|
Delaware
|
| |
91-1707622
|
|
|
(State or Other Jurisdiction
of Incorporation or Organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
200 Connell Drive
Suite 1500 Berkeley Heights, New Jersey |
| |
07922
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
|
Preferred Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
|
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
|
|
Non-accelerated filer ☐
|
| |
Smaller reporting company ☒
|
|
|
[Do not check if a smaller reporting company]
|
| | | |
| | |
Page
|
| |||
PART I
|
| | | | | | |
| | | | 1 | | | |
| | | | 18 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 47 | | | |
PART II
|
| | | | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 58 | | | |
| | | | 59 | | | |
| | | | 86 | | | |
| | | | 86 | | | |
| | | | 87 | | | |
PART III
|
| | | | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
PART IV
|
| | | | | | |
| | | | 89 | | |
PROGRAM
|
| |
INDICATION
|
| |
DEVELOPMENT STATUS
|
| |
COMMERCIAL
RIGHTS |
|
Transcriptional Regulation | | | | | | | | | | |
CYC065 CDK inhibitor | | |
Solid Tumors incl. Mcl-1, MYCN, Cyclin E amplification
|
| |
Phase 1 part 2 (ongoing)
|
| |
Worldwide
|
|
| | |
CLL combination with Bcl-2 inhibitor
|
| |
CYC065 + venetoclax (preclinical)
|
| |
Worldwide
|
|
DNA Damage Response | | | | | | | | | | |
Sapacitabine and seliciclib CDK inhibitor | | |
BRCA mutation positive breast, ovarian, pancreatic cancer
|
| |
Phase 1 part 3 (ongoing)
|
| |
Worldwide (except Japan)
|
|
Sapacitabine in AML Phase 3 SEAMLESS study | | |
AML ≥70 years unfit for or refused intensive chemotherapy
|
| |
Phase 3 completed (subgroup analysis)
|
| |
Worldwide (except Japan)
|
|
Mitosis Regulation | | | | | | | | | | |
CYC140 PLK inhibitor | | |
Solid Tumors and Blood Cancers
|
| |
IND-directed development (completed)
|
| |
Worldwide
|
|
| | |
PART 1
|
| |
PART 2
|
| ||||||||||||||||||
| | |
BRCA carriers
(n=16) |
| |
Others
(n=22) |
| |
BRCA carriers
(n=28) |
| |
Others
(n=1) |
| ||||||||||||
CR
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
PR
|
| | | | 3 | | | | | | — | | | | | | 2 | | | | | | — | | |
SD
|
| | | | 2 | | | | | | 6 | | | | | | 7 | | | | | | 1* | | |
ORR (CR/PR)
|
| | | | 25% | | | | | | 0% | | | | | | 7% | | | | | | 0% | | |
Disease Control (CR/PR/SD)
|
| | | | 6 (37.5)% | | | | | | 6 (27.3)% | | | | | | 9 (32.1)% | | | | | | 1 (100.0)% | | |
|
| | |
High
|
| |
Low
|
| ||||||
2017 | | | | | | | | | | | | | |
Quarter ended March 31, 2017
|
| | | $ | 6.14 | | | | | $ | 3.13 | | |
Quarter ended June 30, 2017
|
| | | $ | 10.90 | | | | | $ | 3.77 | | |
Quarter ended September 30, 2017
|
| | | $ | 3.87 | | | | | $ | 1.56 | | |
Quarter ended December 31, 2017
|
| | | $ | 2.25 | | | | | $ | 1.50 | | |
2016 | | | | | | | | | | | | | |
Quarter ended March 31, 2016
|
| | | $ | 6.45 | | | | | $ | 3.60 | | |
Quarter ended June 30, 2016
|
| | | $ | 8.27 | | | | | $ | 3.84 | | |
Quarter ended September 30, 2016
|
| | | $ | 9.72 | | | | | $ | 4.21 | | |
Quarter ended December 31, 2016
|
| | | $ | 6.18 | | | | | $ | 3.05 | | |
| | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
Grant revenue
|
| | | $ | 843 | | | | | | — | | | | | $ | (843) | | | | | | (100) | | |
Collaboration and research and development revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Revenue
|
| | | $ | 843 | | | | | | — | | | | | $ | (843) | | | | | | (100) | | |
|
| | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
Sapacitabine
|
| | | $ | 6,239 | | | | | $ | 2,661 | | | | | $ | (3,578) | | | | | | (57) | | |
Other costs related to research and development programs and management
|
| | | | 3,238 | | | | | | 1,576 | | | | | | (1,662) | | | | | | (51) | | |
Total research and development
|
| | | $ | 9,477 | | | | | $ | 4,237 | | | | | $ | (5,240) | | | | | | (55) | | |
|
| | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
General and administrative
|
| | | $ | 5,516 | | | | | $ | 5,254 | | | | | $ | (262) | | | | | | (5) | | |
Total General and administrative
|
| | | $ | 5,516 | | | | | $ | 5,254 | | | | | $ | (262) | | | | | | (5) | | |
|
| | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
Foreign exchange gains (losses)
|
| | | | 273 | | | | | | (39) | | | | | $ | (312) | | | | | | (114) | | |
Interest income
|
| | | | 37 | | | | | | 118 | | | | | $ | 81 | | | | | | 219 | | |
Other income, net
|
| | | | 66 | | | | | | 949 | | | | | $ | 883 | | | | | | 1,338 | | |
Total other income, net
|
| | | $ | 376 | | | | | $ | 1,028 | | | | | $ | 652 | | | | | | 173 | | |
|
| | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | | | | $ | (990) | | | | | | (50) | | |
Total Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | | | | $ | (990) | | | | | | (50) | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
Working capital: | | | | | | | | | | | | | |
Current assets
|
| | | | 19,617 | | | | | | 25,974 | | |
Current liabilities
|
| | | | (5,259) | | | | | | (4,113) | | |
Total working capital
|
| | | $ | 14,358 | | | | | $ | 21,861 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Net cash used in operating activities
|
| | | $ | (10,079) | | | | | $ | (7,480) | | |
Net cash provided by (used in) investing activities
|
| | | | 9 | | | | | | (13) | | |
Net cash provided by financing activities
|
| | | | 6,594 | | | | | | 14,748 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
Operating Lease Obligation(1)
|
| | | $ | 2,679 | | | | | $ | 348 | | | | | $ | 688 | | | | | $ | 687 | | | | | $ | 956 | | |
|
| | |
Page
|
| |||
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 66 | | |
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
Prepaid expenses and other current assets
|
| | | | 3,097 | | | | | $ | 2,064 | | |
Total current assets
|
| | | | 19,617 | | | | | $ | 25,974 | | |
Property and equipment, net
|
| | | | 45 | | | | | $ | 29 | | |
Total assets
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 2,497 | | | | | $ | 1,558 | | |
Accrued and other current liabilities
|
| | | | 2,762 | | | | | $ | 2,555 | | |
Total current liabilities
|
| | | | 5,259 | | | | | $ | 4,113 | | |
Other liabilities
|
| | | | 130 | | | | | $ | 124 | | |
Total liabilities
|
| | | | 5,389 | | | | | $ | 4,237 | | |
Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2016 and December 31, 2017;
|
| | | | | | | | | | | | |
6% Convertible Exchangeable preferred stock; 335,273 shares issued and outstanding at December 31, 2016 and December 31, 2017. Aggregate preference in liquidation of $4,006,512 at December 31, 2016 and December 31, 2017
|
| | | | — | | | | | | — | | |
Series A convertible preferred stock; 0 shares and 264 shares issued and outstanding at December 31, 2016 and December 31, 2017, respectively
|
| | | | — | | | | | | — | | |
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2016 and December 31, 2017; 4,256,829 and 11,997,447 shares issued and outstanding at December 31, 2016 and December 31, 2017, respectively.
|
| | | | 4 | | | | | | 12 | | |
Additional paid-in capital
|
| | | | 350,051 | | | | | $ | 365,057 | | |
Accumulated other comprehensive loss
|
| | | | (743) | | | | | $ | (794) | | |
Accumulated deficit
|
| | | | (335,039) | | | | | $ | (342,509) | | |
Total stockholders’ equity
|
| | | | 14,273 | | | | | $ | 21,766 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Revenues: | | | | | | | | | | | | | |
Grant revenue
|
| | | $ | 843 | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 9,477 | | | | | | 4,237 | | |
General and administrative
|
| | | | 5,516 | | | | | | 5,254 | | |
Total operating expenses
|
| | | | 14,993 | | | | | | 9,491 | | |
Operating loss
|
| | | | (14,150) | | | | | | (9,491) | | |
Other income (expense): | | | | | | | | | | | | | |
Foreign exchange gains (losses)
|
| | | | 273 | | | | | | (39) | | |
Interest income
|
| | | | 37 | | | | | | 118 | | |
Other income, net
|
| | | | 66 | | | | | | 949 | | |
Total other income (expense), net
|
| | | | 376 | | | | | | 1,028 | | |
Loss from continuing operations before taxes
|
| | | | (13,774) | | | | | | (8,463) | | |
Income tax benefit
|
| | | | 1,983 | | | | | | 993 | | |
Net loss
|
| | | | (11,791) | | | | | | (7,470) | | |
Dividend on convertible exchangeable preferred shares
|
| | | | (200) | | | | | | (201) | | |
Beneficial conversion feature of Series A convertible stock
|
| | | | — | | | | | | (3,638) | | |
Conversion of Series A convertible preferred stock
|
| | | | — | | | | | | (3,537) | | |
Net loss applicable to common shareholders
|
| | | $ | (11,991) | | | | | $ | (14,846) | | |
Basic and diluted earnings per common share: | | | | | | | | | | | | | |
Net loss per share – basic and diluted
|
| | | $ | (3.50) | | | | | $ | (1.95) | | |
Weighted average common shares outstanding
|
| | | | 3,424,976 | | | | | | 7,631,152 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Net loss
|
| | | $ | (11,791) | | | | | $ | (7,470) | | |
Translation adjustment
|
| | | | 27,204 | | | | | | (14,687) | | |
Unrealized foreign exchange gain (loss) on intercompany loans
|
| | | | (27,351) | | | | | | 14,636 | | |
Comprehensive loss
|
| | | $ | (11,938) | | | | | $ | (7,521) | | |
|
| | |
Preferred Stock
|
| |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balances at December 31, 2015
|
| | | | 335,273 | | | | | $ | — | | | | | | 2,965,208 | | | | | $ | 3 | | | | | $ | 342,587 | | | | | $ | (596) | | | | | $ | (323,159) | | | | | $ | 18,835 | | |
Cumulative effect of change in Accounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principle for ASU 2016-09
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 89 | | | | | | — | | | | | | (89) | | | | | | — | | |
Issue of common stock on At Market
Issuance sales agreement |
| | | | — | | | | | | — | | | | | | 1,291,621 | | | | | | 1 | | | | | | 6,793 | | | | | | — | | | | | | — | | | | | | 6,794 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 782 | | | | | | — | | | | | | — | | | | | | 782 | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (200) | | | | | | — | | | | | | — | | | | | | (200) | | |
Unrealized foreign exchange on intercompany loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,351) | | | | | | — | | | | | | (27,351) | | |
Translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,204 | | | | | | — | | | | | | 27,204 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,791) | | | | | | (11,791) | | |
Balances at December 31, 2016
|
| | | | 335,273 | | | | | $ | — | | | | | | 4,256,829 | | | | | $ | 4 | | | | | $ | 350,051 | | | | | $ | (743) | | | | | $ | (335,039) | | | | | $ | 14,273 | | |
Issue of common stock, preferred stock and associated warrants on underwritten offering, net of expenses
|
| | | | 8,872 | | | | | | — | | | | | | 3,154,000 | | | | | | 3 | | | | | | 13,681 | | | | | | — | | | | | | — | | | | | | 13,684 | | |
Series A Preferred stock conversions
|
| | | | (8,608) | | | | | | — | | | | | | 4,304,000 | | | | | | 4 | | | | | | (4) | | | | | | — | | | | | | — | | | | | | — | | |
Warrant exercise
|
| | | | — | | | | | | — | | | | | | 99,500 | | | | | | — | | | | | | 199 | | | | | | — | | | | | | — | | | | | | 199 | | |
Issue of common stock on At Market
Issuance sales agreement |
| | | | — | | | | | | — | | | | | | 183,118 | | | | | | 1 | | | | | | 1,065 | | | | | | — | | | | | | — | | | | | | 1,066 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 266 | | | | | | — | | | | | | — | | | | | | 266 | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (201) | | | | | | — | | | | | | — | | | | | | (201) | | |
Unrealized foreign exchange on intercompany loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,636 | | | | | | — | | | | | | 14,636 | | |
Translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,687) | | | | | | — | | | | | | (14,687) | | |
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,470) | | | | | | (7,470) | | |
Balances at December 31, 2017
|
| | | | 335,537 | | | | | $ | — | | | | | | 11,997,447 | | | | | $ | 12 | | | | | $ | 365,057 | | | | | $ | (794) | | | | | $ | (342,509) | | | | | $ | 21,766 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (11,791) | | | | | $ | (7,470) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation expense
|
| | | | 133 | | | | | | 32 | | |
Gain on disposal of property and equipment
|
| | | | (12) | | | | | | — | | |
Stock-based compensation expense
|
| | | | 782 | | | | | | 266 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | 439 | | | | | | 1,232 | | |
Accounts payable and other current liabilities
|
| | | | 370 | | | | | | (1,540) | | |
Net cash used in operating activities
|
| | | | (10,079) | | | | | | (7,480) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (3) | | | | | | (13) | | |
Proceeds from sale of property and equipment
|
| | | | 12 | | | | | | — | | |
Net cash provided by (used in) investing activities
|
| | | | 9 | | | | | | (13) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of equity securities, net of issuance costs
|
| | | | 6,794 | | | | | | 14,749 | | |
Proceeds from the exercise of stock options and warrants, net of issuance costs
|
| | | | — | | | | | | 200 | | |
Payment of preferred stock dividend
|
| | | | (200) | | | | | | (201) | | |
Net cash provided by financing activities
|
| | | | 6,594 | | | | | | 14,748 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (444) | | | | | | 135 | | |
Net decrease in cash and cash equivalents
|
| | | | (3,920) | | | | | | 7,390 | | |
Cash and cash equivalents at beginning of period
|
| | | | 20,440 | | | | | | 16,520 | | |
Cash and cash equivalents at end of period
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
Supplemental cash flow information: | | | | | | | | | | | | | |
Cash received during the period for: | | | | | | | | | | | | | |
Interest
|
| | | | 38 | | | | | | 118 | | |
Taxes
|
| | | | 1,965 | | | | | | 1,815 | | |
Non cash financing activities: | | | | | | | | | | | | | |
Accrual of preferred stock dividends
|
| | | | 50 | | | | | | 50 | | |
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Cash
|
| | | $ | 5,332 | | | | | $ | 1,103 | | |
Investments with original maturity of less than three months at the time of purchase
|
| | | | 11,188 | | | | | | 22,807 | | |
Total cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
|
| | |
Fair Value Measurements
as of December 31, 2016 Using: |
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents
|
| | | $ | 11,188 | | | | | $ | — | | | | | $ | — | | | | | $ | 11,188 | | |
Total Assets
|
| | | $ | 11,188 | | | | | $ | — | | | | | $ | — | | | | | $ | 11,188 | | |
|
| | |
Fair Value Measurements
as of December 31, 2017 Using: |
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents
|
| | | $ | 22,807 | | | | | $ | — | | | | | $ | — | | | | | $ | 22,807 | | |
Total Assets
|
| | | $ | 22,807 | | | | | $ | — | | | | | $ | — | | | | | $ | 22,807 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Research and development tax credit receivable
|
| | | $ | 1,730 | | | | | $ | 1,054 | | |
Prepayments
|
| | | | 867 | | | | | | 363 | | |
Delaware tax receivable
|
| | | | — | | | | | | 25 | | |
VAT receivable
|
| | | | 327 | | | | | | 409 | | |
Deposits
|
| | | | 132 | | | | | | 132 | | |
Other current assets
|
| | | | 41 | | | | | | 81 | | |
Prepaid expenses and other current assets
|
| | | $ | 3,097 | | | | | $ | 2,064 | | |
|
| | |
Lives in years
|
| |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| |||||||||
Leasehold improvements
|
| |
5 to 15
|
| | | $ | 792 | | | | | $ | 835 | | |
Research and laboratory equipment
|
| |
3 to 5
|
| | | | 4,438 | | | | | | 4,854 | | |
Office equipment and furniture
|
| |
3 to 5
|
| | | | 1,157 | | | | | | 1,236 | | |
| | | | | | | | 6,387 | | | | | | 6,925 | | |
Less: accumulated depreciation and amortization
|
| | | | | | | (6,342) | | | | | | (6,896) | | |
| | | | | | | $ | 45 | | | | | $ | 29 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Accrued research and development
|
| | | $ | 2,138 | | | | | $ | 1,645 | | |
Accrued legal and professional fees
|
| | | | 194 | | | | | | 248 | | |
Other current liabilities
|
| | | | 430 | | | | | | 662 | | |
| | | | $ | 2,762 | | | | | $ | 2,555 | | |
|
| | |
Operating Lease
Obligation |
| |||
2018
|
| | | $ | 348 | | |
2019
|
| | | | 344 | | |
2020
|
| | | | 344 | | |
2021
|
| | | | 344 | | |
2022
|
| | | | 343 | | |
thereafter
|
| | | | 956 | | |
Total future minimum lease obligations
|
| | | $ | 2,679 | | |
|
| | |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
Research and development
|
| | | $ | 305 | | | | | $ | 72 | | |
General and administrative
|
| | | | 477 | | | | | | 194 | | |
Stock-based compensation costs before income taxes
|
| | | $ | 782 | | | | | $ | 266 | | |
|
| | |
Number of
Options Outstanding |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value ($000s) |
| ||||||||||||
Options outstanding at December 31, 2015
|
| | | | 206,298 | | | | | $ | 72.60 | | | | | | 8.09 | | | | | $ | — | | |
Granted
|
| | | | 197,841 | | | | | $ | 4.68 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Cancelled/forfeited
|
| | | | (14,760) | | | | | $ | 396.83 | | | | | | | | | | | | | | |
Options outstanding at December 31, 2016
|
| | | | 389,379 | | | | | $ | 25.80 | | | | | | 5.83 | | | | | $ | 121 | | |
Granted
|
| | | | 170,853 | | | | | $ | 1.93 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Cancelled/forfeited
|
| | | | (24,615) | | | | | $ | 179.92 | | | | | | | | | | | | | | |
Options outstanding at December 31, 2017
|
| | | | 535,617 | | | | | $ | 11.10 | | | | | | 8.23 | | | | | $ | — | | |
Unvested at December 31, 2017
|
| | | | 386,682 | | | | | $ | 3.64 | | | | | | 8.84 | | | | | $ | — | | |
Vested and exercisable at December 31, 2017
|
| | | | 148,755 | | | | | $ | 30.49 | | | | | | 6.65 | | | | | $ | — | | |
|
| | |
Year ended
December 31, 2016 |
| |
Year ended
December 31, 2017 |
|
Expected term (years)
|
| |
5 – 6
|
| |
6
|
|
Risk free interest rate
|
| |
1.370% – 1.500%
|
| |
1.890% – 2.265%
|
|
Volatility
|
| |
98% – 104%
|
| |
108%
|
|
Expected dividend yield over expected term
|
| |
0.00%
|
| |
0.00%
|
|
Resulting weighted average grant date fair value
|
| |
$3.66
|
| |
$1.59
|
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Domestic
|
| | | $ | (2,011) | | | | | $ | (127) | | |
Foreign
|
| | | | (11,763) | | | | | | (8,336) | | |
Loss from continuing operations before taxes
|
| | | $ | (13,774) | | | | | $ | (8,463) | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Current – domestic
|
| | | $ | — | | | | | $ | — | | |
Current – foreign
|
| | | | 1,983 | | | | | | 993 | | |
Current – total
|
| | | | 1,983 | | | | | | 993 | | |
Deferred – domestic
|
| | | | — | | | | | | — | | |
Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Loss from continuing operations before taxes
|
| | | $ | (13,774) | | | | | $ | (8,463) | | |
Income tax expense computed at statutory federal tax rate
|
| | | | (4,683) | | | | | | (2,877) | | |
Disallowed expenses and non-taxable income
|
| | | | 12 | | | | | | 3 | | |
Loss surrendered to generate R&D credit
|
| | | | 1,945 | | | | | | 856 | | |
Additional research and development tax relief
|
| | | | (2,827) | | | | | | (1,262) | | |
Change in valuation allowance
|
| | | | 2,029 | | | | | | (4,487) | | |
Foreign items, including change in tax rates, and other
|
| | | | 1,238 | | | | | | 1,901 | | |
Change in US Tax Rate
|
| | | | — | | | | | | 4,112 | | |
Other foreign items
|
| | | | 303 | | | | | | 761 | | |
| | | | $ | (1,983) | | | | | $ | (993) | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Net operating loss and tax credit carryforwards
|
| | | $ | 42,851 | | | | | $ | 38,948 | | |
Depreciation, amortization and impairment of property and equipment
|
| | | | 137 | | | | | | 111 | | |
Stock options
|
| | | | 2,365 | | | | | | 1,807 | | |
Research and development credits
|
| | | | 4,021 | | | | | | 4,021 | | |
Other
|
| | | | — | | | | | | — | | |
Deferred tax assets
|
| | | | 49,374 | | | | | | 44,887 | | |
Valuation allowance for deferred tax assets
|
| | | | (49,374) | | | | | | (44,887) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
|
| | |
Years ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (11,791) | | | | | $ | (7,470) | | |
Dividend on convertible exchangeable preferred shares
|
| | | $ | (200) | | | | | $ | (201) | | |
Beneficial conversion feature of Series A convertible stock
|
| | | $ | — | | | | | $ | (3,638) | | |
Conversion of Series A convertible preferred stock
|
| | | $ | — | | | | | $ | (3,537) | | |
Net loss attributable to common shareholders
|
| | | $ | (11,991) | | | | | $ | (14,846) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average number of common shares used in loss per share – basic and diluted
|
| | | | 3,424,976 | | | | | | 7,631,152 | | |
Loss per share – basic and diluted
|
| | | $ | (3.50) | | | | | $ | (1.95) | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Stock options
|
| | | | 389,378 | | | | | | 535,616 | | |
Convertible preferred stock
|
| | | | 1,698 | | | | | | 1,698 | | |
Series A preferred stock
|
| | | | — | | | | | | 132,000 | | |
Common stock warrants
|
| | | | — | | | | | | 7,490,500 | | |
Total shares excluded from calculation
|
| | | | 391,076 | | | | | | 8,159,814 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Revenue | | | | | | | | | | | | | |
United Kingdom
|
| | | $ | 843 | | | | | $ | — | | |
Total Revenue
|
| | | $ | 843 | | | | | $ | — | | |
Net loss | | | | | | | | | | | | | |
United States
|
| | | $ | (2,211) | | | | | $ | (127) | | |
United Kingdom
|
| | | | (9,580) | | | | | | (7,343) | | |
Total Net Loss
|
| | | $ | (11,791) | | | | | $ | (7,470) | | |
|
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2017
|
| ||||||
Total Assets | | | | | | | | | | | | | |
United States
|
| | | $ | 15,197 | | | | | $ | 23,522 | | |
United Kingdom
|
| | | | 4,465 | | | | | | 2,481 | | |
Total Assets
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
Long Lived Assets, net | | | | | | | | | | | | | |
United States
|
| | | $ | 2 | | | | | $ | 0 | | |
United Kingdom
|
| | | | 43 | | | | | | 29 | | |
Total Long Lived Assets, net
|
| | | $ | 45 | | | | | $ | 29 | | |
|
Exhibit Number |
| |
Description
|
|
32.2** | | | Certification of Paul McBarron, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). | |
101 | | | The following materials from Cyclacel Pharmaceuticals, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements. | |
| | | | CYCLACEL PHARMACEUTICALS, INC. | | |||
| Date: March 30, 2018 | | |
By:
/s/ Paul McBarron
Paul McBarron
Chief Operating Officer, Chief Financial Officer & Executive Vice President, Finance (Principal Financial and Accounting Officer) |
| |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Spiro Rombotis
Spiro Rombotis
|
| |
President & Chief Executive Officer
(Principal Executive Officer) and Director |
| |
March 30, 2018
|
|
|
/s/ Paul McBarron
Paul McBarron
|
| |
Chief Operating Officer, Chief Financial Officer & Executive Vice President, Finance (Principal Financial and Accounting Officer) and Director
|
| |
March 30, 2018
|
|
|
/s/ Dr. David U’Prichard
Dr. David U’Prichard
|
| |
Chairman
|
| |
March 30, 2018
|
|
|
/s/ Dr. Christopher Henney
Dr. Christopher Henney
|
| |
Vice Chairman
|
| |
March 30, 2018
|
|
|
/s/ Sir John Banham
Sir John Banham
|
| |
Director
|
| |
March 30, 2018
|
|
|
/s/ Samuel L. Barker
Samuel L. Barker
|
| |
Director
|
| |
March 30, 2018
|
|
|
/s/ Gregory Hradsky
Gregory Hradsky
|
| |
Director
|
| |
March 30, 2018
|
|
|
/s/ Lloyd Sems
Lloyd Sems
|
| |
Director
|
| |
March 30, 2018
|
|