UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE
SECURITIES EXCHANGE ACT OF 1934
Filed by the Registrant x
Filed by a Party other than the Registrant ¨
Check the appropriate box:
| ¨ | Preliminary Proxy Statement | |
| ¨ | Confidential, For Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) | |
| ¨ | Definitive Proxy Statement | |
| x | Definitive Additional Materials | |
| ¨ | Soliciting Material Pursuant to § 240.14a-12 | |
MARKET LEADER, INC.
(Name of Registrant as Specified in Its Charter)
(Name of Person(s) Filing Proxy Statement, if other than Registrant)
Payment of Filing Fee (Check the appropriate box):
| x | No fee required. | |||
| ¨ | Fee computed below per Exchange Act Rules 14a-6(i)(1) and 0-11. | |||
| (1) | Title of each class of securities to which transaction applies:
| |||
| (2) | Aggregate number of securities to which transaction applies:
| |||
| (3) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
| |||
| (4) | Proposed maximum aggregate value of transaction:
| |||
| (5) | Total fee paid:
| |||
| ¨ | Fee paid previously with preliminary materials. | |||
| ¨ | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. | |||
| (1) | Amount Previously Paid:
| |||
| (2) | Form, Schedule or Registration Statement No.:
| |||
| (3) | Filing Party:
| |||
| (4) | Date Filed:
| |||
SUPPLEMENT DATED AUGUST 5, 2013
TO
PROXY STATEMENT/PROSPECTUS DATED JULY 16, 2013
GENERAL INFORMATION
The following information supplements, and should be read in conjunction with, the proxy statement/prospectus dated July 16, 2013 (the “proxy statement/prospectus”), which was filed with the U.S. Securities and Exchange Commission (“SEC”) and mailed on or about July 17, 2013 to shareholders of record as of the close of business on July 15, 2013 of Market Leader, Inc., a Washington corporation (“Market Leader”), relating to a special meeting of shareholders of Market Leader at which Market Leader’s shareholders will be asked to consider and vote upon (a) a proposal to approve the Agreement and Plan of Merger, dated as of May 7, 2013, by and among Market Leader, Trulia, Inc. (“Trulia”) and Mariner Acquisition Corp., which is referred to as the merger agreement, (b) a proposal approve, on a non-binding, advisory basis the compensation payable to Market Leader’s named executive officers that is based on or otherwise relates to the merger, and (c) a proposal to adjourn the Market Leader special meeting to solicit additional proxies in favor of the proposal to approve the merger agreement, if there are not sufficient votes at the time of such adjournment to approve the merger agreement. To the extent that information herein differs from or updates information contained in the proxy statement/prospectus, the information contained herein supersedes the information contained in the proxy statement/prospectus. Any defined terms used but not defined herein shall have the meanings set forth in the proxy statement/prospectus.
PROPOSED SETTLEMENT OF LITIGATION
As previously disclosed on page 89 of the proxy statement/prospectus under the heading “Litigation Relating to the Merger,” Market Leader, all of the members of Market Leader’s board of directors, Trulia, and Mariner Acquisition Corp. (collectively, “Defendants”) are named as defendants in the following purported class action complaints: the Lynn Complaint, the Reddy Complaint, and the Jamason Complaint. The complaints sought equitable relief, including an injunction preventing the consummation of the merger and an award of attorneys’ and other fees and costs.
On July 8, 2013, the King County Superior Court ordered the consolidation of the three actions under the caption In re Market Leader Inc. Shareholders’ Litigation, No. 13-2-20796-6 SEA (the “Action”), and appointed Arjun Reddy as Lead Plaintiff and Faruqi & Faruqi LLP as Lead Counsel.
On July 15, 2013, Lead Plaintiff Reddy filed the Consolidated Class Action Complaint (“Consolidated Complaint”), which superseded the Lynn Complaint, the Reddy Complaint and the Jamason Complaint. The Consolidated Complaint alleges that Market Leader’s board of directors breached its fiduciary duties by failing to maximize shareholder value or to engage in a fair sale process before approving the proposed acquisition of Market Leader by Trulia. The Consolidated Complaint also alleges that Defendants failed to provide Market Leader shareholders with material information regarding the merger in the proxy statement and related public filings. The Consolidated Complaint further alleges that Market Leader, Trulia and Mariner Acquisition Corp. aided and abetted the Market Leader directors’ breaches of fiduciary duty. The Consolidated Complaint seeks an injunction prohibiting the consummation of the merger, rescission to the extent the merger terms have already been implemented, damages for the alleged breaches of fiduciary duty, and payment of plaintiffs’ attorneys’ fees and costs.
While Market Leader believes that the Consolidated Complaint and each of the other aforementioned complaints is without merit, and Market Leader and the other Defendants specifically deny the allegations made in the Action and maintain that they have committed no wrongdoing whatsoever, to avoid the costs, disruption and distraction of further litigation, and to permit the timely consummation of the merger, and without admitting the validity of any allegations made in the Action or any of the other aforementioned complaints or any liability with respect thereto, Defendants have concluded that it is desirable that the claims against them be resolved. On August 5, 2013, the Defendants and Lead Plaintiff entered into a memorandum of understanding to settle the Action and resolve all allegations by Lead Plaintiff against Market Leader and the other Defendants. The settlement, which is subject to confirmatory discovery and court approval, provides for the release of all claims against the Defendants relating to the merger, including those alleged in the Consolidated Complaint. In exchange for the releases, Market Leader has agreed to provide additional supplemental disclosures to the proxy statement/prospectus as set forth in this Amendment.
Lead Plaintiff and Lead Counsel intend to apply to the court for an award of fees and reimbursement of costs incurred in connection with the Action. Market Leader reserves the right to oppose the application for an award of fees and reimbursement of costs.
SUPPLEMENTAL DISCLOSURES
Supplement to section entitled “The Merger - Background of the Merger”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the first paragraph of the section entitled “Background of the Merger” (which appears on page 61) with the following text:
“As part of its ongoing oversight of Market Leader’s business, Market Leader’s board of directors, with input from senior management, has from time to time discussed and evaluated its business, strategic direction, longer-term goals, performance and prospects. In the course of these discussions, Market Leader’s board of directors and certain members of senior management also discussed and reviewed various potential strategic alternatives involving possible acquisitions or business combinations that could complement and enhance Market Leader’s competitive strengths and strategic positions, as well as regularly considered Market Leader’s prospects as an independent company. In connection with the periodic consideration of strategic alternatives by Market Leader’s board of directors during the last few years, Market Leader’s senior management has from time to time had informal discussions with representatives of other companies in the online residential real estate space that were considered potentially complementary and with other companies that represented a potential opportunity to expand Market Leader’s focus to other vertical markets that take advantage of its core competencies outside of the real estate arena. None of these informal discussions led to a definitive proposal or binding agreement with any of the companies with whom Market Leader held such discussions.”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the second paragraph of the section entitled “Background of the Merger” (which appears on page 61) with the following text:
“At a board of directors meeting held on May 22, 2012, Market Leader’s directors, including Market Leader’s President and Chief Executive Officer, Ian Morris, reviewed and discussed the positive progress in Market Leader’s business results and improvement in its stock price over the past year, and discussed strategic alternatives to further enhance shareholder value. The strategic alternatives considered by the Market Leader board ranged from continuing as an independent company, including raising capital to pursue acquisitions or other growth opportunities, to a potential sale of the company or strategic business combination. Mr. Morris outlined a plan to identify an investment bank to help inform the directors and senior management on strategic alternatives, which plan had the support of the directors. In May and June 2012, Mr. Morris and Jackie Davidson, Market Leader’s Chief Financial Officer, along with Nikesh Parekh, Market Leader’s Executive Vice-President of Product, held discussions with various investment banks. As a result of this process, senior management of Market Leader identified GCA Savvian Advisors, LLC, or GCA Savvian, as the preferred financial advisor to assist in the exploration of strategic alternatives and in June 2012 began to work with GCA Savvian on an informal basis.”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the sixth paragraph of the section entitled “Background of the Merger” (which appears on page 62) with the following text:
“On October 24, 2012, Mr. Morris communicated via email with the Market Leader board of directors about the status of the assessment of strategic alternatives described above. Based on the lack of interest from most of the companies contacted, and the fact that Company A and Company B expressed no interest in pursuing immediate discussions, and in light of Market Leader’s current focus and opportunities for growth, the Market Leader board of directors determined not to engage in any formal outreach to a broader group of companies at that time. The consensus view of members of the Market Leader board at the time was that the board would consider the resumption of efforts to explore a potential sale or other business combination involving Market Leader after the conclusion of its fiscal year and that, in the meantime, Market Leader should continue to execute on its current strategy.”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the twenty-second paragraph of the section entitled “Background of the Merger” (which appears on page 65) with the following text:
“Market Leader’s board of directors met telephonically on April 6, 2013 to review the status of discussions between Market Leader and Trulia, including Trulia’s revised proposal received on April 5, 2013, with Market Leader’s senior management, and representatives of GCA Savvian and Perkins Coie. An extensive discussion of the key open points – price and deal protections – occurred at this meeting. As a result of that discussion, the Market Leader board of directors determined that the deal protections last proposed by Trulia would be a reasonable trade for a higher purchase price, and directed senior management and GCA Savvian to make a new counterproposal reflecting a purchase price of $11.00 per share (comprising 55% cash and 45% Trulia stock) and agreeing to Trulia’s proposed deal protection terms. At the meeting, representatives of GCA Savvian also revisited the market check activities conducted in the latter half of 2012, which had yielded two potential interested parties, Company A and Company B. GCA Savvian had contacted Company A in the past week and learned that, following their internal review of the acquisition opportunity, Company A was not interested in pursuing a transaction. GCA Savvian had reached out to Company B, but had not yet made contact. With input from senior management and GCA Savvian, the directors discussed whether there might be any additional market check efforts that would be reasonably likely to generate a competing proposal. Mr. Morris advised the board of directors that senior management would work with GCA Savvian to consider the advantages and disadvantages of any further efforts and that the topic would be revisited at a future board meeting. The Market Leader board revisited this topic at the April 26, 2013 meeting of the board described below.”
Supplement to “The Merger - Opinion of GCA Savvian Advisors, LLC”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the first paragraph (including the bullets immediately thereafter) of the section entitled “Opinion of GCA Savvian Advisors LLC - Comparable Company Analysis” (which appears on page 72) with the following text:
“Based on public and other available information and estimated financial metrics from Market Leader provided by Market Leader’s management, GCA Savvian calculated the multiples of enterprise value, which GCA Savvian defined as equity value, plus debt, preferred stock, minority interests and capital lease obligations, less cash and cash equivalents, to estimated calendar year 2013 and 2014 revenue and earnings before interest, taxes, stock based compensation, depreciation and amortization (EBITDA), for selected companies in three categories: the software as a service vertical, the online real estate services vertical, and the lead generation vertical based on the closing prices of common shares as of May 3, 2013. GCA Savvian believes that the twenty-six companies listed below have similar business, operating and/or financial profiles to that of Market Leader, but noted that none of these companies have the same management, composition, size, operations, or combination of businesses as Market Leader :
| Company (1) |
CY’13E Revenue Multiple |
CY’14E Revenue Multiple |
CY’13E EBITDA Multiple |
CY’14E EBITDA Multiple |
||||||||||||
| Software as a Service |
| |||||||||||||||
| salesforce.com inc. |
6.4x | 5.2x | 36.7x | 29.0x | ||||||||||||
| Concur Technologies Inc. |
7.6x | 6.1x | 34.1x | 27.5x | ||||||||||||
| Ultimate Software Group Inc. |
6.6x | 5.4x | 31.0x | 27.6x | ||||||||||||
| Cornerstone OnDemand Inc. |
10.3x | 7.3x | — | — | ||||||||||||
| ExactTarget Inc. |
3.6x | 3.0x | — | 54.4x | ||||||||||||
| Jive Software Inc. |
5.5x | 4.2x | — | — | ||||||||||||
| LivePerson Inc. |
3.4x | 2.9x | 19.1x | 14.8x | ||||||||||||
| Demandware Inc |
7.7x | 5.8x | — | — | ||||||||||||
| Bazaarvoice Inc. |
2.3x | 2.0x | — | — | ||||||||||||
| Responsys Inc. |
1.5x | 1.3x | 12.0x | 9.5x | ||||||||||||
| Real Estate Vertical |
| |||||||||||||||
| Realogy Holdings Corp. |
2.2x | 2.0x | 14.8x | 12.7x | ||||||||||||
| CoStar Group Inc. |
7.6x | 6.8x | 28.0x | 22.1x | ||||||||||||
| HomeAway Inc. |
7.1x | 5.9x | 24.8x | 19.9x | ||||||||||||
| CoreLogic Inc. |
2.1x | 2.2x | 7.2x | 7.1x | ||||||||||||
| Zillow Inc. |
12.5x | 9.4x | 60.2x | 39.3x | ||||||||||||
| RealPage Inc. |
3.8x | 3.2x | 15.9x | 12.6x | ||||||||||||
| Move Inc. |
1.9x | 1.7x | 13.7x | 9.6x | ||||||||||||
| Lead Generation |
| |||||||||||||||
| ValueClick Inc. |
3.2x | 2.8x | 9.5x | 8.3x | ||||||||||||
| Bankrate Inc. |
3.7x | 3.3x | 15.1x | 12.2x | ||||||||||||
| ReachLocal Inc. |
0.7x | 0.6x | 12.3x | 9.2x | ||||||||||||
| eHealth Inc. |
1.7x | 1.5x | 13.0x | 9.4x | ||||||||||||
| XO Group Inc. |
1.6x | 1.5x | 8.5x | 7.4x | ||||||||||||
| QuinStreet Inc. |
1.0x | 1.0x | 6.6x | 6.8x | ||||||||||||
| Tree.com Inc. |
1.1x | 1.0x | 7.6x | 5.8x | ||||||||||||
| TechTarget Inc. |
1.0x | 1.0x | 6.0x | 5.6x | ||||||||||||
| Marchex Inc. Cl B |
1.0x | 0.9x | 10.4x | 6.7x | ||||||||||||
| (1) | “–” indicates multiple that was not meaningful or not publicly available.” |
The proxy statement/prospectus is hereby amended and supplemented by adding the following text after the second paragraph of the section entitled “Opinion of GCA Savvian Advisors LLC - Comparable Company Analysis” (which appears on page 72):
“The observed multiples for Market Leader, based on the May 3, 2013 market data and Market Leader management financial estimates, are shown below. The implied multiples based on the $11.00 offer price are also provided below.
The respective Revenue Multiples and EBITDA Multiples for Market Leader are listed below:
| Company | CY’13E Revenue Multiple |
CY’14E Revenue Multiple |
CY’13E EBITDA Multiple |
CY’14E EBITDA Multiple |
||||||||||||
| Market Leader (May 3, 2013) |
4.5x | 3.3x | 44.9x | 20.7x | ||||||||||||
| Market Leader at $11.00 Offer Price |
5.3x | 3.9x | 53.0x | 24.4x” | ||||||||||||
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the first paragraph (including the two tables immediately thereafter) of the section entitled “Opinion of GCA Savvian Advisors LLC - Comparable Transactions Analysis” (which begins on page 72) with the following text:
“Based on public and other available information and estimated financial metrics from Market Leader provided by Market Leader’s management, GCA Savvian calculated (to the extent relevant financial data was available or meaningful) the multiples of enterprise value to last-twelve-months (LTM) and next-twelve-months (NTM) revenue and NTM EBITDA, using CY2012A and CY2013E Market Leader metrics as a proxy for LTM and NTM, respectively, since quarterly revenue and EBITDA estimates for CY2014E were not available for Market Leader, for the following selected comparable acquisitions of software as a service (SaaS) companies with similar business and/or financial profile to Market Leader that have been consummated or announced since July 2011, in addition to the following selected comparable acquisitions of online real estate vertical companies with similar business and/or financial profile to Market Leader that have been consummated or announced since January 2011. GCA Savvian utilized Wall Street analyst research, CapitalIQ and FactSet financial databases, certain publicly available financial statements and press releases to
analyze the relevant LTM and NTM metrics. The transactions used in this comparison were selected because the respective target company possessed similar business and operating characteristics to Market Leader, either as a software as a service provider or as a technology-focused company serving the online real estate segment.
The transactions analyzed, together with their respective announcement dates, LTM and NTM Revenue Multiples and NTM EBITDA Multiples, are listed below(1):
Software as a service (SaaS):
| Announcement Date |
Acquirer |
Target |
LTM Revenue Multiple |
NTM Revenue Multiple |
NTM EBITDA Multiple |
|||||||||||
| 4/17/13 |
Intel | Mashery | 18.0x | — | — | |||||||||||
| 2/26/13 |
Genesys Telecommunications | Angel.com | 3.8x | — | — | |||||||||||
| 12/20/12 |
Oracle | Eloqua | 9.7x | 9.3x | — | |||||||||||
| 10/11/12 |
ExactTarget | Pardot | 12.9x | — | — | |||||||||||
| 10/2/12 |
John Wiley & Sons | Deltak.edu | 4.1x | — | — | |||||||||||
| 8/27/12 |
IBM | Kenexa | 4.0x | 3.2x | 18.3x | |||||||||||
| 7/31/12 |
Wildfire Interactive | 11.3x | — | — | ||||||||||||
| 6/15/12 |
Microsoft | Yammer | 60.0x | — | — | |||||||||||
| 6/4/12 |
salesforce.com | Buddy Media | 29.8x | — | — | |||||||||||
| 5/24/12 |
Bazaarvoice | PowerReviews | 13.2x | — | — | |||||||||||
| 5/23/12 |
Oracle | Vitrue | 16.3x | — | — | |||||||||||
| 5/22/12 |
SAP | Ariba | 9.1x | 8.0x | 32.0x | |||||||||||
| 4/30/12 |
Intuit | Demandforce | 11.4x | 7.1x | — | |||||||||||
| 2/9/12 |
Oracle | Taleo | 6.3x | 5.2x | 24.3x | |||||||||||
| 12/8/11 |
IBM | DemandTec | 5.0x | 4.6x | 41.1x | |||||||||||
| 12/3/11 |
SAP | SuccessFactors | 11.6x | 8.4x | — | |||||||||||
| 10/24/11 |
Oracle | RightNow Technologies | 7.4x | 6.2x | 37.8x | |||||||||||
| 7/12/11 |
Oracle | InQuira | 4.6x | — | — | |||||||||||
| 7/1/11 |
Providence Equity | Blackboard | 3.8x | 3.2x | 12.7x | |||||||||||
Online real estate services:
| Announcement Date |
Acquirer |
Target |
LTM Revenue Multiple |
NTM Revenue Multiple |
NTM EBITDA Multiple |
|||||||||||
| 1/18/13 |
CoreLogic | CDS Business Mapping | — | — | — | |||||||||||
| 11/26/12 |
Zillow | HotPads.com | — | — | — | |||||||||||
| 11/6/12 |
Axel Springer | Immoweb.be | — | — | — | |||||||||||
| 10/11/12 |
Move | Relocation.com | — | — | — | |||||||||||
| 10/31/12 |
Zillow | Buyfolio | — | — | — | |||||||||||
| 9/4/12 |
Move | TigerLead Solutions | — | — | — | |||||||||||
| 7/23/12 |
RealPage | Rent Mine Online | 4.0x | — | — | |||||||||||
| 5/2/12 |
Zillow | RentJuice | — | — | — | |||||||||||
| 3/22/12 |
Primedia | Rent.com | — | — | — | |||||||||||
| 12/29/11 |
CoreLogic | Tarasoft | — | — | — | |||||||||||
| 10/26/11 |
CoStar Group | Virtual Premise | — | — | — | |||||||||||
| 8/22/11 |
RealPage | MyNewPlace | 4.6x | — | — | |||||||||||
| 8/16/11 |
Ellie Mae | Del Mar Datatrac | 2.8x | — | — | |||||||||||
| 5/16/11 |
TPG Capital | Primedia | 2.3x | — | 7.0x | |||||||||||
| 4/27/11 |
CoStar Group | LoopNet | 9.5x | 7.6x | 28.2x | |||||||||||
| 4/12/11 |
Altus Group | Argus Software | 5.3x | — | — | |||||||||||
| 3/24/11 |
Davis + Henderson | Mortgagebot | 6.1x | — | — | |||||||||||
| 3/15/11 |
CoreLogic | Dorado | — | — | — | |||||||||||
| 3/6/11 |
RealPage | Compliance Depot | 4.1x | — | — | |||||||||||
| 1/1/11 |
CoreLogic | RP Data | 3.0x | — | 4.8x | |||||||||||
| (1) | “–” indicates multiple that was not meaningful or not publicly available.” |
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the second paragraph of the section entitled “Opinion of GCA Savvian Advisors LLC - Comparable Transactions Analysis” (which appears on page 74) with the following text:
“No company or transaction used in the comparable transactions analyses is identical to Market Leader or the merger. GCA Savvian noted that none of these companies have the same management, composition, size, operations, or combination of businesses as Market Leader. Accordingly, an analysis of the results of the foregoing is not mathematical; rather, it involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other factors that could affect the value of the companies and transactions to which Market Leader and the merger, respectively, are being compared.”
The proxy statement/prospectus is hereby amended and supplemented by adding the following text immediately after the second paragraph of the section entitled “Opinion of GCA Savvian Advisors LLC - Comparable Transactions Analysis” as amended in its entirety above:
“The observed multiples for Market Leader, based on the May 3, 2013 market data and Market Leader management financial estimates are shown below. The implied multiples based on the $11.00 offer price are also provided below.
The respective Revenue Multiples and EBITDA Multiples for Market Leader are listed below:
| Company |
LTM (CY’12)
Revenue Multiple |
NTM (CY’13E)
Revenue Multiple |
NTM (CY’13E)
EBITDA Multiple |
|||||||||
| Market Leader (May 3, 2013) |
6.1x | 4.5x | 44.9x | |||||||||
| Market Leader at $11.00 Offer Price |
7.2x | 5.3x | 53.0x” | |||||||||
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the first paragraph of the section entitled “Opinion of GCA Savvian Advisors LLC - Premiums Paid Analysis” (which appears on page 74) with the following text:
“GCA Savvian reviewed the consideration paid in acquisitions of 47 North American publicly traded technology target companies involving transaction values between $100 million and $500 million between January 1, 2010 and March 31, 2013. GCA Savvian did not observe any additional acquisitions meeting the above criteria after March 31, 2013. GCA Savvian calculated the premiums paid in these transactions over the applicable stock price of the target company one trading day, thirty trading days and ninety trading days prior to the announcement of the proposed acquisition, and calculated the implied per share value to Market Leader shareholders within a selected range of each of these metrics, as applied to the 1-trading day spot price, the 30-trading day average and the 90-trading day average of Market Leader closing stock prices.”
The proxy statement/prospectus is hereby amended and supplemented by adding the following text immediately after the first paragraph of the section entitled “Opinion of GCA Savvian Advisors LLC - Premiums Paid Analysis” as amended in its entirety above:
“The premiums paid in these transactions over the applicable stock price of the target company one trading day, thirty trading days and ninety trading days prior to the announcement of the proposed acquisition are listed below:
| 1-Trading Day | 30-Trading Days | 90-Trading Days | ||||||||||
| Low |
(5 | %) | (17 | %) | (8 | %) | ||||||
|
25th Percentile |
16 | % | 21 | % | 24 | % | ||||||
| Median |
31 | % | 35 | % | 47 | % | ||||||
|
75th Percentile |
42 | % | 57 | % | 76 | % | ||||||
| High |
120 | % | 126 | % | 159 | % | ||||||
The implied $11.00 Offer Price premiums paid over the Market Leader stock price one trading day, thirty trading days and ninety trading days prior to the announcement of the acquisition are listed below:
| 1-Trading Day | 30-Trading Days | 90-Trading Days | ||||||||||
| Market Leader at $11.00 Offer Price |
15 | % | 19 | % | 33 | % | ||||||
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the section entitled “Opinion of GCA Savvian Advisors LLC - Discounted Cash Flow Analysis” (which appears on page 75) with the following text:
“Discounted Cash Flow Analysis
GCA Savvian used financial cash flow forecasts of Market Leader for the calendar years 2013 through 2017, as estimated by Market Leader’s management, to perform a discounted cash flow analysis. In conducting this analysis, GCA Savvian assumed that Market Leader would perform in accordance with these forecasts provided by management. GCA Savvian estimated the perpetual cash flows by applying an exit multiple ranging from 10.0 to 12.0 times calendar year 2017 EBITDA, based on GCA Savvian comparative analysis and its judgment, and then discounted the cash flows projected through 2017 and the perpetual cash flows to present values using rates ranging from 13.0% to 17.0%. GCA Savvian considered publicly available data and CapitalIQ and FactSet financial databases when analyzing the range of discount rates for Market Leader, including: a risk-free rate based upon the U.S. Government 5-year Treasury yield, a market risk premium and size premium based upon data from Ibbotson and Associates, and unlevered beta estimates based upon historical price data and CapitalIQ and FactSet financial databases. Based on the midpoint of the discount rates, this method of analysis indicated a range of enterprise values from $254 million to $295 million, each of which were then increased by Market Leader’s estimated net cash to calculate a range of equity values. These equity values were then divided by Market Leader’s common shares outstanding, including net exercise of options, stock appreciation rights, and restricted shares, to calculate implied equity values per share ranging from $8.96 to $10.20. GCA Savvian noted that the per share equity value implied by the merger consideration was above the range of equity values for Market Leader common stock implied by the discounted cash flow analysis.”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the section entitled “Opinion of GCA Savvian Advisors LLC - Trulia Valuation Analysis - Discounted Cash Flow Analysis” (which appears on page 76) with the following text:
“Discounted Cash Flow Analysis
GCA Savvian used financial cash flow forecasts of Trulia for the calendar years 2013 through 2015, based upon Wall Street analyst research prepared by William Blair & Company, Deutsche Bank Securities, RBC Capital Markets and J.P. Morgan, to perform a discounted cash flow analysis. In conducting this analysis, GCA Savvian assumed that Trulia would perform in accordance with
these estimates. GCA Savvian estimated the perpetual cash flows by applying an exit multiple ranging from 20.0 to 25.0 times calendar year 2015 EBITDA, based on GCA Savvian comparative analysis and its judgment, and then discounted the cash flows projected through 2015 and the perpetual cash flows to present values using rates ranging from 15.0% to 19.0%. GCA Savvian considered publicly available data and commonly used financial databases when analyzing the range of discount rates for Trulia, including: a risk-free rate based upon the U.S. Government 5-year Treasury yield, a market risk premium and size premium based upon data from Ibbotson and Associates, and unlevered beta estimates based upon historical price data, Wall Street research and commonly used financial databases. This method of analysis indicated a range of enterprise values from $872 million to $1,182 million, each of which were then increased by Trulia’s estimated net cash to calculate a range of equity values. These equity values were then divided by Trulia’s common shares outstanding, including net exercise of options and restricted shares, to calculate implied equity values per share ranging from $30.68 to $39.27. GCA Savvian noted that the Trulia Share Price was within the range of equity values for Trulia common stock implied by the discounted cash flow analysis.”
The proxy statement/prospectus is hereby amended and supplemented by replacing in its entirety the fourth and fifth paragraphs of the section entitled “Opinion of GCA Savvian Advisors LLC - Miscellaneous” (which appears on page 77) with the following text:
“GCA Savvian has acted as financial advisor to the board of directors in connection with the merger and its opinion and will receive fees for its services. A $500,000 fee was paid following delivery of the opinion and the remainder, which is contingent upon the successful completion of the merger, was estimated to be approximately $5.5 million as of July 24, 2013. In addition, Market Leader has agreed to reimburse GCA Savvian’s expenses and indemnify it against certain liabilities arising out of its engagement.
Except as described above, in the two years prior to May 6, 2013, GCA Savvian has not provided financial advisory and financing services for Market Leader other than pursuant to GCA Savvian’s engagement in respect of a possible acquisition transaction. GCA Savvian has not, at any time, provided financial advisory and financing services for Trulia. However, GCA Savvian may seek to provide such services to Trulia in the future and receive fees for such services.”