e10vq
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ending September 30, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-22208
QCR HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
42-1397595 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer ID Number) |
3551
7th
Street, Moline, Illinois 61265
(Address of principal executive offices)
(309) 736-3580
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of accelerated filer,
large accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date: As of November 2, 2009, the Registrant had outstanding 4,553,290 shares of
common stock, $1.00 par value per share.
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
1
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of September 30, 2009 and December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
20,615,008 |
|
|
$ |
33,464,074 |
|
Federal funds sold |
|
|
39,815,582 |
|
|
|
20,695,898 |
|
Interest-bearing deposits at financial institutions |
|
|
22,984,074 |
|
|
|
2,113,904 |
|
|
|
|
|
|
|
|
|
|
Securities held to maturity, at amortized cost |
|
|
350,000 |
|
|
|
350,000 |
|
Securities available for sale, at fair value |
|
|
345,524,732 |
|
|
|
255,726,415 |
|
|
|
|
|
|
|
|
Total securities |
|
|
345,874,732 |
|
|
|
256,076,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable held for sale |
|
|
3,030,286 |
|
|
|
7,377,648 |
|
Loans/leases receivable held for investment |
|
|
1,238,708,054 |
|
|
|
1,207,311,984 |
|
Gross loans/leases receivable |
|
|
1,241,738,340 |
|
|
|
1,214,689,632 |
|
Less allowance for estimated losses on loans/leases |
|
|
(22,639,883 |
) |
|
|
(17,809,170 |
) |
|
|
|
|
|
|
|
Net loans/leases receivable |
|
|
1,219,098,457 |
|
|
|
1,196,880,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
31,245,594 |
|
|
|
31,389,267 |
|
Goodwill |
|
|
3,222,688 |
|
|
|
3,222,688 |
|
Accrued interest receivable |
|
|
8,102,518 |
|
|
|
7,835,835 |
|
Bank-owned life insurance |
|
|
29,380,606 |
|
|
|
27,450,751 |
|
Other assets |
|
|
28,964,399 |
|
|
|
26,499,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,749,303,658 |
|
|
$ |
1,605,629,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
189,386,995 |
|
|
$ |
161,126,120 |
|
Interest-bearing |
|
|
907,380,740 |
|
|
|
897,832,478 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,096,767,735 |
|
|
|
1,058,958,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
114,153,590 |
|
|
|
101,456,950 |
|
Federal Home Loan Bank advances |
|
|
212,850,000 |
|
|
|
218,695,000 |
|
Other borrowings |
|
|
140,067,255 |
|
|
|
75,582,634 |
|
Junior subordinated debentures |
|
|
36,085,000 |
|
|
|
36,085,000 |
|
Other liabilities |
|
|
20,887,621 |
|
|
|
22,355,661 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,620,811,201 |
|
|
|
1,513,133,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; shares authorized 250,000
September 2009 - 38,805 shares issued and outstanding
December 2008 - 568 shares issued and outstanding |
|
|
38,805 |
|
|
|
568 |
|
Common stock, $1 par value; shares authorized 10,000,000
September 2009 - 4,668,236 shares issued and 4,546,990 outstanding
December 2008 - 4,630,883 shares issued and 4,509,637 outstanding
|
|
|
4,668,236 |
|
|
|
4,630,883 |
|
Additional paid-in capital |
|
|
81,927,391 |
|
|
|
43,090,268 |
|
Retained earnings |
|
|
38,752,619 |
|
|
|
40,893,304 |
|
Accumulated other comprehensive income |
|
|
3,038,847 |
|
|
|
3,628,360 |
|
Noncontrolling interests |
|
|
1,673,069 |
|
|
|
1,858,298 |
|
|
|
|
|
|
|
|
|
|
|
130,098,967 |
|
|
|
94,101,681 |
|
Treasury Stock |
|
|
1,606,510 |
|
|
|
1,606,510 |
|
September 2009
- 121,246 common shares, at cost |
|
|
|
|
|
|
|
|
December 2008 - 121,246 common shares, at cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
128,492,457 |
|
|
|
92,495,171 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,749,303,658 |
|
|
$ |
1,605,629,014 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
2
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
19,485,684 |
|
|
$ |
18,530,735 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
2,668,112 |
|
|
|
2,742,291 |
|
Nontaxable |
|
|
236,107 |
|
|
|
229,159 |
|
Interest-bearing deposits at financial institutions |
|
|
99,917 |
|
|
|
10,391 |
|
Federal funds sold |
|
|
36,275 |
|
|
|
28,492 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
22,526,095 |
|
|
|
21,541,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
4,327,602 |
|
|
|
5,570,085 |
|
Short-term borrowings |
|
|
172,192 |
|
|
|
656,039 |
|
Federal Home Loan Bank advances |
|
|
2,271,198 |
|
|
|
2,248,559 |
|
Other borrowings |
|
|
1,433,115 |
|
|
|
752,521 |
|
Junior subordinated debentures |
|
|
497,032 |
|
|
|
572,822 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
8,701,139 |
|
|
|
9,800,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
13,824,956 |
|
|
|
11,741,042 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
3,526,892 |
|
|
|
2,154,061 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
10,298,064 |
|
|
|
9,586,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
267,240 |
|
|
|
228,786 |
|
Trust department fees |
|
|
719,682 |
|
|
|
781,182 |
|
Deposit service fees |
|
|
843,674 |
|
|
|
816,019 |
|
Gains on sales of loans, net |
|
|
288,924 |
|
|
|
200,499 |
|
Securities gains |
|
|
718,948 |
|
|
|
|
|
Gains on sales of foreclosed assets |
|
|
33,711 |
|
|
|
61,152 |
|
Earnings on bank-owned life insurance |
|
|
316,568 |
|
|
|
241,190 |
|
Investment advisory and management fees, gross |
|
|
373,724 |
|
|
|
480,587 |
|
Other |
|
|
601,104 |
|
|
|
501,794 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
4,163,575 |
|
|
|
3,311,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
6,617,481 |
|
|
|
6,467,255 |
|
Professional and data processing fees |
|
|
1,183,283 |
|
|
|
1,143,404 |
|
Advertising and marketing |
|
|
250,930 |
|
|
|
386,099 |
|
Occupancy and equipment expense |
|
|
1,368,900 |
|
|
|
1,326,446 |
|
Stationery and supplies |
|
|
130,623 |
|
|
|
116,589 |
|
Postage and telephone |
|
|
267,731 |
|
|
|
222,931 |
|
Bank service charges |
|
|
128,603 |
|
|
|
159,598 |
|
FDIC and other insurance |
|
|
1,235,486 |
|
|
|
338,453 |
|
Loan/lease expense |
|
|
832,806 |
|
|
|
299,368 |
|
Other |
|
|
257,458 |
|
|
|
116,140 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
12,273,301 |
|
|
|
10,576,283 |
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
2,188,338 |
|
|
|
2,321,907 |
|
Federal and state income tax expense from continuing operations |
|
|
563,399 |
|
|
|
613,372 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,624,939 |
|
|
|
1,708,535 |
|
(continued)
3
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (continued)
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Gain on sale of merchant credit card acquiring business |
|
|
|
|
|
|
4,645,213 |
|
Operating income from merchant credit card acquiring business |
|
|
|
|
|
|
119,483 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
|
|
|
|
(582,307 |
) |
|
|
|
|
|
|
|
Income from discontinued operations before income taxes |
|
|
|
|
|
|
4,182,389 |
|
Federal and state income tax expense from discontinued operations |
|
|
|
|
|
|
1,492,056 |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
|
|
|
$ |
2,690,333 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,624,939 |
|
|
$ |
4,398,868 |
|
Less: Net income attributable to noncontrolling interests |
|
|
35,919 |
|
|
|
93,386 |
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. |
|
$ |
1,589,020 |
|
|
$ |
4,305,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1,589,020 |
|
|
$ |
1,615,149 |
|
Income from discontinued operations |
|
|
|
|
|
|
2,690,333 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,589,020 |
|
|
$ |
4,305,482 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends and discount accretion |
|
|
1,031,497 |
|
|
|
446,125 |
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. common stockholders |
|
$ |
557,523 |
|
|
$ |
3,859,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (Note 5): |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to QCR Holdings, Inc. |
|
|
0.12 |
|
|
|
0.25 |
|
Income from discontinued operations attributable to QCR Holdings,
Inc. |
|
|
|
|
|
|
0.58 |
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. |
|
$ |
0.12 |
|
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (Note 5): |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to QCR Holdings, Inc. |
|
|
0.12 |
|
|
|
0.25 |
|
Income from discontinued operations attributable to QCR Holdings,
Inc. |
|
|
|
|
|
|
0.58 |
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. |
|
$ |
0.12 |
|
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,546,270 |
|
|
|
4,624,056 |
|
Weighted average common and common equivalent
shares outstanding |
|
|
4,557,302 |
|
|
|
4,646,499 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
See Notes to Consolidated Financial Statements
4
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
55,657,766 |
|
|
$ |
54,844,169 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
8,034,862 |
|
|
|
8,017,862 |
|
Nontaxable |
|
|
738,649 |
|
|
|
712,774 |
|
Interest-bearing deposits at financial institutions |
|
|
210,173 |
|
|
|
157,590 |
|
Federal funds sold |
|
|
92,421 |
|
|
|
70,440 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
64,733,871 |
|
|
|
63,802,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
14,557,338 |
|
|
|
18,129,951 |
|
Short-term borrowings |
|
|
531,200 |
|
|
|
2,723,254 |
|
Federal Home Loan Bank advances |
|
|
6,801,165 |
|
|
|
6,188,099 |
|
Other borrowings |
|
|
3,324,896 |
|
|
|
1,921,505 |
|
Junior subordinated debentures |
|
|
1,529,419 |
|
|
|
1,770,728 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
26,744,018 |
|
|
|
30,733,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
37,989,853 |
|
|
|
33,069,298 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
12,761,180 |
|
|
|
4,493,644 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
25,228,673 |
|
|
|
28,575,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
805,990 |
|
|
|
735,123 |
|
Trust department fees |
|
|
2,139,111 |
|
|
|
2,549,856 |
|
Deposit service fees |
|
|
2,458,691 |
|
|
|
2,319,958 |
|
Gains on sales of loans, net |
|
|
1,374,047 |
|
|
|
863,146 |
|
Securities gains |
|
|
718,948 |
|
|
|
|
|
Other-than-temporary impairment losses on securities |
|
|
(206,369 |
) |
|
|
|
|
Gains on sales of foreclosed assets |
|
|
220,408 |
|
|
|
65,736 |
|
Earnings on bank-owned life insurance |
|
|
929,854 |
|
|
|
787,217 |
|
Investment advisory and management fees, gross |
|
|
1,076,136 |
|
|
|
1,566,604 |
|
Other |
|
|
1,588,293 |
|
|
|
1,491,681 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
11,105,109 |
|
|
|
10,379,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
20,463,428 |
|
|
|
19,301,094 |
|
Professional and data processing fees |
|
|
3,539,468 |
|
|
|
3,410,312 |
|
Advertising and marketing |
|
|
703,812 |
|
|
|
980,942 |
|
Occupancy and equipment expense |
|
|
3,962,907 |
|
|
|
3,791,235 |
|
Stationery and supplies |
|
|
408,472 |
|
|
|
369,363 |
|
Postage and telephone |
|
|
787,014 |
|
|
|
694,742 |
|
Bank service charges |
|
|
365,478 |
|
|
|
430,614 |
|
FDIC and other insurance |
|
|
3,325,382 |
|
|
|
971,037 |
|
Loan/lease expense |
|
|
1,484,707 |
|
|
|
501,589 |
|
Other |
|
|
753,339 |
|
|
|
681,579 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
35,794,007 |
|
|
|
31,132,507 |
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
539,775 |
|
|
|
7,822,468 |
|
Federal and state income tax expense (benefit) from continuing operations |
|
|
(561,442 |
) |
|
|
2,154,572 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,101,217 |
|
|
|
5,667,896 |
|
(continued)
5
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (continued)
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Gain on sale of merchant credit card acquiring business |
|
|
|
|
|
|
4,645,213 |
|
Operating income from merchant credit card acquiring business |
|
|
|
|
|
|
361,160 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
|
|
|
|
(2,790,363 |
) |
|
|
|
|
|
|
|
Income from discontinued operations before income taxes |
|
|
|
|
|
|
2,216,010 |
|
Federal and state income tax expenset from discontinued operations |
|
|
|
|
|
|
757,478 |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
1,458,532 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,101,217 |
|
|
$ |
7,126,428 |
|
Less: Net income attributable to noncontrolling interests |
|
|
248,297 |
|
|
|
362,213 |
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. |
|
$ |
852,920 |
|
|
$ |
6,764,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
852,920 |
|
|
$ |
5,305,683 |
|
Income from discontinued operations |
|
|
|
|
|
|
1,458,532 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
852,920 |
|
|
$ |
6,764,215 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends and discount accretion |
|
|
2,812,427 |
|
|
|
1,338,375 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
|
$ |
(1,959,507 |
) |
|
$ |
5,425,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share (Note 5): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.43 |
) |
|
|
0.86 |
|
Income from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
0.32 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.43 |
) |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share (Note 5): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.43 |
) |
|
|
0.85 |
|
Income from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
0.31 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.43 |
) |
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,536,992 |
|
|
|
4,612,658 |
|
Weighted average common and common equivalent
shares outstanding |
|
|
4,536,992 |
|
|
|
4,644,732 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
See Notes to Consolidated Financial Statements
6
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
Nine Months Ended September 30, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Interests |
|
|
Stock |
|
|
Total |
|
Balance December 31, 2008 |
|
$ |
568 |
|
|
$ |
4,630,883 |
|
|
$ |
43,090,268 |
|
|
$ |
40,893,304 |
|
|
$ |
3,628,360 |
|
|
$ |
1,858,298 |
|
|
$ |
(1,606,510 |
) |
|
$ |
92,495,171 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
852,920 |
|
|
|
|
|
|
|
248,297 |
|
|
|
|
|
|
|
1,101,217 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(589,513 |
) |
|
|
|
|
|
|
|
|
|
|
(589,513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
511,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared, $0.04 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,178 |
) |
Preferred cash dividends declared and accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,543,902 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,543,902 |
) |
Discount accretion on cumulative preferred stock |
|
|
|
|
|
|
|
|
|
|
268,525 |
|
|
|
(268,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of 38,237 shares of preferred stock
and common stock warrant |
|
|
38,237 |
|
|
|
|
|
|
|
38,014,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,052,823 |
|
Proceeds from issuance of 22,275 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
22,275 |
|
|
|
155,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,460 |
|
Exchange of 830 shares of common stock in
connection with options exercised |
|
|
|
|
|
|
(830 |
) |
|
|
(6,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,719 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,584 |
|
|
|
500,584 |
|
Restricted stock awards |
|
|
|
|
|
|
15,908 |
|
|
|
(15,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(78,960 |
) |
|
|
|
|
|
|
|
|
|
|
(231,040 |
) |
|
|
|
|
|
|
(310,000 |
) |
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202,486 |
) |
|
|
|
|
|
|
(202,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2009 |
|
$ |
38,805 |
|
|
$ |
4,668,236 |
|
|
$ |
81,927,391 |
|
|
$ |
38,752,619 |
|
|
$ |
3,038,847 |
|
|
$ |
1,673,069 |
|
|
$ |
(1,606,510 |
) |
|
$ |
128,492,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Interests |
|
|
Stock |
|
|
Total |
|
Balance December 31, 2007 |
|
$ |
568 |
|
|
$ |
4,597,744 |
|
|
$ |
42,317,374 |
|
|
$ |
36,338,566 |
|
|
$ |
2,811,540 |
|
|
$ |
1,720,683 |
|
|
$ |
|
|
|
$ |
87,786,475 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,764,215 |
|
|
|
|
|
|
|
362,213 |
|
|
|
|
|
|
|
7,126,428 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,481,509 |
) |
|
|
|
|
|
|
|
|
|
|
(2,481,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,644,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared, $0.04 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184,585 |
) |
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,338,375 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,338,375 |
) |
Proceeds from issuance of 16,972 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
16,972 |
|
|
|
186,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,611 |
|
Proceeds from issuance of 7,305 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
7,305 |
|
|
|
82,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,715 |
|
Exchange of 1,933 shares of common stock in
connection with options exercised |
|
|
|
|
|
|
(1,933 |
) |
|
|
(27,284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,217 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
1,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,611 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
346,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346,935 |
|
Restricted stock award |
|
|
|
|
|
|
5,000 |
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,762 |
) |
|
|
|
|
|
|
(108,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2008 |
|
$ |
568 |
|
|
$ |
4,625,088 |
|
|
$ |
42,902,685 |
|
|
$ |
41,579,821 |
|
|
$ |
330,031 |
|
|
$ |
1,974,134 |
|
|
$ |
|
|
|
$ |
91,412,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
7
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
852,920 |
|
|
$ |
6,764,215 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
2,116,582 |
|
|
|
1,887,233 |
|
Provision for loan/lease losses related to continuing operations |
|
|
12,761,180 |
|
|
|
4,493,644 |
|
Provision for loan/lease losses related to discontinued operations |
|
|
|
|
|
|
1,727,000 |
|
Amortization of offering costs on subordinated debentures |
|
|
10,738 |
|
|
|
10,738 |
|
Stock-based compensation expense |
|
|
462,370 |
|
|
|
289,231 |
|
Net income attributable to noncontrolling interests |
|
|
248,297 |
|
|
|
362,213 |
|
Amortization of premiums on securities, net |
|
|
1,225,862 |
|
|
|
31,918 |
|
Gain on sale of merchant credit card acquiring business |
|
|
|
|
|
|
(4,645,213 |
) |
Gains on sales of foreclosed assets, net |
|
|
(220,408 |
) |
|
|
(65,736 |
) |
Gains on sales of securities |
|
|
(718,948 |
) |
|
|
|
|
Other-than-temporary impairment losses on securities |
|
|
206,369 |
|
|
|
|
|
Loans originated for sale |
|
|
(116,718,234 |
) |
|
|
(68,882,999 |
) |
Proceeds on sales of loans |
|
|
122,439,643 |
|
|
|
72,093,764 |
|
Gains on sales of loans, net |
|
|
(1,374,047 |
) |
|
|
(863,146 |
) |
Increase in accrued interest receivable |
|
|
(266,683 |
) |
|
|
(531,322 |
) |
Increase in other assets |
|
|
(1,076,844 |
) |
|
|
(4,196,021 |
) |
Decrease in other liabilities |
|
|
(1,483,772 |
) |
|
|
(2,338,195 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
18,465,025 |
|
|
$ |
6,137,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in federal funds sold |
|
|
(19,119,684 |
) |
|
|
(2,916,411 |
) |
Net (increase) decrease in interest-bearing deposits at financial
institutions |
|
|
(20,870,170 |
) |
|
|
3,811,496 |
|
Proceeds from sale of merchant credit card acquiring business |
|
|
|
|
|
|
5,200,000 |
|
Proceeds from sales of foreclosed assets |
|
|
1,023,616 |
|
|
|
661,268 |
|
Activity in securities portfolio: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(219,933,588 |
) |
|
|
(94,236,370 |
) |
Calls, maturities and redemptions |
|
|
119,121,855 |
|
|
|
75,312,251 |
|
Paydowns |
|
|
293,334 |
|
|
|
633,222 |
|
Proceeds from sales of securities |
|
|
9,204,635 |
|
|
|
|
|
Activity in bank-owned life insurance: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(1,000,001 |
) |
|
|
|
|
Increase in cash value of bank-owned life insurance |
|
|
(929,854 |
) |
|
|
(872,543 |
) |
Increase in loans/leases originated and held for investment |
|
|
(41,518,153 |
) |
|
|
(160,366,569 |
) |
Purchase of premises and equipment |
|
|
(1,972,909 |
) |
|
|
(1,693,503 |
) |
Net increase in cash related to discontinued operations, held for sale |
|
|
|
|
|
|
(1,131,508 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(175,700,919 |
) |
|
$ |
(175,598,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in deposit accounts |
|
|
37,809,137 |
|
|
|
136,731,836 |
|
Net increase (decrease) in short-term borrowings |
|
|
12,696,640 |
|
|
|
(47,349,417 |
) |
Activity in Federal Home Loan Bank advances: |
|
|
|
|
|
|
|
|
Advances |
|
|
8,500,000 |
|
|
|
60,145,000 |
|
Payments |
|
|
(14,345,000 |
) |
|
|
(14,265,006 |
) |
Net increase in other borrowings |
|
|
64,484,621 |
|
|
|
28,915,022 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
1,611 |
|
Payment of cash dividends |
|
|
(2,671,134 |
) |
|
|
(1,528,745 |
) |
Proceeds from issuance of preferred stock and common stock warrant,
net |
|
|
38,052,823 |
|
|
|
|
|
Proceeds from issuance of common stock, net |
|
|
169,741 |
|
|
|
264,109 |
|
Purchase of noncontrolling interest |
|
|
(310,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
$ |
144,386,828 |
|
|
$ |
162,914,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and due from banks |
|
|
(12,849,066 |
) |
|
|
(6,546,933 |
) |
Cash and due from banks, beginning |
|
|
33,464,074 |
|
|
|
40,490,000 |
|
|
|
|
|
|
|
|
Cash and due from banks, ending |
|
$ |
20,615,008 |
|
|
$ |
33,943,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information, cash payments for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
28,134,596 |
|
|
$ |
32,950,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/franchise taxes |
|
$ |
1,763,820 |
|
|
$ |
2,283,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing activities: |
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive income,
unrealized gains (losses) on securities available for sale, net |
|
$ |
(589,513 |
) |
|
$ |
(2,481,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers of loans to other real estate owned |
|
$ |
2,191,616 |
|
|
$ |
2,228,613 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
8
Part I
Item 1
QCR HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2009
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation: The interim unaudited consolidated financial statements
contained herein should be read in conjunction with the audited consolidated financial statements
and accompanying notes to the consolidated financial statements for the fiscal year ended December
31, 2008, including QCR Holdings, Inc.s (the Company) Form 10-K filed with the Securities and
Exchange Commission on March 6, 2009. Accordingly, footnote disclosures, which would substantially
duplicate the disclosures contained in the audited consolidated financial statements, have been
omitted.
The financial information of the Company included herein has been prepared in accordance with
U.S. generally accepted accounting principles for interim financial reporting and has been prepared
pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.
Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in
the opinion of management, necessary for a fair presentation of the financial position and results
of operations for the periods presented. Any differences appearing between the numbers presented
in financial statements and managements discussion and analysis are due to rounding. The results
of the interim periods ended September 30, 2009, are not necessarily indicative of the results
expected for the year ending December 31, 2009.
The consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiaries which include three state-chartered commercial banks: Quad City Bank & Trust Company
(QCBT), Cedar Rapids Bank & Trust Company (CRBT), and Rockford Bank & Trust Company (RB&T);
and Quad City Bancard, Inc. (Bancard) which provides cardholder credit card processing services.
The Company also engages in direct financing lease contracts through its 80% equity investment in
m2 Lease Funds, LLC (m2 Lease Funds), and in real estate holdings through its 73% equity
investment in Velie Plantation Holding Company, LLC (Velie Plantation Holding Company). All
material intercompany transactions and balances have been eliminated in consolidation.
Activities related to discontinued operations have been recorded separately with current and
prior period amounts reclassified as assets and liabilities related to discontinued operations on
the consolidated balance sheets and as discontinued operations on the consolidated statements of
operations and consolidated statement of cash flows. The notes to the consolidated financial
statements have also been adjusted to eliminate the effect of discontinued operations.
Subsequent
events: The Company has evaluated all subsequent events through November 9, 2009, the date of issuance of the financial statements.
Stock-based compensation plans: Please refer to Note 14 of our consolidated financial
statements in our Annual Report on Form 10-K for the year ended December 31, 2008, for information
related to the Companys stock option and incentive plans, stock purchase plan, and stock
appreciation rights (SARs).
9
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The Company accounts for stock-based compensation with measurement of compensation cost for
all stock-based awards at fair value on the grant date and recognition of compensation expense over
the requisite service period for awards expected to vest. Stock-based compensation expense totaled
$462 thousand and $289 thousand for the nine months ended September 30, 2009 and 2008,
respectively. A key component in the calculation of stock-based compensation expense is the market
price of the Companys stock.
Preferred stock and common stock warrant: As more fully described in Note 9, during
the first quarter of 2009, the Company issued preferred stock and a common stock warrant to the
U.S. Department of Treasury (Treasury) as a result of the Companys participation in the Treasury
Capital Purchase Program (TCPP), which are classified in stockholders equity on the consolidated
balance sheet. The outstanding preferred stock has similar characteristics of an Increasing Rate
Security as described by the Securities and Exchange Commission (SEC) Staff Accounting Bulletin
Topic 5Q, Increasing Rate Preferred Stock. The proceeds received in conjunction with the issuance
of the preferred stock and common stock warrant were allocated to preferred stock and additional
paid-in-capital based on their relative fair values. Discounts on the increasing rate preferred
stock are amortized over the expected life of the preferred stock (5 years), by charging imputed
dividend cost against retained earnings and increasing the carrying amount of the preferred stock
by a corresponding amount. The discount at the time of issuance is computed as the present value
of the difference between dividends that will be payable in future periods and the dividend amount
for a corresponding number of periods, discounted at a market rate for dividend yield on comparable
securities. The amortization in each period is the amount which, together with the stated dividend
in the period results in a constant rate of effective cost with regard to the carrying amount of
the preferred stock.
Common stock warrants are evaluated for liability and equity treatment. The common stock
warrant outstanding is carried as additional paid-in-capital in stockholders equity until
exercised or expired. This is consistent with the view of both the SEC and Financial Accounting
Standards Board (FASB) as each withheld objection to classification of such warrants as permanent
equity. This view is also consistent with the objective of the TCPP that equity in these
securities should be considered part of equity for regulatory reporting purposes. The fair value
of the common stock warrant used in allocating total proceeds received was determined using the
Black-Scholes option pricing model.
Other-than-temporary impairment: Securities available for sale are reported at fair
value, with the unrealized gains and losses reported as a separate component of accumulated other
comprehensive income, net of deferred income taxes. Available for sale debt and equity securities
are evaluated to determine whether declines in fair value below their amortized cost are
other-than-temporary. In estimating other-than-temporary impairment losses on debt securities,
management considers a number of factors including, but not limited to, (1) the length of time and
extent to which the fair value has been less than amortized cost, (2) the financial condition and
near-term prospects of the issuer, (3) the current market conditions, and (4) the intent of the
Company to not sell the security or whether it is more-likely-than-not that the Company will be
required to sell the security before its anticipated recovery. See Note 3 for additional
information regarding securities available for sale and the evaluation of other-than-temporary
impairment.
10
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Recent accounting developments: On June 29, 2009, FASB issued an accounting
pronouncement establishing the FASB Accounting Standards Codification (the ASC) as the source of
authoritative accounting principles recognized by the FASB to be applied by nongovernmental
entities in the preparation of financial statements in conformity of US GAAP. This pronouncement
was effective for financial statements issued for interim and annual
periods ending after September 15, 2009, for most entities. On the effective date, all
non-SEC accounting and reporting standards were superceded. The Company adopted this pronouncement
for the quarterly period ended September 30, 2009, as required, and adoption did not have a
material impact on the Companys financial statements taken as a whole.
On June 12, 2009, FASB issued two related accounting pronouncements changing the accounting
principles and disclosures requirements related to securitizations and special-purposed entities.
Specifically, these pronouncements eliminate the concept of a qualifying special-purpose entity,
change the requirements for derecognizing financial assets and change how a company determines when
an entity is insufficiently capitalized or is not controlled through voting (or similar rights)
should be consolidated. These pronouncements also expand existing disclosure requirements to
include more information about transfers of financial assets, including securitization
transactions, and where companies have continuing exposure to the risks related to transferred
financial assets. These pronouncements will be effective as of the beginning of each reporting
entitys first annual reporting period that begins after November 15, 2009, for interim periods
within that first annual reporting period and for interim and annual reporting periods thereafter.
Earlier application is prohibited. The recognition and measurement provisions regarding transfers
of financial assets shall be applied to transfers that occur on or after the effective date. The
Company will adopt these new pronouncements on January 1, 2010, as required. Management has not
yet determined the impact adoption may have on the Companys consolidated financial statements.
On May 28, 2009, FASB issued an accounting pronouncement establishing general standards of
accounting for and disclosure of subsequent events, which are events and transactions that occur
after the balance sheet date but before the date the financial statements are issued, or available
to be issued in the case of non-public entities. In particular, the pronouncement requires
entities to recognize in the financial statements the effect of all events or transactions that
provide additional evidence of conditions that existed at the balance sheet date, including the
estimates inherent in the financial preparation process. Entities shall not recognize the impact
of events or transactions that provide evidence about conditions that did not exist at the balance
sheet date but arose after that date. This pronouncement also requires entities to disclose the
date through which subsequent events have been evaluated. This pronouncement was effective for
interim and annual reporting periods ending after June 15, 2009. The Company adopted the
provisions of this new pronouncement for the quarter ended June 30, 2009, as required, and adoption
did not have a material impact on the Companys financial statements taken as a whole.
On April 9, 2009, FASB issued three related accounting pronouncements intended to provide
additional application guidance and enhance disclosures regarding fair value measurements and
impairments of securities. In particular, these pronouncements: (1) provide guidelines for making
fair value measurements more consistent with the existing accounting principles when the volume and
level of activity for the asset or liability have decreased significantly; (2) enhance consistency
in financial reporting by increasing the frequency of fair value disclosures and (3) modify
existing general standards of accounting for and disclosure of other-than-temporary impairment
(OTTI) losses for impaired debt securities.
11
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
All three pronouncements were effective for interim and annual periods ending after June 15,
2009. Entities were permitted to early adopt these pronouncements for interim and annual periods
ending after March 15, 2009, but had to adopt all three pronouncements concurrently. The Company
adopted these pronouncements for the quarterly reporting period ending June 30, 2009, as required.
See Note 8 for additional information regarding fair value measurements of financial assets and
liabilities, and Note 3 for additional information for investment securities. The adoption of
these pronouncements did not have a material impact on the Companys consolidated financial
statements taken as a whole.
In December 2007, FASB issued an accounting pronouncement that changed the measurement,
recognition and presentation of minority interests in consolidated subsidiaries (now referred to as
noncontrolling interests). This pronouncement was effective for fiscal years beginning on or after
December 15, 2008 and was prospective for the change related to measurement and recognition and
retrospective for the changes related to presentation.
The Company presents noncontrolling interests (previously shown as minority interest) as a
component of equity on the consolidated balance sheets. Minority interest expense is no longer
separately reported as a reduction to net income on the consolidated income statement, but is
instead shown below net income under the heading net income attributable to noncontrolling
interests. The adoption of this pronouncement did not have any other material impact on the
Companys consolidated financial statements.
NOTE 2 DISCONTINUED OPERATIONS
During 2008, Bancard sold its merchant credit card acquiring business resulting in gain on
sale, net of taxes and related expenses, of approximately $3.0 million. The 2008 financial results
associated with the merchant credit card acquiring business have been reflected as discontinued
operations. There is no 2009 activity.
On December 31, 2008, the Company sold its Milwaukee subsidiary, First Wisconsin Bank & Trust
Company (FWBT) for $13.7 million which resulted in a gain on sale, net of taxes and
related expenses, of approximately $356 thousand. The 2008 financial
results associated with FWBT have been reflected
as discontinued
operations. There is no 2009 activity.
Please refer to Note 2 of our consolidated financial statements in our Annual Report on Form
10-K for the year ended December 31, 2008, for information related to the Companys discontinued
operations.
12
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 3 INVESTMENT SECURITIES
The amortized cost and fair value of investment securities as of September 30, 2009 and
December 31, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity,
other bonds |
|
$ |
350,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored agency securities |
|
$ |
315,502,245 |
|
|
$ |
4,066,051 |
|
|
$ |
(232,219 |
) |
|
$ |
319,336,077 |
|
Mortgage-backed securities |
|
|
571,897 |
|
|
|
18,942 |
|
|
|
|
|
|
|
590,839 |
|
Municipal securities |
|
|
22,717,218 |
|
|
|
1,134,218 |
|
|
|
(61,193 |
) |
|
|
23,790,243 |
|
Trust preferred securities |
|
|
200,000 |
|
|
|
|
|
|
|
(84,000 |
) |
|
|
116,000 |
|
Other securities |
|
|
1,614,163 |
|
|
|
82,169 |
|
|
|
(4,759 |
) |
|
|
1,691,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
340,605,523 |
|
|
$ |
5,301,380 |
|
|
$ |
(382,171 |
) |
|
$ |
345,524,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity,
other bonds |
|
$ |
350,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
4,318,194 |
|
|
$ |
71,351 |
|
|
$ |
|
|
|
$ |
4,389,545 |
|
U.S. govt. sponsored agency securities |
|
|
220,560,286 |
|
|
|
5,773,091 |
|
|
|
(90,217 |
) |
|
|
226,243,160 |
|
Mortgage-backed securities |
|
|
802,485 |
|
|
|
6,071 |
|
|
|
(1,417 |
) |
|
|
807,139 |
|
Municipal securities |
|
|
23,259,460 |
|
|
|
307,946 |
|
|
|
(219,181 |
) |
|
|
23,348,225 |
|
Trust preferred securities |
|
|
200,000 |
|
|
|
|
|
|
|
(35,000 |
) |
|
|
165,000 |
|
Other securities |
|
|
1,132,763 |
|
|
|
18,045 |
|
|
|
(377,462 |
) |
|
|
773,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
250,273,188 |
|
|
$ |
6,176,504 |
|
|
$ |
(723,277 |
) |
|
$ |
255,726,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Gross unrealized losses and fair value, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized loss position, as of September 30,
2009 and December 31, 2008, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored
agency securities |
|
$ |
58,214,246 |
|
|
$ |
(232,219 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
58,214,246 |
|
|
$ |
(232,219 |
) |
Municipal securities |
|
|
662,367 |
|
|
|
(38,407 |
) |
|
|
1,102,943 |
|
|
|
(22,786 |
) |
|
|
1,765,310 |
|
|
|
(61,193 |
) |
Trust preferred securities |
|
|
116,000 |
|
|
|
(84,000 |
) |
|
|
|
|
|
|
|
|
|
|
116,000 |
|
|
|
(84,000 |
) |
Other securities |
|
|
26,100 |
|
|
|
(3,124 |
) |
|
|
2,264 |
|
|
|
(1,635 |
) |
|
|
28,364 |
|
|
|
(4,759 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,018,713 |
|
|
$ |
(357,750 |
) |
|
$ |
1,105,207 |
|
|
$ |
(24,421 |
) |
|
$ |
60,123,920 |
|
|
$ |
(382,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored
agency securities |
|
$ |
8,003,720 |
|
|
$ |
(90,217 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
8,003,720 |
|
|
$ |
(90,217 |
) |
Mortgage-backed securities |
|
|
630,974 |
|
|
|
(1,417 |
) |
|
|
|
|
|
|
|
|
|
|
630,974 |
|
|
|
(1,417 |
) |
Municipal securities |
|
|
8,001,415 |
|
|
|
(219,181 |
) |
|
|
|
|
|
|
|
|
|
|
8,001,415 |
|
|
|
(219,181 |
) |
Trust preferred securities |
|
|
165,000 |
|
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
|
|
165,000 |
|
|
|
(35,000 |
) |
Other securities |
|
|
84,264 |
|
|
|
(57,316 |
) |
|
|
407,630 |
|
|
|
(320,146 |
) |
|
|
491,894 |
|
|
|
(377,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,885,373 |
|
|
$ |
(403,131 |
) |
|
$ |
407,630 |
|
|
$ |
(320,146 |
) |
|
$ |
17,293,003 |
|
|
$ |
(723,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009, the investment portfolio included 322 securities. Of this number, 49
securities have current unrealized losses; 7 of which have had unrealized losses for twelve months
or more. All of the debt securities in unrealized loss positions are considered acceptable credit
risks. Based upon an evaluation of the available evidence, including the recent changes in market
rates, credit rating information and information obtained from regulatory filings, management
believes the declines in fair value for these debt securities are temporary. In addition, the
Company has the intent to not sell these securities and/or it is not likely that the Company will
be required to sell these debt securities before their anticipated recovery. At September 30, 2009
and December 31, 2008, the Companys equity securities represent less than 1% of the total
portfolio.
Declines in fair value of debt securities below their amortized cost basis that are deemed to
be other-than-temporary impairment are carried at fair value. Any portion of a decline in value
associated with credit loss is recognized in income with the remaining noncredit-related component
being recognized in other comprehensive income. A credit loss is determined by assessing whether
the amortized cost basis of the debt security will be recovered, by comparing the present value of
cash flows expected to be collected from the debt security, computed using original yield as the
discount rate, to the amortized cost basis of the debt security. The shortfall of the present
value of the cash flows expected to be collected in relation to the amortized cost basis is
considered to be the credit loss.
14
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The Company has not recognized other-than-temporary impairment on any debt securities for the
three and nine months ended September 30, 2009 and 2008.
Should the impairment of any of the equity securities become other-than-temporary, the cost
basis of the investment will be reduced and the resulting loss recognized in net earnings in the
period which the other-than-temporary impairment is identified.
For the nine months ended September 30, 2009, the Companys evaluation determined that 11
publicly-traded equity securities experienced declines in fair value that were
other-than-temporary. As a result, the Company wrote down the value of these securities and
recognized losses in the amount of $206 thousand during the first six months of 2009. For the
three months ended September 30, 2009, the Company did not recognize other-than-temporary
impairment on any of the remaining equity securities.
The Company sold four U.S. government sponsored agency securities during the third quarter of
2009. The Company received proceeds from the sales of $9.2 million resulting in pre-tax gains of
$719 thousand. For the three and nine months ended September 30, 2008, there were no sales of
investment securities.
The amortized cost and fair value of securities as of September 30, 2009 by contractual
maturity are shown below. Expected maturities of mortgage-backed securities may differ from
contractual maturities because the mortgages underlying the mortgage-backed securities may be
called or prepaid without any penalties. Therefore, these securities are not included in the
maturity categories in the following summary. Other securities are excluded from the maturity
categories as there is no fixed maturity date.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Due after one year through five years |
|
|
250,000 |
|
|
|
250,000 |
|
Due after five years |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
350,000 |
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
14,056,992 |
|
|
$ |
14,210,221 |
|
Due after one year through five years |
|
|
133,769,036 |
|
|
|
135,171,784 |
|
Due after five years |
|
|
190,593,435 |
|
|
|
193,860,315 |
|
|
|
|
|
|
|
|
|
|
$ |
338,419,463 |
|
|
$ |
343,242,320 |
|
Mortgage-backed securities |
|
|
571,897 |
|
|
|
590,839 |
|
Other securities |
|
|
1,614,163 |
|
|
|
1,691,573 |
|
|
|
|
|
|
|
|
|
|
$ |
340,605,523 |
|
|
$ |
345,524,732 |
|
|
|
|
|
|
|
|
15
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 4 OTHER BORROWINGS
Other borrowings as of September 30, 2009 and December 31, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Wholesale repurchase agreements |
|
$ |
135,000,000 |
|
|
$ |
70,000,000 |
|
364-day revolving note |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
Other |
|
|
67,255 |
|
|
|
582,634 |
|
|
|
|
|
|
|
|
|
|
$ |
140,067,255 |
|
|
$ |
75,582,634 |
|
|
|
|
|
|
|
|
Maturity and interest rate information concerning wholesale repurchase agreements is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
Interest Rate |
|
|
|
Amount Due |
|
|
at Year-End |
|
|
Amount Due |
|
|
at Year-End |
|
Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ending December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
5,000,000 |
|
|
|
3.40 |
% |
|
$ |
5,000,000 |
|
|
|
3.40 |
% |
2012 |
|
|
40,000,000 |
|
|
|
4.47 |
|
|
|
40,000,000 |
|
|
|
4.47 |
|
2013 |
|
|
10,000,000 |
|
|
|
3.96 |
|
|
|
|
|
|
|
0.00 |
|
2014 |
|
|
10,000,000 |
|
|
|
4.40 |
|
|
|
|
|
|
|
0.00 |
|
Thereafter |
|
|
70,000,000 |
|
|
|
3.64 |
|
|
|
25,000,000 |
|
|
|
3.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
135,000,000 |
|
|
|
3.96 |
|
|
$ |
70,000,000 |
|
|
|
4.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each wholesale repurchase agreement has a one-time put option, at the discretion of the
counterparty, to terminate the agreement and require the subsidiary bank to repay at predetermined
dates prior to the stated maturity date of the agreement.
As of September 30, 2009 and December 31, 2008, embedded within $65,000,000 and $30,000,000,
respectively, of the wholesale repurchase agreements are interest rate cap options with varying
terms. The interest rate cap options are effected when the 3-month LIBOR rate increases to certain
levels. If that situation occurs, the rate paid will be decreased by the difference between the
3-month LIBOR rate and the particular cap level. In no case will the rate paid fall below 0.00%.
At December 31, 2008, the Company had a single $25,000,000 unsecured revolving credit note which
matures every 364 days. At December 31, 2008, the note carried a balance outstanding of
$5,000,000. Interest was payable monthly at the effective Federal Funds rate plus 1.25% per annum,
as defined by the credit agreement. As of December 31, 2008, the interest rate on the note was
1.34%. The note renewed on April 3, 2009, and the amount of credit was reduced from $25,000,000
down to $20,000,000 and is now secured. At September 30, 2009, the note carried a balance
outstanding of $5,000,000. Interest is payable monthly at the effective LIBOR rate plus 2.50% per
annum, as defined in the credit agreement. As of September 30, 2009, the interest rate on the note
was 2.75%.
The current revolving note agreement contains certain covenants that place restrictions on
additional debt and stipulate minimum capital and various operating ratios.
16
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)continued
NOTE 5 EARNINGS PER SHARE
The following information was used in the computation of earnings per share on a basic and
diluted basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net income |
|
$ |
1,624,939 |
|
|
$ |
4,398,868 |
|
|
$ |
1,101,217 |
|
|
$ |
7,126,428 |
|
Less: Net income attributable to noncontrolling interests |
|
|
35,919 |
|
|
|
93,386 |
|
|
|
248,297 |
|
|
|
362,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to QCR Holdings, Inc. |
|
$ |
1,589,020 |
|
|
$ |
4,305,482 |
|
|
$ |
852,920 |
|
|
$ |
6,764,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1,589,020 |
|
|
$ |
1,615,149 |
|
|
$ |
852,920 |
|
|
$ |
5,305,683 |
|
Income from discontinued operations |
|
|
|
|
|
|
2,690,333 |
|
|
|
|
|
|
|
1,458,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,589,020 |
|
|
$ |
4,305,482 |
|
|
$ |
852,920 |
|
|
$ |
6,764,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends |
|
|
1,031,497 |
|
|
|
446,125 |
|
|
|
2,812,427 |
|
|
|
1,338,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. common
stockholders |
|
$ |
557,523 |
|
|
$ |
3,859,357 |
|
|
$ |
(1,959,507 |
) |
|
$ |
5,425,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR
Holdings, Inc. |
|
|
0.12 |
|
|
|
0.25 |
|
|
|
(0.43 |
) |
|
|
0.86 |
|
Income from discontinued operations attributable to QCR
Holdings, Inc. |
|
|
|
|
|
|
0.58 |
|
|
|
|
|
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
0.12 |
|
|
$ |
0.83 |
|
|
$ |
(0.43 |
) |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR
Holdings, Inc. |
|
|
0.12 |
|
|
|
0.25 |
|
|
|
(0.43 |
) |
|
|
0.85 |
|
Income from discontinued operations attributable to QCR
Holdings, Inc. |
|
|
|
|
|
|
0.58 |
|
|
|
|
|
|
|
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
0.12 |
|
|
$ |
0.83 |
|
|
$ |
(0.43 |
) |
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,546,270 |
|
|
|
4,624,056 |
|
|
|
4,536,992 |
|
|
|
4,612,658 |
|
Weighted average common shares issuable upon exercise of stock
options
and under the employee stock purchase plan |
|
|
11,032 |
|
|
|
22,443 |
|
|
|
N/A |
* |
|
|
32,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
4,557,302 |
|
|
|
4,646,499 |
|
|
|
N/A |
* |
|
|
4,644,732 |
|
|
|
|
* |
|
In accordance with U.S. GAAP, the common equivalent shares are not considered in the calculation of diluted
earnings per share as the numerator is a net loss. |
17
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)continued
NOTE 6 BUSINESS SEGMENT INFORMATION
Selected financial and descriptive information is required to be disclosed for reportable
operating segments, applying a management perspective as the basis for identifying reportable
segments. The management perspective is determined by the view that management takes of the
segments within the Company when making operating decisions, allocating resources, and measuring
performance. The segments of QCR Holdings, Inc. have been defined by the structure of the
Companys internal organization, focusing on the financial information that the Companys operating
decision-makers routinely use to make decisions about operating matters.
The Companys primary segment, Commercial Banking, is geographically divided by markets into
the secondary segments which are the three subsidiary banks wholly-owned by the Company: QCBT,
CRBT, and RB&T. Each of these secondary segments offer similar products and services, but are
managed separately due to different pricing, product demand, and consumer markets. Each offers
commercial, consumer, and mortgage loans and deposit services.
FWBT is accounted for as discontinued bank operations and the related 2008 financial
information has been properly excluded where appropriate. FWBTs assets held for sale at September
30, 2008 are reported in the All Other segment.
The Companys Credit Card Processing segment represents the continuing operations of Bancard.
As previously noted, Bancard sold its merchant credit card acquiring business in 2008 and the
Company has accounted for it as discontinued operations. The 2008 financial information has been
properly excluded.
The Companys Trust Management segment represents the trust and asset management services
offered at the Companys three subsidiary banks in aggregate. This segment generates income
primarily from fees charged based on assets under administration for corporate and personal trusts
and for custodial services. No assets of the subsidiary banks have been allocated to the Trust
Management segment.
The Companys All Other segment includes the operations of all other consolidated subsidiaries
and/or defined operating segments that fall below the segment reporting thresholds. This segment
includes the corporate operations of the parent and the 73% owned real estate holding operations of
Velie Plantation Holding Company.
Selected financial information on the Companys business segments is presented as follows for
the three months and nine months ended September 30, 2009 and 2008.
18
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)continued
QCR HOLDINGS, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA BUSINESS SEGMENTS
Three Months and Nine Months Ended September 30, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quad City |
|
|
Cedar Rapids |
|
|
Rockford |
|
|
Credit Card |
|
|
Trust |
|
|
|
|
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Processing |
|
|
Management |
|
|
All other |
|
|
Eliminations |
|
|
Total |
|
Three Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
15,119,097 |
|
|
$ |
7,449,770 |
|
|
$ |
3,432,040 |
|
|
$ |
46,122 |
|
|
$ |
719,683 |
|
|
$ |
2,806,414 |
|
|
$ |
(2,883,455 |
) |
|
$ |
26,689,670 |
|
Net interest income |
|
$ |
8,769,766 |
|
|
$ |
3,942,819 |
|
|
$ |
1,707,734 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(595,363 |
) |
|
$ |
|
|
|
$ |
13,824,956 |
|
Net income from continuing
operations attributable to QCR
Holdings, Inc. |
|
$ |
2,547,474 |
|
|
$ |
579,722 |
|
|
$ |
(533,878 |
) |
|
$ |
64,361 |
|
|
$ |
123,908 |
|
|
$ |
1,719,460 |
|
|
$ |
(2,912,027 |
) |
|
$ |
1,589,020 |
|
Total assets |
|
$ |
976,441,398 |
|
|
$ |
525,523,768 |
|
|
$ |
252,047,274 |
|
|
$ |
674,357 |
|
|
$ |
|
|
|
$ |
181,088,971 |
|
|
$ |
(186,472,110 |
) |
|
$ |
1,749,303,658 |
|
Provision for loan/lease losses |
|
$ |
1,639,765 |
|
|
$ |
1,200,000 |
|
|
$ |
758,000 |
|
|
$ |
(70,873 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,526,892 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
14,064,574 |
|
|
$ |
6,821,470 |
|
|
$ |
3,082,941 |
|
|
$ |
(270,980 |
) |
|
$ |
781,182 |
|
|
$ |
5,544,461 |
|
|
$ |
(5,171,371 |
) |
|
$ |
24,852,277 |
|
Net interest income |
|
$ |
7,527,971 |
|
|
$ |
3,497,061 |
|
|
$ |
1,354,700 |
|
|
$ |
115,860 |
|
|
$ |
|
|
|
$ |
(697,110 |
) |
|
$ |
(57,440 |
) |
|
$ |
11,741,042 |
|
Net income from continuing
operations attributable to QCR
Holdings, Inc. |
|
$ |
1,863,497 |
|
|
$ |
837,737 |
|
|
$ |
(58,510 |
) |
|
$ |
(153,024 |
) |
|
$ |
125,007 |
|
|
$ |
4,325,787 |
|
|
$ |
(5,325,344 |
) |
|
$ |
1,615,149 |
|
Total assets |
|
$ |
886,113,521 |
|
|
$ |
444,211,934 |
|
|
$ |
216,133,770 |
|
|
$ |
955,869 |
|
|
$ |
|
|
|
$ |
144,783,216 |
|
|
$ |
(50,782,185 |
) |
|
$ |
1,641,416,125 |
|
Provision for loan/lease losses |
|
$ |
1,369,873 |
|
|
$ |
471,377 |
|
|
$ |
260,000 |
|
|
$ |
52,811 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,154,061 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
41,578,054 |
|
|
$ |
21,787,040 |
|
|
$ |
10,282,561 |
|
|
$ |
354,850 |
|
|
$ |
2,139,111 |
|
|
$ |
4,519,946 |
|
|
$ |
(4,822,582 |
) |
|
$ |
75,838,980 |
|
Net interest income |
|
$ |
23,475,231 |
|
|
$ |
11,637,768 |
|
|
$ |
4,743,240 |
|
|
$ |
132,573 |
|
|
$ |
|
|
|
$ |
(1,866,386 |
) |
|
$ |
(132,573 |
) |
|
$ |
37,989,853 |
|
Net income from continuing
operations attributable to QCR
Holdings, Inc. |
|
$ |
4,753,484 |
|
|
$ |
1,457,511 |
|
|
$ |
(1,868,670 |
) |
|
$ |
(243,283 |
) |
|
$ |
404,757 |
|
|
$ |
1,002,559 |
|
|
$ |
(4,653,437 |
) |
|
$ |
852,920 |
|
Total assets |
|
$ |
976,441,398 |
|
|
$ |
525,523,768 |
|
|
$ |
252,047,274 |
|
|
$ |
674,357 |
|
|
$ |
|
|
|
$ |
181,088,971 |
|
|
$ |
(186,472,110 |
) |
|
$ |
1,749,303,658 |
|
Provision for loan/lease losses |
|
$ |
5,370,231 |
|
|
$ |
3,700,000 |
|
|
$ |
3,144,000 |
|
|
$ |
546,949 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,761,180 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
42,487,275 |
|
|
$ |
19,980,678 |
|
|
$ |
8,819,735 |
|
|
$ |
735,123 |
|
|
$ |
2,549,856 |
|
|
$ |
10,488,577 |
|
|
$ |
(10,879,088 |
) |
|
$ |
74,182,156 |
|
Net interest income |
|
$ |
21,833,397 |
|
|
$ |
9,617,536 |
|
|
$ |
3,711,548 |
|
|
$ |
351,607 |
|
|
$ |
|
|
|
$ |
(2,109,158 |
) |
|
$ |
(335,632 |
) |
|
$ |
33,069,298 |
|
Net income from continuing
operations attributable to QCR
Holdings, Inc. |
|
$ |
6,013,538 |
|
|
$ |
2,357,705 |
|
|
$ |
(146,039 |
) |
|
$ |
61,131 |
|
|
$ |
576,332 |
|
|
$ |
6,940,955 |
|
|
$ |
(10,497,939 |
) |
|
$ |
5,305,683 |
|
Total assets |
|
$ |
886,113,521 |
|
|
$ |
444,211,934 |
|
|
$ |
216,133,770 |
|
|
$ |
955,869 |
|
|
$ |
|
|
|
$ |
144,783,216 |
|
|
$ |
(50,782,185 |
) |
|
$ |
1,641,416,125 |
|
Provision for loan/lease losses |
|
$ |
2,745,462 |
|
|
$ |
914,645 |
|
|
$ |
689,000 |
|
|
$ |
144,537 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,493,644 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
19
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 7 COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Companys subsidiary banks make various commitments and
incur certain contingent liabilities that are not presented in the accompanying consolidated
financial statements. The commitments and contingent liabilities include various guarantees,
commitments to extend credit, and standby letters of credit.
As of September 30, 2009 and December 31, 2008, commitments to extend credit aggregated were
$427.2 million and $494.8 million, respectively. As of September 30, 2009 and December 31, 2008,
standby, commercial and similar letters of credit aggregated were $16.4 million and $15.2 million,
respectively. Management does not expect that all of these commitments will be funded.
Contractual obligations and other commitments were presented in the Companys 2008 Annual
Report on Form 10-K. There have been no material changes in the Companys contractual obligations
and other commitments since that report was filed.
20
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 8 FAIR VALUE
The measurement of fair value under U.S. GAAP uses a hierarchy intended to maximize the use of
observable inputs and minimize the use of unobservable inputs. This hierarchy includes three
levels and is based upon the valuation techniques used to measure assets and liabilities. The
three levels are as follows:
|
1. |
|
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in markets; |
|
|
2. |
|
Level 2 Inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets and inputs that are observable for
the asset or liability, either directly or indirectly, for substantially the full term
of the financial instrument; and |
|
|
3. |
|
Level 3 Inputs to the valuation methodology are unobservable and
significant to the fair value measurement. |
Assets measured at fair value on a recurring basis comprise the following at September 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored agency securities |
|
$ |
319,336,077 |
|
|
$ |
|
|
|
$ |
319,336,077 |
|
|
$ |
|
|
Mortgage-backed securities |
|
|
590,839 |
|
|
|
|
|
|
|
590,839 |
|
|
|
|
|
Municipal securities |
|
|
23,790,243 |
|
|
|
|
|
|
|
23,790,243 |
|
|
|
|
|
Trust preferred securities |
|
|
116,000 |
|
|
|
|
|
|
|
116,000 |
|
|
|
|
|
Other securities |
|
|
1,691,573 |
|
|
|
626,427 |
|
|
|
1,065,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
345,524,732 |
|
|
$ |
626,427 |
|
|
$ |
344,898,305 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A small portion of the securities available for sale portfolio consists of common stocks
issued by various unrelated bank holding companies. The fair values used by the Company are
obtained from an independent pricing service and represent quoted market prices for the identical
securities (Level 1 inputs).
The large majority of the securities available for sale portfolio consists of U.S. government
sponsored agency securities for which the Company obtains fair values from an independent pricing
service. The fair values are determined by pricing models that consider observable market data,
such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers
and live trading systems (Level 2 inputs).
21
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Certain financial assets are measured at fair value on a non-recurring basis; that is, the
instruments are not measured at fair value on an ongoing basis but are subject to fair value
adjustments in certain circumstances (for example, when there is evidence of impairment).
Financial assets measured at fair value on a non-recurring basis were not significant at September
30, 2009.
The following table presents the carrying values and estimated fair values of financial assets
and liabilities carried on the Companys consolidated balance sheets, including those financial
assets and liabilities that are not measured and reported at fair value on a recurring basis or
non-recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
As of December 31, 2008 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Value |
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
20,615,008 |
|
|
$ |
20,615,008 |
|
|
$ |
33,464,074 |
|
|
$ |
33,464,074 |
|
Federal funds sold |
|
|
39,815,582 |
|
|
|
39,815,582 |
|
|
|
20,695,898 |
|
|
|
20,695,898 |
|
Interest-bearing deposits at financial institutions |
|
|
22,984,074 |
|
|
|
22,984,074 |
|
|
|
2,113,904 |
|
|
|
2,113,904 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
350,000 |
|
|
|
350,000 |
|
|
|
350,000 |
|
|
|
350,000 |
|
Available for sale |
|
|
345,524,732 |
|
|
|
345,524,732 |
|
|
|
255,726,415 |
|
|
|
255,726,415 |
|
Loans/leases receivable, net |
|
|
1,219,098,457 |
|
|
|
1,222,932,000 |
|
|
|
1,196,880,462 |
|
|
|
1,189,382,000 |
|
Accrued interest receivable |
|
|
8,102,518 |
|
|
|
8,102,518 |
|
|
|
7,835,835 |
|
|
|
7,835,835 |
|
Deposits |
|
|
1,096,767,735 |
|
|
|
1,102,938,000 |
|
|
|
1,058,958,598 |
|
|
|
1,067,480,000 |
|
Short-term borrowings |
|
|
114,153,590 |
|
|
|
114,153,590 |
|
|
|
101,456,950 |
|
|
|
101,456,950 |
|
Federal Home Loan Bank advances |
|
|
212,850,000 |
|
|
|
229,441,000 |
|
|
|
218,695,000 |
|
|
|
235,309,000 |
|
Other borrowings |
|
|
140,067,255 |
|
|
|
146,798,000 |
|
|
|
75,582,634 |
|
|
|
78,472,000 |
|
Accrued interest payable |
|
|
3,148,544 |
|
|
|
3,148,544 |
|
|
|
4,539,122 |
|
|
|
4,539,122 |
|
The methodologies for estimating the fair value of financial assets and liabilities that are
measured at fair value on a recurring or non-recurring basis are discussed above. For certain
financial assets and liabilities, carrying value approximates fair value due to the nature of the
financial instrument. These instruments include: cash and due from banks, federal funds sold,
interest-bearing deposits at financial institutions, accrued interest receivable and payable,
demand and other non-maturity deposits, and short-term borrowings. The Company used the following
methods and assumptions in estimating the fair value of the following instruments:
Loans/leases receivable: The fair values for variable rate loans equal their carrying
values. The fair values for all other types of loans/leases are estimated using discounted cash
flow analyses, using interest rates currently being offered for loans/leases with similar terms to
borrowers with similar credit quality. The fair value of loans held for sale is based on quoted
market prices of similar loans sold on the secondary market.
Deposits: The fair values disclosed for demand and other non-maturity deposits equal
their carrying amounts, which represent the amount payable on demand. Fair values for time
deposits are estimated using a discounted cash flow calculation that applies interest rates
currently being offered on time deposits to a schedule of aggregate expected monthly maturities on
time deposits.
22
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Federal Home Loan Bank advances: The fair value of these instruments is estimated
using discounted cash flow analyses, based on the Companys current incremental borrowing rates for
similar types of borrowing arrangements.
Other borrowings: The fair value for the wholesale repurchase agreements is estimated
using rates currently available for debt with similar terms and remaining maturities. The fair
value for variable rate other borrowings is equal to its carrying value.
Junior subordinated debentures: It is not practicable to estimate the fair value of
the Companys junior subordinated debentures as instruments with similar terms are not readily
available in the market place.
Commitments to extend credit: The fair value of these instruments is not material.
NOTE 9 ISSUANCE OF SERIES D PREFERRED STOCK AND COMMON STOCK WARRANT
On February 13, 2009, the Company issued 38,237 shares of Series D Preferred Stock to Treasury
for an aggregate purchase price of $38,237,000. The sale of Series D Preferred Stock was a result
of the Companys participation in the TCPP. This sale also included the issuance of a warrant
(Warrant) that allows Treasury to purchase up to 521,888 shares of common stock at an exercise
price of $10.99 per share.
The Warrant has a ten-year term and is immediately exercisable upon its issuance, with an
exercise price, subject to anti-dilution adjustments, equal to $10.99 per share of the Common
Stock. As of September 30, 2009, there had been no changes to the number of common shares covered
by the Warrant nor had the Treasury exercised any portion of the Warrant.
The Series D Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at
a rate of 5% per annum for the first five years, and 9% per annum thereafter. Prior to the third
anniversary of Treasurys purchase of the Series D Preferred Stock, unless the Series D Preferred
Stock has been redeemed or Treasury has transferred all of the Series D Preferred Stock to one or
more third parties, the consent of Treasury will be required for the Company to: (i) increase the
dividends paid on its Common Stock; or (ii) repurchase its Common Stock or other equity or capital
securities, other than in connection with benefit plans consistent with past practice. The Series
D Preferred Stock will be non-voting except for class voting rights on matters that would adversely
affect the rights of the holders of the Series D Preferred Stock.
Treasury has the ability to unilaterally amend the TCPP documents at any time to comply with
changes in the law, and as a result, the terms of the TCPP could change.
23
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (ARRA) was signed
into law, which contains provisions that significantly impact TCPP recipients both retroactively
and prospectively. Restrictions on repayment, including the Tier 1 qualified capital raise
requirement, have been removed allowing institutions to repay the TCPP funds, in whole or in part,
upon consultation and approval from the Companys primary federal banking regulator. If the
Treasury is repaid, it will liquidate the warrant it holds at the fair market value. ARRA has also
imposed more strict compensation limitations and expands the number of executives covered based
upon the amount of TCPP funds received. These provisions will apply to existing and future TCPP
recipients for periods the TCPP capital is outstanding.
The Series D Preferred Stock and the Warrant were issued in a private placement exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended (the Securities
Act). Upon the request of Treasury at any time, the Company has agreed to promptly enter into a
deposit arrangement pursuant to which the Series D Preferred Stock may be deposited and depositary
shares representing fractional shares of Series D Preferred Stock may be issued. The Company
registered the Warrant and the shares of Common Stock underlying the Warrant with the Securities
and Exchange Commission under the Securities Act. Additionally, the Company has also agreed to
register the shares of Series D Preferred Stock upon the written request of Treasury.
The proceeds received from the Treasury were allocated to the Series D Preferred Stock and the
Warrant based on relative fair value. The fair value of the Series D Preferred Stock was
determined through a discounted future cash flows model using a discount rate of 12%. The fair
value of the Warrant was calculated using the Black-Scholes option pricing model, which includes
assumptions regarding the Companys dividend yield, stock price volatility, and the risk-free
interest rate. The relative fair value of the Series D Preferred Stock and the Warrant on February
13, 2009, was $35.8 million and $2.4 million, respectively.
The Company calculated a discount on the Series D Preferred Stock in the amount of $2.4
million, which is being amortized over a 5 year period. The effective cost on the Series D
Preferred Stock, including the accretion of the discount, is approximately 6.23%. In determining
net income (loss) attributable to the Companys common stockholders, the periodic accretion and the
cash dividend on the preferred stock are subtracted from net income (loss) attributable to the
Company.
24
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust,
Rockford Bank & Trust, and Quad City Bancard, Inc.
Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks, and
Rockford Bank & Trust is an Illinois-chartered commercial bank. All are members of the Federal
Reserve System with depository accounts insured to the maximum amount permitted by law by the
Federal Deposit Insurance Corporation (FDIC).
|
|
|
Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial
and consumer banking, and trust and asset management services, to the Quad City area and
adjacent communities through its five offices that are located in Bettendorf and Davenport,
Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through
its 80%-owned subsidiary, m2 Lease Funds, located in Brookfield, Wisconsin. On January 1,
2008, Quad City Bank & Trust acquired 100% of the membership units of CMG Investment
Advisors, LLC, which is an investment management and advisory company. |
|
|
|
|
Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service
commercial and consumer banking, and trust and asset management services, to Cedar Rapids,
Iowa and adjacent communities through its main office located on First Avenue in downtown
Cedar Rapids, Iowa and its branch facility located on Council Street in northern Cedar
Rapids. Cedar Rapids Bank & Trust also provides residential real estate mortgage lending
services through its 50%-owned joint venture, Cedar Rapids Mortgage Company. |
|
|
|
|
Rockford Bank & Trust commenced operations in January 2005 and provides full-service
commercial and consumer banking, and trust and asset management services, to Rockford,
Illinois and adjacent communities through its main office located in downtown Rockford and
its branch facility on Guilford Road at Alpine Road in Rockford. |
On December 31, 2008, the Company sold its Milwaukee subsidiary, First Wisconsin Bank & Trust,
for $13.7 million which resulted in a gain on sale, net of taxes and related expenses, of
approximately $356 thousand. The 2008 financial results associated with First Wisconsin Bank &
Trust have been reflected as discontinued operations.
Bancard currently provides credit card processing for its agent banks and for cardholders of
the Companys subsidiary banks and agent banks. As discussed in the footnotes to the financial
statements, the Company sold the merchant credit card acquiring business segment of Bancard during
the third quarter of
2008. The 2008 activity related to the merchant credit card acquiring business is accounted
for as discontinued operations.
25
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
OVERVIEW
The Company reported net income attributable to QCR Holdings, Inc. for the quarter ended
September 30, 2009 of $1.6 million, which resulted in diluted earnings per share for common
stockholders of $0.12. By comparison, for the quarter ended June 30, 2009, the Company reported a
net loss attributable to QCR Holdings, Inc. of $820 thousand, and diluted earnings per share of
($0.42). For the third quarter of 2008, the Company reported net income attributable to QCR
Holdings, Inc. of $4.3 million, and diluted earnings per share of $0.83. For the nine months ended
September 30, 2009, the Company reported net income attributable to QCR Holdings, Inc. of $853
thousand compared to net income attributable to QCR Holdings, Inc. of $6.8 million for the same
period in 2008. As previously reported and discussed, in September 2008 the Company sold its
merchant credit card acquiring business resulting in a gain on sale, net of taxes and related
expenses, of approximately $3.0 million.
For the quarter ended September 30, 2009, the Company recognized net income from continuing
operations attributable to QCR Holdings, Inc. of $1.6 million, or diluted earnings per share of
$0.12, as compared to net income from continuing operations attributable to QCR Holdings, Inc. of
$1.6 million, or diluted earnings per share of $0.25, for the quarter ended September 30, 2008.
The Companys net interest income for the current quarter totaled $13.8 million which is an
increase of $2.1 million, or nearly 18%, from $11.7 million for the same period of 2008. Of this
increase, $1.3 million was attributable to the recognition of interest income for cash interest
payments previously received on a commercial loan which had been deferred pending the resolution of
a contingency which was resolved this quarter. Additionally, the Company recognized gains on
securities sold of $719 thousand. More than offsetting these items, the Company continued to
provide reserves at significant levels for its loan/lease portfolio with $3.5 million of provision
expense for the third quarter of 2009. Further, during the third quarter of 2009, the Company
continued to incur significant expenses for FDIC insurance and experienced an increase in legal and
other expenses incurred in connection with carrying high levels of nonperforming assets.
The performance and factors driving the results for the first nine months of 2009 are
consistent with the third quarter of 2009 mentioned above. For the nine months ended September 30,
2009, the Company reported net income from continuing operations attributable to QCR Holdings, Inc.
of $853 thousand, and diluted earnings per share of ($0.43), as compared to net income from
continuing operations attributable to QCR Holdings, Inc. of $5.3 million, and diluted earnings per
share of $0.85 for the same period of 2008. This decline resulted primarily from substantial
increases in the provision for loan/lease losses and FDIC assessments. Partially offsetting these
increased expenses, net interest income grew $4.9 million, including
the $1.3 million one-time adjustment mentioned above, from $33.1 million for the nine months
ended September 30, 2008 to $38.0 million for the same period in 2009.
26
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Net interest income, on a tax equivalent basis, increased $2.0 million, including the $1.3
million one-time adjustment, to $13.9 million for the quarter ended September 30, 2009, from $11.9
million for the third quarter of 2008. For the third quarter of 2009, average earning assets
increased by $260.0 million, or 19%, and average interest-bearing liabilities increased by $170.9
million, or 14%, when compared with average balances for the third quarter of 2008. A comparison
of yields, spread and margin from the third quarter of 2009 to the third quarter of 2008 is as
follows (on a tax equivalent basis):
|
|
|
The average yield on interest-earning assets decreased 76 basis points. |
|
|
|
|
The average cost of interest-bearing liabilities decreased 69 basis points. |
|
|
|
|
The net interest spread declined 7 basis points from 3.14% to 3.07%. |
|
|
|
|
The net interest margin declined 4 basis points from 3.44% to 3.40%. |
Net interest income, on a tax equivalent basis, increased $4.9 million, including the $1.3
million one-time adjustment, to $38.3 million for the nine months ended September 30, 2009, from
$33.4 million for the first nine months of 2008. For the nine months ended September 30, 2009,
average earning assets increased by $250.9 million, or 19%, and average interest-bearing
liabilities increased by $174.5 million, or 14%, when compared with average balances for the nine
months ended September 30, 2008. A comparison of yields, spread and margin for the first nine
months of 2009 to the first nine months of 2008 is as follows (on a tax equivalent basis):
|
|
|
The average yield on interest-earning assets decreased 92 basis points. |
|
|
|
|
The average cost of interest-bearing liabilities decreased 79 basis points. |
|
|
|
|
The net interest spread declined 13 basis points from 3.03% to 2.90%. |
|
|
|
|
The net interest margin declined 11 basis points from 3.32% to 3.21%. |
The Companys average balances, interest income/expense, and rates earned/paid on major
balance sheet categories, as well as the components of change in net interest income, are presented
in the following tables:
27
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
44,790 |
|
|
$ |
36 |
|
|
|
0.32 |
% |
|
$ |
4,395 |
|
|
$ |
28 |
|
|
|
2.55 |
% |
Interest-bearing deposits at
financial institutions |
|
|
40,895 |
|
|
|
100 |
|
|
|
0.98 |
% |
|
|
1,041 |
|
|
|
10 |
|
|
|
3.84 |
% |
Investment securities (1) |
|
|
325,115 |
|
|
|
3,017 |
|
|
|
3.71 |
% |
|
|
230,880 |
|
|
|
3,083 |
|
|
|
5.34 |
% |
Gross loans/leases receivable (2) (3) |
|
|
1,228,744 |
|
|
|
19,486 |
|
|
|
6.34 |
% |
|
|
1,143,273 |
|
|
|
18,531 |
|
|
|
6.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,639,544 |
|
|
|
22,639 |
|
|
|
5.52 |
% |
|
$ |
1,379,589 |
|
|
|
21,652 |
|
|
|
6.28 |
% |
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
30,908 |
|
|
|
|
|
|
|
|
|
|
$ |
32,116 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
30,695 |
|
|
|
|
|
|
|
|
|
|
|
31,506 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on
loans/leases |
|
|
(23,258 |
) |
|
|
|
|
|
|
|
|
|
|
(13,987 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
69,015 |
|
|
|
|
|
|
|
|
|
|
|
170,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,746,904 |
|
|
|
|
|
|
|
|
|
|
$ |
1,600,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
375,002 |
|
|
|
957 |
|
|
|
1.02 |
% |
|
$ |
279,829 |
|
|
|
1,211 |
|
|
|
1.73 |
% |
Savings deposits |
|
|
42,810 |
|
|
|
39 |
|
|
|
0.36 |
% |
|
|
67,193 |
|
|
|
231 |
|
|
|
1.38 |
% |
Time deposits |
|
|
506,769 |
|
|
|
3,332 |
|
|
|
2.63 |
% |
|
|
442,058 |
|
|
|
4,128 |
|
|
|
3.74 |
% |
Short-term borrowings |
|
|
110,354 |
|
|
|
172 |
|
|
|
0.62 |
% |
|
|
147,487 |
|
|
|
656 |
|
|
|
1.78 |
% |
Federal Home Loan Bank advances |
|
|
211,791 |
|
|
|
2,271 |
|
|
|
4.29 |
% |
|
|
204,947 |
|
|
|
2,249 |
|
|
|
4.39 |
% |
Junior subordinated debentures |
|
|
36,085 |
|
|
|
497 |
|
|
|
5.51 |
% |
|
|
36,085 |
|
|
|
573 |
|
|
|
6.35 |
% |
Other borrowings |
|
|
137,668 |
|
|
|
1,433 |
|
|
|
4.16 |
% |
|
|
71,933 |
|
|
|
752 |
|
|
|
4.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,420,479 |
|
|
|
8,701 |
|
|
|
2.45 |
% |
|
$ |
1,249,532 |
|
|
|
9,800 |
|
|
|
3.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
177,807 |
|
|
|
|
|
|
|
|
|
|
$ |
137,340 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
20,784 |
|
|
|
|
|
|
|
|
|
|
|
122,514 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,619,070 |
|
|
|
|
|
|
|
|
|
|
$ |
1,509,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
127,834 |
|
|
|
|
|
|
|
|
|
|
|
90,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,746,904 |
|
|
|
|
|
|
|
|
|
|
$ |
1,600,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
13,938 |
|
|
|
|
|
|
|
|
|
|
$ |
11,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.07 |
% |
|
|
|
|
|
|
|
|
|
|
3.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.40 |
% |
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
115.42 |
% |
|
|
|
|
|
|
|
|
|
|
110.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate for each period presented.
(2) Loan/lease fees are not material and are included in interest income from loans receivable.
(3) Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable.
28
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis of Changes of Interest Income/Interest Expense
For the three months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2009 vs. 2008 |
|
|
|
(dollars in thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
8 |
|
|
$ |
(178 |
) |
|
$ |
186 |
|
Interest-bearing deposits at financial institutions |
|
|
90 |
|
|
|
(57 |
) |
|
|
147 |
|
Investment securities (2) |
|
|
(66 |
) |
|
|
(4,334 |
) |
|
|
4,268 |
|
Gross loans/leases receivable (3) (4) |
|
|
955 |
|
|
|
(2,271 |
) |
|
|
3,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
987 |
|
|
$ |
(6,840 |
) |
|
$ |
7,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(254 |
) |
|
$ |
(1,940 |
) |
|
$ |
1,686 |
|
Savings deposits |
|
|
(192 |
) |
|
|
(129 |
) |
|
|
(63 |
) |
Time deposits |
|
|
(796 |
) |
|
|
(3,767 |
) |
|
|
2,971 |
|
Short-term borrowings |
|
|
(484 |
) |
|
|
(349 |
) |
|
|
(135 |
) |
Federal Home Loan Bank advances |
|
|
22 |
|
|
|
(235 |
) |
|
|
257 |
|
Junior subordinated debentures |
|
|
(76 |
) |
|
|
(76 |
) |
|
|
|
|
Other borrowings |
|
|
681 |
|
|
|
(23 |
) |
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(1,099 |
) |
|
$ |
(6,519 |
) |
|
$ |
5,420 |
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
2,086 |
|
|
$ |
(321 |
) |
|
$ |
2,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes attributable
to variations in volume and the changes attributable to changes in interest rates. The
variations attributable to simultaneous volume and rate changes have been proportionately
allocated to rate and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined
on a tax equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
|
(4) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
29
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earnings assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
46,971 |
|
|
|
92 |
|
|
|
0.26 |
% |
|
$ |
3,410 |
|
|
|
70 |
|
|
|
2.74 |
% |
Interest-bearing deposits at
financial institutions |
|
|
30,898 |
|
|
|
210 |
|
|
|
0.91 |
% |
|
|
6,572 |
|
|
|
158 |
|
|
|
3.21 |
% |
Investment securities (1) |
|
|
294,606 |
|
|
|
9,128 |
|
|
|
4.13 |
% |
|
|
226,186 |
|
|
|
9,077 |
|
|
|
5.35 |
% |
Gross loans/leases receivable (2) (3) |
|
|
1,220,326 |
|
|
|
55,658 |
|
|
|
6.08 |
% |
|
|
1,105,698 |
|
|
|
54,844 |
|
|
|
6.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,592,801 |
|
|
|
65,088 |
|
|
|
5.45 |
% |
|
$ |
1,341,866 |
|
|
|
64,149 |
|
|
|
6.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
29,786 |
|
|
|
|
|
|
|
|
|
|
$ |
33,399 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
30,735 |
|
|
|
|
|
|
|
|
|
|
|
31,605 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on loans |
|
|
(21,404 |
) |
|
|
|
|
|
|
|
|
|
|
(12,966 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
73,106 |
|
|
|
|
|
|
|
|
|
|
|
152,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,705,024 |
|
|
|
|
|
|
|
|
|
|
$ |
1,546,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
359,094 |
|
|
|
2,890 |
|
|
|
1.07 |
% |
|
$ |
302,509 |
|
|
|
4,643 |
|
|
|
2.05 |
% |
Savings deposits |
|
|
51,213 |
|
|
|
291 |
|
|
|
0.76 |
% |
|
|
56,735 |
|
|
|
638 |
|
|
|
1.50 |
% |
Time deposits |
|
|
525,667 |
|
|
|
11,376 |
|
|
|
2.89 |
% |
|
|
417,598 |
|
|
|
12,849 |
|
|
|
4.10 |
% |
Short-term borrowings |
|
|
107,598 |
|
|
|
531 |
|
|
|
0.66 |
% |
|
|
168,224 |
|
|
|
2,723 |
|
|
|
2.16 |
% |
Federal Home Loan Bank advances |
|
|
211,537 |
|
|
|
6,801 |
|
|
|
4.29 |
% |
|
|
186,086 |
|
|
|
6,188 |
|
|
|
4.43 |
% |
Junior subordinated debentures |
|
|
36,085 |
|
|
|
1,530 |
|
|
|
5.65 |
% |
|
|
36,085 |
|
|
|
1,771 |
|
|
|
6.54 |
% |
Other borrowings |
|
|
109,673 |
|
|
|
3,325 |
|
|
|
4.04 |
% |
|
|
59,115 |
|
|
|
1,922 |
|
|
|
4.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,400,867 |
|
|
|
26,744 |
|
|
|
2.55 |
% |
|
$ |
1,226,352 |
|
|
|
30,734 |
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
|
159,246 |
|
|
|
|
|
|
|
|
|
|
$ |
133,006 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
21,972 |
|
|
|
|
|
|
|
|
|
|
|
98,358 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,582,085 |
|
|
|
|
|
|
|
|
|
|
$ |
1,457,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
122,939 |
|
|
|
|
|
|
|
|
|
|
|
88,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,705,024 |
|
|
|
|
|
|
|
|
|
|
$ |
1,546,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
38,344 |
|
|
|
|
|
|
|
|
|
|
$ |
33,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.90 |
% |
|
|
|
|
|
|
|
|
|
|
3.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.21 |
% |
|
|
|
|
|
|
|
|
|
|
3.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
113.70 |
% |
|
|
|
|
|
|
|
|
|
|
109.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate in each year presented. |
|
(2) |
|
Loan fees are not material and are included in interest income from loans receivable. |
|
(3) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
30
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis of Changes of Interest Income/Interest Expense
For the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2009 vs. 2008 |
|
|
|
(dollars in thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
22 |
|
|
$ |
(155 |
) |
|
$ |
177 |
|
Interest-bearing deposits at financial institutions |
|
|
52 |
|
|
|
(245 |
) |
|
|
297 |
|
Investment securities (2) |
|
|
51 |
|
|
|
(3,125 |
) |
|
|
3,176 |
|
Gross loans/leases receivable (3) (4) |
|
|
814 |
|
|
|
(6,270 |
) |
|
|
7,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
939 |
|
|
$ |
(9,795 |
) |
|
$ |
10,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(1,753 |
) |
|
$ |
(2,921 |
) |
|
$ |
1,168 |
|
Savings deposits |
|
|
(347 |
) |
|
|
(290 |
) |
|
|
(57 |
) |
Time deposits |
|
|
(1,473 |
) |
|
|
(5,523 |
) |
|
|
4,050 |
|
Short-term borrowings |
|
|
(2,192 |
) |
|
|
(1,444 |
) |
|
|
(748 |
) |
Federal Home Loan Bank advances |
|
|
613 |
|
|
|
(321 |
) |
|
|
934 |
|
Junior subordinated debentures |
|
|
(241 |
) |
|
|
(241 |
) |
|
|
|
|
Other borrowings |
|
|
1,403 |
|
|
|
(218 |
) |
|
|
1,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(3,990 |
) |
|
$ |
(10,958 |
) |
|
$ |
6,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
4,929 |
|
|
$ |
1,163 |
|
|
$ |
3,766 |
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes attributable
to
variations in volume and the changes attributable to changes in interest rates. The
variations attributable to simultaneous volume and rate changes have been proportionately
allocated to rate and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined
on a tax equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
|
(4) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
31
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
CRITICAL ACCOUNTING POLICIES
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America. The financial information contained within
these statements is, to a significant extent, financial information that is based on approximate
measures of the financial effects of transactions and events that have already occurred.
Based on its consideration of accounting policies that involve the most complex and subjective
decisions and assessments, management has identified its most critical accounting policy to be that
related to the allowance for estimated losses on loans/leases. The Companys allowance for
estimated losses on loans/leases methodology incorporates a variety of risk considerations, both
quantitative and qualitative in establishing an allowance for estimated loan/lease loss that
management believes is appropriate at each reporting date. Quantitative factors include the
Companys historical loss experience, delinquency and charge-off trends, collateral values, changes
in nonperforming loans/leases, and other factors. Quantitative factors also incorporate known
information about individual loans/leases, including borrowers sensitivity to interest rate
movements. Qualitative factors include the general economic environment in the Companys markets,
including economic conditions throughout the Midwest, and in particular, the state of certain
industries. Size and complexity of individual credits in relation to loan/lease structure,
existing loan/lease policies and pace of portfolio growth are other qualitative factors that are
considered in the methodology. Management may report a materially different amount for the
provision for loan/lease losses in the statement of operations to change the allowance for
estimated losses on loans/leases if its assessment of the above factors were different. This
discussion and analysis should be read in conjunction with the Companys financial statements and
the accompanying notes presented elsewhere herein, as well as the portion in the section entitled
Financial Condition of this Managements Discussion and Analysis that discusses the allowance for
estimated losses on loans/leases. Although management believes the level of the allowance as of
September 30, 2009 is adequate to absorb losses inherent in the loan/lease portfolio, a decline in
local economic conditions, or other factors, could result in increasing losses that cannot be
reasonably predicted at this time.
The Companys assessment of other-than-temporary impairment of its available for sale
securities portfolio is another critical accounting policy as a result of the level of judgment
required by management. Available for sale securities are evaluated to determine whether declines
in fair value below their amortized cost are other-than-temporary. In estimating
other-than-temporary impairment losses, management considers a number of factors including, but not
limited to, (1) the length of time and extent to which the fair value has been less than amortized
cost, (2) the financial condition and near-term prospects of the issuer, (3) the current market
conditions, and (4) the intent of the Company to not sell the security or whether it is
more-likely-than-not that the Company will be required to sell the security before its anticipated
recovery. For the nine months ended September 30, 2009, managements evaluations determined that
11 publicly-traded equity securities owned by the Holding Company experienced declines in fair
value that were other-than-temporary resulting in recognized losses totaling $206 thousand. For
the third quarter of 2009, managements evaluation determined that the declines in fair value below
amortized cost for the remaining securities were temporary.
32
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
RESULTS OF OPERATIONS
INTEREST INCOME
Interest income experienced an increase of $987 thousand, including the one-time adjustment of
$1.3 million, from $21.5 million for the quarter ended September 30, 2008 to $22.5 million for the
quarter ended September 30, 2009. The Company grew its interest-earnings assets as the average
balance increased $260.0 million, or 19%, from $1.38 billion for the third quarter of 2008 to $1.64
billion for the same quarter of 2009. Most notably, the average balance of the loan/lease
portfolio increased 7%, and the average balance of the investment securities portfolio increased
41%. The impact of this growth on interest income was effectively offset as a result of the sharp
decline in national and local market interest rates over the past year. The Companys average
yield on interest earning assets decreased 76 basis points from 6.28% for the three months ended
September 30, 2008 to 5.52% for the same period in 2009.
For the nine months ended September 30, 2009, the Company reported interest income of $64.7
million, including the one-time adjustment of $1.3 million, which is an increase from $63.8 million
for the first nine months of 2008. As mentioned above, the impact of significant growth in
interest-earning assets on interest income was effectively offset by the sharp decline in national
and local market interest rates over the past year.
INTEREST EXPENSE
Interest expense decreased $1.1 million, or 11%, from $9.8 million for the third quarter of
2008 to $8.7 million for the third quarter of 2009. Although the Company saw an increase in the
average balance of interest-bearing liabilities of $170.9 million, or 14%, from the third quarter
in 2008 to the third quarter in 2009, the impact of this increase on interest expense was more than
offset by the decline in the average cost of interest bearing liabilities. Specifically, the
Companys average cost of interest bearing liabilities was 2.45% for the third quarter of 2009,
which was a decrease of 69 basis points when compared to 3.14% for the third quarter of 2008.
For the nine months ended September 30, 2009, the Company reported interest expense of $26.7
million which is a decrease of $4.0 million, or 13%, from $30.7 million for the nine months ended
September 30, 2008. The Companys ability to effectively manage the cost of interest-bearing
liabilities more than offset the impact of increased volume on interest expense.
33
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
PROVISION FOR LOAN/LEASE LOSSES
The provision for loan/lease losses is established based on a number of factors including the
Companys historical loss experience, delinquencies and charge-off trends, the local and national
economy and risk associated with the loans/leases in the portfolio as described in more detail in
the Critical Accounting Policies section.
The provision for loan/lease losses increased $1.3 million from $2.2 million for the third
quarter of 2008 to $3.5 million for the third quarter of 2009. For the nine-month comparative
period, the provision for loan/lease losses increased $8.3 million from $4.5 million for 2008 to
$12.8 million for 2009. The increases are attributable to growth in loans/leases, continued
degradation of specific commercial credits, and the Companys decision to increase the qualitative
reserve factors applied to all loans within the reserve adequacy calculations for all of the
subsidiary banks and the leasing company due to the continued uncertainty regarding the national
economy and the impact on the Companys local markets.
The provision for loan/lease losses for the third quarter of 2009 of $3.5 million was a
decrease of $1.4 million from $4.9 million for the second quarter of 2009.
As a result, the Companys allowance for loan/lease losses to gross loans/leases increased to
1.82% at September 30, 2009 from 1.47% at December 31, 2008, and from 1.24% at September 30, 2008.
34
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST INCOME
The following tables set forth the various categories of non-interest income for the three
months and nine months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card fees, net of processing costs |
|
$ |
267,240 |
|
|
$ |
228,786 |
|
|
$ |
38,454 |
|
|
|
16.8 |
% |
Trust department fees |
|
|
719,682 |
|
|
|
781,182 |
|
|
|
(61,500 |
) |
|
|
(7.9 |
) |
Deposit service fees |
|
|
843,674 |
|
|
|
816,019 |
|
|
|
27,655 |
|
|
|
3.4 |
|
Gains on sales of loans, net |
|
|
288,924 |
|
|
|
200,499 |
|
|
|
88,425 |
|
|
|
44.1 |
|
Securities gains |
|
|
718,948 |
|
|
|
|
|
|
|
718,948 |
|
|
|
N/A |
|
Gains on sales of foreclosed assets |
|
|
33,711 |
|
|
|
61,152 |
|
|
|
(27,441 |
) |
|
|
(44.9 |
) |
Earnings on bank-owned life insurance |
|
|
316,568 |
|
|
|
241,190 |
|
|
|
75,378 |
|
|
|
31.3 |
|
Investment advisory and management fees, gross |
|
|
373,724 |
|
|
|
480,587 |
|
|
|
(106,863 |
) |
|
|
(22.2 |
) |
Other |
|
|
601,104 |
|
|
|
501,794 |
|
|
|
99,310 |
|
|
|
19.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-interest income |
|
$ |
4,163,575 |
|
|
$ |
3,311,209 |
|
|
$ |
852,366 |
|
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card fees, net of processing costs |
|
$ |
805,990 |
|
|
$ |
735,123 |
|
|
$ |
70,867 |
|
|
|
9.6 |
% |
Trust department fees |
|
|
2,139,111 |
|
|
|
2,549,856 |
|
|
|
(410,745 |
) |
|
|
(16.1 |
) |
Deposit service fees |
|
|
2,458,691 |
|
|
|
2,319,958 |
|
|
|
138,733 |
|
|
|
6.0 |
|
Gains on sales of loans, net |
|
|
1,374,047 |
|
|
|
863,146 |
|
|
|
510,901 |
|
|
|
59.2 |
|
Securities gains |
|
|
718,948 |
|
|
|
|
|
|
|
718,948 |
|
|
|
N/A |
|
Other-than-temporary impairment losses on securities |
|
|
(206,369 |
) |
|
|
|
|
|
|
(206,369 |
) |
|
|
N/A |
|
Gains on sales of foreclosed assets |
|
|
220,408 |
|
|
|
65,736 |
|
|
|
154,672 |
|
|
|
235.3 |
|
Earnings on bank-owned life insurance |
|
|
929,854 |
|
|
|
787,217 |
|
|
|
142,637 |
|
|
|
18.1 |
|
Investment advisory and management fees, gross |
|
|
1,076,136 |
|
|
|
1,566,604 |
|
|
|
(490,468 |
) |
|
|
(31.3 |
) |
Other |
|
|
1,588,293 |
|
|
|
1,491,681 |
|
|
|
96,612 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
11,105,109 |
|
|
$ |
10,379,321 |
|
|
$ |
725,788 |
|
|
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust department fees decreased $62 thousand from the third quarter of 2008 to the third quarter of
2009, and decreased $411 thousand for the nine months ended September 30, 2009 as compared to the
same period of 2008. The majority of trust department fees are determined based on the value of
the investments within the managed trusts. With the national economic difficulties experienced
over the past year, many of these investments experienced declines in market value.
35
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Gains on sales of loans, net, increased $88 thousand for the third quarter of 2009 compared to the
same quarter of 2008, and increased $511 thousand for the first nine months of 2009 compared to the
same period of 2008. This consists primarily of sales of residential mortgages. Loan origination
and sales activity for these loan types has increased as a result of the reduction in interest
rates and the resulting increase in residential mortgage refinancing transactions. The Company
sells the majority of the residential mortgages it originates.
During the third quarter of 2009, the Company identified four securities with favorable market
positions which were sold at pre-tax gains totaling $719 thousand. For the nine months ended
September 30, 2009, these gains were partially offset as the Company wrote down the value of 11
publicly-traded equity securities owned by the Holding Company which had experienced declines in
fair value deemed to be other-than-temporary. The Company recognized losses in the amount of $206
thousand during the first six months of 2009 for these write-downs.
Investment advisory and management fees decreased $107 thousand, or 22%, for the third quarter of
2009 compared to the third quarter of 2008. Additionally, for the nine months ended September 30,
2009, investment advisory and management fees experienced a decrease of $490 thousand, or 31%, when
compared to the same period of 2008. Similar to trust department fees, these fees are determined
based on the value of the investments managed. With the economic recession, many of these
investments have experienced declines in market value.
36
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST EXPENSE
The following tables set forth the various categories of non-interest expense for the three
months and nine months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
Salaries and employee benefits |
|
$ |
6,617,481 |
|
|
$ |
6,467,255 |
|
|
$ |
150,226 |
|
|
|
2.3 |
% |
Professional and data processing fees |
|
|
1,183,283 |
|
|
|
1,143,404 |
|
|
|
39,879 |
|
|
|
3.5 |
|
Advertising and marketing |
|
|
250,930 |
|
|
|
386,099 |
|
|
|
(135,169 |
) |
|
|
(35.0 |
) |
Occupancy and equipment expense |
|
|
1,368,900 |
|
|
|
1,326,446 |
|
|
|
42,454 |
|
|
|
3.2 |
|
Stationery and supplies |
|
|
130,623 |
|
|
|
116,589 |
|
|
|
14,034 |
|
|
|
12.0 |
|
Postage and telephone |
|
|
267,731 |
|
|
|
222,931 |
|
|
|
44,800 |
|
|
|
20.1 |
|
Bank service charges |
|
|
128,603 |
|
|
|
159,598 |
|
|
|
(30,995 |
) |
|
|
(19.4 |
) |
FDIC and other insurance |
|
|
1,235,486 |
|
|
|
338,453 |
|
|
|
897,033 |
|
|
|
265.0 |
|
Loan/lease expense |
|
|
832,806 |
|
|
|
299,368 |
|
|
|
533,438 |
|
|
|
178.2 |
|
Other |
|
|
257,458 |
|
|
|
116,140 |
|
|
|
141,318 |
|
|
|
121.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
12,273,301 |
|
|
$ |
10,576,283 |
|
|
$ |
1,697,018 |
|
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
$ Change |
|
|
% Change |
|
|
Salaries and employee benefits |
|
$ |
20,463,428 |
|
|
$ |
19,301,094 |
|
|
$ |
1,162,334 |
|
|
|
6.0 |
% |
Professional and data processing fees |
|
|
3,539,468 |
|
|
|
3,410,312 |
|
|
|
129,156 |
|
|
|
3.8 |
|
Advertising and marketing |
|
|
703,812 |
|
|
|
980,942 |
|
|
|
(277,130 |
) |
|
|
(28.3 |
) |
Occupancy and equipment expense |
|
|
3,962,907 |
|
|
|
3,791,235 |
|
|
|
171,672 |
|
|
|
4.5 |
|
Stationery and supplies |
|
|
408,472 |
|
|
|
369,363 |
|
|
|
39,109 |
|
|
|
10.6 |
|
Postage and telephone |
|
|
787,014 |
|
|
|
694,742 |
|
|
|
92,272 |
|
|
|
13.3 |
|
Bank service charges |
|
|
365,478 |
|
|
|
430,614 |
|
|
|
(65,136 |
) |
|
|
(15.1 |
) |
FDIC and other insurance |
|
|
3,325,382 |
|
|
|
971,037 |
|
|
|
2,354,345 |
|
|
|
242.5 |
|
Loan/lease expense |
|
|
1,484,707 |
|
|
|
501,589 |
|
|
|
983,118 |
|
|
|
196.0 |
|
Other |
|
|
753,339 |
|
|
|
681,579 |
|
|
|
71,760 |
|
|
|
10.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
35,794,007 |
|
|
$ |
31,132,507 |
|
|
$ |
4,661,500 |
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits, which is the largest component of non-interest expense, increased
$150 thousand, or 2%, from the third quarter of 2008 to the third quarter of 2009, and increased
$1.2 million, or 6%, for the nine months ended September 30, 2009 as compared to the same period of
2008. These modest increases are largely the result of customary annual salary and benefits
increases for the majority of the Companys employees. The Companys employee base has stabilized
over the past year as full time equivalents (FTEs) have remained relatively flat from 349 as of
September 30, 2008 to 350 as of June 30, 2009 and 343 as of September 30, 2009.
37
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
FDIC and other insurance expense increased $897 thousand for the third quarter of 2009 compared to
the third quarter of 2008, and increased $2.4 million for the nine months ended September 30, 2009
compared to the same period of 2008. The reasons for these increases were twofold and both related
to expenses for FDIC insurance. First, the FDIC required a one-time special assessment from all
insured depository institutions, including the subsidiary banks, for the second quarter of 2009
which amounted to $794 thousand of additional expense. Second, the remaining increase was
primarily the result of the FDICs new premium pricing system and the base assessment methodology
for deposit insurance coverage. Management expects FDIC assessments will continue to be higher
than historical levels.
Loan/lease expense increased $533 thousand from the third quarter of 2008 to the third quarter of
2009, and increased $983 thousand for the nine months ended September 30, 2009, compared to the
same period of 2008. In conjunction with the increase in nonperforming assets over the past year,
the Company has incurred increased carrying costs and workout expenses related to these
nonperforming assets.
INCOME TAXES
The provision for income taxes from continuing operations totaled $563 thousand for the third
quarter of 2009 compared to $613 thousand for the third quarter of 2008. For the nine months ended
September 30, 2009, the provision for income taxes from continuing operations was a benefit of $561
thousand compared to an expense of $2.2 million for the same period of 2008. The decreases were
the result of a decrease in income from continuing operations before income taxes and the related
increase in the proportionate share of tax-exempt income to total income.
38
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
FINANCIAL CONDITION
Total assets of the Company increased by $143.7 million, or 9%, to $1.75 billion at September
30, 2009 from $1.61 billion at December 31, 2008. The growth resulted primarily from the net
increase in the securities available for sale portfolio and the loan/lease portfolio, funded by
increases in deposits, short-term and other borrowings, and the issuance of preferred stock.
The composition of the Companys securities portfolio is managed to meet liquidity needs while
prioritizing the impact on asset-liability position and maximizing return. Securities increased by
$89.8 million, or 35%, to $345.9 million at September 30, 2009 from $256.1 million at December 31,
2008. The increase was the result of increased collateral needs for customer and structured
wholesale repurchase agreements at the subsidiary banks. The Companys securities available for
sale portfolio consists largely of U.S. government sponsored agency securities. Mortgage-backed
securities represents less than 1% of the entire portfolio as of September 30, 2009. See Note 3
for additional information regarding the Companys securities portfolio.
Gross loans/leases receivable experienced an increase of $27.0 million, or 2%, from $1.21
billion at December 31, 2008 to $1.24 billion at September 30, 2009. Consistent with the intention
of the TCPP, the Company is committed to providing transparency surrounding its utilization of the
proceeds from participation in the TCPP including its lending activities and support of the
existing communities served. The mix of the loan/lease types within the Companys loan/lease
portfolio is presented in the table on the following page along with a rollforward of activity for
the nine months ended September 30, 2009.
The majority of residential real estate loans originated by the Company were sold on the
secondary market to avoid the interest rate risk associated with long term fixed rate loans. Loans
originated for this purpose were classified as held for sale and are included in the residential
real estate loans below.
39
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
QCR HOLDINGS, INC. AND SUBSIDIARIES
ROLLFORWARD OF LENDING/LEASING ACTIVITY
For the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quad City |
|
|
m2 |
|
|
Cedar Rapids |
|
|
Rockford |
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Bank & Trust |
|
|
Lease Funds |
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Elimination |
|
|
Total |
|
|
|
(dollars in thousands) |
|
|
BALANCE AS OF DECEMBER 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
236,023 |
|
|
$ |
|
|
|
$ |
133,191 |
|
|
$ |
69,903 |
|
|
$ |
|
|
|
$ |
439,117 |
|
Commercial real estate loans |
|
|
254,848 |
|
|
|
|
|
|
|
175,481 |
|
|
|
98,757 |
|
|
|
(2,418 |
) |
|
|
526,668 |
|
Direct financing leases |
|
|
|
|
|
|
79,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,408 |
|
Residential real estate loans |
|
|
44,480 |
|
|
|
|
|
|
|
22,608 |
|
|
|
12,141 |
|
|
|
|
|
|
|
79,229 |
|
Installment and other consumer loans |
|
|
54,151 |
|
|
|
|
|
|
|
23,597 |
|
|
|
10,793 |
|
|
|
|
|
|
|
88,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,502 |
|
|
|
79,408 |
|
|
|
354,877 |
|
|
|
191,594 |
|
|
|
(2,418 |
) |
|
|
1,212,963 |
|
Plus deferred loan/lease origination costs, net of fees |
|
|
118 |
|
|
|
1,864 |
|
|
|
(299 |
) |
|
|
44 |
|
|
|
|
|
|
|
1,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans/leases receivable |
|
$ |
589,620 |
|
|
$ |
81,272 |
|
|
$ |
354,578 |
|
|
$ |
191,638 |
|
|
$ |
(2,418 |
) |
|
$ |
1,214,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORIGINATION OF NEW LOANS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
29,357 |
|
|
|
|
|
|
|
37,126 |
|
|
|
13,950 |
|
|
|
|
|
|
|
80,433 |
|
Commercial real estate loans |
|
|
26,650 |
|
|
|
|
|
|
|
30,662 |
|
|
|
17,805 |
|
|
|
|
|
|
|
75,117 |
|
Direct financing leases |
|
|
|
|
|
|
27,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,515 |
|
Residential real estate loans |
|
|
35,951 |
|
|
|
|
|
|
|
26,312 |
|
|
|
20,644 |
|
|
|
|
|
|
|
82,907 |
|
Installment and other consumer loans |
|
|
9,055 |
|
|
|
|
|
|
|
3,302 |
|
|
|
1,831 |
|
|
|
|
|
|
|
14,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
101,013 |
|
|
$ |
27,515 |
|
|
$ |
97,402 |
|
|
$ |
54,230 |
|
|
$ |
|
|
|
$ |
280,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYMENTS/MATURITIES/SALES, NET OF ADVANCES OR RENEWALS
ON EXISTING LOANS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
(48,731 |
) |
|
|
|
|
|
|
(11,957 |
) |
|
|
(13,766 |
) |
|
|
|
|
|
|
(74,454 |
) |
Commercial real estate loans |
|
|
(25,286 |
) |
|
|
|
|
|
|
(20,391 |
) |
|
|
(5,184 |
) |
|
|
103 |
|
|
|
(50,758 |
) |
Direct financing leases |
|
|
|
|
|
|
(18,734 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,734 |
) |
Residential real estate loans |
|
|
(47,327 |
) |
|
|
|
|
|
|
(26,138 |
) |
|
|
(19,093 |
) |
|
|
|
|
|
|
(92,558 |
) |
Installment and other consumer loans |
|
|
(13,104 |
) |
|
|
|
|
|
|
(3,111 |
) |
|
|
(670 |
) |
|
|
|
|
|
|
(16,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(134,448 |
) |
|
$ |
(18,734 |
) |
|
$ |
(61,597 |
) |
|
$ |
(38,713 |
) |
|
$ |
103 |
|
|
|
(253,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF SEPTEMBER 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
216,649 |
|
|
|
|
|
|
|
158,360 |
|
|
|
70,087 |
|
|
|
|
|
|
|
445,096 |
|
Commercial real estate loans |
|
|
256,212 |
|
|
|
|
|
|
|
185,752 |
|
|
|
111,378 |
|
|
|
(2,315 |
) |
|
|
551,027 |
|
Direct financing leases |
|
|
|
|
|
|
88,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,189 |
|
Residential real estate loans |
|
|
33,104 |
|
|
|
|
|
|
|
22,782 |
|
|
|
13,692 |
|
|
|
|
|
|
|
69,578 |
|
Installment and other consumer loans |
|
|
50,102 |
|
|
|
|
|
|
|
23,788 |
|
|
|
11,954 |
|
|
|
|
|
|
|
85,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
556,067 |
|
|
|
88,189 |
|
|
|
390,682 |
|
|
|
207,111 |
|
|
|
(2,315 |
) |
|
|
1,239,734 |
|
Plus deferred loan/lease origination costs, net of fees |
|
|
41 |
|
|
|
2,269 |
|
|
|
(305 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
2,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans/leases receivable |
|
$ |
556,108 |
|
|
$ |
90,458 |
|
|
$ |
390,377 |
|
|
$ |
207,110 |
|
|
$ |
(2,315 |
) |
|
|
1,241,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Changes
in the allowance for estimated losses on loans/leases for the three
and nine months ended
September 30, 2009 and 2008 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
|
Balance, beginning |
|
$ |
22,495 |
|
|
$ |
13,259 |
|
|
$ |
17,809 |
|
|
$ |
11,315 |
|
Provisions charged to expense |
|
|
3,527 |
|
|
|
2,154 |
|
|
|
12,761 |
|
|
|
4,494 |
|
Loans/leases charged off |
|
|
(3,596 |
) |
|
|
(959 |
) |
|
|
(8,966 |
) |
|
|
(2,057 |
) |
Recoveries on loans/leases previously charged off |
|
|
214 |
|
|
|
42 |
|
|
|
1,036 |
|
|
|
744 |
|
|
|
|
|
|
|
|
Balance, ending |
|
$ |
22,640 |
|
|
$ |
14,496 |
|
|
$ |
22,640 |
|
|
$ |
14,496 |
|
|
|
|
|
|
|
|
The allowance for estimated losses on loans/leases was $22.6 million at September 30, 2009
compared to $17.8 million at December 31, 2008, an increase of $4.8 million, or 27%. The allowance
for estimated losses on loans/leases was determined based on factors that included the overall
composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease
delinquencies, potential substandard and doubtful credits, economic conditions, collateral
positions, governmental guarantees and other factors that, in managements judgment, deserved
evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a
number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease
portfolio. The loan/lease portfolio was reviewed and analyzed monthly with specific detailed
reviews completed on all loans risk-rated less than fair quality and carrying aggregate exposure
in excess of $100 thousand. The adequacy of the allowance for estimated losses on loans/leases was
monitored by the loan review staff, and reported to management and the board of directors. Due to
the continued uncertainty regarding the national economy and the impact on local markets, the
Company increased the qualitative reserve factors applied to all loans within the reserve adequacy
calculations for all of the subsidiary banks and the leasing company. As a result of these
qualitative reserve increases, as well as increased specific reserves on certain loans in the
portfolio, the Companys allowance for estimated losses on loans/leases to gross loans/leases
increased to 1.82% at September 30, 2009 from 1.47% at December 31, 2008.
Although management believed that the allowance for estimated losses on loans/leases at
September 30, 2009 was at a level adequate to absorb losses on existing loans/leases, there can be
no assurance that such losses will not exceed the estimated amounts or that the Company will not be
required to make additional provisions for loan/lease losses in the future. Unpredictable future
events could adversely affect cash flows for both commercial and individual borrowers, which could
cause the Company to experience increases in problem assets, delinquencies and losses on
loans/leases, and require further increases in the provision. Asset quality is a priority for the
Company and its subsidiaries. The ability to grow profitably is in part dependent upon the ability
to maintain that quality. The Company continually focuses efforts at its subsidiary banks and
leasing company with the intention to improve the overall quality of the Companys loan/lease
portfolio.
Net charge-offs for the nine months ended September 30, 2009 were $7.9 million which is an
increase of $6.6 million from $1.3 million for the same period of 2008.
41
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The table below presents the amounts of nonperforming assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2009 |
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
(dollars in thousands) |
|
|
Nonaccrual loans/leases * |
|
$ |
25,400 |
|
|
$ |
29,420 |
|
|
$ |
20,828 |
|
Accruing loans/leases past due 90 days or more |
|
|
1,503 |
|
|
|
2,321 |
|
|
|
222 |
|
Other real estate owned |
|
|
4,994 |
|
|
|
3,505 |
|
|
|
3,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,897 |
|
|
$ |
35,246 |
|
|
$ |
24,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes the government guaranteed portion for any nonaccrual loans that have a guarantee. The
Company previously reported nonaccrual loans/leases excluding the government guaranteed portion.
With this report, the Company adjusted the amounts in the prior periods presented to reflect a
consistent comparison. The adjustments did not have a significant
impact on loan covenant compliance or
other previously presented disclosures. |
The Company experienced a decline in nonperforming assets of $3.4 million, or 10%, from $35.3
million as of June 30, 2009 to $31.9 million as of September 30, 2009. The level of nonperforming
assets remains elevated compared to December 31, 2008 and historical levels. At September 30,
2009, nonperforming assets to total assets was 1.82% which was a decrease from 2.07% as of June 30,
2009, and an increase from 1.48% as of December 31, 2008. The large majority of the nonperforming
assets are commercial loans that have been placed on nonaccrual status. Management has thoroughly
reviewed these loans and has provided specific reserves as appropriate. As previously noted, the
Companys allowance for estimated losses on loans/leases to gross loans/leases increased to 1.82%
at September 30, 2009 from 1.47% at December 31, 2008.
42
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Deposits increased by $37.8 million, or 4%, to $1.10 billion at September 30, 2009 from $1.06
billion at December 31, 2008. The table below presents the composition of the Companys deposit
portfolio.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
$ |
189,387 |
|
|
$ |
161,126 |
|
Interest bearing demand deposits |
|
|
400,713 |
|
|
|
355,990 |
|
Savings deposits |
|
|
32,130 |
|
|
|
31,756 |
|
Time deposits |
|
|
400,742 |
|
|
|
386,097 |
|
Brokered time deposits |
|
|
73,796 |
|
|
|
123,990 |
|
|
|
|
|
|
|
|
|
|
$ |
1,096,768 |
|
|
$ |
1,058,959 |
|
|
|
|
|
|
|
|
The Company experienced an increase in demand deposits totaling $73.0 million, or 14%, from
$517.1 million as of December 31, 2008 to $590.1 million as of September 30, 2009. This increase
and the Companys overall strong liquidity position has allowed the Company to reduce the level of
brokered time deposits which have decreased $50.2 million, or 40%, over the past three quarters.
Short-term borrowings increased $12.7 million, or 13%, from $101.5 million at December 31,
2008 to $114.2 million at September 30, 2009. The subsidiary banks offer short-term repurchase
agreements to some of their significant customers. Also, the subsidiary banks purchase federal
funds for short-term funding needs from the Federal Reserve Bank or from their correspondent banks.
Short-term borrowings were comprised of customer repurchase agreements of $101.4 million and $68.1
million at September 30, 2009 and December 31, 2008, respectively, as well as federal funds
purchased from correspondent banks of $12.8 million at September 30, 2009 and $33.4 million at
December 31, 2008.
FHLB advances decreased by $5.8 million, or 3%, to $212.9 million at September 30, 2009 from
$218.7 million at December 31, 2008. As a result of their memberships in either the FHLB of Des
Moines or Chicago, the subsidiary banks have the ability to borrow funds for short or long-term
purposes under a variety of programs. FHLB advances are utilized for loan matching as a hedge
against the possibility of rising interest rates, and when these advances provide a less costly or
more readily available source of funds than customer deposits.
Other borrowings increased $64.5 million, or 85%, from $75.6 million at December 31, 2008 to
$140.1 million at September 30, 2009. Other borrowings consist largely of structured wholesale
repurchase agreements which are utilized as an alternative funding source to FHLB advances and
customer deposits. During the second quarter of 2009, the subsidiary banks executed $65.0 million
of long-term wholesale structured repurchase agreements with embedded interest rate caps in an
effort to reduce long-term interest rate risk in a potential rising rate environment. See Note 4
for additional information regarding the Companys other borrowings.
43
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Stockholders equity increased $36.0 million from $92.5 million as of December 31, 2008 to
$128.5 million as of September 30, 2009. The issuance of preferred stock and a common stock
warrant as part of the Companys participation in the TCPP contributed $38.1 million to
stockholders equity. Refer to Financial Statement Note 9 for detail of the issuance of this
preferred stock. Net income attributable to QCR Holdings, Inc. of $853 thousand for the first nine
months of 2009 increased retained earnings. Declaration and accrual of common and preferred stock
dividends, including accretion of the discount on preferred stock, totaling $3.0 million reduced
retained earnings. Specifically, the Company declared a common stock dividend in the amount of
$181 thousand on April 21, 2009. Additionally, $804 thousand represented the first three quarterly
dividends of 2009 on the outstanding shares of Series B Non-Cumulative Perpetual Preferred Stock at
a stated rate of 8.00%, and $534 thousand was the amount of the first three quarterly dividends of
2009 on the outstanding shares of Series C Non-Cumulative Perpetual Preferred Stock at a stated
rate of 9.50%. For the Series D Cumulative Perpetual Preferred Stock, dividends at a stated rate
of 5.00% were declared and accrued through September 30, 2009 in the amount of $1.2 million, and
the discount accreted through September 30, 2009 in the amount of $269 thousand. Additionally, the
available for sale portion of the securities portfolio experienced a decrease in fair value of $590
thousand, net of tax, for the first three quarters of 2009 as a result of the increase in long-term
interest rates.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures the ability of the Company to meet maturing obligations and its existing
commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide
for customers credit needs. The Company monitors liquidity risk through contingency planning
stress testing on a regular basis. The Company seeks to avoid over concentration of funding
sources and to establish and maintain contingent funding facilities that can be drawn upon if
normal funding sources become unavailable. One source of liquidity is cash and short-term assets,
such as interest-bearing deposits in other banks and federal funds sold, which totaled $83.4
million as of September 30, 2009. This was an increase of $27.1 million, or 48%, from $56.3
million as of December 31, 2008.
The Company has a variety of sources of short-term liquidity available to it, including
federal funds purchased from correspondent banks, FHLB advances, structured wholesale repurchase
agreements, brokered certificates of deposit, lines of credit, borrowing at the Federal Reserve
Discount Window, sales of securities available for sale, and loan participations or sales. At
September 30, 2009, the subsidiary banks had 20 lines of credit totaling $161.7 million, of which
$32.2 million was secured and $129.5 million was unsecured. At September 30, 2009, all of the
$161.7 million was available. Additionally, the Company has a single $20.0 million secured
revolving credit note with a maturity date of April 2, 2010. As of September 30, 2009, the Company
had $15.0 million available as the note carried an outstanding balance of $5.0 million.
44
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Throughout its history, the Company has secured additional capital through various resources
including approximately $36.1 million through the issuance of trust preferred securities and $58.2
million through the issuance of preferred stock, of which $38.1 million was issued on February 13,
2009 as part of the Companys participation in the TCPP. The board of directors and management
believed it was prudent to participate in the TCPP because (1) the cost of capital under this
program was significantly lower than the cost of capital otherwise available to the Company at the
time, and (2) despite being well-capitalized, additional capital under this program provided the
Company additional capacity to meet future capital needs that may arise in this current uncertain
economic environment. See Financial Statement Note 9 for additional information on the issuance of
TCPP preferred stock.
The Company and the subsidiary banks are subject to various regulatory capital requirements
administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the subsidiary banks must meet specific
capital guidelines that involve quantitative measures of their assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The most recent
notification from the FDIC categorized the subsidiary banks as well capitalized under the
regulatory framework for prompt corrective action. There are no conditions or events since the
notifications that management believes have changed each institutions categories. The Company and
the subsidiary banks actual capital amounts and ratios as of September 30, 2009 and December 31,
2008 are presented in the following tables (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
174,572 |
|
|
|
12.65 |
% |
|
$ |
110,378 |
|
|
≥ |
8.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
155,558 |
|
|
|
11.27 |
% |
|
|
55,189 |
|
|
≥ |
4.0 |
|
|
|
N/A |
|
|
|
N/A |
|
Leverage ratio |
|
|
155,558 |
|
|
|
8.92 |
% |
|
|
69,876 |
|
|
≥ |
4.0 |
|
|
|
N/A |
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
95,170 |
|
|
|
12.45 |
% |
|
$ |
61,142 |
|
|
≥ |
8.0 |
% |
|
$ |
76,427 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
85,597 |
|
|
|
11.20 |
% |
|
|
30,571 |
|
|
≥ |
4.0 |
|
|
|
45,856 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
85,597 |
|
|
|
8.72 |
% |
|
|
39,245 |
|
|
≥ |
4.0 |
|
|
|
49,056 |
|
|
≥ |
5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
53,784 |
|
|
|
13.28 |
% |
|
$ |
32,411 |
|
|
≥ |
8.0 |
% |
|
$ |
48,617 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
48,698 |
|
|
|
12.02 |
% |
|
|
16,206 |
|
|
≥ |
4.0 |
|
|
|
24,308 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
48,698 |
|
|
|
9.35 |
% |
|
|
20,832 |
|
|
≥ |
4.0 |
|
|
|
26,040 |
|
|
≥ |
5.00 |
% |
Rockford Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
28,207 |
|
|
|
13.19 |
% |
|
$ |
17,107 |
|
|
≥ |
8.0 |
% |
|
$ |
21,384 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
25,509 |
|
|
|
11.93 |
% |
|
|
8,554 |
|
|
≥ |
4.0 |
|
|
|
12,830 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
25,509 |
|
|
|
10.18 |
% |
|
|
10,025 |
|
|
≥ |
4.0 |
|
|
|
12,532 |
|
|
≥ |
5.00 |
% |
45
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
138,008 |
|
|
|
10.39 |
% |
|
$ |
106,283 |
|
|
≥ |
8.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
111,121 |
|
|
|
8.36 |
% |
|
|
53,141 |
|
|
≥ |
4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Leverage ratio |
|
|
111,121 |
|
|
|
6.67 |
% |
|
|
66,610 |
|
|
≥ |
4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
79,438 |
|
|
|
10.72 |
% |
|
$ |
59,273 |
|
|
≥ |
8.0 |
% |
|
$ |
74,091 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
70,313 |
|
|
|
9.49 |
% |
|
|
29,636 |
|
|
≥ |
4.0 |
% |
|
|
44,455 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
70,313 |
|
|
|
7.88 |
% |
|
|
35,695 |
|
|
≥ |
4.0 |
% |
|
|
44,618 |
|
|
≥ |
5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
40,575 |
|
|
|
10.52 |
% |
|
$ |
30,854 |
|
|
≥ |
8.0 |
% |
|
$ |
38,567 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
35,752 |
|
|
|
9.27 |
% |
|
|
15,427 |
|
|
≥ |
4.0 |
% |
|
|
23,140 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
35,752 |
|
|
|
7.85 |
% |
|
|
18,212 |
|
|
≥ |
4.0 |
% |
|
|
22,765 |
|
|
≥ |
5.00 |
% |
Rockford Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
21,483 |
|
|
|
10.63 |
% |
|
$ |
16,162 |
|
|
≥ |
8.0 |
% |
|
$ |
20,202 |
|
|
≥ |
10.00 |
% |
Tier 1 risk-based capital |
|
|
18,943 |
|
|
|
9.38 |
% |
|
|
8,081 |
|
|
≥ |
4.0 |
% |
|
|
12,121 |
|
|
≥ |
6.00 |
% |
Leverage ratio |
|
|
18,943 |
|
|
|
8.65 |
% |
|
|
8,755 |
|
|
≥ |
4.0 |
% |
|
|
10,944 |
|
|
≥ |
5.00 |
% |
On April 21, 2009, the Company declared a common dividend of $0.04 per share, or $181
thousand, which was paid on July 6, 2009 to common stockholders of record on June 22, 2009. It is
the Companys intention to consider the payment of common dividends on a semi-annual basis.
46
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995. This
document (including information incorporated by reference) contains, and future oral and written
statements of the Company and its management may contain, forward-looking statements, within the
meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the
financial condition, results of operations, plans, objectives, future performance and business of
the Company. Forward-looking statements, which may be based upon beliefs, expectations and
assumptions of the Companys management and on information currently available to management, are
generally identifiable by the use of words such as believe, expect, anticipate, bode,
predict, suggest, project, appear, plan, intend, estimate, may, will, would,
could, should, likely, or other similar expressions. Additionally, all statements in this
document, including forward-looking statements, speak only as of the date they are made, and the
Company undertakes no obligation to update any statement in light of new information or future
events.
The Companys ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. The factors which could have a material adverse effect on the Companys
operations and future prospects are detailed in the Risk Factors section included under Item 1.A.
of Part I of the Companys Form 10-K and Item 1.A. of Part II of this report. In addition to the
risk factors described in those sections, there are other factors that may impact any public
company, including the Company, which could have a material adverse effect on the Companys
operations and future prospects. These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such statements.
47
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company, like other financial institutions, is subject to direct and indirect market risk.
Direct market risk exists from changes in interest rates. The Companys net income is dependent
on its net interest income. Net interest income is susceptible to interest rate risk to the degree
that interest-bearing liabilities mature or reprice on a different basis than interest-earning
assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning
assets in a given period, a significant increase in market rates of interest could adversely affect
net interest income. Similarly, when interest-earning assets mature or reprice more quickly than
interest-bearing liabilities, falling interest rates could result in a decrease in net interest
income.
In an attempt to manage the Companys exposure to changes in interest rates, management
monitors the Companys interest rate risk. Each subsidiary bank has an asset/liability management
committee of the board of directors that meets quarterly to review the banks interest rate risk
position and profitability, and to make or recommend adjustments for consideration by the full
board of each bank. Internal asset/liability management teams consisting of members of the
subsidiary banks management meet weekly to manage the mix of assets and liabilities to maximize
earnings and liquidity and minimize interest rate and other risks. Management also reviews the
subsidiary banks securities portfolios, formulates investment strategies, and oversees the timing
and implementation of transactions to assure attainment of the boards objectives in the most
effective manner. Notwithstanding the Companys interest rate risk management activities, the
potential for changing interest rates is an uncertainty that can have an adverse effect on net
income.
In adjusting the Companys asset/liability position, the board of directors and management
attempt to manage the Companys interest rate risk while maintaining or enhancing net interest
margins. At times, depending on the level of general interest rates, the relationship between
long-term and short-term interest rates, market conditions and competitive factors, the board of
directors and management may decide to increase the Companys interest rate risk position somewhat
in order to increase its net interest margin. The Companys results of operations and net
portfolio values remain vulnerable to increases in interest rates and to fluctuations in the
difference between long-term and short-term interest rates.
48
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
One method used to quantify interest rate risk is a short-term earnings at risk summary, which
is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest
income to sustained interest rate changes. This simulation model captures the impact of changing
interest rates on the interest income received and interest expense paid on all interest sensitive
assets and liabilities reflected on the Companys consolidated balance sheet. This sensitivity
analysis demonstrates net interest income exposure over a one year horizon, assuming no balance
sheet growth and a 200 basis point upward and a 200 basis point downward shift in interest rates,
where interest-bearing assets and liabilities reprice at their earliest possible repricing date.
The model assumes a parallel and pro rata shift in interest rates over a twelve-month period.
Application of the simulation model analysis at June 30, 2009 demonstrated a 2.80% decrease in net
interest income with a 200 basis point increase in interest rates. Due to the status of the
current interest rate environment, consideration of any downward shift is not realistic; therefore,
the Company didnt formally quantify any risk for downward shifts in interest rates. The
simulation is within the board-established policy limits of a 10% decline in value.
Interest rate risk is considered to be one of the most significant market risks affecting the
Company. For that reason, the Company engages the assistance of a national consulting firm and its
risk management system to monitor and control the Companys interest rate risk exposure. Other
types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not
arise in the normal course of the Companys business activities.
49
Part I
Item 4
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. An evaluation was performed under the
supervision and with the participation of the Companys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the
Exchange Act) as of September 30, 2009. Based on that evaluation, the Companys management,
including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys
disclosure controls and procedures were effective to ensure that information required to be
disclosed in the reports filed and submitted under the Exchange Act was recorded, processed,
summarized and reported as and when required.
Changes in Internal Control over Financial Reporting. There have been no significant changes
to the Companys internal control over financial reporting during the period covered by this report
that have materially affected, or are reasonably likely to affect, the Companys internal control
over financial reporting.
50
Part II
QCR HOLDINGS, INC.
AND SUBSIDIARIES
PART II OTHER INFORMATION
Item 1 |
|
Legal Proceedings |
|
|
|
There are no material pending legal proceedings to which the Company or any of
its subsidiaries is a party other than ordinary routine litigation incidental to
their respective businesses. |
Item 1.A. |
|
Risk Factors |
|
|
|
In addition to the risk factors previously disclosed in Part I, Item1.A. Risk
Factors in the Companys 2008 Annual Report on Form 10-K, the Company has
identified two risk factors below that could materially affect the Companys
business, financial condition, or future operating results. |
|
|
|
Increases in FDIC insurance premiums may have a material adverse effect on the
Companys earnings. |
|
|
|
Recently, higher levels of bank failures have dramatically increased resolution
costs of the FDIC and depleted the Deposit Insurance Fund. In addition, the FDIC
instituted two temporary programs in 2008 to further insure customer deposits at
FDIC-member banks through December 31, 2009: deposit accounts are now insured up to
$250,000 per customer (up from $100,000) and non-interest bearing transactional
accounts are fully insured (unlimited coverage). These programs have placed
additional stress on the Deposit Insurance Fund. On May 20, 2009, the FDIC extended
the $250,000 per customer insurance limit through December 31, 2013. On January 1,
2014, the standard insurance amount will return to $100,000 per depositor for all
accounts except for certain retirement accounts which will remain insured up to
$250,000 per depositor. |
|
|
|
In order to maintain a strong funding position and restore reserve ratios of the
Deposit Insurance Fund, the FDIC increased assessment rates of insured institutions
uniformly by 7 cents for every $100 of deposits beginning with the first quarter of
2009, with additional changes effective April 1, 2009, which required riskier
institutions to pay a larger share of premiums by factoring in rate adjustments
based on secured liabilities and unsecured debt levels. |
|
|
|
On May 22, 2009, the FDIC adopted a final rule that imposed a
special assessment on all insured depository institutions, which was collected on
September 30, 2009. The final rule also permits the FDIC to impose additional
special assessments, if necessary. The latest possible date for
imposing additional special assessments under the final rule is December 31,
2009, with collection on March 30, 2010. |
51
Part II
PART II OTHER INFORMATION continued
|
|
On September 29, 2009, the FDIC Board of Directors adopted a notice of proposed
rulemaking and request for comment that would require insured depository
institutions to prepay their quarterly risk-based assessments for the fourth quarter
of 2009 and full years 2010 through 2012 on December 29, 2009. This action was
taken in connection with the adoption of an Amended Restoration Plan to meet
immediate liquidity needs and return the Deposit Insurance Fund to its federally
mandated level, without imposing additional special assessments. Further, the
prepayment of assessments does not prevent the FDIC from changing assessment rates
or revising the risk-based assessment system in future periods. |
|
|
|
The Company is generally unable to control the amount of premiums that it is
required to pay for FDIC insurance. If there are additional bank or financial
institution failures, the Company may be required to pay even higher FDIC premiums
than the recently increased levels. Additionally, the FDIC may make material
changes to the calculation of the prepaid assessment from the current proposal. Any
future changes in the calculation or assessment of FDIC insurance premiums may have
a material adverse effect on the Companys results of operations
and financial condition. |
|
|
|
The limitations on bonuses, retention awards, severance payments, and incentive
compensation contained in ARRA may adversely affect the
Companys ability to retain its key employees. |
|
|
|
For so long as any of the equity securities the Company issued to the Treasury under the
TCPP remain outstanding, ARRA restricts bonuses, retention awards, severance
payments, and other incentive compensation payable to the
Companys five senior executive
officers and up to the next 20 highest paid employees. These
limitations may adversely affect the Companys ability to
recruit and retain key employees, including its executive officers,
especially if the Company is competing for talent against
institutions that are not subject to the same limitations. |
Item 2 |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
None |
Item 3 |
|
Defaults Upon Senior Securities |
|
|
|
None |
52
Part II
PART II OTHER INFORMATION continued
Item 4 |
|
Submission of Matters to a Vote of Security Holders |
|
|
|
None |
Item 5 |
|
Other Information |
|
|
|
None |
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to
Rule 13a-14(a)/15d-14(a). |
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to
Rule 13a-14(a)/15d-14(a). |
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
53
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
QCR HOLDINGS, INC.
(Registrant)
|
|
|
|
|
|
|
|
Date November
9, 2009 |
/s/ Douglas M. Hultquist
|
|
|
Douglas M. Hultquist, President |
|
|
Chief Executive Officer |
|
|
|
|
|
Date November 9,
2009 |
/s/ Todd A. Gipple
|
|
|
Todd A. Gipple, Executive Vice President |
|
|
Chief Operating Officer
Chief Financial Officer |
|
54
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
QCR HOLDINGS, INC.
(Registrant)
|
|
|
|
|
|
|
|
Date November
9, 2009 |
|
|
|
Douglas M. Hultquist, President |
|
|
Chief Executive Officer |
|
|
|
|
|
Date November
9, 2009 |
|
|
|
Todd A. Gipple, Executive Vice President |
|
|
Chief Operating Officer
Chief Financial Officer |
|
|
55