Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 28, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission
file number 001-11655
HearUSA, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware |
|
22-2748248 |
(State of Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification No.) |
|
|
|
1250 Northpoint Parkway, West Palm Beach, Florida |
|
33407 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants Telephone Number, Including Area Code (561) 478-8770
Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report
Indicate by check þ whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post
such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definition of large
accelerated filer, and accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
On May 7, 2009, 44,339,819 shares of the Registrants Common Stock and 497,145 exchangeable shares
of HEARx Canada, Inc. were outstanding.
Part I Financial Information
Item 1. Financial Statements
HearUSA, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
December 27, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands,
except for par values) |
|
ASSETS (Notes 3 and 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,084 |
|
|
$ |
3,553 |
|
Accounts and notes receivable, less allowance for
doubtful accounts of $552 and $506 |
|
|
7,050 |
|
|
|
7,371 |
|
Inventories |
|
|
1,669 |
|
|
|
1,682 |
|
Prepaid expenses and other |
|
|
893 |
|
|
|
502 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
12,696 |
|
|
|
13,108 |
|
Property and equipment, net (Note 2) |
|
|
5,140 |
|
|
|
4,876 |
|
Goodwill (Note 2) |
|
|
67,869 |
|
|
|
65,953 |
|
Intangible assets, net (Note 2) |
|
|
15,673 |
|
|
|
15,630 |
|
Deposits and other |
|
|
838 |
|
|
|
810 |
|
Restricted cash and cash equivalents |
|
|
224 |
|
|
|
224 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
102,440 |
|
|
$ |
100,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
8,269 |
|
|
$ |
5,011 |
|
Accrued expenses |
|
|
2,611 |
|
|
|
3,208 |
|
Accrued salaries and other compensation |
|
|
3,429 |
|
|
|
3,713 |
|
Current maturities of long-term debt |
|
|
7,214 |
|
|
|
6,915 |
|
Dividends payable |
|
|
35 |
|
|
|
34 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
21,558 |
|
|
|
18,881 |
|
|
|
|
|
|
|
|
Long-term debt (Notes 3 and 6) |
|
|
48,474 |
|
|
|
49,099 |
|
Deferred income taxes |
|
|
7,519 |
|
|
|
7,284 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
55,993 |
|
|
|
56,383 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (Note 7) |
|
|
|
|
|
|
|
|
Preferred stock (aggregate liquidation
preference $2,330, $1 par, 7,500,000 shares
authorized) |
|
|
|
|
|
|
|
|
Series H Junior Participating (none outstanding) |
|
|
|
|
|
|
|
|
Series J (233 shares outstanding) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: $.10 par; 75,000,000 shares
authorized 44,861,290 and 44,828,384 shares
issued |
|
|
4,486 |
|
|
|
4,483 |
|
Additional paid-in capital |
|
|
137,108 |
|
|
|
136,924 |
|
Accumulated deficit |
|
|
(116,880 |
) |
|
|
(116,360 |
) |
Accumulated other comprehensive income |
|
|
1,019 |
|
|
|
1,249 |
|
Treasury stock, at cost: 523,662 common shares |
|
|
(2,485 |
) |
|
|
(2,485 |
) |
Noncontrolling interest |
|
|
1,641 |
|
|
|
1,526 |
|
|
|
|
|
|
|
|
Total
Stockholders Equity |
|
|
24,889 |
|
|
|
25,337 |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
102,440 |
|
|
$ |
100,601 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
3
HearUSA, Inc
Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands,
except per share amounts) |
|
Net revenues |
|
|
|
|
|
|
|
|
Hearing aids and other products |
|
$ |
24,128 |
|
|
$ |
26,680 |
|
Services |
|
|
1,947 |
|
|
|
2,008 |
|
|
|
|
|
|
|
|
Total net revenues |
|
|
26,075 |
|
|
|
28,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Hearing aids and other products (Note 3) |
|
|
6,623 |
|
|
|
7,588 |
|
Services |
|
|
545 |
|
|
|
545 |
|
|
|
|
|
|
|
|
Total cost of products sold and services excluding depreciation and amortization |
|
|
7,168 |
|
|
|
8,133 |
|
|
Center operating expenses |
|
|
12,950 |
|
|
|
14,023 |
|
General and administrative expenses (Note 7) |
|
|
4,077 |
|
|
|
4,759 |
|
Depreciation and amortization |
|
|
648 |
|
|
|
662 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
24,843 |
|
|
|
27,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,232 |
|
|
|
1,111 |
|
Non-operating income (expenses) |
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
16 |
|
Interest expense (Notes 2, 3 and 4) |
|
|
(1,351 |
) |
|
|
(1,241 |
) |
|
|
|
|
|
|
|
Loss from continuing operations before income tax expense |
|
|
(119 |
) |
|
|
(114 |
) |
Income tax expense |
|
|
(251 |
) |
|
|
(200 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(370 |
) |
|
|
(314 |
) |
Net income
attributable to noncontrolling interest |
|
|
(115 |
) |
|
|
(336 |
) |
|
|
|
|
|
|
|
Net loss controlling interest |
|
|
(485 |
) |
|
|
(650 |
) |
Dividends on preferred stock |
|
|
(35 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss controlling interest applicable to common stockholders |
|
$ |
(520 |
) |
|
$ |
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss controlling interest applicable to common stockholders per common
share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding basic and
diluted |
|
|
44,818 |
|
|
|
38,588 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
4
HearUSA, Inc.
Consolidated Statements of Cash Flows
Three Months Ended March 28, 2009 and March 29, 2008
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(370 |
) |
|
$ |
(314 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Debt discount amortization |
|
|
|
|
|
|
105 |
|
Depreciation and amortization |
|
|
648 |
|
|
|
662 |
|
Employee and director stock-based compensation |
|
|
190 |
|
|
|
222 |
|
Provision for doubtful accounts |
|
|
147 |
|
|
|
120 |
|
Deferred income tax expense |
|
|
251 |
|
|
|
200 |
|
Interest on discounted notes payable |
|
|
93 |
|
|
|
134 |
|
Principal payments on long-term debt made through rebate credits |
|
|
(835 |
) |
|
|
(991 |
) |
Other |
|
|
2 |
|
|
|
67 |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts and notes receivable |
|
|
93 |
|
|
|
(885 |
) |
Inventories |
|
|
11 |
|
|
|
(73 |
) |
Prepaid expenses and other |
|
|
(226 |
) |
|
|
(224 |
) |
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
2,694 |
|
|
|
3,119 |
|
Accrued salaries and other compensation |
|
|
(280 |
) |
|
|
446 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,418 |
|
|
|
2,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(339 |
) |
|
|
(311 |
) |
Business acquisitions |
|
|
(1,341 |
) |
|
|
(683 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,680 |
) |
|
|
(994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
|
|
|
|
779 |
|
Principal payments on long-term debt |
|
|
(1,210 |
) |
|
|
(1,306 |
) |
Principal payments on subordinated notes |
|
|
|
|
|
|
(440 |
) |
Proceeds from the exercise of employee options |
|
|
|
|
|
|
129 |
|
Dividends paid on preferred stock |
|
|
(35 |
) |
|
|
(35 |
) |
Dividends on
noncontrolling interest |
|
|
|
|
|
|
(591 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,245 |
) |
|
|
(1,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
38 |
|
|
|
98 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(469 |
) |
|
|
228 |
|
Cash and cash equivalents at the beginning of period |
|
|
3,553 |
|
|
|
3,369 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of period |
|
$ |
3,084 |
|
|
$ |
3,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flows information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
156 |
|
|
$ |
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt made through rebate credits |
|
$ |
(835 |
) |
|
$ |
(991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of notes payable in exchange for business acquisitions |
|
$ |
1,217 |
|
|
$ |
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of capital lease in exchange for property and equipment |
|
$ |
254 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of accounts payable to notes payable |
|
$ |
|
|
|
$ |
1,543 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
5
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
The accompanying unaudited consolidated financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and with the
instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments, consisting of normal recurring
accruals, considered necessary for a fair presentation have been included. Operating results for
the three month period ended March 28, 2009 are not necessarily indicative of the results that may
be expected for the year ending December 26, 2009. For further information, refer to the audited
consolidated financial statements and footnotes thereto included in the Companys annual report on
Form 10-K for the year ended December 27, 2008.
1. Description of the Company and Summary of Significant Accounting Policies
The Company
HearUSA Inc. (HearUSA or the Company), a Delaware corporation, was organized in 1986. As of
March 28, 2009, the Company had a network of 209 company-owned hearing care centers in ten states
and the Province of Ontario, Canada. The Company sold 31
company-owned hearing care centers in the Province of Ontario,
Canada in April 2009 (see Note 9 Subsequent Event). The Company also sponsors a network of approximately 1,900
credentialed audiology providers that participate in selected hearing benefit programs contracted
by the Company with employer groups, health insurers and benefit sponsors in 49 states. The
centers and the network providers provide audiological products and services for the hearing
impaired.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned and
majority controlled subsidiaries. Intercompany accounts and transactions have been eliminated in
consolidation.
During the first quarter of 2009 and 2008, the Companys fifty percent owned joint venture, HEARx
West, generated net income of approximately $230,000 and $672,000, respectively. Since the Company
is the general manager of Hearx West and its day to day operations, the Company has significant
control over the joint venture. Therefore, the accounts of Hearx West, LLC and its wholly owned
subsidiary, Hearx West, Inc., are consolidated in these financial statements.
According
to the Companys agreement with its joint venture partners, the
Permanente Federation LLC and Kaiser Foundation Health Plan, Inc., the
Company had included in its statement of operations 100% of the losses incurred by the joint
venture since its inception and then received 100% of the net income of the joint venture until the
accumulated deficit was eliminated which occurred at the end of the second quarter of 2006. From
the second quarter of 2006 through December 27, 2008, the Company recorded 50% of the joint
ventures net income as minority interest in income of consolidated joint venture in the companys
consolidated statement of operations with a corresponding liability in its consolidated balance
sheet. As a result of adopting Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial
Statements (see Note 5 below), on December
28, 2008, the Company now records 50% of the joint ventures net income as income attributable to
noncontrolling interests, in the Companys consolidated statements of operations with a
corresponding noncontrolling interest in stockholders equity on its consolidated balance sheets.
Net income (loss) applicable to common stockholders per common share
The Company calculates net income per share in accordance with SFAS No. 128, Earnings Per Share.
Basic earnings per share (EPS) is computed by dividing net income or loss attributable to common
stockholders by the weighted average of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if securities or other contracts to issue common
stock (convertible preferred stock, warrants to purchase common stock and common stock options
using the treasury stock method) were exercised or converted into common stock. Potential common
shares in the diluted EPS computation are excluded where their effect would be antidilutive.
6
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Common stock equivalents for convertible debt, preferred stock, outstanding options
and warrants to purchase common stock, of approximately 342,295 and 7.5 million, respectively, were
excluded from the computation of net loss controlling interest per common share diluted at
March 28, 2009 and March 29, 2008 because they were anti-dilutive. For purposes of computing net
loss controlling interest applicable to common stockholders per common share basic and diluted,
for the quarters ended March 28, 2009 and March 29, 2008, respectively, the weighted average number
of shares of common stock outstanding includes the effect of the 497,145 and 534,761, respectively,
exchangeable shares of HEARx Canada, Inc., as if they were outstanding common stock of the Company.
Comprehensive income (loss)
Comprehensive income (loss) is defined to include all changes in equity except those resulting from
investments by owners and distributions to owners. The Companys other comprehensive income (loss)
represents a foreign currency translation adjustment.
Components of comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, |
|
|
March 29, |
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
Net loss for the period |
|
$ |
(370 |
) |
|
$ |
(314 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(230 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
Comprehensive loss for the period |
|
$ |
(600 |
) |
|
$ |
(325 |
) |
|
|
|
|
|
|
|
2.
Business Acquisitions and goodwill impairment
During the first quarter of 2009, the Company acquired the assets of nine hearing care centers in
Michigan, and California in two separate transactions. Consideration paid was cash of
approximately $1.3 million and notes payable with an estimated fair value of approximately $1.2
million. The Company has recorded its preliminary purchase price allocation using the fair values
of the assets acquired based on managements best estimates. Accordingly, the following estimates
may change as further information becomes available. The acquisitions resulted in additions to
goodwill of approximately $2.1 million, fixed assets of approximately $67,000 and customer lists
and non-compete agreements of approximately $361,000. The notes payable bear interest at rates
varying from 5% to 6% and have been discounted to a market rate of 10%.
The Notes are payable in quarterly installments
varying from $3,000 to $71,000, plus accrued interest, through December 2012. In connection with
these acquisitions, the Company drew approximately $863,000 on its acquisition line of credit with
Siemens (see Note 3 Long-term Debt), during the year ended
December 27, 2008. The operating results of these acquired
businesses are included in our financial statements from the
effective date of the acquisition, December 30, 2008. These
acquisitions are not considered material to our results of
operations, either individually, or in the aggregate, and therefore, no
pro forma information is presented.
We account for business acquisitions using the purchase method of accounting. As of December 28,
2008 we adopted the provisions of SFAS 141(R) and will account for acquisitions completed after
December 31, 2008 in accordance with SFAS 141(R). SFAS 141(R) revises the manner in which companies
account for business combinations and is described more fully elsewhere. We determine the purchase
price of an acquisition based on the fair value of the consideration given or the fair value of the
net assets acquired, whichever is more clearly evident. The total purchase price of an acquisition
is allocated to the underlying net assets based on their respective estimated fair values. As part
of this allocation process, management must identify and attribute values and estimated lives to
intangible assets acquired. Such determinations involve considerable judgment, and often involve
the use of significant estimates and assumptions, including those with respect to future cash
inflows and outflows, discount rates and asset lives. These determinations will affect the amount
of amortization expense recognized in future periods. Assets acquired in a business combination
that will be re-sold are valued at fair value less cost to sell. Results of operating these assets
are recognized currently in the period in which those operations occur.
7
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
The Company evaluates goodwill and certain intangible assets with indefinite lives not being
amortized in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No.
142, goodwill and certain intangible assets are reviewed for impairment annually or more frequently
if impairment indicators arise. Indicators at the Company include, but are not limited to:
sustained operating losses or a trend of poor operating performance,
a decrease in the Companys
market capitalization below its book value and an expectation that a reporting until will be sold
or otherwise disposed of. If one or more indicators of impairment exist, the Company performs an
evaluation to identify potential impairments. If an impairment is identified, the Company measures
and records the amount of impairment losses. The Company performs its annual analysis on the first
day of its fourth quarter.
A two-step impairment test is performed on goodwill. In order to do this, management applies
judgment in determining its reporting units, which represent distinct parts of the Companys
business. The reporting units determined by management are the centers, the network and e-commerce.
The definition of the reporting units affects the Companys goodwill impairment assessments. In the
first step, the Company compares the fair value of each reporting unit to its carrying value.
Calculating the fair value of the reporting units requires significant estimates and long-term
assumptions. The Company tests goodwill for impairment annually on the first day of the Companys
fourth quarter, and the latest annual test in 2008 indicated no impairment. The Company estimates the fair
value of its reporting units by applying a weighted average of two methods: quoted exchange market
prices and discounted cash flows. The weighting is 40% exchange market price and 60% discounted
cash flows.
If the carrying value of the reporting unit exceeds its fair value, additional steps are required
to calculate an impairment charge. The second step of the goodwill impairment test compares the
implied fair value of the reporting units goodwill with the carrying value of the goodwill. If the
carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill,
an impairment loss is recognized in an amount equal to that excess. The implied fair value of
goodwill is the fair value of the reporting unit allocated to all of the assets and liabilities of
that unit as if the reporting unit had been acquired in a business combination and the fair value
of the reporting until was the purchase price paid to acquire the reporting unit. Significant
changes in key assumptions about the business and its prospects, or changes in market conditions,
stock price, interest rates or other externalities, could result in an impairment charge.
The Companys market capitalization was approximately $17.3 million in December 2008, which is
substantially lower than the Companys estimated combined fair values of its three reporting units.
The Company has completed a reconciliation of the sum of the estimated fair values of its reporting
units to its market value (based upon its stock price in December 2008). We believe one of the
primary reconciling differences between fair value and our market capitalization is due to a
control premium. We believe the value of a control premium is the value a market participant could
extract as savings and / or synergies by obtaining control, and thereby eliminating duplicative
overhead costs and obtaining discounts on volume purchasing from suppliers. The Company also
considers the following qualitative items that cannot be accurately quantified and are based upon
the beliefs of management, but provide additional support for the explanation of the remaining
difference between the estimated fair value of the Companys reporting units and its market
capitalization:
|
|
|
The Companys stock is thinly traded; |
|
|
|
|
The decline in the Companys stock price during 2008 is not directly correlated to a
change in the overall operating performance of the Company; and |
|
|
|
|
Previously unseen pressures are in place given the global financial and economic crisis. |
8
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
At
March 28, 2009 the Companys market capitalization of
$21.1 million was below the book value of its three reporting
units. Therefore, we again performed a Step 1 goodwill
impairment assessment, which indicated no impairment. We will continue to monitor market trends in our business, the related expected cash flows and our
calculation of market capitalization for purposes of identifying possible indicators of impairment.
Should our book value per share continue to exceed our market share price or we have other
indicators of impairment, as previously discussed, we will be required to perform an interim step
one impairment analysis, which may lead to a step two analysis resulting in goodwill impairment.
Additionally, we would then be required to review our remaining long-lived assets for impairment.
Judgments regarding the existence of impairment indicators are based on legal factors, market
conditions and operational performance of the acquired businesses. Future events could cause us to
conclude that impairment indicators exist and that goodwill associated with the acquired businesses
is impaired. Additionally, as the valuation of identifiable goodwill requires significant estimates
and judgment about future performance, cash flows and fair value, our future results could be
affected if these current estimates of future performance and fair value change. Any resulting
impairment loss could have a material adverse impact on our financial condition and results of
operations.
3. Long-term Debt
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 28, |
|
|
December 27, |
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Notes payable to Siemens |
|
|
|
|
|
|
|
|
Tranche B |
|
$ |
5,374 |
|
|
$ |
5,552 |
|
Tranche C |
|
|
40,454 |
|
|
|
41,109 |
|
|
|
|
|
|
|
|
Total notes payable to Siemens |
|
|
45,828 |
|
|
|
46,661 |
|
Notes payable from business acquisitions and other |
|
|
9,860 |
|
|
|
9,353 |
|
|
|
|
|
|
|
|
|
|
|
55,688 |
|
|
|
56,014 |
|
Less current maturities |
|
|
7,214 |
|
|
|
6,915 |
|
|
|
|
|
|
|
|
|
|
$ |
48,474 |
|
|
$ |
49,099 |
|
|
|
|
|
|
|
|
The approximate aggregate maturities of principal on long-term debt obligations, net of discounts
are as follows (dollars in thousands):
For the twelve months ended March:
|
|
|
|
|
2010 |
|
$ |
7,214 |
|
2011 |
|
|
5,592 |
|
2012 |
|
|
4,635 |
|
2013 |
|
|
3,007 |
|
2014 and thereafter |
|
|
35,240 |
|
Notes payable to Siemens
On December 23, 2008, the Company entered into a Third Amendment to Credit Agreement (Credit
Agreement Amendment), Second Amendment to Supply Agreement (Supply Agreement Amendment), Amendment
No. 2 to Amended and Restated Security Agreement, a Second Amendment to Investor Rights Agreement
(Investor Rights Amendment) (collectively the Amendments) and a Siemens Purchase Agreement with
Siemens Hearing Instruments, Inc. Siemens. The Company and Siemens are parties to a Second
Amended and Restated Credit Agreement dated December 30, 2006, as amended by a First Amendment to
Credit Agreement dated as of June 27, 2007 and a Second Amendment to Credit Agreement and First
Amendment to Investor Rights Agreement and Supply Agreement dated September 28, 2007 (the 2007
Amendments) (as amended, the Credit Agreement), an Amended and Restated Supply Agreement dated
December 30, 2006, as amended by the 2007 Amendments (as amended, the Supply Agreement) and an
Investor Rights Agreement dated December 30, 2006, as amended by the 2007 Amendments (as amended,
the Investor Rights Agreement).
9
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Pursuant to these agreements, Siemens has extended to the Company a $50 million credit facility and
the Company has agreed to purchase at least 90% of its hearing aid purchases in the United States
from Siemens and its affiliates. If the minimum purchase requirement of the Supply Agreement is
met, the Company earns rebates which are then used to liquidate
principal and interest payments due under the Credit facility.
In the Amendments and the Siemens Purchase Agreement the parties agreed to the following:
|
|
|
The previous amendment of the Credit Agreement called for cash
payments of $7.2 million in December 2008 on Tranches D and E and
quarterly principal payments of $500,000 on Tranche C. The Amendment
transferred the amounts due under Tranches D and E to Tranche C.
Providing the Company meets the purchase requirements in the Supply
Agreement, all repayments on both Tranches can now be
self-liquidating with the rebates. |
|
|
|
|
Approximately $3.8 million of outstanding debt under the supply
agreement was converted into 6.4 million shares of the Companys
Common Stock at a conversion price of $0.60 per share. The equity conversion
provisions of the credit agreement were eliminated from the Credit
Agreement. |
|
|
|
|
An additional $6.2 million of debt under the supply agreement was
converted into long-term indebtedness under Tranche C. |
|
|
|
|
The maturity date of the credit and supply agreement was extended an
additional two years, to February, 2015. |
|
|
|
|
Siemens was granted a right of first refusal for all new issuances of
equity (except issuances pursuant to employee compensation plans and
pursuant to warrants outstanding on the date of the Amendments) for a
period of 18 months and thereafter a more limited right of first
refusal and preemptive rights for the life of the investor rights
agreement. |
|
|
|
|
The Company will invite a representative of Siemens to attend meetings
of the Board in a nonvoting observer capacity. |
Financing and rebate arrangement
The revolving credit facility is a line of credit of $50 million that bears interest at 9.5% and is
secured by substantially all of the Companys assets. Approximately $45.8 million was outstanding
at March 28, 2009. Approximately $5.4 million has been borrowed under Tranche B for acquisitions
and $40.4 million has been borrowed under Tranche C. Borrowing for acquisitions under Tranche B is
generally based upon a formula equal to 1/3 of 70% of the acquisition targets trailing 12 months
revenues and any amount greater than that may be borrowed from Tranche C with Siemens approval.
Amounts borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens
units sold by the acquired business plus interest. Amounts borrowed under Tranche C are repaid
quarterly at $500,000 plus interest. The required quarterly principal
and interest payments on Tranches B and C are forgiven by Siemens
through rebate credits of similar amounts as long as 90% of hearing
aids sold by the Company in the United States are Siemens
products.
The credit facility also requires the Company reduce the principal balance by making annual
payments in an amount equal to 20% of Excess Cash Flow (as defined in the Amended Credit
Agreement), and by paying Siemens 50% of the proceeds of any net asset sales as defined and 25% of
proceeds from any equity offerings the Company may complete. The Company did not have any Excess
Cash Flow (as defined) in the first quarter of 2009 or fiscal 2008.
10
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Rebate credits on product sales
Rebates are accounted for as a reduction of
cost of products sold. If the Company does not maintain the 90% sales
requirement, rebates are not earned and the quarterly payments must
be made in cash. The 90% requirement is computed on a
cumulative twelve month calculation. The Company has met the 90%
requirement since inception of the Credit Agreement. Approximately $34.1 million has been rebated since the Company
entered into this arrangement in December 2001.
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests. These rebates reduce the principal on Tranches B and C
and are recorded as a reduction in cost of products sold. Volume rebates of $156,250 and $312,500
were recorded in the first quarter of 2009 and 2008, respectively.
The following table shows the rebates received from Siemens pursuant to the supply agreement during
each of the following periods:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 28, |
|
|
March 29, |
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Portion applied against quarterly principal payments |
|
$ |
835 |
|
|
$ |
991 |
|
Portion applied against quarterly interest payments |
|
|
1,085 |
|
|
|
698 |
|
|
|
|
|
|
|
|
|
|
$ |
1,920 |
|
|
$ |
1,689 |
|
|
|
|
|
|
|
|
Investor and other rights arrangement
Pursuant to the amended Investor Rights Agreement, the Company granted Siemens resale registration
rights for the common stock acquired under the Siemens Purchase Agreement. The Company is not
liable for liquidating damages or penalties related to the registration rights.
In addition, for a period of 18 months following the December 23, 2008 amendment, the Company has
granted to Siemens certain rights of first refusal in the event the Company chooses to issue
capital or if there is a change of control transaction involving a person in the hearing aid
industry. Thereafter, Siemens will have a more limited right of first refusal and preemptive rights
for the life of the agreement.
The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be deemed to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the supply agreement could
have a material adverse effect on the Companys financial condition and continued operations. At
March 28, 2009 the Company was in compliance with the Siemens loan covenants.
11
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Notes payable from business acquisitions and other
Notes payable from business acquisitions and other are primarily notes payable related to
acquisitions of hearing care centers totaling approximately $8.8 million at March 28, 2009 (payable
in monthly or quarterly installments of principal and interest varying from $3,000 to $83,000 over
periods varying from 2 to 5 years and bearing interest at rates varying from 5% to 7%). The notes
have been discounted to market rates ranging from 9.5% to 10%. Other notes payable relate mostly to
capital leases totaling approximately $1.1 million at March 28, 2009, payable in monthly or
quarterly installments varying from $1,000 to $10,000 over periods varying from 1 to 3 years and
bear interest at rates varying from 4.6% to 16.3%.
4. Subordinated Notes and Warrants
On August 22, 2005, the Company completed a private placement of $5.5 million three-year
subordinated notes (Subordinated Notes) with warrants (Note Warrants) to purchase approximately
1.5 million shares of the Companys common stock at $2.00 per share expiring in August 2010. The
Note Warrants are all currently exercisable. The quoted closing market price of the Companys
common stock on the commitment date for this transaction was $1.63 per share. The notes bore
interest at 7% per annum. Proceeds from this financing were used to redeem all of the Companys
1998-E Series Convertible Preferred Stock. The notes were subordinate to the Siemens notes
payable. The Subordinated Notes were paid in full in August of 2008.
During the first quarter of 2008 approximately $121,000 in interest expense was recorded related to
this financing, including non-cash prepaid finder fees and debt discount amortization charges of
approximately $69,000.
5. Noncontrolling Interest
SFAS No. 160 establishes a single method of accounting for changes in a parents ownership
interest in a subsidiary that do not result in deconsolidation.
We adopted the provisions of SFAS 160 for fiscal years beginning December 28, 2008.
A
reconciliation of noncontrolling interest of our subsidiary Hearx
West, LLC for the quarter ended March 28, 2009 is as follows:
|
|
|
|
|
|
|
Amount |
|
|
|
(thousands) |
|
Balance at December 28, 2008 |
|
$ |
1,526 |
|
Joint venture earnings |
|
|
115 |
|
Dividends to joint venture partners |
|
|
|
|
|
|
|
|
Balance at March 28, 2009 |
|
$ |
1,641 |
|
|
|
|
|
12
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
6. Fair Value
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, defines
and establishes a framework for measuring fair value and expands related disclosures. This
Statement does not require any new fair value measurements.
We adopted the provisions of SFAS 157 for fiscal years beginning December 30, 2007, except as it
applies to nonfinancial assets and nonfinancial liabilities which we adopted December 28, 2008. The
book values of cash equivalents approximate their respective fair values due to the short-term
nature of these instruments. These are Level 1 in the fair value hierarchy.
SFAS No. 157 prioritizes the inputs used in measuring fair value into the following hierarchy:
|
|
|
Level 1
|
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities; |
|
|
|
Level 2
|
|
Inputs other than quoted prices included in Level 1 that are either directly or
indirectly observable; |
|
|
|
Level 3
|
|
Unobservable inputs in which little or no market activity exists, therefore
requiring an entity to develop its own assumptions about the assumptions that
market participants would use in pricing. |
As of March 28, 2009 and December 27, 2008, the fair value of the Companys long-term debt is
estimated at approximately $55.7 million and $56.0 million, respectively, based on discounted cash
flows and the application of the fair value interest rates applied to the expected cash flows,
which is consistent with its carrying value. The Company has determined that the long-term debt is
defined as Level 2 in the fair value hierarchy. Fair value estimates are made at a specific point
in time, based on relevant market information about the financial instrument.
On December 28, 2008, we adopted the provisions of SFAS No. 159, The Fair Value Option for
Financial Assets or Financial Liabilities including an amendment of FASB Statement No. 115
(SFAS 159), which provides companies with an option to report selected financial assets and
liabilities at fair value. Unrealized gains and losses on items for which the fair value option has
been elected are reported in earnings at each subsequent reporting date. The fair value option
(i) may be applied instrument by instrument, with a few exceptions, such as investments accounted
for by the equity method; (ii) is irrevocable (unless a new election date occurs); and (iii) is
applied only to entire instruments and not to portions of instruments. We did not elect to report
any additional assets or liabilities at fair value and accordingly, the adoption of SFAS 159 did
not have an effect on our financial position or results of operations.
The fair value of financial instruments represents the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a forced sale or
liquidation. Fair value estimates are made at a specific point in time, based on relevant market
information about the financial instrument. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment, and therefore cannot be determined with
precision. The assumptions used have a significant effect on the estimated amounts reported.
7. Stock-based Compensation
Under the terms of the Companys stock option plans, officers, certain other employees and
non-employee directors may be granted options to purchase the Companys common stock at a price
equal to the closing price of the Companys common stock on the date the option is granted. For
financial reporting purposes, stock-based compensation expense is included in general and
administrative expenses. Stock-based compensation expense totals approximately $190,000 and
$222,000 in the first quarter of 2009 and 2008, respectively.
During
the three months ended March 28, 2009, we granted options to purchase 800,000 shares of our
common stock to certain employees. These options have an exercise price of $0.53 per share and
vest 25% on each anniversary of the date of grant over four years. The weighted-average grant-date
fair value of the option grants was approximately $360,000 for the three months ended March 28,
2009. The fair value of options granted is estimated using the Black-Scholes option pricing model
using the following assumptions:
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 28, 2009 |
|
Risk free interest rate |
|
|
2.78 |
% |
Expected life in years |
|
|
10 |
|
Expected volatility |
|
|
85 |
% |
Weighted average exercise price |
|
$ |
0.53 |
|
The expected term of the options represents the estimated period of time from grant until exercise
and is based on historical experience of similar awards, giving consideration to the contractual
terms, vesting schedules and expectations of future employee behavior. Expected stock price
volatility is based on historical volatility of our stock for a period of at least equal to the
expected term. The risk-free interest rate is based on the implied yield available on United
States Treasury zero-coupon issues with an equivalent remaining term. We have not paid dividends
in the past and do not plan to pay any dividends in the foreseeable future.
As of March 28, 2009, there was
approximately $2.0 million of total unrecognized compensation cost related to share-based
compensation under our stock award plans. That cost is expected to be recognized over a
vesting period of usually three or four years on a straight-line basis.
13
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Stock-based payment award activity
The following table provides additional information regarding options outstanding and options that
were exercisable as of March 28, 2009 (options and in-the-money values in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Contractual |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Term |
|
|
Aggregate |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(in years) |
|
|
Intrinsic Value |
|
Outstanding at December 27, 2008 |
|
|
5,356 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
800 |
|
|
|
0.53 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited/expired/cancelled |
|
|
(111 |
) |
|
|
1.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 28, 2009 |
|
|
6,045 |
|
|
$ |
1.19 |
|
|
|
6.43 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 28, 2009 |
|
|
3,693 |
|
|
$ |
1.17 |
|
|
|
4.62 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the
underlying awards and the quoted price of our common stock for the options that were in-the-money
at March 28, 2009. As of March 28, 2009, the aggregate intrinsic value of the non-employee
director options outstanding and exercisable was approximately $12,000.
A summary of the status and changes in our non-vested shares related to our equity incentive plans
as of and during the three months ended March 28, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant- |
|
|
|
|
|
|
|
Date |
|
|
|
Shares |
|
|
Fair |
|
|
|
(in thousands) |
|
|
Value |
|
Non-vested at December 27, 2008 |
|
|
1,552 |
|
|
$ |
1.59 |
|
Granted |
|
|
800 |
|
|
$ |
0.53 |
|
|
Vested |
|
|
|
|
|
|
|
|
|
Forfeited unvested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at March 28, 2009 |
|
|
2,352 |
|
|
$ |
1.23 |
|
|
|
|
|
|
|
|
Restricted stock units
The Company began granting restricted stock units pursuant to its 2002 Flexible Stock Plan and 2007
Incentive Compensation Plan in 2008. Restricted stock units are share awards that, upon vesting,
will deliver to the holder shares of the Companys common stock.
Some restricted stock units vest ratably over a period of years, and some are performance based and
therefore subject to forfeiture if certain performance criteria are not met. The performance-based
Restricted Stock Units granted in 2008 were forfeited because the performance targets were not met.
14
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
A summary of the Companys restricted stock unit activity and related information for the three
months ended March 28, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Service-based |
|
|
Performance-Based |
|
|
|
Restricted Stock Units (1) |
|
|
Restricted Stock Units (1) |
|
Outstanding at December 27, 2008 |
|
|
136,500 |
|
|
|
230,333 |
|
Awarded |
|
|
|
|
|
|
|
|
Vested |
|
|
(45,500 |
) |
|
|
|
|
Forfeited |
|
|
|
|
|
|
(230,333 |
) |
|
|
|
|
|
|
|
Outstanding at March 28, 2009 |
|
|
91,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Each stock unit represents the fair market value of one share of common stock. |
Based on the closing price of the Companys common stock of $0.47 on March 28, 2009, the total
pretax intrinsic value of all outstanding restricted stock units on that date was approximately
$43,000.
8. Segments
The following operating segments represent identifiable components of the Company for which
separate financial information is available. The following table represents key financial
information for each of the Companys business segments, which include the operation and management
of centers; the establishment, maintenance and support of an affiliated network; and the operation
of an e-commerce business. The centers offer people afflicted with hearing loss a complete range of
services and products, including diagnostic audiological testing, the latest technology in hearing
aids and listening devices to improve their quality of life. The network, unlike the Company-owned
centers, is comprised of hearing care practices owned by independent audiologists. The network
revenues are mainly derived from administrative fees paid by employer groups, health insurers and
benefit sponsors to administer their benefit programs as well as maintaining an affiliated provider
network. E-commerce offers on-line product sales of hearing aid related products, such as
batteries, hearing aid accessories and assistive listening devices. The Companys business units
are located in the United States and Canada.
15
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
The following is the Companys segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
Centers |
|
|
E-commerce |
|
|
Network |
|
|
Corporate |
|
|
Total |
|
Hearing aids and
other products revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended March 28, 2009 |
|
$ |
24,111 |
|
|
$ |
17 |
|
|
|
|
|
|
|
|
|
|
$ |
24,128 |
|
3 months ended March 29, 2008 |
|
$ |
26,651 |
|
|
$ |
29 |
|
|
|
|
|
|
|
|
|
|
$ |
26,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended March 28, 2009 |
|
$ |
1,352 |
|
|
$ |
|
|
|
$ |
595 |
|
|
|
|
|
|
$ |
1,947 |
|
3 months ended March 29, 2008 |
|
$ |
1,383 |
|
|
$ |
|
|
|
$ |
625 |
|
|
|
|
|
|
$ |
2,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended March 28, 2009 |
|
$ |
5,160 |
|
|
$ |
(28 |
) |
|
$ |
315 |
|
|
$ |
(4,215 |
) |
|
$ |
1,232 |
|
3 months ended March 29, 2008 |
|
$ |
5,519 |
|
|
$ |
(50 |
) |
|
$ |
514 |
|
|
$ |
(4,872 |
) |
|
$ |
1,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended March 28, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
510 |
|
|
|
|
|
|
$ |
|
|
|
$ |
138 |
|
|
$ |
648 |
|
Total assets |
|
$ |
86,209 |
|
|
|
|
|
|
$ |
935 |
|
|
$ |
15,296 |
|
|
$ |
102,440 |
|
Capital expenditures |
|
$ |
339 |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended March 29, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
549 |
|
|
|
|
|
|
$ |
|
|
|
$ |
113 |
|
|
$ |
662 |
|
Total assets |
|
$ |
82,430 |
|
|
|
|
|
|
$ |
933 |
|
|
$ |
18,823 |
|
|
$ |
102,186 |
|
Capital expenditures |
|
$ |
276 |
|
|
|
|
|
|
|
|
|
|
$ |
35 |
|
|
$ |
311 |
|
Hearing aids and other products revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
Hearing aid revenues |
|
|
95.0 |
% |
|
|
95.4 |
% |
Other products revenues |
|
|
5.0 |
% |
|
|
4.6 |
% |
Services revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 28, |
|
|
March 29, |
|
|
|
2009 |
|
|
2008 |
|
Hearing aid repairs |
|
|
46.5 |
% |
|
|
44.1 |
% |
Testing and other income |
|
|
53.5 |
% |
|
|
55.9 |
% |
Income (loss) from operations at the segment level is computed before the following, the sum of
which is included in the column Corporate as loss from operations:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 28, |
|
|
March 29, |
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
General and administrative expense |
|
$ |
4,077 |
|
|
$ |
4,759 |
|
Corporate depreciation and amortization |
|
|
138 |
|
|
|
113 |
|
|
|
|
|
|
|
|
Corporate loss from operations |
|
$ |
4,215 |
|
|
$ |
4,872 |
|
|
|
|
|
|
|
|
16
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Information concerning geographic areas:
As of and for the quarters ended March 28, 2009 and March 29, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
United States |
|
|
Canada |
|
Dollars in thousands |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
Hearing aid and other products revenues |
|
$ |
20,907 |
|
|
$ |
3,221 |
|
|
$ |
22,919 |
|
|
$ |
3,761 |
|
Service revenues |
|
|
1,815 |
|
|
|
132 |
|
|
|
1,841 |
|
|
|
167 |
|
Long-lived assets |
|
|
76,462 |
|
|
|
13,282 |
|
|
|
68,740 |
|
|
|
16,293 |
|
Total assets |
|
|
86,502 |
|
|
|
15,938 |
|
|
|
82,573 |
|
|
|
19,613 |
|
9. Subsequent event
On
April 27, 2009, the Company sold the assets of Helix Hearing Care of America Corp.
(the Seller) and the stock of 3371727 Canada Inc. (Canada), both indirect wholly owned
subsidiaries of the Company. The Seller and Canada entered into an Asset Purchase Agreement (the
Purchase Agreement) with Helix Hearing Inc. (the Purchaser) an unrelated company. Pursuant to
the Purchase Agreement, the Purchaser purchased substantially all of the assets of the Seller,
including all of the issued and outstanding shares of Canada, with certain exceptions as set forth
in the Purchase Agreement (the Asset Sale). These assets constitute substantially all of the
assets and operations of HearUSA in Canada. In exchange, the Purchaser paid $28.6 million Canadian
dollars (approximately $23.7 million U.S. dollars at the opening exchange rate on April 27, 2009;
all other amounts referenced herein are in U.S. dollars converted from Canadian dollars at the
opening exchange rate on April 27, 2009), which amount is subject to adjustment under the terms of
the Purchase Agreement. Pursuant to the Purchase Agreement, a portion of the purchase price will be
paid to trade creditors of the Seller and approximately $828,000 will be held in escrow for up to
180 days pending any future claims under the Purchase Agreement.
The Seller made customary representations and warranties in the Purchase Agreement regarding legal
and business matters of the Seller and Canada. Additionally, HearUSA agreed to guarantee the
obligations of the Seller under the Purchase Agreement, an escrow agreement and an accounts
receivable trust agreement.
The Seller and HearUSA also entered into a Noncompetition Agreement with the Purchaser pursuant to
which the Seller and HearUSA agreed not to directly or indirectly compete in the business of
marketing, distributing and selling hearing aids to product end-users in Canada for a period of
five years.
On April 27, 2009, in connection with the execution of the Purchase Agreement and the completion of
the Asset Sale, HearUSA entered into a Support and Management Services Agreement (the Support
Agreement) with the Purchaser to provide certain ongoing services to the Purchaser for 18 months.
Pursuant to the Support Agreement, HearUSA will provide training, installation and support services
for 18 months in exchange for monthly payments totaling
approximately $1.2 million and transition
support services for up to 9 months for quarterly payments totaling approximately $331,000.
Pursuant to a separate agreement between HearUSA and a third party, HearUSA sold the right to the
approximately $1.2 million of its fee over 18 months for training, installation and support
services under the Support Agreement in exchange for a lump-sum payment of approximately
$1.1 million at the closing of the Asset Sale.
The fees earned from these services will be accounted for as a reduction of general and
administrative expenses in future periods, as the services are provided.
17
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
On April 24, 2009, in contemplation of the execution of the Purchase Agreement and the completion
of the Asset Sale, HearUSA entered into a License Agreement with the Seller, which was assigned to
the Purchaser as part of the Asset Sale on April 27, 2009. Pursuant to the License Agreement,
HearUSA granted to the Seller a perpetual, non-transferable, non-exclusive license to use
proprietary customer management software related to the operation of the business acquired by the
Purchaser in the Asset Sale. The license is valid for use by the Purchaser in Canada.
HearUSA
expects proceeds of approximately $20.0 million in cash from these transactions after the
settlement of the remaining Canadian liabilities, taxes, transaction costs and closing adjustments.
The Company is required to use approximately 50% of these proceeds to pay down debt to Siemens
pursuant to the Credit Agreement.
As of
March 28, 2009, this transaction was not yet considered probable, therefore, the assets and
liabilities included in the Asset Sale are included in as held and used, and the operations are included
in continuing operations in the accompanying consolidated financial statements. The following are
the approximate amounts of major classes of assets and liabilities
included in the sale of the business that are
included in the Consolidated Balance Sheet as of March 28, 2009:
|
|
|
|
|
|
|
March 28, |
|
|
|
2009 |
|
Current Assets |
|
$ |
2,571 |
|
Property and equipment |
|
|
455 |
|
Goodwill |
|
|
16,747 |
|
Intangible assets, net |
|
|
2,685 |
|
Current liabilities |
|
|
108 |
|
Deferred income taxes |
|
|
1,126 |
|
10. Liquidity
The
working capital deficit increased $3.1 million to
$8.9 million at March 28, 2009 from $5.8
million at December 27, 2008. The increase in the deficit is attributable to an increase in
accounts payable of approximately $3.3 million resulting from
the conversion of $10.0 million in Siemens accounts payable, to
indebtedness and common stock as part of the December 23, 2008
amendments to the Siemens Credit Agreement.
In
the first quarter of 2009, the Company generated income from operations of approximately $1.2
million (including approximately $190,000 of non-cash other employee stock-based compensation
expense and approximately $264,000 of amortization of intangible assets) compared to $1.1 million
(including approximately $720,000 in accrued compensation expense and $91,000 in non-cash stock
based compensation related to Dr. Browns retirement, $123,000 of non-cash other employee
stock-based compensation and approximately $291,000 of amortization of intangible assets) in the
first quarter of 2008. Cash and cash equivalents as of March 28, 2009 were approximately $3.1
million. The working capital deficit of $8.9 million includes approximately $2.7 million representing the
current maturities of the long-term debt to Siemens which are
anticipated to be repaid through rebate credits.
The Company believes that current cash and cash equivalents, including the net proceeds from the
sale of the Companys Canadian operations, and cash flow from continuing operations, at current net
revenue levels, will be sufficient to support the Companys operational needs through the next
twelve months. However, there can be no assurance that the Company can maintain compliance with the
Siemens loan covenants, that net revenue levels will remain at or higher than current levels or
that unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider
short-term debt, or additional equity or debt offerings. There can be no assurance however, that
such financing will be available to the Company on favorable terms or at all. The Company also is
continuing its aggressive cost controls.
18
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
RECENT ACCOUNTING PRONOUNCEMENTS
In April 2009, the FASB issued Staff Position No. FAS 107-1 and APB 28-1, Interim Disclosures
about Fair Value of Financial Instruments. It requires the fair value for all financial
instruments within the scope of SFAS No. 107, Disclosures about Fair Value of Financial Instruments
(SFAS No. 107), to be disclosed in the interim periods as well as in annual financial
statements. This standard is effective for the quarter ending after
June 15, 2009. The Company will provide the required disclosures
after the effective date of the statement.
In April 2009, the FASB issued Staff Position No. 141(R)-1, Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies, (FSP No. 141(R)-1).
FSP No. 141(R)-1 amends and clarifies SFAS 141(R) to address application issues on the initial
recognition and measurement, subsequent measurement and accounting, and disclosure of assets and
liabilities arising from contingencies in a business combination. This FASB Staff Position is
effective for fiscal years beginning on or after December 15, 2008. The FASB Staff Position is
effective for us beginning December 28, 2008 and applies to business combinations completed on or
after that date.
Effective December 28, 2008, we adopted the provisions of EITF 07-05, Determining Whether an
Instrument (or Embedded Feature) is Indexed to an Entitys Own Stock (EITF 07-05). EITF 07-05
appliers to any freestanding financial instruments or embedded features that have the
characteristics of a derivative, as defined by SFAS No. 133,
Accounting for Derivative Instruments
and Hedging Activities, and to any freestanding financial instruments that are potentially settled
in an entitys own common stock. The impact of adopting EIFT 07-05 was not significant to our
consolidated financial statements.
19
Forward Looking Statements
This Form 10-Q and, in particular, this managements discussion and analysis contain or incorporate
a number of forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Act of 1934. These statements include those relating to the
Companys belief that its current cash and cash equivalents and cash flow from operations at
current net revenue levels will be sufficient to support the Companys operational needs through
the next twelve months; expectation that its cost saving measures will
achieve a total cost savings of more than $8.0 million on an
annualized basis; and its expectation concerning the proceeds from the
Canadian sale transaction. These forward-looking statements are based on
current expectations, estimates, forecasts and projections about the industry and markets in which
we operate and managements beliefs and assumptions. Any statements that are not statements of
historical fact should be considered forward-looking statements and should be read in conjunction
with our consolidated financial statements and notes to the consolidated financial statements
included in this report. The statements are not guarantees of future performance and involve
certain risks, uncertainties and assumptions that are difficult to predict, including those risks
described in this report and in the Companys annual report on Form 10-K for fiscal 2008 filed with the Securities and
Exchange Commission.
RECENT DEVELOPMENTS
On
April 27, 2009, the Company sold the assets of Helix Hearing Care of America Corp. (the
Seller) and the stock of 3371727 Canada Inc. (Canada), both indirect wholly owned subsidiaries
of the Company. The Seller and Canada entered into an Asset Purchase Agreement (the Purchase
Agreement) with Helix Hearing Inc. (the Purchaser) an unrelated company. Pursuant to the
Purchase Agreement, the Purchaser purchased substantially all of the assets of the Seller,
including all of the issued and outstanding shares of Canada, with certain exceptions as set forth
in the Purchase Agreement (the Asset Sale). These assets constitute substantially all of the
assets and operations of HearUSA in Canada. In exchange, the Purchaser paid $28.6 million Canadian
dollars (approximately $23.7 million U.S. dollars at the opening exchange rate on April 27, 2009;
all other amounts referenced herein are in U.S. dollars converted from Canadian dollars at the
opening exchange rate on April 27, 2009), which amount is subject to adjustment under the terms of
the Purchase Agreement. Pursuant to the Purchase Agreement, a portion of the purchase price will be
paid to trade creditors of the Seller and approximately $828,000 will be held in escrow for up to
180 days pending any future claims under the Purchase Agreement.
The Seller and HearUSA also entered into a Noncompetition Agreement with the Purchaser pursuant to
which the Seller and HearUSA agreed not to directly or indirectly compete in the business of
marketing, distributing and selling hearing aids to product end-users in Canada for a period of
five years.
On April 27, 2009, in connection with the execution of the Purchase Agreement and the completion of
the Asset Sale, HearUSA entered into a Support and Management Services Agreement (the Support
Agreement) with the Purchaser to provide certain ongoing services to the Purchaser for 18 months.
Pursuant to the Support Agreement, HearUSA will provide training, installation and support services
for 18 months in exchange for monthly payments totaling approximately $1.2 million and transition
support services for up to 9 months for quarterly payments totaling approximately $331,000.
Pursuant to a separate agreement between HearUSA and a third party, HearUSA sold the right to the
approximately $1.2 million of its fee over 18 months for training, installation and support
services under the Support Agreement in exchange for a lump-sum payment of approximately $1.1
million at the closing of the Asset Sale.
The fees earned from these services will be accounted for as a reduction of general and
administrative expenses in future periods, as the services are provided.
On April 24, 2009, in contemplation of the execution of the Purchase Agreement and the completion
of the Asset Sale, HearUSA entered into a License Agreement with the Seller, which was assigned to
the Purchaser as part of the Asset Sale on April 27, 2009. Pursuant to the License Agreement,
HearUSA granted to the Seller a perpetual, non-transferable, non-exclusive license to use
proprietary customer management software related to the operation of the business acquired by the
Purchaser in the Asset Sale. The license is valid for use by the Purchaser in Canada.
HearUSA expects proceeds of approximately $20.0 million in cash from these transactions after the
settlement of the remaining Canadian liabilities, taxes, transaction costs and closing adjustments.
The Company is required to use approximately 50% of these proceeds to pay down debt to Siemens
pursuant to the Credit Agreement.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
For the three months ended March 28, 2009 compared to the three months ended March 29, 2008
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Hearing aids and other products |
|
$ |
24,128 |
|
|
$ |
26,680 |
|
|
$ |
(2,552 |
) |
|
|
(9.6 |
)% |
Services |
|
|
1,947 |
|
|
|
2,008 |
|
|
|
(61 |
) |
|
|
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
26,075 |
|
|
$ |
28,688 |
|
|
$ |
(2,613 |
) |
|
|
(9.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Revenues from centers acquired in 2008 (1) |
|
$ |
1,514 |
|
|
$ |
|
|
|
$ |
1,514 |
|
|
|
5.3 |
% |
Revenues from centers acquired in 2009 |
|
|
235 |
|
|
|
|
|
|
|
235 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from acquired centers |
|
|
1,749 |
|
|
|
|
|
|
|
1,749 |
|
|
|
6.1 |
% |
Revenues from comparable centers (2) |
|
|
24,326 |
|
|
|
28,688 |
|
|
|
(4,362 |
) |
|
|
(15.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
26,075 |
|
|
$ |
28,688 |
|
|
$ |
(2,613 |
) |
|
|
(9.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents that portion of revenues from the 2008 acquired centers recognized for those
acquisitions that had less than one full year of revenues recorded in 2008 due to the
timing of their acquisition. |
|
(2) |
|
Also includes revenues from the network business segment as well as the impact of
fluctuation of the Canadian exchange rate. |
The
$2.6 million or 9.1% decrease in net revenue from the first quarter 2008 is principally a
result of a decline in organic revenue as a result of worsening general economic conditions, which
management believes is resulting in customers putting off purchases like hearing aids or
purchasing less expensive models.
20
Cost of Products Sold and Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% |
|
Hearing aids and other products |
|
$ |
6,623 |
|
|
$ |
7,588 |
|
|
$ |
(965 |
) |
|
|
(12.7 |
)% |
Services |
|
|
545 |
|
|
|
545 |
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
$ |
7,168 |
|
|
$ |
8,133 |
|
|
$ |
(965 |
) |
|
|
(11.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
27.5 |
% |
|
|
28.3 |
% |
|
|
(0.9 |
)% |
|
|
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The cost of products sold includes the effect of rebate credits pursuant to our agreements with
Siemens. The following table reflects the components of the rebate credits which are included in the above
cost of products sold for hearing aids (see Note 3 Long-term Debt, Notes to Consolidated
Financial Statements included herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% |
|
Base required payments on Tranche C forgiven |
|
$ |
656 |
|
|
$ |
818 |
|
|
$ |
(162 |
) |
|
|
(19.8 |
)% |
Required payments of $65 per Siemens unit
from acquired centers on Tranche B forgiven |
|
|
179 |
|
|
|
173 |
|
|
|
6 |
|
|
|
3.5 |
% |
Interest on Tranches B and C forgiven |
|
|
1,085 |
|
|
|
698 |
|
|
|
387 |
|
|
|
55.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rebate credits |
|
$ |
1,920 |
|
|
$ |
1,689 |
|
|
$ |
231 |
|
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
7.4 |
% |
|
|
5.9 |
% |
|
|
1.5 |
% |
|
|
25.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The
$162,000 decline in the base required payments forgiven on
Tranche C was due to a decrease in volume rebates earned as a
result of a decline in Siemens units sold. The $387,000 increase in
interest forgiven is related to an increase in Siemens indebtedness and
the fact that all Siemens debt is subject to rebate as a result of
the December 23, 2008 amendments.
Cost of products sold as a percent of total net revenues before the impact of the Siemens rebate
credits was 34.9% in the first quarter of 2009 compared to 34.2% in the first quarter of 2008.
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% |
|
Center operating expenses |
|
$ |
12,950 |
|
|
$ |
14,023 |
|
|
$ |
(1,073 |
) |
|
|
(7.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
49.9 |
% |
|
|
48.9 |
% |
|
|
1.0 |
% |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
$ |
4,077 |
|
|
$ |
4,759 |
|
|
$ |
(682 |
) |
|
|
(14.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
15.7 |
% |
|
|
16.6 |
% |
|
|
(0.9 |
)% |
|
|
(5.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
648 |
|
|
$ |
662 |
|
|
$ |
(14 |
) |
|
|
(2.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
2.5 |
% |
|
|
2.3 |
% |
|
|
0.2 |
% |
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in center operating expenses in the first quarter of 2009 is attributable to decreases
of approximately $503,000 related to incentive compensation due to the decline in revenues,
approximately $697,000 due to a net reduction in staffing, approximately $341,000 related to
decreased regional management expenses and decreases in gross marketing costs of approximately
$404,000. The decrease in staffing, regional management, marketing,
and a portion of the decrease in incentive compensation costs are the result of the companys
cost containment measures. These were partially offset by additional expenses of approximately
$907,000 related to acquired centers owned less than twelve months. Center operating expenses as a
percent of total net revenues increased from 48.9% in the first quarter of 2008 to 49.9% in the
first quarter of 2009 principally as a result of the decrease in organic sales. The operating
expenses of the acquired centers were 52.0% of the related net revenues during the first quarter of
2009.
General and administrative expenses decreased by approximately $682,000 in the first quarter of
2009 as compared to the first quarter of 2008. This decrease is the result of $811,000 of
severance costs recorded in the first quarter of 2008, partially offset by increases in
wages.
The Company has identified cost
saving measures that by the end of the fiscal year are expected to achieve a
total cost savings of more than $8.0 million on an annualized basis.
Included in these measures is a 5% temporary across the board reduction of
salaries to be implemented in May 2009.
Depreciation was $384,000 in the first quarter of 2009 and $371,000 in the first quarter of 2008.
Amortization expense was $264,000 in the first quarter of 2009 and $291,000 in the first quarter of
2008.
21
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% |
|
Notes payable from business acquisitions and others (1) |
|
$ |
266 |
|
|
$ |
242 |
|
|
$ |
24 |
|
|
|
9.9 |
% |
Siemens Tranches B and C interest forgiven (2) |
|
|
1,085 |
|
|
|
698 |
|
|
|
387 |
|
|
|
55.4 |
% |
Siemens Tranche D |
|
|
|
|
|
|
180 |
|
|
|
(180 |
) |
|
|
(100.0 |
)% |
2005 Subordinated Notes (3) |
|
|
|
|
|
|
121 |
|
|
|
(121 |
) |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
1,351 |
|
|
$ |
1,241 |
|
|
$ |
110 |
|
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% |
|
Total cash interest expense (4) |
|
$ |
173 |
|
|
$ |
340 |
|
|
$ |
(167 |
) |
|
|
(49.1 |
)% |
Total non-cash interest expense (5) |
|
|
1,178 |
|
|
|
901 |
|
|
|
277 |
|
|
|
30.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
1,351 |
|
|
$ |
1,241 |
|
|
$ |
110 |
|
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $93,000 and $134,000 in the first quarter of 2009 and 2008, respectively, of
non-cash interest expense related to recording of notes at their present value by discounting
future payments to market rate of interest (see Note 3 Long-term Debt, Notes to Consolidated
Financial Statements included herein). |
|
(2) |
|
The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum
purchase requirements are met and a corresponding rebate credit is recorded in reduction of
the cost of products sold (see Note 3 Long-term Debt, Notes to Consolidated Financial
Statements included herein and Liquidity and Capital Resources, below). |
|
(3) |
|
Includes $69,000 in 2008 of non-cash debt discount amortization (see Note 4 Subordinated
Notes and Warrant, Notes to Consolidated Financial Statements included herein). |
|
(4) |
|
Represents the sum of the cash interest portion paid on the notes payable for business
acquisitions and others and the cash interest paid to Siemens on the Siemens Trance D loans |
|
(5) |
|
Represents the sum of the non-cash interest expense related to recording the notes payable
for business acquisitions at their present value by discounting future payments to market rate
of interest, Tranches B and C and 2005 Subordinated Notes related to the debt discount
amortization. |
The increase in interest expense in the first quarter of 2009 is attributable to increases in the
Siemens loan balances following additional draws on the line of credit throughout 2008.
Income Taxes
The Company has net operating loss carryforwards of approximately $59.1 million for U.S. income tax
purposes. In addition, the Company has temporary differences between the financial statement and
tax reporting arising primarily from differences in the amortization of intangible assets and
goodwill and depreciation of fixed assets. The deferred tax assets for US purposes have been offset
by a valuation allowance because it was determined that these assets were not likely to be
realized. The deferred tax assets for Canadian tax purposes are recorded as a reduction of the
deferred income tax liability on the Companys balance sheet.
During the first quarter of 2009, the Company recorded a deferred tax expense of approximately
$210,000 compared to approximately $200,000 in the first quarter of 2008 related to the estimated
deduction of tax deductible goodwill from its US operations. The deferred income tax expense was
recorded because it cannot be offset by other temporary differences as it relates to infinite-lived
assets and the timing of reversing the liability is unknown. Deferred income tax expense will
continue to be recorded until the tax deductible goodwill is fully amortized. Tax deductible
goodwill with a balance of approximately $35.3 million at March 28, 2009 and $33.2 million at
December 27, 2008, will continue to increase as we continue to purchase the assets of businesses.
Generally, for tax purposes goodwill acquired in an asset-based United States acquisition is
deducted over a 15 year period. Goodwill acquired in an asset-based Canadian acquisition is
deducted based on a 7% declining balance.
22
Net
Income attributable to noncontrolling interest
During the first quarter of 2009 and 2008, the Companys 50% owned joint venture, HEARx West,
generated net income of approximately $230,000 and $672,000, respectively. The Company records 50%
of the ventures net income as net income attributable to noncontrolling interest in the income of a joint venture in the
Companys consolidated statements of operations. The net income
attributable to noncontrolling interest for the first quarter
of 2009 and 2008 was approximately $115,000 and $336,000, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Siemens Transaction
On December 23, 2008, the Company entered into a Third Amendment to Credit Agreement (Credit
Agreement Amendment), Second Amendment to Supply Agreement (Supply Agreement Amendment), Amendment
No. 2 to Amended and Restated Security Agreement, a Second Amendment to Investor Rights Agreement
(Investor Rights Amendment) (collectively the Amendments) and a Siemens Purchase Agreement with
Siemens Hearing Instruments, Inc. (Siemens). The Company and Siemens are parties to a Second Amended and Restated Credit Agreement dated
December 30, 2006, as amended by a First Amendment to Credit Agreement dated as of June 27, 2007
and a Second Amendment to Credit Agreement and First Amendment to Investor Rights Agreement and
Supply Agreement dated September 28, 2007 (the 2007 Amendments) (as amended, the Credit
Agreement), an Amended and Restated Supply Agreement dated December 30, 2006, as amended by the
2007 Amendments (as amended, the Supply Agreement) and an Investor Rights Agreement dated
December 30, 2006, as amended by the 2007 Amendments (as amended, the Investor Rights Agreement).
Pursuant
to the Siemens agreements, Siemens has extended to the Company a $50 million credit facility and
the Company has agreed to purchase at least 90% of its hearing aid purchases in the United States
from Siemens and its affiliates. If the minimum purchase requirement of the Supply Agreement is
met, the Company earns rebates which are then used to liquidate
principal and interest payments due under the Credit Agreement.
In the Amendments and the Siemens Purchase Agreement the parties agreed to the following:
|
|
|
The previous amendment of the Credit Agreement called for cash
payments of $7.2 million in December 2008 on Tranches D and E and
quarterly principal payments of $500,000 on Tranche C. The Amendment
transferred the amounts due under Tranches D and E to Tranche C.
Providing the Company meets the purchase requirements in the Supply
Agreement, all repayments on both Tranches can now be
self-liquidating with the rebates. |
|
|
|
|
Approximately $3.8 million of outstanding debt under the supply
agreement was converted into 6.4 million shares of the Companys
Common Stock at a conversion price of $0.60 per share. The equity conversion
provisions of the credit agreement were eliminated from the Credit
Agreement. |
|
|
|
|
An additional $6.2 million of debt under the supply agreement was
converted into long-term indebtedness under Tranche C. |
|
|
|
|
The maturity date of the credit and supply agreement was extended an
additional two years, to February, 2015. |
|
|
|
|
Siemens was granted a right of first refusal for all new issuances of
equity (except issuances pursuant to employee compensation plans and
pursuant to warrants outstanding on the date of the Amendments) for a
period of 18 months and thereafter a more limited right of first
refusal and preemptive rights for the life of the investor rights
agreement. |
|
|
|
|
The Company will invite a representative of Siemens to attend meetings
of the Board in a nonvoting observer capacity. |
23
Financing and rebate arrangement
The revolving credit facility is a line of credit of $50 million that bears interest at 9.5% and is
secured by substantially all of the Company assets. Approximately $45.8 million was outstanding at
March 28, 2009. Approximately $5.4 million has been borrowed under Tranche B for acquisitions and
$40.4 million has been borrowed under Tranche C. Borrowing for acquisitions under Tranche B is
generally based upon a formula equal to 1/3 of 70% of the acquisitions trailing 12 months revenues
and any amount greater than that may be borrowed from Tranche C with Siemens approval. Amounts
borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens units
sold by the acquired business plus interest. Amounts borrowed under Tranche C are repaid quarterly at
$500,000 plus interest. The required quarterly principal and interest payments on Tranches B and C are forgiven by Siemens
through rebate credits of similar amounts as long as 90% of hearing aid units sold by the Company
are Siemens products.
The credit facility also requires the Company reduce the principal balance by making annual
payments in an amount equal to 20% of Excess Cash Flow (as defined in the Amended Credit
Agreement), and by paying Siemens 50% of the proceeds of any net asset sales as defined or 25% of
proceeds from any equity offerings the Company may complete. The Company did not have any Excess
Cash Flow (as defined) in the first quarter of 2009 or fiscal 2008.
Rebate credits on product sales
Amounts rebated are accounted for as a reduction of cost of products sold.
If the Company does not maintain the 90% sales requirement, those amounts are not rebated and
quarterly payments must be made. The 90% requirement is computed on a cumulative twelve month
calculation. Approximately $34.1 million has been rebated since the Company entered into this
arrangement in December 2001.
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests. These rebates reduce the principal and interest on Tranches B and C
and are recorded as a reduction in cost of products sold. Volume rebates of $156,250 and $312,500 were
recorded in the first quarter of 2009 and 2008, respectively.
The following table summarizes the rebate structure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Pro forma Rebates to HearUSA when at least 90% of |
|
|
|
Units
Sold in the U.S. are from Siemens (1) |
|
|
|
Quarterly
Siemens Unit Sales Compared to Prior Years Comparable Quarters |
|
|
|
90% but < 95% |
|
|
95% to 100% |
|
|
> 100% < 125% |
|
|
125% and > |
|
|
Tranche B Rebate (2) |
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
|
|
Plus |
|
|
|
Plus |
|
|
|
Plus |
|
|
|
Plus |
|
|
Tranche C Rebate |
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
Additional Volume Rebate |
|
|
|
|
|
|
156,250 |
|
|
|
312,500 |
|
|
|
468,750 |
|
|
Interest Forgiveness Rebate (3) |
|
|
1,187,500 |
|
|
|
1,187,500 |
|
|
|
1,187,500 |
|
|
|
1,187,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,687,500 |
|
|
$ |
1,843,750 |
|
|
$ |
2,000,000 |
|
|
$ |
2,156,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated using trailing twelve month units sold by the Company |
|
(2) |
|
Siemens units sold by acquired businesses ($65 per unit) |
|
(3) |
|
Assuming the first $50 million portion of the line of credit is fully utilized |
24
Investor and other rights arrangement
Pursuant to the amended Investor Rights Agreement, the Company granted Siemens resale registration
rights for the common stock acquired under the Siemens Purchase Agreement. The Company is not
liable for liquidating damages or penalties related to the registration rights provisions of this
agreement.
In addition, for a period of 18 months following the December 23, 2008 amendment, the Company has
granted to Siemens certain rights of first refusal in the event the
Company chooses to issue capital
or if there is a change of control transaction involving a person in the hearing aid industry.
Thereafter, Siemens will have a more limited right of first refusal and preemptive rights for the
life of the agreement. The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be declared to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the supply agreement could
have a material adverse effect on the Companys financial condition and continued operations. At
March 28, 2009 the Company was in compliance with the Siemens loan covenants.
Working Capital
The
working capital deficit increased $3.1 million to
$8.9 million at March 28, 2009 from $5.8
million at December 27, 2008. The increase in the deficit is attributable to an increase in
accounts payable of approximately $3.2 million resulting from
the conversion of $10.0 million in Siemens accounts payable to
indebtedness and common stock as part of the December 23, 2008
amendments.
In
the first quarter of 2009, the Company generated income from operations of approximately $1.2
million (including approximately $190,000 of non-cash other employee stock-based compensation
expense and approximately $264,000 of amortization of intangible assets) compared to $1.1 million
(including approximately $720,000 in accrued compensation expense and $91,000 in non-cash stock
based compensation related to Dr. Browns retirement, $123,000 of non-cash other employee
stock-based compensation and approximately $291,000 of amortization of intangible assets) in the
first quarter of 2008. Cash and cash equivalents as of March 28, 2009 were approximately $3.1
million. The working capital deficit of $8.9 million includes approximately $2.7 million representing the
current maturities of the long-term debt to Siemens which are
anticipated to be repaid through rebate credits.
Cash Flows
Net
cash provided by operating activities in the first quarter of 2009 were approximately $2.4 million compared to approximately $2.6 million in the first quarter of 2008.
During
the first quarter of 2009, cash of approximately $1.3 million was used to complete the
acquisition of centers, an increase of approximately $658,000 over the $683,000 spent on
acquisitions in the first quarter of 2008.
In the
first quarter of 2009, funds of approximately $1.2 million were used to repay long-term
debt.
25
The Company believes that current cash and cash equivalents, including the proceeds received from
the sale of the Companys Canadian operations and cash flow from continuing operations, at current
net revenue levels, will be sufficient to support the Companys operational needs through the next
twelve months. However, there can be no assurance that the Company can maintain compliance with the
Siemens loan covenants, that net revenue levels will remain at or higher than current levels or
that unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider
short-term debt, or additional equity or debt offerings. There can be no assurance however, that
such financing will be available to the Company on favorable terms or at all. The Company also is
continuing its aggressive cost controls.
Contractual Obligations
Below is a chart setting forth the Companys contractual cash payment obligations, which have been
aggregated to facilitate a basic understanding of the Companys liquidity as of March 28, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period (000s) |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
|
than 1 |
|
|
1 3 |
|
|
4 5 |
|
|
Than 5 |
|
|
|
Total |
|
|
year |
|
|
years |
|
|
Years |
|
|
years |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Contractual obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (1 and 3) |
|
|
56,217 |
|
|
|
7,445 |
|
|
|
10,525 |
|
|
|
5,546 |
|
|
|
32,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal of obligations recorded on balance sheet |
|
|
56,217 |
|
|
|
7,445 |
|
|
|
10,525 |
|
|
|
5,546 |
|
|
|
32,701 |
|
Interest to be paid on long-term debt (2 and 3) |
|
|
23,192 |
|
|
|
4,788 |
|
|
|
8,158 |
|
|
|
6,829 |
|
|
|
3,417 |
|
Operating leases |
|
|
18,946 |
|
|
|
6,672 |
|
|
|
8,599 |
|
|
|
2,826 |
|
|
|
849 |
|
Employment agreements |
|
|
4,135 |
|
|
|
2,307 |
|
|
|
1,734 |
|
|
|
94 |
|
|
|
|
|
Purchase obligations (4) |
|
|
3,711 |
|
|
|
3,306 |
|
|
|
405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations |
|
|
106,201 |
|
|
|
24,518 |
|
|
|
29,421 |
|
|
|
15,295 |
|
|
|
36,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Approximately $45.8 million can be repaid through rebate credits from Siemens, including $2.7
million in less than 1 year and $5.4 million in years 1-3, $5.0 million in years 4-5 and $32.7
million in more than 5 years. |
|
(2) |
|
Interest on long-term debt includes the interest on the new Tranches B and C that can be
repaid through rebate credits from Siemens pursuant to the Amended and Restated Credit
Agreement, including $4.3 million in less than 1 year and $7.8 million in years 1-3, $6.8 million in
years 4-5 and $3.4 million in more than 5 years. Interest repaid through preferred pricing
reductions was $1.1 million in the first quarter of 2009. (See Note 3 Long-Term Debt, Notes
to Consolidated Financial Statements included herein). |
|
(3) |
|
Principal and interest payments on long-term debt is based on cash payments and not the fair
value of the discounted notes (See Note 3 Long-Term Debt, Notes to Consolidated Financial
Statements included herein). |
|
(4) |
|
Purchase obligations includes the contractual commitment to AARP for campaigns to educate and
promote hearing loss awareness and prevention and the contractual commitment to AARP for
public marketing funds for the AARP Health Care Options General Program, including $2.7
million in less than 1 year. |
26
CRITICAL ACCOUNTING POLICIES
Management believes the following critical accounting policies affect the significant judgments and
estimates used in the preparation of the consolidated financial statements:
Business acquisitions and goodwill
We account for business acquisitions using the purchase method of accounting. As of December 28,
2008 we adopted the provisions of SFAS 141(R) and will account for acquisitions completed after
December 27, 2008 in accordance with SFAS 141(R). SFAS 141(R) revises the manner in which companies
account for business combinations and is described more fully
elsewhere in this quarterly report. We determine the purchase
price of an acquisition based on the fair value of the consideration given or the fair value of the
net assets acquired, whichever is more clearly evident. The total purchase price of an acquisition
is allocated to the underlying net assets based on their respective estimated fair values. As part
of this allocation process, management must identify and attribute values and estimated lives to
intangible assets acquired. Such determinations involve considerable judgment, and often involve
the use of significant estimates and assumptions, including those with respect to future cash
inflows and outflows, discount rates and asset lives. These determinations will affect the amount
of amortization expense recognized in future periods. Assets acquired in a business combination
that will be re-sold are valued at fair value less cost to sell. Results of operating these assets
are recognized currently in the period in which those operations occur.
The Company evaluates goodwill and certain intangible assets with indefinite lives not being
amortized in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No.
142, goodwill and certain intangible assets are reviewed for impairment annually or more frequently
if impairment indicators arise. Indicators at the Company include, but are not limited to:
sustained operating losses or a trend of poor operating performance,
a decrease in the Companys
market capitalization below its book value and an expectation that a reporting unit will be sold or
otherwise disposed of. If one or more indicators of impairment exist, the Company performs an
evaluation to identify potential impairments. If impairment is identified, the Company measures and
records the amount of impairment losses. The Company performs its annual analysis on the first day
of its fourth quarter.
A two-step impairment test is performed on goodwill. In order to do this, management applies
judgment in determining its reporting units, which represent distinct parts of the Companys
business. The reporting units determined by management are the centers, the network and e-commerce.
The definition of the reporting units affects the Companys goodwill impairment assessments. In the
first step, the Company compares the fair value of each reporting unit to its carrying value.
Calculating the fair value of the reporting units requires significant estimates and long-term
assumptions. The Company tests goodwill for impairment annually on the first day of the Companys
fourth quarter and the latest annual test in 2008 indicated no impairment. The Company estimates the fair
value of its reporting units by applying a weighted average of two methods: quoted market prices
and discounted cash flows. The weighting is 40% exchange market price and 60% discounted cash
flows.
If the carrying value of the reporting unit exceeds its fair value, additional steps are required
to calculate an impairment charge. The second step of the goodwill impairment test compares the
implied fair value of the reporting units goodwill with the carrying value of the goodwill. If the
carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill,
an impairment loss is recognized in an amount equal to that excess. The implied fair value of
goodwill is the fair value of the reporting unit allocated to all of the assets and liabilities of
that unit as if the reporting unit had been acquired in a business combination and the fair value
of the reporting unit was the purchase price paid to acquire the reporting unit. Significant
changes in key assumptions about the business and its prospects, or changes in market conditions,
stock price, interest rates or other externalities, could result in an impairment charge.
27
The market capitalization of the Companys stock temporarily declined to approximately
$17.3 million in December 2008, which was substantially lower than the Companys estimated combined
fair values of its three reporting units. The Company completed a reconciliation of the sum of the
estimated fair values of its reporting units to its market value (based upon its stock price in
December 2008). We believe one of the primary reconciling differences between fair value and our
market capitalization is due to a control premium. We believe the value of a control premium is the
value a market participant could extract as savings and / or synergies by obtaining control, and
thereby eliminating duplicative overhead costs and obtaining discounts on volume purchasing from
suppliers. The Company also considers the following qualitative items that cannot be accurately
quantified and are based upon the beliefs of management, but provide additional support for the
explanation of the remaining difference between the estimated fair value of the Companys reporting
units and its market capitalization:
|
|
|
The Companys stock is thinly traded; |
|
|
|
The decline in the Companys stock price during 2008 is not directly correlated to a
change in the overall operating performance of the Company; and |
|
|
|
Previously unseen pressures are in place given the global financial and economic crisis. |
At March 28, 2009 the Companys market capitalization of $21.1 million was below the book value of
its three reporting units. Therefore, we again performed a Step 1
goodwill impairment assessment, which indicated no impairment. We will continue to monitor market trends in our business, the related
expected cash flows and our calculation of market capitalization for purposes of identifying
possible indicators of impairment. Should our market capitalization again decline below our book
value or we have other indicators of impairment, as previously discussed, we will be required to
perform an interim step one impairment analysis, which may lead to a step two analysis resulting in
goodwill impairment. Additionally, we would then be required to review our remaining long-lived
assets for impairment.
Judgments regarding the existence of impairment indicators are based on legal factors, market
conditions and operational performance of the acquired businesses. Future events could cause us to
conclude that impairment indicators exist and that goodwill associated with the acquired businesses
is impaired. Additionally, as the valuation of identifiable goodwill requires significant estimates
and judgment about future performance, cash flows and fair value, our future results could be
affected if these current estimates of future performance and fair value change. Any resulting
impairment loss could have a material adverse impact on our financial condition and results of
operations.
Revenue recognition
HearUSA has company-owned centers in its core markets and a network of affiliated providers who
provide products and services to customers that are located outside its core markets. HearUSA
enters into provider agreements with benefit providers (third party payors such as insurance
companies, managed care companies, employer groups, etc.) under (a) a discount arrangement on
products and service; (b) a fee for service arrangement; or (c) a per capita basis or capitation
arrangements, which is a fixed per member per month fee received from the benefit providers.
All contracts are for one calendar year and are cancelable with ninety days notice by either party.
Under the discount arrangements, the Company provides the products and services to the eligible
members of a benefit provider at a pre-determined discount or customary price and the member pays
the Company directly for the products and services.
Under the fee for service arrangements, the Company provides the products and services to the
eligible members at its customary price less the benefit they are allowed (a specific dollar
amount), which the member pays directly to the Company. The Company then bills the benefit
provider the agreed upon benefit for the service.
28
Under the capitation agreements, the Company agrees with the benefit provider to provide their
eligible members with a pre-determined discount. Revenue under capitation agreements is derived
from the sales of products and services to members of the plan and from a capitation fee paid to
the Company by the benefit provider at the beginning of each month. The members that are
purchasing products and services pay the customary price less the pre-determined discount. The
revenue from the sales of products to these members is recorded at the customary price less
applicable discount in the period that the product is delivered. The direct expenses consisting
primarily of the cost of goods sold and commissions on sales are recorded in the same period. Other
indirect operating expenses are recorded in the period which they are incurred. The capitation fee
revenue is calculated based on the total members in the benefit providers plan at the beginning of
each month and is non-refundable. Only a small percentage of these members may ever purchase
product or services from the Company. The capitation fee revenue is earned as a result of agreeing
to provide services to members without regard to the actual amount of service provided. That
revenue is recorded monthly in the period that the Company has agreed to see any eligible members.
The Company records each transaction at its customary price for the three types of arrangements,
less any applicable discounts from the arrangements in the center business segment. The products
sold are recorded under the hearing aids and other products line item and the services are recorded
under the service line item on the consolidated statement of operations. Revenue and expense are
recorded when the product has been delivered to its customers, net of an estimate for return
allowances when the Company is entitled to the benefits of the revenues. Revenue and expense from
services and repairs are recorded when the services or repairs have been performed. Capitation
revenue is recorded as revenue from hearing aids since it relates to the discount given to the
members.
When the arrangements are related to members of benefit providers that are located outside the
Company-owned centers territories, the revenues generated under these arrangements are provided by
our network of affiliated providers and are included under the network business segment. The
Company records a receivable for the amounts due from the benefit providers and a payable for the
amounts owed to the affiliated providers. The Company only pays the affiliated provider when the
funds are received from the benefit provider. The Company records revenue equal to the minimal fee
for processing and administrative fees. The costs associated with these services are operating
costs, mostly for the labor of the network support staff and are recorded when incurred.
No contract costs are capitalized by the Company.
Allowance for doubtful accounts
Certain of the accounts receivable of the Company are from health insurance and managed care
organizations and government agencies. These organizations could take up to nine months before
paying a claim made by the Company and also impose a limit on the time the claim can be billed.
The Company provides an allowance for doubtful accounts equal to the estimated uncollectible
amounts. That estimate is based on historical collection experience, current economic and market
conditions, and a review of the current status of each customers trade accounts receivable.
In order to calculate that allowance, the Company first identifies any known uncollectible amounts
in its accounts receivable listing and charges them against the allowance for doubtful accounts.
Then a specific percent per plan and per aging categories is applied against the remaining
receivables to estimate the necessary allowance. Any changes in the percent assumptions per plan
and aging categories results in a change in the allowance for doubtful accounts. For example, an
increase of 10% in the percentage applied against the remaining receivables would increase the
allowance for doubtful accounts by approximately $33,000.
Sales returns
The Company provides to all patients purchasing hearing aids a specific return period of at least
30 days, or as mandated by state guidelines if the patient is dissatisfied with the product. The
Company provides an allowance in accrued expenses for returns. The return period can be extended
to 60 days if the patient attends the Companys H.E.L.P. classes. The Company calculates its
allowance for returns using estimates based upon actual historical returns. The cost of the hearing
aid is reimbursed to the Company by the manufacturer.
29
Vendor rebates
The Company receives various pricing rebates from Siemens recorded based on the earning of such
rebates by meeting the compliance levels of the Supply Agreement as previously discussed in the
Liquidity and Capital Resource section. These rebates are recorded monthly on a systematic basis
based on supporting historical information that the Company has met these compliance levels.
Marketing allowances
The Company receives a monthly marketing allowance from Siemens to reimburse the Company for
marketing and advertising expenses for promoting its business and Siemens products. The Companys
advertising rebates, which represent a reimbursement of specific incremental, identifiable
advertising costs, are recorded as an offset to advertising expense. If the cash consideration
exceeds the allocated cost of advertising, the excess would be recorded as a reduction of cost of
products sold.
Impairment of long-lived assets
Long-lived assets are subject to a review for impairment if events or changes in circumstances
indicate that the carrying amount of the asset may not be recoverable. If the future undiscounted
cash flows generated by an asset or asset group is less than its carrying amount, it is considered
to be impaired and would be written down to its fair value. Currently we have not experienced any
events that would indicate a potential impairment of these assets, but if circumstances change we
could be required to record a loss for the impairment of long-lived assets.
Stock-based compensation
Share-based payments are accounted for in accordance with the provisions of SFAS No. 123 (revised
2004), Share-Based Payment (SFAS No. 123(R)). To determine the fair value of our stock option
awards, we use the Black-Scholes option pricing model, which requires management to apply judgment
and make assumptions to determine the fair value of our awards. These assumptions include
estimating the length of time employees will retain their vested stock options before exercising
them (the expected term), the estimated volatility of the price of our common stock over the
expected term and an estimate of the number of options that will ultimately be forfeited.
The expected term is based on historical experience of similar awards, giving consideration to the
contractual terms, vesting schedules and expectations of future employee behavior. Expected stock
price volatility is based on a historical volatility of our common stock for a period at least
equal to the expected term. Estimated forfeitures are calculated based on historical experience.
Changes in these assumptions can materially affect the estimate of the fair value of our
share-based payments and the related amount recognized in our Consolidated Financial Statements.
Income taxes
Income taxes are calculated in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS
No. 109), which requires the use of the asset and liability method. Under this method, deferred
tax assets and liabilities are recognized based on the difference between the carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using the enacted tax rates. A valuation allowance is established against the deferred
tax assets when it is more likely than not that some portion or all of the deferred taxes may not
be realized.
Both the calculation of the deferred tax assets and liabilities, as well as the decision to
establish a valuation allowance requires management to make estimates and assumptions. Although we
do not believe there is a reasonable likelihood that there will be a material change in the
estimates and assumptions used, if actual results are not consistent with the estimates and
assumptions, the balances of the deferred tax assets, liabilities and valuation allowance could be
adversely affected.
We recognize interest relating to unrecognized tax benefits within our provision for income taxes.
30
RECENT ACCOUNTING PRONOUNCEMENTS
In April 2009, the FASB issued Staff Position No.FAS 107-1 and APB 28-1, Interim Disclosures about
Fair Value of Financial Instruments. It requires the fair value for all financial instruments
within the scope of SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS No.
107), to be disclosed in the interim periods as well as in annual financial statements. This
standard is effective for the quarter ending after June 15,
2009. The Company will provide the required disclosures after the
effective date of the statement.
In April 2009, the FASB issued Staff Position No. 141(R)-1, Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies, (FSP No. 141(R)-1).
FSP No. 141(R)-1 amends and clarifies SFAS 141(R) to address application issues on the initial
recognition and measurement, subsequent measurement and accounting, and disclosure of assets and
liabilities arising from contingencies in a business combination. This FASB Staff Position is
effective for fiscal years beginning on or after December 15, 2008. The FASB Staff Position is
effective for us beginning December 28, 2008 and applies to business combinations completed on or
after that date.
Effective December 28, 2008, we adopted the provisions of EITF 07-05, Determining Whether an
Instrument (or Embedded Feature) is Indexed to an Entitys Own Stock (EITF 07-05). EITF 07-05
appliers to any freestanding financial instruments or embedded features that have the
characteristics of a derivative, as defined by SFAS No. 133,
Accounting for Derivative Instruments
and Hedging Activities, and to any freestanding financial instruments that are potentially settled
in an entitys own common stock. The impact of adopting EIFT 07-05 was not significant to our
consolidated financial statements.
31
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company does not engage in derivative transactions. The Company does become exposed to foreign
currency transactions as a result of its operations in Canada. The Company does not hedge such
exposure. The Companys exposure to market risk for changes in
interest rates relates primarily to the Companys long-term debt. The following table presents the
Companys financial instruments for which fair value and cash flows are subject to changing market
interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
Variable Rate |
|
|
|
|
|
|
9.5% |
|
|
5% to 16% |
|
|
|
|
|
|
Due February 2015 |
|
|
Other |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
(000s) |
|
|
(000s) |
|
|
(000s) |
|
2009 |
|
|
(2,535 |
) |
|
|
(3,451 |
) |
|
|
(5,986 |
) |
2010 |
|
|
(2,707 |
) |
|
|
(3,285 |
) |
|
|
(5,992 |
) |
2011 |
|
|
(2,683 |
) |
|
|
(2,416 |
) |
|
|
(5,099 |
) |
2012 |
|
|
(2,606 |
) |
|
|
(554 |
) |
|
|
(3,160 |
) |
2013 |
|
|
(2,496 |
) |
|
|
(154 |
) |
|
|
(2,650 |
) |
Thereafter |
|
|
(32,801 |
) |
|
|
|
|
|
|
(32,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(45,828 |
) |
|
|
(9,860 |
) |
|
|
(55,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value |
|
|
(45,828 |
) |
|
|
(9,860 |
) |
|
|
(55,688 |
) |
|
|
|
|
|
|
|
|
|
|
32
Item 4. Controls and Procedures
The Companys management, with the participation of the Companys chief executive officer and chief
financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of March 28,
2009. The Companys chief executive officer and chief financial officer concluded that, as of
March 28, 2009, the Companys disclosure controls and procedures were effective.
No change in the Companys internal control over financial reporting (as defined in Rules 13a-15(f)
and 15d-15(f) under the Securities Exchange Act) occurred during the fiscal quarter ended March 28,
2009 that has materially affected, or is reasonably likely to materially affect, the Companys
internal control over financial reporting.
33
Part II Other Information
Item 6. Exhibits
|
|
|
|
|
|
2.1 |
|
|
Plan of Arrangement, including exchangeable share provisions (incorporated herein
by reference to Exhibit 2.3 to the Companys Joint Proxy Statement/Prospectus on
Form S-4 (Reg. No. 333-73022)). |
|
3.1 |
|
|
Restated Certificate of Incorporation of HEARx Ltd., including certain certificates
of designations, preferences and rights of certain preferred stock of the Company
(incorporated herein by reference to Exhibit 3 to the Companys Current Report on
Form 8-K, filed May 17, 1996 (File No. 001-11655)). |
|
3.2 |
|
|
Amendment to the Restated Certificate of Incorporation (incorporated herein by
reference to Exhibit 3.1A to the Companys Quarterly Report on Form 10-Q for the
period ended June 28, 1996 (File No. 001-11655)). |
|
3.3 |
|
|
Amendment to Restated Certificate of Incorporation including one for ten reverse
stock split and reduction of authorized shares (incorporated herein to Exhibit 3.5
to the Companys Quarterly Report on Form 10-Q for the period ending July 2, 1999
(File No. 001-11655)). |
|
3.4 |
|
|
Amendment to Restated Certificate of Incorporation including an increase in
authorized shares and change of name (incorporated herein by reference to Exhibit
3.1 to the Companys Current Report on Form 8-K, filed July 17, 2002 (File No.
001-11655)). |
|
3.5 |
|
|
Certificate of Designations, Preferences and Rights of the Companys 1999 Series H
Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4
to the Companys Current Report on Form 8-K, filed December 17, 1999 (File No.
001-11655)). |
|
3.6 |
|
|
Certificate of Designations, Preferences and Rights of the Companys Special Voting
Preferred Stock (incorporated herein by reference to Exhibit 3.2 to the Companys
Current Report on Form 8-K, filed July 19, 2002 (File No. 001-11655)). |
|
3.7 |
|
|
Amendment to Certificate of Designations, Preferences and Rights of the Companys
1999 Series H Junior Participating Preferred Stock (incorporated herein by
reference to Exhibit 4 to the Companys Current Report on Form 8-K, filed July 17,
2002 (File No. 001-11655)). |
|
3.8 |
|
|
Certificate of Designations, Preferences and Rights of the Companys 1998-E
Convertible Preferred Stock (incorporated herein by reference to Exhibit 4.1 to the
Companys Current Report on Form 8-K, filed August 28, 2003 (File No. 001-11655)). |
|
3.9 |
|
|
Amendment of Restated Certificate of Incorporation (increasing authorized capital)
(incorporated herein by reference to Exhibit 3.9 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 26, 2004). |
|
3.10 |
|
|
Amended and Restated By-Laws of HearUSA, Inc. (effective May 9, 2005) (incorporated
herein by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K,
filed May 13, 2005). |
|
4.1 |
|
|
Amended and Restated Rights Agreement, dated July 11, 2002 between HEARx and the
Rights Agent, which includes an amendment to the Certificate of Designations,
Preferences and Rights of the Companys 1999 Series H Junior Participating
Preferred Stock (incorporated herein by reference to Exhibit 4.9.1 to the Companys
Joint Proxy/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
4.2 |
|
|
Form of Support Agreement among HEARx Ltd., HEARx Canada, Inc. and HEARx
Acquisition ULC (incorporated herein by reference to Exhibit 99.3 to the Companys
Joint Proxy Statement/Prospectus on Form S-4 (Reg No. 333-73022)). |
|
4.3 |
|
|
Form of 2003 Convertible Subordinated Note due November 30, 2008 (incorporated
herein by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K,
filed December 31, 2003). |
|
9.1 |
|
|
Form of Voting and Exchange Trust Agreement among HearUSA, Inc., HEARx Canada, Inc
and HEARx Acquisition ULC and ComputerShare Trust Company of Canada (incorporated
herein by reference to Exhibit 9.1 to the Companys Joint Proxy
Statement/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
31.1 |
|
|
CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
|
CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32 |
|
|
CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
HearUSA Inc. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
May 12, 2009 |
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen J. Hansbrough |
|
|
|
|
Stephen J. Hansbrough
|
|
|
|
|
Chairman and Chief Executive Officer |
|
|
|
|
HearUSA, Inc. |
|
|
|
|
|
|
|
|
|
/s/ Francisco Puñal |
|
|
|
|
Francisco Puñal
|
|
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
|
HearUSA, Inc. |
|
|
35
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
31.1 |
|
|
CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
|
CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32 |
|
|
CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
36