
to
|
- | - | - | $ | 1,735,810 | |||||||||||
8/31/2009
|
||||||||||||||||
Month
#3
|
||||||||||||||||
9/1/2009
to
|
||||||||||||||||
9/30/2009
|
- | - | - | $ | 1,735,810 |
EX-3.1
|
Amended
Articles of Incorporation of United
|
Bancorp,
Inc. (1)
|
|
EX-3.2
|
Amended
and Restated Code of Regulations of United Bancorp, Inc. (2)
|
EX-4.0
|
Instruments
Defining the Rights of Security Holders
|
(See
Exhibits 3.1 and 3.2)
|
|
EX
31.1
|
Rule
13a-14(a) Certification – CEO
|
EX
31.2
|
Rule
13a-14(a) Certification – CFO
|
EX
32.1
|
Section
1350 Certification – CEO
|
EX
32.2
|
Section
1350 Certification –
CFO
|
|
(1)
|
Incorporated
by reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|
(2)
|
Incorporated
by reference to Exhibit 3.2 to the registrant’s Form 10-Q for the fiscal
period ended June 30. 2009, as filed with the Securities and Exchange
Commission on August 13, 2009.
|
/s/United
Bancorp, Inc.
|
|||
Date: November 13 , 2009
|
By:
|
/s/James W. Everson
|
|
James W. Everson
|
|||
Chairman, President and Chief
Executive Officer
|
|||
Date:
November 13 ,
2009
|
By:
|
/s/Randall M. Greenwood
|
|
Randall M. Greenwood
|
|||
Senior Vice President, Chief Financial
Officer and
Treasurer
|
Exhibit No.
|
Description
|
|
3.1
|
Amended
Articles of Incorporation of United Bancorp, Inc. incorporated by
reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|
3.2
|
Amended
and Restated Code of Regulations of United Bancorp, Inc. incorporated by
reference to Exhibit 3.2 to the registrant’s Form 10-Q for the fiscal
period ended June 30, 2009, as filed with the with the Securities and
Exchange Commission on August 13, 2009.
|
|
4.0
|
Instruments
Defining the Rights of Security Holders (See Exhibits 3.1 and
3.2)
|
|
31.1
|
Rule
13a-14(a) Certification – Principal Executive Officer
|
|
31.2
|
Rule
13a-14(a) Certification – Principal Financial Officer
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of
The Sarbanes-Oxley act of 2002.
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of
The Sarbanes-Oxley Act of
2002.
|