x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
AMERICA’S
SUPPLIERS, INC.
|
(Exact
name of small business issuer as specified in its
charter)
|
Delaware
|
27-1445090
|
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
7575 E.
Redfield Road
Suite
201
Scottsdale,
AZ
|
85260
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
1
|
|
Item
1. Financial Statements:.
|
2
|
|
Consolidated
Balance Sheets (unaudited)
|
2
|
|
Consolidated
Statements of Operations (unaudited)
|
3
|
|
Consolidated
Statements of Cash Flows (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
|
Item
3. Quantitative and Qualitative Disclosure About Market
Risk
|
15
|
|
Item
4T. Controls and Procedures
|
15
|
|
PART
II – OTHER INFORMATION
|
16
|
|
Item
1. Legal Proceedings.
|
16
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
16
|
|
Item
3. Defaults Upon Senior Securities
|
16
|
|
Item
4. (Removed and Reserved)
|
16
|
|
Item
5. Other Information.
|
|
|
Item
6. Exhibits
|
17
|
|
SIGNATURES
|
|
18
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 652,436 | $ | 78,095 | ||||
Certificates
of deposit
|
700,000 | 785,000 | ||||||
Accounts
receivable, net
|
89,955 | 68,107 | ||||||
Inventory
|
1,237 | - | ||||||
Prepaid
expenses and other current assets
|
60,526 | 75,129 | ||||||
Total
current assets
|
1,504,154 | 1,006,331 | ||||||
Property
and equipment, net
|
356,504 | 274,351 | ||||||
Investment
in Business Calcium
|
85,527 | - | ||||||
Deposits
and other assets
|
57,260 | 32,251 | ||||||
Total
assets
|
$ | 2,003,445 | $ | 1,312,933 | ||||
Liabilities
and Deficit
|
||||||||
Accounts
payable
|
$ | 1,670,614 | $ | 1,037,780 | ||||
Accrued
expenses
|
419,168 | 614,831 | ||||||
Deferred
revenue
|
15,993 | 16,243 | ||||||
Other
liabilities
|
4,766 | 5,815 | ||||||
Total
current liabilities
|
2,110,541 | 1,674,669 | ||||||
ASI
shareholders' deficit:
|
||||||||
Preferred
shares, $0.001 par value, 1,000,000 shares
|
||||||||
authorized,
no shares outstanding at September 30, 2010 and December 31,
2009
|
- | - | ||||||
Ordinary
shares, $0.001 par value, 50,000,000 shares authorized,
|
||||||||
14,105,857
and 12,925,348 shares issued and outstanding at September 30, 2010
and December 31, 2009, respectively
|
14,106 | 12,925 | ||||||
Additional
paid in capital
|
6,608,295 | 6,574,345 | ||||||
Accumulated
deficit
|
(6,729,497 | ) | (6,949,006 | ) | ||||
Total
deficit
|
(107,096 | ) | (361,736 | ) | ||||
Total
liabilities and deficit
|
$ | 2,003,445 | $ | 1,312,933 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
revenues
|
$ | 4,542,949 | $ | 3,551,417 | $ | 11,300,347 | $ | 9,266,244 | ||||||||
Advertising
revenue
|
55,356 | 51,273 | 168,080 | 149,095 | ||||||||||||
Cost
of goods sold
|
3,081,502 | 2,359,939 | 7,567,726 | 6,143,135 | ||||||||||||
Gross
profit
|
1,516,803 | 1,242,751 | 3,900,701 | 3,272,204 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Sales
and marketing
|
858,199 | 740,343 | 2,214,199 | 2,006,430 | ||||||||||||
General
and administrative
|
461,701 | 499,352 | 1,446,469 | 1,458,016 | ||||||||||||
Total
operating expenses
|
1,319,900 | 1,239,695 | 3,660,668 | 3,464,446 | ||||||||||||
Operating
income (loss):
|
196,903 | 3,056 | 240,033 | (192,242 | ) | |||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
- | - | - | (4,500 | ) | |||||||||||
Loss
from equity investment
|
- | - | (24,055 | ) | - | |||||||||||
Mark
to market gains
|
||||||||||||||||
on
liability for unauthorized shares
|
- | - | - | 3,036 | ||||||||||||
Other
income (expense)
|
(14,172 | ) | 9,405 | (5,656 | ) | 54,473 | ||||||||||
Total
other income (expense)
|
(14,172 | ) | 9,405 | (29,711 | ) | 53,009 | ||||||||||
Net
income (loss)
|
182,731 | 12,461 | 210,322 | (139,233 | ) | |||||||||||
Less: net
loss attributable to noncontrolling interest
|
(1,043 | ) | - | (9,187 | ) | - | ||||||||||
Net
income (loss) attributable to America's Suppliers, Inc.
|
$ | 183,774 | $ | 12,461 | $ | 219,509 | $ | (139,233 | ) | |||||||
Net
income (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.01 | $ | - | $ | 0.02 | $ | (0.01 | ) | |||||||
Diluted
|
$ | 0.01 | $ | - | $ | 0.02 | $ | (0.01 | ) | |||||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
|
12,925,348 | 12,925,412 | 12,925,348 | 12,877,387 | ||||||||||||
Diluted
|
13,172,308 | 13,495,508 | 13,061,921 | 12,877,387 |
Nine
Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 219,509 | $ | (139,233 | ) | |||
Adjustments
to reconcile net loss to
|
||||||||
net
cash provided by (used in) operating activities:
|
||||||||
Loss
from equity investment
|
24,055 | - | ||||||
Mark
to market gains /losses on liability for unauthorized
shares
|
- | (3,036 | ) | |||||
Loss
attributable to noncontrolling interest
|
(9,187 | ) | - | |||||
Depreciation
and amortization
|
60,309 | 39,659 | ||||||
Bad
debt expense
|
4,645 | 981 | ||||||
Loss
on disposal of fixed assets
|
8,708 | - | ||||||
Stock-based
compensation
|
35,131 | 31,357 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(26,493 | ) | (29,530 | ) | ||||
Inventory
|
(1,237 | ) | - | |||||
Prepaid
and other current assets
|
14,603 | (130,473 | ) | |||||
Deposits
and other assets
|
(25,009 | ) | 10,000 | |||||
Accounts
payable
|
632,834 | 157,823 | ||||||
Accrued
expenses
|
(195,663 | ) | (520,454 | ) | ||||
Deferred
revenue
|
(250 | ) | 3,239 | |||||
Other
liabilities
|
(1,049 | ) | 1,047 | |||||
Net
cash provided by (used in) operating activities
|
740,906 | (578,620 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Maturities
of certificates of deposits
|
85,000 | 988,933 | ||||||
Investment
in Business Calcium
|
(100,395 | ) | - | |||||
Purchases
of equipment and website development costs
|
(151,170 | ) | (106,189 | ) | ||||
Net
cash (used in) provided by investing activities
|
(166,565 | ) | 882,744 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from line of credit
|
- | 150,000 | ||||||
Payments
on line of credit
|
- | (150,000 | ) | |||||
Shares
repurchased from converted debtholders
|
- | (65,212 | ) | |||||
Net
cash used in financing activities
|
- | (65,212 | ) | |||||
Change
in cash and cash equivalents
|
574,341 | 238,912 | ||||||
Cash
and cash equivalents, beginning of period
|
78,095 | 20,836 | ||||||
Cash
and cash equivalents, end of period
|
$ | 652,436 | $ | 259,748 | ||||
Supplemental
cash flow disclosures:
|
||||||||
Reclassification
for liability associated with unauthorized, unissued shares to be
issued
|
$ | - | $ | (24,717 | ) | |||
Reclassification
for liability associated with unauthorized, unissued shares
issued
|
$ | - | $ | 155,933 | ||||
Cash
paid for interest
|
$ | - | $ | 4,500 |
|
·
|
20%
vest immediately;
|
|
·
|
20%
of shares granted vest on or after February 25, 2010 if price per share
equals or exceeds $0.60 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading
period;
|
|
·
|
30%
of shares granted vest on or after February 25, 2011 if price per share
equals or exceeds $1.00 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading period;
and
|
|
·
|
30%
of shares granted vest on or after February 25, 2012 if price per share
equals or exceeds $1.50 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading
period.
|
Number
of
Units
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(in
years)
|
||||||||||
Outstanding
at December 31, 2009
|
574,776 | $ | 2.28 | |||||||||
Grants
|
460,086 | 0.20 | ||||||||||
Forfeitures
|
(148,686 | ) | 3.29 | |||||||||
Exercises
|
- | - | ||||||||||
Outstanding
at September 30, 2010
|
886,176 | $ | 1.03 | 3.3 | ||||||||
Exerciseable
at September 30, 2010
|
518,107 | $ | 1.62 | 2.2 |
Exercise
Price
|
Number
of
Shares
|
|||
$0.01
- $0.89
|
460,086 | |||
$0.90
- $2.00
|
385,071 | |||
$2.01
- $4.00
|
37,919 | |||
$4.01
- $7.00
|
- | |||
$7.01
- $10.00
|
1,000 | |||
$10.01
+
|
2,100 | |||
886,176 |
Number
of
Units
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(in
years)
|
||||||||||
Outstanding
at December 31, 2009
|
1,707,447 | $ | 1.46 | |||||||||
Grants
|
250,000 | 0.20 | ||||||||||
Forfeitures
|
(314,974 | ) | 4.58 | |||||||||
Exercises
|
- | - | ||||||||||
Outstanding
at September 30, 2010
|
1,642,473 | $ | 0.67 | 2.9 | ||||||||
Exerciseable
at September 30, 2010
|
1,642,473 | $ | 0.67 | 2.9 |
Exercise
Price
|
Number
of
Shares
|
|||
$0.01
- $0.10
|
855,145 | |||
$0.20
|
250,000 | |||
$1.20
- $1.30
|
417,483 | |||
$2.50
- $5.00
|
119,845 | |||
1,642,473 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income (loss) attributable to America's Suppliers
|
$ | 183,774 | $ | 12,461 | $ | 219,509 | $ | (139,233 | ) | |||||||
Basic
and diluted weighted average common shares outstanding
|
12,925,348 | 12,925,412 | 12,925,348 | 12,877,387 | ||||||||||||
Add
incremental shares for:
|
||||||||||||||||
Stock
options
|
- | - | - | - | ||||||||||||
Warrants
|
246,960 | 570,096 | 136,573 | - | ||||||||||||
Diluted
weighted average common shares outstanding
|
13,172,308 | 13,495,508 | 13,061,921 | 12,877,387 | ||||||||||||
Net
income (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.01 | $ | - | $ | 0.02 | $ | (0.01 | ) | |||||||
Diluted
|
$ | 0.01 | $ | - | $ | 0.02 | $ | (0.01 | ) |
Nine
Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Stock
options
|
886,176 | 574,901 | ||||||
Warrants
|
787,328 | 1,707,450 |
Net
Revenues
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 4,542,949 | $ | 3,551,417 | $ | 991,532 | 27.9 | % | ||||||||
Nine
months ended September 30,
|
$ | 11,300,347 | $ | 9,266,244 | $ | 2,034,103 | 22.0 | % |
Advertising
Revenue
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 55,356 | $ | 51,273 | $ | 4,083 | 8.0 | % | ||||||||
Nine
months ended September 30,
|
$ | 168,080 | $ | 149,095 | $ | 18,985 | 12.7 | % |
Cost
of Goods Sold
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 3,081,502 | $ | 2,359,939 | $ | 721,563 | 30.6 | % | ||||||||
Nine
months ended September 30,
|
$ | 7,567,726 | $ | 6,143,135 | $ | 1,424,591 | 23.2 | % |
Sales
and Marketing
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 858,199 | $ | 740,343 | $ | 117,856 | 15.9 | % | ||||||||
Nine
months ended September 30,
|
$ | 2,214,199 | $ | 2,006,430 | $ | 207,769 | 10.4 | % |
General
and Administrative
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 461,701 | $ | 499,352 | $ | (37,651 | ) | (7.5 | )% | |||||||
Nine
months ended September 30,
|
$ | 1,446,469 | $ | 1,458,016 | $ | (11,547 | ) | (0.8 | )% |
Other
Income (Loss)
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | (14,172 | ) | $ | 9,405 | $ | (23,577 | ) | (250.7 | )% | ||||||
Nine
months ended September 30,
|
$ | (29,711 | ) | $ | 53,009 | $ | (82,720 | ) | (156.0 | )% |
Net
Income (Loss)
|
2010
|
2009
|
Change
from
Prior
Year
|
Percent
Change
from
Prior Year
|
||||||||||||
Three
months ended September 30,
|
$ | 183,774 | $ | 12,461 | $ | 171,313 | 1374.8 | % | ||||||||
Nine
months ended September 30,
|
$ | 219,509 | $ | (139,233 | ) | $ | 358,742 | 257.7 | % |
Exhibit
Number
|
Description
|
|
31.1
|
Certification
of Principal Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Principal Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
AMERICA’S
SUPPLIERS, INC.
|
||
By:
|
/s/ Marc
Joseph
|
|
Marc
Joseph
|
||
President
|
||
(Principal
Executive Officer)
|
||
By:
|
/s/ Michael
Moore
|
|
Michael
Moore
|
||
Treasurer
and Secretary
|
||
(Principal
Financial
Officer)
|