Form 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34095
FIRST BUSINESS FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Wisconsin
|
|
39-1576570 |
(State or jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
401 Charmany Drive, Madison, WI
|
|
53719 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (608) 238-8008
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
Common Stock, $0.01 par value
|
|
NASDAQ Stock Exchange |
Common Share Purchase Rights
|
|
NASDAQ Stock Exchange |
Securities registered pursuant to section 12(g) of the Act
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files.) Yes o No o
Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this From 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
The aggregate market value of the common equity held by non-affiliates computed by reference to the
closing price of such common equity, as of the last business day of the registrants most recently
completed second fiscal quarter was approximately $24.6 million.
As of February 23, 2011, 2,597,538 shares of common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III Portions of the Proxy Statement for the Annual Meeting of Stockholders to be held on
May 16, 2011 are incorporated by reference into Part III hereof.
[This page intentionally left blank]
2
PART I.
General
First Business Financial Services, Inc. (together with all of its subsidiaries, collectively
referred to as FBFS, Corporation, we, us, or our) is a registered bank holding company
incorporated under the laws of the State of Wisconsin and is engaged in the commercial banking
business through its wholly-owned banking subsidiaries First Business Bank and First Business Bank
Milwaukee (the Banks). All of the operations of FBFS are conducted through the Banks and
certain subsidiaries of First Business Bank. The Banks operate as business banks focusing on
delivering a full line of commercial banking products and services tailored to meet the specific
needs of small and medium-sized businesses, business owners, executives, professionals and high net
worth individuals. The Banks generally target businesses with sales between $2 million and $50
million. For a more detailed discussion of loans, leases and the underwriting criteria of the
Banks, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations Loans and Leases. To supplement its business banking deposit base, the Banks utilize
wholesale funding alternatives to fund a portion of their assets. The Banks do not utilize a
branch network to attract retail clients.
First Business Bank (FBB) is a state bank that was chartered in 1909 under the name Kingston
State Bank. In 1990, FBB relocated its home office to Madison, Wisconsin, opened a banking
facility in University Research Park, and began focusing on providing high-quality banking services
to small and medium-sized businesses located in Madison, Wisconsin and the surrounding area. FBBs
product lines include commercial and consumer treasury management services, commercial lending,
commercial real estate lending, equipment financing and a variety of deposit accounts and personal
loans to business owners, executives and high net worth individuals. FBB also offers trust and
investment services through First Business Trust & Investments (FBTI), a division of FBB. FBB
has three loan production offices in the Northeast Region of Wisconsin to serve Appleton,
Wisconsin, Oshkosh, Wisconsin and Green Bay, Wisconsin and their surrounding areas.
FBB has four wholly-owned subsidiaries. First Business Capital Corp. (FBCC) operates as an
asset-based commercial lending company specializing in providing secured lines of credit as well as
term loans on equipment and real estate assets primarily to manufacturers and wholesale
distribution companies located throughout the United States. First Business Equipment Finance, LLC
(FBEF) operates as a commercial equipment finance company specializing in financing of general
equipment to small and middle market companies. FBB Real Estate, LLC (FBBRE) is a limited
liability company established for the purpose of holding and liquidating real estate and other
assets acquired through foreclosure or other legal proceedings. First Madison Investment Corp.
(FMIC) is located in and formed under the laws of the state of Nevada. FMIC was organized for
the purpose of managing a portion of the Banks investment portfolio. FMIC invests in marketable
securities and loans purchased from FBB. FBB also has one indirect subsidiary, First Madison
Capital Corp Nevada Corp (FMCCNC), a wholly-owned subsidiary of FBCC located in and formed under
the laws of the state of Nevada, organized for the purpose of investing in loans purchased from
FBCC.
First Business Bank Milwaukee (FBB Milwaukee) is a state bank that was chartered in 2000 in
Wisconsin. Like FBB, FBB Milwaukees product lines include commercial and consumer treasury
management services, commercial lending and commercial real estate lending for similar sized
businesses as FBB. FBB Milwaukee also offers trust and investment services through a trust
service office agreement with FBB. FBB Milwaukee offers business owners, executives,
professionals and high net worth individuals, consumer services which include a variety of deposit
accounts and personal loans. FBB Milwaukee has one wholly owned subsidiary, FBB Milwaukee
Real Estate, LLC (FBBMRE). FBBMRE is a limited liability company established for the purpose of
holding and liquidating real estate and other assets acquired through foreclosure or other legal
proceedings.
In September 2008, FBFS formed FBFS Statutory Trust II, (Trust II), a Delaware business trust
wholly owned by the Corporation. In 2008, Trust II completed the sale of $10.0 million of 10.5%
fixed rate trust preferred securities. Trust II also issued common securities in the amount of
$315,000 to the Corporation. Trust II used the proceeds from the offering to purchase $10.3
million of 10.5% junior subordinated notes (the Notes) issued by the
Corporation. The Corporation has the right to redeem the Notes at any time on or after September
26, 2013. The preferred securities are mandatorily redeemable upon the maturity of the Notes on
September 26, 2038.
4
Available Information
The Corporation maintains a web site at www.firstbusiness.com. This Form 10-K and all of
the Corporations filings under the Securities Exchange Act of 1934, as amended, including the
Corporations proxy statement, are available through that web site, free of charge, including
copies of annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K
and any amendments to those reports, on the date that the Corporation files those materials with,
or furnishes them to, the Securities and Exchange Commission (SEC). These filings are also
available to the public on the internet at the SECs website at www.sec.gov. Shareholders
may also read and copy any document that we file at the SECs public reference rooms located at 100
F Street, NE, Washington, DC 20549. Shareholders may call the SEC at 1-800-SEC-0300 for further
information on the public reference room.
Employees
At December 31, 2010, FBFS had 141 employees which equates to 124 full-time equivalent employees.
No employee is covered by a collective bargaining agreement, and we believe our relationship with
our employees to be good.
Competition
The Banks encounter strong competition in attracting commercial loan, equipment finance and deposit
clients as well as trust and investment clients. Such competition includes banks, savings
institutions, mortgage banking companies, credit unions, finance companies, equipment finance
companies, mutual funds, insurance companies, brokerage firms and investment banking firms. The
Banks market areas include branches of several commercial banks that are substantially larger in
terms of loans and deposits. Furthermore, tax exempt credit unions operate in the Banks market
areas and aggressively price their products and services to a large portion of the market. The
Banks also compete with regional and national financial institutions, many of which have greater
liquidity, higher lending limits, greater access to capital, more established market recognition
and more resources and collective experience than the Banks. Our profitability depends upon the
Banks ability to successfully maintain and increase market share.
Supervision and Regulation
Below is a brief description of certain laws and regulations that relate to the Corporation and the
Banks. This narrative does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.
General
The Banks are chartered in the State of Wisconsin and are subject to regulation and supervision by
the Division of Banking of the Wisconsin Department of Financial Institutions (WDFI), and are
subject to periodic examinations. Review of fiduciary operations is included in the periodic
examinations. The Banks deposits are insured by the Deposit Insurance Fund (DIF). The DIF is
administered by the Federal Deposit Insurance Corporation (FDIC), and therefore the Banks are
also subject to regulation by the FDIC. Periodic examinations of the Banks are also conducted by
the FDIC. The Banks must file periodic reports with the FDIC concerning their activities and
financial condition and must obtain regulatory approval prior to entering into certain transactions
such as mergers with or acquisitions of other depository institutions and opening or acquiring
branch offices. This regulatory structure gives the regulatory authorities extensive discretion in
connection with their supervisory and enforcement activities and examination policies, including
policies regarding the classification of assets and the establishment of adequate loan and lease
loss reserves.
Wisconsin banking laws restrict the payment of cash dividends by the Banks by providing that (i)
dividends may be paid only out of the Banks undivided profits, and (ii) prior consent of the WDFI
is required for the payment of a dividend which exceeds current year income if dividends declared
have exceeded net profits in either of the two immediately preceding years. The various bank
regulatory agencies have authority to prohibit the banks under their jurisdiction from engaging in
an unsafe or unsound practice. Under certain circumstances, the payment of a dividend
by the Banks could be considered an unsafe or unsound practice. In the event that (i) the FDIC or
the WDFI should increase minimum required levels of capital; (ii) the total assets of the Banks
increase significantly; (iii) the income of the Banks decrease significantly; or (iv) any
combination of the foregoing occurs, then the Boards of Directors of the Banks may decide or be
required by the FDIC or the WDFI to retain a greater portion of the Banks earnings, thereby
reducing or eliminating dividends.
5
The Banks are subject to certain restrictions imposed by the Federal Reserve Act on any extensions
of credit to their parent holding company, FBFS. Also included in the Federal Reserve Act are
restrictions on investments in the capital stock or other securities of FBFS and on taking of such
stock or securities as collateral for loans to any borrower. Under the Federal Reserve Act and
regulations of the Federal Reserve Board, FBFS and its Banks are prohibited from engaging in
certain tie-in arrangements in connection with any extension of credit or any property or service.
The Corporation
FBFS is a financial holding company registered under the Bank Holding Company Act of 1956, as
amended, and is subject to regulation, supervision, and examination by the Board of Governors of
the Federal Reserve System (the FRB). The Corporation is required to file an annual report with
the FRB and such other reports as the FRB may require. Prior approval must be obtained before the
Corporation may merge with or consolidate into another bank holding company, acquire substantially
all the assets of any bank or bank holding company, or acquire ownership or control of any voting
shares of any bank or bank holding company if after such acquisition it would own or control,
directly or indirectly, more than 5% of the voting shares of such bank or bank holding company.
In reviewing applications for such transactions, the FRB considers managerial, financial, capital
and other factors, including financial performance of the bank or banks to be acquired under the
Community Reinvestment Act of 1977, as amended. Also, under the Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994, as amended, state laws governing interstate banking acquisitions
subject bank holding companies to some limitations in acquiring banks outside of their home state
without regard to local law.
The Gramm-Leach Bliley Act of 1999 (GLBA) eliminates many of the restrictions placed on the
activities of bank holding companies. Bank holding companies such as FBFS can expand into a wide
variety of financial services, including securities activities, insurance, and merchant banking
without the prior approval of the FRB.
The FRB has the authority to prohibit bank holding companies under their jurisdiction from engaging
in unsafe or unsound practices. In the event that (i) the FRB should increase minimum required
levels of capital; (ii) the total assets of our Corporation increases significantly; (iii) the
income of our Corporation decreases significantly; or (iv) any combination of the foregoing occurs,
then the Board of Directors of our Corporation may decide or be required by the FRB to retain a
greater portion of our Corporations earnings, thereby reducing or eliminating dividends paid to
its shareholders.
Emergency Economic Stabilization Act of 2008. The Emergency Economic Stabilization Act of 2008
(EESA), gives the U.S. Department of Treasury (UST) authority to take certain actions to
restore liquidity and stability to the U.S. Banking markets. Based upon its authority in the EESA,
a number of programs to implement EESA have been announced. Those programs include the following:
|
|
|
Capital Purchase Program (CPP). Pursuant to this program, the UST, on behalf of
the U.S. government, was authorized to purchase preferred stock, along with warrants to
purchase common stock, from certain financial institutions, including bank holding
companies, savings and loan holding companies and banks or savings associations not
controlled by a holding company. We received approval from the UST to participate in
this program. We chose not to participate in the program. Refer to Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations
Liquidity and Capital Resources for further discussion. |
|
|
|
Temporary Liquidity Guarantee Program. The program contained both (i) a debt
guarantee component, whereby the FDIC will guarantee until June 30, 2012, the senior
unsecured debt issued by eligible financial institutions between October 14, 2008 and
June 30, 2009 (of which we did not issue any qualifying debt) and (ii) a transaction
account guarantee program (TAGP), whereby the FDIC
will insure 100% of certain transaction accounts held at eligible financial institutions
through December 31, 2009 and further extended to December 31, 2010. We elected to
fully participate in this program. |
6
Dodd-Frank Wall Street Reform and Consumer Protection Act. Since 2008, Congress and the U.S.
government have taken a variety of actions to strengthen supervision of financial institutions and
systemically important nonbank financial companies, including the passage, on July 21, 2010, into
law of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act). The
Dodd-Frank Act represents the most comprehensive change to banking laws since the Great Depression
of the 1930s, and mandates change in several key areas: regulation and compliance (both with
respect to financial institutions and systemically important nonbank financial companies),
securities regulation, executive compensation, regulation of derivatives, corporate governance, and
consumer protection. While these changes in the law will have a major impact on large institutions,
even smaller institutions such as ours will be affected. The Dodd-Frank Act calls for federal
regulatory agencies to adopt almost 250 new rules and conduct more than 60 studies over the next
several years in order to implement its provisions. The ultimate impact of the legislation on the
Corporation will not be known for many months or years.
The following summary is intended only to highlight those provisions of the Dodd-Frank Act that the
Corporation believes will have the most significant impact on the Corporation and its operations in
the future. The summary does not describe every provision of the Dodd-Frank Act that may in any way
affect the Corporation, and is not intended to provide a summary of the legislation in its
entirety.
Key provisions of the Dodd-Frank Act that are likely to affect the Corporation and its subsidiaries
in the near- and long-term include:
Changes in FDIC insurance. The Dodd-Frank Act increases the FDICs minimum ratio of reserves to
insured deposits and changes how deposit insurance premium assessments from the FDIC are calculated
through provisions specifically designed to capture more deposit insurance premium income from the
larger U.S. banks. These provisions may lead to lower FDIC insurance premiums for the Banks than if
the change was not made. The legislation also permanently increases federal deposit insurance
coverage to $250,000. Additionally, under the Dodd-Frank Act, beginning December 31, 2010 (the
scheduled termination date for the TAGP) and continuing through January 1, 2013, all funds held in
noninterest-bearing transaction accounts and Interest on Lawyer Trust Accounts (IOLTAs) will be
guaranteed by the FDIC for the entire balance of the account. However, this unlimited insurance
coverage will not extend to low interest NOW accounts, which were covered under TAGP through
December 31, 2010.
Regulation of derivatives. The Dodd-Frank Act imposes significant restrictions on the trading of
derivatives, and provides for increased regulation by the SEC and the Commodities Futures Trading
Commission of the over-the-counter derivative market. The Dodd-Frank Act will require bank holding
companies to spin off certain riskier derivative trading activities to separately capitalized
affiliates, while continuing to authorize perceived lower-risk derivative activities by banks to
the extent these activities qualify as risk mitigating activities directly related to the banks
activities. The Corporation does not currently expect these provisions to have a significant impact
on its operations, though they may limit potential areas of expansion by the Corporations banking
subsidiaries of their derivative activities, products and services.
Bank capital. The Collins Amendment in the Dodd-Frank Act affects the capital requirements for
commercial banks, and includes a phased-in exclusion of trust preferred securities as an element of
Tier 1 capital for certain bank holding companies. Bank holding companies with total assets of $15
billion or more have three years to phase-out trust preferred securities from their Tier 1 capital,
beginning January 1, 2013. Preferred stock issued to the U.S. Treasury under the CPP is exempt from
the Collins Amendment and is permanently includible in Tier 1 capital for all bank holding
companies. The Corporations total assets are less than $15 billion and therefore it is not
required to phase out its trust preferred securities as an element of Tier 1 capital; however, it
is prohibited from issuing new trust preferred securities after July 21, 2010.
7
Leverage and risk-based capital requirements. The Dodd-Frank Act mandates federal banking
agencies to establish new leverage and risk-based capital requirements for banks, bank
holding companies, and systemically important non-banking companies. These new requirements must
be established within 18 months of the Dodd-Frank Acts effective date. While the Dodd-Frank Act
does not provide any specific guidance on what the
new capital levels should be, the law does provide that the capital levels currently in force
should serve as a floor for any new capital requirements. Accordingly, the Corporation expects that
these new prudential standards will lead to higher capital requirements in the future. The new
law further mandates regulators to adapt capital requirements as banks grow in size or engage in
riskier activities, and codifies for the first time the requirement imposed by bank regulators that
a bank holding company must serve as a source of strength or provider of funds to its subsidiary
depository institutions, if those funds are ever needed.
The extent to which the new legislation and existing and planned governmental initiatives will
succeed in alleviating tight credit conditions or otherwise result in an improvement in the
national economy is uncertain. In addition, because most of the component parts of the new
legislation will be subject to intensive agency rulemaking and subsequent public comment over the
next several quarters prior to eventual implementation, it is difficult to predict the ultimate
effect of the Dodd-Frank Act on the Corporation at this time. However, the Corporation anticipates
expenses will increase as a result of new compliance requirements.
The Banks
As state-chartered DIF-insured banks, the Banks are subject to extensive regulation by the WDFI and
the FDIC. Lending activities, fiduciary activities and other investments must comply with federal
statutory and regulatory requirements. This federal regulation establishes a comprehensive
framework of activities in which an institution can engage and is intended primarily for the
protection of the DIF, the FDIC, and depositors.
Insurance of Deposits. The Banks deposits are insured under the DIF of the FDIC. On July 21,
2010, the Dodd-Frank Act made permanent the standard maximum deposit insurance amount of $250,000
per deposit account.
Further, the FDIC Board of Directors issued a final rule under the Dodd-Frank Act that amends the
Federal Deposit Insurance Act to provide temporary unlimited coverage for noninterest-bearing
transaction accounts at all FDIC-insured depository institutions. All funds held in
noninterest-bearing transaction accounts will be fully insured, without limit, from December 31,
2010, through December 31, 2012. This unlimited coverage is separate from, and in addition to, the
coverage provided to a depositor with other accounts held at the Banks. It replaced the unlimited
coverage under TAGP and applies to all insured depository institutions and, unlike the FDICs
Temporary Liquidity Guarantee Program, no opt outs are permitted and low-interest NOW accounts are
not covered.
On December 29, 2010, the FDIC Board of Directors issued a final rule to implement an amendment to
the Federal Deposit Insurance Act to include IOLTAs within the definition of a noninterest-bearing
transaction account, thus expanding the temporary, unlimited deposit insurance coverage authorized
by the Dodd-Frank Act.
The Banks also elected to participate in the Debt Guarantee Program that temporarily guarantees all
newly-issued senior unsecured debt, up to 2% of the Corporations liabilities, issued by the
participating entities on or after October 14, 2008 through and including June 30, 2009. The
guarantee expires on June 30, 2012. At December 31, 2010, the Banks did not have any debt
guaranteed under this program. The cost for this program upon participation is based on an
annualized basis points weighted by the maturity of the debt multiplied by the amount of debt
issued, and calculated for the maturity period of that debt or June 30, 2012, whichever is earlier.
The FDIC assigns each institution it regulates to a particular risk category based on the levels of
the institutions capital well-capitalized, adequately capitalized, or undercapitalized
and the varying levels of supervisory concern, ranging from those institutions considered to be
healthy to those that raise substantial supervisory concern. The result is four risk categories
with well-capitalized, financially sound institutions paying lower rates than those paid by
undercapitalized institutions with substantial supervisory concern that pose a risk to the
insurance fund. The Banks assessment rate depends on the risk category to which they are
assigned. Assessment rates for deposit insurance currently range from 7 to 77.5 basis points. The
Banks are well capitalized. The supervisory risk category to which the Banks are assigned by the
FDIC is confidential and may not be disclosed.
The FDIC insurance premium rates increased for all financial institutions in 2009 based upon
enacted regulations. During the second quarter of 2009, the FDIC issued a special assessment to
all banks of which approximately $481,000 was assessed to our Banks. In December 2009, all banks,
including our Banks, received a notice requiring the prepayment of the 2010-2012 FDIC insurance
premiums. The payment was required on or before December 30, 2009 in an effort to strengthen the
cash position of the DIF immediately without immediately impacting earnings of the banking
industry. The prepaid assessment was based upon the Banks assessment rate in effect on September
30, 2009 and will be subject to adjustments on a quarterly basis throughout the prepayment period
based upon actual levels of deposits and related risk ratings. The Banks share of the prepayment
was a cash payment of approximately $5.4 million at December 30, 2009 of which $2.5 million was
remaining as a prepaid asset as of December 31, 2010. In general, any increase in insurance
assessment, including special assessments, would have an adverse affect on the earnings of the
Banks. The prepaid FDIC insurance prepayment has a negative impact on our net interest margin
because the prepaid asset will be considered a non-earning asset for us as the FDIC will not pay
interest on the prepaid amounts nor will we have the ability to use that cash for higher yielding
alternatives.
8
On February 9, 2011, the FDIC issued a final rule which redefines the deposit insurance base as
required by the Dodd-Frank Act; makes changes to assessment rates; implements the Dodd-Frank Act
deposit insurance fund dividend provisions; and revises the risk based assessment system for all
large insured depository institutions, generally, those institutions with at least $10 billion in
total assets. Nearly all of the 7,600 plus institutions with assets less than $10 billion,
including our Banks, will pay smaller assessments as a result of this final rule.
Regulatory Capital Requirements
The FRB monitors the capital adequacy of the consolidated holding company because on a consolidated
basis it has assets in excess of $500.0 million. A combination of risk-based and leverage ratios
are determined by the FRB. Failure to meet these capital guidelines could result in supervisory or
enforcement actions by the FRB. Under the risk-based capital guidelines, different categories of
assets, including certain off-balance sheet items, such as loan commitments in excess of one year
and letters of credit, are assigned different risk weights, based on the perceived credit risk of
the asset. These risk-weighted assets are calculated by assigning risk weights to corresponding
asset balances to determine the risk weight of the entire asset base. Total capital, under this
definition, is defined as the sum of Tier 1 and Tier 2 capital elements, with Tier 2 capital
being limited to 100% of Tier 1 capital. Tier 1 capital, with some restrictions, includes common
stockholders equity, any perpetual preferred stock, qualifying trust preferred securities and
minority interests in any unconsolidated subsidiaries. Tier 2 capital, with certain restrictions,
includes any perpetual preferred stock not included in Tier 1 capital, subordinated debt, any trust
preferred securities not qualifying as Tier 1 capital, specific maturing capital instruments and
the allowance for loan and lease losses (limited to 1.25% of risk-weighted assets). The regulatory
guidelines require a minimum total capital to risk-weighted assets of 8%, of which at least 4% must
be in the form of Tier 1 capital. The FRB also has a leverage ratio requirement which is defined
as Tier 1 capital divided by average total consolidated assets. The minimum leverage ratio
required is 3%. The Banks have consistently maintained regulatory capital ratios at or above the
well capitalized standards. For further detail on capital and capital ratios see discussion under
Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations
Liquidity and Capital Resources.
Prompt Corrective Action
The Banks are also subject to capital adequacy requirements under the Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA). Under FDICIA, all commonly controlled FDIC insured
depository institutions may be held liable for any loss incurred by the FDIC resulting from a
failure of, or any assistance given by the FDIC to, any commonly controlled institutions.
Pursuant to certain provisions of FDICIA, the federal regulatory agencies have broad powers to take
prompt corrective action if a depository institution fails to maintain certain capital levels.
Prompt corrective action may include, without limitation, restricting a depository institutions
ability to pay dividends, restricting acquisitions, branch establishment, or other activities and
placing limitations on asset growth and may prohibit payment of management fees to control persons,
if such payments and distributions would cause undercapitalization. At this time, our capital
levels are above the levels at which federal regulatory authorities could invoke their authority to
initiate any manner of prompt corrective action under the applicable provisions of the FDICIA.
9
The following table sets forth the FDICs definition of the five capital categories, in the absence
of a specific capital directive.
|
|
|
|
|
|
|
|
|
Total Capital to Risk |
|
Tier 1 Capital to Risk |
|
|
Category |
|
Weighted Assets |
|
Weighted Assets |
|
Tier 1 Leverage Ratio |
Well capitalized |
|
≥ 10% |
|
≥ 6% |
|
≥ 5% |
Adequately capitalized |
|
≥ 8% |
|
≥ 4% |
|
≥ 4%* |
Undercapitalized |
|
< 8% |
|
< 4% |
|
< 4%* |
Significantly undercapitalized |
|
< 6% |
|
< 3% |
|
< 3% |
Critically undercapitalized |
|
Ratio of tangible equity to total assets ≤ 2% |
|
|
|
|
|
* |
|
3% if the bank receives the highest rating under the uniform system. |
Limitations on Dividends and Other Capital Distributions
Federal and state regulations impose various restrictions or requirements on state-chartered banks
with respect to their ability to pay dividends or make various other distributions of capital.
Generally, such laws restrict dividends to undivided profits or profits earned during preceding
periods.
In addition to federal and state regulations, FDIC insured institutions may not pay dividends while
undercapitalized or if such a payment would cause undercapitalization. The FDIC also has
authority to prohibit the payment of dividends if such a payment constitutes an unsafe or unsound
practice in light of the financial condition of a particular bank.
Liquidity
The Banks are required by federal regulation to maintain sufficient liquidity to ensure safe and
sound operations. We believe that the Banks have an acceptable liquidity percentage to match the
balance of net withdrawable deposits and short-term borrowings in light of present economic
conditions and deposit flows. Refer to Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and Capital Resources for additional information.
Federal Reserve System
The Banks are required to maintain reserves at specified levels against their transaction accounts
and non-personal time deposits. As of December 31, 2010, the Banks were in compliance with these
requirements.
Federal Home Loan Bank System
The Banks are members of the Federal Home Loan Bank of Chicago (FHLB). The FHLB serves as a
central credit facility for its members. The FHLB is funded primarily from proceeds from the sale
of obligations of the FHLB system. It makes loans to member banks in the form of FHLB advances.
All advances from the FHLB are required to be fully collateralized as determined by the FHLB.
As a member, each Bank is required to own shares of capital stock in the FHLB in an amount equal to
the greatest of $500, 1% of its aggregate unpaid residential mortgage loans, home purchase
contracts or similar obligations at the beginning of each year or 20% of its outstanding advances.
The FHLB also imposes various limitations on advances relating to the amount and type of
collateral, the amount of advances and other items. At December 31, 2010, the Banks owned a total
of $2.4 million in FHLB stock and both were in compliance with FHLB requirements. The Banks
received no dividends from the FHLB for the years ended December 31, 2010, and 2009. Outstanding
FHLB advances as of December 31, 2010 and 2009 were $2.4 million and $18.5 million, respectively.
10
Since October 2007, the FHLB has been under a consensual cease and desist order with its regulator,
the Federal Housing Finance Board. Under the terms of the order, capital stock repurchases and
redemptions, including redemptions upon membership withdrawal or other termination, are prohibited
unless the FHLB has received approval of the Director of the Office of Supervision of the Finance
Board. The FHLB has not declared or paid a dividend since the third quarter of 2007. However, on
February 1, 2011, the FHLB issued a press release declaring
a cash dividend at an annualized rate of 10 basis points per share based upon the FHLBs
preliminary financial results for the fourth quarter of 2010. While the dividend has been
declared, the Banks do not expect dividend income from their holdings of FHLB stock to be a
significant source of income for the foreseeable future. The Banks currently hold $2.4 million, at
cost, of FHLB stock, of which $1.3 million is deemed voluntary stock. We believe we will
ultimately recover the value of this stock. Refer to Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources for
further discussion relating to the impact of this order on our ability to obtain resources from the
FHLB to meet the liquidity needs of the Banks.
Transactions with Affiliates
The Banks loans to their own and the Corporations executive officers, directors and owners of
greater than 10% of any of their respective stock (so-called insiders) and any entities
affiliated with such insiders are subject to the conditions and limitations under Section 23A of
the Federal Reserve Act and the Federal Reserve Banks Regulation O. In general, the provisions
of Section 23A require that transactions between a banking institution or its subsidiaries and such
institutions affiliates be on terms as favorable to the institution as transactions with
non-affiliates. In addition, these provisions contain certain restrictions on loans to affiliates,
restricting such loans to a percentage of the institutions capital. A covered affiliate, for
purposes of these provisions, would include the Corporation and any other company that is under our
common control. Certain transactions with our directors, officers or controlling persons are also
subject to conflict of interest regulations. Among other things, these regulations require that
loans to such persons and their related interests be made on terms substantially the same as for
loans to unaffiliated individuals and must not create an abnormal risk of repayment or other
unfavorable features for the Banks in accordance with Regulation O. The Banks can make exceptions
to the foregoing procedures if they offer extensions of credit that are widely available to
employees of the Banks and that do not give any preference to insiders over other employees of the
Banks.
Privacy
Financial institutions are required by statute and regulation to disclose their privacy policies.
In addition, such financial institutions must appropriately safeguard their clients nonpublic,
personal information.
Community Reinvestment Act Requirements
The Community Reinvestment Act requires each Bank to have a continuing and affirmative obligation
in a safe and sound manner to help meet the credit needs of its entire community, including low and
moderate income neighborhoods. Federal regulators regularly assess the Banks record of meeting
the credit needs of their respective communities. Applications for additional acquisitions would
be affected by the evaluation of the Banks effectiveness in meeting its Community Reinvestment Act
requirements.
Anti Money Laundering
The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and
Obstruct Terrorism Act of 2001 (the Patriot Act) is designed to deny terrorists and criminals the
ability to obtain access to the United States financial system and has significant implications for
depository institutions, brokers, dealers and other businesses involved in the transfer of money.
The Patriot Act mandates financial services companies to have policies and procedures with respect
to measures designed to address any or all of the following matters: customer identification
programs, money laundering, terrorist financing, identifying and reporting suspicious activities
and currency transactions, currency crimes, and cooperation between financial institutions and law
enforcement authorities.
Commercial Real Estate Guidance
The FDICs Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices (CRE
Guidance) provides supervisory criteria, including the following numerical indicators, to assist
bank examiners in identifying banks with potentially significant commercial real estate loan
concentrations that may warrant greater supervisory scrutiny: (1) commercial real estate loans
exceed 300% of capital and increased 50% or more in the preceding three years or (2) construction
and land development loans exceed 100% of capital. The CRE Guidance does not limit banks levels of
commercial real estate lending activities but rather guides institutions in developing
risk management practices and levels of capital that are commensurate with the level and nature of
their commercial real estate concentrations. Based on our current loan portfolio, our Banks do not
exceed these guidelines. Even though the Banks do not exceed these regulatory guidelines, we
believe that we have taken appropriate precautions to address the risks associated with our
concentrations in commercial real estate lending. We do not expect the CRE Guidance to adversely
affect our operations or our ability to execute our growth strategy.
11
Interagency Appraisal and Evaluation Guidelines
In December 2010, the federal banking agencies released revised and updated the Interagency
Appraisal and Evaluation Guidelines. This guidance represented the first update since 1994 and sets
forth the minimum regulatory standards for appraisals. It incorporates examiner expectations
regarding the appraisal process in loan workouts, expectations for loan and portfolio monitoring
and appraisal independence and management. This guidance also requires institutions to utilize
strong internal controls to ensure appraisals and evaluations are reliable and emphasizes the
importance of strong policies to monitor and update valuations of collateral for existing real
estate loans and transactions. We do not expect the updates to the Interagency Appraisal
Guidelines to adversely affect our operations.
Processing of Deposit Accounts in the Event of an Insured Depository Institution Failure
The FDIC issued a final rule establishing practices for determining deposit and other liability
account balances at a failed insured depository institution. The final rule requires institutions
to prominently disclose to sweep account clients whether the swept funds are deposits and the
status of the swept funds if the institution were to fail. We do not transfer deposit funds to
sweep investments outside of the Banks, and therefore, the deposit funds would be FDIC insured
under their established limits.
Other Regulations
The Banks are also subject to a variety of other regulations with respect to the operation of their
businesses, including but not limited to the Dodd-Frank Act, Fair and Accurate Transactions Act,
Truth in Lending Act, Truth in Savings Act, the Equal Credit Opportunity Act, the Electronic Funds
Transfer Act, Funds Availability Act, Privacy of Consumer Financial Information Act, the Fair
Housing Act, the Home Mortgage Disclosure Act, the Fair Debt Collection Practices Act, Unlawful
Internet Gambling Enforcement Act, and the Fair Credit Reporting Act.
Changing Regulatory Structure
Regulation of the activities of national and state banks and their holding companies imposes a
heavy burden on the banking industry. The FRB, FDIC, and WDFI all have extensive authority to
police unsafe or unsound practices and violations of applicable laws and regulations by depository
institutions and their holding companies. These agencies can assess civil monetary penalties,
issue cease and desist or removal orders, seek injunctions, and publicly disclose such actions.
Moreover, the authority of these agencies has expanded in recent years, and the agencies have not
yet fully tested the limits of their powers.
The laws and regulations affecting banks and financial or bank holding companies have changed
significantly in recent years, and there is reason to expect changes will continue in the future,
although it is difficult to predict the outcome of these changes. From time to time, various bills
are introduced in the United States Congress with respect to the regulation of financial
institutions. Certain of those proposals, if adopted, could significantly change the regulation of
banks and the financial services industry.
Monetary Policy
The monetary policy of the FRB has a significant effect on the operating results of financial or
bank holding companies and their subsidiaries. Among the means available to the FRB to affect the
money supply are open market transactions in U.S. government securities, changes in the discount
rate on member bank borrowings and changes in reserve requirements against member bank deposits.
These means are used in varying combinations to influence overall growth and distribution of bank
loans, investments and deposits, and their use may affect interest rates charged on loans or paid
on deposits.
12
Executive Officers of the Registrant
The following contains certain information about the executive officers of FBFS. There are no
family relationships between any directors or executive officers of FBFS.
Corey A. Chambas, age 48, has served as the President and Chief Executive Officer of First Business
Financial Services, Inc. since December 2006. Mr. Chambas joined the Corporation in 1993 and has
held various positions including Chief Operating Officer, Executive Vice President, and Chief
Executive Officer of First Business Bank. Mr. Chambas has over 25 years of commercial banking
experience. Prior to joining the Corporation, he was a Vice President of Commercial Lending with
M&I Bank in Madison, Wisconsin.
James F. Ropella, age 51, has served as Senior Vice President and Chief Financial Officer of the
Corporation since September 2000. Mr. Ropella also serves as the Chief Financial Officer of the
subsidiaries of the Corporation. Mr. Ropella has 22 years of experience in finance and accounting,
primarily in the banking industry. Prior to joining First Business Financial Services, Inc., Mr.
Ropella was Treasurer of a consumer products company. Prior to that, he was Treasurer of Firstar
Corporation, now known as US Bank.
Michael J. Losenegger, age 53, has served as Chief Operating Officer of First Business Financial
Services, Inc. since September 2006. Mr. Losenegger joined the Corporation in 2003 and has held
various positions with First Business Bank including Chief Executive Officer, Chief Operating
Officer and Senior Vice President of Business Development. Mr. Losenegger has over 23 years of
experience in commercial lending. Prior to joining the Corporation, Mr. Losenegger was Senior Vice
President of Lending at M&I Bank in Madison, Wisconsin.
Barbara M. Conley, age 57, has served as Senior Vice President Corporate Secretary of the
Corporation since December 2007. In addition, she has served as the Corporations General Counsel
since June 2008. She has served as a Director of First Business Capital Corp. since June 2009.
Ms. Conley has over 30 years of experience in commercial banking. Directly prior to joining the
Corporation in 2007, Ms. Conley was a Senior Vice President in Corporate Banking with Associated
Bank. She had been employed at Associated Bank since May 1976.
Mark J. Meloy, age 49, has served as President and Chief Executive Officer of First Business Bank
since December 2007. Mr. Meloy joined the Corporation in 2000 and has held various positions
including Executive Vice President of First Business Bank and President and Chief Executive Officer
of First Business Bank Milwaukee. Mr. Meloy has over 25 years of commercial lending experience.
Prior to joining the Corporation, Mr. Meloy was a Vice President and Senior Relationship Manager
with Firstar Bank, NA, Cedar Rapids, Iowa and Milwaukee, Wisconsin, working in their financial
institutions group with mergers and acquisition financing.
Joan A. Burke, age 59, has served as President of First Business Banks Trust Division since
September 2001. Ms. Burke has over 30 years of experience in providing trust and investment advice.
Prior to joining the Corporation, Ms. Burke was the President, Chief Executive Officer and
Chairperson of the Board of Johnson Trust Company and certain of its affiliates.
Charles H. Batson, age 57, has served as the President and Chief Executive Officer of First
Business Capital Corp since January 2006. Mr. Batson has 32 years of experience in asset-based
lending. Directly prior to joining First Business Capital Corp., Mr. Batson served as Vice
President and Business Development Manager for Wells Fargo Business Credit, Inc. since 1990.
David J. Vetta, age 56, has served as President and Chief Executive Officer of First Business
Bank-Milwaukee since January 2007. Prior to joining First Business Bank Milwaukee, Mr. Vetta
was Managing Director at JP Morgan Asset Management since 1992 overseeing National Institutional
Investment Sales teams and the Regional Private Client Group, while a member of the executive
committee. Mr. Vetta was affiliated with JP Morgan Chase and its predecessor companies in various
other roles since 1976.
You should carefully read and consider the following risks and uncertainties because they
could materially and adversely affect our business, financial condition and results of operations.
13
Adverse changes in economic conditions, particularly a continuing or worsening slowdown in Dane,
Waukesha and Outagamie counties where our business is concentrated, could harm our business.
Our success depends on the economic conditions in the U.S. and general economic conditions in the
specific local markets in which we operate, principally in Dane County, Wisconsin and to a lesser
extent, Waukesha County, Wisconsin, and Outagamie County, Wisconsin. We primarily provide banking
and financial services to meet the needs of small to mid-sized businesses. The origination of
loans secured by real estate and business assets of those businesses is our primary business and
our principal source of profits. Client demand for loans could be reduced further by a weakening
economy, increases in unemployment or an increase in interest rates in these areas. In addition,
these businesses generally have fewer financial resources in terms of capital or borrowing capacity
than larger entities. The duration and severity of economic declines, including declines in real
estate and equipment values, in these areas could reduce our growth rate, impair our ability to
collect loans or attract deposits, cause loans to become inadequately collateralized and generally
have an adverse impact on our results of operations and financial condition.
The national and global economic downturn resulted in unprecedented levels of financial market
volatility, depressed the overall market value of financial institutions, limited access to
capital, and had a material adverse effect on the financial condition or results of banking
companies in general and our Corporation. There can be no assurance that the actions taken by the
U.S. Government, FRB and other governmental and regulatory bodies for the purpose of stabilizing
the financial markets, including the CPP, temporary liquidity guarantee program, and permanent
increases in FDIC insurance levels, or market responses to those actions, will achieve their
intended effect or will be continued.
Declines in fair market values of commercial real estate or equipment provided as collateral could
increase our exposure to future probable losses.
The market value of real estate can fluctuate significantly in a short period of time as a result
of economic conditions. Adverse developments affecting real estate values in one or more of our
markets could impact collateral coverage associated with our commercial real estate portfolio
possibly leading to increased specific reserves or charge-offs. We also provide loans
collateralized by general business assets including accounts receivable, inventory, and business
equipment. Significant adverse changes in various industries could cause rapid declines in values
and collectability associated with those business assets resulting in inadequate collateral
coverage that may expose us to future losses. An increase in specific reserves and charge-offs may
have a material adverse impact on our results of operation.
Our loan portfolio has a concentration of commercial real estate loans.
We have a concentration of commercial real estate in the primary markets we serve. Commercial real
estate lending typically involves larger loan principal amounts than that for residential mortgage
loans or consumer loans. Commercial real estate loans have historically been viewed as having more
inherent risk of default implying a higher potential loss on an individual loan basis. The
repayment of these loans generally is dependent on sufficient income from the properties securing
the loans to cover operating expenses and debt service. Payments on loans secured by commercial
real estate are often dependent upon the successful operation and management of the properties.
Therefore repayment of these loans may be affected by factors outside the borrowers control,
including adverse conditions in the real estate market or the economy. In the event that the cash
flow from the property is reduced, the borrowers ability to repay the loan could be impacted. The
deterioration of one or a few of these loans could cause a significant increase in our percentage
of non-performing loans. An increase in non-performing loans results in a loss of earnings from
these loans and could result in an increase in the provision for loan and lease loss and an
increase in charge-offs, all of which could have a material adverse impact on our net income.
14
Our allowance for loan and lease losses may not be adequate to cover actual losses.
We are exposed to the risk that our loan and lease clients may not repay their loans and leases
according to their terms and that the collateral securing the payment of these loans and leases may
be insufficient to assure repayment. We may experience significant loan and lease losses which
could have a material adverse impact on operating results. There is a risk that some of our
assumptions and judgments about the collectability of the loan and lease
portfolios could be formed from inaccurately assessed conditions. Those assumptions and judgments
are based, in part, on assessment of the following conditions:
|
|
|
current economic conditions and their estimated effects on specific
borrowers and collateral values; |
|
|
|
an evaluation of the existing relationships among loans and leases,
probable loan and lease losses and the present level of the allowance for loan and
lease losses; |
|
|
|
results of examinations of our loan and lease portfolios by regulatory
agencies; and |
|
|
|
our managements internal review of the loan and lease portfolios. |
We maintain an allowance for loan and lease losses to cover probable losses inherent in the loan
and lease portfolios. Additional loan and lease losses will likely occur in the future and may
occur at a rate greater than that experienced to date. An analysis of the loan and lease
portfolios, historical loss experience and an evaluation of general economic conditions are all
utilized in determining the size of the allowance. Additional adjustments may be necessary to
allow for unexpected volatility or deterioration in the local or national economy. If significant
additions are made to the allowance for loan and leases losses, this would materially decrease net
income. Additionally, regulators periodically review our allowance for loan and lease losses or
identify further loan or lease charge-offs to be recognized based on judgments different from ours.
Any increase in the allowance for loan and lease losses, including as required by regulatory
agencies could have a material adverse impact on net income.
To maintain adequate capital levels, we may be required to raise additional capital in the future,
but that capital may not be available when it is needed and could be dilutive to our existing
shareholders.
We are required by regulatory authorities to maintain adequate levels of capital to support our
operations. In order to ensure our ability to support the operations of our Banks we may need to
limit or terminate cash dividends that can be paid to our shareholders. In addition, we may need
to raise capital in the future. Our ability to raise capital, if needed, will depend in part on
our financial performance and/or conditions in the capital markets at that time, and accordingly,
we cannot provide assurance of our ability to raise capital on terms acceptable to us. The current
economic environment, the significant decline of stock prices and the overall condition of capital
markets, all of which are outside of our control, as well as any decline in our performance or
stock price, increase uncertainty as to when capital on acceptable terms will be available to us.
In addition, if we decide to raise equity capital, the interest of our shareholders could be
diluted. Any issuance of common stock at current trading prices would dilute the ownership of many
of our current shareholders. In addition, the market price of our common stock could decrease as a
result of the sale of a large number of shares or similar securities, or the perception that such
sales could occur. If we cannot raise capital when needed, our ability to pay dividends, operate,
maintain adequate capital levels and liquidity, or further expand our operations could be
materially impaired.
The Corporation Is a Bank Holding Corporation and Its Sources of Funds Are Limited.
The Corporation is a bank holding company, and its operations are primarily conducted by the Banks,
which are subject to significant federal and state regulation. Cash available to pay dividends to
the shareholders of the Corporation and meet other debt service requirements is derived primarily
from its existing cash flow sources, its third party line of credit, dividends received from the
Banks, or a combination thereof. Dividend payments by the Banks to the Corporation in the future
will require generation of future earnings by the Banks, are subject to certain regulatory
restrictions and could require regulatory approval.
The Corporation May Be Adversely Affected by the Soundness of Other Financial Institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or
other relationships. The Corporation has exposure to many different industries and counterparties
and routinely executes transactions with counterparties in the financial services industry,
including commercial banks, brokers and dealers, investment banks, and other institutional clients.
Many of these transactions expose the Corporation to credit risk in the event of a default by a
counterparty or client. Any such losses could have a material adverse effect on the Corporations
financial condition and results of operations.
15
We rely, in part, on external financing to fund our operations and the lack of availability of such
funds in the future could adversely affect our operations.
Our ability to implement our business strategy will depend on our ability to obtain funding for
loan originations, working capital and other general corporate purposes. If our core banking and
commercial deposits are not sufficient to meet our funding needs, we may increase our utilization
of brokered deposits, FHLB advances and other wholesale funding sources necessary to fund desired
growth levels. Because these funds generally are more sensitive to interest rate changes than our
core deposits, they are more likely to move to the highest rate available. In addition, the use of
brokered deposits without regulatory approval is limited to banks that are well capitalized
according to regulation. If our Banks are unable to maintain their capital levels at well
capitalized minimums, we could lose a significant source of funding, which would force us to
utilize additional wholesale funding or potentially sell loans at a time when loan sales pricing
may be unfavorable. To the extent we are not successful in obtaining such funding, we will be
unable to implement our strategy as planned, which could have a material adverse effect on our
financial condition, results of operations and cash flows.
Our financial condition and results of operations could be negatively affected if we fail to
effectively execute our strategic plan.
Our ability to increase profitability will depend on a variety of factors including the
identification of desirable business opportunities, competitive responses from financial
institutions in our market areas and our ability to manage liquidity and funding sources. While we
believe we have the management resources and internal systems in place to successfully manage our
strategic plan, there can be no assurances that opportunities will be available and that the
strategic plan will be successfully managed.
Competition from other financial institutions could adversely affect our profitability.
We encounter heavy competition in attracting commercial loan, equipment finance and deposit clients
as well as trust and investment clients. We believe the principal factors that are used to attract
core deposit accounts and that distinguish one financial institution from another include
value-added relationships, rates of return, types of accounts, service fees, convenience of office
locations and hours and quality of service to the depositors. We believe the primary factors in
competing for commercial loans are value-added relationships, interest rates, loan fee charges,
loan structure and timeliness and quality of service to the borrower.
Our competition includes banks, savings institutions, mortgage banking companies, credit unions,
finance companies, equipment finance companies, mutual funds, insurance companies, brokerage firms
and investment banking firms. Our market areas include branches of several commercial banks that
are substantially larger in terms of loans and deposits. Furthermore, tax exempt credit unions
operate in most of our market areas and aggressively price their products and services to a large
portion of the market. We also compete with regional and national financial institutions, many of
which have greater liquidity, higher lending limits, greater access to capital, more established
market recognition and more resources and collective experience than us. Our profitability
depends, in part, upon our ability to successfully maintain and increase market share.
We rely on our management, and the loss of one or more of those managers may harm our business.
Our success has been and will be greatly influenced by our continuing ability to retain the
services of our existing senior management and, as we expand, to attract and retain additional
qualified senior and middle management. The unexpected loss of key management personnel or the
inability to recruit and retain qualified personnel in the future could have an adverse effect on
our business and financial results.
Variations in interest rates may harm our financial results.
We are subject to interest rate risk. Changes in the interest rate environment, whether as a
result of changes in monetary policies of the FRB or otherwise, may reduce our profits. Net
interest spreads are affected by the difference between the maturities and repricing
characteristics of interest-earning assets and interest-bearing liabilities. They are also
affected by the proportion of interest-earning assets that are funded by interest-bearing
liabilities. Loan volume and yield are affected by market interest rates on loans, and increasing
interest rates are generally associated with a lower volume of loan originations. There is no
assurance that we can minimize our interest rate risk. In addition, an increase in the general
level of interest rates may adversely affect the ability of certain borrowers to pay their
obligations if the increase in rates is not concurrent with a general expansion of the
economy. Accordingly, changes in levels of market interest rates could materially and adversely
affect our net interest spread, asset quality, loan origination volume and overall profitability.
16
We are subject to extensive regulation, and changes in banking laws and regulations could adversely
affect our business.
Our businesses are subject to extensive state and federal government supervision, regulation, and
control. Existing state and federal banking laws subject us to substantial limitations with
respect to loans, purchases of securities, payment of dividends and many other aspects of our
businesses. There can be no assurance that future legislation or government policy will not
adversely affect the banking industry and our operations by further restricting activities or
increasing the cost of compliance. See Item 1, Business Supervision and Regulation.
Our trust operations subject us to financial and reputational risks.
We are subject to trust operations risk related to performance of fiduciary responsibilities.
Clients may make claims and take legal action pertaining to our performance of our fiduciary
responsibilities. Whether client claims and legal action related to our performance of our
fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not
resolved in a manner favorable to us, they may result in significant financial liability and/or
adversely affect the market perception of us and our products and services, as well as impact
client demand for those products and services. Any financial liability or reputational damage
could have a material adverse affect on our business, which, in turn, could have a material adverse
effect on our financial condition and results of operations.
If we are unable to keep pace with technological advances in our industry, our ability to attract
and retain clients could be adversely affected.
The banking industry is constantly subject to technological changes with frequent introductions of
new technology-driven products and services. In addition to better serving clients, the effective
use of technology increases our efficiency and enables us to reduce costs. Our future success will
depend in part on our ability to address the needs of our clients by using technology to provide
products and services that will satisfy client demands for convenience as well as create additional
efficiencies in our operations. A number of our competitors have substantially greater resources
to invest in technological improvements, as well as significant economies of scale. There can be
no assurance that we will be able to implement and offer new technology-driven products and
services to our clients. If we fail to do so, our ability to attract and retain clients may be
adversely affected.
Our business continuity plans or data security systems could prove to be inadequate, resulting in a
material interruption in or disruption to, our business and a negative impact on our results of
operations.
We rely heavily on communications and information systems to conduct our business and our
operations are dependent on our ability to protect our systems against damage from fire, power
loss, or telecommunication failure. The computer systems and network infrastructure we use could
be vulnerable to unforeseen problems. These problems may arise in both our internally developed
systems and the systems of our third-party service providers. Any failure, interruption or breach
in security of these systems, whether due to severe weather, natural disasters, acts of war or
terrorism, criminal activity or other factors, could result in failures or disruptions in general
ledger, deposit, loan, client relationship management and other systems. While we have a business
continuity plan and other policies and procedures designed to prevent or limit the effect of the
failure, interruption or security breach of our information systems, there can be no assurance that
any such failures, interruptions or security breaches will not occur or, if they do occur, that
they will be adequately addressed. The occurrence of any failures, interruptions or security
breaches of our information systems could damage our reputation, result in a loss of clients,
subject us to additional regulatory scrutiny, or expose us to civil litigation and possible
financial liability, any of which could have a material adverse effect on our results of
operations.
A breach in security of our systems or our third party service providers communications and
information technologies could have a material adverse effect on our business.
We rely heavily on communications and information technology to conduct our business. Any failure
or interruption due to a breach in security of these systems could result in failures or
disruptions in our general ledger, deposit, loan, investment management, electronic banking and
other systems. We have policies and procedures designed to prevent or limit the effect of such a
failure or interruption due to a security breach of our information
systems; however, there can be no assurance that any such events will not occur or, if they do,
that they will be adequately addressed. The occurrence of any failures, interruptions or security
breaches of our information systems could damage our reputation, result in a loss of clients,
subject us to additional regulatory scrutiny, or expose us to litigation and possible financial
liability which could have an adverse effect on our operating results and financial condition.
Failure in any of these situations subjects us to risks that may vary in size and scope.
17
In addition, we rely on third-party service providers for a substantial portion of our
communications, information, operating and financial control systems technology. If any of these
third-party service providers experience financial, operational or technological difficulties,
security breaches, or if there is any disruption in our relationships with them, we may be required
to locate alternative sources for these services. There can be no assurance that we could
negotiate terms as favorable to us or obtain services with similar functionality as we currently
have without the expenditure of substantial resources. Any of these circumstances could have a
material adverse effect on our business.
Our stock is thinly traded.
Low volume of trading activity of our stock may make it difficult for investors to resell their
common stock when they want at prices they find attractive. Our stock price can fluctuate
significantly in response to a variety of factors and the volume of shares traded can be influenced
by:
|
|
|
our operating performance; |
|
|
|
limited research analysis performed on our Corporation; |
|
|
|
operating results and stock price performance of other companies that investors deem
comparable to us; |
|
|
|
news reports relating to trends, concerns and other issues in the financial services
industry; |
|
|
|
perceptions in the marketplace regarding us and/or our competitors; and |
|
|
|
changes in government regulations. |
General market fluctuations, industry factors and general economic and political conditions and
events, such as economic slowdowns or recessions, interest rate changes or credit loss trends could
also cause our stock price to decrease regardless of operating results.
Our framework for managing risks may not be effective in mitigating risk and loss to us.
Our risk management framework seeks to mitigate risk and loss to us. We have established processes
and procedures intended to identify, measure, monitor, report and analyze the types of risk to
which we are subject, including liquidity risk, credit risk, market risk, interest rate risk,
operational risk, legal and compliance risk, and reputational risk, among others. However, as with
any risk management framework, there are inherent limitations to our risk management strategies as
there may exist, or develop in the future, risks that we have not appropriately anticipated or
identified. Our ability to successfully identify and manage risks facing us is an important factor
that can significantly impact our results. If our risk management framework proves ineffective, we
could suffer unexpected losses and could be materially adversely affected.
Changes in accounting standards may materially impact our financial statements.
From time to time, the Financial Accounting Standards Board changes the financial accounting and
reporting standards that govern the preparation of financial statements. These changes can be hard
to predict and can materially impact how we record and report our financial condition and results
of operations. In some cases, it may be necessary to apply a new or revised standard retroactively,
resulting in the significant restatement of prior period financial statements.
|
|
|
Item 1B. |
|
Unresolved Staff Comments |
None
18
The following table provides certain summary information with respect to the principal
properties that we leased as of December 31, 2010:
|
|
|
|
|
|
|
|
|
Expiration |
Location |
|
Function |
|
Date |
401 Charmany Drive, Madison, WI |
|
Full service banking location of First Business Bank and office of First Business Financial Services, Inc. |
|
2028 |
|
|
|
|
|
18500 W. Corporate Drive, Brookfield, WI |
|
Full service banking location of First Business Bank - Milwaukee |
|
2020 |
|
|
|
|
|
3913 West Prospect Avenue,
Appleton, WI |
|
Loan production office of First Business Bank |
|
2017 |
|
|
|
|
|
230 Ohio Street, Oshkosh, WI |
|
Loan production office of First Business Bank |
|
2017 |
|
|
|
|
|
300 N. Broadway, Green Bay, WI |
|
Loan production office of First Business Bank |
|
2014 |
FBB also conducts trust and investment business from a limited purpose branch located at 3500
University Avenue, Madison, Wisconsin. Office space is also leased in Burnsville, Minnesota,
Independence, Ohio, St. Louis, Missouri, Southfield, Michigan and Chicago, Illinois under
short-term lease agreements, which have terms of less than one year, for the purpose of generating
asset-based lending opportunities.
|
|
|
Item 3. |
|
Legal Proceedings |
We believe that no litigation is threatened or pending in which we face potential loss or
exposure which could materially affect our consolidated financial position, consolidated results of
operations or cash flows. Since our subsidiaries act as depositories of funds and trust agents,
they are occasionally named as defendants in lawsuits involving claims to the ownership of funds in
particular accounts. This and other litigation is incidental to our business.
PART II.
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
The common stock of FBFS is traded on the Nasdaq National Market under the symbol FBIZ. As
of January 31, 2011, there were 439 registered shareholders of record of FBFS common stock. Certain
of the Corporations shares are held in nominee or street name and the number of beneficial
owners of such shares is approximately 411.
19
The following table presents the range of high and low closing sale prices of our common stock for
each quarter within the two most recent fiscal years, according to information available, and cash
dividends declared for the years ended December 31, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
Dividend Declared |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
10.35 |
|
|
$ |
9.60 |
|
|
$ |
0.07 |
|
2nd Quarter |
|
|
11.00 |
|
|
|
9.70 |
|
|
|
0.07 |
|
3rd Quarter |
|
|
9.70 |
|
|
|
8.67 |
|
|
|
0.07 |
|
4th Quarter |
|
|
14.90 |
|
|
|
8.80 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
15.08 |
|
|
$ |
10.50 |
|
|
$ |
0.07 |
|
2nd Quarter |
|
|
13.95 |
|
|
|
10.45 |
|
|
|
0.07 |
|
3rd Quarter |
|
|
11.72 |
|
|
|
7.70 |
|
|
|
0.07 |
|
4th Quarter |
|
|
10.42 |
|
|
|
9.10 |
|
|
|
0.07 |
|
The timing and amount of future dividends are at the discretion of the Board of Directors of the
Corporation (the Board) and will depend upon the consolidated earnings, financial condition,
liquidity and capital requirements of the Corporation and its subsidiaries, the amount of cash
dividends paid to the Corporation by its subsidiaries, applicable government regulations and
policies, supervisory actions and other factors considered relevant by the Board. Refer to Item 1,
Business Supervision and Regulation for additional discussion regarding the limitations on
dividends and other capital contributions by the Banks to the Corporation. The Board anticipates
it will continue to pay dividends in amounts determined based on the above factors.
The following table summarizes compensation plans under which equity securities of the registrant
are authorized for issuance as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Compensation Plan Information |
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
|
|
|
|
|
|
|
|
future issuance under |
|
|
|
Number of securities to |
|
|
Weighted-average |
|
|
equity compensation |
|
|
|
be issued upon exercise |
|
|
exercise price of |
|
|
plans (excluding |
|
|
|
of outstanding options, |
|
|
outstanding options, |
|
|
securities reflected in |
|
Plan category |
|
warrants, and rights. |
|
|
warrants, and rights |
|
|
column (a)) |
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation
plans approved by
security holders |
|
|
138,766 |
|
|
$ |
22.09 |
|
|
|
74,507 |
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer Purchases of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Dollar Value of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Shares that May |
|
|
|
|
|
|
|
|
|
|
|
as Part of Publicly |
|
|
Yet Be Purchased |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
Announced Plans |
|
|
Under the Plans or |
|
Period |
|
Shares Purchased(1) |
|
|
Per Share |
|
|
or Programs |
|
|
Programs(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1 31, 2010 |
|
|
333 |
|
|
$ |
9.05 |
|
|
|
|
|
|
$ |
177,150 |
|
November 1 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,150 |
|
December 1 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,150 |
|
|
|
|
(1) |
|
The shares in this column represent the 333 shares that were surrendered to us to
satisfy income tax withholding obligations in connection with the vesting of restricted
shares during the three months ended December 31, 2010. |
|
(2) |
|
On November 20, 2007, the Corporation publicly announced a stock repurchase program
whereby the Corporation would repurchase up to approximately $1,000,000 of the
Corporations outstanding stock. As of December 31, 2010, approximately $177,150 remains
available to repurchase the Corporations outstanding stock. There currently is no
expiration date to this stock repurchase program. |
21
|
|
|
Item 6. |
|
Selected Financial Data |
Three Year Comparison of Selected Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars In Thousands, Except Share Data) |
|
FOR THE YEAR: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
56,626 |
|
|
$ |
56,356 |
|
|
$ |
59,773 |
|
Interest expense |
|
|
24,675 |
|
|
|
28,322 |
|
|
|
33,515 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
31,951 |
|
|
|
28,034 |
|
|
|
26,258 |
|
Provision for loan and lease losses |
|
|
7,044 |
|
|
|
8,225 |
|
|
|
4,299 |
|
Non-interest income |
|
|
6,743 |
|
|
|
6,450 |
|
|
|
5,105 |
|
Non-interest expense |
|
|
25,465 |
|
|
|
23,810 |
|
|
|
20,841 |
|
Goodwill impairment |
|
|
2,689 |
|
|
|
|
|
|
|
|
|
Loss on foreclosed properties |
|
|
206 |
|
|
|
691 |
|
|
|
1,043 |
|
Income tax expense |
|
|
2,349 |
|
|
|
717 |
|
|
|
2,056 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
941 |
|
|
$ |
1,041 |
|
|
$ |
3,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on earning assets |
|
|
5.39 |
% |
|
|
5.57 |
% |
|
|
6.39 |
% |
Cost of funds |
|
|
2.57 |
|
|
|
3.03 |
|
|
|
3.89 |
|
Interest rate spread |
|
|
2.82 |
|
|
|
2.53 |
|
|
|
2.50 |
|
Net interest margin |
|
|
3.04 |
|
|
|
2.77 |
|
|
|
2.81 |
|
Return on average assets |
|
|
0.09 |
|
|
|
0.10 |
|
|
|
0.32 |
|
Return on average equity |
|
|
1.67 |
|
|
|
1.90 |
|
|
|
6.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENDING BALANCE SHEET: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,107,057 |
|
|
$ |
1,117,436 |
|
|
$ |
1,010,786 |
|
Securities |
|
|
153,379 |
|
|
|
122,286 |
|
|
|
109,124 |
|
Loans and leases, net |
|
|
860,935 |
|
|
|
839,807 |
|
|
|
840,546 |
|
Deposits |
|
|
988,298 |
|
|
|
984,374 |
|
|
|
838,874 |
|
FHLB advances and other borrowings |
|
|
41,504 |
|
|
|
57,515 |
|
|
|
94,526 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
10,315 |
|
|
|
10,315 |
|
Stockholders equity |
|
|
55,335 |
|
|
|
54,393 |
|
|
|
53,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL CONDITION ANALYSIS: |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to
year-end loans |
|
|
1.85 |
% |
|
|
1.65 |
% |
|
|
1.39 |
% |
Allowance to non-accrual loans and leases |
|
|
42.37 |
|
|
|
50.76 |
|
|
|
72.74 |
|
Net charge-offs to average loans and leases |
|
|
0.57 |
|
|
|
0.69 |
|
|
|
0.28 |
|
Non-accrual loans to gross loans and leases |
|
|
4.37 |
|
|
|
3.26 |
|
|
|
1.91 |
|
Average equity to average assets |
|
|
5.11 |
|
|
|
5.19 |
|
|
|
5.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share(1) |
|
$ |
0.37 |
|
|
$ |
0.41 |
|
|
$ |
1.24 |
|
Diluted earnings per common share(1) |
|
|
0.37 |
|
|
|
0.41 |
|
|
|
1.24 |
|
Book value per share at end of period |
|
|
21.30 |
|
|
|
21.42 |
|
|
|
20.82 |
|
Dividend declared per share |
|
|
0.28 |
|
|
|
0.28 |
|
|
|
0.28 |
|
Dividend payout ratio |
|
|
75.68 |
% |
|
|
68.29 |
% |
|
|
22.58 |
% |
Shares outstanding |
|
|
2,597,820 |
|
|
|
2,539,306 |
|
|
|
2,545,546 |
|
|
|
|
(1) |
|
Basic and diluted earnings per share reflect earnings per common share as calculated under
the two-class method due to the existence of participating securities. |
22
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
When used in this report, and in any oral statements made with the approval of an authorized
executive officer, the words or phrases may, could, should, hope, might, believe,
expect, plan, assume, intend, estimate, anticipate, project, likely, or similar
expressions are intended to identify forward-looking statements. Such statements are subject to
risks and uncertainties, including, without limitation, changes in economic conditions in the
market area of FBB or FBB Milwaukee, changes in policies by regulatory agencies, fluctuation in
interest rates, demand for loans in the market area of FBB or FBB Milwaukee, borrowers
defaulting in the repayment of loans and competition. These risks could cause actual results to
differ materially from what FBFS has anticipated or projected. These risk factors and
uncertainties should be carefully considered by our shareholders and potential investors. See Item
1A Risk Factors for discussion relating to risk factors impacting the Corporation. Investors
should not place undue reliance on any such forward-looking statements, which speak only as of the
date made. The factors described within this Form 10-K could affect the financial performance of
FBFS and could cause actual results for future periods to differ materially from any opinions or
statements expressed with respect to future periods.
Where any such forward-looking statement includes a statement of the assumptions or bases
underlying such forward-looking statement, FBFS cautions that, while its management believes such
assumptions or bases are reasonable and are made in good faith, assumed facts or bases can vary
from actual results, and the differences between assumed facts or bases and actual results can be
material, depending on the circumstances. Where, in any forward-looking statement, an expectation
or belief is expressed as to future results, such expectation or belief is expressed in good faith
and believed to have a reasonable basis, but there can be no assurance that the expected result
will be achieved or accomplished.
FBFS does not intend to, and specifically disclaims any obligation to, update any forward-looking
statements.
The following discussion and analysis is intended as a review of significant events and
factors affecting the financial condition and results of operations of FBFS for the periods
indicated. The discussion should be read in conjunction with the Consolidated Financial Statements
and the Notes thereto and the Selected Consolidated Financial Data presented in this Form 10-K.
Overview
Our principal business is conducted by FBB and FBB Milwaukee and certain subsidiaries of FBB and
consists of a full range of commercial banking products and services tailored to meet the financial
service needs of small and medium size businesses, business owners, executives, professionals, and
high net worth individuals. Products include commercial lending, asset-based lending, equipment
financing, trust and investment services, treasury management services and a broad range of deposit
products. Our operating philosophy is focused on local decision making and local client service
from each of our primary banking locations in Madison, Brookfield and Appleton, Wisconsin combined
with the efficiency of centralized administrative functions such as support for information
technology, loan support and deposit support, finance and accounting and human resources. We
believe we have a unique niche business banking model and we consistently operate within this
niche. This allows us to provide a great deal of expertise in offering financial solutions to our
clients with an experienced staff who serve our clients on an ongoing basis.
Beginning in 2008, continuing throughout 2009 and 2010, the U.S. and world economies have
experienced unprecedented changes in the capital and credit markets that have adversely affected
the U.S. banking industry. The turmoil in the credit and capital markets has adversely impacted
real estate values, businesses and the demand for credit, and the overall economic climate. Many
financial institutions have sought merger partners or buyers, been forced to raise additional
capital or forced into FDIC receivership by their primary regulator. The U.S. government has
instituted several programs to stabilize the U.S. financial system and/or stimulate the U.S.
economy that, among other things, were directed at increasing the capital bases of financial
institutions.
23
The current economic environment presents significant challenges for us and our industry. We
believe that our historic loan and investment policies and underwriting practices, which we believe
to be conservative, have left us relatively well-positioned in the current economic climate as
compared to many U.S. financial institutions.
Our profitability depends on our ability to execute our strategic plan. Our plan emphasizes
improving the overall quality of our loan and lease portfolio, minimizing loan and lease loss
specific reserves and charge-offs, generating organic growth in our loan and lease portfolios,
increasing our market share of in-market core deposits and increasing fee income. Given a troubled
economy throughout 2010, there were limited opportunities to grow the loan and lease portfolios of
the Banks with appropriate quality and there was additional stress on our loan and lease
portfolios. Therefore, our focus in 2010 was to closely monitor our loan portfolio, work through
identified credit issues, maintain adequate capital levels and build prudent liquidity to be able
to position the Banks for a return to a growth strategy and navigate through the economic turmoil.
While our long term strategic plan remains the same, current weak economic conditions will dictate
similar areas of focus in the near term.
As of December 31, 2010, our capital position and the capital position of each of our Banks is
greater than regulatory minimum requirements and each of our Banks regulatory capital is greater
than the level required to be well capitalized under prompt corrective action requirements. See
Item 1. Business Supervision and Regulation Prompt Corrective Action.
Operational highlights
|
|
|
Our total assets decreased slightly to $1.107 billion as of December 31, 2010, a 0.9%
decrease, from $1.117 billion at December 31, 2009. We experienced moderate growth in our
loan and lease portfolio. Net loans and leases receivable increased $21.1 million, or
2.5%, to $860.9 million as of December 31, 2010 from $839.8 million as of December 31,
2009. We also experienced growth in our investment portfolio. Securities available for
sale increased $31.1 million, or 25.4%, to $153.4 million at December 31, 2010 from $122.3
million at December 31, 2009. The growth in these asset classes is primarily offset by a
reduction of our on-balance sheet liquidity. |
|
|
|
As of December 31, 2010, our short-term investments, which consists primarily of interest
bearing deposits held at the Federal Reserve Bank of Chicago (FRB), was $41.4 million.
This is a decline of 60.3% from $104.2 million at December 31, 2009. We used short-term
investments for a variety of purposes including asset growth as well as not replacing
Federal Home Loan Bank advances that matured. We continue to view liquidity and safety and
soundness to be a priority; however, have taken measures to balance that priority and
profitability. |
|
|
|
Net income for the year ended December 31, 2010 was $941,000 compared to $1.0 million
for the year ending December 31, 2009. During the year ended December 31, 2010,
specifically in June 2010, we recorded an impairment of goodwill in an amount of $2.7
million. The goodwill impairment is an accounting adjustment that does not affect cash
flows, liquidity, regulatory capital, regulatory capital ratios, or the future operations
of our Corporation. Also, the goodwill impairment is not deductible for income tax
purposes, so there is no income tax benefit associated with the impairment. |
|
|
|
Net income excluding the impact of goodwill impairment for the year ended December 31,
2010 was $3.6 million, an increase of $2.6 million, from $1.0 million for the year ended
December 31, 2009. The increase in net income excluding the impact of goodwill impairment
is primarily attributable to improved net interest revenue and lower provision for loan and
lease losses partially offset by increases in FDIC insurance expense and compensation
expense. |
|
|
|
Diluted earnings per common share for the year ended December 31, 2010 was $0.37
compared to diluted earnings per common share of $0.41 for the year ended December 31,
2009. Diluted earnings per share for the year ended December 31, 2010 includes a $1.05 per
share goodwill impairment charge. Excluding the impairment of goodwill, diluted earnings
per common share was $1.42 for the year ended December 31, 2010. Return on average equity
was 1.67% in 2010 compared to 1.90% in 2009. Excluding the goodwill impairment, return on
average equity was 6.46% for the year ended December 31, 2010. |
24
|
|
|
Top line revenue, which consists of net interest revenue and non-interest income,
increased 12.2% to $38.7 million for the year ended December 31, 2010 compared to $34.5
million for the year ended December 31, 2009. |
|
|
|
Our net interest margin increased to 3.04% for the year ended December 31, 2010 as
compared to 2.77% for the year ended December 31, 2009. |
|
|
|
Provision for loan and lease losses was $7.0 million for the year ended
December 31, 2010 compared to $8.2 million for the year ended December 31, 2009. Allowance
for loan and lease losses as a percentage of total loans was 1.85% as of December 31, 2010
as compared to 1.65% as of December 31, 2009. |
|
|
|
Non-accrual loans and leases increased approximately $10.6 million, or 38.0%, to $38.4
million as of December 31, 2010 from $27.8 million as of December 31, 2009. |
|
|
|
Our average in market deposits increased $31.3 million, or 6.9% to $486.6 million for
the year ended December 31, 2010 from $455.3 million for the year ended December 31, 2009. |
In the bullet points above for the year ended December 31, 2010, we present (1) net income and
earnings per share, in each case excluding the goodwill impairment and (2) annualized return on
average assets and annualized return on average equity, calculated using net income excluding
goodwill impairment. Each of these presented measures is a non-GAAP measure. We use these
measures because we believe they provide greater comparability of the financial performance to all
periods presented.
Results of Operations
Comparison of the Years Ended December 31, 2010 and 2009
Top Line Revenue. Top line revenue is comprised of net interest income and non-interest income.
This measurement is also commonly referred to as operating revenue. Top line revenue grew by
approximately 12.2% from the prior year. The components of top line revenue were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(Dollars In Thousands) |
|
Net interest income |
|
$ |
31,951 |
|
|
$ |
28,034 |
|
|
|
14.0 |
% |
Non-interest income |
|
|
6,743 |
|
|
|
6,450 |
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Total top line revenue |
|
$ |
38,694 |
|
|
$ |
34,484 |
|
|
|
12.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income. Adjusted net income is comprised of our net income as presented under
generally accepted accounting principles (GAAP) adjusted for the after tax effects of the provision
for loan and lease losses, actual net charge-offs incurred during the year and other one-time
unusual events including but not limited to impairment of goodwill. Adjusted net income allows our
management team to better analyze the growth of our earnings, including a comparison to our
benchmark peers, without the impact that the loan and lease provision may have on net income in
periods of rapid growth or reduction in the loan and lease portfolio. Institutions with different
loan and lease growth rates may not have comparable provisions for loan and lease loss amounts and
net charge-off activity. In our judgment, presenting net income excluding the after tax effects of
the provision for loan and lease losses and including actual net charge-offs allows investors to
trend, analyze and benchmark our results of operations in a more meaningful manner. Adjusted net
income is a non-GAAP financial measure that does not represent and should not be considered as an
alternative to net income derived in accordance with GAAP. Due primarily to improved top line
revenue and a lower level of loan and lease charge-off activity, our adjusted net income has
improved by 104.3% for the year ended December 31, 2010 compared to the prior year.
25
A reconciliation of net income to adjusted net income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(Dollars in Thousands) |
|
Net income, presented under US GAAP |
|
$ |
941 |
|
|
$ |
1,041 |
|
|
|
(9.6 |
)% |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses,
after tax |
|
|
4,346 |
|
|
|
5,000 |
|
|
|
(13.1 |
) |
Goodwill impairment |
|
|
2,689 |
|
|
|
|
|
|
|
* |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs, net of tax |
|
|
3,021 |
|
|
|
3,616 |
|
|
|
(16.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
4,955 |
|
|
$ |
2,425 |
|
|
|
104.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Return on Equity. Return on equity for the year ended December 31, 2010 was 1.67% compared to
1.90% for the year ended December 31, 2009. The decline in the return on equity was related to the
decrease in net income. The change in net income is attributable to various factors including
increased net interest income caused by increased net interest margins and a reduction in the
amount of loan and lease loss provision, offset by the goodwill impairment recognized in 2010 along
with other factors discussed throughout this Annual Report on Form 10-K. The goodwill impairment
is an accounting adjustment that does not affect cash flows, liquidity, regulatory capital,
regulatory capital ratios, or the future operations of our Corporation. Management has primarily
focused its attention on the return on equity excluding the $2.7 million goodwill impairment to
analyze the improvement in profitability of the Corporation from the comparable reporting periods
of the prior year. Excluding the $2.7 million goodwill impairment charge, return on equity for the
year ended December 31, 2010 was 6.46%. We view return on equity as an important measurement for
monitoring profitability and we are continuing to focus on improving our return to our shareholders
by enhancing the overall profitability of our client relationships, controlling our expenses and
minimizing our costs of credit. See Operational Highlights of this section for a discussion of
our net income excluding goodwill impairment, a non-GAAP financial measure, used in the above
calculation of return on equity excluding goodwill impairment.
Net Interest Income. Net interest income is dependent on the amounts of and yields on
interest-earning assets as compared to the amounts of and rates on interest-bearing liabilities.
Net interest income is sensitive to changes in market rates of interest and the asset/liability
management strategies used by management in responding to such changes.
26
The table below provides information with respect to (1) the change in interest income attributable
to changes in rate (changes in rate multiplied by prior volume), (2) the change in interest income
attributable to changes in volume (changes in volume multiplied by prior rate) and (3) the change
in rate/volume (changes in rate multiplied by changes in volume) for the year ended December 31,
2010 compared to the year ended December 31, 2009.
Rate/Volume Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) for the Year Ended December 31, |
|
|
|
2010 Compared to 2009 |
|
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
|
|
|
|
Rate |
|
|
Volume |
|
|
Volume |
|
|
Net |
|
|
|
(In Thousands) |
|
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate and other
mortgage loans |
|
$ |
574 |
|
|
$ |
120 |
|
|
$ |
2 |
|
|
$ |
696 |
|
Commercial and industrial loans |
|
|
91 |
|
|
|
525 |
|
|
|
3 |
|
|
|
619 |
|
Direct financing leases |
|
|
30 |
|
|
|
(384 |
) |
|
|
(6 |
) |
|
|
(360 |
) |
Other loans |
|
|
(273 |
) |
|
|
(217 |
) |
|
|
59 |
|
|
|
(431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases receivable |
|
|
422 |
|
|
|
44 |
|
|
|
58 |
|
|
|
524 |
|
Mortgage-related securities |
|
|
(1,087 |
) |
|
|
1,030 |
|
|
|
(233 |
) |
|
|
(290 |
) |
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
(1 |
) |
|
|
37 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in income on
interest-earning assets |
|
|
(666 |
) |
|
|
1,111 |
|
|
|
(175 |
) |
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
(33 |
) |
|
|
31 |
|
|
|
(4 |
) |
|
|
(6 |
) |
Money market |
|
|
(623 |
) |
|
|
603 |
|
|
|
(128 |
) |
|
|
(148 |
) |
Certificates of deposit |
|
|
(373 |
) |
|
|
(864 |
) |
|
|
113 |
|
|
|
(1,124 |
) |
Brokered certificates of deposit |
|
|
(3,038 |
) |
|
|
797 |
|
|
|
(132 |
) |
|
|
(2,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
(4,067 |
) |
|
|
567 |
|
|
|
(151 |
) |
|
|
(3,651 |
) |
FHLB advances |
|
|
21 |
|
|
|
(255 |
) |
|
|
(5 |
) |
|
|
(239 |
) |
Other borrowings |
|
|
339 |
|
|
|
(82 |
) |
|
|
(14 |
) |
|
|
243 |
|
Junior subordinated notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in expense on
interest-bearing liabilities |
|
|
(3,707 |
) |
|
|
230 |
|
|
|
(170 |
) |
|
|
(3,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in net interest income |
|
$ |
3,041 |
|
|
$ |
881 |
|
|
$ |
(5 |
) |
|
$ |
3,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
The table below shows our average balances, interest, average rates, net interest margin and the
spread between combined average rates earned on our interest-earning assets and cost of
interest-bearing liabilities for the periods indicated. The average balances are derived from
average daily balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
yield/ |
|
|
Average |
|
|
|
|
|
|
yield/ |
|
|
|
balance |
|
|
Interest |
|
|
cost |
|
|
balance |
|
|
Interest |
|
|
cost |
|
|
|
(Dollars In Thousands) |
|
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate and other
mortgage loans |
|
$ |
598,068 |
|
|
$ |
33,490 |
|
|
|
5.60 |
% |
|
$ |
595,885 |
|
|
$ |
32,794 |
|
|
|
5.50 |
% |
Commercial and industrial loans |
|
|
221,323 |
|
|
|
16,441 |
|
|
|
7.43 |
|
|
|
214,212 |
|
|
|
15,822 |
|
|
|
7.39 |
|
Direct financing leases |
|
|
23,429 |
|
|
|
1,487 |
|
|
|
6.35 |
|
|
|
29,577 |
|
|
|
1,847 |
|
|
|
6.24 |
|
Other loans |
|
|
16,914 |
|
|
|
574 |
|
|
|
3.39 |
|
|
|
21,583 |
|
|
|
1,005 |
|
|
|
4.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
receivable(1) |
|
|
859,734 |
|
|
|
51,992 |
|
|
|
6.05 |
|
|
|
861,257 |
|
|
|
51,468 |
|
|
|
5.98 |
|
Mortgage-related securities(2) |
|
|
138,637 |
|
|
|
4,513 |
|
|
|
3.26 |
|
|
|
114,151 |
|
|
|
4,803 |
|
|
|
4.21 |
|
Federal Home Loan Bank stock |
|
|
2,367 |
|
|
|
|
|
|
|
|
|
|
|
2,367 |
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
49,878 |
|
|
|
121 |
|
|
|
0.24 |
|
|
|
34,762 |
|
|
|
85 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,050,616 |
|
|
|
56,626 |
|
|
|
5.39 |
|
|
|
1,012,537 |
|
|
|
56,356 |
|
|
|
5.57 |
|
Non-interest-earning assets |
|
|
48,813 |
|
|
|
|
|
|
|
|
|
|
|
40,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,099,429 |
|
|
|
|
|
|
|
|
|
|
$ |
1,053,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
74,784 |
|
|
|
260 |
|
|
|
0.35 |
|
|
$ |
67,061 |
|
|
|
266 |
|
|
|
0.40 |
|
Money market |
|
|
258,569 |
|
|
|
2,805 |
|
|
|
1.08 |
|
|
|
214,751 |
|
|
|
2,953 |
|
|
|
1.38 |
|
Certificates of deposit |
|
|
84,828 |
|
|
|
1,723 |
|
|
|
2.03 |
|
|
|
121,801 |
|
|
|
2,847 |
|
|
|
2.34 |
|
Brokered certificates of deposit |
|
|
480,709 |
|
|
|
15,959 |
|
|
|
3.32 |
|
|
|
460,691 |
|
|
|
18,332 |
|
|
|
3.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
898,890 |
|
|
|
20,747 |
|
|
|
2.31 |
|
|
|
864,304 |
|
|
|
24,398 |
|
|
|
2.82 |
|
FHLB advances |
|
|
13,414 |
|
|
|
641 |
|
|
|
4.78 |
|
|
|
18,873 |
|
|
|
880 |
|
|
|
4.66 |
|
Other borrowings |
|
|
39,010 |
|
|
|
2,175 |
|
|
|
5.58 |
|
|
|
40,738 |
|
|
|
1,932 |
|
|
|
4.74 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
1,112 |
|
|
|
10.78 |
|
|
|
10,315 |
|
|
|
1,112 |
|
|
|
10.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
961,629 |
|
|
|
24,675 |
|
|
|
2.57 |
|
|
|
934,230 |
|
|
|
28,322 |
|
|
|
3.03 |
|
Demand deposits |
|
|
68,430 |
|
|
|
|
|
|
|
|
|
|
|
51,665 |
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities |
|
|
13,153 |
|
|
|
|
|
|
|
|
|
|
|
12,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,043,212 |
|
|
|
|
|
|
|
|
|
|
|
998,628 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
56,217 |
|
|
|
|
|
|
|
|
|
|
|
54,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders
equity |
|
$ |
1,099,429 |
|
|
|
|
|
|
|
|
|
|
$ |
1,053,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
31,951 |
|
|
|
|
|
|
|
|
|
|
$ |
28,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.82 |
% |
|
|
|
|
|
|
|
|
|
|
2.53 |
% |
Net interest-earning assets |
|
$ |
88,987 |
|
|
|
|
|
|
|
|
|
|
$ |
78,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.04 |
% |
|
|
|
|
|
|
|
|
|
|
2.77 |
% |
Average interest-earning assets to
average interest-bearing liabilities |
|
|
109.25 |
% |
|
|
|
|
|
|
|
|
|
|
108.38 |
% |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
Return on average equity |
|
|
1.67 |
|
|
|
|
|
|
|
|
|
|
|
1.90 |
|
|
|
|
|
|
|
|
|
Average equity to average assets |
|
|
5.11 |
|
|
|
|
|
|
|
|
|
|
|
5.19 |
|
|
|
|
|
|
|
|
|
Non-interest expense to average assets |
|
|
2.58 |
|
|
|
|
|
|
|
|
|
|
|
2.33 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The average balances of loans and leases include non-performing loans and leases. Interest
income related to non-performing loans and leases is recognized when collected. |
|
(2) |
|
Includes amortized cost of basis of assets held and available for sale. |
Net interest income increased by $3.9 million, or 14.0%, during the year ended December 31,
2010 compared to the year ended December 31, 2009. The increase in net interest income is
primarily attributable to favorable rate variances from lower cost of deposits. Overall, favorable
rate variances added $3.0 million to net interest income. The Federal Reserve held interest rates
constant across the twelve months ended December 31, 2010 and 2009. Therefore, the majority of the
increase in net interest income associated with rate variances was caused by pricing deposits and
loans commensurate with current market conditions and demands along with replacing higher yielding
maturing brokered certificates of deposits at lower current market rates.
28
Net interest margin increased 27 basis points to 3.04% for the year ended December 31, 2010 from
2.77% for the year ended December 31, 2009. The improvement in net interest margin is primarily
due to a 46 basis point decline
in the cost of interest-bearing liabilities to 2.57% for the year ended December 31, 2010 from
3.03% for the comparable period of 2009. This was partially offset by a decline of 18 basis points
in the yield on average earning assets to 5.39% for the year ended December 31, 2010 from 5.57% for
the year ended December 31, 2009.
The yield on average earning assets for the year ended December 31, 2010 was negatively affected by
the overall change in the investment portfolio. We have invested in collateralized mortgage
obligations with structured cash flow payments. The cash flows generated from these expected
prepayments are typically reinvested in additional collateralized mortgage obligations. Given the
low interest rate environment, the overall coupon on new security purchases has typically been
lower than the rates on securities that experience prepayments. This has caused the investment
yield to decline by approximately 95 basis points for the year ended December 31, 2010 compared to
the year ended December 31, 2009. The yield on loans and leases receivable increased seven basis
points to 6.05% for the year ended December 31, 2010 from 5.98% for the comparable period of 2009.
The improvement in yields on the loan and lease portfolio is mainly the result of pricing and mix
of the loan and lease portfolio. We continue to improve our credit spreads on our fixed rate loan
portfolio commensurate with current economic conditions and market demands. We have also continued
to increase the dollar amount and number of variable rate loans with interest rate floors in excess
of current market rates. The overall yield on the loan and lease portfolio is negatively affected
by the increased average balances of non-accrual loans.
The overall weighted average rate paid on interest-bearing liabilities was 2.57% for the year ended
December 31, 2010, a decrease of 46 basis points from 3.03% for the year ended December 31, 2009.
The decrease in the overall rate on the interest-bearing liabilities was caused primarily by the
replacement of maturing certificates of deposits, including brokered certificates of deposits, at
lower current market rates.
Provision for Loan and Lease Losses. The provision for loan and lease losses totaled $7.0 million
and $8.2 million for the years ended December 31, 2010 and 2009, respectively. Our provision for
loan and lease losses is dependent on credit quality and determined based upon the inherent credit
risk and other subjective factors pursuant to our allowance for loan and lease loss methodology,
the magnitude of net charge-offs recorded in the period and the amount of reserves established for
impaired loans that present collateral shortfall positions. To establish the appropriate level of
the allowance for loan and lease losses, we regularly review our historical charge-off migration
analysis and an analysis of the current level and trend of several factors that we believe may
indicate losses in the four primary segments of our loan and lease portfolio. These factors
include delinquencies, volume, average size, average risk rating, technical defaults, unemployment
rates, geographic concentrations, industry concentrations, loans and leases on internal monitoring
reports, experience in the credit granting functions, changes in underwriting standards, and level
of non-performing assets and related fair value of underlying collateral. While we made no
significant changes to our loan and lease policies in 2010 or 2009, current economic conditions
have caused us to add additional rigor to our underwriting and monitoring processes.
During the years ended December 31, 2010 and 2009, the factors influencing the provision for loan
and lease losses were the following:
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Changes in the provision for loan and lease losses associated with: |
|
|
|
|
|
|
|
|
Establishment/modification of specific reserves on impaired loans, net |
|
$ |
3,323 |
|
|
$ |
1,581 |
|
Subjective factor changes |
|
|
213 |
|
|
|
1,118 |
|
Charge-offs in excess of specific reserves |
|
|
3,499 |
|
|
|
4,951 |
|
Recoveries |
|
|
(313 |
) |
|
|
(155 |
) |
Change in inherent risk of the loan and lease portfolio |
|
|
322 |
|
|
|
730 |
|
|
|
|
|
|
|
|
Total provision for loan and lease losses |
|
$ |
7,044 |
|
|
$ |
8,225 |
|
|
|
|
|
|
|
|
Refer to Allowance for Loan and Lease Losses for further information.
Non-Interest Income. Non-interest income, consisting primarily of fees earned for trust and
investment services, service charges and fees on deposits and loans and income from bank-owned life
insurance, increased by $293,000,
or 4.5%, to $6.7 million for the year ended December 31, 2010, from $6.5 million for the year ended
December 31, 2009.
29
Trust and investment services fee income increased by $428,000, or 22.5%, to $2.3 million for the
year ended December 31, 2010 compared to $1.9 million for the year ended December 31, 2009. Trust
and investment services fee income is driven by the amount of assets under management and
administration which is influenced by the timing and volatility of the equity markets coupled with
our ability to continue to add clients to our portfolio. At December 31, 2010, we had $399.4
million of trust assets under management compared to $323.3 million at December 31, 2009. Assets
under administration were $127.5 million at December 31, 2010 compared to $124.2 million at
December 31, 2009. Our sales pipeline continues to be strong and we expect to continue to increase
our assets under management, but we also expect that assets under management and trust and
investment services fee income will continue to be affected by market volatility for the
foreseeable future.
Loan fees increased by approximately $131,000, or 11.8%, to $1.2 million for the year ended
December 31, 2010 from $1.1 million for the year ended December 31, 2009. Loan fees represent
non-deferrable fees earned on loan activity and the revenue generated through the collateral audit
process we perform to ensure the integrity of the collateral associated with our asset-based loans.
The increase in loan fees was primarily related to additional audit fee income recognized along
with an increase of other asset based loan fees collected.
During the third quarter of 2009, we sold approximately $15.0 million of collateralized mortgage
obligations of government-sponsored enterprises in an effort to modify the overall risk profile of
our investment portfolio. A net gain of approximately $322,000 was recognized on the sale of these
securities. Proceeds from the sale of these securities were used to purchase collateralized
mortgage obligations of government agencies, or Government National Mortgage Association (GNMA)
securities. GNMA securities are guaranteed by the U.S. federal government which reduces our
overall exposure to other than temporary losses and they have favorable capital treatment under the
regulatory guidelines. No securities were sold during the year ended December 31, 2010.
Non-Interest Expense. Non-interest expense increased by $3.9 million, or 15.8%, to $28.4 million
for the year ended December 31, 2010 from $24.5 million for the comparable period of 2009,
primarily due to an impairment of goodwill, increased FDIC insurance expense and compensation
expense, partially offset by decreased collateral liquidation costs and losses on foreclosed
properties.
During the year ended December 31, 2010, specifically during the second quarter of 2010, we
recorded a goodwill impairment of $2.7 million. Our stock price has consistently traded below book
value since December 2007. We evaluated the impact of the negative economic environment and its
downward pressure on the reporting units asset quality and financial performance, and considered
the impact on the future cash flows of the reporting unit, in addition to reconciling the
calculated values of all of its reporting units to our market capitalization. After considering
the factors noted above, management concluded that the fair value of the reporting unit was less
than the carrying value. Management completed the second step of the annual goodwill impairment
test to measure the amount of the impairment and concluded that an impairment equivalent to the
entire carrying value of the goodwill was warranted.
FDIC insurance expense was $3.1 million for the year ended December 31, 2010 compared to $2.2
million for the year ended December 31, 2009. The increase in FDIC insurance expense reflects an
increase in the deposit insurance rate in general, an increase in TAGP premium rates, as well as an
increase in the deposit assessment base on each of the respective quarter end reporting periods
when compared to the same period of the prior year. We actively participated in the TAGP for all
of 2009 and 2010. The Banks assessment rate depends on the risk category to which they are
assigned which will influence the amount of FDIC insurance paid. Assessment rates for deposit
insurance currently range from seven to 77.5 basis points of total deposits. The Banks are
well-capitalized, however, the specific supervisory risk category to which the Banks are assigned
by the FDIC is confidential and may not be disclosed. On December 30, 2009, the Banks prepaid
their estimated regular insurance assessment for 2010, 2011 and 2012. The prepaid assessment was
based upon the Banks assessment rate in effect on September 30, 2009 and may be exhausted earlier
than 2012 based upon actual levels of deposits, related risk ratings and the impacts of the FDICs
Final Assessments Rule that was issued on February 9, 2011. As of December 31, 2010, $2.5 million
of the prepaid FDIC insurance payment is remaining. The pre-payment is reflected as a prepaid
asset in other assets in our consolidated balance sheet and will be expensed over the coverage
periods. With the issuance of
the FDICs Final Assessments Rule on February 9, 2011, we do not expect FDIC insurance expense to
continue at the increased levels in the future.
30
Compensation expense increased by $904,000, or 7.3%, to $13.3 million for the year ended December
31, 2010 from $12.4 million for the year ended December 31, 2009. The overall increase in
compensation expense primarily relates to the level of the non-equity incentive compensation
accrual recorded. To determine the level of non-equity incentive compensation to record, we
compared our net income, excluding the impacts of the goodwill impairment, to our established plan
criteria. Due to the improved net income under this calculation, we accrued for a higher level of
performance-based compensation in 2010 as compared to 2009. The goodwill impairment is an
accounting adjustment that does not affect cash flows, liquidity, regulatory capital, regulatory
capital ratios, or the future operations of our Corporation.
Collateral liquidation costs associated with certain of our problem commercial loans for the year
ended December 31, 2010 were $1.2 million, a decrease of 12.8%, from $1.3 million for the year
ended December 31, 2009. These expenses represent costs incurred to mitigate our risk of loss on
our impaired loans. Collateral liquidation costs include legal expenses, rent expenses, shipping
costs, warranty expenses, property or real estate taxes incurred by our clients and other necessary
expenses required to protect our security interests. As we continue to have an elevated amount of
impaired loans, we are incurring costs to evaluate and implement individual exit strategies for the
impaired loans. The amount of collateral liquidation costs are influenced by the timing and level
of effort required for each individual loan. Our ability to recoup these costs from our clients is
uncertain and therefore we have expensed them as incurred through our consolidated results of
operations.
During the year ended December 31, 2010, we recognized a net loss on foreclosed properties of
$206,000 compared to a loss of $691,000 for the year ended December 31, 2009. We continue to be
successful in disposing of our foreclosed properties and have recognized net gains of approximately
$120,000 on disposition of assets during 2010 compared to a net loss of $166,000 on disposition of
assets during 2009. We continue, however, to see further declines in real estate values on our
foreclosed properties. As a result, we recorded an impairment adjustment of $326,000 during the
year ended December 31, 2010 compared to impairment of $525,000 during the year ended December 31,
2009.
Income Taxes. Income tax expense was $2.3 million for the year ended December 31, 2010 compared to
$717,000, for the year ended December 31, 2009. During the year ended December 31, 2010, we
recorded a goodwill impairment of $2.7 million. The goodwill impairment is treated as a permanent
difference and is not deductible for income tax purposes. Therefore, the increase in tax expense
is related to the increase in net income before the goodwill impairment.
Financial Condition
December 31, 2010
General. At December 31, 2010 our total assets were $1.107 billion, a decrease of $10.4 million,
or 0.9%, from $1.117 billion at December 31, 2009. We experienced moderate growth in our loan and
lease portfolio. Net loans and leases receivable increased by $21.1 million, or 2.5%, to $860.9
million as of December 31, 2010 from $839.8 million as of December 31, 2009. We also experienced
growth in our investment portfolio. Securities available for sale increased by $31.1 million, or
25.4%, to $153.4 million at December 31, 2010 from $122.3 million at December 31, 2009. The growth
in these asset classes is primarily offset by a reduction of our short-term investments. As of
December 31, 2010, our short-term investments were $41.4 million, representing a decline of 60.3%
from $104.2 million of short-term investments at December 31, 2009.
Short-term investments. Short-term investments decreased by $62.8 million, or 60.3%, to $41.4
million at December 31, 2010 from $104.2 million at December 31, 2009. Our short-term investments
primarily consist of interest-bearing deposits held at the FRB. We used short-term investments for
a variety of purposes throughout 2010 including funding asset growth as well as not replacing FHLB
advances that matured. We value the safety and soundness provided by the FRB, and in this
difficult environment, we continue to view on-balance sheet liquidity as a critical element to
maintaining appropriate levels of cash to meet our obligations. As of December 31, 2010,
management believes our level of on-balance sheet liquidity was adequate to meet our short-term
liquidity needs.
31
Securities. Securities available-for-sale increased by $31.1 million to $153.4 million at December
31, 2010 from $122.3 million at December 31, 2009, primarily due to purchases of collateralized
mortgage obligations issued by government agencies, primarily GNMA, and increases in market
valuation on the portfolio of securities we hold. Securities are classified as either
available-for-sale, held-to-maturity or trading. Available-for-sale securities are carried at fair
value, with the unrealized gains and losses, net of tax, reported as a separate component of
stockholders equity. We did not hold any securities designated as held-to-maturity or trading as
of December 31, 2010 and 2009.
Our available-for-sale portfolio primarily consists of collateralized mortgage obligations and is
used to provide an additional source of liquidity, while contributing to the earnings potential of
the Banks assets. We purchase investment securities intended to protect our net interest margin
while maintaining an acceptable risk profile. Mortgage-related securities, including
collateralized mortgage obligations, are subject to risks based upon the future performance of
underlying mortgage loans for these securities. The overall credit risk associated with these
investments as it relates to our investment portfolio is minimal as we primarily purchase
investments which are guaranteed by GNMA. We may also purchase securities insured by the Federal
Home Loan Mortgage Corporation (FHLMC) or Federal National Mortgage Association (FNMA). In
addition, we believe collateralized mortgage obligations represent attractive investments due to
the wide variety of maturity and repayment characteristics that allow us to better match our
liability structure. Of the total available-for-sale mortgage securities we held at December 31,
2010, $152.8 million, or 99.6% were issued by GNMA. None of the securities within our portfolio are
collateralized by sub-prime mortgages. We do not hold any FHLMC or FNMA preferred stock. GNMA
securities are guaranteed by the U.S. federal government and provide favorable capital treatment.
There were no sales of securities during the year ended December 31, 2010. Throughout 2009, we
sold approximately $15.0 million of FHLMC and FNMA securities. The sales of these securities
resulted in a net gain on sale of securities available for sale of approximately $322,000.
Risks associated with our mortgage related securities portfolio are prepayment risk, extension risk
and interest rate risk. Should general interest rates decline, the mortgage-related securities
portfolio would be subject to prepayments caused by borrowers seeking lower financing rates.
Conversely, an increase in general interest rates could cause the mortgage-related securities
portfolio to be subject to a longer term to maturity caused by borrowers being less likely to
prepay their loans. Such a rate increase could also cause the fair value of the mortgage related
securities portfolio to decline. Given the current economic condition and increased rates of
foreclosures, prepayment speeds become less predictable.
Investment objectives are formed to meet liquidity requirements and generate a favorable return on
investments without compromising other business objectives and levels of interest rate risk and
credit risk. Consideration is also given to investment portfolio concentrations. Federal and
state chartered banks are allowed to invest in various types of assets, including U.S. Treasury
obligations, securities of various federal agencies, state and municipal obligations,
mortgage-related securities, certain time deposits of insured financial institutions, repurchase
agreements, loans of federal funds, and, subject to certain limits, corporate debt and equity
securities, commercial paper and mutual funds. Our investment policy provides that we will not
engage in any practice that the Federal Financial Institutions Examination Council considers an
unsuitable investment practice. These objectives are formalized and documented in our investment
policy which is approved by the Banks Boards of Directors (Boards) on an annual basis.
Management, as authorized by the Boards, implements this policy. The Boards review investment
activity on a monthly basis.
At December 31, 2010, $30.8 million of our mortgage-related securities were pledged to secure our
various obligations or secure unused borrowing capacity with the FHLB.
32
The table below sets forth information regarding the amortized cost and fair values of our
investments and mortgage-related securities at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Amortized cost |
|
|
Fair value |
|
|
Amortized cost |
|
|
Fair value |
|
|
|
(In Thousands) |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations government agencies |
|
$ |
149,948 |
|
|
$ |
152,776 |
|
|
$ |
116,109 |
|
|
$ |
118,509 |
|
Collateralized mortgage obligations government
sponsored enterprises |
|
|
591 |
|
|
|
603 |
|
|
|
3,729 |
|
|
|
3,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
150,539 |
|
|
$ |
153,379 |
|
|
$ |
119,838 |
|
|
$ |
122,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the contractual maturity and weighted average yield
characteristics of the fair value of our debt securities at December 31, 2010, classified by
remaining contractual maturity. Actual maturities may differ from contractual maturities because
issuers have the right to call or prepay obligations without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than One Year |
|
|
One to Five Years |
|
|
Five to Ten Years |
|
|
Over Ten Years |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Balance |
|
|
Yield |
|
|
Balance |
|
|
Yield |
|
|
Balance |
|
|
Yield |
|
|
Balance |
|
|
Yield |
|
|
Total |
|
|
|
(Dollars In Thousands) |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized
mortgage obligations
government
agencies |
|
$ |
|
|
|
|
|
% |
|
$ |
626 |
|
|
|
5.14 |
% |
|
$ |
1,553 |
|
|
|
3.21 |
% |
|
$ |
150,597 |
|
|
|
3.34 |
% |
|
$ |
152,776 |
|
Collateralized
mortgage obligations
government
sponsored enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603 |
|
|
|
3.42 |
|
|
|
|
|
|
|
|
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
626 |
|
|
|
5.14 |
|
|
$ |
2,156 |
|
|
|
3.27 |
|
|
$ |
150,597 |
|
|
|
3.34 |
|
|
$ |
153,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We currently do not hold any tax-exempt securities; therefore, all yields presented are based
on a tax equivalent basis.
Derivative Activities. The Banks investment policies allow the Banks to participate in hedging
strategies or use financial futures, options or forward commitments or interest rate swaps with
prior Board approval. The Banks utilize, from time to time, derivative instruments in the course
of their asset/liability management. As of December 31, 2010, the Banks did not hold any
derivative instruments that were designated as cash flow or fair value hedges. The current
derivative portfolio consisted primarily of interest rate swaps offered directly to qualified
commercial borrowers which allowed the Banks to provide a fixed rate alternative to their clients
while mitigating interest rate risk by keeping a variable rate loan in their portfolios. The Banks
economically hedge client derivative transactions by entering into equal and offsetting interest
rate swap contracts executed with dealer counterparties. The economic hedge with the dealer
counterparties allows the Banks to primarily offset the fixed rate interest rate risk. Derivative
transactions executed through this program are not designated as accounting hedge relationships and
are marked-to market through earnings each period.
As of December 31, 2010, the aggregate amortizing notional value of interest rate swaps with
various commercial borrowers was approximately $50.8 million. We receive fixed rates and pay
floating rates based upon LIBOR on the swaps with commercial borrowers. These swaps mature between
August 2013 and April 2019. At December 31, 2010, the fair value of the swaps with commercial
borrowers was approximately $2.8 million and was included in accrued interest receivable and other
assets. On the offsetting swap contracts with dealer counterparties, we pay fixed rates and
receive floating rates based upon LIBOR. These interest rate swaps mature between August 2013 and
April 2019. Dealer counterparty swaps were reported on our balance sheet as a net derivative
liability of $2.8 million due to master netting and settlement contracts with dealer counterparties
and is included in accrued interest payable and other liabilities as of December 31, 2010.
33
Loans and Leases Receivable. Total net loans and leases increased by $21.1 million, or 2.5% to
$860.9 million at December 31, 2010 from $839.8 at December 31, 2009. Gross loans increased by
approximately $23.5 million while the allowance for loan and lease losses increased by $2.1
million. We principally originate commercial and industrial loans and commercial real estate
loans. The overall mix of our portfolio has remained consistent in 2010 when compared to 2009 with
approximately 70% of our loan and lease portfolio concentrated in commercial real estate loans
primarily in our owner occupied and non-owner occupied classes. Economic conditions and demand for
new loans remained weak in the geographic markets we serve during the year ended December 31, 2010;
however, we believe we are beginning to see signs of improvement in certain market segments. We are
also seeing opportunities to increase our market share by successfully attracting top quality
clients from our competitors. We continue to compete for fewer high quality loan opportunities with
other lenders which has put pressure on our ability to grow our loan and lease portfolio at growth
rates we experienced prior to 2009. We remain committed to our underwriting standards and continue
to seek high quality assets to continue our growth plan.
We have a concentration in commercial real estate loans. Commercial real estate lending typically
involves larger loan principal amounts than that for residential mortgage loans or consumer loans.
Commercial real estate loans have historically been viewed as having more inherent risk of default
implying a higher potential loss on an individual loan basis. The repayment of these loans
generally is dependent on sufficient income from the properties securing the loans to cover
operating expenses and debt service. Payments on loans secured by commercial real estate are often
dependent upon the successful operation and management of the properties therefore repayment of
these loans may be affected by factors outside the borrowers control, including adverse conditions
in the real estate market or the economy. In the event that the cash flow from the property is
reduced, the borrowers ability to repay the loan could be impacted. The deterioration of one or
more of these loans could cause a significant increase in our percentage of non-performing loans.
An increase in non-performing loans results in a loss of earnings from these loans and could result
in an increase in the provision for loan and lease loss and an increase in charge-offs, all of
which could have a material adverse impact on our net income. Please refer to Item 1A Risk
Factors Our loan portfolio has a concentration of commercial real estate.
34
Loan Portfolio Composition. The following table presents information concerning the composition of
the Banks consolidated loans and leases held for investment at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
|
(Dollars In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
152,560 |
|
|
|
17.38 |
% |
|
$ |
170,477 |
|
|
|
19.95 |
% |
|
$ |
158,107 |
|
|
|
18.54 |
% |
Non-owner occupied |
|
|
307,307 |
|
|
|
35.00 |
|
|
|
271,329 |
|
|
|
31.75 |
|
|
|
231,987 |
|
|
|
27.20 |
|
Construction and land development |
|
|
61,645 |
|
|
|
7.02 |
|
|
|
64,194 |
|
|
|
7.51 |
|
|
|
84,778 |
|
|
|
9.94 |
|
Multi-family |
|
|
43,012 |
|
|
|
4.90 |
|
|
|
43,959 |
|
|
|
5.14 |
|
|
|
42,514 |
|
|
|
4.99 |
|
1-4 family |
|
|
53,849 |
|
|
|
6.13 |
|
|
|
56,131 |
|
|
|
6.58 |
|
|
|
51,542 |
|
|
|
6.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans |
|
|
618,373 |
|
|
|
70.43 |
|
|
|
606,090 |
|
|
|
70.93 |
|
|
|
568,928 |
|
|
|
66.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
225,921 |
|
|
|
25.73 |
|
|
|
199,661 |
|
|
|
23.66 |
|
|
|
232,350 |
|
|
|
27.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases, net |
|
|
19,288 |
|
|
|
2.20 |
|
|
|
27,607 |
|
|
|
3.24 |
|
|
|
29,722 |
|
|
|
3.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgage |
|
|
5,091 |
|
|
|
0.58 |
|
|
|
7,879 |
|
|
|
0.92 |
|
|
|
7,386 |
|
|
|
0.87 |
|
Consumer and other |
|
|
9,315 |
|
|
|
1.06 |
|
|
|
13,260 |
|
|
|
1.55 |
|
|
|
14,445 |
|
|
|
1.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer and other loans |
|
|
14,406 |
|
|
|
1.64 |
|
|
|
21,139 |
|
|
|
2.47 |
|
|
|
21,831 |
|
|
|
2.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and leases receivable |
|
|
877,988 |
|
|
|
100.00 |
% |
|
|
854,497 |
|
|
|
100.00 |
% |
|
|
852,831 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contras to loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease
losses |
|
|
(16,271 |
) |
|
|
|
|
|
|
(14,124 |
) |
|
|
|
|
|
|
(11,846 |
) |
|
|
|
|
Deferred loan fees |
|
|
(782 |
) |
|
|
|
|
|
|
(566 |
) |
|
|
|
|
|
|
(439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases receivable, net |
|
$ |
860,935 |
|
|
|
|
|
|
$ |
839,807 |
|
|
|
|
|
|
$ |
840,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the scheduled contractual maturities of the Banks consolidated
gross loans and leases held for investment, as well as the dollar amount of such loans and leases
which are scheduled to mature after one year which have fixed or adjustable interest rates, as of
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Due |
|
|
Interest terms on amounts due
after one year |
|
|
|
|
|
|
|
After One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In One Year |
|
|
Year through |
|
|
After Five |
|
|
|
|
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Years |
|
|
Total |
|
|
Fixed Rate |
|
|
Variable Rate |
|
|
|
(In Thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
$ |
40,746 |
|
|
$ |
88,771 |
|
|
$ |
23,043 |
|
|
$ |
152,560 |
|
|
$ |
80,837 |
|
|
$ |
30,977 |
|
Non-owner occupied |
|
|
72,511 |
|
|
|
176,385 |
|
|
|
58,411 |
|
|
|
307,307 |
|
|
|
168,541 |
|
|
|
66,255 |
|
Construction and land
development |
|
|
33,752 |
|
|
|
22,243 |
|
|
|
5,650 |
|
|
|
61,645 |
|
|
|
13,251 |
|
|
|
14,642 |
|
Multi-family |
|
|
19,527 |
|
|
|
18,042 |
|
|
|
5,443 |
|
|
|
43,012 |
|
|
|
13,617 |
|
|
|
9,868 |
|
1-4 family |
|
|
30,600 |
|
|
|
18,781 |
|
|
|
4,468 |
|
|
|
53,849 |
|
|
|
22,043 |
|
|
|
1,206 |
|
Commercial and industrial |
|
|
115,694 |
|
|
|
101,189 |
|
|
|
9,038 |
|
|
|
225,921 |
|
|
|
51,125 |
|
|
|
59,102 |
|
Direct Financing Leases |
|
|
2,031 |
|
|
|
16,429 |
|
|
|
828 |
|
|
|
19,288 |
|
|
|
17,257 |
|
|
|
|
|
Consumer and other |
|
|
9,646 |
|
|
|
4,760 |
|
|
|
|
|
|
|
14,406 |
|
|
|
4,586 |
|
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
324,507 |
|
|
$ |
446,600 |
|
|
$ |
106,881 |
|
|
$ |
877,988 |
|
|
$ |
371,257 |
|
|
$ |
182,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Commercial Real Estate Loans. The Banks originate owner occupied and non-owner occupied
commercial real estate loans which have fixed or adjustable rates and terms of generally up to five
years and amortizations of up to twenty-five years on existing commercial real estate and new
construction. The Banks also originate loans to
construct commercial properties and complete land development projects. The Banks construction
loans generally have terms of six to 24 months with fixed or adjustable interest rates and fees
that are due at the time of origination. Loan proceeds are disbursed in increments as construction
progresses and as project inspections warrant. Multi-family loans are primarily secured by
apartment buildings and are primarily located in Dane and Waukesha counties. One to four family
first mortgage loans are primarily secured by single family homes that are held for investment by
our clients.
Commercial and Industrial Loans. The Banks commercial and industrial loan portfolio is comprised
of loans for a variety of purposes which generally are secured by inventory, accounts receivable,
equipment, machinery and other corporate assets and are advanced within limits prescribed by our
loan policy. The majority of such loans are secured and typically backed by personal guarantees of
the owners of the borrowing business.
Of the $225.9 million of commercial and industrial loans, including asset based loans, outstanding
as of December 31, 2010; $90.8 million were originated by FBCC, our asset-based lending subsidiary.
These asset-based loans are typically secured by accounts receivable, inventories or equipment.
Asset-based borrowers are usually highly leveraged and/or have inconsistent historical earnings.
Therefore, these loans generally have higher interest rates, non-origination fees collected in lieu
of interest and are accompanied by close monitoring of assets. Asset-based loans secured by real
estate amounted to $15.3 million as of December 31, 2010 and are included in the owner-occupied
commercial real estate loan portfolio.
Leases. Leases originated through FBEF are originated with a fixed rate and typically a term of
seven years or less. It is customary in the leasing industry to provide 100% financing, however,
FBEF will, from time-to-time, require a down payment or lease deposit to provide a credit
enhancement. All equipment leases must have an additional insured endorsement and a loss payable
clause in the interest of FBEF and must carry sufficient physical damage and liability insurance.
FBEF leases machinery and equipment to clients under leases which qualify as direct financing
leases for financial reporting and as operating leases for income tax purposes. Under the direct
financing method of accounting, the minimum lease payments to be received under the lease contract,
together with the estimated unguaranteed residual value (approximating 3 to 20% of the cost of the
related equipment), are recorded as lease receivables when the lease is signed and the lease
property is delivered to the client. The excess of the minimum lease payments and residual values
over the cost of the equipment is recorded as unearned lease income. Unearned lease income is
recognized over the term of the lease on a basis which results in a level rate of return on the
unrecovered lease investment. Lease payments are recorded when due under the lease contract.
Residual value is the estimated fair market value of the equipment on lease at lease termination.
In estimating the equipments fair value, FBEF relies on historical experience by equipment type
and manufacturer, published sources of used equipment pricing, internal evaluations and, where
available, valuations by independent appraisers, adjusted for known trends.
Consumer and Other Mortgage Loans. The Banks originate a small amount of consumer loans consisting
of home equity, second mortgage, credit card and other personal loans for professional and
executive clients of the Banks.
Net Fee Income from Lending Activities. The Banks defer loan and lease origination and commitment
fees and certain direct loan and lease origination costs and amortize the net amount as an
adjustment to the related loan and lease yields. The Banks also receive other fees and charges
relating to existing loans, which include prepayment penalties, loan monitoring fees, late charges
and fees collected in connection with loan modifications.
Loan and Lease Delinquencies. The Banks place loans and leases on non-accrual status when, in the
judgment of management, the probability of collection of interest is deemed to be insufficient to
warrant further accrual. Previously accrued but unpaid interest is deducted from interest income
at that time. As a matter of policy, the Banks do not accrue interest on loans or leases past due
beyond 90 days and in some instances sooner than 90 days if it is probable that payments will not
be collected as scheduled. Loans on non-accrual status are considered impaired.
36
The following table sets forth information relating to delinquent loans and leases at the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
% of Gross |
|
|
|
|
|
|
% of Gross |
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
Loans and |
|
Days past due |
|
Balance |
|
|
Leases |
|
|
Balance |
|
|
Leases |
|
|
Balance |
|
|
Leases |
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 59 days |
|
$ |
1,712 |
(2) |
|
|
0.19 |
% |
|
$ |
9,162 |
(4) |
|
|
1.07 |
% |
|
$ |
2,512 |
|
|
|
0.29 |
% |
60 to 89 days |
|
|
2,173 |
(3) |
|
|
0.25 |
|
|
|
|
|
|
|
0.00 |
|
|
|
175 |
|
|
|
0.02 |
|
90 days and over
(1) |
|
|
13,064 |
|
|
|
1.49 |
|
|
|
3,938 |
|
|
|
0.46 |
|
|
|
4,316 |
|
|
|
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,949 |
|
|
|
1.93 |
|
|
$ |
13,100 |
|
|
|
1.53 |
% |
|
$ |
7,003 |
|
|
|
0.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans and leases contractually 90 days past due and which were placed on
non-accrual status. |
|
(2) |
|
Approximately $1.0 million of the outstanding balance of this category was considered
impaired as of December 31, 2010. |
|
(3) |
|
Approximately $1.7 million of the outstanding balance of this category was considered
impaired as of December 31, 2010. |
|
(4) |
|
Approximately $3.9 million of the outstanding balance of this category was considered
impaired as of December 31, 2009 |
Non-performing Assets and Impaired Loans and Leases. Credit underwriting through a committee
process is a key component of the operating philosophy of our Corporation. Business development
officers have relatively low individual lending authority limits, therefore requiring that a
significant portion of our new credit extensions be approved through various committees depending
on the type of loan or lease, amount of the credit, and the related complexities of each proposal.
During the economic recession additional monitoring controls have been implemented to assist us in
the early identification of problem loans. We believe the early detection of problems results in
the most optimal situation for us to mitigate our risk of loss. Through proactive monitoring of
the loan and lease portfolio, we are able to identify weakening of key performance indicators based
upon our clients financial statements and declining market values of real estate used as
collateral. These factors contribute to an increase in the number and amount of loans on
management attention watch lists and consequently an increase in the number and amount of loans on
non-accrual status. Non-accrual loans and leases are considered an indicator of potential future
losses. We believe the diligence involved in our underwriting, credit approval and loan monitoring
processes provides for strong controls to minimize the deterioration of the quality of the loan and
lease portfolio; however, we face increasing credit risk as macro economic and political
developments impact and may continue to impact the banking industry and the welfare of our clients.
Non-performing assets consisted of non-accrual loans and leases and foreclosed properties totaling
$40.2 million, or 3.63%, of total assets as of December 31, 2010. This is an increase in
non-performing assets of 36.1% from December 31, 2009. Non-performing assets were $29.5 million, or
2.64%, of total assets at December 31, 2009. The increase in non-performing assets was the result
of continued identification of additional loans and leases for which the borrowers are having
difficulties making the required principal and interest payments based upon factors including but
not limited to the ability to sell land, inadequate cash flow from the operations of the underlying
businesses, or final determinations by our clients to file bankruptcy. We have therefore classified
these loans as impaired and have placed them in a non-accrual status and have ceased the accrual of
interest on the identified loans or leases as of the effective date of the impairment
identification. Impaired loans and leases exhibit weaknesses that inhibit repayment in compliance
with the original note or lease terms; however, the measurement of impairment on loans and leases
may not always result in a specific reserve included in the allowance for loan and lease losses. We
calculate the amount of the impairment utilizing various methods appropriate to the loan or lease
being evaluated, including the present value of expected future cash flows discounted at the loans
or leases effective interest rate or an evaluation of the fair value, less costs to sell, of
collateral for collateral dependent loans. A charge-off is recorded or a specific reserve is
established for the amount of the measured impairment.
As part of underwriting process as well as our ongoing monitoring efforts, we try to ensure that we
have adequate collateral to protect our interest in the related loan or lease. As a result of this
practice, a significant portion of our non-performing loans or leases either do not require
specific reserves or require only a minimal amount of specific
reserve as we believe the loans and leases are adequately collateralized as of the measurement
period. This practice leads to a declining allowance for loan and lease loss to non-accrual loans
and leases ratio. We then reserve for any shortfalls based upon our collateral evaluation. We
expect current economic conditions to remain the same for the near term. As a result, we believe
that we will continue to experience elevated levels of impaired loans and leases.
37
The composition of on nonperforming asset portfolio as of the specified dates was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars In Thousands) |
|
Non-accrual loans and leases |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
6,283 |
|
|
$ |
7,996 |
|
|
$ |
|
|
Non-owner occupied |
|
|
5,144 |
|
|
|
486 |
|
|
|
2,979 |
|
Construction and land development |
|
|
9,275 |
|
|
|
3,317 |
|
|
|
5,279 |
|
Multi-family |
|
|
4,186 |
|
|
|
1,760 |
|
|
|
|
|
1-4 family |
|
|
4,237 |
|
|
|
3,015 |
|
|
|
2,082 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate |
|
|
29,125 |
|
|
|
16,574 |
|
|
|
10,340 |
|
Commercial and industrial |
|
|
6,436 |
|
|
|
7,086 |
|
|
|
5,412 |
|
Direct financing leases, net |
|
|
|
|
|
|
1 |
|
|
|
24 |
|
Home equity and second mortgage |
|
|
939 |
|
|
|
872 |
|
|
|
379 |
|
Consumer and other loans |
|
|
1,906 |
|
|
|
3,292 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases |
|
|
38,406 |
|
|
|
27,825 |
|
|
|
16,285 |
|
Foreclosed properties, net |
|
|
1,750 |
|
|
|
1,671 |
|
|
|
3,011 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
40,156 |
|
|
$ |
29,496 |
|
|
$ |
19,296 |
|
|
|
|
|
|
|
|
|
|
|
Performing troubled debt restructurings |
|
$ |
718 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases to total loans and leases |
|
|
4.37 |
% |
|
|
3.26 |
% |
|
|
1.91 |
% |
Total non-performing assets to total assets |
|
|
3.63 |
|
|
|
2.64 |
|
|
|
1.91 |
|
Allowance for loan and lease losses to total loans and leases |
|
|
1.85 |
|
|
|
1.65 |
|
|
|
1.39 |
|
Allowance for loan and lease losses to non-accrual loans and
leases |
|
|
42.37 |
|
|
|
50.76 |
|
|
|
72.74 |
|
Additional information about impaired loans as of and for the years ended December 31, 2010
and 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Impaired loans and leases with no impairment reserves |
|
$ |
19,749 |
|
|
$ |
13,243 |
|
Impaired loans and leases with impairment reserves required |
|
|
19,375 |
|
|
|
14,582 |
|
|
|
|
|
|
|
|
Total impaired loans and leases |
|
|
39,124 |
|
|
|
27,825 |
|
Less: |
|
|
|
|
|
|
|
|
Impairment reserve (included in allowance for loan and lease
losses) |
|
|
3,459 |
|
|
|
1,846 |
|
|
|
|
|
|
|
|
Net impaired loans and leases |
|
$ |
35,665 |
|
|
$ |
25,979 |
|
|
|
|
|
|
|
|
Average impaired loans and leases |
|
|
29,714 |
|
|
$ |
20,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Interest income attributable to impaired loans and leases |
|
$ |
2,702 |
|
|
$ |
1,758 |
|
Interest income recognized on impaired loans and leases |
|
|
(102 |
) |
|
|
(149 |
) |
|
|
|
|
|
|
|
Net foregone interest income on impaired loans and leases |
|
$ |
2,600 |
|
|
$ |
1,609 |
|
|
|
|
|
|
|
|
38
In addition to all non-accrual loans, impaired loans as of December 31, 2010 also included $718,000
of loans that are performing troubled debt restructurings, and thus not on non-accrual, but are
classified as impaired, due to the concession in terms. Loans with no specific reserves required
represent impaired loans where the collateral, based upon current information, is deemed to be
sufficient or that have been partially charged-off to reflect our best estimate of fair value of
the loan. When analyzing the adequacy of collateral, we obtain external appraisals. Our
policy regarding appraisals require the utilization of appraisers from our approved list, the
performance of independent internal reviews to monitor the quality of such appraisals and receipt
of new appraisals for impaired loans at least annually. In addition, the ordering of appraisals
and review of the appraisals are performed by individuals who are independent of the loan approval
process. Based on the specific evaluation of the collateral of each impaired loan, we believe the
reserve for impaired loans was adequate at December 31, 2010. However, we cannot provide assurance
that the facts and circumstances surrounding each individual impaired loan will not change and that
the specific reserve or current carrying value may be different in the future which may require
additional charge-offs or specific reserves to be recorded.
Allowance for Loan and Lease Losses. In order to establish the level of the allowance for loan and
lease losses, we regularly review and update the calculations within our existing allowance
methodology by incorporating historical charge-off migration analysis and an analysis of the
current level and trend of several factors that we believe may indicate losses in the various
segments of the loan and lease portfolio. These factors include delinquencies, volume and average
size loan relationships, average risk rating, technical defaults, geographic concentrations, loans
and leases on management attention watch lists, unemployment rates in our market areas, experience
in the credit granting functions, changes in underwriting standards and level of non-performing
assets and related fair value of underlying collateral. The historical charge-off migration
analysis utilizes the most recent five years of net charge-offs and traces the migration of the
risk rating from origination through charge-off. The historical percentage of the amounts
charged-off for each risk rating is averaged for the five-year period giving greater weight in the
calculation to the recent years. We then apply these percentages to the current loan and lease
portfolio.
Through the completion of our evaluation of the allowance for loan and lease losses and specific
evaluation of impaired loans, we determined throughout the year we would not receive our entire
contractual principal on several loans and as a result recorded the appropriate charge against the
allowance for loan and lease loss reserve. Due to recent economic conditions, proceeds from the
sales of property securing collateral dependent loans have not been sufficient to service the debt
forcing certain borrowers into default status. Foreclosure actions have been initiated on certain
of these commercial real estate and other mortgage loans. New appraisals and/or market evaluations
were completed confirming declines in real estate values. Current market values were inadequate to
support the entire amount of the outstanding debt. As a result, we have written down the value of
these loans to their estimated fair value, less costs to sell through a charge to the allowance for
loan and lease losses. As of December 31, 2010, the allowance for loan loss reflected the results
of the most current information we have based upon the monitoring systems in place.
As a result of this review process, we have concluded that an appropriate allowance for loan and
lease loss reserve for the existing loan and lease portfolio was $16.3 million, or 1.85% of gross
loans and leases at December 31, 2010. Taking into consideration net charge-offs of $4.9 million,
the required provision for loan and lease losses was $7.0 million for the year ended December 31,
2010. At December 31, 2009, the allowance for loan and lease losses was $14.1 million, or 1.65% of
gross loans and leases, reflecting net charge-offs of $5.9 million and a provision for loan and
lease losses of $8.2 million for the year ended December 31, 2009.
Given complexities with legal actions on certain of our large commercial real estate and commercial
and industrial loans and the continued decline in economic conditions, we continue to evaluate the
best information available to us to determine the amount of the loans that are uncollectable. We
believe the loans were recorded at the appropriate values at December 31, 2010; however, further
charge-offs could be recorded if changes in facts and circumstances in the future lead us to a
different conclusion.
In 2010, the majority of the charge-offs resulted from declining collateral values. Many of the
impaired loans are collateral dependent, meaning the source of repayment is primarily from the sale
of the underlying collateral. It is part of our routine process to maintain current appraisals on
all impaired loans. As collateral values declined over the course of the year, management
determined with certainty that we would not recover the contractual principal. Therefore, we
recorded charge-offs in amounts necessary to bring the carrying value of the impaired loans to what
we deemed to be the best estimate of fair value based upon the third party evidence. In 2010, our
charge-offs were concentrated primarily in two loan classes: construction and land development and
multi-family. We recorded charge-offs of approximately $2.1 million in construction and land
development which consists entirely of residential lot developments. Within this loan category
$1.4 million was concentrated with a single relationship. Given the current economic
39
environment,
there have been minimal lots sales in these projects as well as limited
opportunities to build homes within these developments. Due to oversupply in the market place
coupled with less new home building activity, market values have significantly declined resulting
in increased charge-off activity. In our multi-family loan portfolio, we recorded charge-offs of
approximately $1.1 million, of which $824,000 was concentrated with one borrower. Rental rates on
this rural multi-family project significantly declined which led to the inability of the borrower
to adequately service the debt. Given the significant declines in rental rates coupled with other
flaws relating to the project, the fair value of this loan utilizing a discounted cash flow model
indicated a market value of the property below its current carrying value, resulting in a
charge-off. As shown in the table below, we have experienced charge-offs in all of our major loan
and lease classes. The remaining charge-offs, not previously discussed, are not concentrated with
anyone borrower or industry. There continues to be a level of uncertainty regarding the remaining
timeframe of when real estate values will reach their lowest point. As a result of this
uncertainty, we continue to expect elevated levels of charge-offs within our commercial real estate
portfolio.
Our most significant charge-off in 2009, approximately $1.4 million, related to one commercial
borrower. Based upon a routine collateral audit conducted during the fourth quarter of 2008 and
subsequent investigations completed throughout 2009, we identified a commercial loan borrower that
reported inaccurate levels of allowable collateral and submitted supporting documentation that we
believe was false. After completion of additional confirmation procedures, we determined that there
was not sufficient collateral to repay the loan, and we recorded a partial charge-off in 2008. In
2009, we implemented a collection strategy for the loan through a planned, orderly liquidation of
the remaining collateral assets. As a result of this liquidation and overall declines in market
values of the equipment collateral, we recorded an additional charge-off of approximately $1.4
million during the year ended December 31, 2009. As of December 31, 2009, the total charge-off that
we recorded related to this one borrower was $2.5 million. The remaining outstanding principal
balance on this particular loan has been collected. Other losses in the commercial and industrial
portfolio relate to clients that have filed bankruptcy or have otherwise closed their operations.
A summary of the activity in the allowance for loan and lease losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at beginning of period |
|
$ |
14,124 |
|
|
$ |
11,846 |
|
|
$ |
9,854 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
(4,023 |
) |
|
|
(3,647 |
) |
|
|
(1,160 |
) |
Commercial and industrial |
|
|
(352 |
) |
|
|
(2,031 |
) |
|
|
(1,202 |
) |
Direct financing leases, net |
|
|
|
|
|
|
(231 |
) |
|
|
|
|
Home equity loans and second mortgage |
|
|
(142 |
) |
|
|
(157 |
) |
|
|
(33 |
) |
Consumer and other |
|
|
(693 |
) |
|
|
(36 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(5,210 |
) |
|
|
(6,102 |
) |
|
|
(2,396 |
) |
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
39 |
|
|
|
|
|
|
|
86 |
|
Commercial and industrial |
|
|
265 |
|
|
|
147 |
|
|
|
3 |
|
Direct financing leases, net |
|
|
8 |
|
|
|
|
|
|
|
|
|
Home equity loans and second mortgage |
|
|
1 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
313 |
|
|
|
155 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(4,897 |
) |
|
|
(5,947 |
) |
|
|
(2,307 |
) |
Provision for loan and lease losses |
|
|
7,044 |
|
|
|
8,225 |
|
|
|
4,299 |
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period |
|
$ |
16,271 |
|
|
$ |
14,124 |
|
|
$ |
11,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to gross loans and leases |
|
|
1.85 |
% |
|
|
1.65 |
% |
|
|
1.39 |
% |
To determine the level and composition of the allowance for loan and lease losses, we break out the
portfolio by segments and risk ratings. We first evaluate loans and leases for potential
impairment classification. Once a loan or lease is determined to be impaired we then analyze the
impaired loans and leases on an individual basis to determine a specific reserve based upon the
estimated value of the underlying collateral for collateral-dependent loans, or
alternatively, the present value of expected cash flows. We apply historical trends of the
previously identified factors to each category of loans that has not been specifically evaluated
for the purpose of establishing the general portion of the allowance.
40
We review our methodology and periodically adjust allocation percentages of allowance by segment,
as reflected in the following table, based upon historical results. Within the specific
categories, certain loans or leases have been identified for specific reserve allocations as well
as the whole category of that loan type or lease being reviewed for a general reserve based on the
foregoing analysis of trends and overall balance growth within that category.
The table below shows our allocation of the allowance for loan and lease losses by loan portfolio
segments at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
Allowance |
|
|
loans in |
|
|
Allowance |
|
|
loans in |
|
|
Allowance |
|
|
loans in |
|
|
|
for loan |
|
|
each |
|
|
for loan |
|
|
each |
|
|
for loan |
|
|
each |
|
|
|
and lease |
|
|
category to |
|
|
and lease |
|
|
category to |
|
|
and lease |
|
|
category to |
|
|
|
losses |
|
|
total loans |
|
|
losses |
|
|
total loans |
|
|
losses |
|
|
total loans |
|
|
|
(Dollars In Thousands) |
|
Loan segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
11,206 |
|
|
|
70.4 |
% |
|
$ |
8,890 |
|
|
|
70.9 |
% |
|
$ |
7,187 |
|
|
|
66.7 |
% |
Commercial and industrial |
|
|
4,277 |
|
|
|
25.7 |
|
|
|
4,131 |
|
|
|
23.4 |
|
|
|
3,984 |
|
|
|
27.2 |
|
Consumer and other |
|
|
543 |
|
|
|
1.7 |
|
|
|
746 |
|
|
|
2.5 |
|
|
|
345 |
|
|
|
2.6 |
|
Direct financing leases, net |
|
|
245 |
|
|
|
2.2 |
|
|
|
357 |
|
|
|
3.2 |
|
|
|
330 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,271 |
|
|
|
100.0 |
% |
|
$ |
14,124 |
|
|
|
100.00 |
% |
|
$ |
11,846 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although we believe the allowance for loan and lease losses was adequate based on the current
level of loan delinquencies, non-performing assets, trends in charge-offs, economic conditions and
other factors as of December 31, 2010, there can be no assurance that future adjustments to the
allowance will not be necessary. We adhere to high underwriting standards in order to maintain
strong asset quality and continue to pursue practical and legal methods of collection, repossession
and disposal of any such troubled assets. As of December 31, 2010, there were no significant
industry concentrations in the loan portfolio.
Foreclosed properties are recorded at the lower of cost or fair value. If, at the time of
foreclosure, the fair value less cost to sell is lower than the carrying value of the loan, the
difference, if any, is charged to the allowance for loan losses prior to transfer to foreclosed
property. The fair value is based on appraisals, discounted cash flow analysis (the majority of
which is based on current occupancy and lease rates) or verifiable offers to purchase. After
foreclosure, valuation allowances or future write-downs to fair value less costs to sell are
charged directly to non-interest expense. Foreclosed properties were $1.8 million, an increase of
4.7%, at December 31, 2010 from $1.7 million at December 31, 2009. The slight increase in
foreclosed properties is primarily attributable to the addition of new properties to our portfolio
as we proceeded with appropriate foreclosure actions to mitigate and protect our interests from
further loss offset by successful efforts to sell existing inventory of foreclosed properties. Due
to further deterioration of the market value of properties we own, we recorded impairment losses of
$326,000 for the year ended December 31, 2010. Net gains on sales of existing foreclosed property
inventory were $121,000 for the year ended December 31, 2010. We continue to evaluate possible
exit strategies on our impaired loans of which foreclosure action may be probable and we expect
that our level of foreclosed assets may increase in the future. Loans will be transferred to
foreclosed properties when we claim legal title to the properties.
A summary of foreclosed properties activity for the years ended December 31, 2010 and 2009 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Balance at the beginning of the period |
|
$ |
1,671 |
|
|
$ |
3,011 |
|
Transfer of loans to foreclosed properties, at
lower of cost or fair value |
|
|
1,842 |
|
|
|
2,251 |
|
Impairment adjustments |
|
|
(326 |
) |
|
|
(525 |
) |
Net book value of properties sold |
|
|
(1,437 |
) |
|
|
(3,066 |
) |
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
1,750 |
|
|
$ |
1,671 |
|
|
|
|
|
|
|
|
41
Deposits. As of December 31, 2010, deposits increased by $3.9 million to $988.3 million from
$984.4 million at December 31, 2009. Deposits are the primary source of the Banks funds for
lending and other investment activities. A variety of accounts are designed to attract both short-
and long-term deposits. These accounts include time, NOW, money market and demand deposits.
Deposit terms offered by the Banks vary according to the minimum balance required, the time period
the funds must remain on deposit, the rates and products offered by marketplace competition and the
interest rates charged on other sources of funds, among other factors. In determining the
characteristics of deposit accounts, consideration is given to the profitability of the Banks,
matching terms of the deposits with loan and lease products and the attractiveness to clients.
Attracting in-market deposits has been a renewed focus of the Banks business development officers.
With two separately chartered financial institutions within our company, we have the ability to
offer our clients additional FDIC insurance coverage by maintaining separate deposits with each
Bank.
The Banks in-market deposits are obtained primarily from Dane, Waukesha and Outagamie Counties.
Of our total deposits, approximately $489.2 million, or 49.5%, were considered in-market deposits
at December 31, 2010. This compares to in-market deposits of $513.6 million, or 52.2%, at December
31, 2009. Our 2010 average in-market deposits were $486.6 million as compared to our 2009 average
in-market deposits of $455.3 million. We focus our efforts on maintaining and building
relationships which in turn increases our overall in-market presence. We continue to remain
focused on increasing our in-market deposit base and reducing our overall dependency on brokered
certificates of deposits; however, as changes in regulation occur, specifically as outlined in the
Dodd-Frank Act, and other amendments by the FDIC, we cannot be assured that our clients will
maintain their balances solely with our institution. Our competition and the banking industry as a
whole will also face this challenge, and we are optimistic that new opportunities to develop
relationships and attract new money will be prevalent.
At December 31, 2010, $499.1 million of the Banks time deposits were comprised of brokered
deposits compared to $470.8 million at December 31, 2009. Brokered deposits are generally a lower
cost source of funds when compared to the interest rates on deposits with similar terms that would
need to be offered in the local markets to generate a sufficient level of funds. Brokered
certificates of deposit represented 50.5% and 47.8% of total deposits at December 31, 2010 and
2009, respectively. The Banks liquidity policy limits the amount of brokered deposits to 75% of
total deposits. The Banks were in compliance with the policy limits throughout 2010 and 2009.
The following table sets forth the amount and maturities of the Banks certificates of deposit,
including brokered deposits, at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over three months |
|
|
Over six months |
|
|
|
|
|
|
|
|
|
Three months |
|
|
through |
|
|
through |
|
|
Over |
|
|
|
|
Interest rate |
|
and less |
|
|
six months |
|
|
twelve months |
|
|
twelve months |
|
|
Total |
|
|
|
(In Thousands) |
|
0.00% to 1.99% |
|
$ |
17,108 |
|
|
$ |
13,017 |
|
|
$ |
40,861 |
|
|
$ |
88,570 |
|
|
$ |
159,556 |
|
2.00% to 2.99% |
|
|
9,323 |
|
|
|
5,458 |
|
|
|
3,011 |
|
|
|
224,559 |
|
|
|
242,351 |
|
3.00% to 3.99% |
|
|
19,933 |
|
|
|
641 |
|
|
|
1,638 |
|
|
|
32,978 |
|
|
|
55,190 |
|
4.00% to 4.99% |
|
|
4,287 |
|
|
|
27,525 |
|
|
|
49,001 |
|
|
|
17,709 |
|
|
|
98,522 |
|
5.00% and greater |
|
|
236 |
|
|
|
10,968 |
|
|
|
9,461 |
|
|
|
2,309 |
|
|
|
22,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
50,887 |
|
|
$ |
57,609 |
|
|
$ |
103,972 |
|
|
$ |
366,125 |
|
|
$ |
578,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, time deposits included $39.2 million of certificates of deposit in
denominations greater than or equal to $100,000. Of these certificates, $8.4 million are scheduled
to mature in three months or less, $9.1 million in greater than three through six months, $15.4
million in greater than six through twelve months and $6.3 million in greater than twelve months.
Of the total time deposits outstanding as of December 31, 2010, $212.5 million are scheduled to
mature in 2011, $134.2 million in 2012, $121.3 million in 2013, $48.3 million in 2014, $30.8 million
in 2015, and $31.6 million thereafter.
42
Borrowings. We had borrowings of $51.8 million as of December 31, 2010, a decrease of $16.0
million, or 23.6%, from $67.8 million at December 31, 2009. The decrease is primarily driven by
repayment of outstanding FHLB advances at their contractual maturity.
The following table sets forth the outstanding balances, weighted average balances and weighted
average interest rates for our borrowings (short-term and long-term) as indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Balance |
|
|
Rate |
|
|
|
(Dollars In Thousands) |
|
Federal funds purchased |
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
$ |
1,700 |
|
|
|
0.61 |
% |
FHLB advances |
|
|
2,494 |
|
|
|
13,414 |
|
|
|
4.78 |
|
|
|
18,505 |
|
|
|
18,873 |
|
|
|
4.66 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
10,315 |
|
|
|
10.78 |
|
|
|
10,315 |
|
|
|
10,315 |
|
|
|
10.78 |
|
Line of credit |
|
|
10 |
|
|
|
10 |
|
|
|
4.06 |
|
|
|
10 |
|
|
|
38 |
|
|
|
4.41 |
|
Subordinated notes
payable |
|
|
39,000 |
|
|
|
39,000 |
|
|
|
5.55 |
|
|
|
39,000 |
|
|
|
39,000 |
|
|
|
4.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,819 |
|
|
$ |
62,739 |
|
|
|
6.26 |
|
|
$ |
67,830 |
|
|
$ |
69,926 |
|
|
|
5.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
2,010 |
|
|
|
|
|
|
|
|
|
|
$ |
16,010 |
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
49,809 |
|
|
|
|
|
|
|
|
|
|
|
51,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,819 |
|
|
|
|
|
|
|
|
|
|
$ |
67,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Banks obtain advances from the FHLB. Such advances are made pursuant to several different
credit programs, each of which has its own interest rate and maturity. The FHLB may prescribe
acceptable uses for these advances as well as limitations on the size of the advances and repayment
provisions. The Banks pledge a portion of their 1-4 family loans, commercial loans and
mortgage-related securities as collateral for such advances.
The Corporation has a $45.5 million FHLB line of credit available for advances and open line
borrowings which are collateralized by mortgage-related securities, unencumbered first mortgage
loans and secured small business loans as noted below. At December 31, 2010, $43.0 million of this
line was unused and available. There was no outstanding balance on the Corporations open line at
December 31, 2010 and 2009. Term FHLB advances totaled $2.5 million and $18.5 million at December
31, 2010 and 2009, respectively. These advances bear fixed interest rates which range from 4.98% to
6.06% at December 31, 2010 and 4.50% to 6.06% at December 31, 2009, and are subject to a prepayment
fee if they are repaid prior to maturity. None of the Corporations FHLB advances are putable.
The Banks may also enter into repurchase agreements with selected clients. Repurchase agreements
are accounted for as borrowings by the Banks and are secured by mortgage-related securities. At
December 31, 2010, there were no outstanding repurchase agreements with clients.
As of December 31, 2010, the Corporation had a secured short-term line of credit of $10.5 million
to fund short-term cash flow needs. As of December 31, 2010, we had $10,000 outstanding on this
line. The interest rate is based on the one month London Interbank Offer Rate (LIBOR) plus a
spread of 2.75% with an interest rate floor of 4.00% and has certain performance debt covenants.
As of December 31, 2010, we were in compliance with the performance debt covenants. The credit
line matured on March 12, 2011 and was subsequently renewed for one additional year with pricing
terms of LIBOR plus 2.75% with an interest rate floor of 4.00%. Beginning in March 2010, the
Corporation pays an unused commitment fee on its secured line of credit. For the year ended
December 31, 2010, total interest expense incurred due to this fee was $11,000. The Corporation
also has subordinated notes payable with an interest rate based on LIBOR plus 4.75% with a portion
of the subordinated notes containing an interest rate floor of 6.0%. The subordinated notes
payable mature in June 2015 through April 2016. See Note 10 to the Consolidated Financial
Statements for more information on borrowings.
43
In September 2008, FBFS Statutory Trust II (Trust II), a Delaware business trust wholly owned by
the Corporation, completed the sale of $10.0 million of 10.5% fixed rate trust preferred securities
(Preferred Securities). Trust II also issued common securities in the amount of $315,000 to the
Corporation. Trust II used the proceeds from the offering to purchase $10.3 million of 10.5%
Junior Subordinated Notes (the Notes) of the Corporation, all of which were outstanding at December
31, 2010. The Preferred Securities are mandatorily redeemable upon the maturity of the Notes on
September 26, 2038. The Preferred Securities qualify under the risk-based capital guidelines as
Tier 1 capital for regulatory purposes. We used the proceeds from the sale of the Notes for
general corporate purposes including providing additional capital to our subsidiaries.
We have the right to redeem the Notes at any time on or after September 26, 2013. We also have the
right to redeem the Notes, in whole but not in part, after the occurrence of a special event.
Special events are limited to (1) a change in capital treatment resulting in the inability for us
to include the Notes in Tier 1 Capital, (2) a change in laws or regulations that could require
Trust II to register as an investment company under The Investment Company Act of 1940, as amended
and (3) a change in laws or regulations that would (a) require Trust II to pay income tax with
respect to interest received on the Notes, (b) prohibit us from deducting the interest payable by
the Corporation on the Notes or (c) result in greater than a de minimis amount of taxes for Trust
II. Trust II was not consolidated into the financial statements. Therefore, we present in our
consolidated financial statements the junior subordinated notes as a liability and our investment
in Trust II as a component of other assets.
The following table sets forth maximum amounts outstanding at each month-end for specific types of
borrowings for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Maximum month-end balance: |
|
|
|
|
|
|
|
|
FHLB advances |
|
$ |
18,504 |
|
|
$ |
18,515 |
|
Federal funds purchased |
|
|
|
|
|
|
14,650 |
|
Stockholders Equity. As of December 31, 2010, stockholders equity was $55.3 million or 5.0% of
total assets. Stockholders equity increased by $942,000 during the year ended December 31, 2010
primarily as a result of comprehensive income of $1.2 million, which includes net income of
$941,000 plus an increase in accumulated other comprehensive income of $248,000. Restricted stock
issued with respect to share-based compensation programs increased equity by $523,000. These
increases were partially offset by treasury stock purchases of $55,000 and cash dividends declared
of $715,000. As of December 31, 2009, stockholders equity totaled $54.4 million or 4.9% of total
assets.
Non-bank Consolidated Subsidiaries
First Madison Investment Corporation. FMIC is a wholly-owned operating subsidiary of FBB that was
incorporated in the State of Nevada in 1993. FMIC was organized for the purpose of managing a
portion of the Banks investment portfolio. FMIC invests in marketable securities and also invests
in commercial real estate, multi-family, commercial and some 1-4 family loans in the form of loan
participations from FBB with FBB retaining servicing and charging a servicing fee of 0.25%. As an
operating subsidiary, FMICs results of operations are consolidated with FBBs for financial and
regulatory purposes. FBBs investment in FMIC was $204.9 million at December 31, 2010. FMIC had
net income of $5.1 million for the year ended December 31, 2010. This compares to a total
investment of $199.6 million at December 31, 2009 and net income of $5.9 million for the year ended
December 31, 2009.
First Business Capital Corp. FBCC is a wholly-owned subsidiary of FBB formed in 1995 and
headquartered in Madison, Wisconsin. FBCC is an asset-based lending company established to meet
the financing needs of companies that are generally unable to obtain traditional bank financing.
FBCC underwrites its loans with additional emphasis placed on collateral coverage as the companies
it finances are growing rapidly, highly leveraged, or undergoing a turn-around period. FBBs
investment in FBCC at December 31, 2010 was $16.5 million and net income for the year ended
December 31, 2010 was $3.2 million. This compares to a total investment of $13.2 million and net
income of $1.4 million, respectively, at and for the year ended December 31, 2009.
44
FMCC Nevada Corp. FMCCNC is a wholly-owned subsidiary of FBCC incorporated in the state of Nevada
in 2000. FMCCNC invests in asset-based loans in the form of loan participations from FBCC with FBCC
retaining servicing. FBCCs total investment in FMCCNC at December 31, 2010 was $24.2 million.
FMCCNC had net income of $813,000 for the year ended December 31 2010. This compares to a total
investment of $23.4 million and net income of $802,000, respectively, at and for the year ended
December 31, 2009.
First Business Equipment Finance, LLC. FBEF, headquartered in Madison, Wisconsin, was formed in
1998 for the purpose of originating leases and extending credit in the form of loans to small and
medium-sized companies nationwide and is a wholly-owned subsidiary of FBB. FBBs total investment
in FBEF at December 31, 2010 was $5.8 million and FBEF had net income of $659,000 for the year
ended December 31, 2010. This compares to a total investment of $5.1 million and net loss of
$25,000, respectively, at and for the year ended December 31, 2009.
FBB Real Estate, LLC. FBBRE is a wholly-owned subsidiary of FBB and was formed in 2009 for the
purpose of holding and liquidating real estate and other assets acquired through foreclosure or
other legal proceedings. FBBs total investment in FBBRE at December 31, 2010 was $1.3 million and
FBBRE had a net loss of $19,000 for the year ended December 31, 2010. This compares to a total
investment of $1.4 million and a net loss of $8,000, respectively, at and for the year ended
December 31, 2009.
FBB-Milwaukee Real Estate LLC. FBBMRE is a wholly-owned subsidiary of FBB Milwaukee and was
formed in 2009 for the purpose of holding and liquidating real estate and other assets acquired
through foreclosure or other legal proceedings. FBB-Milwaukees total investment in FBBMRE was
$1.4 million at December 31, 2010 and FBBMRE had a net loss of $212,000 for the year ended December
31, 2010. This compares to a total investment of $268,000 and net income of $8,000, respectively,
at and for the year ended December 31, 2009.
Liquidity and Capital Resources
During the years ended December 31, 2010 and 2009, the Banks did not make dividend payments to the
Corporation. The Banks are subject to certain regulatory limitations regarding their ability to
pay dividends to the Corporation. We believe that the Corporation will not be adversely affected
by these dividend limitations. The Corporation expects to meet its liquidity needs through
existing cash flow sources, its third party line of credit, dividends received from the Banks or a
combination thereof. The Corporations principal liquidity requirements at December 31, 2010 are
the repayment of the outstanding balance on its senior line of credit, interest payments due on
subordinated notes and interest payments due on its junior subordinated notes. The Corporation and
its subsidiaries continue to have a strong capital base and the Corporations regulatory capital
ratios continue to be above the defined minimum regulatory ratios.
45
The Corporation and the Banks actual capital amounts and ratios are presented in the table below
and reflect the Banks meeting the well-capitalized levels under the prompt corrective action
requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required to be |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required for |
|
|
Prompt Corrective Action |
|
|
|
Actual |
|
|
Capital Adequacy Purposes |
|
|
Requirements |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars In Thousands) |
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets)
Consolidated |
|
$ |
107,263 |
|
|
|
11.23 |
% |
|
$ |
76,438 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
100,203 |
|
|
|
11.72 |
|
|
|
68,390 |
|
|
|
8.00 |
|
|
$ |
85,488 |
|
|
|
10.00 |
% |
First Business Bank
Milwaukee |
|
|
14,496 |
|
|
|
14.62 |
|
|
|
7,930 |
|
|
|
8.00 |
|
|
|
9,913 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to risk-weighted assets)
Consolidated |
|
$ |
63,511 |
|
|
|
6.65 |
% |
|
$ |
38,219 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
89,478 |
|
|
|
10.47 |
|
|
|
34,195 |
|
|
|
4.00 |
|
|
$ |
51,293 |
|
|
|
6.00 |
% |
First Business Bank
Milwaukee |
|
|
13,243 |
|
|
|
13.36 |
|
|
|
3,965 |
|
|
|
4.00 |
|
|
|
5,948 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to average assets)
Consolidated |
|
$ |
63,511 |
|
|
|
5.68 |
% |
|
$ |
44,732 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
89,478 |
|
|
|
9.34 |
|
|
|
38,335 |
|
|
|
4.00 |
|
|
$ |
47,918 |
|
|
|
5.00 |
% |
First Business Bank
Milwaukee |
|
|
13,243 |
|
|
|
8.30 |
|
|
|
6,381 |
|
|
|
4.00 |
|
|
|
7,976 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required to be |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required for |
|
|
Prompt Corrective Action |
|
|
|
Actual |
|
|
Capital Adequacy Purposes |
|
|
Requirements |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in Thousands) |
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets)
Consolidated |
|
$ |
101,571 |
|
|
|
11.16 |
% |
|
$ |
72,797 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
94,251 |
|
|
|
11.62 |
|
|
|
64,906 |
|
|
|
8.00 |
|
|
$ |
81,132 |
|
|
|
10.00 |
% |
First Business Bank
Milwaukee |
|
|
14,246 |
|
|
|
14.69 |
|
|
|
7,757 |
|
|
|
8.00 |
|
|
|
9,696 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to risk-weighted assets)
Consolidated |
|
$ |
60,109 |
|
|
|
6.61 |
% |
|
$ |
36,386 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
84,082 |
|
|
|
10.36 |
|
|
|
32,453 |
|
|
|
4.00 |
|
|
$ |
48,679 |
|
|
|
6.00 |
% |
First Business Bank
Milwaukee |
|
|
13,027 |
|
|
|
13.44 |
|
|
|
3,878 |
|
|
|
4.00 |
|
|
|
5,818 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to average assets)
Consolidated |
|
$ |
60,109 |
|
|
|
5.53 |
% |
|
$ |
43,485 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
84,082 |
|
|
|
9.08 |
|
|
|
37,042 |
|
|
|
4.00 |
|
|
$ |
46,302 |
|
|
|
5.00 |
% |
First Business Bank
Milwaukee |
|
|
13,027 |
|
|
|
8.13 |
|
|
|
6,406 |
|
|
|
4.00 |
|
|
|
8,007 |
|
|
|
5.00 |
|
46
The Banks maintain liquidity by obtaining funds from several sources. The Banks primary
sources of funds are principal and interest repayments on loans receivable and mortgage-related
securities, deposits and other borrowings such as federal funds and FHLB advances. The scheduled
repayments of loans and the repayments of mortgage-related securities are a predictable source of
funds. Deposit flows and loan repayments, however, are greatly influenced by general interest
rates, economic conditions and competition.
At December 31, 2010 and 2009, the Banks had $40.8 million and $104.1 million on deposit with the
Federal Reserve Bank, respectively. Any excess funds not used for loan funding or satisfying other
cash obligations were maintained as part of our on-balance sheet liquidity in our interest bearing
account with the Federal Reserve Bank. We value the safety and soundness provided by the Federal
Reserve Bank, and in this difficult economic environment, we view on-balance sheet liquidity as a
critical element to maintaining adequate liquidity to meet our cash and collateral obligations. We
define our on balance sheet liquidity as the total of our short-term investments and our unpledged
securities available for sale. As of December 31, 2010 and 2009, our immediate on balance sheet
liquidity was $164.0 million and $170.6 million, respectively. While we have experienced an
overall decline in our short-term investments, our on balance sheet liquidity position remained
relatively consistent year over year as our excess funds were invested in our securities available
for sale portfolio.
We had $499.1 million of outstanding brokered deposits at December 31, 2010, compared to $470.8
million of brokered deposits as of December 31, 2009. We are committed to our continued efforts to
raise in-market deposits and reduce our overall dependence on brokered certificates of deposit.
However, brokered deposits are an efficient source of funding for the Banks and allow them to
gather funds across a larger geographic base at price levels and maturities that are more
attractive than single service deposits when required to raise a similar level of deposits within a
short time period. Access to such deposits allows us the flexibility to decline pursuing single
service deposit relationships in markets that have experienced unfavorable pricing levels. In
addition, the administrative costs associated with brokered deposits are considerably lower than
those that would be incurred to administer a similar level of local deposits with a similar
maturity structure. Our in-market relationships remain stable; however, deposit balances associated
with those relationships will fluctuate. We expect to establish new client relationships and
continue marketing efforts aimed at increasing the balances in existing clients deposit accounts.
Nonetheless, we will likely continue to use brokered deposits to compensate for shortfalls in
deposit gathering in maturity periods, typically three to five years, needed to effectively match
the interest rate sensitivity measured through our defined asset/liability management process. In
order to provide for ongoing liquidity and funding, all of our brokered deposits are certificates
of deposit that do not allow for withdrawal at the option of the depositor before the stated
maturity.
The Banks have been able to access the brokered certificate of deposit market as needed at rates
and terms comparable to market standards. In the event that there is a disruption in the
availability of brokered deposits at maturity, the Banks have managed the maturity structure so
that at least one year of maturities could be funded through borrowings with the FHLB or Federal
Reserve Discount Window utilizing currently unencumbered securities as collateral. We believe the
Banks will also have access to the unused federal funds lines, cash flows from borrower repayments,
security maturities and have the ability to raise local market deposits by offering attractive
rates to generate the level required to fulfill any such liquidity need.
The Banks are required by federal regulation to maintain sufficient liquidity to ensure safe and
sound operations. We believe that the Banks have sufficient liquidity to match the balance of net
withdrawable deposits and short-term borrowings in light of present economic conditions and deposit
flows. The regulatory requirements for liquidity are discussed in Item 1, Business under
Supervision and Regulation.
As previously discussed, the FHLB has entered into a consensual cease and desist order with its
regulator. Under the terms of the order, capital stock repurchases and redemptions of FHLB Stock
held by the Banks are prohibited unless the FHLB has received approval of the Director of the
Office of Supervision of the Finance Board. The order also provides that dividend declarations are
subject to prior written approval of its regulator. The Banks currently hold, at cost, $2.4
million of FHLB stock, all of which we believe we will ultimately be able to recover. Based upon
correspondence we received from the FHLB, we do not expect that this cease and desist order will
impact the short- and long-term funding options provided by the FHLB.
47
Off-balance Sheet Arrangements
As of December 31, 2010, the Banks had outstanding commitments to originate $230.6 million of loans
and commitments to extend funds to or on behalf of clients pursuant to standby letters of credit of
$6.8 million. As of December 31, 2010, the Banks had $138.7 million of commitments to extend funds
which extend beyond one year. We do not expect any losses as a result of these funding
commitments. We have evaluated outstanding commitments associated with loans that were identified
as impaired loans and concluded that there are no additional losses associated with these unfunded
commitments. We believe that additional commitments will not be granted or additional collateral
will be provided to support any additional funds advanced. The Banks also utilize interest rate
swaps for the purposes of interest rate risk management. Such instruments are discussed in Note 17
to the Consolidated Financial Statements.
Additionally the Corporation has committed to provide an additional $1.2 million to Aldine Capital
Fund, LP, which is a private equity mezzanine funding limited partnership in which we have invested
and which began its operations in October 2006. We believe adequate capital and liquidity are
available from various sources to fund projected commitments.
Contractual Obligations
The following table summarizes our contractual cash obligations at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
Total |
|
|
Year |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
Years |
|
|
|
(In Thousands) |
|
Operating lease obligations |
|
$ |
10,165 |
|
|
$ |
704 |
|
|
$ |
1,295 |
|
|
$ |
1,329 |
|
|
$ |
6,837 |
|
Time deposits |
|
|
578,593 |
|
|
|
212,468 |
|
|
|
255,473 |
|
|
|
79,087 |
|
|
|
31,565 |
|
Line of credit |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,315 |
|
Subordinated debt |
|
|
39,000 |
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
|
|
31,000 |
|
FHLB advances |
|
|
2,494 |
|
|
|
2,012 |
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
640,577 |
|
|
$ |
215,194 |
|
|
$ |
257,250 |
|
|
$ |
88,416 |
|
|
$ |
79,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Developments and Other Income Tax Matters
Like many financial institutions located in Wisconsin, FBB established a Nevada subsidiary for the
purpose of investing and managing the Banks investment portfolio and purchasing a portion of FBBs
loans. FBCC established a Nevada subsidiary for the purpose of purchasing FBCCs loans. The
Nevada investment subsidiaries now hold and manage these assets. The investment subsidiaries have
not filed returns with, or paid income or franchise taxes to, the State of Wisconsin. The
Wisconsin Department of Revenue (the Department) implemented a program to audit those Wisconsin
financial institutions which formed investment subsidiaries located outside of Wisconsin, and the
Department has generally indicated that it intends to assess income or franchise taxes on the
income of the out-of-state investment subsidiaries of Wisconsin financial institutions. The
Department has issued an assessment to FBB and FBCC.
Prior to the formation of the investment subsidiaries, we obtained private letter rulings from the
Department regarding the non-taxability of income generated by the investment subsidiaries in the
State of Wisconsin. We believe we complied with Wisconsin law and the private rulings received
from the Department. We intend to defend our position through the normal administrative appeals
process in place at the Department and through other judicial channels. Although we will oppose
the assessment, there can be no assurance that the Department will not be successful in whole or in
part in its efforts to tax the income of our Nevada investment subsidiaries. We recorded, as a
component of current state income tax expense, an estimated liability including interest which is
the most likely amount within a range of probable settlement amounts relating to the taxation of
income generated by the Nevada subsidiaries prior to January 1, 2009 due to our adoption of
combined reporting as enacted by the State of Wisconsin on February 19, 2009 and our conclusion
that our Nevada subsidiaries will be considered members of the Corporations unitary group. In 2009
and 2010, we continued to accrue interest related to the uncertain tax
position surrounding this issue. We do not expect the resolution of this matter to materially
affect our consolidated results of operations and financial position beyond the amounts accrued.
48
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. By their nature, changes in these
assumptions and estimates could significantly affect the financial position or results of
operations for FBFS. Actual results could differ from those estimates. Please refer to Note 1 to
the Consolidated Financial Statements for a discussion of the most significant accounting policies
followed by FBFS. Discussed below are certain policies that are critical to FBFS. We view
critical accounting policies to be those which are highly dependent on subjective or complex
judgments, estimates, and assumptions, and where changes in those estimates and assumptions could
have a significant impact on the financial statements.
Allowance for Loan and Lease Losses. The allowance for loan and lease losses represents our
recognition of the risks of extending credit and our evaluation of the quality of the loan and
lease portfolio and as such, requires the use of judgment as well as other systematic objective and
quantitative methods. The risks of extending credit and the accuracy of our evaluation of the
quality of the loan and lease portfolio are neither static nor mutually exclusive and could result
in a material impact on our consolidated financial statements. We could over-estimate the quality
of the loan and lease portfolio resulting in a lower allowance for loan and lease losses than
necessary, overstating net income and equity. Conversely, we could under-estimate the quality of
the loan and lease portfolio, resulting in a higher allowance for loan and lease losses than
necessary, understating net income and equity. The allowance for loan and lease losses is a
valuation allowance for probable credit losses, increased by the provision for loan and lease
losses and decreased by charge-offs, net of recoveries. We estimate the allowance reserve balance
required and the related provision for loan and lease losses based on monthly evaluations of the
loan and lease portfolio, with particular attention paid to loans and leases that have been
specifically identified as needing additional management analysis because of the potential for
further problems. During these evaluations, consideration is also given to such factors as the
level and composition of impaired and other non-performing loans and leases, historical loss
experience, results of examinations by regulatory agencies, independent loan and lease reviews, the
fair value of collateral, the strength and availability of guarantees, concentration of credits
and other factors. Allocations of the allowance may be made for specific loans or leases, but the
entire allowance is available for any loan or lease that, in our judgment, should be charged off.
Loan and lease losses are charged against the allowance when we believe that the uncollectability
of a loan or lease balance is confirmed. See Note 1 to the Consolidated Financial Statements for
further discussion of the allowance for loan and lease losses.
We also continue to pursue all practical and legal methods of collection, repossession and disposal
of problem loans, and adhere to rigorous underwriting standards in our origination process in order
to continue to maintain strong asset quality. Although we believe that the allowance for loan and
lease losses is adequate based upon current evaluation of loan and lease delinquencies,
non-performing assets, charge-off trends, economic conditions and other factors, there can be no
assurance that future adjustments to the allowance will not be necessary. Should the quality of
loans or leases deteriorate, then the allowance for loan and lease losses would generally be
expected to increase relative to total loans and leases. When loan or lease quality improves, then
the allowance would generally be expected to decrease relative to total loans and leases.
Income Taxes. FBFS and its wholly owned subsidiaries file a consolidated federal income tax return
and effective January 1, 2009, a combined Wisconsin state tax return. Deferred income taxes are
recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. The
determination of current and deferred income taxes is based on complex analyses of many factors,
including the interpretation of federal and state income tax laws, the difference between the tax
and financial reporting basis of assets and liabilities (temporary differences), estimates of
amounts currently due or owed, such as the timing of reversals of temporary differences and current
accounting standards. We apply a more likely than not approach to each of our tax positions when
determining the amount of tax benefit to record in our consolidated financial statements. Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled. The
effect of a change in tax rates on deferred taxes is recognized in income in the period that
includes the enactment date. We have made our best estimate of valuation allowances utilizing
positive and
negative evidence and evaluation of sources of taxable income including tax planning strategies and
expected reversals of timing differences to determine our best estimate of valuation allowances
needed for deferred tax assets on certain net operating loss carryforwards and other temporary
differences. Realization of deferred tax assets over time is dependent on our ability to generate
sufficient taxable earnings in future periods. A valuation allowance has been established for the
future benefits attributable to certain of our state net operating losses. We have also made our
best estimate of the probable loss related to a state tax exposure matter. These estimates are
subject to change. Changes in these estimates could adversely affect future consolidated results
of operations.
49
FBFS and its subsidiaries have state net operating loss (NOL) carryforwards as of December 31,
2010 of approximately $38.8 million, which expire in years 2011 through 2025. The majority of the
state NOL carryforwards are attributable to the State of Wisconsin. We have established a
valuation allowance against approximately $24.1 million for the NOL carryforwards. See Note 16 to
the Consolidated Financial Statements for further discussion of income taxes. The federal and
state taxing authorities who make assessments based on their determination of tax laws may
periodically review our interpretation of federal and state income tax laws. Tax liabilities could
differ significantly from the estimates and interpretations used in determining the current and
deferred income tax liabilities based on the completion of taxing authority examinations.
Goodwill and Other Intangible Assets. Goodwill was recorded as a result of the acquisition of the
49% interest in the Business Banc Group Ltd. on June 1, 2004, the purchase price of which exceeded
the fair value of the net assets acquired. Goodwill is reviewed at least annually, as of June 30,
for impairment. This review requires judgment. If goodwill is determined to be impaired, a
reduction in value is expensed in the period in which it became impaired. Our goodwill impairment
evaluation is based upon discounted cash flows of the subsidiary reporting unit with further
evaluation of the consolidated entity market capitalization. A series of assumptions, including
the discount rate applied to the estimated future cash flows, are embedded within the evaluation.
These assumptions and estimates are subject to uncertainties. In June 2010, management determined,
through its impairment evaluation process, that the outstanding goodwill was impaired in its
entirety.
|
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Interest rate risk, or market risk, arises from exposure of our financial position to changes
in interest rates. It is our strategy to reduce the impact of interest rate risk on net interest
margin by maintaining a favorable match between the maturities and repricing dates of
interest-earning assets and interest-bearing liabilities. This strategy is monitored by the
respective Banks Asset/Liability Management Committees, in accordance with policies
approved by the respective Banks Boards. These committees meet regularly to review the
sensitivity of their respective Banks assets and liabilities to changes in interest rates,
liquidity needs and sources, and pricing and funding strategies.
We use two techniques to measure interest rate risk. The first is simulation of earnings.
The balance sheet is modeled as an ongoing entity whereby future growth, pricing, and funding
assumptions are implemented. These assumptions are modeled under different rate scenarios that
include a simultaneous, instant and sustained change in interest rates.
The following table illustrates the potential impact of changes in market rates on our net interest
income for the next twelve months, as of December 31, 2010. Given the current low interest rate
environment, we do not expect that interest rates will fall by greater than 50 basis points from
December 31, 2010 levels.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest rates in basis points |
|
|
|
-50 |
|
|
0 |
|
|
+50 |
|
|
+100 |
|
|
+200 |
|
|
+300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on net interest income |
|
|
(0.18 |
)% |
|
|
|
|
|
|
(1.69 |
)% |
|
|
(2.43 |
)% |
|
|
(1.73 |
)% |
|
|
3.27 |
% |
The second measurement technique used is static gap analysis. Gap analysis involves
measurement of the difference in asset and liability repricing on a cumulative basis within a
specified time frame. In general, a positive gap indicates that more interest-earning assets than
interest-bearing liabilities reprice/mature in a time frame and a negative gap indicates the
opposite. As shown in the cumulative gap position in the table presented below, at December 31,
2010, interest earning assets have the general characteristics that will allow them to reprice
faster than interest-bearing liabilities in the short-term. In addition to the gap position, other
determinants of net interest income
are the shape of the yield curve, general rate levels and the corresponding effect of contractual
interest rate floors, reinvestment spreads, balance sheet growth and mix, and interest rate
spreads. During the last couple of years many of our variable rate loans and certain of our
variable rate borrowings have been priced at a rate equivalent to a fixed spread above a market
rate index combined with an interest rate floor. These interest rate floors restrict the rate from
repricing in tandem with the market rates. Therefore, as market rates have declined the rates on
these assets and liabilities remained at their respective interest rate floors. As rates increase,
these same interest rate floors will restrict the subject assets and liabilities from experiencing
rate increases until the interest rate floor is exceeded.
50
We manage the structure of interest earning assets and interest bearing liabilities by adjusting
their mix, yield, maturity and/or repricing characteristics based on market conditions. Brokered
certificates of deposit are a significant source of funds. We use a variety of maturities to
augment our management of interest rate exposure.
The following table illustrates our static gap position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Maturity or Repricing at December 31, 2010 |
|
|
|
Within 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
months |
|
|
3-12 months |
|
|
1-5 years |
|
|
After 5 years |
|
|
Total |
|
|
|
(Dollars In Thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
41,369 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
41,369 |
|
Investment securities |
|
|
5,880 |
|
|
|
27,180 |
|
|
|
79,270 |
|
|
|
41,049 |
|
|
|
153,379 |
|
Commercial loans |
|
|
75,445 |
|
|
|
21,588 |
|
|
|
38,057 |
|
|
|
1,622 |
|
|
|
136,712 |
|
Real estate loans |
|
|
233,175 |
|
|
|
63,227 |
|
|
|
217,949 |
|
|
|
64,766 |
|
|
|
579,117 |
|
Asset-based loans |
|
|
102,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,969 |
|
Lease receivables |
|
|
1,073 |
|
|
|
5,667 |
|
|
|
10,457 |
|
|
|
2,091 |
|
|
|
19,288 |
|
Consumer loans |
|
|
1,096 |
|
|
|
168 |
|
|
|
86 |
|
|
|
38 |
|
|
|
1,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
461,007 |
|
|
$ |
117,830 |
|
|
$ |
345,819 |
|
|
$ |
109,566 |
|
|
$ |
1,034,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
44,428 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
44,428 |
|
Money market accounts |
|
|
276,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,748 |
|
Time deposits under $100,000 |
|
|
29,296 |
|
|
|
150,252 |
|
|
|
328,255 |
|
|
|
31,565 |
|
|
|
539,368 |
|
Time deposits $100,000 and over |
|
|
4,343 |
|
|
|
28,466 |
|
|
|
6,416 |
|
|
|
|
|
|
|
39,225 |
|
FHLB advances |
|
|
2,000 |
|
|
|
|
|
|
|
494 |
|
|
|
|
|
|
|
2,494 |
|
Short-term borrowings |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Long-term debt |
|
|
39,000 |
|
|
|
|
|
|
|
|
|
|
|
10,315 |
|
|
|
49,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
395,825 |
|
|
$ |
178,718 |
|
|
$ |
335,165 |
|
|
$ |
41,880 |
|
|
$ |
951,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate gap |
|
$ |
65,182 |
|
|
$ |
(60,888 |
) |
|
$ |
10,654 |
|
|
$ |
67,686 |
|
|
$ |
82,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate gap |
|
$ |
65,182 |
|
|
$ |
4,294 |
|
|
$ |
14,948 |
|
|
$ |
82,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate gap to
total earning assets |
|
|
6.30 |
% |
|
|
0.42 |
% |
|
|
1.45 |
% |
|
|
7.99 |
% |
|
|
|
|
51
|
|
|
Item 8. |
|
Financial Statements and Supplementary Data |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF FIRST BUSINESS FINANCIAL SERVICES
The following financial statements are included in this Annual Report on Form 10-K:
|
|
|
|
|
Consolidated Financial Statements |
|
Page No. |
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
96 |
|
52
First Business Financial Services, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands, Except Share Data) |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,450 |
|
|
$ |
8,566 |
|
Short-term investments |
|
|
41,369 |
|
|
|
104,171 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
50,819 |
|
|
|
112,737 |
|
Securities available-for-sale, at fair value |
|
|
153,379 |
|
|
|
122,286 |
|
Loans and leases receivable, net of allowance for
loan and lease losses of $16,271 and $14,124,
respectively |
|
|
860,935 |
|
|
|
839,807 |
|
Leasehold improvements and equipment, net |
|
|
974 |
|
|
|
1,189 |
|
Foreclosed properties, net |
|
|
1,750 |
|
|
|
1,671 |
|
Cash surrender value of bank-owned life insurance |
|
|
16,950 |
|
|
|
16,254 |
|
Investment in Federal Home Loan Bank stock, at cost |
|
|
2,367 |
|
|
|
2,367 |
|
Goodwill and other intangibles |
|
|
32 |
|
|
|
2,740 |
|
Accrued interest receivable and other assets |
|
|
19,851 |
|
|
|
18,385 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,107,057 |
|
|
$ |
1,117,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
988,298 |
|
|
$ |
984,374 |
|
Federal Home Loan Bank and other borrowings |
|
|
41,504 |
|
|
|
57,515 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
10,315 |
|
Accrued interest payable and other liabilities |
|
|
11,605 |
|
|
|
10,839 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,051,722 |
|
|
|
1,063,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 2,500,000 shares
authorized, none issued or outstanding at December
31, 2010 and 2009 |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 25,000,000 shares
authorized at December 31, 2010 and 2009,
respectively, 2,680,360 and 2,616,010 shares
issued, 2,597,820 and 2,539,306 outstanding in
2010 and 2009, respectively |
|
|
27 |
|
|
|
26 |
|
Additional paid-in capital |
|
|
25,253 |
|
|
|
24,731 |
|
Retained earnings |
|
|
29,808 |
|
|
|
29,582 |
|
Accumulated other comprehensive income |
|
|
1,792 |
|
|
|
1,544 |
|
Treasury stock (82,540 and 76,704 shares in 2010
and 2009, respectively), at cost |
|
|
(1,545 |
) |
|
|
(1,490 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
55,335 |
|
|
|
54,393 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,107,057 |
|
|
$ |
1,117,436 |
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
53
First Business Financial Services, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands, Except Share Data) |
|
Interest income: |
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
51,992 |
|
|
$ |
51,468 |
|
Securities income, taxable |
|
|
4,513 |
|
|
|
4,803 |
|
Short-term investments |
|
|
121 |
|
|
|
85 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
56,626 |
|
|
|
56,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
20,747 |
|
|
|
24,398 |
|
Notes payable and other borrowings |
|
|
2,816 |
|
|
|
2,812 |
|
Junior subordinated notes |
|
|
1,112 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
24,675 |
|
|
|
28,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
31,951 |
|
|
|
28,034 |
|
Provision for loan and lease losses |
|
|
7,044 |
|
|
|
8,225 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses |
|
|
24,907 |
|
|
|
19,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Trust and investment services fee income |
|
|
2,334 |
|
|
|
1,906 |
|
Service charges on deposits |
|
|
1,672 |
|
|
|
1,538 |
|
Loan fees |
|
|
1,238 |
|
|
|
1,107 |
|
Increase in cash surrender value of bank-owned life insurance |
|
|
663 |
|
|
|
697 |
|
Credit, merchant and debit card fees |
|
|
219 |
|
|
|
197 |
|
Gain on sale of securities available for sale |
|
|
|
|
|
|
322 |
|
Other |
|
|
617 |
|
|
|
683 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
6,743 |
|
|
|
6,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Compensation |
|
|
13,286 |
|
|
|
12,382 |
|
Occupancy |
|
|
1,465 |
|
|
|
1,486 |
|
Professional fees |
|
|
1,461 |
|
|
|
1,653 |
|
Data processing |
|
|
1,188 |
|
|
|
1,128 |
|
Marketing |
|
|
749 |
|
|
|
634 |
|
Equipment |
|
|
506 |
|
|
|
573 |
|
FDIC insurance |
|
|
3,130 |
|
|
|
2,165 |
|
Collateral liquidation costs |
|
|
1,167 |
|
|
|
1,339 |
|
Loss on foreclosed properties |
|
|
206 |
|
|
|
691 |
|
Goodwill impairment |
|
|
2,689 |
|
|
|
|
|
Other |
|
|
2,513 |
|
|
|
2,450 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
28,360 |
|
|
|
24,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
3,290 |
|
|
|
1,758 |
|
Income tax expense |
|
|
2,349 |
|
|
|
717 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
941 |
|
|
$ |
1,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.41 |
|
Diluted |
|
|
0.37 |
|
|
|
0.41 |
|
Dividends declared per share |
|
|
0.28 |
|
|
|
0.28 |
|
See accompanying Notes to Consolidated Financial Statements.
54
First Business Financial Services, Inc.
Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
Common |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
Treasury |
|
|
|
|
|
|
stock |
|
|
capital |
|
|
earnings |
|
|
income |
|
|
stock |
|
|
Total |
|
|
|
(In Thousands, Except Share Data) |
|
|
Balance at December 31, 2008 |
|
$ |
26 |
|
|
$ |
24,088 |
|
|
$ |
29,252 |
|
|
$ |
1,065 |
|
|
$ |
(1,425 |
) |
|
$ |
53,006 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
1,041 |
|
|
|
|
|
|
|
|
|
|
|
1,041 |
|
Unrealized securities gains
arising during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,142 |
|
|
|
|
|
|
|
1,142 |
|
Unrealized derivative losses
arising during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Reclassification adjustment for
realized gains on securities
available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(322 |
) |
|
|
|
|
|
|
(322 |
) |
Reclassification adjustment for
realized losses on derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Income tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
|
|
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,520 |
|
Share-based compensation
restricted shares |
|
|
|
|
|
|
643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
643 |
|
Cash dividends ($0.28 per share) |
|
|
|
|
|
|
|
|
|
|
(711 |
) |
|
|
|
|
|
|
|
|
|
|
(711 |
) |
Treasury stock purchased (5,826
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
26 |
|
|
$ |
24,731 |
|
|
$ |
29,582 |
|
|
$ |
1,544 |
|
|
$ |
(1,490 |
) |
|
$ |
54,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
941 |
|
Unrealized securities gains
arising during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392 |
|
|
|
|
|
|
|
392 |
|
Income tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(144 |
) |
|
|
|
|
|
|
(144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,189 |
|
Share-based compensation
restricted shares |
|
|
1 |
|
|
|
522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
523 |
|
Cash dividends ($0.28 per share) |
|
|
|
|
|
|
|
|
|
|
(715 |
) |
|
|
|
|
|
|
|
|
|
|
(715 |
) |
Treasury stock purchased (5,836
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
27 |
|
|
$ |
25,253 |
|
|
$ |
29,808 |
|
|
$ |
1,792 |
|
|
$ |
(1,545 |
) |
|
$ |
55,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
55
First Business Financial Services, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
941 |
|
|
$ |
1,041 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Deferred income taxes, net |
|
|
(2,421 |
) |
|
|
(570 |
) |
Provision for loan and lease losses |
|
|
7,044 |
|
|
|
8,225 |
|
Depreciation, amortization and accretion, net |
|
|
1,593 |
|
|
|
847 |
|
Share-based compensation |
|
|
523 |
|
|
|
643 |
|
Increase in cash surrender value of bank-owned life insurance |
|
|
(663 |
) |
|
|
(697 |
) |
Origination of loans held for sale |
|
|
(657 |
) |
|
|
(3,164 |
) |
Sale of loans held for sale |
|
|
659 |
|
|
|
3,173 |
|
Gain on sale of loans held for sale |
|
|
(2 |
) |
|
|
(9 |
) |
Loss on foreclosed properties |
|
|
206 |
|
|
|
691 |
|
Gain on sale of securities available for sale |
|
|
|
|
|
|
(322 |
) |
Goodwill impairment |
|
|
2,689 |
|
|
|
|
|
Decrease (Increase) in accrued interest receivable and other assets |
|
|
1,140 |
|
|
|
(5,667 |
) |
(Decrease) Increase in accrued interest payable and other liabilities |
|
|
762 |
|
|
|
(3,224 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
11,814 |
|
|
|
967 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Proceeds from maturities of available-for-sale securities |
|
|
42,416 |
|
|
|
32,720 |
|
Proceeds from sale of available for sale securities |
|
|
|
|
|
|
15,004 |
|
Purchases of available-for-sale securities |
|
|
(74,259 |
) |
|
|
(60,024 |
) |
Net increase in loans and leases |
|
|
(30,013 |
) |
|
|
(9,736 |
) |
Proceeds from sale of foreclosed properties |
|
|
1,557 |
|
|
|
2,900 |
|
Investment in limited partnerships |
|
|
(450 |
) |
|
|
(300 |
) |
Distributions from limited partnerships |
|
|
34 |
|
|
|
30 |
|
Purchases of leasehold improvements and equipment, net |
|
|
(131 |
) |
|
|
(188 |
) |
Premium payments of bank-owned life insurance |
|
|
(33 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(60,879 |
) |
|
|
(19,627 |
) |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
3,924 |
|
|
|
145,500 |
|
Net decrease in FHLB line of credit |
|
|
|
|
|
|
(15,000 |
) |
Repayment of FHLB advances |
|
|
(16,011 |
) |
|
|
(11 |
) |
Net decrease in short-term borrowed funds |
|
|
|
|
|
|
(22,000 |
) |
Repayment of subordinated notes payable |
|
|
|
|
|
|
(31,000 |
) |
Proceeds from subordinated notes payable |
|
|
|
|
|
|
31,000 |
|
Cash dividends paid |
|
|
(711 |
) |
|
|
(711 |
) |
Purchase of treasury stock |
|
|
(55 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(12,853 |
) |
|
|
107,713 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(61,918 |
) |
|
|
89,053 |
|
Cash and cash equivalents at the beginning of the period |
|
|
112,737 |
|
|
|
23,684 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
50,819 |
|
|
$ |
112,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flow information |
|
|
|
|
|
|
|
|
Interest paid on deposits and borrowings |
|
$ |
25,391 |
|
|
$ |
30,665 |
|
Income taxes paid |
|
|
4,997 |
|
|
|
967 |
|
Transfer of loans to other real estate owned |
|
|
1,842 |
|
|
|
2,251 |
|
See accompanying Notes to Consolidated Financial Statements.
56
First Business Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies and Nature of Operations
Nature of Operations. The accounting and reporting practices of First Business Financial Services
(FBFS or the Corporation), its wholly-owned subsidiaries, First Business Bank (FBB) and First
Business Bank Milwaukee (FBB Milwaukee) have been prepared in accordance with U.S.
generally accepted accounting principles. First Business Bank and First Business Bank Milwaukee
are sometimes referred to together as the Banks. FBB operates as a commercial banking
institution in the Dane County and surrounding areas market with loan production offices in
Oshkosh, Appleton, and Green Bay, Wisconsin. FBB also offers trust and investment services through
First Business Trust & Investments (FBTI), a division of FBB. FBB Milwaukee operates as a
commercial banking institution in the Waukesha County and surrounding areas market. The Banks
provide a full range of financial services to businesses, business owners, executives,
professionals and high net worth individuals. The Banks are subject to competition from other
financial institutions and service providers and are also subject to state and federal regulations.
FBB has the following subsidiaries: First Business Capital Corp. (FBCC), First Madison
Investment Corp. (FMIC), First Business Equipment Finance, LLC and FBB Real Estate, LLC
(FBBRE). FBCC has a wholly-owned subsidiary, FMCC Nevada Corp. (FMCCNC). FMIC and FMCCNC are
located in and were formed under the laws of the state of Nevada. FBB-Milwaukee has one
subsidiary, FBB Milwaukee Real Estate, LLC (FBBMRE).
Basis of Financial Statement Presentation. The consolidated financial statements include the
accounts of FBFS, and its wholly-owned subsidiaries. In accordance with the provisions of
Accounting Standards Codification (ASC) Topic 810, the Corporations ownership interest in FBFS
Statutory Trust II (Trust II) has not been consolidated into the financial statements. All
significant intercompany balances and transactions have been eliminated in consolidation.
Management of the Corporation is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements as well as reported amounts of revenues and expenses during
the reporting period. Actual results could differ significantly from those estimates. Material
estimates that could experience significant changes in the near-term include the value of
foreclosed property, lease residuals, property under operating leases, securities, intangibles,
income taxes and the level of the allowance for loan and lease losses. Subsequent events have been
evaluated through the issuance of the consolidated financial statements. No significant subsequent
events have occurred through this date requiring adjustment to the financial statements or
disclosures.
Cash and Cash Equivalents. The Corporation considers federal funds sold and interest-bearing
deposits, and short-term investments that have original maturities of three months or less to be
cash equivalents.
Securities Available-for-Sale. The Corporation classifies its investment and mortgage-related
securities as available-for-sale, held-to-maturity and trading. Debt securities that the
Corporation has the positive intent and ability to hold to maturity are classified as
held-to-maturity and are stated at amortized cost. Debt and equity securities bought expressly for
the purpose of selling in the near term are classified as trading securities and are measured at
fair value with unrealized gains and losses reported in earnings. Debt and equity securities not
classified as held-to-maturity or as trading are classified as available-for-sale.
Available-for-sale securities are measured at fair value with unrealized gains and losses reported
as a separate component of stockholders equity, net of tax. Realized gains and losses, and
declines in value judged to be other than temporary, are included in the consolidated statements of
income as a component of non-interest income. The cost of securities sold is based on the specific
identification method. The Corporation did not hold any held-to-maturity or trading securities at
December 31, 2010 and 2009.
Discounts and premiums on investment and mortgage-backed securities are accreted and amortized into
interest income using the effective yield method over the period to estimated maturity.
57
Declines in the fair value of investment securities available for sale (with certain exceptions for
debt securities noted below) that are deemed to be other-than-temporary are charged to earnings as
a realized loss, and a new cost basis for the securities is established. In evaluating
other-than-temporary impairment, management considers the length of time and extent to which the
fair value has been less than cost, the financial condition and near-term prospects of the issuer,
and the intent and ability of the Corporation to retain its investment in the issuer for a period
of time sufficient to allow for any anticipated recovery in fair value in the near term. Declines
in the fair value of debt securities below amortized cost are deemed to be other-than-temporary in
circumstances where: (1) the Corporation has the intent to sell a security; (2) it is more likely
than not that the Corporation will be required to sell the security before recovery of its
amortized cost basis; or (3) the Corporation does not expect to recover the entire amortized cost
basis of the security. If the Corporation intends to sell a security or if it is more likely than
not that the Corporation will be required to sell the security before recovery, an
other-than-temporary impairment write-down is recognized in earnings equal to the difference
between the securitys amortized cost basis and its fair value. If an entity does not intend to
sell the security or it is not more likely than not that it will be required to sell the security
before recovery, the other-than-temporary impairment write-down is separated into an amount
representing credit loss, which is recognized in earnings, and an amount related to all other
factors, which is recognized in other comprehensive income.
Loans and Leases. Loans and leases that management has the intent and ability to hold for the
foreseeable future or until maturity are reported at their outstanding principal balance with
adjustments for partial charge-offs, the allowance for loan and lease losses, deferred fees or
costs on originated loans and leases, and unamortized premiums or discounts on any purchased loans.
Loans originated or purchased and intended for sale in the secondary market are carried at the
lower of cost or estimated fair value in the aggregate. Unrealized losses on such loans are
recognized through a valuation allowance by a charge to other non-interest income. Gains and
losses on the sale of loans are also included in other non-interest income.
A loan is accounted for as a troubled debt restructuring if the Corporation, for economic or legal
reasons related to the borrowers financial condition (experiencing financial difficulty), grants a
significant concession to the borrower that it would not otherwise consider. A troubled debt
restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of
the loan, or a modification of terms such as a reduction of the stated interest rate or face amount
of the loan, a reduction of accrued interest, an extension of the maturity date at a stated
interest rate lower than the current market rate for a new loan with similar risk, or some
combination of these concessions.
Interest on non-impaired loans is
accrued and credited to income on a daily basis based on the
unpaid principal balance and is calculated using the effective interest method. Per policy, a loan
is considered impaired and placed on a non-accrual status when it becomes 90 days past due or it is doubtful that
contractual principal and interest will be collected in accordance with the terms of the contract.
A loan is determined to be past due if the borrower fails to meet a contractual payment and will
continue to be considered past due until all contractual payments are received. When a loan is
placed on non-accrual, interest accrual is discontinued and previously accrued but uncollected
interest is deducted from interest income and the payments on non-accrual loans are applied to
interest on a cash basis. If collectability of the contractual principal and interest is in doubt,
payments received are first applied to reduce loan principal. As soon as it is determined with
certainty that the principal of an impaired loan is uncollectable either through collections from
the borrower or disposition of the underlying collateral, the portion of the carrying balance that
exceeds the estimated measurement value of the loan is charged off. Loans are returned to accrual
status when they are brought current in terms of both principal and accrued interest due, have
performed in accordance with contractual terms for a reasonable period of time, and when the
ultimate collectability of total contractual principal and interest is no longer doubtful.
Loan and lease origination fees as well as certain direct origination costs are deferred and
amortized as an adjustment to loan yields over the stated term of the loan or lease. Loans that
result from a refinance or restructuring, other than a troubled debt restructuring, where terms are
at least as favorable to the Corporation as the terms for comparable loans to other borrowers with
similar collection risks and result in an essentially new loan, are accounted for as a new loan.
Any unamortized net fees, costs, or penalties are recognized when the new loan is originated.
Unamortized net loan fees or costs for loans that result from a refinance or restructure with only
minor modifications to the original loan contract are carried forward as a part of the net
investment in the new loan. For troubled debt restructurings all fees received in connection with
a modification of terms are applied as a reduction of the loan and any related costs, including
direct loan origination costs, are charged to expense as incurred.
58
Allowance for Loan and Lease Losses. The allowance for loan and lease losses is maintained at a
level that management deems adequate to absorb probable and estimable losses inherent in the loan
and lease portfolios. Such inherent losses stem from the size and current risk characteristics of
the loan and lease portfolio, an assessment of individual impaired and other problem loans and
leases, actual loss experience, estimated fair value of underlying collateral, adverse situations
that may affect the borrowers ability to repay, and current geographic or industry-specific
current economic events. Some impaired and other loans have risk characteristics that are unique
to an individual borrower and the inherent loss must be estimated on a loan-by-loan basis. Other
impaired and problem loans and leases may have risk characteristics similar to other loans and
leases and bear similar inherent risk of loss. Such loans and leases not individually reviewed and
measured for impairment are aggregated and historical loss statistics are used to determine
inherent risk of loss.
The measurement of the estimate of loss is reliant upon historical experience, information about
the ability of the individual debtor to pay and appraisal of loan collateral in light of current
economic conditions. An estimate of loss is an approximation of what portion of all amounts
receivable, according to the contractual terms of that receivable, is deemed uncollectible.
Determination of the allowance is inherently subjective because it requires estimation of amounts
and timing of expected future cash flows on impaired and other problem loans, estimation of losses
on types of loans based on historical losses and consideration of current economic trends, both
local and national. Based on managements periodic review using all previously mentioned pertinent
factors, a provision for loan and lease losses is charged to expense. Loan and lease losses are
charged against the allowance and recoveries are credited to the allowance.
The allowance for loan and lease losses contains specific allowances established for expected
losses on impaired loans and leases. Impaired loans and leases are defined as loans and leases for
which, based on current information and events, it is probable that the Corporation will be unable
to collect scheduled principal and interest payments according to the contractual terms of the loan
or lease agreement. Loans and leases subject to impairment are defined as non-accrual and
restructured loans and leases exclusive of smaller homogeneous loans such as home equity,
installment and 1-4 family residential loans. Impaired loans and leases are evaluated on an
individual basis to determine the amount of specific reserve or charge-off required, if any.
The measurement value of impaired loans and leases is determined based on the present value of
expected future cash flows discounted at the loans effective interest rate (the contractual
interest rate adjusted for any net deferred loan fees or costs, premium, or discount existing at
the origination or acquisition of the loan), the market price of the loan, or the fair value of the
underlying collateral less costs to sell, if the loan is collateral dependent. A loan or lease is
collateral dependent if repayment is expected to be provided principally by the underlying
collateral. A loans effective interest rate may change over the life of the loan based on
subsequent changes in rates or indices or may be fixed at the rate in effect at the date the loan
was determined to be impaired.
Subsequent to the initial impairment, any significant change in the amount or timing of an impaired
loan or leases future cash flows will result in a reassessment of the valuation allowance to
determine if an adjustment is necessary. Measurements based on observable market price or fair
value of the collateral may change over time and require a reassessment of the valuation allowance
if there is a significant change in either measurement base. Any increase in the present value of
expected future cash flows attributable to the passage of time is recorded as interest income
accrued on the net carrying amount of the loan or lease at the effective interest rate used to
discount the impaired loan or leases estimated future cash flows. As of December 31, 2010, no
interest income was recognized due to the increase of the present value of future cash flows
attributable to the passage of time. Any change in present value attributable to changes in the
amount or timing of expected future cash flows is recorded as loan loss expense in the same manner
in which impairment was initially recognized or as a reduction of loan loss expense that otherwise
would be reported. Where the level of loan or lease impairment is measured using observable market
price or fair value of collateral, any change in the observable market price of an impaired loan or
lease or fair value of the collateral of an impaired collateral-dependent loan or lease is recorded
as loan loss expense in the same manner in which impairment was initially recognized. Any increase
in the observable market value of the impaired loan or lease or fair value of the collateral in an
impaired collateral-dependent loan or lease is recorded as a reduction in the amount of loan loss
expense that otherwise would be reported.
Loans Held for Sale. Loans held for sale consist of the current origination of certain 1-4 family
mortgage loans and are carried at lower of cost or fair value. Fees received from the borrower and
direct costs to originate the loan are
deferred and recorded as an adjustment of the sales price. There were no loans held for sale
outstanding at December 31, 2010 or 2009.
59
Net Investment in Direct Financing Leases. Net investment in direct financing lease agreements
represents total undiscounted payments plus estimated unguaranteed residual value (approximating 3%
to 20% of the cost of the related equipment) and is recorded as lease receivables when the lease is
signed and the leased property is delivered to the client. The excess of the minimum lease
payments and residual values over the cost of the equipment is recorded as unearned lease income.
Unearned lease income is recognized over the term of the lease on a basis which results in an
approximate level rate of return on the unrecovered lease investment. Lease payments are recorded
when due under the lease contract. Residual values are established at lease inception equal to the
estimated value to be received from the equipment following termination of the initial lease and
such estimated value considers all relevant information and circumstances regarding the equipment.
In estimating the equipments fair value at lease termination, the Corporation relies on internally
or externally prepared appraisals, published sources of used equipment prices and historical
experience adjusted for known current industry and economic trends. The Corporations estimates
are periodically reviewed to ensure reasonableness, however the amounts the Corporation will
ultimately realize could differ from the estimated amounts. When there are other than temporary
declines in the Corporations carrying amount of the unguaranteed residual value, the carrying
value is reduced and charged to non-interest expense.
Leasehold Improvements and Equipment. The cost of capitalized leasehold improvements is amortized
on the straight-line method over the lesser of the term of the respective lease or estimated
economic life. Equipment is stated at cost less accumulated depreciation and amortization which is
calculated by the straight-line method over the estimated useful lives of three to ten years.
Maintenance and repair costs are charged to expense as incurred. Improvements which extend the
useful life are capitalized and depreciated over the remaining useful life of the assets.
Operating Leases. Machinery and equipment are leased to clients under operating leases and are
recorded at cost. Equipment under such leases is depreciated over the estimated useful life or
term of the lease, if shorter. The impairment loss, if any, would be charged to expense in the
period it becomes evident. Rental income is recorded on the straight-line accrual basis as other
non-interest income.
Foreclosed Properties. Real estate acquired by foreclosure or by deed in lieu of foreclosure is
carried at the lower of the recorded investment in the loan at the time of acquisition or the fair
value of the underlying property, less costs to sell. Any write-down in the carrying value of a
loan at the time of acquisition is charged to the allowance for loan and lease losses. Any
subsequent write-downs to reflect current fair market value, as well as gains and losses on
disposition and revenues are recorded in non-interest expense. Costs relating to the development
and improvement of the property are capitalized while holding period costs are charged to other
non-interest expense. Foreclosed properties are included in foreclosed properties, net in the
consolidated balance sheets.
Bank-Owned Life Insurance. Bank-owned life insurance (BOLI) is reported at the amount that would
be realized if the life insurance policies were surrendered on the balance sheet date. BOLI
policies owned by the Banks are purchased with the objective to fund certain future employee
benefit costs with the death benefit proceeds. The cash surrender value of such policies is
recorded in Cash surrender value of life insurance on the consolidated balance sheets and changes
in the value are recorded in non-interest income. The total death benefit of all of the BOLI
policies is $44.9 million as of December 31, 2010. There are no restrictions on the use of BOLI
proceeds nor are there any contractual restrictions on the ability to surrender the policy. As of
December 31, 2010 or 2009, there were no loans against the cash surrender value of the BOLI
policies.
Federal Home Loan Bank Stock. The Banks own shares in the Federal Home Loan Bank Chicago
(FHLB) as required for membership to the FHLB. The minimum required investment was $1.1 million
as of December 31, 2010. FHLB stock is carried at cost which approximates its fair value because
the shares can be resold to other member banks at their carrying amount of $100 per share par
amount. The Corporation periodically evaluates its holding in FHLB stock for impairment. Should
the stock be impaired, it would be written down to its estimated fair value. There were no
impairments recorded on FHLB stock during the years ended December 31, 2010 and 2009. Since
October 2007, the FHLB has been under a consensual cease and desist order with its regulator.
Under the terms of the order, capital stock repurchases, redemptions of FHLB stock and dividend
declarations are subject to prior written approval from the FHLBs regulator. The FHLB has not
paid a dividend since the third quarter of
2007. Based on written correspondence and verbal communications with the FHLB, management believes
the order should not impact the FHLBs ability to provide the Corporation with liquidity and
funding needs, provided the Corporation continues to meet the FHLBs credit standards.
60
Goodwill and Other Intangible Assets. The excess of the cost of the acquisition of The Business
Banc Group Ltd. (BBG) over the fair value of the net assets acquired consists primarily of
goodwill and core deposit intangibles. Core deposit intangibles have estimated finite lives and
are amortized on an accelerated basis to expense over a period of 15 years. The Corporation
reviews long-lived assets and certain identifiable intangibles for impairment at least annually, or
whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable, in which case an impairment charge would be recorded.
Goodwill is not amortized but is subject to impairment tests on at least an annual basis. Any
impairment of goodwill will be recognized as an expense in the period of impairment. The
Corporation completes its annual goodwill impairment test as of June 1 each year, or whenever
events or significant changes in circumstances indicate that the carrying value may not be
recoverable. Based upon its annual evaluation, the Corporation has impaired the entire amount of
the outstanding goodwill, or $2.7 million, in 2010.
Other Investments. The Corporation owns certain equity investments in other corporate
organizations which are not consolidated because the Corporation does not own more than a 50%
interest or exercise control over the organization. Such investments are not variable interest
entities. Investments in corporations representing at least a 20% interest are generally accounted
for using the equity method and investments in corporations representing less than 20% interest are
generally accounted for at cost. Investments in limited partnerships representing from at least a
3% up to a 50% interest in the investee are generally accounted for using the equity method and
investments in limited partnerships representing less than 3% are generally accounted for at cost.
All of these investments are periodically evaluated for impairment. Should an investment be
impaired, it would be written down to its estimated fair value. The equity investments are
reported in other assets and the income and expense from such investments, if any, is reported in
non-interest income and non-interest expense.
Derivative Instruments. The Corporation uses derivative instruments to protect against the risk of
adverse price or interest rate movements on the value of certain assets, liabilities, future cash
flows and economic hedges for written client derivative contracts. Derivative instruments
represent contracts between parties that usually require little or no initial net investment and
result in one party delivering cash to the other party based on a notional amount and an underlying
as specified in the contract. A notional amount represents the number of units of a specific item,
such as currency units. An underlying represents a variable, such as an interest rate. The amount
of cash delivered from one party to the other is determined based on the interaction of the
notional amount of the contract with the underlying.
Market risk is the risk of loss arising from an adverse change in interest rates, exchange rates or
equity prices. The Corporations primary market risk is interest rate risk. These instruments
include interest rate swaps, interest rate options and interest rate caps and floors with indices
that relate to the pricing of specific assets and liabilities. The nature and volume of the
derivative instruments used to manage interest rate risk depend on the level and type of assets and
liabilities on the balance sheet and the risk management strategies for the current and anticipated
rate environments. Credit risk occurs when a counterparty to a derivative contract with an
unrealized gain fails to perform according to the terms of the agreement. Credit risk is managed
by limiting the counterparties to highly rated dealers, applying uniform credit standards to all
activities with credit risk and monitoring the size and the maturity structure of the derivative
portfolio.
All derivative instruments are to be carried at fair value on the balance sheet. The accounting
for the gain or loss due to changes in the fair value of the derivative instrument depends on
whether the derivative instrument qualifies as a hedge. If the derivative instrument does not
qualify as a hedge, the gains or losses are reported in earnings when they occur. However, if the
derivative instrument qualifies as a hedge the accounting varies based on the type of risk being
hedged. In 2010 and 2009, the Corporation solely utilized interest rate swaps which did not qualify
for hedge accounting and therefore all changes in fair value and gains and losses on these
instruments are reported in earnings as they occur.
Income Taxes. Deferred income tax assets and liabilities are computed annually for temporary
differences in timing between the financial statement and tax basis of assets and liabilities that
result in taxable or deductible amounts in the future based on enacted tax law and rates applicable
to periods in which the differences are expected
to affect taxable income. The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which those temporary differences become
deductible. Management considers the scheduled reversals of deferred tax liabilities, appropriate
tax planning strategies and projections for future taxable income over the period which the
deferred tax assets are deductible. When necessary, valuation allowances are established to reduce
deferred tax assets to the realizable amount. Management believes it is more likely than not that
the Corporation will realize the benefits of these deductible differences, net of the existing
valuation allowances.
61
Income tax expense represents the tax payable or tax refundable for a period, adjusted by the
applicable change in deferred tax assets and liabilities for that period. The Corporation and its
subsidiaries file a consolidated Federal income tax return and separate state income tax returns.
Tax sharing agreements allocate taxes to each entity for the settlement of intercompany taxes. The
Corporation applies a more likely than not approach to each of its tax positions when determining
the amount of tax benefit to record in its financial statements. Unrecognized tax benefits are
recorded in other liabilities. The Corporation recognizes accrued interest relating to unrecognized
tax benefits in income tax expense and penalties in other non-interest expense.
Earnings Per Share. Earnings per common share (EPS) is computed using the two-class method.
Basic EPS is computed by dividing net income allocated to common shares by the weighted average
number of common shares outstanding for the period, excluding any participating securities.
Participating securities include unvested restricted shares. Unvested restricted shares are
considered participating securities because holders of these securities receive non-forfeitable
dividends at the same rate as the holders of the Corporations common stock. Diluted EPS is
computed by dividing net income allocated to common shares adjusted for reallocation of
undistributed earnings of unvested restricted shares by the weighted average number of common
shares determined for the basic earnings per common share plus the dilutive effect of common stock
equivalents using the treasury stock method using the average market price for the period. Some
stock options are anti-dilutive and therefore are not included in the calculation of diluted
earnings per share.
Segments and Related Information. The Corporation is required to report each operating segment
based on materiality thresholds of ten percent or more of certain amounts, such as revenue.
Additionally, the Corporation is required to report separate operating segments until the revenue
attributable to such segments is at least 75 percent of total consolidated revenue. The
Corporation provides a broad range of financial services to individuals and companies in south
central and southeastern Wisconsin. These services include demand, time, and savings products, the
sale of certain non-deposit financial products and commercial and retail lending, leasing and trust
services. While the Corporations chief decision-maker monitors the revenue streams of the various
products and services, operations are managed and financial performance is evaluated on a
corporate-wide basis. Since the Corporations business units have similar basic characteristics in
the nature of the products, production processes and type or class of client for products or
services, these business units are considered one operating segment.
Stock Options. Prior to January 1, 2006, the Corporation accounted for stock-based compensation
using the intrinsic value method. Under the intrinsic value method, compensation expense for
employee stock options was generally not recognized if the exercise price of the option equaled or
exceeded the fair market value of the stock on the date of grant.
On January 1, 2006, the Corporation adopted ASC Topic 718 using the prospective method as stock
options were only granted by the Corporation prior to meeting the definition of a public entity.
Under the prospective method, ASC Topic 718 must only be applied to the extent that those awards
are subsequently modified, repurchased or cancelled. No stock options have been granted since the
Corporation met the definition of a public entity and no stock options have been modified,
repurchased or cancelled subsequent to the adoption of this Statement. Therefore, no stock-based
compensation was recognized in the consolidated statement of income for the years ending December
31, 2010 or 2009, except with respect to restricted stock awards. Upon vesting of any options
subject to ASC Topic 718, the benefits of tax deductions in excess of recognized compensation
expense will be reported as a financing cash flow, rather than as an operating cash flow.
Reclassifications. Certain accounts have been reclassified to conform to the current year
presentations.
62
Recent Accounting Changes.
Transfers and Servicing of Financial Assets. In June 2009, the FASB issued Accounting Standards
Update (ASU) No. 2009-16, Transfers and Servicing (Topic 860) which eliminates the concept of a
qualifying special-purpose entity, changes the requirements for derecognizing financial assets
and requires additional disclosures about a transferors continuing involvement in transferred
financial assets. This pronouncement is effective for interim and annual reporting periods
beginning after November 15, 2009. The recognition and measurement provisions regarding transfers
of financial assets apply to transfers that occur on or after the effective date. The disclosure
requirements must be applied to transfers that occurred before and after the effective date. The
Corporation adopted this new pronouncement on January 1, 2010, as required. The adoption of this
standard did not have a material impact on the consolidated financial statements of the
Corporation.
Consolidation of Variable Interest Entities. In December 2009, the FASB issued ASU No 2009-17,
Consolidations (Topic 810) Improvements to Financial Reporting for Enterprises Involved with
Variable Interest Entities, amending prior guidance to change how a company determines when an
entity that is insufficiently capitalized or is not controlled through voting (or similar rights)
should be consolidated. This statement requires an enterprise to perform an analysis to determine
whether the enterprises variable interest or interests give it a controlling financial interest in
a variable interest entity. This analysis identifies the primary beneficiary of a variable interest
entity as the enterprise that has both of the following characteristics:
|
|
|
The power to direct the activities of a variable interest entity that most significantly
impact the entitys economic performance; and |
|
|
|
The obligation to absorb losses of the entity that could potentially be significant to
the variable interest entity or the right to receive benefits from the entity that could
potentially be significant to the variable interest entity. |
Ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest
entity are required. The Corporation adopted this new pronouncement on January 1, 2010, as
required. The adoption of this standard did not have a material impact on the consolidated
financial statements of the Corporation.
Consolidation. In January 2010, the FASB issued ASU 2010-02, Consolidation (Topic 810)
Accounting and Reporting for Decreases in Ownership of a Subsidiary a Scope Clarification
which provides amendments to Subtopic 810-10 and related guidance within U.S. GAAP to clarify the
scope of decrease in ownership provisions and transactions to which such provisions apply or do not
apply. The amendments also expand the disclosures about the deconsolidation of a subsidiary or
derecognition of a group of assets within the scope of Subtopic 810-10 including the valuation
techniques used to measure the fair value of any retained investment, the nature of continuing
involvement with the subsidiary and whether the transaction that resulted in the deconsolidation of
the subsidiary or the derecognition of the group of assets was with a related party. The
amendments in this update became effective beginning in the first interim or annual reporting
period ending on or after December 15, 2009. The amendments in this update are to be applied
retrospectively to the first period that an entity adopted previous amendments to ASC 810-10
relating to non-controlling interests. The Corporation adopted this accounting standard on January
1, 2010, as required. There was no impact to the consolidated financial statements due to the
adoption of this standard.
Fair Value Measurements and Disclosures. In January 2010, the FASB issued an accounting standard
update, ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures
about Fair Value Measurements, providing additional guidance relating to fair value measurement
disclosures. Specifically, the updated standard requires companies to separately disclose
significant transfers into and out of Level 1 and Level 2 measurements in the fair value hierarchy
and the reasons for those transfers. Significance should generally be based on earnings and total
assets or liabilities, or when changes are recognized in other comprehensive income, based on total
equity. Companies may take different approaches in determining when to recognize such transfers,
including using the actual date of the event or change in circumstances causing the transfer, or
using the beginning or ending of a reporting period. For Level 3 fair value measurements, the new
guidance requires presentation of separate information about purchases, sales, issuances and
settlements. Additionally, the FASB also clarified existing fair value measurement disclosure
requirements relating to the level of disaggregation, inputs, and valuation techniques. This
accounting standard became effective at the beginning of 2010, except for the detailed Level 3
disclosures, which will be effective at the beginning of 2011. As of December 31, 2010, the
Corporation had fully adopted the
accounting standard. There was no impact to the consolidated financial statements due to the
adoption of this standard.
63
Derivatives and Hedging. In March 2010, the FASB issued a clarification on the scope
exception for embedded credit derivatives. The guidance eliminates the scope exception for
bifurcation of embedded credit derivatives in interests in securitized financial assets,
unless they are created solely by subordination of one financial debt instrument to another. The
guidance became effective in the first reporting period beginning after June 15, 2010. There was
no impact to the consolidated financial statements due to the implementation of this clarification.
Allowance for Credit Losses. In July 2010, the FASB issued ASU 2010-20, Disclosures about the
Credit Quality of Financing Receivables and the Allowance for Credit Losses. This new accounting
guidance will require additional disclosures in the notes to the financial statements regarding the
nature of credit risk inherent in the loan and lease portfolio, how the credit risk is analyzed and
assessed in arriving at the allowance for credit losses, the changes in the loan portfolio and the
allowance for credit losses, and information regarding loan modifications that meet the definition
of a troubled debt restructuring. For the Corporation, disclosures are required as of December 31,
2010. In January 2011, the FASB elected to temporarily defer the effective date of the updated
disclosures about troubled debt restructurings until the FASB clarifies guidance for determining
what constitutes a troubled debt restructuring. The impact of adopting this standard enhanced the
Corporations disclosures only and thus there was no impact to the consolidated financial
statements.
Note 2 Shareholder Rights Plan.
On June 5, 2008, the Board of Directors declared a dividend of one common share purchase right for
each outstanding share of common stock, $0.01 par value per share (common shares) of the Company.
The dividend was paid on July 15, 2008. Each right entitles the registered holder to purchase from
the Company one-half of one common share, at a price of $85.00 per full common share (equivalent to
$42.50 for each one-half of a common share), subject to adjustment. The rights will be exercisable
only if a person or group acquires 15% or more of the Companys common stock or announces a tender
offer for such stock. Under conditions described in the Shareholder Rights Plan, holders of rights
could acquire additional shares of the Companys common stock. The value of shares acquired under
the plan would have a market value of two times the then current per share purchase price. The
rights will expire on June 5, 2018.
Note 3 Cash and Due From Banks.
Cash and due from banks was approximately $9.5 million and $8.6
million at December 31, 2010 and 2009. Required reserves in the form of either vault cash or
deposits held at the Federal Reserve Bank were $154,000 and $572,000 at December 31, 2010 and 2009.
As of December 31, 2010 and 2009, the Federal Reserve paid interest on deposits held. Federal
Reserve balances were $40.8 million and $104.1 million at December 31, 2010 and 2009, respectively,
and are included in short-term investments on the consolidated balance sheets.
Note 4 Securities
The amortized cost and estimated fair values of securities available-for-sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Estimated |
|
|
|
cost |
|
|
holding gains |
|
|
holding losses |
|
|
fair value |
|
|
|
(In Thousands) |
|
Collateralized
mortgage obligations
government
agencies |
|
$ |
149,948 |
|
|
$ |
3,255 |
|
|
$ |
(427 |
) |
|
$ |
152,776 |
|
Collateralized
mortgage obligations
government
sponsored enterprises |
|
|
591 |
|
|
|
12 |
|
|
|
|
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
150,539 |
|
|
$ |
3,267 |
|
|
$ |
(427 |
) |
|
$ |
153,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Estimated |
|
|
|
cost |
|
|
holding gains |
|
|
holding losses |
|
|
fair value |
|
|
|
(In Thousands) |
|
Collateralized
mortgage obligations
government
agencies |
|
$ |
116,109 |
|
|
$ |
2,615 |
|
|
$ |
(215 |
) |
|
$ |
118,509 |
|
Collateralized
mortgage obligations
government
sponsored enterprises |
|
|
3,729 |
|
|
|
48 |
|
|
|
|
|
|
|
3,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
119,838 |
|
|
$ |
2,663 |
|
|
$ |
(215 |
) |
|
$ |
122,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations government agencies include securities issued by GNMA.
Collateralized mortgage obligations government sponsored enterprises include securities issued
by FHLMC and FNMA. No securities were sold during the year ended December 31, 2010. Proceeds from
sale of available for sale securities were $15.0 million and resulted in gross realized gains of
$325,000 and gross realized losses of $3,000 for the year ended December 31, 2009.
Securities with carrying values aggregating approximately $30.8 million and $55.9 million were
pledged to secure public deposits and FHLB advances at December 31, 2010 and 2009, respectively.
Unrealized holding gains, net of tax effect, included in accumulated other comprehensive income at
December 31, 2010 and 2009 were $1.8 million and $1.5 million, respectively.
The amortized cost and estimated fair value of securities available-for-sale by contractual
maturity at December 31, 2010 are shown below. Actual maturities may differ from contractual
maturities because issuers have the right to call or prepay obligations without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized cost |
|
|
fair value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due in one year through five years |
|
|
596 |
|
|
|
626 |
|
Due in five through ten years |
|
|
2,103 |
|
|
|
2,156 |
|
Due in over ten years |
|
|
147,840 |
|
|
|
150,597 |
|
|
|
|
|
|
|
|
|
|
$ |
150,539 |
|
|
$ |
153,379 |
|
|
|
|
|
|
|
|
The tables below shows the Corporations gross unrealized losses and fair value of investments,
aggregated by investment category and length of time that individual investments have been in a
continuous unrealized loss position at December 31, 2010 and 2009. At December 31, 2010 and
December 31, 2009, the Corporation had 17 and 10 securities that were in an unrealized loss
position, respectively. Such securities have declined in value due to current interest rate
environments and not credit quality and do not presently represent realized losses. At December
31, 2010 the Corporation did not hold any securities that have been in a continuous loss position
for twelve months or greater. The Corporation also has not specifically identified securities in a
loss position for sale in the near term and does not believe that it will be required to sell any
such securities. It is expected that the Corporation will recover the entire amortized cost basis
of each security based upon an evaluation of the present value of the expected future cash flows.
Accordingly, no other than temporary impairment was recorded in the consolidated results of
operations for the year ended December 31, 2010. If the Corporation determines that any of the
above investments are deemed to be other-than-temporarily impaired, the impairment loss associated
with credit losses will be
recognized in the consolidated statements of income while the portion of impairment related to
other factors will be recognized in accumulated other comprehensive income.
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
|
(In Thousands) |
|
Collateralized
mortgage obligations
government issued |
|
$ |
31,862 |
|
|
$ |
427 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
31,862 |
|
|
$ |
427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,862 |
|
|
$ |
427 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
31,862 |
|
|
$ |
427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized
mortgage obligations
government
agencies |
|
$ |
17,220 |
|
|
$ |
215 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,220 |
|
|
$ |
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,220 |
|
|
$ |
215 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,220 |
|
|
$ |
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease
Losses
Loan and lease receivables consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
Commercial real estate owner occupied |
|
$ |
152,560 |
|
|
$ |
211,986 |
|
Commercial real estate non-owner occupied |
|
|
307,307 |
|
|
|
229,820 |
|
Construction and land development |
|
|
61,645 |
|
|
|
64,194 |
|
Multi-family |
|
|
43,012 |
|
|
|
43,959 |
|
1-4 family |
|
|
53,849 |
|
|
|
56,131 |
|
|
|
|
|
|
|
|
Total commercial real estate loans |
|
|
618,373 |
|
|
|
606,090 |
|
Commercial and industrial loans |
|
|
225,921 |
|
|
|
199,661 |
|
Direct financing leases, net |
|
|
19,288 |
|
|
|
27,607 |
|
Home equity loans and second mortgage loans |
|
|
5,091 |
|
|
|
7,879 |
|
Consumer and other |
|
|
9,315 |
|
|
|
13,260 |
|
|
|
|
|
|
|
|
Total gross loans and lease receivables |
|
|
877,988 |
|
|
|
854,497 |
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
16,271 |
|
|
|
14,124 |
|
Deferred loan fees |
|
|
782 |
|
|
|
566 |
|
|
|
|
|
|
|
|
Loans and lease receivables, net |
|
$ |
860,935 |
|
|
$ |
839,807 |
|
|
|
|
|
|
|
|
The total principal amount of loans transferred to third parties, which consisted solely of
participation interests in originated loans, during the year ended December 31, 2010 was $49.3
million. Each of the transfers of these financial assets met the qualifications for sale
accounting and therefore $49.3 million for the year ended December 31, 2010 has been derecognized
in the consolidated financial statements. The Corporation has a continuing
involvement in each of the agreements by way of relationship management and servicing the loans;
however, there are no further obligations required of the Corporation in the event of default,
other than standard representations and warranties related to sold amounts. The loans were
transferred at their fair value and no gain or loss was recognized upon the transfer as the
participation interest was transferred at or near the date of loan origination. There were no
other significant purchases or sales of loan and lease receivables or transfers to loans held for
sale during 2010.
66
The total amount of outstanding loans transferred to third parties as loan participations at
December 31, 2010 was $56.0 million, all of which were treated as a sale and derecognized under the
applicable accounting guidance in effect at the time of the transfers of the financial assets. The
Corporation continues to have involvement with these loans by way of the relationship management
and all servicing responsibilities. As of December 31, 2010, $3.6 million of the loans in this
participation sold portfolio were considered impaired and the Corporation has recognized $1.4
million of charge-offs associated with the retained portion of this pool of loans as measured by
the Corporations allowance for loan and lease loss measurement process and policies. The
Corporation does not share in the participants portion of the charge-offs.
Certain of the Corporations executive officers, directors and their related interests are loan
clients of the Banks. As of December 31, 2010 and 2009, loans aggregating approximately $17.9
million and $19.3 million, respectively, were outstanding to such parties. New loans granted to
such parties during 2010 and 2009 were approximately $369,000 million and $1.1 million and
repayments on such loans were approximately $1.8 million and $4.8 million, respectively. These
loans were made in the ordinary course of business and on substantially the same terms as those
prevailing for comparable transactions with other clients. None of these loans were considered
impaired.
The following information illustrates ending balances of the Corporations loan and lease
portfolio, including impaired loans by class of receivable, and considering certain credit quality
indicators as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category |
|
|
|
|
|
|
I |
|
|
II |
|
|
III |
|
|
IV |
|
|
Total |
|
|
|
(Dollars in Thousands) |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate owner occupied |
|
$ |
113,002 |
|
|
$ |
25,777 |
|
|
$ |
6,780 |
|
|
$ |
7,001 |
|
|
$ |
152,560 |
|
Commercial real estate non-owner occupied |
|
|
232,868 |
|
|
|
36,128 |
|
|
|
33,167 |
|
|
|
5,144 |
|
|
|
307,307 |
|
Construction and land development |
|
|
39,662 |
|
|
|
7,838 |
|
|
|
4,870 |
|
|
|
9,275 |
|
|
|
61,645 |
|
Multi-family |
|
|
31,472 |
|
|
|
6,049 |
|
|
|
1,305 |
|
|
|
4,186 |
|
|
|
43,012 |
|
1-4 family |
|
|
33,310 |
|
|
|
11,973 |
|
|
|
4,329 |
|
|
|
4,237 |
|
|
|
53,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
183,051 |
|
|
|
24,460 |
|
|
|
11,974 |
|
|
|
6,436 |
|
|
|
225,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases, net |
|
|
12,666 |
|
|
|
6,403 |
|
|
|
219 |
|
|
|
|
|
|
|
19,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgages |
|
|
3,726 |
|
|
|
134 |
|
|
|
292 |
|
|
|
939 |
|
|
|
5,091 |
|
Other |
|
|
7,359 |
|
|
|
50 |
|
|
|
|
|
|
|
1,906 |
|
|
|
9,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio |
|
$ |
657,116 |
|
|
$ |
118,812 |
|
|
$ |
62,936 |
|
|
$ |
39,124 |
|
|
$ |
877,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating as a % of total portfolio |
|
|
74.84 |
% |
|
|
13.53 |
% |
|
|
7.17 |
% |
|
|
4.46 |
% |
|
|
100.00 |
% |
Credit
underwriting through a committee process is a key component of the
operating philosophy of the Corporation. Business development
officers have relatively low individual lending authority limits,
therefore requiring that a significant portion of the
Corporations new credit extensions be approved through various
committees depending on the type of loan or lease, amount of the
credit, and the related complexities of each proposal. In addition,
the Corporation makes every effort to ensure that there is adequate
collateral at the time of origination to protect the Corporations interest in the related
loan or lease.
Upon origination, subsequent
renewals, evaluation of updated financial information from our
borrowers, or as other circumstances dictate, each credit is continually evaluated for proper risk
rating. The Corporation uses a nine grade risk rating system to monitor the ongoing credit
quality of its loans and leases. The risk rating grades follow a consistent definition, but are
then applied to specific loan types based on the nature of the loan. Each risk rating is
subjective and depending on the size and nature of the credit subject to various levels of review
and concurrence on the stated risk rating. Depending on the type of loan and related risk rating,
loans are grouped into four categories, which indicate the level and nature of review by
management.
Category I Loans and leases in this category are performing in accordance with the terms of the
contract and generally exhibit no immediate concerns regarding the security and viability of the
underlying collateral of the debt, financial stability of the borrower, integrity or strength of
the borrowers management team or the business industry
in which the borrower operates. Loans and leases in this category are not subject to additional
monitoring procedures above and beyond what is required at the origination of the loan or lease.
Category I loans and leases are monitored through payment performance along with personal
relationships with our borrowers and monitoring of financial results or other documents or
procedures required per the terms of the agreement.
67
Category II Loans and leases in this category are beginning to show signs of deterioration in
one or more of the Corporations core underwriting criteria such as financial stability, management
strength, industry trends and collateral values. Management will place credits in this category to
allow for proactive monitoring and resolution with the borrower to possibly mitigate the area of
concern and prevent further deterioration or risk of loss to the Corporation. Category II loans
are monitored frequently by the assigned business development officer and by a subcommittee of the
Banks loan committees and are considered performing.
Category III Loans and leases in this category may be classified by the Banks regulatory
examiners or indentified by the Corporations business development officers and senior management
as warranting special attention. Category III loans and leases generally exhibit undesirable
characteristics such as evidence of adverse financial trends and conditions, managerial problems,
deteriorating economic conditions within the related industry, evidence of adverse public filings
and may exhibit collateral shortfall positions. Management continues to believe that it will
collect all required principal and interest in accordance with the original terms of the contract
and therefore Category III loans are considered performing and no specific reserves are established
for this category. This portfolio of loans is monitored on a monthly basis by management, loan
committees of the Banks, as well as by the Banks Board of Directors.
Category IV Loans and leases in this category are considered impaired. Impaired loans and leases
have been placed on non-accrual as management has determined that it is unlikely that the Banks
will receive the required principal and interest in accordance with the contractual terms of the
contract. Impaired loans are individually evaluated to assess the need for the establishment of
specific reserves or charge-offs. When analyzing the adequacy of
collateral, the Corporation obtains external appraisals at least
annually for impaired loans and leases. External appraisals are
obtained from the Corporations approved appraiser listing and
are independently reviewed to monitor the quality of such appraisals. To the extent a collateral shortfall position is present, a
specific reserve or charge-off will be recorded to reflect the magnitude of the impairment. Loans
and leases in this category are monitored on a monthly basis by management, loan committees of the
Banks, as well as the Banks Board of Directors.
The delinquency aging of the loan and lease portfolio by class of receivable as of December 31,
2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
30-59 |
|
|
60-89 |
|
|
than 90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
days past |
|
|
days past |
|
|
days past |
|
|
Total |
|
|
|
|
|
|
Total |
|
|
|
due(1) |
|
|
due(2) |
|
|
due(3) |
|
|
past due |
|
|
Current(4) |
|
|
loans |
|
|
|
(Dollars In Thousands) |
|
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,949 |
|
|
$ |
2,949 |
|
|
$ |
149,611 |
|
|
$ |
152,560 |
|
Non-owner occupied |
|
|
|
|
|
|
448 |
|
|
|
2,222 |
|
|
|
2,670 |
|
|
|
304,637 |
|
|
|
307,307 |
|
Construction and land development |
|
|
850 |
|
|
|
421 |
|
|
|
1,136 |
|
|
|
2,407 |
|
|
|
59,238 |
|
|
|
61,645 |
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
1,041 |
|
|
|
1,041 |
|
|
|
41,971 |
|
|
|
43,012 |
|
1-4 family |
|
|
678 |
|
|
|
|
|
|
|
1,900 |
|
|
|
2,578 |
|
|
|
51,271 |
|
|
|
53,849 |
|
Commercial & Industrial |
|
|
180 |
|
|
|
1,304 |
|
|
|
1,702 |
|
|
|
3,186 |
|
|
|
222,735 |
|
|
|
225,921 |
|
Direct financing leases, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,288 |
|
|
|
19,288 |
|
Consumer and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgages |
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
257 |
|
|
|
4,834 |
|
|
|
5,091 |
|
Other |
|
|
4 |
|
|
|
|
|
|
|
1,857 |
|
|
|
1,861 |
|
|
|
7,454 |
|
|
|
9,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,712 |
|
|
$ |
2,173 |
|
|
$ |
13,064 |
|
|
$ |
16,949 |
|
|
$ |
861,039 |
|
|
$ |
877,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of portfolio |
|
|
0.19 |
% |
|
|
0.25 |
% |
|
|
1.49 |
% |
|
|
1.93 |
% |
|
|
98.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2010, $1.0 million of loans and leases in this
category were considered impaired. |
|
(2) |
|
As of December 31, 2010, $1.7 million of loans and lease in this category
were considered impaired. |
|
(3) |
|
As of December 31, 2010, all of the loans in this category were considered
impaired. |
|
(4) |
|
As of December 31, 2010, $23.3 million of loans and leases
in this category were considered impaired. |
As of December 31, 2010, there were no loans that were greater than 90 days past due and still
accruing interest.
68
The Corporations non-accrual loans and leases consist of the following at December 31, 2010 and
2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars In Thousands) |
|
Non-accrual loans and leases |
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
Commercial real estate owner occupied |
|
$ |
6,283 |
|
|
$ |
7,996 |
|
Commercial real estate non-owner occupied |
|
|
5,144 |
|
|
|
486 |
|
Construction and land development |
|
|
9,275 |
|
|
|
3,317 |
|
Multi-family |
|
|
4,186 |
|
|
|
1,760 |
|
1-4 family |
|
|
4,237 |
|
|
|
3,015 |
|
|
|
|
|
|
|
|
Total non-accrual commercial real estate |
|
|
29,125 |
|
|
|
16,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
6,436 |
|
|
|
7,086 |
|
Direct financing leases, net |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
Consumer and other: |
|
|
|
|
|
|
|
|
Home equity and second mortgage |
|
|
939 |
|
|
|
872 |
|
Other |
|
|
1,906 |
|
|
|
3,292 |
|
|
|
|
|
|
|
|
Total non-accrual consumer and other loans |
|
|
2,845 |
|
|
|
4,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases |
|
|
38,406 |
|
|
|
27,825 |
|
Foreclosed properties, net |
|
|
1,750 |
|
|
|
1,671 |
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
40,156 |
|
|
$ |
29,496 |
|
|
|
|
|
|
|
|
Performing troubled debt restructurings |
|
$ |
718 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans and leases to gross loans and leases |
|
|
4.37 |
% |
|
|
3.26 |
% |
Total non-performing assets to total assets |
|
|
3.63 |
|
|
|
2.64 |
|
Allowance for loan and lease losses to gross loans and leases |
|
|
1.85 |
|
|
|
1.65 |
|
Allowance for loan and lease losses to non-accrual loans and leases |
|
|
42.37 |
|
|
|
50.76 |
|
As of December 31, 2010 and 2009, $18.7 million and $607,000 of the impaired loans are considered
troubled debt restructurings, respectively. As of December 31, 2010, there are no unfunded
commitments associated with troubled debt restructuring credits.
69
The following represents additional information regarding the Corporations impaired loans and
leases by class:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans and Leases |
|
|
|
For the Year Ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Foregone |
|
|
Interest |
|
|
Foregone |
|
|
|
Recorded |
|
|
principal |
|
|
Impairment |
|
|
recorded |
|
|
interest |
|
|
income |
|
|
Interest |
|
|
|
investment |
|
|
balance |
|
|
reserve |
|
|
investment(1) |
|
|
income |
|
|
recognized |
|
|
Income |
|
|
|
(In Thousands) |
|
With no impairment reserve
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
5,180 |
|
|
$ |
5,364 |
|
|
$ |
|
|
|
$ |
5,620 |
|
|
$ |
405 |
|
|
$ |
18 |
|
|
$ |
387 |
|
Non-owner occupied |
|
|
380 |
|
|
|
380 |
|
|
|
|
|
|
|
160 |
|
|
|
20 |
|
|
|
|
|
|
|
20 |
|
Construction and land development |
|
|
2,932 |
|
|
|
4,499 |
|
|
|
|
|
|
|
2,389 |
|
|
|
246 |
|
|
|
|
|
|
|
246 |
|
Multi-family |
|
|
1,214 |
|
|
|
1,769 |
|
|
|
|
|
|
|
1,926 |
|
|
|
211 |
|
|
|
|
|
|
|
211 |
|
1-4 family |
|
|
3,153 |
|
|
|
3,397 |
|
|
|
|
|
|
|
3,128 |
|
|
|
273 |
|
|
|
|
|
|
|
273 |
|
Commercial and industrial |
|
|
4,460 |
|
|
|
5,396 |
|
|
|
|
|
|
|
5,975 |
|
|
|
405 |
|
|
|
83 |
|
|
|
322 |
|
Direct financing leases, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
Consumer and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and second
mortgages |
|
|
555 |
|
|
|
596 |
|
|
|
|
|
|
|
586 |
|
|
|
43 |
|
|
|
|
|
|
|
43 |
|
Other |
|
|
1,875 |
|
|
|
2,106 |
|
|
|
|
|
|
|
2,913 |
|
|
|
197 |
|
|
|
|
|
|
|
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With impairment reserve recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
103 |
|
|
$ |
1,838 |
|
|
$ |
142 |
|
|
$ |
|
|
|
$ |
142 |
|
Non-owner occupied |
|
|
4,764 |
|
|
|
4,764 |
|
|
|
1,414 |
|
|
|
1,831 |
|
|
|
226 |
|
|
|
|
|
|
|
226 |
|
Construction and land development |
|
|
6,343 |
|
|
|
7,764 |
|
|
|
177 |
|
|
|
658 |
|
|
|
157 |
|
|
|
|
|
|
|
157 |
|
Multi-family |
|
|
2,972 |
|
|
|
3,796 |
|
|
|
521 |
|
|
|
1,228 |
|
|
|
167 |
|
|
|
|
|
|
|
167 |
|
1-4 family |
|
|
1,084 |
|
|
|
1,084 |
|
|
|
364 |
|
|
|
612 |
|
|
|
38 |
|
|
|
|
|
|
|
38 |
|
Commercial and industrial |
|
|
1,976 |
|
|
|
1,976 |
|
|
|
679 |
|
|
|
448 |
|
|
|
138 |
|
|
|
|
|
|
|
138 |
|
Direct financing leases, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and second
mortgages |
|
|
384 |
|
|
|
384 |
|
|
|
169 |
|
|
|
383 |
|
|
|
33 |
|
|
|
|
|
|
|
33 |
|
Other |
|
|
31 |
|
|
|
31 |
|
|
|
32 |
|
|
|
19 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
7,001 |
|
|
$ |
7,185 |
|
|
$ |
103 |
|
|
$ |
7,458 |
|
|
$ |
547 |
|
|
$ |
18 |
|
|
$ |
529 |
|
Non-owner occupied |
|
|
5,144 |
|
|
|
5,144 |
|
|
|
1,414 |
|
|
|
1,991 |
|
|
|
246 |
|
|
|
|
|
|
|
246 |
|
Construction and land development |
|
|
9,275 |
|
|
|
12,263 |
|
|
|
177 |
|
|
|
3,047 |
|
|
|
403 |
|
|
|
|
|
|
|
403 |
|
Multi-family |
|
|
4,186 |
|
|
|
5,565 |
|
|
|
521 |
|
|
|
3,154 |
|
|
|
378 |
|
|
|
|
|
|
|
378 |
|
1-4 family |
|
|
4,237 |
|
|
|
4,481 |
|
|
|
364 |
|
|
|
3,740 |
|
|
|
311 |
|
|
|
|
|
|
|
311 |
|
Commercial and industrial |
|
|
6,436 |
|
|
|
7,372 |
|
|
|
679 |
|
|
|
6,423 |
|
|
|
543 |
|
|
|
83 |
|
|
|
460 |
|
Direct financing leases, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
Consumer and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and second
mortgages |
|
|
939 |
|
|
|
980 |
|
|
|
169 |
|
|
|
969 |
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
Other |
|
|
1,906 |
|
|
|
2,137 |
|
|
|
32 |
|
|
|
2,932 |
|
|
|
198 |
|
|
|
|
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand total |
|
$ |
39,124 |
|
|
$ |
45,127 |
|
|
$ |
3,459 |
|
|
$ |
29,714 |
|
|
$ |
2,702 |
|
|
$ |
102 |
|
|
$ |
2,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average recorded investment is calculated primarily using daily average
balances. |
The difference between the loans and leases recorded investment and the unpaid principal balance of
$6.0 million represents partial charge-offs resulting from confirmed losses due to the value of the
collateral securing the loans and leases being below the carrying values of the loans and leases.
Impaired loans and leases also included $718,000 of loans that are performing troubled debt
restructurings, and thus not on non-accrual, but are classified as impaired, due to the concession
in terms. As of December 31, 2009, the Corporation had $13.2 million of impaired loans and leases
that did not require an impairment reserve, and $14.6 million of impaired loans and leases that did
require a specific reserve of $1.8 million. Average total impaired loans and leases was $20.4
million as of December 31, 2009. Net foregone interest on impaired loans was $1.6 million for the
year ended December 31, 2009.
70
To
determine the level and composition of the allowance for loan and
lease losses, the Corporation breaks out the portfolio by segments
and risk ratings. First, loans and leases are evaluated for
potential impairment classification. Once a loan or lease is
determined to be impaired, the Corporation then analyzes the impaired
loans and leases on an individual basis to determine a specific
reserve based upon the estimated value of the underlying collateral
for collateral-dependent loans, or alternatively, the present value
of expected cash flows. Historical trends of the previously
identified factors are applied to each category of loans and leases
that has not been specifically evaluated for the purpose of
establishing the general portion of the allowance.
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and |
|
|
|
As of December 31, 2010 |
|
|
for the year |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Direct |
|
|
|
|
|
|
ended |
|
|
|
Commercial |
|
|
and |
|
|
Consumer |
|
|
Financing |
|
|
|
|
|
|
December |
|
|
|
real estate |
|
|
industrial |
|
|
and other |
|
|
Lease, Net |
|
|
Total |
|
|
31, 2009 |
|
|
|
(Dollars in Thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
8,828 |
|
|
$ |
4,283 |
|
|
$ |
659 |
|
|
$ |
354 |
|
|
$ |
14,124 |
|
|
$ |
11,846 |
|
Charge-offs |
|
|
(4,023 |
) |
|
|
(352 |
) |
|
|
(835 |
) |
|
|
|
|
|
|
(5,210 |
) |
|
|
(6,102 |
) |
Recoveries |
|
|
39 |
|
|
|
265 |
|
|
|
1 |
|
|
|
8 |
|
|
|
313 |
|
|
|
155 |
|
Provision |
|
|
6,423 |
|
|
|
81 |
|
|
|
657 |
|
|
|
(117 |
) |
|
|
7,044 |
|
|
|
8,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
11,267 |
|
|
$ |
4,277 |
|
|
$ |
482 |
|
|
$ |
245 |
|
|
$ |
16,271 |
|
|
$ |
14,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
2,579 |
|
|
$ |
679 |
|
|
$ |
201 |
|
|
$ |
|
|
|
$ |
3,459 |
|
|
$ |
1,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
8,628 |
|
|
$ |
3,598 |
|
|
$ |
341 |
|
|
$ |
245 |
|
|
$ |
12,812 |
|
|
$ |
12,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired
with deteriorated credit
quality |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and lease receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, gross |
|
$ |
618,373 |
|
|
$ |
225,921 |
|
|
$ |
14,406 |
|
|
$ |
19,288 |
|
|
$ |
877,988 |
|
|
$ |
854,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually
evaluated for impairment |
|
$ |
29,843 |
|
|
$ |
6,436 |
|
|
$ |
2,845 |
|
|
$ |
|
|
|
$ |
39,124 |
|
|
$ |
27,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively
evaluated for impairment |
|
$ |
588,530 |
|
|
$ |
219,485 |
|
|
$ |
11,561 |
|
|
$ |
19,288 |
|
|
$ |
838,864 |
|
|
$ |
826,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: loans acquired
with deteriorated credit
quality |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance as % of gross loans |
|
|
1.82 |
% |
|
|
1.89 |
% |
|
|
3.35 |
% |
|
|
1.27 |
% |
|
|
1.85 |
% |
|
|
1.65 |
% |
The Corporations net investment in direct financing leases consists of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Minimum lease payments receivable |
|
$ |
15,161 |
|
|
$ |
23,473 |
|
Estimated unguaranteed residual values in leased property |
|
|
6,083 |
|
|
|
7,490 |
|
Initial direct costs |
|
|
48 |
|
|
|
107 |
|
Less unearned lease and residual income |
|
|
(2,004 |
) |
|
|
(3,463 |
) |
|
|
|
|
|
|
|
Investment in commercial direct financing leases |
|
$ |
19,288 |
|
|
$ |
27,607 |
|
|
|
|
|
|
|
|
There were no impairments of residual value of leased property during 2010 and 2009.
71
The Corporation leases equipment under direct financing leases expiring in future years. Some of
these leases provide for additional rents, based on use in excess of a stipulated minimum number of
hours, and generally allow the lessees to purchase the equipment for fair value at the end of the
lease term. Future aggregate maturities of minimum lease payments to be received are as follows
(In Thousands):
|
|
|
|
|
Maturities during year ended December 31, |
|
|
|
|
2011 |
|
$ |
6,614 |
|
2012 |
|
|
4,440 |
|
2013 |
|
|
2,701 |
|
2014 |
|
|
1,088 |
|
2015 |
|
|
288 |
|
Thereafter |
|
|
30 |
|
|
|
|
|
|
|
$ |
15,161 |
|
|
|
|
|
Note 6 Leasehold Improvements and Equipment
A summary of leasehold improvements and equipment at December 31, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Leasehold improvements |
|
$ |
1,308 |
|
|
$ |
1,300 |
|
Furniture and equipment |
|
|
2,845 |
|
|
|
2,805 |
|
|
|
|
|
|
|
|
|
|
|
4,153 |
|
|
|
4,105 |
|
Less: accumulated depreciation |
|
|
(3,179 |
) |
|
|
(2,916 |
) |
|
|
|
|
|
|
|
Total leasehold improvements and equipment |
|
$ |
974 |
|
|
$ |
1,189 |
|
|
|
|
|
|
|
|
Note 7 Goodwill and Intangible Assets.
Goodwill is not amortized, rather it is reviewed for impairment on an annual basis or more
frequently if events or circumstances indicate potential for impairment. The goodwill impairment
test is performed in two steps. The first step compares the fair value of the reporting unit with
its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its
carrying amount, goodwill of the reporting unit is not considered impaired; however if the carrying
amount of the reporting unit exceeds its fair value, the second step of the goodwill impairment
test must be undertaken in order to measure the amount of impairment, if any. The second step of
the goodwill impairment test compares the implied fair value of the reporting units goodwill with
the carrying amount of that goodwill. The implied fair value of goodwill is determined in the same
manner as how the amount of goodwill recognized in a business combination is determined. That is,
the fair value of the reporting unit as determined under step one is allocated to all of the assets
and liabilities of the reporting unit, including any unrecognized intangible assets. The excess of
the fair value of the reporting unit over the amounts assigned to its assets and liabilities is the
implied fair value of goodwill. An impairment of goodwill is recorded to the extent that the
carrying amount of goodwill exceeds its implied fair value of the goodwill.
Management tests goodwill for impairment on an annual basis in June of each year, or more
frequently if events or circumstances should warrant. In June 2010, the Corporation completed its
annual impairment test on goodwill from the acquisition of the 49% interest in BBG. The
methodology followed was consistent with previous annual tests. The fair value of the reporting
unit was primarily derived utilizing an income approach or discounted cash flow methodology using
stable cash flow assumptions based upon the reporting units most recent actual results and
managements estimate of forecasted financial performance. The forecasted cash flows of the
reporting unit were then discounted to present value using a risk-adjusted discount rate derived
using the capital asset pricing model. The capital asset pricing model takes into consideration
the long-term risk free rate, long-horizon equity risk premium, risk premium for size as well as
any specific risk premium associated with the reporting unit. As a means to validate the
calculated fair value of the reporting unit, consideration was also given to the estimated values
of the
other reporting units as compared to the market capitalization of the Corporation. In addition,
management researched and considered comparables of both publicly-traded banks and market
transactions but found limited recent information available for comparable size banking
institutions with a commercial banking focus within the geographic area of the reporting unit and
of comparable operating performance.
72
Due to the continued negative economic environment, the banking industry continued to experience
downward pressure in financial performance and its future outlook and thus overall industry market
capitalizations continued to trend downward through June 2010. The Corporations stock had
consistently traded below book value since December 2007, and the market capitalization of the
Corporation had declined since the last annual impairment test. Prior to and through June 2010,
management had continuously monitored the Corporations business climate including the fact the
Corporations stock had traded below book value and determined at each quarter no new triggering
event occurred.
In June 2010, management evaluated the impact of the continued negative economic environment and
its continued downward pressure on the reporting units asset quality and financial performance,
and considered their impact on the future cash flows of the reporting unit, in addition to
reconciling the calculated values of all of its reporting units to the Corporations market
capitalization. After considering the various factors noted above, management concluded that the
fair value of the reporting unit was less than the carrying value of the reporting unit and
therefore did not pass the first step of the goodwill impairment test.
In order to measure the amount of the goodwill impairment, management proceeded with the completion
of the second step of the goodwill impairment test in which the implied fair value of the reporting
units goodwill was compared to the carrying value of the goodwill. During the three month period
ending June 30, 2010, management concluded an impairment of the entire carrying value of the
goodwill was warranted. As a result of the annual impairment test conducted in June 2010, the
Corporation recognized an impairment of goodwill of $2.7 million.
The goodwill impairment does not affect the Corporations cash flows, liquidity, regulatory
capital, regulatory capital ratios or future performance of the Corporation nor does it affect its
ability to continue to service its client base.
The change in the carrying amount of goodwill was as follows:
|
|
|
|
|
|
|
|
|
|
|
As of and for the year |
|
|
As of and for the year |
|
|
|
ended December 31, |
|
|
ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Balance at the beginning of the period |
|
$ |
2,689 |
|
|
$ |
2,689 |
|
Goodwill impairment |
|
|
(2,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
|
|
|
$ |
2,689 |
|
|
|
|
|
|
|
|
73
The Corporation has intangible assets that are amortized consisting of core deposit intangibles and
other intangibles, representing a client list purchased from a brokerage/investment business.
Changes in the gross carrying amount, accumulated amortization and net book value of core deposit
and other intangibles were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
145 |
|
|
$ |
145 |
|
Accumulated amortization |
|
|
(125 |
) |
|
|
(118 |
) |
|
|
|
|
|
|
|
Net book value |
|
$ |
20 |
|
|
$ |
27 |
|
|
|
|
|
|
|
|
Amortization during the period |
|
$ |
(7 |
) |
|
$ |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
120 |
|
|
$ |
120 |
|
Accumulated amortization |
|
|
(108 |
) |
|
|
(96 |
) |
|
|
|
|
|
|
|
Net book value |
|
$ |
12 |
|
|
$ |
24 |
|
|
|
|
|
|
|
|
Amortization during the period |
|
$ |
(12 |
) |
|
$ |
(12 |
) |
|
|
|
|
|
|
|
Estimated amortization expense of core deposit and other intangibles for fiscal years 2011 through
2015 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit |
|
|
Other |
|
|
|
|
|
|
intangibles |
|
|
intangibles |
|
|
Total |
|
|
|
(In Thousands) |
|
Estimate for the year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
5 |
|
|
$ |
12 |
|
|
$ |
17 |
|
2012 |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
2013 |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
2014 |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
2015 |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Thereafter |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20 |
|
|
$ |
12 |
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
Note 8 Other Assets
Included in other assets are the equity investments in a variety of investment limited
partnerships. An equity investment of $0 and $94,000 in CapVest Fund, LP was recorded as of
December 31, 2010 and 2009. As of December 31, 2008 the Corporation had fulfilled its capital
commitment with respect to CapVest Fund, LP. As of December 31, 2010, the limited partners along
with the general partner of CapVest agreed to terminate the partnership. Any remaining assets of
the partnership are to be distributed on a pro-rata basis. The remaining assets of the partnership
are illiquid securities and as a result, the Corporation wrote off its remaining interest in the
partnership, recognizing a loss of $92,000. An equity investment in Aldine Capital Fund, LP, a
mezzanine fund, of $1.6 million and $1.4 was recorded as of December 31, 2010 and 2009. The
Corporation has a remaining commitment to provide funds of $1.2 million. The Corporation has one
tax-preferred limited partnership equity investments, Chapel Valley Senior Housing, LP. At
December 31, 2010, there is a zero cost basis remaining in this tax-preferred limited partnership
equity investment. The Corporation is not the general partner, does not have controlling
ownership, and is not the primary variable interest holder in any of these limited partnerships.
The Corporations share of the partnerships income (loss) included in the consolidated statement
of income for the years ended December 31, 2010 and 2009 was $(277,000) and $(151,000),
respectively. During 2009, the partnership
associated with Porchlight, Inc., a community housing limited partnership, was dissolved. Prior to
the dissolution, the carrying value of this investment was $0.
74
The Corporation is the sole owner of $315,000 of common securities issued by Trust II, a Delaware
business trust. The purpose of Trust II was to complete the sale of $10.0 million of 10.5% fixed
rate trust preferred securities. Trust II, a wholly owned subsidiary of the Corporation, was not
consolidated into the financial statements of the Corporation. The investment in Trust II of
$315,000 as of December 31, 2010 and 2009 is included in accrued interest receivable and other
assets.
A summary of accrued interest receivable and other assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Accrued interest receivable |
|
$ |
3,405 |
|
|
$ |
3,212 |
|
Deferred tax assets, net |
|
|
4,897 |
|
|
|
2,604 |
|
Investment in limited partnerships |
|
|
1,592 |
|
|
|
1,454 |
|
Investment in Trust II |
|
|
315 |
|
|
|
315 |
|
Fair value of interest rate swaps |
|
|
2,841 |
|
|
|
1,297 |
|
Prepaid expenses |
|
|
3,464 |
|
|
|
6,496 |
|
Other |
|
|
3,337 |
|
|
|
3,007 |
|
|
|
|
|
|
|
|
Total |
|
$ |
19,851 |
|
|
$ |
18,385 |
|
|
|
|
|
|
|
|
Prepaid expenses include the FDIC insurance premium for 2010-2012 in the amount of $2.5 million and
$5.4 million at December 31, 2010 and 2009. The prepaid assessment was based upon the Banks
assessment rate in effect on September 30, 2009 and may be exhausted earlier than 2012 based upon
actual levels of deposits, related risk ratings and impacts of the FDICs final Assessments Rule
issued on February 9, 2011.
Note 9 Deposits
Deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Balance |
|
|
average rate |
|
|
Balance |
|
|
average rate |
|
|
|
(Dollars In Thousands) |
|
Transaction accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
88,529 |
|
|
|
0.00 |
% |
|
$ |
87,687 |
|
|
|
0.00 |
% |
Negotiable order of withdrawal
(NOW) accounts |
|
|
44,428 |
|
|
|
0.35 |
|
|
|
65,191 |
|
|
|
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total transaction accounts |
|
|
132,957 |
|
|
|
|
|
|
|
152,878 |
|
|
|
|
|
Money market accounts |
|
|
276,748 |
|
|
|
1.08 |
|
|
|
262,276 |
|
|
|
1.38 |
|
Certificates of deposit |
|
|
79,491 |
|
|
|
2.03 |
|
|
|
98,431 |
|
|
|
2.34 |
|
Brokered certificates of deposit |
|
|
499,102 |
|
|
|
3.32 |
|
|
|
470,789 |
|
|
|
3.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
988,298 |
|
|
|
2.14 |
|
|
$ |
984,374 |
|
|
|
2.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
A summary of annual maturities of certificates of deposit outstanding at December 31, 2010 follows
(in thousands):
|
|
|
|
|
Maturities during year ended December 31, |
|
|
|
|
2011 |
|
$ |
212,468 |
|
2012 |
|
|
134,194 |
|
2013 |
|
|
121,279 |
|
2014 |
|
|
48,317 |
|
2015 |
|
|
30,770 |
|
Thereafter |
|
|
31,565 |
|
|
|
|
|
|
|
$ |
578,593 |
|
|
|
|
|
Deposits include approximately $39.2 million and $42.2 million of certificates of deposit,
including brokered deposits, which are denominated in amounts of $100,000 or more at December 31,
2010 and 2009, respectively.
Note 10 FHLB Advances and Other Borrowings
The composition of borrowed funds is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Balance |
|
|
Rate |
|
|
|
(Dollars In Thousands) |
|
Federal funds purchased |
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
$ |
1,700 |
|
|
|
0.61 |
% |
FHLB advances |
|
|
2,494 |
|
|
|
13,414 |
|
|
|
4.78 |
|
|
|
18,505 |
|
|
|
18,873 |
|
|
|
4.66 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
10,315 |
|
|
|
10.78 |
|
|
|
10,315 |
|
|
|
10,315 |
|
|
|
10.78 |
|
Line of credit |
|
|
10 |
|
|
|
10 |
|
|
|
4.06 |
|
|
|
10 |
|
|
|
38 |
|
|
|
4.41 |
|
Subordinated notes
payable |
|
|
39,000 |
|
|
|
39,000 |
|
|
|
5.55 |
|
|
|
39,000 |
|
|
|
39,000 |
|
|
|
4.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,819 |
|
|
$ |
62,739 |
|
|
|
6.26 |
|
|
$ |
67,830 |
|
|
$ |
69,926 |
|
|
|
5.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
2,010 |
|
|
|
|
|
|
|
|
|
|
$ |
16,010 |
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
49,809 |
|
|
|
|
|
|
|
|
|
|
|
51,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,819 |
|
|
|
|
|
|
|
|
|
|
$ |
67,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The repayment structure of the Corporations FHLB advances is as follows:
|
|
|
|
|
|
|
(In Thousands) |
|
Repayments during year ended December 31, |
|
|
|
|
2011 |
|
$ |
2,012 |
|
2012 |
|
|
13 |
|
2013 |
|
|
469 |
|
|
|
|
|
|
|
$ |
2,494 |
|
|
|
|
|
At December 31, 2010 and 2009, there were no securities sold under agreements to repurchase.
The maximum outstanding of federal funds purchased was zero and $14.6 million for the years ended
December 31, 2010 and 2009, respectively.
76
The Corporation has a $45.5 million FHLB line of credit available for advances and open line
borrowings which is collateralized by mortgage-related securities, unencumbered first mortgage
loans and secured small business loans as noted below. At December 31, 2010, $43.0 million of this
line is unused. There were no advances outstanding on the Corporations open line at December 31,
2010 and 2009. Term FHLB advances totaled $2.5 million and $18.5 million at December 31, 2010 and
2009, respectively. These advances bear fixed interest rates which range from 4.98% to 6.06% at
December 31, 2010 and 4.50% to 6.06% at December 31, 2009, and are subject to a prepayment fee if
they are repaid prior to maturity. None of the Corporations FHLB advances are putable.
The Corporation is required to maintain, as collateral, mortgage-related securities and
unencumbered first mortgage loans and secured small business loans in its portfolio aggregating at
least the amount of outstanding advances from the FHLB. Loans totaling approximately $25.3 million
and $21.1 million and collateralized mortgage obligations totaling approximately $22.6 million and
$32.1 million were pledged as collateral for FHLB advances and unused available credit at December
31, 2010 and 2009, respectively.
The Corporation has a line of credit of $10.5 million. The line of credit carries an interest rate
of one month LIBOR plus 2.75% with a floor of 4.00% and has certain performance debt covenants of
which the Corporation was in compliance with as of December 31, 2010. Beginning in March 2010, the
Corporation pays an unused line fee on its senior line of credit. For the year ended December 31,
2010, the Corporation incurred $11,000 of additional interest expense due to this fee. The credit
line matures on March 12, 2011 and will be subsequently renewed for one additional year with
pricing terms of LIBOR plus 2.75% with an interest rate floor of 4.00%. The Corporation has
subordinated notes payable. At December 31, 2010 and 2009, the amount of subordinated notes
payable outstanding was $39.0 million. The subordinated notes payable qualify for Tier 2 capital.
At December 31, 2010, $31.0 million of the subordinated debt bears an interest rate of LIBOR plus
4.75% with an interest rate floor of 6.00% and $8.0 million bears an interest rate of LIBOR plus
4.25%. There are no debt covenants on the subordinated notes payable.
In September 2008, Trust II completed the sale of $10.0 million of 10.5% fixed rate trust preferred
securities (Preferred Securities). Trust II also issued common securities of $315,000. Trust II
used the proceeds from the offering to purchase $10.3 million of 10.5% Junior Subordinated Notes
(Notes) of the Corporation. The Preferred Securities are mandatorily redeemable upon the
maturity of the Notes on September 26, 2038. The Preferred Securities qualify under the risk-based
capital guidelines as Tier 1 capital for regulatory purposes. The Corporation used the proceeds
from the sale of the Notes for general corporate purposes including providing additional capital to
its subsidiaries. Debt issuance costs of approximately $428,000 were capitalized in 2008 of which
$397,000 is remaining at December 31, 2010. Debt issuance costs are included in other assets, and
are amortizing over the life of the Notes as an adjustment to interest expense.
The Corporation has the right to redeem the Notes at any time on or after September 26, 2013. The
Corporation also has the right to redeem the Notes, in whole but not in part, after the occurrence
of a special event. Special events are limited to 1) a change in capital treatment resulting in
the inability of the Corporation to include the Notes in Tier 1 Capital, 2) a change in laws or
regulations that could require Trust II to register as an investment company under The Investment
Company Act of 1940, as amended and 3) a change in laws or regulations that would a) require Trust
II to pay income tax with respect to interest received on the Notes or b) prohibit the Corporation
from deducting the interest payable by the Corporation on the Notes or c) result in greater than a
de minimis amount of taxes for Trust II.
Trust II, a wholly owned subsidiary of the Corporation, was not consolidated into the financial
statements of the Corporation. Therefore, the Corporation presents in its consolidated financial
statements junior subordinated notes as a liability and its investment in Trust II as a component
of other assets.
Note 11 Stockholders Equity
The Corporation and Banks are subject to various regulatory capital requirements administered by
the Federal and State of Wisconsin banking agencies. Failure to meet minimum capital requirements
can result in certain mandatory, and possibly additional discretionary actions on the part of
regulators, that if undertaken, could have a direct material effect on the Banks assets,
liabilities, and certain off-balance sheet items as calculated under regulatory accounting
practices. The Corporation and the Banks capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings and other factors. In
the event that (i)
the FDIC or the Division should increase minimum required levels of capital; (ii) the total assets
of the Banks increase significantly; (iii) the income of the Banks decreases significantly; or (iv)
any combination of the foregoing occurs, then the Boards of Directors of the Banks may be
restricted by the FDIC or the Division as to the level of dividend they can pay their parent
company.
77
Qualitative measures established by regulation to ensure capital adequacy require the Corporation
and the Banks to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted
assets and of Tier 1 capital to average assets. Management believes, as of December 31, 2010, that
the Corporation and the Banks meet all applicable capital adequacy requirements.
As of December 31, 2010 and 2009, the most recent notification from the Federal Deposit Insurance
Corporation and the state of Wisconsin Department of Financial Institutions (DFI) categorized the
Banks as well capitalized under the regulatory framework for prompt corrective action. The
qualification results in lower assessment of FDIC premiums, among other benefits.
In addition, the Banks met the minimum net worth requirement of 6.0% as required by the State of
Wisconsin at December 31, 2010 and 2009.
The following table summarizes the Corporation and Banks capital ratios and the ratios required by
its federal regulators at December 31, 2010 and 2009, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required to be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under Prompt |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required for Capital |
|
|
Corrective Action |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Requirements |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars In Thousands) |
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets)
Consolidated |
|
$ |
107,263 |
|
|
|
11.23 |
% |
|
$ |
76,438 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
100,203 |
|
|
|
11.72 |
|
|
|
68,390 |
|
|
|
8.00 |
|
|
$ |
85,488 |
|
|
|
10.00 |
% |
First Business Bank
Milwaukee |
|
|
14,496 |
|
|
|
14.62 |
|
|
|
7,930 |
|
|
|
8.00 |
|
|
|
9,913 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to risk-weighted assets)
Consolidated |
|
$ |
63,511 |
|
|
|
6.65 |
|
|
$ |
38,219 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
89,478 |
|
|
|
10.47 |
|
|
|
34,195 |
|
|
|
4.00 |
|
|
$ |
51,293 |
|
|
|
6.00 |
% |
First Business Bank
Milwaukee |
|
|
13,243 |
|
|
|
13.36 |
|
|
|
3,965 |
|
|
|
4.00 |
|
|
|
5,948 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to average assets)
Consolidated |
|
$ |
63,511 |
|
|
|
5.68 |
|
|
$ |
44,732 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
89,748 |
|
|
|
9.34 |
|
|
|
38,335 |
|
|
|
4.00 |
|
|
$ |
47,918 |
|
|
|
5.00 |
% |
First Business Bank
Milwaukee |
|
|
13,243 |
|
|
|
8.30 |
|
|
|
6,381 |
|
|
|
4.00 |
|
|
|
7,976 |
|
|
|
5.00 |
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required to be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under Prompt |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required for Capital |
|
|
Corrective Action |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Requirements |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars In Thousands) |
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets)
Consolidated |
|
$ |
101,571 |
|
|
|
11.16 |
% |
|
$ |
72,797 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
94,251 |
|
|
|
11.62 |
|
|
|
64,906 |
|
|
|
8.00 |
|
|
$ |
81,132 |
|
|
|
10.00 |
% |
First Business Bank
Milwaukee |
|
|
14,246 |
|
|
|
14.69 |
|
|
|
7,757 |
|
|
|
8.00 |
|
|
|
9,696 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to risk-weighted assets)
Consolidated |
|
$ |
60,109 |
|
|
|
6.61 |
|
|
$ |
36,386 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
84,082 |
|
|
|
10.36 |
|
|
|
32,453 |
|
|
|
4.00 |
|
|
$ |
48,679 |
|
|
|
6.00 |
% |
First Business Bank
Milwaukee |
|
|
13,027 |
|
|
|
13.44 |
|
|
|
3,878 |
|
|
|
4.00 |
|
|
|
5,818 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
(to average assets)
Consolidated |
|
$ |
60,109 |
|
|
|
5.53 |
|
|
$ |
43,485 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
First Business Bank |
|
|
84,082 |
|
|
|
9.08 |
|
|
|
37,042 |
|
|
|
4.00 |
|
|
$ |
46,302 |
|
|
|
5.00 |
% |
First Business Bank
Milwaukee |
|
|
13,027 |
|
|
|
8.13 |
|
|
|
6,406 |
|
|
|
4.00 |
|
|
|
8,007 |
|
|
|
5.00 |
|
The following table reconciles stockholders equity to federal regulatory capital at December
31, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Stockholders equity of the Corporation |
|
$ |
55,335 |
|
|
$ |
54,393 |
|
Unrealized and accumulated gains and losses on
specific items and disallowed goodwill and
intangible assets |
|
|
(1,824 |
) |
|
|
(4,284 |
) |
Trust preferred securities |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
63,511 |
|
|
|
60,109 |
|
Allowable general valuation allowances and
subordinated debt |
|
|
43,752 |
|
|
|
41,462 |
|
|
|
|
|
|
|
|
Risk-based capital |
|
$ |
107,263 |
|
|
$ |
101,571 |
|
|
|
|
|
|
|
|
The Banks may not declare or pay cash dividends if such declaration and payment would violate
Federal and/or state regulatory requirements. Unlike the Banks, the Corporation is not subject to
these regulatory restrictions; however, the Federal Reserve, the principal regulator of the
Corporation, has supervisory guidance and regulations pertaining to capital requirements and the
payment of dividends. The fundamental principle of the Federal Reserves supervision and
regulation of bank holding companies is that a bank holding company should serve as a source of
managerial and financial strength to its subsidiary banks. Consistent with this premise, the
Federal Reserve expects
bank holding companies to hold capital commensurate with their overall risk profile. Cash
dividends from the Corporation may be limited by these capital considerations as well as the
regulatory requirements or limitations and capital needs of each Bank.
79
Note 12 Earnings per Share
The computation of earnings per share for fiscal years 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Distributed earnings allocated to common stockholders |
|
$ |
696,677 |
|
|
$ |
687,633 |
|
Undistributed earnings allocated to common stockholders |
|
|
220,550 |
|
|
|
318,480 |
|
|
|
|
|
|
|
|
Income available to common stockholders for basic earnings per share |
|
|
917,227 |
|
|
|
1,006,113 |
|
Reallocation of undistributed earnings for diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders for diluted earnings per
share |
|
$ |
917,227 |
|
|
$ |
1,006,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic average shares |
|
|
2,483,650 |
|
|
|
2,456,257 |
|
Dilutive effect of share-based awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive average shares |
|
|
2,483,650 |
|
|
|
2,456,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.41 |
|
Diluted |
|
|
0.37 |
|
|
|
0.41 |
|
For the year ended December 31, 2010 and 2009, average anti-dilutive employee share-based awards
outstanding totaled 194,927 and 237,606, respectively.
Note 13 Equity Incentive Plans
The Corporation adopted an equity incentive plan in 1993 as amended in 1995, an equity incentive
plan in 2001 and the 2006 Equity Incentive Plan (the Plans). The Plans are administered by the
Compensation Committee of the Board of Directors of FBFS and provide for the grant of equity
ownership opportunities through incentive stock options and nonqualified stock options (Stock
Options) as well as restricted stock. As of December 31, 2010, 74,507 shares are available for
future grants under the 2006 Equity Incentive Plan. Shares covered by awards that expire,
terminate or lapse will again be available for the grant of awards under the 2001 and 2006 Plans.
The Corporation may issue new shares and shares from treasury for shares delivered under the Plans.
The 2001 Plan expires February 16, 2011. The 2006 plan expires January 30, 2016.
Stock Options
The Corporation may grant Stock Options to senior executives and other employees under the Plans.
Stock Options generally have an exercise price that is equal to the fair value of the common shares
on the date the option is awarded. Stock Options granted under the 2001 and 2006 Plans are subject
to graded vesting, generally ranging from four to eight years, and have a contractual term of 10
years. For any new awards issued, compensation expense is recognized over the requisite service
period for the entire award on a straight-line basis. There were no Stock Options granted during
the years ended December 31, 2010 or 2009. No Stock Options have been granted since the
Corporation met the definition of a public entity and no Stock Options have been modified,
repurchased or cancelled. Therefore, no stock-based compensation related to Stock Options was
recognized in the consolidated financial statements for the years ended December 31, 2010 and 2009,
except with respect to restricted share awards. As of December 31, 2010, all Stock Options granted
and not previously forfeited have vested.
80
The following table represents a summary of Stock Options activity for all periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Options |
|
|
average price |
|
|
Options |
|
|
average price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year |
|
|
142,790 |
|
|
|
22.01 |
|
|
|
157,290 |
|
|
$ |
22.07 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
(4,024 |
) |
|
|
19.38 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
(14,500 |
) |
|
|
22.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
138,766 |
|
|
|
22.09 |
|
|
|
142,790 |
|
|
|
22.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of
year |
|
|
138,766 |
|
|
|
|
|
|
|
142,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table represents outstanding Stock Options and exercisable Stock Options at the
respective ranges of exercise prices at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Exercisable |
|
|
|
|
|
|
|
average |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
remaining |
|
|
average |
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
contractual |
|
|
exercise |
|
|
|
|
|
|
exercise |
|
Range of exercise prices |
|
Shares |
|
|
life (Years) |
|
|
price |
|
|
Shares |
|
|
price |
|
$15.00 $17.50 |
|
|
9,984 |
|
|
|
3.04 |
|
|
$ |
15.33 |
|
|
|
9,984 |
|
|
$ |
15.33 |
|
$17.51 $20.00 |
|
|
13,732 |
|
|
|
0.81 |
|
|
|
19.00 |
|
|
|
13,732 |
|
|
|
19.00 |
|
$20.01 $22.50 |
|
|
61,050 |
|
|
|
2.14 |
|
|
|
22.00 |
|
|
|
61,050 |
|
|
|
22.00 |
|
$22.51 $25.00 |
|
|
54,000 |
|
|
|
3.87 |
|
|
|
24.22 |
|
|
|
54,000 |
|
|
|
24.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,766 |
|
|
|
|
|
|
|
|
|
|
|
138,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Shares
Under the 2001 and 2006 Equity Incentive Plans, participants may be granted restricted shares, each
of which represents an unfunded, unsecured right, which is nontransferable except in the event of
death of the participant, to receive a common share on the date specified in the participants
award agreement. While the restricted shares are subject to forfeiture, the participant may
exercise full voting rights and will receive all dividends and other distributions paid with
respect to the restricted shares. The restricted shares granted under the plans are subject to
graded vesting. For awards with graded vesting, compensation expense is recognized over the
requisite service period for the entire award on a straight-line basis. Upon vesting of restricted
share awards, the benefits of tax deductions in excess of recognized compensation expense is
recognized as a financing cash flow activity. For the years ended December 31, 2010 and 2009,
restricted share awards vested on a date at which the market price was lower than the market value
on the date of grant; therefore there is no excess tax benefit reflected in the consolidated
statements of cash flows.
81
Restricted share activity for the years ended December 31, 2010 and 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number of |
|
|
average |
|
|
Number of |
|
|
average |
|
|
|
restricted |
|
|
grant-date |
|
|
restricted |
|
|
grant-date |
|
|
|
shares |
|
|
fair value |
|
|
shares |
|
|
fair value |
|
Nonvested balance at beginning of year |
|
|
70,262 |
|
|
$ |
17.88 |
|
|
|
104,949 |
|
|
$ |
19.12 |
|
Granted |
|
|
64,725 |
|
|
|
13.97 |
|
|
|
6,500 |
|
|
|
10.07 |
|
Vested |
|
|
(33,430 |
) |
|
|
19.28 |
|
|
|
(34,273 |
) |
|
|
19.77 |
|
Forfeited |
|
|
(375 |
) |
|
|
14.55 |
|
|
|
(6,914 |
) |
|
|
19.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance as of end of year |
|
|
101,182 |
|
|
|
14.93 |
|
|
|
70,262 |
|
|
|
17.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, there was approximately $1.3 million of deferred compensation expense
related to unvested restricted share awards which is expected to be recognized over the next three
years. For the years ended December 31, 2010 and 2009, share-based compensation expense included
in net income totaled approximately $523,000 and $643,000, respectively. As of December 31, 2010
there were no restricted shares vested and not delivered.
Note 14 Employee Benefit Plans
The Corporation maintains a contributory 401(k) defined contribution plan covering substantially
all employees. The Corporation matches 100% of amounts contributed by each participating employee
up to 3% of the employees compensation. The Corporation may also make discretionary contributions
up to an additional 6% of salary. Contributions are expensed in the period incurred and recorded
in compensation expense in the consolidated statements of income. The Corporation made a matching
contribution of 3% to all eligible employees in 2010 and 2009 which totaled $243,000 and $253,000
for the years ended December 31, 2010 and 2009, respectively. Discretionary contributions of
2.1%, or $173,000, and 0.0%, or $0, were made in 2010 and 2009, respectively.
The Corporation has a deferred compensation plan covering two executives under which it provides
contributions to supplement their retirement. Under the terms of the agreements, benefits to be
received are generally payable within six months of the date of the termination of employment with
the Corporation. The expense associated with this plan in 2010 and 2009 was $75,000 and $92,000,
respectively. The present value of future payments under the plan of $791,000 and $1.1 million at
December 31, 2010 and 2009, respectively, is included in other liabilities. One of the agreements
provides for contributions to supplement health insurance costs. The reduction of expense
associated with this portion of the plan due to the reduction of the liability in 2010 and 2009 was
$16,000 in each year. The present value of future payments related to post retirement health
insurance costs of $12,000 and $29,000 at December 31, 2010 and 2009, respectively, is included in
other liabilities.
The Corporation owns life insurance policies on the lives of these two executives, which have cash
surrender values of approximately $1.8 million and $1.7 million as of December 31, 2010 and 2009,
respectively and death benefits of $6.1 million and $6.0 million, respectively. The remaining
balance of the cash surrender value of bank-owned life insurance of $15.1 million and $14.5 million
as of December 31, 2010 and 2009, respectively, is related to policies on a number of other
officers of the Banks.
Note 15 Leases
The Corporation and FBB occupy space under an operating lease agreement that expires on July 7,
2028. First Business Bank has two loan production offices that occupy office space under separate
operating lease agreements that expire in the fourth quarter of December 31, 2017. FBB has one
other loan production office that occupies office space under an operating lease agreement that
expires in the first quarter of 2014. FBB Milwaukee occupies office space under an operating
lease agreement that expires on November 30, 2020. The Corporations total rent expense was $1.4
million for both years ended December 31, 2010 and 2009. Rent increases are accrued on a
straight-line basis. The Corporation also leases vehicles and other office equipment. Rental
expense for these operating leases was $56,000 and $64,000 for the years ended December 31, 2010
and 2009, respectively.
82
Future minimum lease payments for noncancelable operating leases for each of the five succeeding
years and thereafter are as follows (in thousands):
|
|
|
|
|
2011 |
|
$ |
704 |
|
2012 |
|
|
636 |
|
2013 |
|
|
659 |
|
2014 |
|
|
660 |
|
2015 |
|
|
669 |
|
Thereafter |
|
|
6,837 |
|
|
|
|
|
|
|
$ |
10,165 |
|
|
|
|
|
Note 16 Income Taxes
Income tax expense applicable to income for the years ended December 31, 2010 and 2009 consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Current: |
|
|
|
|
|
|
|
|
Federal |
|
$ |
4,269 |
|
|
$ |
782 |
|
State |
|
|
501 |
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
4,770 |
|
|
|
1,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
(2,702 |
) |
|
|
(397 |
) |
State |
|
|
281 |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
(2,421 |
) |
|
|
(570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
2,349 |
|
|
$ |
717 |
|
|
|
|
|
|
|
|
Deferred income tax assets and liabilities reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting purposes and their
tax basis.
83
The significant components of the Corporations deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
$ |
6,232 |
|
|
$ |
5,539 |
|
Deferred compensation |
|
|
726 |
|
|
|
517 |
|
State net operating loss carryforwards |
|
|
2,023 |
|
|
|
2,576 |
|
Write-down of foreclosed properties |
|
|
58 |
|
|
|
138 |
|
Non-accrual loan interest |
|
|
838 |
|
|
|
410 |
|
Capital loss carryforwards |
|
|
35 |
|
|
|
|
|
Other |
|
|
1,637 |
|
|
|
1,320 |
|
|
|
|
|
|
|
|
|
|
|
11,549 |
|
|
|
10,500 |
|
Valuation allowance |
|
|
(1,259 |
) |
|
|
(1,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
10,290 |
|
|
|
9,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Leasing and fixed asset activities |
|
|
4,045 |
|
|
|
5,399 |
|
Unrealized gain on securities |
|
|
1,088 |
|
|
|
960 |
|
Other |
|
|
260 |
|
|
|
273 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
5,393 |
|
|
|
6,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
4,897 |
|
|
$ |
2,604 |
|
|
|
|
|
|
|
|
The tax effects of unrealized gains and losses on derivative instruments and unrealized gains and
losses on securities are components of other comprehensive income. A reconciliation of the change
in net deferred tax assets to deferred tax expense follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Change in net deferred tax assets |
|
$ |
(2,293 |
) |
|
$ |
(171 |
) |
Deferred taxes allocated to OCI |
|
|
(128 |
) |
|
|
(399 |
) |
|
|
|
|
|
|
|
Deferred income tax benefit |
|
$ |
(2,421 |
) |
|
$ |
(570 |
) |
|
|
|
|
|
|
|
Net deferred tax assets are included in other assets in the consolidated balance sheets.
The Corporation has state net operating loss carryforwards of approximately $38.8 million and $49.4
million at December 31, 2010 and 2009, respectively, which can be used to offset their future state
taxable income. The carry forwards expire between 2011 and 2025. A valuation allowance has been
established for the future benefits attributable to certain of the state net operating losses.
Realization of the deferred tax asset over time is dependent upon the Corporation generating
sufficient taxable earnings in future periods. In determining that realizing the deferred tax was
more likely than not, the Corporation gave consideration to a number of factors including its
recent earnings history, its expected earnings in the future, appropriate tax planning strategies
and expiration dates associated with operating loss carry forwards.
84
The provision for income taxes differs from that computed at the federal statutory corporate tax
rate as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
$ |
3,290 |
|
|
$ |
1,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense at statutory federal rate of
34% applied to income before income tax
expense |
|
$ |
1,119 |
|
|
$ |
598 |
|
State income tax, net of federal effect |
|
|
197 |
|
|
|
114 |
|
Goodwill impairment |
|
|
914 |
|
|
|
|
|
Change in valuation allowance |
|
|
(3 |
) |
|
|
(11 |
) |
Bank-owned life insurance |
|
|
(225 |
) |
|
|
(237 |
) |
Interest on prior uncertain tax positions |
|
|
169 |
|
|
|
160 |
|
Enactment of combined reporting |
|
|
|
|
|
|
(37 |
) |
Other |
|
|
178 |
|
|
|
130 |
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
2,349 |
|
|
$ |
717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
71.40 |
% |
|
|
40.78 |
% |
Like many financial institutions located in Wisconsin, FBB established a Nevada subsidiary for the
purpose of investing and managing the Banks investment portfolio and purchasing a portion of FBBs
loans. FBCC established a Nevada subsidiary for the purpose of purchasing FBCCs loans. The
Nevada investment subsidiaries now hold and manage these assets. The investment subsidiaries have
not filed returns with, or paid income or franchise taxes to the State of Wisconsin. The Wisconsin
Department of Revenue (the Department) implemented a program to audit Wisconsin financial
institutions which formed investment subsidiaries located outside of Wisconsin, and the Department
has generally indicated that it intends to assess income or franchise taxes on the income of the
out-of-state investment subsidiaries of Wisconsin financial institutions. The Department has
issued an assessment to FBB and FBCC.
Prior to the formation of the investment subsidiaries the Bank sought and obtained private letter
rulings from the Department regarding the non-taxability of the investment subsidiaries in the
State of Wisconsin. The Bank believes that it complied with Wisconsin law and the private rulings
received from the Department. The Bank intends to defend its position through the normal
administrative appeals process in place at the Department and through other judicial channels.
Although FBB and FBCC will oppose the assessment there can be no assurance that the Department will
not be successful in whole or in part in its efforts to tax the income of the Banks Nevada
investment subsidiary. In 2008, the Corporation accrued, as a component of current state tax
expense, an estimated liability including interest which is the most likely amount within a range
of probable settlement amounts. No accrual for additional liability, other than interest on prior
positions, was made in 2009 and 2010 due to enactment of combined reporting in the State of
Wisconsin. FBFS does not expect the resolution of this matter to materially affect its
consolidated results of operations and financial position beyond the amounts accrued.
In February 2009, the State of Wisconsin enacted unitary combined reporting effective January 1,
2009. Due to the new tax law, we have included income generated by our investment subsidiaries,
which are domiciled in Nevada, into our calculation of taxable income to determine our expected
Wisconsin tax liability. As a result of the new law, future tax losses generated by our holding
company will be recognized and offset against Wisconsin income generated by other members of the
combined group. The deferred tax asset related to existing Wisconsin holding company state tax net
operating losses from years prior to 2009 will continue to maintain a 100% valuation allowance
since we have determined that it is more likely than not that the deferred tax asset will not be
realized.
85
A summary of all of the Corporations uncertain tax positions are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Unrecognized tax benefits at beginning of year |
|
$ |
2,428 |
|
|
$ |
2,440 |
|
Additions based on tax positions related to current
year |
|
|
4 |
|
|
|
10 |
|
Reductions for tax positions related to current year |
|
|
(7 |
) |
|
|
(2 |
) |
Additions for tax positions of prior years |
|
|
8 |
|
|
|
3 |
|
Reductions for tax positions of prior years |
|
|
(1 |
) |
|
|
(23 |
) |
Settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized tax benefits at end of year |
|
$ |
2,432 |
|
|
$ |
2,428 |
|
|
|
|
|
|
|
|
The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax
rate is $2.1 million as of December 31, 2010. As of December 31, 2010, the Corporation had accrued
$935,000 of interest. During the years ended December 31, 2010 and 2009, interest associated with
uncertain tax positions was $279,000 and $263,000, respectively, and is included in income tax
expense. As of December 31, 2010, State of Wisconsin tax years that remain open to audit are 1997
and 1999 through 2009. Federal tax years that remain open are 2006 through 2009. As of December
31, 2010, there were no unrecognized tax benefits that are expected to significantly increase or
decrease within the next twelve months.
Note 17 Derivative Financial Instruments
The Corporation offers interest rate swap products directly to qualified commercial borrowers. The
Corporation economically hedges client derivative transactions by entering into offsetting interest
rate swap contracts executed with a third party. Derivative transactions executed as part of this
program are not designated as accounting hedge relationships and are marked-to-market through
earnings each period. The derivative contracts have mirror-image terms, which results in the
positions changes in fair value primarily offsetting through earnings each period. The credit
risk and risk of non-performance embedded in the fair value calculations is different between the
dealer counterparties and the commercial borrowers which may result in a difference in the changes
in the fair value of the mirror image swaps. The Corporation incorporates credit valuation
adjustments to appropriately reflect both its own nonperformance risk and the counterpartys risk
in the fair value measurements. When evaluating the fair value of its derivative contracts for the
effects of non-performance and credit risk, the Corporation considered the impact of netting and
any applicable credit enhancements such as collateral postings, thresholds and guarantees.
At December 31, 2010, the aggregate amortizing notional value of interest rate swaps with various
commercial borrowers was approximately $50.8 million. The Corporation receives fixed rates and
pays floating rates based upon LIBOR on the swaps with commercial borrowers. The aggregate
amortizing notional value of interest rate swaps with dealer counterparties was also approximately
$50.8 million. The Corporation pays fixed rates and receives floating rates based upon LIBOR on the
swaps with dealer counterparties. These interest rate swaps mature in August 2013 through April
2019. The commercial borrower swaps were reported on the Corporations balance sheet as a
derivative asset of $2.8 million, included in other assets as of December 31, 2010. Dealer
counterparty swaps were reported on the Corporations balance sheet as a net derivative liability
of $2.8 million due to master netting and settlement contracts with dealer counterparties and is
included in other liabilities as of December 31, 2010.
86
The table below provides information about the location and fair value of the Corporations
derivative instruments as of December 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Contracts |
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
|
Balance Sheet |
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
Location |
|
Fair Value |
|
|
Location |
|
Fair Value |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
not designated as
hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Other assets |
|
$ |
2,841 |
|
|
Other liabilities |
|
$ |
2,841 |
|
December 31, 2009 |
|
Other assets |
|
$ |
1,297 |
|
|
Other liabilities |
|
$ |
1,297 |
|
The location and amount of gains and losses reported in the consolidated statements of income for
the years ended December 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2010 |
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in |
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
reclassified from |
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Income on |
|
|
Income |
|
|
Other |
|
|
Income |
|
Amount of |
|
|
|
Derivative |
|
|
Statement |
|
|
Comprehensive |
|
|
Statement |
|
Gain/(Loss) |
|
|
|
Gain/(Loss) |
|
|
Location |
|
|
Income |
|
|
Location |
|
Recorded |
|
Instrument |
|
Effective Portion |
|
|
Effective Portion |
|
|
Effective Portion |
|
|
Ineffective Portion |
|
Ineffective Portion |
|
|
|
(In Thousands) |
|
|
Interest rate swaps non-hedge |
|
$ |
|
|
|
|
N/A |
|
|
$ |
|
|
|
Other noninterest income |
|
$ |
1,711 |
|
Interest rate swaps non-hedge |
|
$ |
|
|
|
|
N/A |
|
|
$ |
|
|
|
Other noninterest income |
|
$ |
(1,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009 |
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in |
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
reclassified from |
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Income on |
|
|
Income |
|
Other |
|
|
Income |
|
Amount of |
|
|
|
Derivative |
|
|
Statement |
|
Comprehensive |
|
|
Statement |
|
Gain/(Loss) |
|
|
|
Gain/(Loss) |
|
|
Location |
|
Income |
|
|
Location |
|
Recorded |
|
Instrument |
|
Effective Portion |
|
|
Effective Portion |
|
Effective Portion |
|
|
Ineffective Portion |
|
Ineffective Portion |
|
|
|
(In Thousands) |
|
|
Interest rate swaps hedge |
|
$ |
(1 |
) |
|
Interest expense |
|
$ |
(3 |
) |
|
N/A |
|
$ |
|
|
Interest rate swaps non-hedge |
|
$ |
|
|
|
N/A |
|
$ |
|
|
|
Other noninterest income |
|
$ |
(667 |
) |
Interest
rate swaps non-hedge |
|
$ |
|
|
|
N/A |
|
$ |
|
|
|
Other noninterest income |
|
$ |
946 |
|
87
Note 18 Commitments, Contingencies, and Financial Instruments with Off-Balance Sheet Risk
The Banks are party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of clients. These financial instruments include commitments
to extend credit and standby letters of credit and involve, to varying degrees, elements of credit
and interest rate risk in excess of the amounts recognized in the consolidated financial
statements. The contract amounts reflect the extent of involvement the Banks have in these
particular classes of financial instruments.
In the event of non-performance, the Banks exposure to credit loss for commitments to extend
credit and standby letters of credit is represented by the contractual amount of these instruments.
The Banks use the same credit policies in making commitments and conditional obligations as they
do for instruments reflected in the consolidated financial statements. An accrual for credit
losses on financial instruments with off-balance sheet risk would be recorded separate from any
valuation account related to any such recognized financial instrument. As of December 31, 2010 and
2009, there were no accrued credit losses for financial instruments with off-balance sheet risk.
Financial instruments whose contract amounts represent potential credit risk at December 31, 2010
and 2009, respectively, are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit, primarily
commercial loans |
|
$ |
230,619 |
|
|
$ |
255,140 |
|
Standby letters of credit |
|
|
6,793 |
|
|
|
7,015 |
|
Commitments to extend credit are agreements to lend to a client as long as there is no violation of
any condition in the contract. Commitments generally have fixed expiration dates or other
termination clauses and may have a fixed interest rate or a rate which varies with the prime rate
or other market indices and may require payment of a fee. Since some commitments expire without
being drawn upon, the total commitment amounts do not necessarily represent future cash
requirements of the Banks. The Banks evaluate the creditworthiness of each client on a
case-by-case basis and generally extend credit only on a secured basis. Collateral obtained varies
but consists primarily of accounts receivable, inventory, equipment, securities, life insurance or
income-producing commercial properties. There is generally no market for commercial loan
commitments, the fair value of which would approximate the present value of any fees expected to be
received as a result of the commitment. These are not considered to be material to the financial
statements.
Standby letters of credit are conditional commitments issued by the Banks to guarantee the
performance of a client to a third party. Standby letters of credit, collateralized by accounts
receivable, inventory, and income-producing commercial properties, expire primarily within one
year. The credit risk involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to clients. The fair value of standby letters of credit is
recorded as a liability when the standby letter of credit is issued. The fair value has been
estimated to approximate the fees received by the Banks for issuance. The fees are recorded into
income and the fair value of the guarantee is decreased ratably over the term of the standby letter
of credit.
Management has estimated that there is no probable loss expected from the funding of loan
commitments or standby letters of credit at December 31, 2010.
In the normal course of business, various legal proceedings involving the Corporation are pending.
Management, based upon advice from legal counsel, does not anticipate any significant losses as a
result of these actions. Management believes that any liability arising from any such proceedings
currently existing or threatened will not have a material adverse effect on the Corporations
financial position, results of operations, and cash flows.
88
Note 19 Fair Value
The Corporation determines the fair market values of its financial instruments based on the fair
value hierarchy established in ASC Topic 820, which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair
value is defined as the price that would be received in an orderly transaction that is not a forced
liquidation or distressed sale at the measurement date and is based on exit prices vs. entry
prices. Fair value includes assumptions about risk such as nonperformance risk in liability fair
values and is a market-based measurement, not an entity-specific measurement. The standard
describes three levels of inputs that may be used to measure fair value.
Level 1 Level 1 inputs are unadjusted quoted prices in active markets for identical assets
or liabilities that the Corporation has the ability to access at the measurement date.
Level 2 Level 2 inputs are inputs other than quoted prices included with Level 1 that are
observable for the asset or liability either directly or indirectly, such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
Level 3 Level 3 inputs are inputs that are supported by little or no market activity and
that are significant to the fair value of the assets or liabilities.
In instances where the determination of the fair value measurement is based on inputs from
different levels of the fair value hierarchy, the level in the fair value hierarchy within which
the entire fair value measurement falls is based on the lowest level input that is significant to
the fair value measurement in its entirety. The Corporations assessment of the significance of a
particular input to the fair value measurement in its entirety requires judgment, and considers
factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis, segregated by fair value
hierarchy level, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
December 31, 2010 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized
mortgage
obligations
government agencies |
|
$ |
|
|
|
$ |
152,776 |
|
|
$ |
|
|
|
$ |
152,776 |
|
Collateralized
mortgage
obligations
government
sponsored
enterprises |
|
|
|
|
|
|
603 |
|
|
|
|
|
|
|
603 |
|
Interest rate swaps |
|
|
|
|
|
|
2,841 |
|
|
|
|
|
|
|
2,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
2,841 |
|
|
$ |
|
|
|
$ |
2,841 |
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
December 31, 2009 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In Thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations government agencies |
|
$ |
|
|
|
$ |
118,509 |
|
|
$ |
|
|
|
$ |
118,509 |
|
Collateralized
mortgage
obligations
government
sponsored
enterprises |
|
|
|
|
|
|
3,777 |
|
|
|
|
|
|
|
3,777 |
|
Interest rate swaps |
|
|
|
|
|
|
1,297 |
|
|
|
|
|
|
|
1,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,297 |
|
|
$ |
|
|
|
$ |
1,297 |
|
There were no transfers in or out of Level 1, 2, or 3 during the years ended December 31, 2010 or
2009.
Assets and liabilities measured at fair value on a nonrecurring basis, segregated by fair value
hierarchy are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Balance at |
|
|
Fair Value Measurements Using |
|
|
Gains |
|
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
(Losses) |
|
|
|
(In Thousands) |
|
Impaired loans |
|
$ |
22,241 |
|
|
$ |
|
|
|
$ |
18,112 |
|
|
$ |
4,129 |
|
|
$ |
|
|
Foreclosed properties |
|
|
1,750 |
|
|
|
|
|
|
|
1,660 |
|
|
|
90 |
|
|
|
(326 |
) |
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Balance at |
|
|
Fair Value Measurements Using |
|
|
Gains |
|
|
|
December 31, 2009 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
(Losses) |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
17,596 |
|
|
$ |
|
|
|
$ |
14,820 |
|
|
$ |
2,775 |
|
|
|
|
|
Foreclosed properties |
|
|
1,671 |
|
|
|
|
|
|
$ |
1,671 |
|
|
|
|
|
|
|
(525 |
) |
Impaired loans that are collateral dependent were written down to their fair value of $22.2 million
and $17.6 million through the establishment of specific reserves or by recording charge-offs when
the carrying value exceeded the fair value at December 31, 2010 and 2009, respectively. Valuation
techniques consistent with the market approach, income approach, and/or cost approach were used to
measure fair value and primarily included observable inputs for the individual impaired loans being
evaluated such as recent sales of similar assets or observable market data for operational or
carrying costs. In cases where such inputs were unobservable or significant adjustments to such
data were necessary to adjust to the current period, the loan balance is reflected within Level 3
of the hierarchy.
Certain non-financial assets subject to measurement at fair value on a non-recurring basis included
goodwill and foreclosed properties and repossessed assets. The Corporations goodwill is not
amortized but is subject to an annual impairment evaluation. The Corporation conducts its annual
evaluation in June of each year. Based upon the results of this analysis in June 2010, the
Corporation determined that goodwill of the reporting unit was fully impaired as of June 30, 2010.
For the year ended December 31, 2010, the Corporation recorded an impairment of goodwill in the
amount of $2.7 million. There was no impairment of goodwill for the year ended December 31, 2009.
90
Foreclosed properties, upon initial recognition, are remeasured and reported at fair value through
a charge-off to the allowance for loan and lease losses based upon the fair value of the foreclosed
property. The fair value of a foreclosed property, upon initial recognition, is estimated using
Level 2 inputs based on observable market data, typically an appraisal, or Level 3 inputs based
upon assumptions specific to the individual property or equipment.
Subsequent impairments of foreclosed properties and repossessed assets are recorded to loss on
foreclosed properties. During the year ended December 31, 2010, approximately $1.8 million of
outstanding loans were transferred to foreclosed properties as the Corporation claimed title to the
respective assets. During the year ended December 31, 2010, the Corporation completed an evaluation
of certain of its foreclosed assets. Based upon the evaluation and the results of the impairment
calculation, we recognized impairment losses of approximately $326,000 on foreclosed properties.
The activity of the Corporations foreclosed properties is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
As of and for the year ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Balance at the beginning of the period |
|
$ |
1,671 |
|
|
$ |
3,011 |
|
Transfer of loans to foreclosed
properties, at lower of cost or fair value |
|
|
1,842 |
|
|
|
2,251 |
|
Impairment adjustments |
|
|
(326 |
) |
|
|
(525 |
) |
Proceeds from sale of properties |
|
|
(1,557 |
) |
|
|
(2,900 |
) |
Gain (loss) on sale of properties |
|
|
120 |
|
|
|
(166 |
) |
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
1,750 |
|
|
$ |
1,671 |
|
|
|
|
|
|
|
|
Fair Value of Financial Instruments
The Corporation is required to disclose estimated fair values for its financial instruments. Fair
value estimates, methods, and assumptions are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
(In Thousands) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
50,819 |
|
|
$ |
50,819 |
|
|
$ |
112,737 |
|
|
$ |
112,737 |
|
Securities available-for-sale |
|
|
153,379 |
|
|
|
153,379 |
|
|
|
122,286 |
|
|
|
122,286 |
|
Loans and lease receivables, net |
|
|
860,935 |
|
|
|
852,790 |
|
|
|
839,807 |
|
|
|
820,286 |
|
Federal Home Loan Bank stock |
|
|
2,367 |
|
|
|
2,367 |
|
|
|
2,367 |
|
|
|
2,367 |
|
Cash surrender value of life
insurance |
|
|
16,950 |
|
|
|
16,950 |
|
|
|
16,254 |
|
|
|
16,254 |
|
Accrued interest receivable |
|
|
3,405 |
|
|
|
3,405 |
|
|
|
3,212 |
|
|
|
3,212 |
|
Interest rate swaps |
|
|
2,841 |
|
|
|
2,841 |
|
|
|
1,297 |
|
|
|
1,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
988,298 |
|
|
$ |
998,713 |
|
|
$ |
984,374 |
|
|
$ |
1,000,027 |
|
Federal Home Loan Bank and
other borrowings |
|
|
41,504 |
|
|
|
41,567 |
|
|
|
57,515 |
|
|
|
58,125 |
|
Junior subordinated notes |
|
|
10,315 |
|
|
|
7,224 |
|
|
|
10,315 |
|
|
|
7,237 |
|
Interest rate swaps |
|
|
2,841 |
|
|
|
2,841 |
|
|
|
1,297 |
|
|
|
1,297 |
|
Accrued interest payable |
|
|
3,643 |
|
|
|
3,643 |
|
|
|
4,359 |
|
|
|
4,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off balance sheet items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
|
41 |
|
|
|
41 |
|
|
|
38 |
|
|
|
38 |
|
Commitments to extend credit |
|
|
|
|
|
|
* |
|
|
|
|
|
|
|
* |
|
91
Disclosure of fair value information about financial instruments, for which it is practicable to
estimate that value, is required whether or not recognized in the consolidated balance sheets. In
cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, could not be realized in
immediate settlement of the instruments. Certain financial instruments and all non-financial
instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not necessarily represent the underlying value of the Corporation.
The carrying amounts reported for cash and cash equivalents, interest bearing deposits, accrued
interest receivable and accrued interest payable approximate fair value because of their short-term
nature and because they do not present unanticipated credit concerns.
Securities: The fair value measurements of investment securities are determined by a third party
pricing service which considers observable data that may include dealer quotes, market spreads,
cash flows, the U.S. Treasury yield curve, trade execution data, market consensus prepayment
speeds, credit information and the securities terms and conditions, among other things.
Loans and Leases: The fair value estimation process for the loan portfolio uses an exit price
concept and reflects discounts the Corporation believes are consistent with liquidity discounts in
the market place. Fair values are estimated for portfolios of loans with similar financial
characteristics. The fair value of performing and nonperforming loans is calculated by discounting
scheduled and expected cash flows through the estimated maturity using estimated market rates that
reflect the credit and interest rate risk inherent in the portfolio of loans and then applying a
discount factor based upon the embedded credit risk of the loan and the fair value of collateral
securing nonperforming loans when the loan is collateral dependent. The estimate of maturity is
based on the Banks historical experience with repayments for each loan classification, modified,
as required, by an estimate of the effect of current economic and lending conditions.
Federal Home Loan Bank Stock: The carrying amount of FHLB stock equals its fair value because the
shares may be redeemed by the FHLB at their carrying amount of $100 per share amount.
Cash Surrender Value of Life Insurance: The carrying amount of the cash surrender value of life
insurance approximates its fair value as the carrying value represents the current settlement
amount.
Deposits: The fair value of deposits with no stated maturity, such as demand deposits and money
market accounts, is equal to the amount payable on demand. The fair value of time deposits is
based on the discounted value of contractual cash flows. The discount rate is estimated using the
rates currently offered for deposits of similar remaining maturities. The fair value estimates do
not include the intangible value that results from the funding provided by deposit liabilities
compared to borrowing funds in the market.
Borrowed Funds: Market rates currently available to the Corporation and Banks for debt with
similar terms and remaining maturities are used to estimate fair value of existing debt.
Financial Instruments with Off-Balance Sheet Risks: The fair value of the Corporations
off-balance sheet instruments is based on quoted market prices and fees currently charged to enter
into similar agreements, taking into account the remaining terms of the agreements and the credit
standing of the related counter party.
Commitments to extend credit and standby letters of credit are generally not marketable.
Furthermore, interest rates on any amounts drawn under such commitments would generally be
established at market rates at the time of the draw. Fair value would principally derive from the
present value of fees received for those products.
Interest Rate Swaps: The carrying amount and fair value of existing derivative financial
instruments are based upon independent valuation models, which use widely accepted valuation
techniques, including discounted cash flow analysis on the expected cash flows of each derivative
contract. This analysis reflects the contractual terms of the derivatives, including the period to
maturity, and uses observable market-based inputs, including interest rate curves and implied
volatilities. The Corporation incorporates credit valuation adjustments to appropriately reflect
both its own nonperformance risk and the respective counterpartys nonperformance risk in the fair
value measurements. In adjusting the fair value of its derivative contracts for the effect of
nonperformance risk, the
Corporation has considered the impact of netting and any applicable credit enhancements, such as
collateral postings, thresholds, mutual puts and guarantees.
92
Limitations: Fair value estimates are made at a discrete point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect any
premium or discount that could result from offering for sale at one time the Corporations entire
holding of a particular financial instrument. Because no market exists for a significant portion
of the Corporations financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and, therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting
to estimate the value of anticipated future business and the value of assets and liabilities that
are not considered financial instruments. In addition, the tax ramifications related to the
realization of the unrealized gains and losses can have a significant effect on fair value
estimates and have not been considered in the estimates.
Note 20 Condensed Parent Only Financial Information
The following represents the condensed financial information of the Parent Company:
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
308 |
|
|
$ |
1,941 |
|
Investments in subsidiaries, at equity |
|
|
104,861 |
|
|
|
101,709 |
|
Leasehold improvements and equipment, net |
|
|
480 |
|
|
|
587 |
|
Other assets |
|
|
940 |
|
|
|
807 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
106,589 |
|
|
$ |
105,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Borrowed funds |
|
$ |
49,325 |
|
|
$ |
49,325 |
|
Other liabilities |
|
|
1,929 |
|
|
|
1,326 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
51,254 |
|
|
|
50,651 |
|
Stockholders equity |
|
|
55,335 |
|
|
|
54,393 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
106,589 |
|
|
$ |
105,044 |
|
|
|
|
|
|
|
|
93
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
|
|
|
$ |
12 |
|
Interest expense |
|
|
3,288 |
|
|
|
3,034 |
|
|
|
|
|
|
|
|
Net interest expense |
|
|
(3,288 |
) |
|
|
(3,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Consulting and rental income from consolidated subsidiaries |
|
|
7,873 |
|
|
|
7,746 |
|
Other |
|
|
141 |
|
|
|
153 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
8,014 |
|
|
|
7,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
7,285 |
|
|
|
7,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before tax benefit and equity in undistributed net income
of consolidated subsidiaries |
|
|
(2,559 |
) |
|
|
(2,229 |
) |
Income tax benefit |
|
|
(934 |
) |
|
|
(836 |
) |
|
|
|
|
|
|
|
Loss before equity in undistributed net income of consolidated
subsidiaries |
|
|
(1,625 |
) |
|
|
(1,393 |
) |
Equity in undistributed net income of consolidated subsidiaries |
|
|
2,566 |
|
|
|
2,434 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
941 |
|
|
$ |
1,041 |
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
941 |
|
|
$ |
1,041 |
|
Adjustments to reconcile net income to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Equity in undistributed earnings of consolidated subsidiaries |
|
|
(2,566 |
) |
|
|
(2,434 |
) |
Share-based compensation |
|
|
185 |
|
|
|
245 |
|
Increase in liabilities |
|
|
599 |
|
|
|
227 |
|
Other, net |
|
|
(26 |
) |
|
|
246 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(867 |
) |
|
|
(675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Payments for investment in and advances to subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
|
|
|
|
31,000 |
|
Repayment of long-term debt |
|
|
|
|
|
|
(31,000 |
) |
Purchase of treasury stock |
|
|
(55 |
) |
|
|
(65 |
) |
Dividends paid |
|
|
(711 |
) |
|
|
(711 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
(766 |
) |
|
|
(776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(1,633 |
) |
|
|
(1,451 |
) |
Cash and cash equivalents at beginning of year |
|
|
1,941 |
|
|
|
3,392 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
308 |
|
|
$ |
1,941 |
|
|
|
|
|
|
|
|
94
Note 21 Condensed Quarterly Earnings (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
|
(Dollars in Thousands, Except per share data) |
|
|
Interest income |
|
$ |
14,366 |
|
|
$ |
13,940 |
|
|
$ |
14,176 |
|
|
$ |
14,144 |
|
|
$ |
13,805 |
|
|
$ |
14,031 |
|
|
$ |
14,235 |
|
|
$ |
14,285 |
|
Interest expense |
|
|
(6,519 |
) |
|
|
(6,249 |
) |
|
|
(6,016 |
) |
|
|
(5,891 |
) |
|
|
(7,317 |
) |
|
|
(7,186 |
) |
|
|
(6,902 |
) |
|
|
(6,917 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,847 |
|
|
|
7,691 |
|
|
|
8,160 |
|
|
|
8,253 |
|
|
|
6,488 |
|
|
|
6,845 |
|
|
|
7,333 |
|
|
|
7,368 |
|
Provision for loan losses |
|
|
(1,344 |
) |
|
|
(1,069 |
) |
|
|
(1,954 |
) |
|
|
(2,677 |
) |
|
|
(2,197 |
) |
|
|
(1,647 |
) |
|
|
(1,378 |
) |
|
|
(3,003 |
) |
Non-interest income |
|
|
1,629 |
|
|
|
1,685 |
|
|
|
1,671 |
|
|
|
1,758 |
|
|
|
1,562 |
|
|
|
1,455 |
|
|
|
1,889 |
|
|
|
1,544 |
|
Non-interest expense |
|
|
(6,544 |
) |
|
|
(6,532 |
) |
|
|
(6,379 |
) |
|
|
(6,216 |
) |
|
|
(6,161 |
) |
|
|
(6,253 |
) |
|
|
(5,528 |
) |
|
|
(6,559 |
) |
Goodwill impairment |
|
|
|
|
|
|
(2,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,588 |
|
|
|
(914 |
) |
|
|
1,498 |
|
|
|
1,118 |
|
|
|
(308 |
) |
|
|
400 |
|
|
|
2,316 |
|
|
|
(650 |
) |
Income taxes |
|
|
(689 |
) |
|
|
(611 |
) |
|
|
(529 |
) |
|
|
(520 |
) |
|
|
115 |
|
|
|
(140 |
) |
|
|
(963 |
) |
|
|
271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
899 |
|
|
$ |
(1,525 |
) |
|
$ |
969 |
|
|
$ |
598 |
|
|
$ |
(193 |
) |
|
$ |
260 |
|
|
$ |
1,353 |
|
|
$ |
(379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.35 |
|
|
$ |
(0.60 |
) |
|
$ |
0.38 |
|
|
$ |
0.24 |
|
|
$ |
(0.08 |
) |
|
$ |
0.10 |
|
|
$ |
0.53 |
|
|
$ |
(0.14 |
) |
Diluted earnings per share |
|
|
0.35 |
|
|
|
(0.60 |
) |
|
|
0.38 |
|
|
|
0.24 |
|
|
|
(0.08 |
) |
|
|
0.10 |
|
|
|
0.53 |
|
|
|
(0.14 |
) |
Dividends |
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
0.07 |
|
95
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Business Financial Services, Inc.
We have audited the accompanying consolidated balance sheets of First Business Financial Services,
Inc. and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated
statements of income, changes in stockholders equity and comprehensive income, and cash flows for
each of the years in the two-year period ended December 31, 2010. These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of First Business Financial Services, Inc. and
subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash
flows for each of the years in the two-year period ended December 31, 2010, in conformity with U.S.
generally accepted accounting principles.
/s/ KPMG LLP
Milwaukee, Wisconsin
March 11, 2011
96
|
|
|
Item 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
None.
|
|
|
Item 9A. |
|
Controls and Procedures |
Disclosure Controls and Procedures
The Corporations management, with the participation of the Corporations Chief Executive Officer
and Chief Financial Officer, has evaluated the Corporations disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon
that evaluation, the Corporations Chief Executive Officer and Chief Financial Officer have
concluded that the Corporations disclosure controls and procedures were effective as of December
31, 2010.
Managements Annual Report on Internal Control over Financial Reporting
The Corporations management is responsible for establishing and maintaining adequate
internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f)
under the Securities Exchange Act of 1934, as amended. The Corporations internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of the Corporations financial statements for external
purposes in accordance with generally accepted accounting principles.
Management, under the supervision of the Chief Executive Officer and the Chief Financial Officer,
assessed the effectiveness of the Corporations internal control over financial reporting based on
criteria for effective internal control over financial reporting established in Internal Control
Integrated Framework, issued by the Committee of Sponsoring Organization of the Treadway
Commission (COSO). Based on this assessment, management has determined that the Corporations
internal control over financial reporting was effective as of December 31, 2010.
On July 21, 2010, the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act
made permanent the SECs non-accelerated filers exemption, previously set to expire after December
15, 2010, from compliance with Section 404(b) of the Sarbanes-Oxley Act of 2002, or SOX.
Therefore, as a non-accelerated filer, the Corporation is permanently exempted from the SOX
requirement that SEC registrants provide an attestation report on the effectiveness of internal
controls over financial reporting by the Corporations independent registered public accounting
firm.
Changes in Internal Control over Financial Reporting
There was no change in the Corporations internal control over financial reporting (as such term is
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter
ended December 31, 2010 that has materially affected, or is reasonably likely to materially affect,
the Corporations internal control over financial reporting.
|
|
|
Item 9B. |
|
Other Information |
None.
PART III.
|
|
|
Item 10. |
|
Directors, Executive Officers and Corporate Governance |
|
(a) |
|
Directors of the Registrant. Information with respect to the Directors of the
registrant, included in the definitive Proxy Statement for the Annual Meeting of the
Stockholders to be held on May 16, 2011 under the captions Board of Directors and
Section 16(a) Beneficial Ownership Reporting Compliance is incorporated herein by
reference. |
|
(b) |
|
Executive Officers of the Registrant. The information is presented in Item 1
of this document. |
|
(c) |
|
Code of Ethics. The Corporation has adopted a code of ethics applicable to all
employees, including the principal executive and principal accounting officer of the
Corporation. The FBFS Code of Ethics is posted on the Corporations website at
www.firstbusiness.com |
97
|
|
|
Item 11. |
|
Executive Compensation |
Information with respect to compensation for our directors and officers included in the
definitive Proxy Statement for the Annual Meeting to be held on May 16, 2011 included within the
summary compensation table is incorporated herein by reference.
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information with respect to security ownership of certain beneficial owners and management,
included in the definitive Proxy Statement for the Annual Meeting of the Stockholders to be held on
May 16, 2011 under the captions Principal Shareholders and Section 16(a) Beneficial Ownership
Reporting Compliance is incorporated herein by reference.
|
|
|
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
Information with respect to certain relationships and related transactions included in the
definitive Proxy Statement for the Annual Meeting of the Stockholders to be held on May 16, 2011
under the caption Related Party Transactions is incorporated herein by reference.
|
|
|
Item 14. |
|
Principal Accountant Fees and Services |
Information with respect to principal accounting fees and services included in the definitive
Proxy Statement for the Annual Meeting of the Stockholders to be held on May 16, 2011 under the
caption Independent Registered Public Accounting Firm is incorporated herein by reference.
PART IV.
|
|
|
Item 15. |
|
Exhibits, Financial Statements Schedules |
The consolidated financial statements listed on the Index included under Item 7 Financial
Statements and Supplementary Data are filed as a part of this Form 10-K. All financial statement
schedules have been included in the consolidated financial statements or are either not applicable
or not significant.
Exhibits. See Exhibit Index.
98
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
FIRST BUSINESS FINANCIAL SERVICES, INC. |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Corey A. Chambas
Corey A. Chambas
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ James F. Ropella
James F. Ropella
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Shauna M. Gnorski
Shauna M. Gnorski
|
|
|
|
|
Chief Accounting Officer |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Jerome J. Smith
Jerome J. Smith
|
|
|
|
|
Chairman of the Board of Directors |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Leland C. Bruce
Leland C. Bruce
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Mark D. Bugher
Mark D. Bugher
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Jam A. Eddy
Jan A. Eddy
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ John M. Silseth
John M. Silseth
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Barbara H. Stephens
Barbara H. Stephens
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Dean W. Voeks
Dean W. Voeks
|
|
|
|
|
Director |
|
|
|
|
|
|
|
March 11, 2011
|
|
/s/ Gary E. Zimmerman
Gary E. Zimmerman
|
|
|
|
|
Director |
|
|
99
|
|
|
|
|
Exhibit No. |
|
Exhibit Name |
|
|
|
|
|
|
3.1 |
|
|
Amended and Restated Articles of Incorporation of First Business
Financial Services, Inc., as amended (incorporated by reference to
Exhibit 3.1 to the Annual Report on Form 10-K filed on March 12,
2010) |
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws of First Business Financial Services,
Inc., as amended (incorporated by reference to Exhibit 3.2 to the
Annual Report on Form 10-K filed on March 12, 2010) |
|
|
|
|
|
|
4.1 |
|
|
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, the Registrant
agrees to furnish to the Securities and Exchange Commission, upon
request, any instrument defining the rights of holders of long-term
debt not being registered that is not filed as an exhibit to this
Annual Report on Form 10-K. No such instrument authorizes securities
in excess of 10% of the total assets of the Registrant. |
|
|
|
|
|
|
4.2 |
|
|
Rights Agreement, dated as of June 5, 2008, between the Registrant
and Computershare Investor Services, Inc. (incorporated by reference
to Exhibit 4.1 to the Registration Statement on Form 8-A of the
Registrant, dated as of June 6, 2008) |
|
|
|
|
|
|
10.1 |
|
|
1993 Incentive Stock Option Plan (incorporated by reference to the
Registration Statement on Form S-8 filed September 28, 2006) |
|
|
|
|
|
|
10.2 |
|
|
2001 Equity Incentive Plan (incorporated by reference to Exhibit
10.1 to the Amended Registration Statement on Form 10 filed April 28,
2005) |
|
|
|
|
|
|
10.3 |
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit
10.2 to the Amended Registration Statement on Form 10 filed April 28,
2005) |
|
|
|
|
|
|
10.4 |
|
|
2006 Equity Incentive Plan (incorporated by reference to Appendix B
to the Companys Proxy Statement for the 2006 Annual Meeting of
Shareholders filed on March 31, 2006) |
|
|
|
|
|
|
10.5 |
|
|
Form of Restricted Stock Agreement (incorporated by reference to
Exhibit 4.4 to the Registration Statement on Form S-8 filed September
28, 2006) |
|
|
|
|
|
|
10.6 |
|
|
Restated Employment Agreement dated December 14, 2005 between the
Registrant and Jerome J. Smith (incorporated by reference to Exhibit
10.1 to the current report on Form 8-K filed on December 16, 2005) |
|
|
|
|
|
|
10.7 |
|
|
Employment and Repayment Agreement between First Business Capital
Corp. and Charles H. Batson, dated December 14, 2005 (previously
filed as Exhibits 10.1 and 10.2 and incorporated by reference to
Exhibits 10.1 and 10.2 to the current report on Form 8-K filed on
December 20, 2005)
Form of Executive Change-in-Control and Severance Agreement
(incorporated by reference to the current report on Form 8-K filed on
February 10, 2006) |
|
|
|
|
|
|
10.8 |
|
|
Restated Employment Agreement dated November 7, 2006 between the
Registrant and Corey A. Chambas (incorporated by reference to Exhibit
10.1 to the current report on Form 8-K filed on November 13, 2006) |
|
|
|
|
|
|
10.9 |
|
|
Annual Incentive Bonus Program (incorporated by reference to Exhibit
10.1 to the current report on Form 8-K filed on January 27, 2011) |
|
|
|
|
|
|
21 |
|
|
Subsidiaries of the Registrant (incorporated by reference to Exhibit
21 to the Amended Registration Statement on Form 10 filed April 28,
2005) |
|
|
|
|
|
|
23 |
|
|
Consent of KPMG LLP |
|
|
|
|
|
|
31.1 |
|
|
Certification of the Chief Executive Officer |
|
|
|
|
|
|
31.2 |
|
|
Certification of the Senior Vice President and Chief Financial Officer |
|
|
|
|
|
|
32 |
|
|
Certification of the Chief Executive Officer and Senior Vice
President and Chief Financial Officer pursuant to 18 U.S.C. Section
1350 |
|
|
|
|
|
|
99 |
|
|
Proxy Statement for the Annual Meeting of the Stockholders (to be
filed with the SEC under Regulation 14A within 120 days after
December 31, 2010; except to the extent specifically incorporated by
reference, the Proxy Statement for the Annual Meeting of the
Stockholders shall not be deemed to be filed with the SEC as part of
this Annual Report on Form 10-K) |
100