SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 Or 15d-16 Of The
Securities Exchange Act of 1934
Long form of Press Release
BANCO LATINOAMERICANO DE EXPORTACIONES, S.A. |
(Exact name of Registrant as specified in its Charter) |
|
LATIN AMERICAN EXPORT BANK |
(Translation of Registrants name into English) |
|
Calle 50 y Aquilino de la Guardia |
Apartado 6-1497 |
El Dorado, Panama City |
Republic of Panama |
(Address of Registrants Principal Executive Offices) |
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
|
Form 20-F |
x |
|
Form 40-F |
o |
|
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)
|
Yes |
o |
|
No |
x |
|
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
February 15, 2006
|
Banco Latinoamericano de Exportaciones, S.A. |
||
|
|
||
|
|
||
|
|
||
|
|
By: |
/s/ Pedro Toll |
|
|
|
|
|
|
Name: |
Pedro Toll |
|
|
Title: |
Deputy Manager |
FOR IMMEDIATE RELEASE
Bladex Reports Net Income of US$16 million for the Fourth Quarter of 2005
and Net Income of US$80 million for Full Year 2005
Fourth Quarter 2005 Financial Highlights: |
|
|
|
|
Credit disbursements increased 12% to US$2.3 billion; the credit portfolio increased 6% to US$3.6 billion; the trade portfolio increased 3% to US$2.6 billion. |
|
|
|
Driven by lower reversals of credit provisions and impairment losses, net income for the quarter decreased 17% to US$16 million. Excluding the impact of reversal of credit provisions and impairment losses, net income increased 23% to US$9 million. |
|
|
Full Year 2005 Financial Highlights: |
|
|
|
|
Credit disbursements increased 47% to US$6.8 billion; the credit portfolio increased 23%; the trade portfolio increased 21%. Excluding the impact of the collection of impaired credits, the credit portfolio increased 35%. |
|
|
|
Driven by lower reversals of credit provisions and impairment losses, net income was US$80 million, compared to US$142 million in 2004. Excluding the impact of provision reversals and net revenues from the impaired portfolio, net income grew by 42%. |
|
|
|
During the year, 84% of the impaired portfolio in Argentina was collected. December 31, 2005 balances, net of reserves, were US$17 million. |
Panama City, Republic of Panama, February 15, 2006 Banco Latinoamericano de Exportaciones, S.A. (NYSE: BLX) (Bladex or the Bank) announced today its results for the fourth quarter ended December 31, 2005.
The table below depicts selected key figures and ratios for the periods indicated (the Banks financial statements are prepared in accordance with U.S. GAAP, and all figures are stated in U.S. dollars):
Key Financial Figures |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ million, except percentages and per share amounts) |
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$141.7 |
|
|
$80.1 |
|
|
$53.9 |
|
|
$19.9 |
|
|
$16.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS (1) |
|
|
$3.61 |
|
|
$2.08 |
|
|
$1.39 |
|
|
$0.52 |
|
|
$0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity |
|
|
22.8% |
|
|
12.9% |
|
|
33.1% |
|
|
13.0% |
|
|
10.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital Ratio |
|
|
42.9% |
|
|
33.7% |
|
|
42.9% |
|
|
38.2% |
|
|
33.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin |
|
|
1.65% |
|
|
1.70% |
|
|
1.46% |
|
|
1.78% |
|
|
1.77% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value per common share |
|
|
$16.87 |
|
|
$16.19 |
|
|
$16.87 |
|
|
$16.00 |
|
|
$16.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Earnings per share calculations are based on the average number of shares outstanding during each period. |
|
Comments from the Chief Executive Officer
Jaime Rivera, CEO of Bladex stated the following regarding the quarters results: The fourth quarter marked a fitting end to a solid year. As was the case in the third quarter, all relevant indicators moved in the right direction. The results were driven by a continued rise in our volume of business, with over US$2.3 billion in disbursements, 12% above the previous quarters already solid results. With thin but steady margins, commission income on the rise, and gains in the securities portfolio, the increasing revenues offset both seasonal and one-time increases in quarterly expenses. The resulting operating income totaled close to US$9 million, 23% higher than in the third quarter. In addition, during the fourth quarter, non-accrual balances dropped by 39% to US$42 million.
For the year, the US$80 million net income figure was driven by a number of important business drivers working in the Banks favor, and only a few minor ones lagging our expectations. Among the former, we have resolved nearly in full our impaired Argentine portfolio, and grown both, our volume of business and operating profit. Significantly, during 2005, operating income from the impaired portfolio represented only 20% of our total operating income, versus 45% a year earlier. Items working against us during the year included the negotiations geared around the Banks digital identity project which, although successful, took longer than anticipated, and our payments revenue stream, which remains small, in spite of increasing volumes.
From a stockholder perspective, we are glad to have shared the companys success via the recently announced extraordinary dividend and increased quarterly common dividends. The principle behind our capital management strategy remains unchanged: we will privilege financial strength, growth and investments, and return capital not needed to our shareholders.
For 2006, our business strategy remains unchanged as well: more products to more clients, within an external environment that, other than continued pressure on credit spreads, is largely expected to be favorable. We will continue working on client diversification, and on deploying the new initiatives that we have announced.
BUSINESS OVERVIEW
At December 31, 2005, the Banks credit portfolio stood at US$3.6 billion, a 6% increase in the fourth quarter of 2005, and an increase of 23% during 2005.
The trade portion of the credit portfolio increased 3% during the fourth quarter of 2005, reflecting higher activity in Mexico, Ecuador, Peru and Trinidad & Tobago. For 2005 as a whole, the trade portfolio increased 21%.
The distribution of the Banks credit portfolio by country can be found in Exhibit VIII.
2
Credit disbursements during the fourth quarter of 2005 amounted to US$2.3 billion, a 12% increase compared to US$2.0 billion during the third quarter of 2005. Credit disbursements during 2005 amounted to US$6.8 billion, compared to US$4.6 billion in 2004, a 47% increase.
3
In 2005, the growth in operating income from core business was 42% (from US$16 million to US$23 million), as the Bank succeeded in expanding its business outside Argentina.
NET INTEREST INCOME AND MARGINS
The table below shows the Banks net interest income, net interest margin (defined as net interest income divided by the average balance of interest-earning assets), and net interest spread (defined as average yield earned on interest-earning assets, less the average rate paid on interest-bearing liabilities) for the periods indicated:
(In US$ million, except percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
||||||||||||||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing assets |
|
|
$57.0 |
|
|
$108.1 |
|
|
$16.5 |
|
|
$28.4 |
|
|
$34.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing assets |
|
|
19.2 |
|
|
8.7 |
|
|
3.9 |
|
|
1.6 |
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
(34.1) |
|
|
(71.6) |
|
|
(11.4) |
|
|
(18.3) |
|
|
(22.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
$42.0 |
|
|
$45.3 |
|
|
$9.1 |
|
|
$11.7 |
|
|
$12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Margin (1) |
|
|
1.65% |
|
|
1.70% |
|
|
1.46% |
|
|
1.78% |
|
|
1.77% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Spread (2) |
|
|
0.98% |
|
|
0.67% |
|
|
0.58% |
|
|
0.73% |
|
|
0.69% |
|
|
||||||||||||||||
(1) Net interest income divided by average balance of interest-earning assets. |
|
|||||||||||||||
(2) Average rate of average interest-earning assets, less average rate of average interest-bearing liabilities. |
|
4Q05 vs. 3Q05
Net interest income for the fourth quarter of 2005 totaled US$12.5 million, an increase of US$0.8 million, or 7%, over the third quarter of 2005. The increase resulted from higher returns on the Banks available capital, reflecting higher market interest rates and growing average balances on the Banks accruing loan and investment portfolio. The decrease in both net interest margin and net interest spread was mainly due to principal reductions in the Banks richly priced non-accruing portfolio.
12M05 vs. 12M04
The increase in net interest income and net interest margin was mainly due to the positive effect of higher interest rates on the Banks available capital, which offset the impact of lower interest collections on the Banks decreasing non-accruing portfolio. The decline in net interest spread followed from lower interest collections on the Banks non-accruing portfolio as well.
4
COMMISSION INCOME
The following table shows the components of commission income for the periods indicated:
(In US$ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit |
|
|
$3,894 |
|
|
$3,396 |
|
|
$747 |
|
|
$999 |
|
|
$1,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country risk guaranty |
|
|
1,078 |
|
|
1,066 |
|
|
186 |
|
|
314 |
|
|
319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other guarantees |
|
|
462 |
|
|
945 |
|
|
109 |
|
|
85 |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other |
|
|
603 |
|
|
464 |
|
|
177 |
|
|
153 |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission Income |
|
|
$6,037 |
|
|
$5,872 |
|
|
$1,219 |
|
|
$1,552 |
|
|
$1,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission Expense |
|
|
(109) |
|
|
(48) |
|
|
(18) |
|
|
(6) |
|
|
(22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission Income, net |
|
|
$5,928 |
|
|
$5,824 |
|
|
$1,201 |
|
|
$1,546 |
|
|
$1,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income, net, for the fourth quarter of 2005 increased US$121 thousand, or 8%, compared to the third quarter of 2005, mostly due to increased average volumes of Letters of Credit and Acceptances (14% growth).
Commission income, net, for 2005 decreased by US$104 thousand, or 2%, compared to 2004, mostly due to lower pricing in the Letter of Credit business.
REVERSAL OF PROVISION FOR CREDIT LOSSES
(In US$ million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
$111.4 |
|
|
$48.2 |
|
|
$45.0 |
|
|
$23.2 |
|
|
$ (0.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of a change in the credit loss reserve methodology 2005 |
|
|
0.0 |
|
|
6.0 |
|
|
0.0 |
|
|
0.7 |
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses |
|
|
$111.4 |
|
|
$54.2 |
|
|
$45.0 |
|
|
$23.9 |
|
|
$15.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
0.9 |
|
|
0.2 |
|
|
4.7 |
|
|
(1.1) |
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of a change in the credit loss reserve methodology 2005 |
|
|
0.0 |
|
|
(16.0) |
|
|
0.0 |
|
|
(10.3) |
|
|
(9.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk |
|
|
$0.9 |
|
|
$ (15.8) |
|
|
$4.7 |
|
|
$ (11.4) |
|
|
$ (8.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reversal of provision for credit losses before the cumulative effect on prior periods of a change in the credit loss reserve methodology |
|
|
$112.3 |
|
|
$38.4 |
|
|
$49.7 |
|
|
$12.5 |
|
|
$7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect on prior periods of a change in the credit loss reserve methodology |
|
|
0.0 |
|
|
2.7 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reversal of provision for credit losses after effect of a change in the credit loss reserve methodology |
|
|
$112.3 |
|
|
$41.1 |
|
|
$49.7 |
|
|
$12.5 |
|
|
$7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
The following table sets forth the allowance for credit losses for the periods indicated:
(In US$ million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
|
||||
|
|
|
|
|
|||
|
|
|
31-DEC-04 |
|
|
31-DEC-05 |
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
|
|
|
At beginning of period |
|
|
$258.3 |
|
|
$139.5 |
|
Provision reversals |
|
|
(112.3) |
|
|
(48.4) |
|
Effect of a change in the credit loss reserve methodology |
|
|
0.0 |
|
|
7.3 |
|
Credit recoveries (1) |
|
|
6.4 |
|
|
2.6 |
|
Credits written-off against the allowance |
|
|
(13.0) |
|
|
(9.4) |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
|
$139.5 |
|
|
$91.5 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
(1) During 2004 consisted solely of Argentine loan recoveries. In 2005, the amount was mostly related to a loan recovery from a Mexican corporation, which was charged-off in year 2000. |
|
RECOVERY OF IMPAIRMENT LOSS ON SECURITIES
During 2005, the Bank recovered US$10.2 million in impairment losses on securities, mainly as a result of payments and pre-payments of obligations from Argentine clients.
OPERATING EXPENSES
The following table shows a breakdown of the components of operating expenses for the periods indicated:
(In US$ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee expenses |
|
|
$10,335 |
|
|
$13,073 |
|
|
$3,083 |
|
|
$3,148 |
|
|
$4,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of premises and equipment |
|
|
1,298 |
|
|
869 |
|
|
272 |
|
|
197 |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional services |
|
|
2,572 |
|
|
3,281 |
|
|
779 |
|
|
762 |
|
|
994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance and repairs |
|
|
1,207 |
|
|
1,172 |
|
|
302 |
|
|
279 |
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
5,941 |
|
|
6,295 |
|
|
1,709 |
|
|
1,648 |
|
|
1,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
$21,352 |
|
|
$24,691 |
|
|
$6,145 |
|
|
$6,034 |
|
|
$7,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q05 vs. 3Q05
Quarterly operating expenses increased by US$1.4 million, or 23%, of which, the major components were increased salaries and other employee expenses, and professional services. The former reflected i) the US$0.4 million cost for the year of the adoption of FAS 123R related to stock-based compensation expense; ii) hirings mostly in the business areas (US$0.3 million); and iii) one-time severance payments (US$0.1 million). The increase in professional services (US$0.2 million) was mainly due to legal and consulting fees associated with business initiatives.
6
12M05 vs. 12M04
During 2005, total operating expenses increased US$3.3 million, or 16%, compared to 2004, mainly due to increased expenses associated with the strengthening of the Banks sales team, the adoption of FAS 123R related to stock-based compensation expense, and legal and consulting fees related to new product development.
CREDIT PORTFOLIO
The geographic composition of the Banks credit portfolio by client type and transaction type for the dates indicated, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentina |
|
Brazil |
|
Chile |
|
Colombia |
|
Peru |
|
Rest of Countries |
|
Total |
|
Total |
|
Total |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Transaction-Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade |
|
|
29% |
|
|
76% |
|
|
60% |
|
|
25% |
|
|
94% |
|
|
78% |
|
|
72% |
|
|
74% |
|
|
73% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Trade |
|
|
14% |
|
|
16% |
|
|
30% |
|
|
71% |
|
|
6% |
|
|
17% |
|
|
21% |
|
|
16% |
|
|
11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities |
|
|
6% |
|
|
7% |
|
|
10% |
|
|
4% |
|
|
0% |
|
|
5% |
|
|
6% |
|
|
8% |
|
|
7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual |
|
|
51% |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
1% |
|
|
2% |
|
|
10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client-Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Entities |
|
|
51% |
|
|
69% |
|
|
90% |
|
|
94% |
|
|
51% |
|
|
66% |
|
|
70% |
|
|
73% |
|
|
76% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Financial Entities |
|
|
49% |
|
|
31% |
|
|
10% |
|
|
6% |
|
|
49% |
|
|
34% |
|
|
30% |
|
|
27% |
|
|
24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, 78% of the Banks outstanding credit portfolio (excluding the non-accruing credits and investment securities), was scheduled to mature within one year, unchanged from September 30, 2005, and compared to 83% as of December 31, 2004.
As of December 31, 2005, the Banks non-accruing portfolio amounted to US$42 million, or 1.2%, of the total credit portfolio, compared to US$69 million, or 2.0%, of the total credit portfolio at September 30, 2005. The US$27 million, or 39%, decline in the non-accruing portfolio during the fourth quarter of 2005 was due to a US$7 million reduction in the Argentine non-accruing credit portfolio, and a US$20 million reduction in the non-accruing credit portfolio in Brazil (a reduction which included the impact of a US$4.4 million loan charge-off).
At December 31, 2005, the Argentine non-accruing credit portfolio amounted to US$37 million. Net of reserves, the balance was US$17 million, compared to US$20 million at September 30, 2005, and to US$156 million at December 31, 2004.
7
As of December 31, 2005, the Bank had no principal nor interest payments past due.
The geographic distribution of the Banks credit portfolio at December 31, 2005 was as follows (See Exhibit VIII for more details):
Brazilian Exposure
At December 31, 2005, the Banks credit portfolio in Brazil amounted to US$1.5 billion, or 40% of the total credit portfolio, compared to 45% at September 30, 2005.
At December 31, 2005, the Banks non-accruing credit portfolio in the country amounted to US$6 million, compared to US$25 million at September 30, 2005, and US$49 million at December 31, 2004.
PERFORMANCE AND CAPITAL RATIOS
The following table sets forth the return on average stockholders equity and the return on average assets for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2005 |
|
|
4Q04 |
|
|
3Q05 |
|
|
4Q05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROE (return on average stockholders equity) |
|
|
22.8% |
|
|
12.9% |
|
|
33.1% |
|
|
13.0% |
|
|
10.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROA (return on average assets) |
|
|
5.8% |
|
|
3.0% |
|
|
8.8% |
|
|
3.0% |
|
|
2.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Although the Bank is not subject to the capital adequacy requirements of the U.S. Federal Reserve Board, if the U.S. Federal Reserve Board risk-based capital adequacy requirements were applied, the Banks Tier 1 and Total Capital Ratios at the dates indicated would be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-DEC-04 |
|
|
30-SEP-05 |
|
|
31-DEC-05 |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital Ratio |
|
|
42.9% |
|
|
38.2% |
|
|
33.7% |
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Ratio |
|
|
44.2% |
|
|
39.4% |
|
|
35.0% |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the total number of common shares outstanding was 38.1 million, unchanged from September 30, 2005, and compared to 38.9 million at December 31, 2004. The decrease in the number of common shares outstanding during the year was the result of the US$50 million open market share repurchase program approved by the Board of Directors on August 5, 2004, under which the Bank has bought 43%, or US$21 million in shares, as of December 31, 2005.
SUBSEQUENT EVENTS
|
Quarterly Common Dividend Payment - On January 17, 2006, Bladex paid a quarterly dividend of US$0.15 per common share, corresponding to the fourth quarter of 2005, to common shareholders registered as of January 6, 2006. |
|
|
|
Special Cash Dividend of US$1.00 per share and increased quarterly dividend On February 3, 2006, the Bank announced that its Board of Directors approved both a special cash dividend of US$1.00 per common share, and a 25% increase in the quarterly common dividend, from US$0.15 per share to US$0.1875 per share, equivalent to an increase from US$0.60 per share to US$0.75 per share on an annual basis. Dividends will be paid on April 6, 2006, to shareholders of record as of March 24, 2006. |
Note: Various numbers and percentages set out in this press release have been rounded and, accordingly, may not total exactly.
9
SAFE HARBOR STATEMENT
This press release contains forward-looking statements of expected future developments. The Bank wishes to ensure that such statements are accompanied by meaningful cautionary statements pursuant to the safe harbor established by the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this press release refer to the growth of the trade portfolio, the increase in the number of the Banks clients, the increase in activities engaged in by the Bank that are derived from the Banks trade finance client base, anticipated operating income in future periods, the improvement in the financial strength of the Bank and the progress the Bank is making. These forward-looking statements reflect the expectations of the Banks management and are based on currently available data; however, actual experience with respect to these factors is subject to future events and uncertainties, which could materially impact the Banks expectations. Among the factors that can cause actual performance and results to differ materially are as follows: the anticipated growth of the Banks credit portfolio; the continuation of the Banks preferred creditor status; the impact of increasing interest rates on the Banks financial condition; the execution of the Banks strategies and initiatives, including its revenue diversification strategy; the pending applications in the United States to open a representative office in Miami, Florida; the adequacy of the Banks allowance for credit losses; the need for additional provisions for credit losses; the Banks ability to achieve future growth, to reduce its liquidity levels and increase its leverage; the Banks ability to maintain its investment-grade credit ratings; the availability and mix of future sources of funding for the Banks lending operations; the possibility of fraud; and the adequacy of the Banks sources of liquidity to replace large deposit withdrawals. |
About Bladex
Bladex is a supranational bank originally established by the Central Banks of Latin American and Caribbean countries to promote trade finance in the Region. Based in Panama, its shareholders include central banks and state-owned entities in 23 countries in the Region, as well as Latin American and international commercial banks, along with institutional and retail investors. Through December 31, 2005, Bladex had disbursed accumulated credits of over US$135 billion.
10
CONSOLIDATED BALANCE SHEETS |
EXHIBIT I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
(B) |
|
(C) |
|
(C) - (B) |
|
% |
|
(C) - (A) CHANGE |
|
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In US$ millions, except percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$1 |
|
|
$1 |
|
|
$1 |
|
|
($0 |
) |
|
(36 |
)% |
|
($0 |
) |
|
(0 |
)% |
Interest-bearing deposits with banks (1) |
|
|
154 |
|
|
206 |
|
|
229 |
|
|
23 |
|
|
11 |
|
|
75 |
|
|
49 |
|
Securities available for sale |
|
|
165 |
|
|
239 |
|
|
182 |
|
|
(57 |
) |
|
(24 |
) |
|
17 |
|
|
10 |
|
Securities held to maturity |
|
|
28 |
|
|
27 |
|
|
27 |
|
|
(0 |
) |
|
(1 |
) |
|
(1 |
) |
|
(5 |
) |
Loans |
|
|
2,442 |
|
|
2,363 |
|
|
2,610 |
|
|
247 |
|
|
10 |
|
|
168 |
|
|
7 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(106 |
) |
|
(60 |
) |
|
(39 |
) |
|
20 |
|
|
(34 |
) |
|
67 |
|
|
(63 |
) |
Unearned income and deferred loan fees |
|
|
(7 |
) |
|
(3 |
) |
|
(6 |
) |
|
(3 |
) |
|
88 |
|
|
1 |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
2,328 |
|
|
2,301 |
|
|
2,565 |
|
|
264 |
|
|
11 |
|
|
237 |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers liabilities under acceptances |
|
|
33 |
|
|
55 |
|
|
111 |
|
|
56 |
|
|
101 |
|
|
78 |
|
|
240 |
|
Premises and equipment, net |
|
|
4 |
|
|
3 |
|
|
3 |
|
|
(0 |
) |
|
(0 |
) |
|
(0 |
) |
|
(7 |
) |
Accrued interest receivable |
|
|
15 |
|
|
28 |
|
|
30 |
|
|
2 |
|
|
7 |
|
|
15 |
|
|
96 |
|
Derivatives financial instruments - assets |
|
|
0 |
|
|
2 |
|
|
0 |
|
|
(1 |
) |
|
(78 |
) |
|
0 |
|
|
0 |
|
Other assets |
|
|
5 |
|
|
10 |
|
|
11 |
|
|
2 |
|
|
18 |
|
|
6 |
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
$2,733 |
|
|
$2,872 |
|
|
$3,159 |
|
|
$287 |
|
|
10 |
% |
|
$426 |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing - Demand |
|
|
$23 |
|
|
$16 |
|
|
$28 |
|
|
$13 |
|
|
82 |
% |
|
$6 |
|
|
25 |
% |
Interest-bearing - Time |
|
|
842 |
|
|
990 |
|
|
1,018 |
|
|
28 |
|
|
3 |
|
|
177 |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
864 |
|
|
1,006 |
|
|
1,047 |
|
|
41 |
|
|
4 |
|
|
182 |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
705 |
|
|
570 |
|
|
761 |
|
|
191 |
|
|
33 |
|
|
56 |
|
|
8 |
|
Medium and long-term borrowings and placements |
|
|
404 |
|
|
544 |
|
|
534 |
|
|
(10 |
) |
|
(2 |
) |
|
130 |
|
|
32 |
|
Acceptances outstanding |
|
|
33 |
|
|
55 |
|
|
111 |
|
|
56 |
|
|
101 |
|
|
78 |
|
|
240 |
|
Accrued interest payable |
|
|
6 |
|
|
18 |
|
|
15 |
|
|
(4 |
) |
|
(20 |
) |
|
8 |
|
|
127 |
|
Reserve for losses on off-balance sheet credit risk |
|
|
33 |
|
|
44 |
|
|
52 |
|
|
8 |
|
|
19 |
|
|
19 |
|
|
57 |
|
Redeemable preferred stock (US$10 par value) |
|
|
8 |
|
|
7 |
|
|
5 |
|
|
(1 |
) |
|
(21 |
) |
|
(3 |
) |
|
(34 |
) |
Other liabilities |
|
|
24 |
|
|
19 |
|
|
18 |
|
|
(0 |
) |
|
(2 |
) |
|
(6 |
) |
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
$2,077 |
|
|
$2,262 |
|
|
$2,542 |
|
|
$280 |
|
|
12 |
% |
|
$466 |
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, no par value, assigned value of US$6.67 |
|
|
280 |
|
|
280 |
|
|
280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital in excess of assigned value |
|
|
134 |
|
|
134 |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital reserves |
|
|
95 |
|
|
95 |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
234 |
|
|
202 |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
|
(93 |
) |
|
(106 |
) |
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
6 |
|
|
5 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
$656 |
|
|
$610 |
|
|
$617 |
|
|
$7 |
|
|
1 |
% |
|
($39 |
) |
|
(6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$2,733 |
|
|
$2,872 |
|
|
$3,159 |
|
|
$287 |
|
|
10 |
% |
|
$426 |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Interest-bearing deposits with banks includes pledged certificates of deposit in the amount of US$5.0 million at December 31, 2005, US$4.2 million at September 30, 2005 and at December 31, 2004. |
11
CONSOLIDATED STATEMENTS OF INCOME |
EXHIBIT II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
(A) |
|
(B) |
|
(C) |
|
(C) - (B) |
|
% |
|
(C) - (A) |
|
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In US$ thousands, except percentages and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
$20,422 |
|
|
$29,959 |
|
|
$35,127 |
|
|
$5,169 |
|
|
17 |
% |
|
$14,706 |
|
|
72 |
% |
Interest expense |
|
|
(11,358 |
) |
|
(18,291 |
) |
|
(22,630 |
) |
|
(4,339 |
) |
|
24 |
|
|
(11,272 |
) |
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
9,064 |
|
|
11,668 |
|
|
12,498 |
|
|
829 |
|
|
7 |
|
|
3,434 |
|
|
38 |
|
Reversal of provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
45,010 |
|
|
23,213 |
|
|
(715 |
) |
|
(23,929 |
) |
|
(103 |
) |
|
(45,726 |
) |
|
(102 |
) |
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
707 |
|
|
16,518 |
|
|
15,811 |
|
|
2,235 |
|
|
16,518 |
|
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses |
|
|
45,010 |
|
|
23,921 |
|
|
15,803 |
|
|
(8,118 |
) |
|
(34 |
) |
|
(29,208 |
) |
|
(65 |
) |
NET INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES |
|
|
54,074 |
|
|
35,589 |
|
|
28,301 |
|
|
(7,288 |
) |
|
(20 |
) |
|
(25,773 |
) |
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
4,715 |
|
|
(1,051 |
) |
|
1,571 |
|
|
2,622 |
|
|
(249 |
) |
|
(3,144 |
) |
|
(67 |
) |
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
(10,330 |
) |
|
(9,854 |
) |
|
476 |
|
|
(5 |
) |
|
(9,854 |
) |
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk |
|
|
4,715 |
|
|
(11,381 |
) |
|
(8,283 |
) |
|
3,098 |
|
|
(27 |
) |
|
(12,998 |
) |
|
(276 |
) |
Commission income, net |
|
|
1,201 |
|
|
1,546 |
|
|
1,667 |
|
|
121 |
|
|
8 |
|
|
465 |
|
|
39 |
|
Derivatives and hedging activities |
|
|
0 |
|
|
2 |
|
|
2,336 |
|
|
2,334 |
|
|
131,925 |
|
|
2,336 |
|
|
n.a. |
(*) |
Recovery of impairment loss on securities |
|
|
0 |
|
|
137 |
|
|
0 |
|
|
(137 |
) |
|
(100 |
) |
|
0 |
|
|
n.a. |
(*) |
Net gain on sale of securities available for sale |
|
|
0 |
|
|
0 |
|
|
(40 |
) |
|
(40 |
) |
|
n.a. |
(*) |
|
(40 |
) |
|
n.a. |
(*) |
Gain (loss) on foreign currency exchange |
|
|
7 |
|
|
12 |
|
|
(29 |
) |
|
(41 |
) |
|
(340 |
) |
|
(37 |
) |
|
(488 |
) |
Other income, net |
|
|
60 |
|
|
1 |
|
|
3 |
|
|
2 |
|
|
311 |
|
|
(57 |
) |
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OTHER INCOME |
|
|
5,984 |
|
|
(9,684 |
) |
|
(4,347 |
) |
|
5,337 |
|
|
(55 |
) |
|
(10,331 |
) |
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee expenses |
|
|
(3,083 |
) |
|
(3,148 |
) |
|
(4,102 |
) |
|
(954 |
) |
|
30 |
|
|
(1,019 |
) |
|
33 |
|
Depreciation of premises and equipment |
|
|
(272 |
) |
|
(197 |
) |
|
(188 |
) |
|
9 |
|
|
(5 |
) |
|
84 |
|
|
(31 |
) |
Professional services |
|
|
(779 |
) |
|
(762 |
) |
|
(994 |
) |
|
(233 |
) |
|
31 |
|
|
(216 |
) |
|
28 |
|
Maintenance and repairs |
|
|
(302 |
) |
|
(279 |
) |
|
(322 |
) |
|
(43 |
) |
|
15 |
|
|
(20 |
) |
|
6 |
|
Other operating expenses |
|
|
(1,709 |
) |
|
(1,648 |
) |
|
(1,801 |
) |
|
(154 |
) |
|
9 |
|
|
(92 |
) |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES |
|
|
(6,145 |
) |
|
(6,034 |
) |
|
(7,407 |
) |
|
(1,373 |
) |
|
23 |
|
|
(1,263 |
) |
|
21 |
|
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES |
|
|
$53,913 |
|
|
$19,871 |
|
|
$16,546 |
|
|
($3,324 |
) |
|
(17 |
) |
|
($37,367 |
) |
|
(69 |
) |
Cumulative effect on prior year (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
0 |
|
|
0 |
|
|
(150 |
) |
|
(150 |
) |
|
n.a. |
(*) |
|
(150 |
) |
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
$53,913 |
|
|
$19,871 |
|
|
$16,396 |
|
|
($3,474 |
) |
|
(17 |
)% |
|
($37,517 |
) |
|
(70 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
|
1.39 |
|
|
0.52 |
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
1.38 |
|
|
0.51 |
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma amounts, assuming the changes in accounting principles are applied retroactively: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income as originally reported |
|
|
$53,913 |
|
|
$19,871 |
|
|
$16,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on prior periods of a change in the credit loss reserve methodology |
|
|
(628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on prior period (to Dec. 31, 2004) of an early adoption of the fair-value method of accounting stock-based employee compensation |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$53,233 |
|
|
$19,871 |
|
|
$16,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per share |
|
|
1.37 |
|
|
0.52 |
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
1.36 |
|
|
0.51 |
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period average |
|
|
38,916 |
|
|
38,481 |
|
|
38,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
8.8 |
% |
|
3.0 |
% |
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average stockholders equity |
|
|
33.1 |
% |
|
13.0 |
% |
|
10.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
1.46 |
% |
|
1.78 |
% |
|
1.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
0.58 |
% |
|
0.73 |
% |
|
0.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses to total average assets |
|
|
1.01 |
% |
|
0.91 |
% |
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
(*) n.a. means not applicable. |
12
CONSOLIDATED STATEMENTS OF INCOME |
EXHIBIT III |
|
|
|
FOR THE YEAR |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2004 |
|
2005 |
|
CHANGE |
|
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In US$ thousands, except percentages) |
|
|
|
|
|
|
|
||||
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
$76,152 |
|
|
$116,823 |
|
|
$40,671 |
|
|
53 |
% |
Interest expense |
|
|
(34,127 |
) |
|
(71,570 |
) |
|
(37,443 |
) |
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
42,025 |
|
|
45,253 |
|
|
3,228 |
|
|
8 |
|
Reversal of provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversals |
|
|
111,400 |
|
|
48,180 |
|
|
(63,220 |
) |
|
(57 |
) |
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
5,975 |
|
|
5,975 |
|
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses |
|
|
111,400 |
|
|
54,155 |
|
|
(57,245 |
) |
|
(51 |
) |
NET INTEREST INCOME AFTER REVERSAL OF PROVISION FOR LOAN LOSSES |
|
|
153,425 |
|
|
99,408 |
|
|
(54,017 |
) |
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversals |
|
|
871 |
|
|
210 |
|
|
(661 |
) |
|
(76 |
) |
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
(15,992 |
) |
|
(15,992 |
) |
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk |
|
|
871 |
|
|
(15,781 |
) |
|
(16,652 |
) |
|
(1,912 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income, net |
|
|
5,928 |
|
|
5,824 |
|
|
(104 |
) |
|
(2 |
) |
Derivatives and hedging activities |
|
|
48 |
|
|
2,338 |
|
|
2,290 |
|
|
4,800 |
|
Recovery of impairment loss on securities |
|
|
0 |
|
|
10,206 |
|
|
10,206 |
|
|
n.a. |
(*) |
Net gain on sale of securities available for sale |
|
|
2,922 |
|
|
206 |
|
|
(2,716 |
) |
|
(93 |
) |
Gain on early extinguishment of debt |
|
|
6 |
|
|
0 |
|
|
(6 |
) |
|
(100 |
) |
Gain (loss) on foreign currency exchange |
|
|
(194 |
) |
|
3 |
|
|
197 |
|
|
(102 |
) |
Other income, net |
|
|
77 |
|
|
5 |
|
|
(72 |
) |
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OTHER INCOME |
|
|
9,658 |
|
|
2,801 |
|
|
(6,857 |
) |
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee expenses |
|
|
(10,335 |
) |
|
(13,073 |
) |
|
(2,739 |
) |
|
27 |
|
Depreciation of premises and equipment |
|
|
(1,298 |
) |
|
(869 |
) |
|
429 |
|
|
(33 |
) |
Professional services |
|
|
(2,572 |
) |
|
(3,281 |
) |
|
(709 |
) |
|
28 |
|
Maintenance and repairs |
|
|
(1,207 |
) |
|
(1,172 |
) |
|
35 |
|
|
(3 |
) |
Other operating expenses |
|
|
(5,941 |
) |
|
(6,295 |
) |
|
(355 |
) |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES |
|
|
(21,352 |
) |
|
(24,691 |
) |
|
(3,338 |
) |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES |
|
|
$141,730 |
|
|
$77,518 |
|
|
($64,212 |
) |
|
(45 |
) |
Cumulative effect on prior years (to Dec. 31, 2004) of a change in the credit loss reserve methodology |
|
|
0 |
|
|
2,733 |
|
|
2,733 |
|
|
n.a. |
(*) |
Cumulative effect on prior year (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
0 |
|
|
(150 |
) |
|
(150 |
) |
|
n.a. |
(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
$141,730 |
|
|
$80,101 |
|
|
($61,629 |
) |
|
-43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share before cummulative effect of changes in accounting principles |
|
|
3.61 |
|
|
2.01 |
|
|
|
|
|
|
|
Cumulative effect of changes in accounting principles |
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
|
$3.61 |
|
|
$2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share before cummulative effect of changes in accounting principles |
|
|
3.60 |
|
|
1.99 |
|
|
|
|
|
|
|
Cumulative effect of changes in accounting principles |
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
$3.60 |
|
|
$2.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma, amounts assuming the changes in accounting principles are applied retroactively: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income as originally reported |
|
|
$141,730 |
|
|
$77,518 |
|
|
|
|
|
|
|
Effect on prior years of a change in the credit loss reserve methodology |
|
|
(8,244 |
) |
|
|
|
|
|
|
|
|
|
Effect on prior year (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$133,336 |
|
|
$77,518 |
|
|
|
|
|
|
|
Net Income per share |
|
|
3.40 |
|
|
2.01 |
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
3.39 |
|
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Period average |
|
|
39,232 |
|
|
38,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
5.8 |
% |
|
3.0 |
% |
|
|
|
|
|
|
Return on average stockholders equity |
|
|
22.8 |
% |
|
12.9 |
% |
|
|
|
|
|
|
Net interest margin |
|
|
1.65 |
% |
|
1.70 |
% |
|
|
|
|
|
|
Net interest spread |
|
|
0.98 |
% |
|
0.67 |
% |
|
|
|
|
|
|
Total operating expenses to total average assets |
|
|
0.88 |
% |
|
0.93 |
% |
|
|
|
|
|
|
|
|
||||||||||||
(*) n.a. means not applicable. |
|
13
SUMMARY CONSOLIDATED FINANCIAL DATA |
|
(Consolidated Statement of Income, Balance Sheets, and Selected Financial Ratios) |
EXHIBIT IV |
|
|
|
FOR THE YEAR ENDED |
||||
|
|
|
|
||||
|
|
|
2004 |
|
2005 |
||
|
|
|
|
|
|
|
|
(In US$ thousands, except per share amounts & ratios) |
|
|
|
|
|
|
|
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
Net interest income |
|
|
$42,025 |
|
|
$45,253 |
|
Reversal of provision for loan losses and off-balance sheet credit risk: |
|
|
|
|
|
|
|
Reversals |
|
|
112,271 |
|
|
48,390 |
|
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
(10,016 |
) |
Commission income, net |
|
|
5,928 |
|
|
5,824 |
|
Derivatives and hedging activities |
|
|
48 |
|
|
2,338 |
|
Recovery of impairment loss on securities |
|
|
0 |
|
|
10,206 |
|
Net gain on sale of securities available for sale |
|
|
2,922 |
|
|
206 |
|
Gain (loss) on early extinguishment of debt and foreign currency exchange |
|
|
(187 |
) |
|
3 |
|
Other income, net |
|
|
77 |
|
|
5 |
|
Operating expenses |
|
|
(21,352 |
) |
|
(24,691 |
) |
|
|
|
|
|
|
|
|
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES |
|
|
$141,730 |
|
|
$77,518 |
|
Cumulative effect on prior years (to Dec. 31, 2004) of a change in the credit loss reserve methodology |
|
|
0 |
|
|
2,733 |
|
Cumulative effect on prior year (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
0 |
|
|
(150 |
) |
|
|
|
|
|
|
|
|
NET INCOME |
|
|
$141,730 |
|
|
$80,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA (In US$ millions): |
|
|
|
|
|
|
|
Investment securities |
|
|
193 |
|
|
209 |
|
Loans, net |
|
|
2,328 |
|
|
2,565 |
|
Total assets |
|
|
2,733 |
|
|
3,159 |
|
Deposits |
|
|
864 |
|
|
1,047 |
|
Short-term borrowings |
|
|
705 |
|
|
761 |
|
Medium and long-term borrowings and placements |
|
|
404 |
|
|
534 |
|
Total liabilities |
|
|
2,077 |
|
|
2,542 |
|
Stockholders equity |
|
|
656 |
|
|
617 |
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
Net income per share |
|
|
3.61 |
|
|
2.08 |
|
Diluted earnings per share |
|
|
3.60 |
|
|
2.06 |
|
Pro forma amounts, assuming the changes in accounting principles are applied retroactively: |
|
|
|
|
|
|
|
Net Income as originally reported |
|
|
$141,730 |
|
|
$77,518 |
|
|
|
|
|
|
|
|
|
Effect on prior years of a change in the credit loss reserve methodology |
|
|
(8,244 |
) |
|
|
|
Effect on prior year (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
(150 |
) |
|
|
|
Net Income |
|
|
$133,336 |
|
|
$77,518 |
|
Net Income per share |
|
|
3.40 |
|
|
2.01 |
|
Diluted earnings per share |
|
|
3.39 |
|
|
1.99 |
|
|
|
|
|
|
|
|
|
Book value (period average) |
|
|
15.88 |
|
|
16.17 |
|
Book value (period end) |
|
|
16.87 |
|
|
16.19 |
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
Period average |
|
|
39,232 |
|
|
38,550 |
|
Period end |
|
|
38,897 |
|
|
38,097 |
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS: |
|
|
|
|
|
|
|
Non-accruing loans and investments to total loan and investment portfolio (1) |
|
|
9.8 |
% |
|
1.0 |
% |
Charge offs net of recoveries to total loan portfolio (1) |
|
|
0.3 |
% |
|
0.3 |
% |
Allowance for loan losses to total loan portfolio (1) |
|
|
4.4 |
% |
|
1.5 |
% |
Allowance for loan losses to non-accruing loans |
|
|
41.6 |
% |
|
136.9 |
% |
Allowance for losses on off-balance sheet credit risk to total contingencies and acceptances |
|
|
10.7 |
% |
|
6.6 |
% |
|
|
|
|
|
|
|
|
CAPITAL RATIOS: |
|
|
|
|
|
|
|
Stockholders equity to total assets |
|
|
24.0 |
% |
|
19.5 |
% |
Tier 1 capital to risk-weighted assets |
|
|
42.9 |
% |
|
33.7 |
% |
Total capital to risk-weighted assets |
|
|
44.2 |
% |
|
35.0 |
% |
|
|
|
|
|
|
|
|
(1) Loan portfolio is presented net of unearned income and deferred loan fees. |
|
|
|
|
|
|
|
14
CONSOLIDATED NET INTEREST INCOME AND AVERAGE BALANCES |
EXHIBIT V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED, |
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
December 31, 2004 |
|
September 30, 2005 |
|
December 31, 2005 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
AVERAGE |
|
INTEREST |
|
AVG. |
|
AVERAGE |
|
INTEREST |
|
AVG. |
|
AVERAGE |
|
INTEREST |
|
AVG. |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In US$ millions, except percentages) |
|||||||||||||||||||||||||
INTEREST EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks |
|
|
$165 |
|
|
$0.8 |
|
|
1.92 |
% |
|
$167 |
|
|
$1.4 |
|
|
3.24 |
% |
|
$161 |
|
|
$1.6 |
|
|
4.00 |
% |
Securities purchased under agreements to resell |
|
|
4 |
|
|
0.0 |
|
|
2.45 |
|
|
0 |
|
|
0.0 |
|
|
n.a. |
(*) |
|
0 |
|
|
0.0 |
|
|
n.a. |
(*) |
Loans, net of unearned income & deferred loan fees |
|
|
1,892 |
|
|
13.8 |
|
|
2.86 |
|
|
2,202 |
|
|
24.7 |
|
|
4.39 |
|
|
2,375 |
|
|
29.6 |
|
|
4.87 |
|
Impaired loans |
|
|
266 |
|
|
3.9 |
|
|
5.75 |
|
|
71 |
|
|
1.6 |
|
|
8.63 |
|
|
40 |
|
|
0.7 |
|
|
6.86 |
|
Investment securities |
|
|
140 |
|
|
1.9 |
|
|
5.19 |
|
|
166 |
|
|
2.3 |
|
|
5.40 |
|
|
231 |
|
|
3.2 |
|
|
5.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EARNING ASSETS |
|
|
$2,467 |
|
|
$20.4 |
|
|
3.24 |
% |
|
$2,606 |
|
|
$30.0 |
|
|
4.50 |
% |
|
$2,807 |
|
|
$35.1 |
|
|
4.90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest earning assets |
|
|
67 |
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(116 |
) |
|
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
Other assets |
|
|
6 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
$2,424 |
|
|
|
|
|
|
|
|
$2,618 |
|
|
|
|
|
|
|
|
$2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITITES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$851 |
|
|
$4.5 |
|
|
2.05 |
% |
|
$872 |
|
|
$7.9 |
|
|
3.53 |
% |
|
$989 |
|
|
$10.3 |
|
|
4.07 |
% |
Short-term borrowings |
|
|
485 |
|
|
2.9 |
|
|
2.35 |
|
|
544 |
|
|
4.7 |
|
|
3.36 |
|
|
572 |
|
|
5.9 |
|
|
4.03 |
|
Medium and long-term borrowings and placements |
|
|
332 |
|
|
4.0 |
|
|
4.67 |
|
|
481 |
|
|
5.7 |
|
|
4.68 |
|
|
544 |
|
|
6.4 |
|
|
4.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST BEARING LIABILITIES |
|
|
$1,669 |
|
|
$11.4 |
|
|
2.66 |
% |
|
$1,897 |
|
|
$18.3 |
|
|
3.77 |
% |
|
$2,106 |
|
|
$22.6 |
|
|
4.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest bearing liabilities and other liabilities |
|
|
$109 |
|
|
|
|
|
|
|
|
$115 |
|
|
|
|
|
|
|
|
$147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,777 |
|
|
|
|
|
|
|
|
2,012 |
|
|
|
|
|
|
|
|
2,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
647 |
|
|
|
|
|
|
|
|
607 |
|
|
|
|
|
|
|
|
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$2,424 |
|
|
|
|
|
|
|
|
$2,618 |
|
|
|
|
|
|
|
|
$2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST SPREAD |
|
|
|
|
|
|
|
|
0.58 |
% |
|
|
|
|
|
|
|
0.73 |
% |
|
|
|
|
|
|
|
0.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AND NET INTEREST MARGIN |
|
|
|
|
|
$9.1 |
|
|
1.46 |
% |
|
|
|
|
$11.7 |
|
|
1.78 |
% |
|
|
|
|
$12.5 |
|
|
1.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
n.a. means not applicable. |
15
CONSOLIDATED NET INTEREST INCOME AND AVERAGE BALANCES |
EXHIBIT VI |
|
|
|
|
||||||||||||||||
|
|
FOR THE YEAR ENDED DECEMBER 31, |
|
||||||||||||||||
|
|
|
|
||||||||||||||||
|
|
2004 |
|
2005 |
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
AVERAGE |
|
|
INTEREST |
|
|
AVG. |
|
|
AVERAGE |
|
|
INTEREST |
|
|
AVG. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In US$ millions, except percentages) |
|
||||||||||||||||
INTEREST EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks |
|
|
$213 |
|
|
$2.8 |
|
|
1.28 |
% |
|
$158 |
|
|
$5.1 |
|
|
3.19 |
% |
Securities purchased under agreements to resell |
|
|
89 |
|
|
1.7 |
|
|
1.92 |
|
|
0 |
|
|
0.0 |
|
|
n.a. |
(*) |
Loans, net of unearned income & deferred loan fees |
|
|
1,792 |
|
|
47.1 |
|
|
2.58 |
|
|
2,211 |
|
|
93.0 |
|
|
4.15 |
|
Impaired loans |
|
|
356 |
|
|
18.7 |
|
|
5.16 |
|
|
106 |
|
|
8.7 |
|
|
8.10 |
|
Investment securities |
|
|
92 |
|
|
5.9 |
|
|
6.31 |
|
|
181 |
|
|
10.0 |
|
|
5.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EARNING ASSETS |
|
|
$2,542 |
|
|
$76.2 |
|
|
2.95 |
% |
|
$2,656 |
|
|
$116.8 |
|
|
4.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest earning assets |
|
|
61 |
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(179 |
) |
|
|
|
|
|
|
|
(79 |
) |
|
|
|
|
|
|
Other assets |
|
|
7 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
$2,432 |
|
|
|
|
|
|
|
|
$2,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITITES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$772 |
|
|
$11.9 |
|
|
1.52 |
% |
|
$869 |
|
|
$29.6 |
|
|
3.36 |
% |
Short-term borrowings |
|
|
533 |
|
|
9.4 |
|
|
1.73 |
|
|
605 |
|
|
20.4 |
|
|
3.33 |
|
Medium and long-term borrowings and placements |
|
|
401 |
|
|
12.8 |
|
|
3.14 |
|
|
451 |
|
|
21.6 |
|
|
4.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
TOTAL INTEREST BEARING LIABILITIES |
|
|
$1,707 |
|
|
$34.1 |
|
|
1.97 |
% |
|
$1,925 |
|
|
$71.6 |
|
|
3.67 |
% |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest bearing liabilities and other liabilities |
|
|
$102 |
|
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,809 |
|
|
|
|
|
|
|
|
2,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
623 |
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
$2,432 |
|
|
|
|
|
|
|
|
$2,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST SPREAD |
|
|
|
|
|
|
|
|
0.98 |
% |
|
|
|
|
|
|
|
0.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AND NET INTEREST MARGIN |
|
|
|
|
|
$42.0 |
|
|
1.65 |
% |
|
|
|
|
$45.3 |
|
|
1.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
n.a. means not applicable. |
16
EXHIBIT VII
CONSOLIDATED STATEMENT OF INCOME
(In US $ thousands, except percentages & ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR |
|
|
FOR THE THREE MONTHS ENDED |
|
YEAR |
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
DEC 31/04 |
|
|
MAR 31/05 |
|
|
JUN 30/05 |
|
|
SEP 30/05 |
|
|
DEC 31/05 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
$76,152 |
|
|
$20,422 |
|
|
$26,676 |
|
|
$25,061 |
|
|
$29,959 |
|
|
$35,127 |
|
|
$116,823 |
|
Interest expense |
|
|
(34,127 |
) |
|
(11,358 |
) |
|
(15,528 |
) |
|
(15,122 |
) |
|
(18,291 |
) |
|
(22,630 |
) |
|
(71,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
42,025 |
|
|
9,064 |
|
|
11,148 |
|
|
9,939 |
|
|
11,668 |
|
|
12,498 |
|
|
45,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
111,400 |
|
|
45,010 |
|
|
19,819 |
|
|
5,863 |
|
|
23,213 |
|
|
(715 |
) |
|
48,180 |
|
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
0 |
|
|
(12,516 |
) |
|
1,266 |
|
|
707 |
|
|
16,518 |
|
|
5,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of provision for loan losses |
|
|
111,400 |
|
|
45,010 |
|
|
7,302 |
|
|
7,129 |
|
|
23,921 |
|
|
15,803 |
|
|
54,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES |
|
|
153,425 |
|
|
54,074 |
|
|
18,450 |
|
|
17,069 |
|
|
35,589 |
|
|
28,301 |
|
|
99,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) |
|
|
871 |
|
|
4,715 |
|
|
2,977 |
|
|
(3,286 |
) |
|
(1,051 |
) |
|
1,571 |
|
|
210 |
|
Effect of a change in the credit loss reserve methodology - 2005 |
|
|
0 |
|
|
0 |
|
|
(91 |
) |
|
4,284 |
|
|
(10,330 |
) |
|
(9,854 |
) |
|
(15,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal (provision) for losses on off-balance sheet credit risk |
|
|
871 |
|
|
4,715 |
|
|
2,885 |
|
|
998 |
|
|
(11,381 |
) |
|
(8,283 |
) |
|
(15,781 |
) |
Commission income, net |
|
|
5,928 |
|
|
1,201 |
|
|
1,587 |
|
|
1,024 |
|
|
1,546 |
|
|
1,667 |
|
|
5,824 |
|
Derivatives and hedging activities |
|
|
48 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
2 |
|
|
2,336 |
|
|
2,338 |
|
Recovery of impairment loss on securities |
|
|
0 |
|
|
0 |
|
|
10,069 |
|
|
0 |
|
|
137 |
|
|
0 |
|
|
10,206 |
|
Net gain on sale of securities available for sale |
|
|
2,922 |
|
|
0 |
|
|
152 |
|
|
93 |
|
|
0 |
|
|
(40 |
) |
|
206 |
|
Gain on early extinguishment of debt |
|
|
6 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Gain (loss) on foreign currency exchange |
|
|
(194 |
) |
|
7 |
|
|
(0 |
) |
|
20 |
|
|
12 |
|
|
(29 |
) |
|
3 |
|
Other income, net |
|
|
77 |
|
|
60 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
3 |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OTHER INCOME |
|
|
9,658 |
|
|
5,984 |
|
|
14,694 |
|
|
2,137 |
|
|
(9,684 |
) |
|
(4,347 |
) |
|
2,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES |
|
|
(21,352 |
) |
|
(6,145 |
) |
|
(5,633 |
) |
|
(5,616 |
) |
|
(6,034 |
) |
|
(7,407 |
) |
|
(24,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES |
|
|
141,730 |
|
|
53,913 |
|
|
27,511 |
|
|
13,590 |
|
|
19,871 |
|
|
16,546 |
|
|
77,518 |
|
Cumulative effect on prior periods (to Dec. 31, 2004) of a change in the credit loss reserve methodology |
|
|
0 |
|
|
0 |
|
|
2,733 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
2,733 |
|
Cumulative effect on prior periods (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(150 |
) |
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
$141,730 |
|
|
$53,913 |
|
|
$30,245 |
|
|
$13,590 |
|
|
$19,871 |
|
|
$16,396 |
|
|
$80,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share before cummulative effect of changes in accounting principles |
|
|
3.61 |
|
|
$1.39 |
|
|
$0.71 |
|
|
$0.35 |
|
|
$0.52 |
|
|
$0.43 |
|
|
$2.01 |
|
Cumulative effect of changes in accounting principles |
|
|
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
|
$3.61 |
|
|
$1.39 |
|
|
$0.78 |
|
|
$0.35 |
|
|
$0.52 |
|
|
$0.43 |
|
|
$2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share before cummulative effect of changes in accounting principles |
|
|
$3.60 |
|
|
$1.38 |
|
|
$0.70 |
|
|
$0.35 |
|
|
$0.51 |
|
|
$0.43 |
|
|
$1.99 |
|
Cumulative effect of changes in accounting principles |
|
|
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
$3.60 |
|
|
$1.38 |
|
|
$0.77 |
|
|
$0.35 |
|
|
$0.51 |
|
|
$0.43 |
|
|
$2.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma, amounts assuming the changes in accounting principles are applied retroactively: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income as originally reported |
|
|
$141,730 |
|
|
$53,913 |
|
|
$27,511 |
|
|
$13,590 |
|
|
$19,871 |
|
|
$16,546 |
|
|
$77,518 |
|
Effect on prior periods of a change in the credit loss reserve methodology |
|
|
(8,244 |
) |
|
(628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on prior period (to Dec. 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation |
|
|
(150 |
) |
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$133,336 |
|
|
$53,233 |
|
|
$27,511 |
|
|
$13,590 |
|
|
$19,871 |
|
|
$16,546 |
|
|
$77,518 |
|
Net Income per share |
|
|
$3.40 |
|
|
$1.37 |
|
|
$0.71 |
|
|
$0.35 |
|
|
$0.52 |
|
|
$0.43 |
|
|
$2.01 |
|
Diluted earnings per share |
|
|
$3.39 |
|
|
$1.36 |
|
|
$0.70 |
|
|
$0.35 |
|
|
$0.51 |
|
|
$0.43 |
|
|
$1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
5.8 |
% |
|
8.8 |
% |
|
4.6 |
% |
|
2.2 |
% |
|
3.0 |
% |
|
2.3 |
% |
|
3.0 |
% |
Return on average stockholders equity |
|
|
22.8 |
% |
|
33.1 |
% |
|
18.4 |
% |
|
9.0 |
% |
|
13.0 |
% |
|
10.6 |
% |
|
12.9 |
% |
Net interest margin |
|
|
1.65 |
% |
|
1.46 |
% |
|
1.66 |
% |
|
1.60 |
% |
|
1.78 |
% |
|
1.77 |
% |
|
1.70 |
% |
Net interest spread |
|
|
0.98 |
% |
|
0.58 |
% |
|
0.70 |
% |
|
0.60 |
% |
|
0.73 |
% |
|
0.69 |
% |
|
0.67 |
% |
Total operating expenses to average assets |
|
|
0.88 |
% |
|
1.01 |
% |
|
0.85 |
% |
|
0.90 |
% |
|
0.91 |
% |
|
1.03 |
% |
|
0.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
EXHIBIT VIII
CREDIT PORTFOLIO
DISTRIBUTION BY COUNTRY
(In US$ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COUNTRY |
|
|
(A) |
|
|
(B) |
|
|
(C) |
|
|
(C) - (B) |
|
|
(C) - (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARGENTINA |
|
|
$240 |
|
|
$83 |
|
|
$71 |
|
|
($12 |
) |
|
($169 |
) |
BRAZIL |
|
|
1,180 |
|
|
1,538 |
|
|
1,453 |
|
|
(84 |
) |
|
273 |
|
CHILE |
|
|
363 |
|
|
329 |
|
|
315 |
|
|
(14 |
) |
|
(48 |
) |
COLOMBIA |
|
|
172 |
|
|
215 |
|
|
261 |
|
|
45 |
|
|
89 |
|
COSTA RICA |
|
|
38 |
|
|
85 |
|
|
86 |
|
|
0 |
|
|
48 |
|
DOMINICAN REPUBLIC |
|
|
27 |
|
|
119 |
|
|
128 |
|
|
9 |
|
|
100 |
|
ECUADOR |
|
|
101 |
|
|
145 |
|
|
204 |
|
|
59 |
|
|
103 |
|
EL SALVADOR |
|
|
71 |
|
|
59 |
|
|
102 |
|
|
43 |
|
|
31 |
|
GUATEMALA |
|
|
40 |
|
|
56 |
|
|
45 |
|
|
(11 |
) |
|
5 |
|
HONDURAS |
|
|
11 |
|
|
20 |
|
|
27 |
|
|
7 |
|
|
15 |
|
JAMAICA |
|
|
26 |
|
|
69 |
|
|
47 |
|
|
(22 |
) |
|
21 |
|
MEXICO |
|
|
380 |
|
|
111 |
|
|
204 |
|
|
92 |
|
|
(176 |
) |
NICARAGUA |
|
|
5 |
|
|
3 |
|
|
2 |
|
|
(1 |
) |
|
(3 |
) |
PANAMA |
|
|
99 |
|
|
139 |
|
|
176 |
|
|
37 |
|
|
77 |
|
PERU |
|
|
85 |
|
|
176 |
|
|
230 |
|
|
54 |
|
|
145 |
|
TRINIDAD & TOBAGO |
|
|
92 |
|
|
143 |
|
|
177 |
|
|
35 |
|
|
85 |
|
URUGUAY |
|
|
0 |
|
|
0 |
|
|
7 |
|
|
7 |
|
|
7 |
|
VENEZUELA |
|
|
5 |
|
|
119 |
|
|
60 |
|
|
(59 |
) |
|
55 |
|
OTHER |
|
|
8 |
|
|
12 |
|
|
21 |
(1) |
|
9 |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CREDIT PORTFOLIO (2) |
|
|
$2,944 |
|
|
$3,421 |
|
|
$3,616 |
|
|
$194 |
|
|
$671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNEARNED INCOME AND COMMISSION (3) |
|
|
(7 |
) |
|
(3 |
) |
|
(6 |
) |
|
(3 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND DEFERRED LOAN FEES |
|
|
$2,937 |
|
|
$3,418 |
|
|
$3,610 |
|
|
$192 |
|
|
$673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes credits granted to supranational banks and to entities operating in OECD countries outside Latin America. |
|
|
(2) |
Includes book value of loans, fair value of investment securities, acceptances, and contingencies (including confirmed letters of credit, stand-by letters of credit, reimbursement undertakings and guarantees covering commercial and country risks and credit commitments). |
|
|
(3) |
Represents unearned income and commission in respect of loans. |
18
Conference Call Information
There will be a conference call to discuss the Banks quarterly and annual results on February 16, 2006 at 11:00 a.m., New York City time. For those interested in participating, please dial (800) 311-0799 in the United States or, if outside the United States, (719) 457-2695. Participants should use conference ID# 8004473, and dial in five minutes before the call is set to begin. There will also be a live audio webcast of the conference at www.blx.com.
The conference call will become available for review on Conference Replay one hour after its conclusion, and will remain available through February 23, 2006. Please dial (888) 203-1112 or (719) 457-0820 and follow the instructions. The Conference ID# for the replayed call is 8004473.
For more information, please access www.blx.com or contact:
Carlos Yap S.
Senior Vice President, Finance
Bladex
Calle 50 y Aquilino de la Guardia
P.O. Box: 0819-08730
Panama City, Panama
Tel: (507) 210-8563
Fax: (507) 269-6333
e-mail address: cyap@blx.com
Investor Relations Firm:
i-advize Corporate Communications, Inc.
Melanie Carpenter / Peter Majeski
82 Wall Street, Suite 805
New York, NY 10005
Tel: (212) 406-3690
e-mail address: bladex@i-advize.com
19