x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
Delaware
|
11-2936371
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
600
California Street, 9th Floor
San
Francisco, CA
|
94108
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page No.
|
||
PART
I FINANCIAL INFORMATION
|
||
ITEM
1. Financial Statements (unaudited)
|
||
Consolidated
Statements of Operations For the Three Months Ended March 31, 2010 and
2009
|
3
|
|
Consolidated
Statements of Financial Condition as of March 31, 2010 and
2009
|
4
|
|
Consolidated
Statements of Cash Flows For the Three Months Ended March 31, 2010 and
2009
|
5
|
|
Notes
to Consolidated Financial Statements
|
6
|
|
ITEM
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
27
|
|
ITEM
3. Quantitative and Qualitative Disclosures About Market
Risk
|
44
|
|
ITEM
4. Controls and Procedures
|
45
|
|
PART
II OTHER INFORMATION
|
||
ITEM
1. Legal Proceedings
|
46
|
|
ITEM
1A. Risk Factors
|
48
|
|
ITEM
6. Exhibits
|
49
|
|
Signatures
|
50
|
|
Certifications
|
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2010
|
2009
|
|||||||
Revenue:
|
||||||||
Commissions
|
$ | 10,428,255 | $ | 9,117,928 | ||||
Principal
transactions
|
(206,781 | ) | (842,536 | ) | ||||
Investment
banking
|
6,046,673 | 1,216,417 | ||||||
Advisory
and other
|
239,373 | 558,813 | ||||||
Total
revenue
|
16,507,520 | 10,050,622 | ||||||
Operating
expenses:
|
||||||||
Compensation
and benefits
|
11,915,532 | 9,265,167 | ||||||
Brokerage
and clearing fees
|
458,216 | 312,959 | ||||||
Professional
services
|
466,794 | 767,234 | ||||||
Occupancy
and equipment
|
482,781 | 576,390 | ||||||
Communications
and technology
|
694,502 | 721,265 | ||||||
Depreciation
and amortization
|
102,491 | 147,242 | ||||||
Travel
and entertainment
|
525,932 | 235,124 | ||||||
Legal
services and litigation settlement expense
|
390,077 | 345,516 | ||||||
Other
|
1,103,969 | 696,623 | ||||||
Total
operating expenses
|
16,140,294 | 13,067,520 | ||||||
Operating
income (loss)
|
367,226 | (3,016,898 | ) | |||||
Other
income
|
- | 1,200,000 | ||||||
Interest
income
|
3,335 | 6,487 | ||||||
Interest
expense
|
(14,920 | ) | (15,365 | ) | ||||
Income
(loss) from continuing operations before income taxes
|
355,641 | (1,825,776 | ) | |||||
Income
tax expense
|
(15,294 | ) | (3,216 | ) | ||||
Income
(loss) from continuing operations
|
340,347 | (1,828,992 | ) | |||||
Income
(loss) from discontinued operations
|
- | (94,894 | ) | |||||
Net
income (loss)
|
340,347 | (1,923,886 | ) | |||||
Preferred
stock cash dividend
|
$ | (151,800 | ) | $ | - | |||
Net
income (loss) attributable to common shareholders
|
$ | 188,547 | $ | (1,923,886 | ) | |||
Basic
net income (loss) per share:
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.03 | $ | (0.15 | ) | |||
Loss
from discontinued operations
|
- | (0.01 | ) | |||||
Net
income (loss)
|
$ | 0.03 | $ | (0.15 | ) | |||
Net
income (loss) attributable to common shareholders
|
$ | 0.01 | $ | (0.15 | ) | |||
Diluted
net income (loss) per share:
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.01 | $ | (0.14 | ) | |||
Income
(loss) from discontinued operations
|
- | (0.01 | ) | |||||
Net
income (loss)
|
$ | 0.01 | $ | (0.15 | ) | |||
Net
income (loss) attributable to common shareholders
|
$ | 0.00 | $ | (0.15 | ) | |||
Weighted
average number of common shares:
|
||||||||
Basic
|
12,802,288 | 12,603,744 | ||||||
Diluted
|
45,001,720 | 12,603,744 |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 6,404,282 | $ | 5,656,750 | ||||
Securities
owned:
|
||||||||
Marketable,
at fair value
|
3,661,796 | 4,728,940 | ||||||
Not
readily marketable, at estimated fair value
|
892,003 | 272,463 | ||||||
Other
|
81,876 | 67,448 | ||||||
Restricted
cash
|
1,072,086 | 1,072,086 | ||||||
Due
from clearing broker
|
2,309,648 | 2,546,581 | ||||||
Accounts
receivable, net
|
492,914 | 470,992 | ||||||
Prepaid
expenses and other assets
|
1,156,681 | 801,946 | ||||||
Equipment
and fixtures, net
|
417,428 | 506,535 | ||||||
Total
assets
|
$ | 16,488,714 | $ | 16,123,741 | ||||
Liabilities
and Stockholders'
Equity
|
||||||||
Liabilities:
|
||||||||
Accounts
payable
|
$ | 463,758 | $ | 346,220 | ||||
Commissions
and bonus payable
|
3,896,318 | 4,133,924 | ||||||
Accrued
expenses
|
2,544,581 | 2,755,831 | ||||||
Due
to clearing and other brokers
|
8,514 | 7,185 | ||||||
Securities
sold, not yet purchased
|
453,366 | 161,461 | ||||||
Deferred
revenue
|
65,000 | 304,334 | ||||||
Capital
lease obligation
|
330,081 | 397,958 | ||||||
Total
liabilities
|
7,761,618 | 8,106,913 | ||||||
Stockholders’
equity:
|
||||||||
Convertible
Preferred stock, Series A–$0.0001 par value; 2,000,000
shares
|
||||||||
authorized;
2,000,000 shares issued and 0 shares outstanding as
of
|
||||||||
March
31, 2010 and December 31 2009; aggregate liquidation
|
||||||||
preference
of $0
|
- | - | ||||||
Convertible
Preferred stock, Series B–$0.0001 par value; 12,500,000
shares
|
||||||||
authorized;
8,750,000 shares issued and 0 shares outstanding as of
|
||||||||
March
31, 2010 and December 31, 2009; aggregate liquidation
|
||||||||
preference
of $0
|
- | - | ||||||
Convertible
Preferred stock, Series C–$0.0001 par value; 14,200,000
shares
|
||||||||
authorized;
11,800,000 shares issued and 0 shares outstanding as of
|
||||||||
March
31, 2010 and December 31, 2009; aggregate liquidation
|
||||||||
preference
of $0
|
- | - | ||||||
Convertible
Preferred stock, Series D–$0.0001 par value; 24,000,000
|
||||||||
shares
authorized, 23,720,916 shares issued and 23,162,778 shares
|
||||||||
outstanding
as of March 31, 2010; 23,720,916 shares issued
and
|
||||||||
23,720,916
sharesand outstanding as of December 31, 2009;
|
||||||||
aggregate
liquidation preference of $9,959,995 prior to conversion,
|
||||||||
and
pari passu with common stock on conversion
|
2,316 | 2,372 | ||||||
Common
stock, $0.0001 par value; 300,000,000 shares authorized;
|
||||||||
13,762,865
and 12,988,073 shares issued and 13,561,288 and
|
||||||||
12,786,496
shares outstanding as of March 31, 2010 and
|
||||||||
December
31, 2009, respectively
|
1,376 | 1,299 | ||||||
Additional
paid-in capital
|
133,424,093 | 133,054,192 | ||||||
Treasury
stock
|
(225,613 | ) | (225,613 | ) | ||||
Accumulated
deficit
|
(124,475,076 | ) | (124,815,422 | ) | ||||
Total
stockholders’ equity
|
8,727,096 | 8,016,828 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 16,488,714 | $ | 16,123,741 |
March
31,
|
March
31,
|
|||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 340,347 | $ | (1,923,886 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Gain
on sale of Institutional Cash Distributors
|
- | (1,200,000 | ) | |||||
Depreciation
and amortization
|
102,491 | 157,852 | ||||||
Stock-based
compensation
|
227,631 | 89,616 | ||||||
Loss
on disposal of equipment and fixtures
|
- | 294,379 | ||||||
Provision
for uncollectible accounts receivable
|
(3,841 | ) | - | |||||
Securities
received for services
|
(727,242 | ) | (168,913 | ) | ||||
Unrealized
loss on securities owned
|
447,798 | 1,011,777 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Securities
owned and sold, but not purchased
|
1,004,523 | (2,070,773 | ) | |||||
Restricted
cash
|
- | 1,043 | ||||||
Due
from clearing broker
|
236,934 | (244,809 | ) | |||||
Accounts
receivable
|
(18,080 | ) | 20,728 | |||||
Prepaid
expenses and other assets
|
(354,735 | ) | 34,529 | |||||
Accounts
payable
|
117,537 | (381,632 | ) | |||||
Commissions
and bonus payable
|
(237,606 | ) | 856,116 | |||||
Accrued
liabilities
|
(193,214 | ) | (1,556,178 | ) | ||||
Due
to clearing and other brokers
|
1,329 | (19,180 | ) | |||||
Net
cash provided by (used in) operating activities
|
943,872 | (5,099,331 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of equipment and fixtures
|
(13,382 | ) | - | |||||
Sale
of Panel Intelligence
|
- | 702,965 | ||||||
Sale
of Institutional Cash Distributors
|
- | 1,200,000 | ||||||
Net
cash (used in) provided by investing activities
|
(13,382 | ) | 1,902,965 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from the exercise of stock options and warrants
|
36,720 | - | ||||||
Preferred
stock dividend
|
(151,800 | ) | - | |||||
Debt
service principal payments
|
(67,878 | ) | (245,307 | ) | ||||
Net
cash used in financing activities
|
(182,958 | ) | (245,307 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
747,532 | (3,441,673 | ) | |||||
Cash
and cash equivalents at beginning of year
|
5,656,750 | 6,358,128 | ||||||
Cash
and cash equivalents, assets held for sale
|
- | 222,892 | ||||||
Cash
and cash equivalents at end of year
|
$ | 6,404,282 | $ | 3,139,347 | ||||
Supplementary
disclosure of cash flow information:
|
||||||||
Cash
paid during the year:
|
||||||||
Interest
|
$ | 14,921 | $ | 16,067 | ||||
Income
taxes
|
$ | - | $ | 3,216 | ||||
Noncash
investing and financing activities:
|
||||||||
Warrant
issued for legal settlement
|
$ | 257,370 | $ | - | ||||
Stock
received as part of Panel sale
|
$ | - | $ | 100,000 |
Assets
at Fair Value at March 31, 2010
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Corporate
equities
|
$ | 2,835,003 | $ | - | $ | 227,003 | $ | 3,062,006 | ||||||||
Stock
warrants
|
- | - | 1,186,716 | 1,186,716 | ||||||||||||
Underwriters'
purchase option
|
- | - | 304,607 | 304,607 | ||||||||||||
Preferred
stock
|
- | - | 470 | 470 | ||||||||||||
Total
securities owned
|
$ | 2,835,003 | $ | - | $ | 1,718,796 | $ | 4,553,799 | ||||||||
Liabilities:
|
||||||||||||||||
Securities
sold, not yet purchased
|
453,366 | - | - | 453,366 | ||||||||||||
Total
fair value liabilities
|
$ | 453,366 | $ | - | $ | - | $ | 453,366 |
Assets
at Fair Value at December 31, 2009
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Corporate
equities
|
$ | 3,403,757 | - | $ | 21,731 | $ | 3,425,488 | |||||||||
Stock
warrants
|
- | - | 1,575,481 | 1,575,481 | ||||||||||||
Underwriters'
purchase option
|
- | - | - | - | ||||||||||||
Preferred
stock
|
434 | - | - | 434 | ||||||||||||
Total
securities owned
|
$ | 3,404,191 | $ | - | $ | 1,597,212 | $ | 5,001,403 | ||||||||
Liabilities:
|
||||||||||||||||
Securities
sold, not yet purchased
|
161,461 | - | - | 161,461 | ||||||||||||
Total
fair value liabilities
|
$ | 161,461 | $ | - | $ | - | $ | 161,461 |
Underwriters'
|
||||||||||||||||||||
Corporate
|
Stock
|
Purchase
|
Preferred
|
|||||||||||||||||
Equities
|
Warrants
|
Option
|
Stock
|
Total
|
||||||||||||||||
Balance
at December 31, 2009
|
$ | 21,731 | $ | 1,575,481 | $ | - | $ | - | $ | 1,597,212 | ||||||||||
Purchases,
issuances, settlements
|
||||||||||||||||||||
and
sales
|
80,618 | 208,624 | 403,012 | - | 692,254 | |||||||||||||||
Net
transfers in (out)
|
209,153 | (409,528 | ) | - | 434 | (199,941 | ) | |||||||||||||
Gains
(losses):
|
||||||||||||||||||||
Realized
|
- | - | - | - | - | |||||||||||||||
Unrealized
|
(84,499 | ) | (187,861 | ) | (98,405 | ) | 36 | (370,729 | ) | |||||||||||
Balance
at March 31, 2010
|
$ | 227,003 | $ | 1,186,716 | $ | 304,607 | $ | 470 | $ | 1,718,796 | ||||||||||
Change
in unrealized gains
|
||||||||||||||||||||
(losses)
relating to
|
||||||||||||||||||||
instruments
still held
|
||||||||||||||||||||
at
March 31, 2010
|
$ | (84,500 | ) | $ | (185,528 | ) | $ | (98,405 | ) | $ | 36 | $ | (368,396 | ) |
Underwriters'
|
||||||||||||||||||||
Corporate
|
Stock
|
Purchase
|
Preferred
|
|||||||||||||||||
Equities
|
Warrants
|
Option
|
Stock
|
Total
|
||||||||||||||||
Balance
at December 31, 2008
|
$ | 695 | $ | 1,605,451 | $ | 27,995 | $ | - | $ | 1,634,141 | ||||||||||
Purchases,
issuances, settlements
|
||||||||||||||||||||
and
sales
|
50,998 | 132,879 | - | - | 183,877 | |||||||||||||||
Net
transfers in (out)
|
(695 | ) | (10,315 | ) | - | - | (11,010 | ) | ||||||||||||
Gains
(losses):
|
||||||||||||||||||||
Realized
|
- | - | (91,058 | ) | - | (91,058 | ) | |||||||||||||
Unrealized
|
(23,032 | ) | (250,246 | ) | 63,063 | - | (210,215 | ) | ||||||||||||
Balance
at March 31, 2009
|
$ | 27,966 | $ | 1,477,769 | $ | - | $ | - | $ | 1,505,735 | ||||||||||
Change
in unrealized gains
|
||||||||||||||||||||
(losses)
relating to
|
||||||||||||||||||||
instruments
still held
|
||||||||||||||||||||
at
March 31, 2009
|
$ | (23,032 | ) | $ | (250,144 | ) | $ | - | $ | - | $ | (273,176 | ) |
Weighted-
|
||||||||
Average
|
||||||||
Exercise
|
||||||||
Shares
|
Price
|
|||||||
Outstanding
at December 31, 2009
|
9,550,117 | $ | 1.25 | |||||
Granted
|
486,000 | 0.89 | ||||||
Exercised
|
(108,000 | ) | (0.34 | ) | ||||
Canceled
|
(340,675 | ) | (4.84 | ) | ||||
Outstanding
at March 31, 2010
|
9,587,442 | 1.11 | ||||||
Exercisable
at March 31, 2010
|
1,089,840 | $ | 2.07 |
Options
Outstanding at March 31, 2010
|
Vested
Options at March 31, 2010
|
|||||||||||||||||||||||||||
Weighted-
|
||||||||||||||||||||||||||||
Average
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||||||
Remaining
|
Average
|
Aggregate
|
Average
|
Aggregate
|
||||||||||||||||||||||||
Range
of
|
Contractual
|
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
|||||||||||||||||||||||
Exercise
Price
|
Number
|
Life
(Years)
|
Price
|
Value
|
Number
|
Price
|
Value
|
|||||||||||||||||||||
$0.0000
- $0.4999
|
3,482,023 | 9.10 | $ | 0.43 | $ | 1,058,187 | 679,923 | $ | 0.41 | $ | 219,887 | |||||||||||||||||
$0.5000
- $0.9999
|
1,176,420 | 9.80 | 0.86 | - | 3,273 | 0.65 | 256 | |||||||||||||||||||||
$1.0000
- $1.4999
|
4,170,340 | 9.61 | 1.20 | - | 4,522 | 1.41 | - | |||||||||||||||||||||
$1.5000
- $1.9999
|
172,788 | 7.73 | 1.63 | - | 42,788 | 1.82 | - | |||||||||||||||||||||
$2.0000
- $4.9999
|
440,557 | 5.72 | 3.60 | - | 226,495 | 3.30 | - | |||||||||||||||||||||
$5.0000
- $9.9999
|
88,808 | 6.30 | 6.62 | - | 76,333 | 6.77 | - | |||||||||||||||||||||
$10.0000
- $19.9999
|
56,506 | 3.52 | 11.17 | - | 56,506 | 11.17 | - | |||||||||||||||||||||
9,587,442 | 9.17 | $ | 1.11 | $ | 1,058,187 | 1,089,840 | $ | 2.07 | $ | 220,143 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Expected
Volatility
|
142 | % | 92 | % | ||||
Average
expected term (years)
|
2.37 | 4.54 | ||||||
Risk-free
interest rate
|
1.15 | % | 1.74 | % | ||||
Dividend
yield
|
- | - |
|
Weighted-
|
|||||||||||
Restricted
|
Average
|
Aggregate
|
||||||||||
Stock
|
Grant
Date
|
Intrinsic
|
||||||||||
Outstanding
|
Fair
Value
|
Value
|
||||||||||
Balance
as of December 31, 2009
|
38,366 | $ | 9.84 | |||||||||
Granted
|
140,797 | 0.83 | ||||||||||
Vested
|
(67,338 | ) | (0.89 | ) | ||||||||
Canceled
|
(32,143 | ) | (11.55 | ) | ||||||||
Balance
as of March 31, 2010
|
79,682 | $ | 1.15 | $ | 58,168 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss) attributable to common shareholders - basic
|
$ | 188,547 | $ | (1,923,886 | ) | |||
Convertible
Preferred stock, series D dividends
|
151,800 | - | ||||||
Net
income (loss) attributable to common shareholders -
diluted
|
340,347 | (1,923,886 | ) | |||||
Weighted-average
number of common shares -basic
|
12,802,288 | 12,603,744 | ||||||
Assumed
exercise or conversion of all potentially dilutive
|
||||||||
common
shares outstanding
|
32,199,432 | - | ||||||
Weighted-average
number of common shares -diluted
|
45,001,720 | 12,603,744 | ||||||
Basic
net income (loss) per share:
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.03 | $ | (0.14 | ) | |||
Loss
from discontinued operations
|
- | (0.01 | ) | |||||
Net
income (loss) per share
|
$ | 0.03 | $ | (0.15 | ) | |||
Net
income (loss) attributable to common shareholders
|
$ | 0.01 | $ | (0.15 | ) | |||
Diluted
net income (loss) per share:
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.01 | $ | (0.14 | ) | |||
Income
(loss) from discontinued operations
|
- | (0.01 | ) | |||||
Net
income (loss) per share
|
$ | 0.01 | $ | (0.15 | ) | |||
Net
income (loss) attributable to common shareholders
|
$ | 0.01 | $ | (0.15 | ) |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Stock
options and warrants excluded due to the
|
||||||||
exercise
price exceeding the average fair value
|
||||||||
of
the Company's common stock during the period
|
6,066,097 | 1,454,058 | ||||||
Weighted-average
restricted stock, stock options and
|
||||||||
stock
warrants, calculated using the treasury
|
||||||||
stock
method, that were excluded due to the
|
||||||||
Company
reporting a net loss during the period
|
- | 126,474 | ||||||
Weighted-average
shares issuable upon conversion
|
||||||||
of
the Convertible Preferred stock, Series D
|
- | - | ||||||
Total
common stock equivalents excluded from
|
||||||||
diluted
net income (loss) per share
|
6,066,097 | 1,580,532 |
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||||||||||
As Reported
|
Less ICD
|
Less Other (1)
|
Pro-Forma
|
As Reported
|
Less ICD
|
Less Other (1)
|
Pro-Forma
|
|||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||||||||||
Commissions
|
$ | 10,428,255 | $ | 7,121,602 | $ | - | $ | 3,306,653 | $ | 9,117,928 | $ | 6,073,877 | $ | - | $ | 3,044,051 | ||||||||||||||||
Principal
transactions
|
(206,781 | ) | - | (447,798 | ) | 241,017 | (842,536 | ) | - | (1,011,777 | ) | 169,241 | ||||||||||||||||||||
Investment
banking
|
6,046,673 | - | - | 6,046,673 | 1,216,417 | - | - | 1,216,417 | ||||||||||||||||||||||||
Advisory
and other fees
|
239,373 | - | - | 239,373 | 558,813 | - | - | 558,813 | ||||||||||||||||||||||||
Total
revenue
|
16,507,520 | 7,121,602 | (447,798 | ) | 9,833,716 | 10,050,622 | 6,073,877 | (1,011,777 | ) | 4,988,522 | ||||||||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||||||||||
Compensation
and
|
||||||||||||||||||||||||||||||||
benefits
|
11,915,532 | 6,359,281 | - | 5,556,251 | 9,265,167 | 5,615,703 | - | 3,649,464 | ||||||||||||||||||||||||
Brokerage
and
|
||||||||||||||||||||||||||||||||
clearing
fees
|
458,216 | 21,126 | - | 437,090 | 312,959 | 14,930 | - | 298,029 | ||||||||||||||||||||||||
Professional
services
|
466,794 | 204,246 | - | 262,548 | 767,234 | 2,050 | - | 765,184 | ||||||||||||||||||||||||
Occupancy
and
|
||||||||||||||||||||||||||||||||
equipment
|
482,781 | 8,177 | - | 474,604 | 576,390 | 17,509 | - | 558,881 | ||||||||||||||||||||||||
Communications
|
||||||||||||||||||||||||||||||||
and
technology
|
694,502 | 152,429 | - | 542,073 | 721,265 | 43,507 | - | 677,758 | ||||||||||||||||||||||||
Depreciation
and
|
||||||||||||||||||||||||||||||||
amortization
|
102,491 | - | - | 102,491 | 147,242 | - | - | 147,242 | ||||||||||||||||||||||||
Travel
and
|
||||||||||||||||||||||||||||||||
entertainment
|
525,932 | 227,423 | - | 298,509 | 235,124 | 155,994 | - | 79,130 | ||||||||||||||||||||||||
Legal
and litigation
|
||||||||||||||||||||||||||||||||
settlement
expense
|
390,077 | 68,966 | 179,544 | 141,567 | 345,516 | 16,544 | 776,385 | (447,413 | ) | |||||||||||||||||||||||
Other
expenses
|
1,103,969 | 45,467 | - | 1,058,502 | 696,623 | 60,126 | - | 636,497 | ||||||||||||||||||||||||
Total
operating
|
||||||||||||||||||||||||||||||||
expenses
|
16,140,294 | 7,087,115 | 179,544 | 8,873,635 | 13,067,520 | 5,926,363 | 776,385 | 6,364,772 | ||||||||||||||||||||||||
Operating
income/(loss)
|
$ | 367,226 | $ | 34,487 | $ | (627,342 | ) | $ | 960,081 | $ | (3,016,898 | ) | $ | 147,514 | $ | (1,788,162 | ) | $ | (1,376,250 | ) |
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2010
|
2009
|
|||||||
Revenue:
|
||||||||
Commissions
|
$ | 10,428,255 | $ | 9,117,928 | ||||
Principal
transactions
|
(206,781 | ) | (842,536 | ) | ||||
Investment
banking
|
6,046,673 | 1,216,417 | ||||||
Advisory and other
fees
|
239,373 | 558,813 | ||||||
Total
revenue
|
16,507,520 | 10,050,622 | ||||||
Operating
expenses:
|
||||||||
Compensation and
benefits
|
11,915,532 | 9,265,167 | ||||||
Brokerage and clearing
fees
|
458,216 | 312,959 | ||||||
Professional
services
|
466,794 | 767,234 | ||||||
Occupancy and
equipment
|
482,781 | 576,390 | ||||||
Communications and
technology
|
694,502 | 721,265 | ||||||
Depreciation and
amortization
|
102,491 | 147,242 | ||||||
Travel and business
development
|
525,932 | 235,124 | ||||||
Legal services and litigation
settlement expense
|
390,077 | 345,516 | ||||||
Other
|
1,103,969 | 696,623 | ||||||
Total operating
expenses
|
16,140,294 | 13,067,520 | ||||||
Operating
income/(loss)
|
367,226 | (3,016,898 | ) | |||||
Other
income
|
- | 1,200,000 | ||||||
Interest
income
|
3,335 | 6,487 | ||||||
Interest
expense
|
(14,920 | ) | (15,365 | ) | ||||
Income/(loss) from continuing
operations before
|
||||||||
income
taxes
|
355,641 | (1,825,776 | ) | |||||
Income tax
benefit
|
(15,294 | ) | (3,216 | ) | ||||
Income/(loss) from continuing
operations
|
340,347 | (1,828,992 | ) | |||||
Income/(loss) on discontinued
operations
|
- | (94,894 | ) | |||||
Net
income/(loss)
|
$ | 340,347 | $ | (1,923,886 | ) | |||
Net income/(loss) attributable to
common shareholders
|
$ | 188,547 | $ | (1,923,886 | ) |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Non-cash
legal settlement expense
|
$ | 257,370 | $ | - | ||||
Stock-based
compensation
|
227,631 | 89,616 | ||||||
Depreciation
and amortization
|
102,491 | 157,852 | ||||||
Provision
for uncollectible accounts receivable
|
(3,841 | ) | - | |||||
Total
|
$ | 583,651 | $ | 247,468 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Revenue:
|
||||||||
Capital
raising
|
$ | 5,938,339 | $ | 322,883 | ||||
Financial
advisory
|
108,334 | 893,534 | ||||||
Total
investment banking revenue
|
$ | 6,046,673 | $ | 1,216,417 | ||||
Transaction
Volumes:
|
||||||||
Public
offerings:
|
||||||||
Capital
underwritten participations
|
$ | 183,500,000 | $ | - | ||||
Number
of transactions
|
3 | - | ||||||
Private
placements:
|
||||||||
Capital
raised
|
$ | 83,869,150 | $ | 1,753,000 | ||||
Number
of transactions
|
6 | 1 | ||||||
Financial
advisory:
|
||||||||
Transaction
amounts
|
$ | 28,028,500 | $ | 27,600,000 | ||||
Number
of transactions
|
3 | 3 |
|
·
|
Commissions -
Commissions include revenue resulting from executing stock trades in
exchange-listed securities, over-the-counter securities and other
transactions as agent.
|
|
·
|
Principal Transactions
- Principal
transactions consist of a portion of dealer spreads attributed to our
securities trading activities as principal in NASDAQ-listed and other
securities, and include transactions derived from our activities as a
market-maker. Additionally, principal transactions include gains and
losses resulting from market price fluctuations that occur while holding
positions in our trading security
inventory.
|
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2010
|
2009
|
|||||||
Revenue:
|
||||||||
Commissions:
|
||||||||
Institutional
equities
|
$ | 3,306,653 | $ | 3,044,051 | ||||
Institutional
Cash Distributors
|
7,121,602 | 6,073,877 | ||||||
Total
commissions revenue
|
$ | 10,428,255 | $ | 9,117,928 | ||||
Principal
transactions:
|
||||||||
Customer
principal transactions, proprietary
|
||||||||
trading
and market making
|
$ | 393,452 | $ | (372,795 | ) | |||
Investment
portfolio
|
(600,233 | ) | (469,741 | ) | ||||
Total
principal transactions revenue
|
$ | (206,781 | ) | $ | (842,536 | ) | ||
Equity
research:
|
||||||||
Publishing
analysts
|
6 | 8 | ||||||
Companies
covered
|
99 | 97 | ||||||
Transaction
Volumes:
|
||||||||
Number
of shares traded
|
181,578,454 | 289,586,917 | ||||||
Number
of active clients
|
217 | 182 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Incentive
compensation and discretionary bonuses
|
$ | 8,870,902 | $ | 6,463,327 | ||||
Salaries
and wages
|
1,940,782 | 2,012,652 | ||||||
Stock-based
compensation
|
227,631 | 89,616 | ||||||
Payroll
taxes, benefits and other
|
876,217 | 699,572 | ||||||
Total
compensation and benefits
|
$ | 11,915,532 | $ | 9,265,167 | ||||
Total
compensation and benefits as a
|
||||||||
percentage
of revenue
|
72 | % | 92 | % | ||||
Cash
compensation and benefits as a
|
||||||||
percentage
of revenue
|
71 | % | 91 | % |
Operating
|
Operating
|
Capital
|
||||||||||
Commitments
|
Leases
|
Leases
|
||||||||||
2010
|
$ | 630,651 | $ | 1,271,580 | $ | 195,529 | ||||||
2011
|
149,096 | 1,640,665 | 146,647 | |||||||||
2012
|
55,030 | 1,129,040 | - | |||||||||
2013
|
- | 630,000 | - | |||||||||
2014
|
- | - | - | |||||||||
Thereafter
|
- | - | - | |||||||||
Total
commitments
|
834,777 | 4,671,285 | 342,176 | |||||||||
Interest
|
- | - | (12,095 | ) | ||||||||
Net
commitments
|
$ | 834,777 | $ | 4,671,285 | $ | 330,081 |
4.3
|
Subscription
Agreement by and among the Company and the subscribers dated May 29, 2009
providing for the sale and issuance of Secured Convertible Promissory
Notes. (Incorporated by reference to Current Report on Form 8-K filed on
June 3, 2009)
|
|
4.4
|
Form
of Secured Convertible Promissory Notes dated May 29, 2009 and June 1,
2009. (Incorporated by reference to Current Report on Form 8-K filed on
June 3, 2009)
|
|
4.5
|
Form
of Security Agreement dated May 29, 2009 by and among the Company and the
investors in the Secured Convertible Promissory Notes. (Incorporated by
reference to Current Report on Form 8-K filed on June 3,
2009)
|
|
4.6
|
Form
of Warrants dated May 29, 2009 and June 1, 2009 by and among the Company
and the investors in the Secured Convertible Promissory Notes.
(Incorporated by reference to Current Report on Form 8-K filed on June 3,
2009)
|
|
31.1
|
Certification
of Principal Executive Officer Pursuant To Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to 18
U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002.
|
MERRIMAN
CURHAN FORD GROUP, INC.
|
|||
May
17, 2010
|
By:
|
/s/ D. JONATHAN
MERRIMAN
|
|
D.
Jonathan Merriman,
|
|||
Chief
Executive Officer
|
|||
(Principal
Executive Officer)
|
|||
May
17, 2010
|
By:
|
/s/ PETER V. COLEMAN
|
|
Peter
V. Coleman
|
|||
Chief
Financial Officer
|
|||
(Principal
Financial Officer)
|