x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31,
2009
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from
to
|
Washington
|
91-1011792
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification Number)
|
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page
|
|||
PART
I: FINANCIAL INFORMATION
|
|||
Item 1:
Financial Statements (Unaudited)
|
|||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
33
|
|||
48
|
|||
49
|
|||
PART
II: OTHER INFORMATION
|
|||
50
|
|||
50
|
|||
50
|
|||
50
|
|||
51
|
|||
52
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands, except per share data)
|
||||||||
Revenues
|
$ | 388,518 | $ | 478,476 | ||||
Cost
of revenues
|
258,934 | 315,917 | ||||||
Gross
profit
|
129,584 | 162,559 | ||||||
Operating
expenses
|
||||||||
Sales
and marketing
|
36,975 | 41,966 | ||||||
Product
development
|
31,158 | 29,031 | ||||||
General
and administrative
|
29,024 | 33,023 | ||||||
Amortization
of intangible assets
|
23,478 | 31,252 | ||||||
Total
operating expenses
|
120,635 | 135,272 | ||||||
Operating
income
|
8,949 | 27,287 | ||||||
Other
income (expense)
|
||||||||
Interest
income
|
535 | 1,424 | ||||||
Interest
expense
|
(16,845 | ) | (28,537 | ) | ||||
Loss
on extinguishment of debt, net
|
(10,340 | ) | - | |||||
Other
income (expense), net
|
(2,034 | ) | 188 | |||||
Total
other income (expense)
|
(28,684 | ) | (26,925 | ) | ||||
Income
(loss) before income taxes
|
(19,735 | ) | 362 | |||||
Income
tax benefit
|
6 | 591 | ||||||
Net
income (loss)
|
$ | (19,729 | ) | $ | 953 | |||
Earnings
(loss) per common share
|
||||||||
Basic
|
$ | (0.55 | ) | $ | 0.03 | |||
Diluted
|
$ | (0.55 | ) | $ | 0.03 | |||
Weighted
average common shares outstanding
|
||||||||
Basic
|
36,151 | 30,696 | ||||||
Diluted
|
36,151 | 32,745 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 102,091 | $ | 144,390 | ||||
Accounts
receivable, net
|
309,977 | 321,278 | ||||||
Inventories
|
162,244 | 164,210 | ||||||
Deferred
income taxes, net
|
28,711 | 31,807 | ||||||
Other
|
60,355 | 56,032 | ||||||
Total
current assets
|
663,378 | 717,717 | ||||||
Property,
plant, and equipment, net
|
294,938 | 307,717 | ||||||
Prepaid
debt fees
|
11,155 | 12,943 | ||||||
Deferred
income taxes, net
|
34,482 | 30,917 | ||||||
Other
|
20,608 | 19,315 | ||||||
Intangible
assets, net
|
433,198 | 481,886 | ||||||
Goodwill
|
1,215,562 | 1,285,853 | ||||||
Total
assets
|
$ | 2,673,321 | $ | 2,856,348 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 192,274 | $ | 200,725 | ||||
Other
current liabilities
|
66,469 | 66,365 | ||||||
Wages
and benefits payable
|
70,097 | 78,336 | ||||||
Taxes
payable
|
27,565 | 18,595 | ||||||
Current
portion of long-term debt
|
10,501 | 10,769 | ||||||
Current
portion of warranty
|
20,370 | 23,375 | ||||||
Unearned
revenue
|
36,582 | 24,329 | ||||||
Deferred
income taxes, net
|
1,927 | 1,927 | ||||||
Total
current liabilities
|
425,785 | 424,421 | ||||||
Long-term
debt
|
945,566 | 1,140,998 | ||||||
Warranty
|
14,468 | 14,880 | ||||||
Pension
plan benefits
|
53,511 | 55,810 | ||||||
Deferred
income taxes, net
|
90,835 | 102,720 | ||||||
Other
obligations
|
62,889 | 58,743 | ||||||
Total
liabilities
|
1,593,054 | 1,797,572 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
stock
|
- | - | ||||||
Common
stock
|
1,120,934 | 992,184 | ||||||
Accumulated
other comprehensive income (loss), net
|
(53,437 | ) | 34,093 | |||||
Retained
earnings
|
12,770 | 50,291 | ||||||
Cumulative
effect of change in accounting principle
|
- | (17,792 | ) | |||||
Total
shareholders' equity
|
1,080,267 | 1,058,776 | ||||||
Total
liabilities and shareholders' equity
|
$ | 2,673,321 | $ | 2,856,348 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Operating
activities
|
||||||||
Net
income (loss)
|
$ | (19,729 | ) | $ | 953 | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
36,236 | 44,318 | ||||||
Stock-based
compensation
|
4,487 | 3,890 | ||||||
Amortization
of prepaid debt fees
|
1,840 | 1,858 | ||||||
Amortization
of convertible debt discount
|
2,570 | 3,271 | ||||||
Loss
on extinguishment of debt, net
|
9,960 | - | ||||||
Deferred
income taxes, net
|
(7,654 | ) | (19,227 | ) | ||||
Other,
net
|
3,102 | 86 | ||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts
receivable
|
11,301 | (19,952 | ) | |||||
Inventories
|
1,966 | (16,237 | ) | |||||
Accounts
payables, other current liabilities, and taxes payable
|
316 | 36,501 | ||||||
Wages
and benefits payable
|
(7,078 | ) | 5,394 | |||||
Unearned
revenue
|
15,796 | 13,889 | ||||||
Warranty
|
(3,417 | ) | 2,654 | |||||
Effect
of foreign exchange rate changes
|
(5,886 | ) | 7,867 | |||||
Other,
net
|
(1,084 | ) | (8,845 | ) | ||||
Net
cash provided by operating activities
|
42,726 | 56,420 | ||||||
Investing
activities
|
||||||||
Acquisitions
of property, plant, and equipment
|
(13,712 | ) | (13,117 | ) | ||||
Business
acquisitions & contingent consideration, net of cash equivalents
acquired
|
(1,217 | ) | (95 | ) | ||||
Other,
net
|
664 | 897 | ||||||
Net
cash used in investing activities
|
(14,265 | ) | (12,315 | ) | ||||
Financing
activities
|
||||||||
Payments
on debt
|
(67,551 | ) | (46,770 | ) | ||||
Issuance
of common stock
|
724 | 2,569 | ||||||
Other,
net
|
(587 | ) | 3,587 | |||||
Net
cash used in financing activities
|
(67,414 | ) | (40,614 | ) | ||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
(3,346 | ) | 40 | |||||
Increase
(decrease) in cash and cash equivalents
|
(42,299 | ) | 3,531 | |||||
Cash
and cash equivalents at beginning of period
|
144,390 | 91,988 | ||||||
Cash
and cash equivalents at end of period
|
$ | 102,091 | $ | 95,519 | ||||
Non-cash
transactions:
|
||||||||
Fixed
assets purchased but not yet paid
|
$ | 5,560 | $ | 2,604 | ||||
Exchange
of debt for common stock (see Note 6)
|
120,984 | - | ||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Income
taxes
|
$ | 1,494 | $ | 3,903 | ||||
Interest
|
15,445 | 18,385 |
Three
Months Ended March 31, 2008
|
||||||||||||
As
Previously Reported
|
Impact
of FSP 14-1
|
Upon
Adoption of FSP 14-1
|
||||||||||
(in
thousands, except per share data)
|
||||||||||||
Consolidated
Statement of Operations
|
||||||||||||
Interest
expense
|
$ | (25,266 | ) | $ | (3,271 | ) | $ | (28,537 | ) | |||
Income
tax (provision) benefit
|
$ | (680 | ) | $ | 1,271 | $ | 591 | |||||
Net
income
|
$ | 2,953 | $ | (2,000 | ) | $ | 953 | |||||
Earnings
per common share
|
||||||||||||
Basic
|
$ | 0.10 | $ | (0.07 | ) | $ | 0.03 | |||||
Diluted
|
$ | 0.09 | $ | (0.06 | ) | $ | 0.03 |
At
December 31, 2008
|
||||||||||||
As
Previously Reported
|
Impact
of FSP 14-1
|
Upon
Adoption of FSP 14-1
|
||||||||||
(in
thousands)
|
||||||||||||
Consolidated
Balance Sheet
|
||||||||||||
Deferred
income taxes, net
|
$ | 45,783 | $ | (14,866 | ) | $ | 30,917 | |||||
Long-term
debt
|
$ | 1,179,249 | $ | (38,251 | ) | $ | 1,140,998 | |||||
Common
stock
|
$ | 951,007 | $ | 41,177 | $ | 992,184 | ||||||
Cumulative
effect of change in accounting principle
|
$ | - | $ | (17,792 | ) | $ | (17,792 | ) |
Three
Months Ended March 31, 2008
|
||||||||||||
|
As
Previously Reported
|
Impact
of FSP 14-1
|
Upon
Adoption of FSP 14-1
|
|||||||||
(in
thousands)
|
||||||||||||
Consolidated
Statement of Cash Flows
|
||||||||||||
Net
income
|
$ | 2,953 | $ | (2,000 | ) | $ | 953 | |||||
Amortization
of convertible debt discount
|
$ | - | $ | 3,271 | $ | 3,271 | ||||||
Deferred
income taxes, net
|
$ | (17,956 | ) | $ | (1,271 | ) | $ | (19,227 | ) |
Three
Months Ended March 31, 2009
|
||||||||||||
As
Reported
|
Impact
of FSP 14-1
|
As
Adjusted
|
||||||||||
(in
thousands, except per share data)
|
||||||||||||
Consolidated
Statement of Operations
|
||||||||||||
Interest
expense
|
$ | (16,845 | ) | $ | 2,570 | $ | (14,275 | ) | ||||
Income
tax benefit (provision)
|
$ | 6 | $ | (989 | ) | $ | (983 | ) | ||||
Net
loss
|
$ | (19,729 | ) | $ | 1,581 | $ | (18,148 | ) | ||||
Loss
per common share
|
||||||||||||
Basic
|
$ | (0.55 | ) | $ | 0.05 | $ | (0.50 | ) | ||||
Diluted
|
$ | (0.55 | ) | $ | 0.05 | $ | (0.50 | ) |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance, January 1
|
$ | 38,255 | $ | 32,841 | ||||
Adjustment
of previous acquisition
|
- | 6,307 | ||||||
New
product warranties
|
1,534 | 2,667 | ||||||
Other
changes/adjustments to warranties
|
1,590 | 1,701 | ||||||
Claims
activity
|
(5,636 | ) | (3,580 | ) | ||||
Effect
of change in exchange rates
|
(905 | ) | 1,867 | |||||
Ending
balance, March 31
|
34,838 | 41,803 | ||||||
Less:
current portion of warranty
|
20,370 | 22,980 | ||||||
Long-term
warranty
|
$ | 14,468 | $ | 18,823 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands, except per share data)
|
||||||||
Net
income (loss) available to common shareholders
|
$ | (19,729 | ) | $ | 953 | |||
Weighted
average common shares outstanding - Basic
|
36,151 | 30,696 | ||||||
Dilutive
effect of stock-based awards and convertible notes
|
- | 2,049 | ||||||
Weighted
average common shares outstanding - Diluted
|
36,151 | 32,745 | ||||||
Basic
earnings (loss) per common share
|
$ | (0.55 | ) | $ | 0.03 | |||
Diluted
earnings (loss) per common share
|
$ | (0.55 | ) | $ | 0.03 |
Accounts
receivable, net
|
At
March 31,
|
At
December 31,
|
||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Trade
receivables (net of allowance of $5,213 and $5,954)
|
$ | 293,613 | $ | 306,593 | ||||
Unbilled
revenue
|
16,364 | 14,685 | ||||||
Total
accounts receivable, net
|
$ | 309,977 | $ | 321,278 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance, January 1
|
$ | 5,954 | $ | 6,391 | ||||
Provision for
(release of) doubtful accounts
|
(118 | ) | 167 | |||||
Accounts
charged off
|
(297 | ) | (482 | ) | ||||
Effects
of change in exchange rates
|
(326 | ) | 160 | |||||
Ending
balance, March 31
|
$ | 5,213 | $ | 6,236 |
Inventories
|
At
March 31,
|
At
December 31,
|
||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Materials
|
$ | 82,609 | $ | 85,153 | ||||
Work in
process
|
14,993 | 14,556 | ||||||
Finished
goods
|
64,642 | 64,501 | ||||||
Total
inventories
|
$ | 162,244 | $ | 164,210 |
Property,
plant, and equipment, net
|
At
March 31,
|
At
December 31,
|
||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Machinery and
equipment
|
$ | 231,105 | $ | 217,740 | ||||
Computers and
purchased software
|
61,966 | 62,525 | ||||||
Buildings,
furniture, and improvements
|
119,604 | 134,316 | ||||||
Land
|
33,606 | 36,130 | ||||||
Total
cost
|
446,281 | 450,711 | ||||||
Accumulated
depreciation
|
(151,343 | ) | (142,994 | ) | ||||
Property,
plant, and equipment, net
|
$ | 294,938 | $ | 307,717 |
At
March 31, 2009
|
At
December 31, 2008
|
|||||||||||||||||||||||
Gross
Assets
|
Accumulated
Amortization
|
Net
|
Gross
Assets
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Core-developed
technology
|
$ | 380,924 | $ | (197,531 | ) | $ | 183,393 | $ | 394,912 | $ | (188,953 | ) | $ | 205,959 | ||||||||||
Customer
contracts and relationships
|
283,283 | (62,059 | ) | 221,224 | 299,928 | (56,966 | ) | 242,962 | ||||||||||||||||
Trademarks
and trade names
|
73,768 | (47,051 | ) | 26,717 | 76,766 | (45,851 | ) | 30,915 | ||||||||||||||||
Other
|
24,293 | (22,429 | ) | 1,864 | 24,630 | (22,580 | ) | 2,050 | ||||||||||||||||
Total
intangible assets
|
$ | 762,268 | $ | (329,070 | ) | $ | 433,198 | $ | 796,236 | $ | (314,350 | ) | $ | 481,886 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance, intangible assets, gross
|
$ | 796,236 | $ | 895,979 | ||||
Adjustment
of previous acquisitions
|
- | (70,048 | ) | |||||
Effect
of change in exchange rates
|
(33,968 | ) | 37,359 | |||||
Ending
balance, intangible assets, gross
|
$ | 762,268 | $ | 863,290 |
Years
ending December 31,
|
Estimated
Annual Amortization
|
|||
(in
thousands)
|
||||
2009
(amount remaining at March 31, 2009)
|
$ | 71,241 | ||
2010
|
68,727 | |||
2011
|
58,850 | |||
2012
|
45,290 | |||
2013
|
36,638 | |||
Beyond
2013
|
152,452 | |||
Total
intangible assets, net
|
$ | 433,198 |
Itron
North America
|
Itron
International
|
Total
Company
|
||||||||||
(in
thousands)
|
||||||||||||
Goodwill
balance at January 1, 2008
|
$ | 185,869 | $ | 1,080,264 | $ | 1,266,133 | ||||||
Adjustment
of previous acquisitions
|
- | 59,907 | 59,907 | |||||||||
Effect
of change in exchange rates
|
(472 | ) | 92,988 | 92,516 | ||||||||
Goodwill
balance at March 31, 2008
|
$ | 185,397 | $ | 1,233,159 | $ | 1,418,556 | ||||||
Goodwill
balance at January 1, 2009
|
$ | 184,535 | $ | 1,101,318 | $ | 1,285,853 | ||||||
Effect
of change in exchange rates
|
(253 | ) | (70,038 | ) | (70,291 | ) | ||||||
Goodwill
balance at March 31, 2009
|
$ | 184,282 | $ | 1,031,280 | $ | 1,215,562 |
At
March 31,
|
At
December 31,
|
|||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Term
loans
|
||||||||
USD
denominated term loan
|
$ | 329,230 | $ | 375,744 | ||||
EUR
denominated term loan
|
316,551 | 360,494 | ||||||
Convertible
senior subordinated notes
|
201,067 | 306,337 | ||||||
Senior
subordinated notes
|
109,219 | 109,192 | ||||||
956,067 | 1,151,767 | |||||||
Current
portion of debt
|
(10,501 | ) | (10,769 | ) | ||||
Total
long-term debt
|
$ | 945,566 | $ | 1,140,998 |
o
|
during
any fiscal quarter commencing after December 31, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after
August 1, 2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
At
March 31,
|
At
December 31,
|
|||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Face
value of convertible debt
|
$ | 223,604 | $ | 344,588 | ||||
Unamortized
discount
|
(22,537 | ) | (38,251 | ) | ||||
Net
carrying amount of debt component
|
$ | 201,067 | $ | 306,337 | ||||
Carrying
amount of equity component
|
$ | 31,831 | $ | 41,177 |
Asset
Derivatives
|
||||||||||
At
March 31, 2009
|
At
December 31, 2008
|
|||||||||
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
(in
thousands)
|
||||||||||
Derivatives
not designated as hedging instruments under SFAS 133
|
||||||||||
Foreign
exchange forward contracts
|
Other
current assets
|
$ |
123
|
$ |
-
|
Liability
Derivatives
|
||||||||||
At
March 31, 2009
|
At
December 31, 2008
|
|||||||||
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
(in
thousands)
|
||||||||||
Derivatives
designated as hedging instruments under SFAS 133
|
||||||||||
Interest
rate swap contracts
|
Other
current liabilities
|
$ | (12,543 | ) |
Other
current liabilities
|
$ | (8,772 | ) | ||
Interest
rate swap contracts
|
Long-term
other obligations
|
(6,948 | ) |
Long-term
other obligations
|
(8,723 | ) | ||||
*
Euro denominated term loan
|
Other
current liabilities
|
(4,450 | ) |
Other
current liabilities
|
(4,752 | ) | ||||
*
Euro denominated term loan
|
Long-term
other obligations
|
(312,101 | ) |
Long-term
other obligations
|
(355,742 | ) | ||||
Total
derivatives designated as hedging instruments under SFAS
133
|
$ | (336,042 | ) | $ | (377,989 | ) | ||||
Derivatives
not designated as hedging instruments under SFAS 133
|
||||||||||
Foreign
exchange forward contracts
|
Other
current liabilities
|
$ | (1,043 | ) |
Other
current liabilities
|
$ | (67 | ) | ||
Total
liability derivatives
|
$ | (337,085 | ) | $ | (378,056 | ) | ||||
Total
asset and liability derivatives, net
|
$ | (336,962 | ) | $ | (378,056 | ) |
Net
unrealized loss on derivative instruments, net of tax at December 31,
2008
|
$ | (23,768 | ) | |
Unrealized
loss on derivative instruments, net of tax
|
(11,428 | ) | ||
Realized
losses reclassified into net loss, net of tax
|
1,575 | |||
Net
unrealized loss on derivative instruments, net of tax at March 31,
2009
|
$ | (33,621 | ) |
Derivatives
in SFAS 133 Cash Flow Hedging Relationships
|
Location
of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
Amount
of Gain (Loss) Recognized in OCI on Derivative (Effective
Portion)
|
Amount
of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
Location
of Gain (Loss) Recognized in Income on Derivative (Ineffective
Portion)
|
Amount
of Gain (Loss) Recognized in Income on Derivative (Ineffective
Portion)
|
|||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
(in
thousands)
|
(in
thousands)
|
(in
thousands)
|
||||||||||||||||||||||||
Interest
rate swap contracts
|
Interest
expense
|
$ | (4,507 | ) | $ | (3,384 | ) | $ | (2,557 | ) | $ | 206 |
Interest
expense
|
$ | (48 | ) | $ | - |
Derivatives
in SFAS 133 Net Investment Hedging Relationships
|
Amount
of Gain (Loss) Recognized in OCI on Derivative (Effective
Portion)
|
|||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Euro
denominated term loan designated as hedge of our net investment in
international operations
|
$ | 22,940 | $ | (32,410 | ) |
Derivatives
Not Designated as Hedging Instrument under SFAS 133
|
Location
of Gain (Loss) Recognized in Income on Derivative
|
Amount
of Gain (Loss) Recognized in Income on Derivative
|
||||||||
2009
|
2008
|
|||||||||
(in
thousands)
|
||||||||||
Foreign
exchange forward contracts
|
Other
income (expense)
|
$ | 79 | $ | - | |||||
Cross
currency interest rate swap
|
Other
income (expense)
|
- | 12 | |||||||
$ | 79 | $ | 12 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Service
cost
|
$ | 462 | $ | 558 | ||||
Interest
cost
|
880 | 929 | ||||||
Expected
return on plan assets
|
(71 | ) | (76 | ) | ||||
Amortization
of actuarial net gain
|
(85 | ) | (37 | ) | ||||
Amortization
of unrecognized prior service costs
|
7 | 15 | ||||||
Net
periodic benefit cost
|
$ | 1,193 | $ | 1,389 |
Employee
Stock Options
|
ESPP
|
|||||||||||||||
Three
Months Ended March 31,
|
Three
Months Ended March 31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Dividend
yield
|
-
|
-
|
-
|
-
|
||||||||||||
Expected
volatility
|
50.2%
|
41.1%
|
99.8%
|
64.8%
|
||||||||||||
Risk-free
interest rate
|
1.8%
|
3.1%
|
0.8%
|
3.3%
|
||||||||||||
Expected
life (years)
|
4.91
|
4.15
|
0.25
|
0.25
|
Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
|||||||||||||
(in
thousands)
|
(years)
|
(in
thousands)
|
||||||||||||||
Outstanding,
January 1, 2008
|
1,561 | $ | 37.81 | 6.98 | $ | 90,769 | ||||||||||
Granted
|
9 | 95.96 | ||||||||||||||
Exercised
|
(93 | ) | 21.26 | |||||||||||||
Forfeited
|
(5 | ) | 45.73 | |||||||||||||
Outstanding,
March 31, 2008
|
1,472 | 39.18 | 6.96 | $ | 75,178 | |||||||||||
Exercisable
and expected to vest, March 31, 2008
|
1,321 | $ | 37.68 | 6.81 | $ | 69,450 | ||||||||||
Exercisable,
March 31, 2008
|
736 | $ | 25.45 | 5.58 | $ | 47,731 | ||||||||||
Outstanding,
January 1, 2009
|
1,374 | $ | 51.53 | 6.99 | $ | 25,809 | ||||||||||
Granted
|
50 | 57.96 | ||||||||||||||
Exercised
|
(7 | ) | 25.05 | |||||||||||||
Forfeited
|
(17 | ) | 59.64 | |||||||||||||
Outstanding,
March 31, 2009
|
1,400 | 51.80 | 6.86 | $ | 11,672 | |||||||||||
Exercisable
and expected to vest, March 31, 2009
|
1,308 | $ | 49.44 | 6.71 | $ | 11,672 | ||||||||||
Exercisable,
March 31, 2009
|
805 | $ | 36.02 | 5.68 | $ | 11,672 |
Number
of Restricted Awards
(in
thousands)
|
Weighted-Average
Grant Date Fair Value
|
|||||||
Nonvested,
January 1, 2008
|
111 | $ | 66.92 | |||||
Granted
|
141 | 78.36 | ||||||
Vested
|
- | - | ||||||
Forfeited
|
(2 | ) | 67.43 | |||||
Nonvested,
March 31, 2008
|
250 | $ | 73.39 | |||||
Nonvested,
January 1, 2009
|
313 | $ | 78.55 | |||||
Granted
|
54 | 70.76 | ||||||
Vested
|
(20 | ) | 59.16 | |||||
Forfeited
|
(4 | ) | 76.25 | |||||
Nonvested,
March 31, 2009
|
343 | $ | 78.47 |
At
March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Net
income (loss)
|
$ | (19,729 | ) | $ | 953 | |||
Foreign
currency translation adjustment,
|
||||||||
net
of income tax benefit of $1,532 and $1,727
|
(77,732 | ) | 123,922 | |||||
Net
unrealized loss on derivative instruments,
|
||||||||
net
of income tax benefit of $7,006 and $13,666
|
(11,428 | ) | (22,128 | ) | ||||
Net
hedging loss (gains) reclassified into net losses,
|
||||||||
net
of income tax benefit of $982 and $79
|
1,575 | 127 | ||||||
Pension
plan benefits liability adjustment,
|
||||||||
net
of income tax provision of $23 and $29
|
55 | 70 | ||||||
Total
other comprehensive income (loss)
|
$ | (107,259 | ) | $ | 102,944 |
Itron
North America
|
Electronic
and smart electricity meters; gas and water meters; electricity, gas, and
water AMR and AMI/smart meter modules; handheld, mobile, and network AMR
data collection technologies; AMI network technologies; software,
installation, implementation, consulting, maintenance, support, and other
services.
|
Itron
International
|
Electromechanical,
electronic, and smart electricity meters; mechanical and ultrasonic water
and heat meters; diaphragm, turbine, and rotary gas meters; one-way
and two-way electricity prepayment systems, including smart key, keypad,
and smart card; two-way gas prepayment systems using smart card; AMR and
AMI data collection technologies; installation, implementation,
maintenance support, and other managed
services.
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Revenues
|
||||||||
Itron
North America
|
$ | 139,386 | $ | 169,828 | ||||
Itron
International
|
249,132 | 308,648 | ||||||
Total
Company
|
$ | 388,518 | $ | 478,476 | ||||
Gross
profit
|
||||||||
Itron
North America
|
$ | 52,319 | $ | 64,217 | ||||
Itron
International
|
77,265 | 98,342 | ||||||
Total
Company
|
$ | 129,584 | $ | 162,559 | ||||
Operating
income (loss)
|
||||||||
Itron
North America
|
$ | 7,793 | $ | 18,188 | ||||
Itron
International
|
9,785 | 18,887 | ||||||
Corporate
unallocated
|
(8,629 | ) | (9,788 | ) | ||||
Total
Company
|
8,949 | 27,287 | ||||||
Total
other income (expense)
|
(28,684 | ) | (26,925 | ) | ||||
Income
(loss) before income taxes
|
$ | (19,735 | ) | $ | 362 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Europe
|
$ | 197,477 | $ | 238,652 | ||||
United
States and Canada
|
134,851 | 161,172 | ||||||
Other
|
56,190 | 78,652 | ||||||
Total
revenues
|
$ | 388,518 | $ | 478,476 | ||||
Consolidating
Statement of Operations
|
||||||||||||||||||||
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 135,609 | $ | 1,226 | $ | 264,676 | $ | (12,993 | ) | $ | 388,518 | |||||||||
Cost
of revenues
|
85,182 | 1,124 | 185,621 | (12,993 | ) | 258,934 | ||||||||||||||
Gross
profit
|
50,427 | 102 | 79,055 | - | 129,584 | |||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
13,886 | - | 23,089 | - | 36,975 | |||||||||||||||
Product
development
|
20,255 | - | 10,903 | - | 31,158 | |||||||||||||||
General
and administrative
|
11,976 | - | 17,048 | - | 29,024 | |||||||||||||||
Amortization
of intangible assets
|
5,885 | - | 17,593 | - | 23,478 | |||||||||||||||
Total
operating expenses
|
52,002 | - | 68,633 | - | 120,635 | |||||||||||||||
Operating
income
|
(1,575 | ) | 102 | 10,422 | - | 8,949 | ||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
26,546 | 1,021 | 293 | (27,325 | ) | 535 | ||||||||||||||
Interest
expense
|
(17,804 | ) | - | (26,366 | ) | 27,325 | (16,845 | ) | ||||||||||||
Loss
on extinguishment of debt, net
|
(10,340 | ) | - | - | - | (10,340 | ) | |||||||||||||
Other
income (expense), net
|
(926 | ) | 16 | (1,124 | ) | - | (2,034 | ) | ||||||||||||
Total
other income (expense)
|
(2,524 | ) | 1,037 | (27,197 | ) | - | (28,684 | ) | ||||||||||||
Income
(loss) before income taxes
|
(4,099 | ) | 1,139 | (16,775 | ) | - | (19,735 | ) | ||||||||||||
Income
tax benefit (provision)
|
2,922 | - | (2,916 | ) | - | 6 | ||||||||||||||
Equity
in losses of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(18,552 | ) | (2,089 | ) | - | 20,641 | - | |||||||||||||
Net
loss
|
$ | (19,729 | ) | $ | (950 | ) | $ | (19,691 | ) | $ | 20,641 | $ | (19,729 | ) |
Consolidating
Statement of Operations
|
||||||||||||||||||||
Three
Months Ended March 31, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 146,007 | $ | 21,107 | $ | 321,691 | $ | (10,329 | ) | $ | 478,476 | |||||||||
Cost
of revenues
|
89,736 | 15,421 | 221,029 | (10,269 | ) | 315,917 | ||||||||||||||
Gross
profit
|
56,271 | 5,686 | 100,662 | (60 | ) | 162,559 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
13,131 | 2,043 | 26,792 | - | 41,966 | |||||||||||||||
Product
development
|
17,212 | 780 | 11,099 | (60 | ) | 29,031 | ||||||||||||||
General
and administrative
|
13,234 | 840 | 18,949 | - | 33,023 | |||||||||||||||
Amortization
of intangible assets
|
5,663 | - | 25,589 | - | 31,252 | |||||||||||||||
Total
operating expenses
|
49,240 | 3,663 | 82,429 | (60 | ) | 135,272 | ||||||||||||||
Operating
income
|
7,031 | 2,023 | 18,233 | - | 27,287 | |||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
30,685 | 54 | 1,081 | (30,396 | ) | 1,424 | ||||||||||||||
Interest
expense
|
(28,223 | ) | (113 | ) | (30,597 | ) | 30,396 | (28,537 | ) | |||||||||||
Other
income (expense), net
|
1,675 | (569 | ) | (918 | ) | - | 188 | |||||||||||||
Total
other income (expense)
|
4,137 | (628 | ) | (30,434 | ) | - | (26,925 | ) | ||||||||||||
Income
(loss) before income taxes
|
11,168 | 1,395 | (12,201 | ) | - | 362 | ||||||||||||||
Income
tax benefit (provision)
|
3,041 | (386 | ) | (2,064 | ) | - | 591 | |||||||||||||
Equity
in earnings (losses) of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries, net
|
(13,256 | ) | 392 | - | 12,864 | - | ||||||||||||||
Net
income (loss)
|
$ | 953 | $ | 1,401 | $ | (14,265 | ) | $ | 12,864 | $ | 953 |
Consolidating
Balance Sheet
|
||||||||||||||||||||
March
31, 2009
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 40,856 | $ | 217 | $ | 61,018 | $ | - | $ | 102,091 | ||||||||||
Accounts
receivable, net
|
84,749 | 1,972 | 223,256 | - | 309,977 | |||||||||||||||
Intercompany
accounts receivable
|
7,746 | 133 | 856 | (8,735 | ) | - | ||||||||||||||
Inventories
|
57,772 | - | 104,955 | (483 | ) | 162,244 | ||||||||||||||
Deferred
income taxes, net
|
21,151 | (12 | ) | 7,572 | - | 28,711 | ||||||||||||||
Other
|
18,005 | 210 | 42,140 | - | 60,355 | |||||||||||||||
Intercompany
other
|
6,291 | - | 5,002 | (11,293 | ) | - | ||||||||||||||
Total
current assets
|
236,570 | 2,520 | 444,799 | (20,511 | ) | 663,378 | ||||||||||||||
Property,
plant, and equipment, net
|
113,780 | - | 181,158 | - | 294,938 | |||||||||||||||
Prepaid
debt fees
|
11,155 | - | - | - | 11,155 | |||||||||||||||
Deferred
income taxes, net
|
11,934 | - | 22,548 | - | 34,482 | |||||||||||||||
Other
|
9,050 | - | 11,558 | - | 20,608 | |||||||||||||||
Intangible
assets, net
|
75,788 | - | 357,410 | - | 433,198 | |||||||||||||||
Goodwill
|
172,681 | - | 1,042,881 | - | 1,215,562 | |||||||||||||||
Investment
in subsidiaries
|
37,636 | 4,830 | - | (42,466 | ) | - | ||||||||||||||
Intercompany
notes receivable
|
1,595,089 | 94,557 | 1,165 | (1,690,811 | ) | - | ||||||||||||||
Total
assets
|
$ | 2,263,683 | $ | 101,907 | $ | 2,061,519 | $ | (1,753,788 | ) | $ | 2,673,321 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ | 40,800 | $ | 417 | $ | 151,057 | $ | - | $ | 192,274 | ||||||||||
Other
current liabilities
|
21,592 | - | 44,877 | - | 66,469 | |||||||||||||||
Intercompany
accounts payable
|
990 | 79 | 7,666 | (8,735 | ) | - | ||||||||||||||
Wages
and benefits payable
|
25,228 | 127 | 44,742 | - | 70,097 | |||||||||||||||
Taxes
payable
|
5,601 | 66 | 21,898 | - | 27,565 | |||||||||||||||
Current
portion of long-term debt
|
10,501 | - | - | - | 10,501 | |||||||||||||||
Current
portion of warranty
|
7,060 | - | 13,310 | - | 20,370 | |||||||||||||||
Unearned
revenue
|
28,245 | - | 8,337 | - | 36,582 | |||||||||||||||
Deferred
income taxes, net
|
(1,539 | ) | - | 3,466 | - | 1,927 | ||||||||||||||
Short-term
intercompany advances
|
5,002 | 1,700 | 4,591 | (11,293 | ) | - | ||||||||||||||
Total
current liabilities
|
143,480 | 2,389 | 299,944 | (20,028 | ) | 425,785 | ||||||||||||||
Long-term
debt
|
945,566 | - | - | - | 945,566 | |||||||||||||||
Warranty
|
11,281 | - | 3,187 | - | 14,468 | |||||||||||||||
Pension
plan benefits
|
- | - | 53,511 | - | 53,511 | |||||||||||||||
Intercompany
notes payable
|
95,722 | - | 1,595,089 | (1,690,811 | ) | - | ||||||||||||||
Deferred
income taxes, net
|
(34,842 | ) | - | 125,677 | - | 90,835 | ||||||||||||||
Other
obligations
|
22,209 | - | 40,680 | - | 62,889 | |||||||||||||||
Total
liabilities
|
1,183,416 | 2,389 | 2,118,088 | (1,710,839 | ) | 1,593,054 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
1,120,934 | 106,190 | 78,994 | (185,184 | ) | 1,120,934 | ||||||||||||||
Accumulated
other comprehensive income (loss), net
|
(53,437 | ) | (9,199 | ) | 11,389 | (2,190 | ) | (53,437 | ) | |||||||||||
Retained
earnings (accumulated deficit)
|
12,770 | 2,527 | (146,952 | ) | 144,425 | 12,770 | ||||||||||||||
Total
shareholders' equity
|
1,080,267 | 99,518 | (56,569 | ) | (42,949 | ) | 1,080,267 | |||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,263,683 | $ | 101,907 | $ | 2,061,519 | $ | (1,753,788 | ) | $ | 2,673,321 |
Consolidating
Balance Sheet
|
||||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 67,404 | $ | 3,180 | $ | 73,806 | $ | - | $ | 144,390 | ||||||||||
Accounts
receivable, net
|
89,458 | 7,868 | 223,952 | - | 321,278 | |||||||||||||||
Intercompany
accounts receivable
|
11,221 | 594 | 3,323 | (15,138 | ) | - | ||||||||||||||
Inventories
|
52,248 | 7,276 | 105,280 | (594 | ) | 164,210 | ||||||||||||||
Deferred
income taxes, net
|
20,546 | 3,517 | 7,744 | - | 31,807 | |||||||||||||||
Other
|
18,360 | 243 | 37,429 | - | 56,032 | |||||||||||||||
Intercompany
other
|
6,824 | (26 | ) | 6,302 | (13,100 | ) | - | |||||||||||||
Total
current assets
|
266,061 | 22,652 | 457,836 | (28,832 | ) | 717,717 | ||||||||||||||
Property,
plant, and equipment, net
|
96,952 | 16,296 | 194,469 | - | 307,717 | |||||||||||||||
Prepaid
debt fees
|
12,943 | - | - | - | 12,943 | |||||||||||||||
Deferred
income taxes, net
|
53,950 | 989 | (24,022 | ) | - | 30,917 | ||||||||||||||
Other
|
7,205 | - | 12,110 | - | 19,315 | |||||||||||||||
Intangible
assets, net
|
54,370 | 27,303 | 400,213 | - | 481,886 | |||||||||||||||
Goodwill
|
115,140 | 57,540 | 1,113,173 | - | 1,285,853 | |||||||||||||||
Investment
in subsidiaries
|
46,393 | 151,268 | (146,364 | ) | (51,297 | ) | - | |||||||||||||
Intercompany
notes receivable
|
1,706,034 | - | 2,325 | (1,708,359 | ) | - | ||||||||||||||
Total
assets
|
$ | 2,359,048 | $ | 276,048 | $ | 2,009,740 | $ | (1,788,488 | ) | $ | 2,856,348 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ | 36,962 | $ | 5,198 | $ | 158,565 | $ | - | $ | 200,725 | ||||||||||
Other
current liabilities
|
19,307 | 126 | 46,932 | - | 66,365 | |||||||||||||||
Intercompany
accounts payable
|
3,070 | 1,881 | 10,187 | (15,138 | ) | - | ||||||||||||||
Wages
and benefits payable
|
25,271 | 1,972 | 51,093 | - | 78,336 | |||||||||||||||
Taxes
payable
|
2,369 | 3,496 | 12,730 | - | 18,595 | |||||||||||||||
Current
portion of long-term debt
|
10,803 | - | (34 | ) | - | 10,769 | ||||||||||||||
Current
portion of warranty
|
8,481 | 264 | 14,630 | - | 23,375 | |||||||||||||||
Unearned
revenue
|
17,365 | - | 6,964 | - | 24,329 | |||||||||||||||
Deferred
income taxes, net
|
- | - | 1,927 | - | 1,927 | |||||||||||||||
Short-term
intercompany advances
|
5,001 | 2,704 | 5,395 | (13,100 | ) | - | ||||||||||||||
Total
current liabilities
|
128,629 | 15,641 | 308,389 | (28,238 | ) | 424,421 | ||||||||||||||
Long-term
debt
|
1,140,998 | - | - | - | 1,140,998 | |||||||||||||||
Warranty
|
11,228 | 317 | 3,335 | - | 14,880 | |||||||||||||||
Pension
plan benefits
|
(1 | ) | - | 55,811 | - | 55,810 | ||||||||||||||
Intercompany
notes payable
|
1,190 | 4,635 | 1,702,534 | (1,708,359 | ) | - | ||||||||||||||
Deferred
income taxes, net
|
- | 10,615 | 92,105 | - | 102,720 | |||||||||||||||
Other
obligations
|
18,228 | 2,389 | 38,126 | - | 58,743 | |||||||||||||||
Total
liabilities
|
1,300,272 | 33,597 | 2,200,300 | (1,736,597 | ) | 1,797,572 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
992,184 | 246,982 | (47,520 | ) | (199,462 | ) | 992,184 | |||||||||||||
Accumulated
other comprehensive income, net
|
34,093 | 1,930 | (11,416 | ) | 9,486 | 34,093 | ||||||||||||||
Retained
earnings (accumulated deficit)
|
50,291 | (6,461 | ) | (131,624 | ) | 138,085 | 50,291 | |||||||||||||
Cumulative effect of change in accounting principle | (17,792 | ) | - | - | - | (17,792 | ) | |||||||||||||
Total
shareholders' equity
|
1,058,776 | 242,451 | (190,560 | ) | (51,891 | ) | 1,058,776 | |||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,359,048 | $ | 276,048 | $ | 2,009,740 | $ | (1,788,488 | ) | $ | 2,856,348 |
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
loss
|
$ | (19,729 | ) | $ | (950 | ) | $ | (19,691 | ) | $ | 20,641 | $ | (19,729 | ) | ||||||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
11,422 | - | 24,814 | - | 36,236 | |||||||||||||||
Stock-based
compensation
|
4,487 | - | - | - | 4,487 | |||||||||||||||
Amortization
of prepaid debt fees
|
1,840 | - | - | - | 1,840 | |||||||||||||||
Amortization
of convertible debt discount
|
2,570 | - | - | 2,570 | ||||||||||||||||
Loss
on extinguishment of debt, net
|
9,960 | - | - | - | 9,960 | |||||||||||||||
Deferred
income taxes, net
|
(3,315 | ) | - | (4,339 | ) | - | (7,654 | ) | ||||||||||||
Equity
in losses of guarantor and non-guarantor subsidiaries, net
|
18,552 | 2,089 | - | (20,641 | ) | - | ||||||||||||||
Other,
net
|
3,045 | - | 57 | - | 3,102 | |||||||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||||||
Accounts
receivable
|
11,165 | (560 | ) | 696 | - | 11,301 | ||||||||||||||
Inventories
|
1,641 | - | 325 | - | 1,966 | |||||||||||||||
Accounts
payables, other current liabilities and taxes payable
|
(2,486 | ) | 161 | 2,641 | - | 316 | ||||||||||||||
Wages
and benefits payable
|
(1,842 | ) | (46 | ) | (5,190 | ) | - | (7,078 | ) | |||||||||||
Unearned
revenue
|
14,418 | - | 1,378 | - | 15,796 | |||||||||||||||
Warranty
|
(1,949 | ) | - | (1,468 | ) | - | (3,417 | ) | ||||||||||||
Effect
of foreign exchange rate changes
|
- | - | (5,886 | ) | - | (5,886 | ) | |||||||||||||
Intercompany
transactions, net
|
(237 | ) | 291 | (54 | ) | - | - | |||||||||||||
Other,
net
|
(1,455 | ) | 13 | 358 | - | (1,084 | ) | |||||||||||||
Net
cash provided by (used in) operating activities
|
48,087 | 998 | (6,359 | ) | - | 42,726 | ||||||||||||||
Investing
activities
|
||||||||||||||||||||
Acquisitions
of property, plant, and equipment
|
(5,874 | ) | - | (7,838 | ) | - | (13,712 | ) | ||||||||||||
Business
acquisitions & contingent consideration, net of cash equivalents
acquired
|
(1,217 | ) | - | - | - | (1,217 | ) | |||||||||||||
Current
intercompany notes, net
|
598 | - | 1,217 | (1,815 | ) | - | ||||||||||||||
Long-term
intercompany notes receivable, net
|
3,731 | (1,021 | ) | 1,135 | (3,845 | ) | - | |||||||||||||
Other,
net
|
(2,567 | ) | - | 3,231 | - | 664 | ||||||||||||||
Net
cash used in investing activities
|
(5,329 | ) | (1,021 | ) | (2,255 | ) | (5,660 | ) | (14,265 | ) | ||||||||||
Financing
activities
|
||||||||||||||||||||
Payments
on debt
|
(67,551 | ) | - | - | - | (67,551 | ) | |||||||||||||
Issuance
of common stock
|
724 | - | - | - | 724 | |||||||||||||||
Current
intercompany notes, net
|
(1,217 | ) | - | (598 | ) | 1,815 | - | |||||||||||||
Long-term
intercompany notes payable, net
|
(3,615 | ) | - | (230 | ) | 3,845 | - | |||||||||||||
Other,
net
|
(587 | ) | - | - | - | (587 | ) | |||||||||||||
Net
cash used in financing activities
|
(72,246 | ) | - | (828 | ) | 5,660 | (67,414 | ) | ||||||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
- | - | (3,346 | ) | - | (3,346 | ) | |||||||||||||
Decrease
in cash and cash equivalents
|
(29,488 | ) | (23 | ) | (12,788 | ) | - | (42,299 | ) | |||||||||||
Cash
and cash equivalents at beginning of period
|
67,404 | 3,180 | 73,806 | - | 144,390 | |||||||||||||||
Cash
transferred from guarantor to parent
|
2,940 | (2,940 | ) | - | - | - | ||||||||||||||
Cash
and cash equivalents at end of period
|
$ | 40,856 | $ | 217 | $ | 61,018 | $ | - | $ | 102,091 | ||||||||||
Non-cash
transactions:
|
||||||||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 2,266 | $ | - | $ | 3,294 | $ | - | $ | 5,560 | ||||||||||
Exchange of
debt for common stock (see Note 6)
|
120,984 | - | - | - | 120,984 | |||||||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||||||
Cash
paid during the period for:
|
||||||||||||||||||||
Income
taxes
|
$ | 301 | $ | - | $ | 1,193 | $ | - | $ | 1,494 | ||||||||||
Interest, net
of amounts capitalized
|
15,294 | 115 | 36 | - | 15,445 |
Consolidating
Statement of Cash Flows
|
||||||||||||||||||||
Three
Months Ended March 31, 2008
|
||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
income (loss)
|
$ | 953 | $ | 1,401 | $ | (14,265 | ) | $ | 12,864 | $ | 953 | |||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
10,139 | 544 | 33,635 | - | 44,318 | |||||||||||||||
Stock-based
compensation
|
3,890 | - | - | - | 3,890 | |||||||||||||||
Amortization
of prepaid debt fees
|
1,858 | - | - | - | 1,858 | |||||||||||||||
Amortization
of convertible debt discount
|
3,271 | - | - | - | 3,271 | |||||||||||||||
Deferred
income taxes, net
|
(18,344 | ) | (1,171 | ) | 288 | - | (19,227 | ) | ||||||||||||
Equity
in (earnings) losses of guarantor and non-guarantor subsidiaries,
net
|
13,256 | (392 | ) | - | (12,864 | ) | - | |||||||||||||
Other,
net
|
62 | 12 | 12 | - | 86 | |||||||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||||||
Accounts
receivable
|
9,282 | (3,454 | ) | (25,780 | ) | - | (19,952 | ) | ||||||||||||
Inventories
|
(4,503 | ) | (94 | ) | (11,640 | ) | - | (16,237 | ) | |||||||||||
Accounts
payables, other current liabilities and taxes payable
|
7,016 | 1,295 | 28,190 | - | 36,501 | |||||||||||||||
Wages
and benefits payable
|
5,247 | 331 | (184 | ) | - | 5,394 | ||||||||||||||
Unearned
revenue
|
10,797 | 62 | 3,030 | - | 13,889 | |||||||||||||||
Warranty
|
977 | (1 | ) | 1,678 | - | 2,654 | ||||||||||||||
Effect
of foreign exchange rate changes
|
- | - | 7,867 | - | 7,867 | |||||||||||||||
Intercompany
transactions, net
|
3,460 | 2,245 | (5,705 | ) | - | - | ||||||||||||||
Other,
net
|
(5,699 | ) | 34 | (3,180 | ) | - | (8,845 | ) | ||||||||||||
Net
cash provided by operating activities
|
41,662 | 812 | 13,946 | - | 56,420 | |||||||||||||||
Investing
activities
|
||||||||||||||||||||
Acquisitions
of property, plant, and equipment
|
(5,268 | ) | - | (7,849 | ) | - | (13,117 | ) | ||||||||||||
Business
acquisitions & contingent consideration, net of cash equivalents
acquired
|
(95 | ) | - | - | - | (95 | ) | |||||||||||||
Current
intercompany notes, net
|
6,947 | 7,760 | 7,806 | (22,513 | ) | - | ||||||||||||||
Long-term
intercompany notes receivable, net
|
73,018 | (271 | ) | (536 | ) | (72,211 | ) | - | ||||||||||||
Other,
net
|
136,272 | 335 | (135,710 | ) | - | 897 | ||||||||||||||
Net
cash provided by (used in) investing activities
|
210,874 | 7,824 | (136,289 | ) | (94,724 | ) | (12,315 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Payments
on debt
|
(46,770 | ) | - | - | - | (46,770 | ) | |||||||||||||
Issuance
of common stock
|
2,569 | - | - | - | 2,569 | |||||||||||||||
Current
intercompany notes, net
|
(7,806 | ) | (7,806 | ) | (6,901 | ) | 22,513 | - | ||||||||||||
Long-term
intercompany notes payable, net
|
(201,356 | ) | 623 | 128,522 | 72,211 | - | ||||||||||||||
Other,
net
|
3,174 | - | 413 | - | 3,587 | |||||||||||||||
Net
cash (used in) provided by financing activities
|
(250,189 | ) | (7,183 | ) | 122,034 | 94,724 | (40,614 | ) | ||||||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
- | - | 40 | - | 40 | |||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
2,347 | 1,453 | (269 | ) | - | 3,531 | ||||||||||||||
Cash
and cash equivalents at beginning of period
|
27,937 | 1,664 | 62,387 | - | 91,988 | |||||||||||||||
Cash
and cash equivalents at end of period
|
$ | 30,284 | $ | 3,117 | $ | 62,118 | $ | - | $ | 95,519 | ||||||||||
Non-cash
transactions:
|
||||||||||||||||||||
Capital
expenditures incurred but not yet paid
|
$ | 1,109 | $ | 160 | $ | 1,335 | $ | - | $ | 2,604 | ||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||||||
Cash
paid during the period for:
|
||||||||||||||||||||
Income
taxes
|
$ | 69 | $ | - | $ | 3,834 | $ | - | $ | 3,903 | ||||||||||
Interest
|
18,050 | (10 | ) | 345 | - | 18,385 |
Three
Months Ended March 31,
|
||||||||||||
2009
|
2008
|
%
Change
|
||||||||||
(in
millions, except gross margin)
|
||||||||||||
Revenues
|
$ | 388.5 | $ | 478.5 |
(19%)
|
|||||||
Gross
Profit
|
$ | 129.6 | $ | 162.6 |
(20%)
|
|||||||
Gross
Margin
|
33 | % | 34 | % |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Revenues
by region
|
||||||||
Europe
|
$ | 197.5 | $ | 238.6 | ||||
United
States and Canada
|
134.8 | 161.2 | ||||||
Other
|
56.2 | 78.7 | ||||||
Total
revenues
|
$ | 388.5 | $ | 478.5 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(units
in thousands)
|
||||||||
Total
meters (with or without AMR)
|
||||||||
Electricity
- Itron North America
|
840 | 1,300 | ||||||
Electricity
- Itron International
|
1,810 | 1,850 | ||||||
Gas
|
910 | 900 | ||||||
Water
|
2,355 | 2,325 | ||||||
Total
meters
|
5,915 | 6,375 | ||||||
AMR
units (North America and International)
|
||||||||
Meters
with AMR
|
790 | 1,325 | ||||||
AMR
modules
|
1,000 | 1,075 | ||||||
Total
AMR units
|
1,790 | 2,400 | ||||||
Meters
with other vendors' AMR
|
185 | 250 |
Itron
North America
|
Electronic
and smart electricity meters; gas and water meters; electricity, gas, and
water AMR and AMI/smart meter modules; handheld, mobile, and network AMR
data collection technologies; AMI network technologies; software,
installation, implementation, consulting, maintenance, support, and other
services.
|
Itron
International
|
Electromechanical,
electronic, and smart electricity meters; mechanical and ultrasonic water
and heat meters; diaphragm, turbine, and rotary gas meters; one-way and
two-way electricity prepayment systems, including smart key, keypad, and
smart card; two-way gas prepayment systems using smart card; AMR and AMI
data collection technologies; installation, implementation, maintenance
support, and other managed
services.
|
Three
Months Ended March 31,
|
|||||||||||
2009
|
2008
|
%
Change
|
|||||||||
(in
millions)
|
|||||||||||
Segment
Revenues
|
|||||||||||
Itron
North America
|
$ | 139.4 | $ | 169.8 |
(18%)
|
||||||
Itron
International
|
249.1 | 308.7 |
(19%)
|
||||||||
Total
revenues
|
$ | 388.5 | $ | 478.5 |
(19%)
|
Three
Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
|||||||||||||
Segment
Gross Profit and Margin
|
(in
millions)
|
(in
millions)
|
||||||||||||||
Itron
North America
|
$ | 52.3 |
38%
|
$ | 64.2 |
38%
|
||||||||||
Itron
International
|
77.3 |
31%
|
98.4 |
|
32%
|
|||||||||||
Total
gross profit and margin
|
$ | 129.6 |
33%
|
$ | 162.6 |
34%
|
Three
Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Operating
Income (Loss)
|
Operating
Margin
|
Operating
Income (Loss)
|
Operating
Margin
|
|||||||||||||
Segment
Operating Income (Loss)
|
||||||||||||||||
and
Operating Margin
|
(in
millions)
|
(in
millions)
|
||||||||||||||
Itron
North America
|
$ | 7.8 |
6%
|
$ | 18.2 |
11%
|
||||||||||
Itron
International
|
9.8 |
4%
|
18.9 |
6%
|
||||||||||||
Corporate
unallocated
|
(8.7 | ) | (9.8 | ) | ||||||||||||
Total
Company
|
$ | 8.9 |
2%
|
$ | 27.3 |
6%
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Electricity
|
37%
|
40%
|
||||||
Gas
|
28%
|
27%
|
||||||
Water
|
35%
|
33%
|
Quarter
Ended
|
Quarterly
Bookings
|
Ending
Total
Backlog
|
Ending
12-Month
Backlog
|
|||||||||
(in
millions)
|
||||||||||||
March
31, 2009
|
$ | 625 | $ | 1,526 | $ | 471 | ||||||
December
31, 2008
|
733 | 1,309 | 507 | |||||||||
September
30, 2008
|
894 | 1,012 | 436 | |||||||||
June
30, 2008
|
432 | 609 | 493 | |||||||||
March
31, 2008
|
484 | 683 | 552 |
Three
Months Ended March 31,
|
||||||||||||||||
2009
|
%
of Revenue
|
2008
|
%
of Revenue
|
|||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||
Sales
and marketing
|
$ | 37.0 |
10%
|
$ | 42.0 |
9%
|
||||||||||
Product
development
|
31.1 |
8%
|
29.0 |
6%
|
||||||||||||
General
and administrative
|
29.0 |
7%
|
33.0 |
7%
|
||||||||||||
Amortization
of intangible assets
|
23.5 |
6%
|
31.3 |
7%
|
||||||||||||
Total
operating expenses
|
$ | 120.6 |
31%
|
$ | 135.3 |
28%
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Interest
income
|
$ | 535 | $ | 1,424 | ||||
Interest
expense
|
(16,845 | ) | (28,537 | ) | ||||
Loss
on extinguishment of debt
|
(10,340 | ) | - | |||||
Other
(expense) income, net
|
(2,034 | ) | 188 | |||||
Total
other income (expense)
|
$ | (28,684 | ) | $ | (26,925 | ) |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Operating
activities
|
$ | 42.7 | $ | 56.4 | ||||
Investing
activities
|
(14.3 | ) | (12.3 | ) | ||||
Financing
activities
|
(67.4 | ) | (40.6 | ) | ||||
Effect
of exchange rates on cash and cash equivalents
|
(3.3 | ) | - | |||||
Increase
(decrease) in cash and cash equivalents
|
$ | (42.3 | ) | $ | 3.5 |
o
|
during
any fiscal quarter commencing after December 31, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after
August 1, 2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
At
March 31,
|
At
December 31,
|
|||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Face
value of convertible debt
|
$ | 223,604 | $ | 344,588 | ||||
Unamortized
discount
|
(22,537 | ) | (38,251 | ) | ||||
Net
carrying amount of debt component
|
$ | 201,067 | $ | 306,337 | ||||
Carrying
amount of equity component
|
$ | 31,831 | $ | 41,177 |
2009
|
2010
|
2011
|
2012
|
2013
|
Beyond
2013
|
Total
|
||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||
Fixed
Rate Debt
|
||||||||||||||||||||||||||||
Principal:
Convertible notes (1)
|
$ | - | $ | - | $ | 223.6 | $ | - | $ | - | $ | - | $ | 223.6 | ||||||||||||||
Interest
rate
|
2.50 | % | 2.50 | % | 2.50 | % | ||||||||||||||||||||||
Principal:
Subordinated notes (2)
|
$ | - | $ | - | $ | - | $ | 109.6 | $ | - | $ | - | $ | 109.6 | ||||||||||||||
Interest
rate
|
7.75 | % | 7.75 | % | 7.75 | % | 7.75 | % | ||||||||||||||||||||
Variable
Rate Debt
(3)
|
||||||||||||||||||||||||||||
Principal:
U.S. dollar term loan
|
$ | 4.5 | $ | 6.1 | $ | 6.1 | $ | 6.1 | $ | 6.1 | $ | 300.3 | $ | 329.2 | ||||||||||||||
Average
interest rate
|
2.90 | % | 3.72 | % | 3.12 | % | 3.41 | % | 3.71 | % | 3.94 | % | ||||||||||||||||
Principal:
Euro term loan
|
$ | 3.3 | $ | 4.5 | $ | 4.5 | $ | 4.5 | $ | 4.5 | $ | 295.3 | $ | 316.6 | ||||||||||||||
Average
interest rate
|
3.32 | % | 3.56 | % | 3.56 | % | 3.89 | % | 4.17 | % | 4.41 | % | ||||||||||||||||
Interest
rate swaps on U.S. dollar term loan
(4)
|
||||||||||||||||||||||||||||
Average
interest rate (Pay)
|
2.79 | % | 2.68 | % | ||||||||||||||||||||||||
Average
interest rate (Receive)
|
1.15 | % | 1.97 | % | ||||||||||||||||||||||||
Net/Spread
|
(1.64 | %) | (0.71 | %) | ||||||||||||||||||||||||
Interest
rate swap on euro term loan
(5)
|
||||||||||||||||||||||||||||
Average
interest rate (Pay)
|
6.59 | % | 6.59 | % | 6.59 | % | 6.59 | % | ||||||||||||||||||||
Average
interest rate (Receive)
|
3.57 | % | 3.81 | % | 3.81 | % | 4.14 | % | ||||||||||||||||||||
Net/Spread
|
(3.02 | %) | (2.78 | %) | (2.78 | %) | (2.45 | %) | ||||||||||||||||||||
(1)
|
The
$223.6 million of 2.50% convertible notes due August 2026 have fixed
interest payments due every six months, in February and August. Due
to the combination of put, call, and conversion options that are part of
the terms of the convertible note agreement, the remaining discount on the
liability component will be amortized over 27
months.
|
(2)
|
On
January 1, 2009, we adopted FSP 14-1 that resulted in a change to the
way we account for the convertible notes. See Note 6 of the condensed
consolidated financial statements for the reconciliation between the face
value and the carrying amount of the convertible
notes.
|
(3)
|
The
$109.6 million aggregate principal amount of 7.75% subordinated notes, due
in 2012, was originally discounted to $99.265 per $100 of principal to
yield 7.875%. The balance of the subordinated notes, including unaccreted
discount, was $109.2 million at March 31, 2009 (see Note 6 of
the condensed consolidated financial
statements).
|
(4)
|
Our
senior secured credit facility has a remaining balance of $645.8 million
at March 31, 2009 (see Note 6 and Note 14 of the condensed
consolidated financial statements).
|
(5)
|
Interest
rate swaps to convert $200 million of our $329.2 million U.S. dollar
denominated term loan from a floating one-month LIBOR interest rate, plus
an additional margin, to a fixed 3.01% interest rate through June 30,
2009, and a fixed 2.68% interest rate for one year beginning on
June 30, 2009, plus the additional margin. These variable-to-fixed
interest rate swaps are considered/expected to be highly effective cash
flow hedges (see Note 7 of the condensed consolidated financial
statements).
|
(6)
|
Interest
rate swap to convert a significant portion of our €238.3 million euro
denominated variable rate term loan to a fixed-rate debt obligation at a
rate of 6.59% for the term of the loan, including expected prepayments. As
a result of expected prepayments, the interest rate swap will terminate
before the stated maturity of the term loan. This variable-to-fixed
interest rate swap is considered a highly effective cash flow hedge (see
Note 7 of the condensed consolidated financial
statements).
|
(a)
|
Evaluation of disclosure
controls and procedures. An evaluation was performed under the
supervision and with the participation of our Company’s management,
including the Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Company’s disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e)) under the Securities Exchange Act of 1934 as amended. Based on
that evaluation, the Company’s management, including the Chief Executive
Officer and Chief Financial Officer, concluded that as of March 31,
2009, the Company’s disclosure controls and procedures were effective to
ensure the information required to be disclosed by an issuer in the
reports that it files or submits under the Securities Exchange Act of 1934
is accumulated and communicated to our management, including our principal
executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure. There are inherent limitations to the effectiveness of any
system of disclosure controls and procedures, including the possibility of
human error and the circumvention or overriding of the controls and
procedures. Accordingly, even effective disclosure controls and procedures
can only provide reasonable assurance of achieving their control
objectives.
|
(b)
|
Changes in internal controls
over financial reporting. There have been no changes in internal
control over financial reporting during the quarter ended March 31,
2009 that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial
reporting.
|
Exhibit
Number
|
Description
of Exhibits
|
|
100.INS
|
XBRL
Instance Document *
|
|
100.SCH
|
XBRL
Taxonomy Extension Schema *
|
|
100.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase *
|
|
100.LAB
|
XBRL
Taxonomy Extension Label Linkbase *
|
|
100.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase *
|
|
*
|
Pursuant
to Rule 401 of Regulation S-T, users of this data are advised that the
financial information contained in the XBRL (eXtensible Business Reporting
Language) related documents is unaudited and do not represent the official
publicly filed financial statements of Itron, Inc. The purpose of
submitting the XBRL related documents is to test the related format and
technology, and, as a result, investors should continue to rely on the
official filed version of the financial statements and not rely on the
XBRL related documents in making investment decisions.
In
accordance with Rule 402 of Regulation S-T, the XBRL related information
in Exhibit 100 to this Annual Report on Form 10-K shall not be deemed to
be “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended, (the “Exchange Act”), or otherwise be subject to the
liability of that section, and shall not be incorporated by reference into
any registration statement or other document filed under the Securities
Act of 1933, except as shall be expressly set forth by specific reference
in such
filing.
|
ITRON,
INC.
|
|||
May 4,
2009
|
By:
|
/s/
STEVEN M. HELMBRECHT
|
|
Date
|
Steven
M. Helmbrecht
|
||
Sr.
Vice President and Chief Financial
Officer
|