Nevada
|
88-0300760
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
3800
S. Virginia St.
|
|
Reno,
Nevada
|
89502
|
(Address
of Principal Executive Offices)
|
(ZIP
Code)
|
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
|
Common
stock, $0.01 par value
|
19,090,568
shares
|
|
Class
|
Outstanding
at May 3, 2007
|
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
(UNAUDITED)
|
(UNAUDITED)
|
|||||
Revenues
|
||||||
Casino
|
$25,298,272
|
$24,124,047
|
||||
Food
and beverage
|
10,504,215
|
9,744,817
|
||||
Hotel
|
6,827,967
|
6,033,935
|
||||
Other
|
1,188,623
|
1,090,050
|
||||
Gross
revenues
|
43,819,077
|
40,992,849
|
||||
Less
promotional allowances
|
(6,037,486)
|
(5,387,714)
|
||||
Net
revenues
|
37,781,591
|
35,605,135
|
||||
Operating
expenses
|
||||||
Casino
|
8,469,337
|
8,012,162
|
||||
Food
and beverage
|
4,968,717
|
4,790,771
|
||||
Hotel
|
2,143,340
|
2,103,723
|
||||
Other
|
363,620
|
314,454
|
||||
Selling,
general and administrative
|
11,530,773
|
10,841,486
|
||||
Gaming
development costs
|
30
|
43,765
|
||||
Depreciation
and amortization
|
2,075,446
|
2,146,758
|
||||
Total
operating expenses
|
29,551,263
|
28,253,119
|
||||
Income
from operations
|
||||||
8,230,328
|
7,352,016
|
|||||
Other
income (expense)
|
||||||
Interest
income
|
343,884
|
526
|
||||
Interest
expense
|
(149,100)
|
(59,444)
|
||||
Total
other income (expense)
|
194,784
|
(58,918)
|
||||
Income
before income taxes
|
8,425,112
|
7,293,098
|
||||
Provision
for income taxes
|
(2,525,000)
|
|||||
(2,930,000)
|
||||||
Net
income
|
$
5,495,112
|
$
4,768,098
|
||||
Earnings
per share of common stock
|
||||||
Net
income
|
||||||
Basic
|
$
0.29
|
$
0.25
|
||||
Diluted
|
$
0.28
|
$
0.25
|
||||
Weighted
average number of common shares and potential common shares
outstanding
|
||||||
Basic
|
19,070,472
|
18,885,595
|
||||
Diluted
|
19,323,646
|
19,252,277
|
March
31,
|
|
December
31,
|
|||
2007
|
2006
|
||||
ASSETS
|
(UNAUDITED)
|
||||
Current
assets
|
|||||
Cash
and cash equivalents
|
$
44,191,405
|
$
36,985,187
|
|||
Receivables,
net
|
3,182,040
|
3,268,970
|
|||
Inventories
|
1,409,531
|
1,471,667
|
|||
Prepaid
expenses
|
3,017,152
|
2,833,126
|
|||
Deferred
income taxes
|
1,139,985
|
965,025
|
|||
Total
current assets
|
52,940,113
|
45,523,975
|
|||
Property
and equipment
|
|||||
Land
|
10,339,530
|
10,339,530
|
|||
Land
improvements
|
3,166,107
|
3,166,107
|
|||
Buildings
|
78,955,538
|
78,955,538
|
|||
Building
improvements
|
10,435,062
|
10,435,062
|
|||
Furniture
and equipment
|
74,936,335
|
72,708,061
|
|||
Leasehold
improvements
|
1,346,965
|
1,346,965
|
|||
179,179,537
|
176,951,263
|
||||
Less
accumulated depreciation and amortization
|
(86,401,024)
|
(84,325,578)
|
|||
Net
property and equipment
|
92,778,513
|
92,625,685
|
|||
Other
assets, net
|
89,648
|
231,247
|
|||
Total
assets
|
$145,808,274
|
$138,380,907
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||
Current
liabilities
|
|||||
Accounts
payable
|
$
8,051,155
|
$
8,590,669
|
|||
Accrued
expenses
|
8,562,964
|
9,878,851
|
|||
Federal
income taxes payable
|
3,187,051
|
16,457
|
|||
Total
current liabilities
|
19,801,170
|
18,485,977
|
|||
Deferred
income taxes
|
4,047,614
|
4,248,614
|
|||
Total
Liabilities
|
23,848,784
|
22,734,591
|
|||
Stockholders'
equity
|
|||||
Preferred
stock, $.01 par value, 10,000,000
|
-
|
-
|
|||
shares
authorized; none issued
|
|||||
Common
stock, $.01 par value, 30,000,000 shares
|
|||||
authorized;
19,086,434 shares issued;
|
|||||
19,086,434
outstanding at 3/31/07
|
|||||
19,065,968
outstanding at 12/31/06
|
190,864
|
190,726
|
|||
Additional
paid-in capital
|
23,998,824
|
23,205,045
|
|||
Treasury
stock, 0 shares at 3/31/07
|
|||||
6,582
shares at 12/31/06, at cost
|
-
|
(24,145)
|
|||
Retained
earnings
|
97,769,802
|
92,274,690
|
|||
Total
stockholders' equity
|
121,959,490
|
115,646,316
|
|||
Total
liabilities and stockholder's equity
|
$145,808,274
|
$138,380,907
|
Three
Months Ended
|
||||||
March
31,
|
||||||
2007
|
2006
|
|||||
(UNAUDITED)
|
(UNAUDITED)
|
|||||
Cash
flows from operating activities:
|
||||||
Net
income
|
$
5,495,112
|
$
4,768,098
|
||||
Adjustments
to reconcile net income to net
|
||||||
cash
provided by operating activities:
|
||||||
Depreciation
and amortization
|
2,075,446
|
2,146,758
|
||||
Amortization
of deferred loan costs
|
148,838
|
-
|
||||
Share-based
compensation
|
499,884
|
548,366
|
||||
Provision
for bad debts
|
(83,662)
|
279,849
|
||||
(Gain)
loss on disposal of assets
|
(470)
|
54,685
|
||||
Deferred
income taxes
|
(375,959)
|
(397,928)
|
||||
Changes
in assets and liabilities:
|
||||||
Receivables
|
170,591
|
475,176
|
||||
Inventories
|
62,136
|
(1,616)
|
||||
Prepaid
expenses
|
(184,026)
|
(135,681)
|
||||
Other
assets
|
(7,239)
|
-
|
||||
Accounts
payable
|
(539,514)
|
(573,832)
|
||||
Accrued
expenses
|
(1,315,889)
|
(1,131,613)
|
||||
Federal
income taxes payable
|
3,170,594
|
2,548,783
|
||||
Net
cash provided by operating activities
|
9,115,842
|
8,581,045
|
||||
Cash
flows from investing activities:
|
||||||
Proceeds
from sale of assets
|
470
|
2,916
|
||||
Acquisition
of property and equipment
|
(2,228,274)
|
(1,615,815)
|
||||
Net
cash used in investing activities
|
(2,227,804)
|
(1,612,899)
|
||||
Cash
flows from financing activities:
|
||||||
Proceeds
from exercise of stock options
|
230,738
|
168,138
|
||||
Tax
benefit of stock option exercise
|
87,442
|
87,385
|
||||
Principal
payments on long-term debt
|
-
|
(8,100,000)
|
||||
Net
cash provided by (used in) financing activities
|
318,180
|
(7,844,477)
|
||||
Net
increase (decrease) in cash
|
7,206,218
|
(876,331)
|
||||
Cash
and cash equivalents at beginning of period
|
36,985,187
|
12,886,494
|
||||
Cash
and cash equivalents at end of period
|
$
44,191,405
|
$
12,010,163
|
||||
Supplemental
disclosure of cash flow information:
|
||||||
Cash
paid for interest
|
$
263
|
$
66,659
|
||||
Cash
paid for income taxes
|
$
47,923
|
$
-
|
Weighted
Average
|
||||||||
Options
|
Shares
|
Exercise
Price
|
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
|
||||
Outstanding
at beginning of period
|
1,121,199
|
$16.49
|
-
|
-
|
||||
Granted
|
3,330
|
25.53
|
-
|
-
|
||||
Exercised
|
(20,466)
|
11.27
|
-
|
-
|
||||
Forfeited
|
-
|
-
|
-
|
-
|
||||
Expired
|
-
|
-
|
-
|
-
|
||||
Outstanding
at end of period
|
1,104,063
|
$16.54
|
8.3
yrs.
|
$8,079,512
|
||||
Exercisable
at end of period
|
339,733
|
$10.91
|
6.2
yrs.
|
$3,745,193
|
Nonvested
Shares
|
Shares
|
Weighted-Average
Grant Date Fair Value
|
||
Nonvested
at January 1, 2007
|
774,330
|
$18.14
|
||
Granted
|
3,330
|
7.70
|
||
Vested
|
(13,330)
|
12.07
|
||
Forfeited
|
-
|
-
|
||
Nonvested
at March 31, 2007
|
764,330
|
$18.21
|
Three
Months
Ended
March 31,
|
|||
2007
|
2006
|
||
Expected
volatility
|
36.9%
|
44.5%
|
|
Expected
dividends
|
-
|
-
|
|
Expected
life (in years)
|
|||
Directors’
Plan
|
2.5
|
2.5
|
|
Executive
Plan
|
4.5
|
9.0
|
|
Employee
Plan
|
3.0
|
4.1
|
|
Weighted
average risk free rate
|
4.7%
|
4.3%
|
|
Weighted
average grant date fair value per
share
of options granted
|
$
7.70
|
$
10.52
|
|
Total
intrinsic value of options exercised
|
$257,991
|
$249,640
|
Three
months ended
|
|||
March
31,
|
|||
2007
|
2006
|
||
Casino
|
$
14,689
|
$
21,561
|
|
Food
and beverage
|
11,619
|
20,167
|
|
Hotel
|
8,906
|
17,230
|
|
Selling,
general and administrative
|
464,670
|
489,408
|
|
Total
stock-based compensation
|
499,884
|
548,366
|
|
Tax
benefit
|
(174,959)
|
(191,928)
|
|
Total
stock-based compensation, net of tax
|
$
324,925
|
$
356,438
|
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
Shares
|
Per
Share Amount
|
Shares
|
Per
Share Amount
|
|||||
Basic
|
19,070
|
$0.29
|
18,886
|
$
0.25
|
||||
Effect
of dilutive stock options
|
254
|
(0.01)
|
366
|
-
|
||||
Diluted
|
19,324
|
$0.28
|
19,252
|
$
0.25
|
Amounts
in millions, except per share amounts
|
|||
Three
Months
|
Percentage
|
||
Ended
March 31,
|
Increase/(Decrease)
|
||
2007
|
2006
|
07
vs 06
|
|
Casino
revenues
|
$25.3
|
$24.1
|
5.0
|
Food
and beverage revenues
|
10.5
|
9.7
|
8.2
|
Hotel
revenues
|
6.8
|
6.0
|
13.3
|
Other
revenues
|
1.2
|
1.1
|
9.1
|
Net
revenues
|
37.8
|
35.6
|
6.2
|
Sales,
general and admin exp
|
11.5
|
10.8
|
6.5
|
Income
from operations
|
8.2
|
7.4
|
10.8
|
Net
Income
|
5.5
|
4.8
|
14.6
|
Earnings
per share - diluted
|
0.28
|
0.25
|
12.0
|
Operating
margin
|
21.8%
|
20.6%
|
5.8
|
· |
Increases
in all our revenue centers including 5.0% in our casino, 8.2% in
our food
and beverage, 13.3% in our hotel and 9.1% in our other revenue centers,
led to an increase of 6.9% in our gross revenues. This increase,
partially
offset by an increase in promotional allowances as a percentage of
gross
revenues, led to a 6.2% increase in our net
revenues.
|
· |
Our
selling, general and administrative (“SG&A”) expenses increased 6.5%,
primarily due to increased marketing and promotional expenditures,
increased legal expense and increased payroll and benefit costs,
partially
offset by lower bad debt expense.
|
· |
Income
from operations increased 10.8% and operating margin increased 1.2
points
primarily as a result of the increases in
revenue.
|
Contractual
Cash
|
Payments
Due by Period
|
||||||
Obligations
|
less
than
|
1
to 3
|
4
to 5
|
more
than
|
|||
Total
|
1
year
|
years
|
years
|
5
years
|
|||
Long-Term
Debt
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
||
Operating
Leases (1)
|
4,625,000
|
370,000
|
740,000
|
740,000
|
2,775,000
|
||
Purchase
Obligations (2)
|
2,594,000
|
2,594,000
|
-
|
-
|
-
|
||
Total
Contractual Cash
Obligations
|
$7,219,000
|
$2,964,000
|
$740,000
|
$740,000
|
$2,775,000
|