Pennsylvania
|
001-35542
|
27-2290659
|
||
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
||
1015 Penn Avenue
Suite 103
Wyomissing PA 19610
|
||||
(Address of principal executive offices, including zip code)
|
||||
(610) 933-2000
|
||||
(Registrant's telephone number, including area code)
|
||||
None
|
||||
(Former name or former address, if changed since last report)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 8.01
|
Other Events
|
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
|
|||||
Reconciliation of GAAP to Non-GAAP Measures (Unaudited)
|
|||||
(amounts in thousands, except share and per share data)
|
|||||
Tangible Common Equity to Average Tangible Assets
|
|||||
1Q 2016
|
|||||
GAAP - Total Shareholders Equity
|
$
|
599,249
|
|||
Reconciling Items:
|
|||||
Preferred Stock
|
(79,677
|
)
|
|||
Goodwill and Other Intangibles
|
(3,648
|
)
|
|||
Tangible Common Equity
|
$
|
515,924
|
|||
Average Total Assets
|
$
|
8,364,233
|
|||
Reconciling Items:
|
|||||
Average Goodwill and Other Intangibles
|
(3,650
|
)
|
|||
Average Tangible Assets
|
$
|
8,360,583
|
|||
Tangible Common Equity to Average Tangible Assets
|
6.2
|
%
|
|||
Pre-tax Pre-provision Return on Average Assets
|
|||||
1Q 2016
|
|||||
GAAP Net Income
|
$
|
17,699
|
|||
Reconciling Items:
|
|||||
Provision for loan losses
|
1,980
|
||||
Income tax expense
|
9,537
|
||||
Pre-tax Pre-provision Net Income
|
$
|
29,216
|
|||
Average Total Assets
|
$
|
8,364,233
|
|||
Pre-tax Pre-provision Return on Average Assets
|
1.40
|
%
|
|||
Pre-tax Pre-provision Return on Average Common Equity
|
|||||
1Q 2016
|
|||||
GAAP Net Income Available to Common Shareholders
|
$
|
16,413
|
|||
Reconciling Items:
|
|||||
Provision for loan losses
|
1,980
|
||||
Income tax expense
|
9,537
|
||||
Pre-tax Pre-provision Net Income Available to Common Shareholders
|
$
|
27,930
|
|||
Average Total Shareholders' Equity
|
$
|
586,009
|
|||
Reconciling Item:
|
|||||
Average Preferred Stock
|
(72,285
|
)
|
|||
Average Common Equity
|
$
|
513,724
|
|||
Pre-tax Pre-provision Return on Average Common Equity
|
21.87
|
%
|
|||
Core Revenues
|
||||||||||||||||||||||||||||||||||||||||
1Q 2016
|
2015
|
4Q 2015
|
3Q 2015
|
2Q 2015
|
1Q 2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||
GAAP Amounts:
|
||||||||||||||||||||||||||||||||||||||||
Net Interest Income
|
$
|
57,627
|
$
|
196,290
|
$
|
53,468
|
$
|
49,934
|
$
|
46,558
|
$
|
46,330
|
$
|
151,923
|
$
|
103,855
|
$
|
72,053
|
$
|
38,781
|
||||||||||||||||||||
Non-Interest Income
|
5,494
|
27,717
|
9,420
|
6,171
|
6,393
|
5,733
|
25,126
|
22,703
|
28,958
|
11,469
|
||||||||||||||||||||||||||||||
Total Revenues
|
63,121
|
224,007
|
62,888
|
56,105
|
52,951
|
52,063
|
177,049
|
126,558
|
101,011
|
50,250
|
||||||||||||||||||||||||||||||
Reconciling Items
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Core Revenues
|
$
|
63,121
|
$
|
224,007
|
$
|
62,888
|
$
|
56,105
|
$
|
52,951
|
$
|
52,063
|
$
|
177,049
|
$
|
126,558
|
$
|
101,011
|
$
|
50,250
|
||||||||||||||||||||
Core Net Income
|
||||||||||||||||||||||||||||||||||||||||
1Q 2016
|
2015
|
4Q 2015
|
3Q 2015
|
2Q 2015
|
1Q 2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||
GAAP Net Income
|
$
|
17,699
|
$
|
58,583
|
$
|
17,786
|
$
|
15,289
|
$
|
11,556
|
$
|
13,952
|
$
|
43,214
|
$
|
32,694
|
$
|
23,818
|
$
|
4,034
|
||||||||||||||||||||
Reconciling Items:
|
||||||||||||||||||||||||||||||||||||||||
BOLI death benefit (after taxes)
|
-
|
(2,400
|
)
|
(2,400
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Specific allowance on fraudulent loan (after taxes)
|
-
|
5,805
|
1,935
|
-
|
3,870
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Core Net Income
|
$
|
17,699
|
$
|
61,988
|
$
|
17,321
|
$
|
15,289
|
$
|
15,426
|
$
|
13,952
|
$
|
43,214
|
$
|
32,694
|
$
|
23,818
|
$
|
4,034
|
||||||||||||||||||||
Tangible Book Value per Common Share
|
||||||||||||||||||||||||||||||||||||||||
1Q 2016
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||
Total Shareholders' Equity
|
$
|
599,249
|
$
|
553,902
|
$
|
443,145
|
$
|
386,623
|
$
|
269,475
|
$
|
147,748
|
||||||||||||||||||||||||||||
Reconciling Items:
|
||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
(79,677
|
)
|
(55,569
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles
|
(3,648
|
)
|
(3,651
|
)
|
(3,664
|
)
|
(3,676
|
)
|
(3,689
|
)
|
(3,705
|
)
|
||||||||||||||||||||||||||||
Tangible Common Equity
|
$
|
515,924
|
$
|
494,682
|
$
|
439,481
|
$
|
382,947
|
$
|
265,786
|
$
|
144,043
|
||||||||||||||||||||||||||||
Common shares outstanding
|
27,037,005
|
26,901,801
|
26,745,529
|
26,646,566
|
20,305,452
|
12,482,451
|
||||||||||||||||||||||||||||||||||
Tangible Book Value per Common Share
|
$
|
19.08
|
$
|
18.39
|
$
|
16.43
|
$
|
14.37
|
$
|
13.09
|
$
|
11.54
|
||||||||||||||||||||||||||||
Guidance - 2016 Core EPS
|
||||||||
2016
|
||||||||
Estimated 2016 GAAP Diluted EPS
|
$
|
2.40 - $2.50
|
||||||
Reconciling Item
|
-
|
|||||||
Estimated 2016 Core EPS
|
$
|
2.40 - $2.50
|
||||||
Pre-tax Pre-provision Net Income
|
||||||||
2015
|
2014
|
|||||||
GAAP Net Income
|
$
|
58,583
|
$
|
43,214
|
||||
Reconciling Items:
|
||||||||
Provision for loan losses
|
20,566
|
14,747
|
||||||
Income tax expense
|
29,212
|
20,174
|
||||||
Pre-tax Pre-provision Net Income
|
$
|
108,361
|
$
|
78,135
|
||||
•
|
changes in external competitive market factors that might impact our results of operations;
|
||
•
|
changes in laws and regulations, including without limitation changes in capital requirements under Basel III;
|
||
•
|
changes in our business strategy or an inability to execute our strategy due to the occurrence of unanticipated events;
|
||
•
|
our ability to identify potential candidates for, and consummate, acquisition or investment transactions;
|
||
•
|
the timing of acquisition, investment or disposition transactions;
|
||
•
|
constraints on our ability to consummate an attractive acquisition or investment transaction because of significant competition for these opportunities;
|
||
•
|
local, regional and national economic conditions and events and the impact they may have on us and our customers;
|
||
•
|
costs and effects of regulatory and legal developments, including the results of regulatory examinations and the outcome of regulatory or other governmental inquiries and proceedings, such as fines or restrictions on our business activities;
|
||
•
|
our ability to attract deposits and other sources of liquidity;
|
||
•
|
changes in the financial performance and/or condition of our borrowers;
|
||
•
|
changes in the level of non-performing and classified assets and charge-offs;
|
||
•
|
changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;
|
||
•
|
inflation, interest rate, securities market and monetary fluctuations;
|
||
•
|
timely development and acceptance of new banking products and services and perceived overall value of these products and services by users, including the products and services being developed and introduced to the market by the BankMobile division of Customers Bank;
|
||
•
|
changes in consumer spending, borrowing and saving habits;
|
||
•
|
technological changes;
|
||
•
|
our ability to increase market share and control expenses;
|
||
•
|
continued volatility in the credit and equity markets and its effect on the general economy;
|
||
•
|
effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;
|
||
•
|
the businesses of Customers Bank and any acquisition targets or merger partners and subsidiaries not integrating successfully or such integration being more difficult, time-consuming or costly than expected;
|
||
•
|
material differences in the actual financial results of merger and acquisition activities compared with our expectations, such as with respect to the full realization of anticipated cost savings and revenue enhancements within the expected time frame;
|
||
•
|
our ability to successfully implement our growth strategy, control expenses and maintain liquidity; and
|
||
•
|
Customers Bank's ability to pay dividends to Customers Bancorp.
|
•
|
unforeseen challenges that may arise in connection with the consummation of our recently-completed acquisition of certain assets and assumption of certain liabilities from Higher One, including that integration may be less successful, more difficult, time-consuming or costly than expected, and that BankMobile may be unable to realize anticipated cost savings and revenue enhancements within the expected time frame or at all;
|
||
•
|
the number of existing student customers who transfer their accounts to BankMobile from one of Higher One's former bank partners;
|
||
•
|
material variances in the adoption rate of BankMobile's services by new students and/or the usage rate of BankMobile's services by current student customers compared to our expectations;
|
||
•
|
material variances in the number of BankMobile student accounts retained following graduation compared to our expectations;
|
||
•
|
the levels of usage of other BankMobile student customers following graduation of additional product and service offerings of BankMobile or Customers Bank, including mortgages and consumer loans, and the mix of products and services used;
|
||
•
|
our ability to implement changes to BankMobile's product and service offerings under current and future regulations and governmental policies;
|
||
•
|
our ability to effectively manage revenue and expense fluctuations that may occur with respect to BankMobile's student-oriented business activities, which result from seasonal factors related to the higher-education academic year;
|
||
•
|
our ability to implement our strategy regarding BankMobile, including with respect to our intent to sell or otherwise dispose of the BankMobile business in the future, depending upon market conditions and opportunities; and
|
||
•
|
BankMobile's ability to successfully implement its growth strategy and control expenses.
|
CUSTOMERS BANCORP, INC.
|
|
By: /s/ Robert E. Wahlman
|
|
Name: Robert E. Wahlman
|
|
Title: Executive Vice President and Chief Financial Officer
|
|