UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   ----------

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended March 31, 2007

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ____________ to ____________

                          Commission file number 0-1227

                           Chicago Rivet & Machine Co.
             (Exact Name of Registrant as Specified in Its Charter)


                                                          
                 Illinois                                         36-0904920
       (State or Other Jurisdiction                            (I.R.S. Employer
    of Incorporation or Organization)                        Identification No.)



                                                               
901 Frontenac Road, Naperville, Illinois                            60563
(Address of Principal Executive Offices)                          (Zip Code)


Registrant's Telephone Number, Including Area Code (630) 357-8500

     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ---    ---

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of accelerated
filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check
one):

Large accelerated filer     Accelerated filer     Non-accelerated filer  X
                        ---                   ---                       ---

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes     No  X
                                                ---    ---

     As of March 31, 2007, 966,132 shares of the registrant's common stock were
outstanding.



                           CHICAGO RIVET & MACHINE CO.

                                      INDEX



                                                                            Page
                                                                           -----
                                                                        
PART I. FINANCIAL INFORMATION

   Condensed Consolidated Balance Sheets at
      March 31, 2007 and December 31, 2006                                   2-3

   Condensed Consolidated Statements of Operations for the
      Three Months Ended March 31, 2007 and 2006                               4

   Condensed Consolidated Statements of Retained Earnings for the
      Three Months Ended March 31, 2007 and 2006                               5

   Condensed Consolidated Statements of Cash Flows for the
      Three Months Ended March 31, 2007 and 2006                               6

   Notes to the Condensed Consolidated Financial Statements                  7-8

   Management's Discussion and Analysis of Financial
      Condition and Results of Operations                                   9-10

   Controls and Procedures                                                    11

PART II. OTHER INFORMATION                                                 12-18



                                        1



Item 1. Financial Statements.

                           CHICAGO RIVET & MACHINE CO.
                      Condensed Consolidated Balance Sheets
                      March 31, 2007 and December 31, 2006



                                                March 31,    December 31,
                                                   2007          2006
                                               -----------   ------------
                                               (Unaudited)
                                                       
                   Assets
Current Assets:
   Cash and cash equivalents                   $   464,060    $   367,581
   Certificates of deposit                       5,380,000      5,405,000
   Accounts receivable, net of allowance
      of $147,000 and $150,000, respectively     6,244,565      5,902,628
   Inventories:
      Raw materials                              1,380,169      1,333,857
      Work in process                            2,229,968      1,907,653
      Finished goods                             2,322,355      2,239,799
                                               -----------    -----------
   Total inventories                             5,932,492      5,481,309
                                               -----------    -----------
   Deferred income taxes                           503,191        499,191
   Prepaid income taxes                                 --        118,914
   Other current assets                            294,084        294,593
                                               -----------    -----------
Total current assets                            18,818,392     18,069,216
                                               -----------    -----------
Property, Plant and Equipment:
      Land and improvements                      1,029,035      1,029,035
      Buildings and improvements                 6,321,609      6,321,609
      Production equipment, leased
         machines and other                     29,395,488     29,411,746
                                               -----------    -----------
                                                36,746,132     36,762,390
Less accumulated depreciation                   27,029,837     26,925,130
                                               -----------    -----------
Net property, plant and equipment                9,716,295      9,837,260
                                               -----------    -----------
Total assets                                   $28,534,687    $27,906,476
                                               ===========    ===========


See Notes to the Condensed Consolidated Financial Statements


                                        2



                           CHICAGO RIVET & MACHINE CO.
                      Condensed Consolidated Balance Sheets
                      March 31, 2007 and December 31, 2006



                                                      March 31,    December 31,
                                                         2007          2006
                                                     -----------   ------------
                                                     (Unaudited)
                                                             
       Liabilities and Shareholders' Equity
Current Liabilities:
   Accounts payable                                  $ 1,930,778    $ 1,431,468
   Accrued wages and salaries                            861,164        693,442
   Contributions due profit sharing plan                  54,244        225,000
   Accrued plant closing expenses                        140,715        217,443
   Other accrued expenses                                356,974        259,680
                                                     -----------    -----------
Total current liabilities                              3,343,875      2,827,033
Deferred income taxes                                  1,051,275      1,076,275
                                                     -----------    -----------
Total liabilities                                      4,395,150      3,903,308
                                                     -----------    -----------
Commitments and contingencies (Note 4)                        --             --
Shareholders' Equity:
   Preferred stock, no par value, 500,000 shares
      authorized: none outstanding                            --             --
   Common stock, $1.00 par value, 4,000,000 shares
      authorized: 1,138,096 shares issued              1,138,096      1,138,096
   Additional paid-in capital                            447,134        447,134
   Retained earnings                                  26,476,405     26,340,036
   Treasury stock, 171,964 shares at cost             (3,922,098)    (3,922,098)
                                                     -----------    -----------
Total shareholders' equity                            24,139,537     24,003,168
                                                     -----------    -----------
Total liabilities and shareholders' equity           $28,534,687    $27,906,476
                                                     ===========    ===========


See Notes to the Condensed Consolidated Financial Statements


                                        3


                           CHICAGO RIVET & MACHINE CO.
                 Condensed Consolidated Statements of Operations
               For the Three Months Ended March 31, 2007 and 2006
                                   (Unaudited)



                                           2007          2006
                                        ----------   -----------
                                               
Net sales                               $9,924,333   $10,913,902
Lease revenue                               23,243        27,049
                                        ----------   -----------
                                         9,947,576    10,940,951
Cost of goods sold and costs related
   to lease revenue                      8,016,515     8,785,781
                                        ----------   -----------
Gross profit                             1,931,061     2,155,170
Selling and administrative expenses      1,528,346     1,629,803
Plant closing expenses                      18,074            --
                                        ----------   -----------
   Operating profit                        384,641       525,367
Other income and expenses:
   Interest income                          74,431        55,964
   Other income                              1,200         4,953
                                        ----------   -----------
Income before income taxes                 460,272       586,284
Provision for income taxes                 150,000       197,000
                                        ----------   -----------
Net Income                              $  310,272   $   389,284
                                        ==========   ===========
Average common shares outstanding          966,132       966,132
                                        ==========   ===========
Per share data:
   Net income per share                 $     0.32   $      0.40
                                        ==========   ===========
   Cash dividends declared per share    $     0.18   $      0.18
                                        ==========   ===========


See Notes to the Condensed Consolidated Financial Statements


                                        4



                           CHICAGO RIVET & MACHINE CO.
             Condensed Consolidated Statements of Retained Earnings
               For the Three Months Ended March 31, 2007 and 2006
                                   (Unaudited)



                                               2007          2006
                                           -----------   -----------
                                                   
Retained earnings at beginning of period   $26,340,036   $25,915,024
Net income for the three months ended          310,272       389,284
Cash dividends declared in the period;
   $.18 per share in 2007 and 2006            (173,903)     (173,903)
                                           -----------   -----------
Retained earnings at end of period         $26,476,405   $26,130,405
                                           ===========   ===========


See Notes to the Condensed Consolidated Financial Statements


                                        5



                           CHICAGO RIVET & MACHINE CO.
                 Condensed Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 2007 and 2006
                                   (Unaudited)



                                                                   2007          2006
                                                               -----------   -----------
                                                                       
Cash flows from operating activities:
Net income                                                     $   310,272   $   389,284
   Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
   Depreciation                                                    280,583       408,177
   Net gain on the sale of equipment                                (8,020)           --
   Deferred income taxes                                           (29,000)      (44,000)
   Changes in operating assets and liabilities:
      Accounts receivable, net                                    (341,937)   (1,671,998)
      Inventories                                                 (451,183)       49,788
      Other current assets                                         119,423       (15,190)
      Accounts payable                                             342,739       301,313
      Accrued wages and salaries                                   167,722       176,700
      Accrued profit sharing contribution                         (170,756)      (60,000)
      Other accrued expenses                                        20,566       (37,419)
                                                               -----------   -----------
         Net cash provided by (used in) operating activities       240,409      (503,345)
                                                               -----------   -----------
Cash flows from investing activities:
   Capital expenditures                                             (3,047)      (44,078)
   Proceeds from the sale of equipment                               8,020            --
   Proceeds from certificates of deposit                         5,255,000       775,000
   Purchases of certificates of deposit                         (5,230,000)   (3,075,000)
                                                               -----------   -----------
         Net cash provided by (used in) investing activities        29,973    (2,344,078)
                                                               -----------   -----------
Cash flows from financing activities:
   Cash dividends paid                                            (173,903)     (173,903)
                                                               -----------   -----------
         Net cash used in financing activities                    (173,903)     (173,903)
                                                               -----------   -----------
Net increase (decrease) in cash and cash equivalents                96,479    (3,021,326)
Cash and cash equivalents at beginning of period                   367,581     4,730,837
                                                               -----------   -----------
Cash and cash equivalents at end of period                     $   464,060   $ 1,709,511
                                                               ===========   ===========
Supplemental schedule of non-cash investing activities:
   Capital expenditures in accounts payable                    $   156,571   $    18,292


See Notes to the Condensed Consolidated Financial Statements


                                        6


                           CHICAGO RIVET & MACHINE CO.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1. In the opinion of the Company, the accompanying financial statements contain
all adjustments necessary to present fairly the financial position of the
Company as of March 31, 2007 (unaudited) and December 31, 2006 (audited) and the
results of operations and changes in cash flows for the indicated periods.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

2. The results of operations for the three-month period ended March 31, 2007 are
not necessarily indicative of the results to be expected for the year.

3. The Company extends credit on the basis of terms that are customary within
our markets to various companies doing business primarily in the automotive
industry. The Company has a concentration of credit risk primarily within the
automotive industry and in the Midwestern United States.

4. The Company is, from time to time, involved in litigation, including
environmental claims and contract disputes, in the normal course of business.
While it is not possible at this time to establish the ultimate amount of
liability with respect to contingent liabilities, including those related to
legal proceedings, management is of the opinion that the aggregate amount of any
such liabilities, for which provision has not been made, will not have a
material adverse effect on the Company's financial position.

5. The Company adopted the provisions of Financial Accounting Standards Board
Interpretation No. 48 "Accounting for Uncertainty in Income Taxes" ("FIN 48"),
on January 1, 2007. There was no effect on retained earnings related to this
adoption. Consistent with FIN 48, the Company classifies interest and penalties
related to unrecognized tax benefits as a component of income tax expense.

The Company's federal income tax returns for the 2005 and 2006 tax years are
subject to examination by the Internal Revenue Service ("IRS"). While it may be
possible that a reduction could occur with respect to the Company's unrecognized
tax benefits as an outcome of an IRS examination, management does not anticipate
any adjustments that would result in a material change to the results of
operations or financial condition of the Company. The 2004 federal income tax
return was examined by the IRS and no adjustments were made as a result of the
examination.

No statutes have been extended on any of the Company's federal income tax
filings. The statute of limitations on the Company's 2005 and 2006 federal
income tax returns will expire on September 15, 2009 and 2010, respectively.

The Company's state income tax returns for the 2004 through 2006 tax years
remain subject to examination by various state authorities with the latest
closing period on October 31, 2010. The Company is currently not under
examination by any state authority for income tax purposes and no statutes for
state income tax filings have been extended.

6. The Company recorded various charges during 2006 and 2007 related to the
closure of its Jefferson, Iowa facility. The facility had been operating below
capacity and after the transfer of production activities to Tyrone,
Pennsylvania, operations ceased in December 2006. As a result of the closure,
the Company recorded plant closing expenses of $422,934 in the year ended
December 31, 2006, and $18,074 in the quarter ended March 31, 2007.

The following is a summary of liabilities recorded on the accompanying balance
sheets as accrued plant closing expenses:



                                 Severance      Facility
                               and Benefits   Closure Costs     Total
                               ------------   -------------   --------
                                                     
Balance at December 31, 2006     $177,074       $ 40,369      $217,443
   Charge                              --         18,074        18,074
   Payments                       (36,359)       (58,443)      (94,802)
   Non-cash reduction                  --             --            --
                                 --------       --------      --------
Balance at March 31, 2007        $140,715       $     --      $140,715
                                 ========       ========      ========



                                        7



                           CHICAGO RIVET & MACHINE CO.
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

7. Segment Information--The Company operates in two business segments as
determined by its products. The fastener segment includes rivets, cold-formed
fasteners and screw machine products. The assembly equipment segment includes
automatic rivet setting machines, parts and tools for such machines and the
leasing of automatic rivet setting machines. Information by segment is as
follows:



                                                      Assembly
                                         Fastener     Equipment     Other     Consolidated
                                        ----------   ----------   ---------   ------------
                                                                  
Three Months Ended March 31, 2007:
Net sales and lease revenue             $8,725,371   $1,222,205               $ 9,947,576
Depreciation                               235,898       21,069      23,616       280,583
Segment profit                             726,469      235,097                   961,566
Selling and administrative expenses                                (557,651)     (557,651)
Plant closing expenses                     (18,074)                               (18,074)
Interest income                                                      74,431        74,431
                                                                              ------------
Income before income taxes                                                        460,272
                                                                              ------------
Capital expenditures                       159,618           --                   159,618
Segment assets:
   Accounts receivable, net              5,692,469      552,096                 6,244,565
   Inventories                           4,282,783    1,649,709                 5,932,492
   Property, plant and equipment, net    7,636,359    1,161,345     918,591     9,716,295
   Other assets                                                   6,641,335     6,641,335
                                                                              ------------
                                                                               28,534,687
                                                                              ------------
Three Months Ended March 31, 2006:
Net sales and lease revenue             $9,180,723   $1,760,228               $10,940,951
Depreciation                               361,230       25,377      21,570       408,177
Segment profit                             648,135      450,772                 1,098,907
Selling and administrative expenses                                (568,587)     (568,587)
Interest income                                                      55,964        55,964
                                                                              ------------
Loss before income taxes                                                          586,284
                                                                              ------------
Capital expenditures                        62,370           --                    62,370
Segment assets:
   Accounts receivable, net              6,436,087      606,522                 7,042,609
   Inventories                           4,227,711    1,694,196                 5,921,907
   Property, plant and equipment, net    7,508,851    1,258,247     938,603     9,705,701
   Other assets                                                   5,793,034     5,793,034
                                                                              ------------
                                                                               28,463,251
                                                                              ------------



                                        8


                           CHICAGO RIVET & MACHINE CO.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

     Revenues for the first quarter of 2007 were $9,947,576, a decline of
$993,375, or 9.1%, compared to the first quarter of last year. Reduced demand in
the domestic automotive market resulted in lower fastener segment sales, while
equipment segment sales weakened further. Despite the lower revenues in the
current year, the reduction in certain expenses and continued cost controls
allowed us to achieve net income of $310,272, or $0.32 per share, compared to
$389,284, or $0.40 per share in 2006.

     In the first quarter, fastener segment revenues declined $455,352, or 5%,
from $9,180,723 in 2006 to $8,725,371 in 2007. Despite lower sales volume, gross
margins within this segment improved by approximately $12,000 compared with the
first quarter of 2006 due to reductions in certain expense items. Depreciation
in the current year is $125,000 lower than last year as certain equipment became
fully depreciated in 2006. This favorable change is expected to be present
throughout the year. Expediting and rejection expenses declined $83,000 during
the quarter due in part to investments in inspection equipment made since last
year. Outside machining declined $142,000, primarily due to a change in product
mix. The transfer of production activities from Jefferson, Iowa to Tyrone,
Pennsylvania in 2006 resulted in further improvement as certain expenses were
eliminated.

     Demand within the assembly equipment segment weakened considerably in the
first quarter of 2007, resulting in revenues of only $1,222,205, a reduction of
$538,023 compared to 2006. While manufacturing costs declined due to the lower
level of production activity, the reduction was not sufficient to offset the
lower volume, resulting in a $236,000 decline in gross margin compared to the
first quarter of 2006.

     Selling and administrative expenses during the first quarter of 2007 were
$101,000 lower than the first quarter of 2006. Payroll and payroll related
expenses account for approximately $45,000 of the decline, due to turnover and
headcount reductions since the first quarter of last year. Profit sharing
expense has declined $11,000 due to the lower level of profitability. The
remaining net decrease relates to various other expenses.

     First quarter 2007 results also include $18,074 for expenses related to the
previously disclosed Jefferson, Iowa plant closing. These expenses relate to
preparing the building for sale and the transfer of assets to our Tyrone,
Pennsylvania location. Further expenses related to the closing are not expected
to be material.

     Working capital increased by $.2 million from the beginning of the year and
amounted to $15.4 million at the end of the first quarter. Accounts receivable
balances increased by $.3 million during the quarter as a result of first
quarter 2007 sales being higher than fourth quarter 2006 sales. In support of
the higher level of operating activity in the first quarter, compared with the
fourth quarter of last year, inventory increased by $.5 million and accounts
payable increased by a like amount. Similarly, the increase in accrued wages and
salaries of $.2 million and the decline in accrued profit sharing of $.2
million, reflect normal annual changes. The net result of these changes and
other cash flow items on cash and certificates of deposit was an increase of $.1
million, to $5.8 million, as of March 31, 2007. The Company has a $1.0 million
line of credit, which expires May 31, 2007. This line of credit remains unused.
Management believes that current cash, cash equivalents and operating cash flow
will provide adequate working capital for the foreseeable future.

     The decline in revenues and net income in the first quarter of 2007 is
indicative of the lower level of production activity in our primary markets.
Fastener segment sales reflect the reduced production in the domestic automotive
market as manufacturers adjust their activities due to reduced demand. While
weakness in this market continues to be a concern, our fastener segment sales
decline is actually less than the decline in domestic automotive production
during the first quarter, as we were able to increase sales to certain
non-automotive customers. The assembly equipment segment reflects the continuing
decline in manufacturing activity overall in the United States. We have adjusted
our work schedules in response to changing customer demand and will continue to
do so. The decline in assembly equipment activity is significant not only due to
the historically greater margins achieved on such sales, but also due to the
anticipated difficulty in recovering such losses. In the near-


                                        9



term, we do not anticipate any significant changes in the markets in which we
are active. In response to this difficult environment, we will continue our
efforts to increase revenues while also controlling costs.

This discussion contains certain "forward-looking statements" which are
inherently subject to risks and uncertainties that may cause actual events to
differ materially from those discussed herein. Factors which may cause such
differences in events include, those disclosed under "Risk Factors" in our
Annual Report on Form 10-K and in the other filings we make with the United
States Securities and Exchange Commission. These factors, include among other
things: conditions in the domestic automotive industry, upon which we rely for
sales revenue, the intense competition in our markets, the concentration of our
sales to two major customers, the price and availability of raw materials, labor
relations issues, losses related to product liability, warranty and recall
claims, costs relating to environmental laws and regulations, and the loss of
the services of our key employees. Many of these factors are beyond our ability
to control or predict. Readers are cautioned not to place undue reliance on
these forward-looking statements. We undertake no obligation to publish revised
forward-looking statements to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events.


                                       10



                           CHICAGO RIVET & MACHINE CO.

Item 4. Controls and Procedures.

     (a) Disclosure Controls and Procedures. The Company's management, with the
participation of the Company's Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the Company's disclosure controls
and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under
the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the
end of the period covered by this report. Based on such evaluation, the
Company's Chief Executive Officer and Chief Financial Officer have concluded
that, as of the end of such period, the Company's disclosure controls and
procedures are effective in recording, processing, summarizing and reporting, on
a timely basis, information required to be disclosed by the Company in the
reports that it files or submits under the Exchange Act.

     (b) Internal Control Over Financial Reporting. There have not been any
changes in the Company's internal control over financial reporting (as such term
is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the
fiscal quarter to which this report relates that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.


                                       11



                          PART II -- OTHER INFORMATION

Item 6. Exhibits.

31     Rule 13a-14(a) or 15d-14(a) Certifications

31.1   Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted
       Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2   Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted
       Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32     Section 1350 Certifications

32.1   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
       Section 906 of the Sarbanes-Oxley Act of 2002.

32.2   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
       Section 906 of the Sarbanes-Oxley Act of 2002.


                                       12



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        CHICAGO RIVET & MACHINE CO.
                                        (Registrant)


Date: May 4, 2007                       /s/ John A. Morrissey
                                        ----------------------------------------
                                        John A. Morrissey
                                        Chairman of the Board of Directors
                                        and Chief Executive Officer


Date: May 4, 2007                       /s/ Michael J. Bourg
                                        ----------------------------------------
                                        Michael J. Bourg
                                        President, Chief Operating
                                        Officer and Treasurer
                                        (Principal Financial Officer)


                                       13



                           CHICAGO RIVET & MACHINE CO.

                                    EXHIBITS

INDEX TO EXHIBITS



Exhibit
Number                                                                      Page
-------                                                                     ----
                                                                         
31   Rule 13a-14(a) or 15d-14(a) Certifications

31.1 Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted
     Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                15

31.2 Certification Pursuant to Rule 13a-14(a) or 15d-14(a), as Adopted
     Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                16

32   Section 1350 Certifications

32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
     Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                17

32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
     Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                18



                                       14