þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 42-1397595 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer ID Number) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). |
Page | ||||||||
Number(s) | ||||||||
2 | ||||||||
3-4 | ||||||||
5-6 | ||||||||
7 | ||||||||
8 | ||||||||
9-20 | ||||||||
21-42 | ||||||||
43-44 | ||||||||
45 | ||||||||
46 | ||||||||
46 | ||||||||
46 | ||||||||
46 | ||||||||
46 | ||||||||
46 | ||||||||
47 | ||||||||
48 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
1
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 36,710,669 | $ | 35,878,046 | ||||
Federal funds sold |
34,190,000 | 6,598,333 | ||||||
Interest-bearing deposits at financial institutions |
30,232,577 | 29,329,413 | ||||||
Securities held to maturity, at amortized cost |
300,000 | 350,000 | ||||||
Securities available for sale, at fair value |
424,707,369 | 370,170,459 | ||||||
Total securities |
425,007,369 | 370,520,459 | ||||||
Loans receivable held for sale |
5,836,214 | 6,135,130 | ||||||
Loans/leases receivable held for investment |
1,204,964,931 | 1,238,184,436 | ||||||
Gross loans/leases receivable |
1,210,801,145 | 1,244,319,566 | ||||||
Less allowance for estimated losses on loans/leases |
(21,560,963 | ) | (22,504,734 | ) | ||||
Net loans/leases receivable |
1,189,240,182 | 1,221,814,832 | ||||||
Premises and equipment, net |
32,003,820 | 31,454,893 | ||||||
Goodwill |
3,222,688 | 3,222,688 | ||||||
Accrued interest receivable |
7,593,454 | 7,565,513 | ||||||
Bank-owned life insurance |
32,854,961 | 29,694,077 | ||||||
Prepaid FDIC insurance |
6,601,553 | 7,801,076 | ||||||
Restricted investment securities |
16,487,550 | 15,210,100 | ||||||
Other assets |
21,570,312 | 20,556,677 | ||||||
Total assets |
$ | 1,835,715,135 | $ | 1,779,646,107 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 216,528,729 | $ | 207,843,554 | ||||
Interest-bearing |
903,727,111 | 881,479,172 | ||||||
Total deposits |
1,120,255,840 | 1,089,322,726 | ||||||
Short-term borrowings |
133,035,187 | 150,899,571 | ||||||
Federal Home Loan Bank advances |
233,750,000 | 215,850,000 | ||||||
Other borrowings |
156,150,723 | 140,059,841 | ||||||
Junior subordinated debentures |
36,085,000 | 36,085,000 | ||||||
Other liabilities |
22,438,602 | 21,834,093 | ||||||
Total liabilities |
1,701,715,352 | 1,654,051,231 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, $1 par value; shares authorized 250,000 |
63,237 | 38,805 | ||||||
June 2010 63,237 shares issued and outstanding |
||||||||
December 2009 38,805 shares issued and outstanding |
||||||||
Common stock, $1 par value; shares authorized 20,000,000 |
4,715,170 | 4,674,536 | ||||||
June 2010 4,715,170 shares issued and 4,593,924 outstanding |
||||||||
December 2009 4,674,536 shares issued and 4,553,290 outstanding |
||||||||
Additional paid-in capital |
86,063,278 | 82,194,330 | ||||||
Retained earnings |
39,234,525 | 38,458,477 | ||||||
Accumulated other comprehensive income |
3,842,552 | 135,608 | ||||||
Noncontrolling interests |
1,687,531 | 1,699,630 | ||||||
135,606,293 | 127,201,386 | |||||||
Treasury Stock |
1,606,510 | 1,606,510 | ||||||
June 2010 and December 2009 121,246 common shares, at cost |
||||||||
Total stockholders equity |
133,999,783 | 125,594,876 | ||||||
Total liabilities and stockholders equity |
$ | 1,835,715,135 | $ | 1,779,646,107 | ||||
2
2010 | 2009 | |||||||
Interest and dividend income: |
||||||||
Loans/leases, including fees |
$ | 17,100,311 | $ | 17,910,391 | ||||
Securities: |
||||||||
Taxable |
2,713,261 | 2,746,713 | ||||||
Nontaxable |
227,574 | 250,129 | ||||||
Interest-bearing deposits at financial institutions |
146,898 | 91,461 | ||||||
Restricted investment securities |
107,108 | 68,478 | ||||||
Federal funds sold |
63,947 | 37,309 | ||||||
Total interest and dividend income |
20,359,099 | 21,104,481 | ||||||
Interest expense: |
||||||||
Deposits |
3,414,644 | 4,902,763 | ||||||
Short-term borrowings |
149,403 | 193,287 | ||||||
Federal Home Loan Bank advances |
2,313,970 | 2,269,321 | ||||||
Other borrowings |
1,466,235 | 1,137,471 | ||||||
Junior subordinated debentures |
483,755 | 513,951 | ||||||
Total interest expense |
7,828,007 | 9,016,793 | ||||||
Net interest income |
12,531,092 | 12,087,688 | ||||||
Provision for loan/lease losses |
1,376,189 | 4,875,745 | ||||||
Net interest income after provision for loan/lease losses |
11,154,903 | 7,211,943 | ||||||
Non-interest income: |
||||||||
Credit card issuing fees, net of processing costs |
110,431 | 292,885 | ||||||
Trust department fees |
729,262 | 701,314 | ||||||
Investment advisory and management fees, gross |
471,799 | 351,367 | ||||||
Deposit service fees |
860,318 | 788,043 | ||||||
Gains on sales of loans, net |
553,178 | 673,212 | ||||||
Gains (losses) on sales of foreclosed assets |
(102,102 | ) | 186,697 | |||||
Earnings on bank-owned life insurance |
286,150 | 322,246 | ||||||
Other |
629,034 | 496,198 | ||||||
Total non-interest income |
3,538,070 | 3,811,962 | ||||||
Non-interest expense: |
||||||||
Salaries and employee benefits |
7,068,315 | 7,081,337 | ||||||
Professional and data processing fees |
1,125,582 | 1,159,885 | ||||||
Advertising and marketing |
243,214 | 207,353 | ||||||
Occupancy and equipment expense |
1,365,326 | 1,272,915 | ||||||
Stationery and supplies |
123,885 | 146,739 | ||||||
Postage and telephone |
235,359 | 291,518 | ||||||
Bank service charges |
110,141 | 68,187 | ||||||
FDIC and other insurance |
883,965 | 1,470,701 | ||||||
Loan/lease expense |
411,097 | 319,552 | ||||||
Other-than-temporary impairment losses on securities |
| 192,014 | ||||||
Other |
647,702 | 404,375 | ||||||
Total non-interest expense |
12,214,586 | 12,614,576 | ||||||
Net income (loss) before income taxes |
2,478,387 | (1,590,671 | ) | |||||
Federal and state income tax expense (benefit) |
678,550 | (831,159 | ) | |||||
Net income (loss) |
1,799,837 | (759,512 | ) |
3
2010 | 2009 | |||||||
Net income (loss) |
$ | 1,799,837 | $ | (759,512 | ) | |||
Less: Net income attributable to noncontrolling interests |
62,336 | 60,932 | ||||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 1,737,501 | $ | (820,444 | ) | |||
Less: Preferred stock dividends |
1,037,313 | 1,085,202 | ||||||
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
$ | 700,188 | $ | (1,905,646 | ) | |||
Earnings (loss) per common share attributable to QCR Holdings, Inc. common stockholders |
||||||||
Basic |
$ | 0.15 | (0.42 | ) | ||||
Diluted |
$ | 0.15 | (0.42 | ) | ||||
Weighted average common shares outstanding |
4,591,319 | 4,540,854 | ||||||
Weighted average common and common equivalent
shares outstanding |
4,649,413 | 4,540,854 | ||||||
Cash dividends declared per common share |
$ | 0.04 | $ | 0.04 |
4
2010 | 2009 | |||||||
Interest and dividend income: |
||||||||
Loans/leases, including fees |
$ | 34,613,800 | $ | 35,770,421 | ||||
Securities: |
||||||||
Taxable |
5,175,941 | 5,366,750 | ||||||
Nontaxable |
456,298 | 502,542 | ||||||
Interest-bearing deposits at financial institutions |
291,816 | 110,256 | ||||||
Restricted investment securities |
212,587 | 81,560 | ||||||
Federal funds sold |
85,234 | 56,146 | ||||||
Total interest and dividend income |
40,835,676 | 41,887,675 | ||||||
Interest expense: |
||||||||
Deposits |
6,789,653 | 10,229,736 | ||||||
Short-term borrowings |
318,249 | 359,008 | ||||||
Federal Home Loan Bank advances |
4,558,047 | 4,529,967 | ||||||
Other borrowings |
2,855,354 | 1,891,781 | ||||||
Junior subordinated debentures |
962,713 | 1,032,387 | ||||||
Total interest expense |
15,484,016 | 18,042,879 | ||||||
Net interest income |
25,351,660 | 23,844,796 | ||||||
Provision for loan/lease losses |
2,979,418 | 9,234,288 | ||||||
Net interest income after provision for loan/lease losses |
22,372,242 | 14,610,508 | ||||||
Non-interest income: |
||||||||
Credit card issuing fees, net of processing costs |
196,573 | 538,750 | ||||||
Trust department fees |
1,635,050 | 1,419,429 | ||||||
Investment advisory and management fees, gross |
906,494 | 702,412 | ||||||
Deposit service fees |
1,683,086 | 1,615,017 | ||||||
Gains on sales of loans, net |
722,132 | 1,085,123 | ||||||
Gains (losses) on sales of foreclosed assets |
(80,935 | ) | 186,697 | |||||
Earnings on bank-owned life insurance |
620,656 | 613,286 | ||||||
Other |
1,050,364 | 1,307,290 | ||||||
Total non-interest income |
6,733,420 | 7,468,004 | ||||||
Non-interest expense: |
||||||||
Salaries and employee benefits |
13,959,319 | 13,845,947 | ||||||
Professional and data processing fees |
2,282,980 | 2,283,243 | ||||||
Advertising and marketing |
409,455 | 452,882 | ||||||
Occupancy and equipment expense |
2,736,672 | 2,594,007 | ||||||
Stationery and supplies |
244,283 | 277,849 | ||||||
Postage and telephone |
498,099 | 519,283 | ||||||
Bank service charges |
171,392 | 155,733 | ||||||
FDIC and other insurance |
1,687,491 | 2,089,896 | ||||||
Loan/lease expense |
980,112 | 651,716 | ||||||
Other-than-temporary impairment losses on securities |
| 206,369 | ||||||
Losses on lease residual values |
617,000 | | ||||||
Writedown in value of foreclosed assets |
363,713 | | ||||||
Other |
1,069,705 | 650,150 | ||||||
Total non-interest expense |
25,020,221 | 23,727,075 | ||||||
Net income (loss) before income taxes |
4,085,441 | (1,648,563 | ) | |||||
Federal and state income tax expense (benefit) |
1,070,671 | (1,124,841 | ) | |||||
Net income (loss) |
3,014,770 | (523,722 | ) |
5
2010 | 2009 | |||||||
Net income (loss) |
$ | 3,014,770 | $ | (523,722 | ) | |||
Less: Net income (loss) attributable to noncontrolling interests |
(14,740 | ) | 212,378 | |||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 3,029,510 | $ | (736,100 | ) | |||
Less: Preferred stock dividends |
2,070,732 | 1,780,930 | ||||||
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
$ | 958,778 | $ | (2,517,030 | ) | |||
Earnings (loss) per common share attributable to QCR Holdings, Inc. common
shareholders |
||||||||
Basic |
$ | 0.21 | (0.56 | ) | ||||
Diluted |
$ | 0.21 | (0.56 | ) | ||||
Weighted average common shares outstanding |
4,582,542 | 4,532,353 | ||||||
Weighted average common and common equivalent
shares outstanding |
4,615,866 | 4,532,353 | ||||||
Cash dividends declared per common share |
$ | 0.04 | $ | 0.04 |
6
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | Retained | Comprehensive | Noncontrolling | Treasury | ||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | Income | Interests | Stock | Total | |||||||||||||||||||||||||
Balance December 31, 2009 |
$ | 38,805 | $ | 4,674,536 | $ | 82,194,330 | $ | 38,458,477 | $ | 135,608 | $ | 1,699,630 | $ | (1,606,510 | ) | $ | 125,594,876 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | 1,292,009 | | (77,076 | ) | | 1,214,933 | |||||||||||||||||||||||
Other comprehensive income, net of tax |
| | | | 1,663,236 | | | 1,663,236 | ||||||||||||||||||||||||
Comprehensive income |
2,878,169 | |||||||||||||||||||||||||||||||
Preferred cash dividends declared and accrued |
| | | (924,088 | ) | | | | (924,088 | ) | ||||||||||||||||||||||
Discount accretion on cumulative preferred stock |
| | 109,331 | (109,331 | ) | | | | | |||||||||||||||||||||||
Proceeds from issuance of warrants to purchase 54,000 shares
of common stock in conjunction with the issuance of
Series A Subordinated Notes |
| | 84,240 | | | | | 84,240 | ||||||||||||||||||||||||
Proceeds from issuance of 6,270 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
| 6,270 | 40,849 | | | | | 47,119 | ||||||||||||||||||||||||
Exchange of 367 shares of common stock in
connection with payroll taxes for restricted stock |
| (367 | ) | (2,730 | ) | | | | | (3,097 | ) | |||||||||||||||||||||
Stock compensation expense |
| | 181,489 | 181,489 | ||||||||||||||||||||||||||||
Restricted stock awards |
| 23,598 | (23,598 | ) | | | | | | |||||||||||||||||||||||
Other adjustments to noncontrolling interests |
| | | | | (2,065 | ) | | (2,065 | ) | ||||||||||||||||||||||
Balance March 31, 2010 |
$ | 38,805 | $ | 4,704,037 | $ | 82,583,911 | $ | 38,717,067 | $ | 1,798,844 | $ | 1,620,489 | $ | (1,606,510 | ) | $ | 127,856,643 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | 1,737,501 | | 62,336 | | 1,799,837 | ||||||||||||||||||||||||
Other comprehensive income, net of tax |
| | | | 2,043,708 | | | 2,043,708 | ||||||||||||||||||||||||
Comprehensive income |
3,843,545 | |||||||||||||||||||||||||||||||
Common cash dividends declared, $0.04 per share |
| | | (182,730 | ) | | | | (182,730 | ) | ||||||||||||||||||||||
Preferred cash dividends declared and accrued |
| | | (924,088 | ) | | | | (924,088 | ) | ||||||||||||||||||||||
Discount accretion on cumulative preferred stock |
| | 113,225 | (113,225 | ) | | | | | |||||||||||||||||||||||
Exchange of 268 shares of Series B Non-Cumulative Perpetual
Preferred Stock for 13,400 shares of Series E Non-Cumulative
Perpetual Convertible Preferred Stock |
13,132 | | (13,132 | ) | | | | | | |||||||||||||||||||||||
Exchange of 300 shares of Series C Non-Cumulative Perpetual
Preferred Stock for 7,500 shares of Series E Non-Cumulative
Perpetual Convertible Preferred Stock |
7,200 | | (7,200 | ) | | | | | | |||||||||||||||||||||||
Proceeds from issuance of 4,100 shares of Series E Non-Cumulative
Perpetual Convertible Preferred Stock |
4,100 | | 3,199,333 | | | | | 3,203,433 | ||||||||||||||||||||||||
Proceeds from issuance of 9,629 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
| 9,629 | 62,733 | | | | | 72,362 | ||||||||||||||||||||||||
Proceeds from the issuance of 1,504 shares of common stock in
connection with options exercised |
| 1,504 | 11,715 | | | | | 13,219 | ||||||||||||||||||||||||
Stock compensation expense |
| | 112,693 | 112,693 | ||||||||||||||||||||||||||||
Other adjustments to noncontrolling interests |
| | | | | 4,706 | | 4,706 | ||||||||||||||||||||||||
Balance June 30, 2010 |
$ | 63,237 | $ | 4,715,170 | $ | 86,063,278 | $ | 39,234,525 | $ | 3,842,552 | $ | 1,687,531 | $ | (1,606,510 | ) | $ | 133,999,783 | |||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | Retained | Comprehensive | Noncontrolling | Treasury | ||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | Income | Interests | Stock | Total | |||||||||||||||||||||||||
Balance December 31, 2008 |
$ | 568 | $ | 4,630,883 | $ | 43,090,268 | $ | 40,893,304 | $ | 3,628,360 | $ | 1,858,298 | $ | (1,606,510 | ) | $ | 92,495,171 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | 84,344 | | 151,446 | | 235,790 | ||||||||||||||||||||||||
Other comprehensive loss, net of tax |
| | | | (745,735 | ) | | | (745,735 | ) | ||||||||||||||||||||||
Comprehensive loss |
(509,945 | ) | ||||||||||||||||||||||||||||||
Preferred cash dividends declared and accrued |
| | | (446,125 | ) | | | | (446,125 | ) | ||||||||||||||||||||||
Proceeds from issuance of 38,237 shares of preferred stock
and common stock warrant |
38,237 | | 38,014,586 | | | | | 38,052,823 | ||||||||||||||||||||||||
Proceeds from issuance of 5,821 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
| 5,821 | 46,568 | | | | | 52,389 | ||||||||||||||||||||||||
Stock compensation expense |
| | 246,201 | | | | | 246,201 | ||||||||||||||||||||||||
Restricted stock awards |
| 15,908 | (15,908 | ) | | | | | | |||||||||||||||||||||||
Other adjustments to noncontrolling interests |
| | | | | (96,971 | ) | | (96,971 | ) | ||||||||||||||||||||||
Balance March 31, 2009 |
$ | 38,805 | $ | 4,652,612 | $ | 81,381,715 | $ | 40,531,523 | $ | 2,882,625 | $ | 1,912,773 | $ | (1,606,510 | ) | $ | 129,793,543 | |||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net income (loss) |
| | | (820,444 | ) | | 60,932 | | (759,512 | ) | ||||||||||||||||||||||
Other comprehensive loss, net of tax |
| | | | (536,287 | ) | | | (536,287 | ) | ||||||||||||||||||||||
Comprehensive loss |
(1,295,799 | ) | ||||||||||||||||||||||||||||||
Common cash dividends declared $0.04 per share |
| | | (181,178 | ) | | | | (181,178 | ) | ||||||||||||||||||||||
Preferred cash dividends declared |
| | | (934,709 | ) | | | | (934,709 | ) | ||||||||||||||||||||||
Cumulative preferred dividends accrued and discount accretion |
| | 400,096 | (400,096 | ) | | | | | |||||||||||||||||||||||
Proceeds from issuance of 11,359 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
| 11,359 | 67,858 | | | | | 79,217 | ||||||||||||||||||||||||
Exchange of 830 shares of common stock in
connection with payroll taxes for restricted stock |
| (830 | ) | (6,889 | ) | | | | | (7,719 | ) | |||||||||||||||||||||
Stock compensation expense |
| | 140,350 | | | | | 140,350 | ||||||||||||||||||||||||
Purchase of noncontrolling interests |
| | (78,960 | ) | | | (231,040 | ) | | (310,000 | ) | |||||||||||||||||||||
Distributions to noncontrolling interest partners |
| | | | | (103,449 | ) | | (103,449 | ) | ||||||||||||||||||||||
Balance June 30, 2009 |
$ | 38,805 | $ | 4,663,141 | $ | 81,904,170 | $ | 38,195,096 | $ | 2,346,338 | $ | 1,639,216 | $ | (1,606,510 | ) | $ | 127,180,256 | |||||||||||||||
7
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 3,029,510 | $ | (736,100 | ) | |||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation |
1,294,578 | 1,463,982 | ||||||
Provision for loan/lease losses |
2,979,418 | 9,234,288 | ||||||
Amortization of offering costs on subordinated debentures |
7,158 | 7,158 | ||||||
Stock-based compensation expense |
371,436 | 351,329 | ||||||
Net (loss) income attributable to noncontrolling interests |
(14,740 | ) | 212,378 | |||||
Losses (gains) on sales of foreclosed assets, net |
80,935 | (186,697 | ) | |||||
Amortization of premiums on securities, net |
1,804,503 | 656,308 | ||||||
Other-than-temporary impairment losses on securities |
| 206,369 | ||||||
Losses on lease residual values |
617,000 | | ||||||
Writedowns in value of foreclosed assets |
363,713 | | ||||||
Loans originated for sale |
(49,278,922 | ) | (95,597,081 | ) | ||||
Proceeds on sales of loans |
50,299,970 | 97,052,436 | ||||||
Gains on sales of loans, net |
(722,132 | ) | (1,085,123 | ) | ||||
(Increase) decrease in accrued interest receivable |
(27,941 | ) | 266,612 | |||||
Amortization of prepaid FDIC insurance premiums |
1,199,523 | | ||||||
Increase in other assets |
(2,468,908 | ) | (330,013 | ) | ||||
Increase (decrease) in other liabilities |
526,158 | (2,126,685 | ) | |||||
Net cash provided by operating activities |
$ | 10,061,259 | $ | 9,389,161 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Net (decrease) increase in federal funds sold |
(27,591,667 | ) | 9,023,763 | |||||
Net increase in interest-bearing deposits at financial institutions |
(903,164 | ) | (38,433,469 | ) | ||||
Proceeds from sales of foreclosed assets |
1,674,345 | 736,697 | ||||||
Activity in securities portfolio: |
||||||||
Purchases |
(190,707,222 | ) | (156,609,079 | ) | ||||
Calls, maturities and redemptions |
140,067,000 | 88,259,205 | ||||||
Paydowns |
234,858 | 180,581 | ||||||
Purchases of restricted investment securities |
(1,277,450 | ) | (442,150 | ) | ||||
Activity in bank-owned life insurance: |
||||||||
Purchases |
(3,150,000 | ) | | |||||
Increase in cash value of bank-owned life insurance |
(620,656 | ) | (613,286 | ) | ||||
Surrender of policy |
609,772 | | ||||||
Net decrease (increase) in loans/leases originated and held for investment |
25,831,974 | (16,300,949 | ) | |||||
Purchase of premises and equipment |
(1,843,505 | ) | (750,895 | ) | ||||
Net cash used in investing activities |
$ | (57,675,715 | ) | $ | (114,949,582 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Net decrease (increase) in deposit accounts |
30,933,114 | (29,922,373 | ) | |||||
Net (decrease) increase in short-term borrowings |
(17,864,384 | ) | 37,488,285 | |||||
Activity in Federal Home Loan Bank advances: |
||||||||
Advances |
30,000,000 | | ||||||
Payments |
(12,100,000 | ) | (9,345,000 | ) | ||||
Net increase in other borrowings |
13,475,122 | 64,487,305 | ||||||
Proceeds from issuance of Series A Subordinated Notes and detachable warrants
to purchase 54,000 shares of common stock |
2,700,000 | | ||||||
Payment of cash dividends |
(2,029,809 | ) | (1,565,869 | ) | ||||
Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net |
3,203,433 | | ||||||
Proceeds from issuance of Series D Cumulative Perpetual Preferred Stock and
common stock warrant, net |
| 38,052,823 | ||||||
Proceeds from issuance of common stock, net |
129,603 | 123,887 | ||||||
Purchase of noncontrolling interest |
| (310,000 | ) | |||||
Net cash provided by financing activities |
$ | 48,447,079 | $ | 99,009,058 | ||||
Net increase (decrease) in cash and due from banks |
832,623 | (6,551,363 | ) | |||||
Cash and due from banks, beginning |
35,878,046 | 33,464,074 | ||||||
Cash and due from banks, ending |
$ | 36,710,669 | $ | 26,912,711 | ||||
Supplemental disclosure of cash flow information, cash payments for: |
||||||||
Interest |
$ | 15,759,012 | $ | 18,806,850 | ||||
Income/franchise taxes |
$ | 1,472,491 | $ | 1,722,968 | ||||
Supplemental schedule of noncash investing activities: |
||||||||
Change in accumulated other comprehensive income,
unrealized gains (losses) on securities available for sale, net |
$ | 3,706,944 | $ | (1,282,022 | ) | |||
Transfers of loans to other real estate owned |
$ | 2,847,342 | $ | 221,816 | ||||
8
9
10
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | (Losses) | Value | |||||||||||||
June 30, 2010: |
||||||||||||||||
Securities held to maturity,
other bonds |
$ | 300,000 | $ | | $ | | $ | 300,000 | ||||||||
Securities available for sale: |
||||||||||||||||
U.S. govt. sponsored agency securities |
$ | 395,511,091 | $ | 5,173,220 | $ | (2,636 | ) | $ | 400,681,675 | |||||||
Residential mortgage-backed securities |
294,161 | 7,963 | | 302,124 | ||||||||||||
Municipal securities |
21,415,435 | 1,009,384 | (87,024 | ) | 22,337,795 | |||||||||||
Trust preferred securities |
200,000 | | (95,200 | ) | 104,800 | |||||||||||
Other securities |
1,182,615 | 101,037 | (2,677 | ) | 1,280,975 | |||||||||||
$ | 418,603,302 | $ | 6,291,604 | $ | (187,537 | ) | $ | 424,707,369 | ||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | (Losses) | Value | |||||||||||||
December 31, 2009: |
||||||||||||||||
Securities held to maturity,
other bonds |
$ | 350,000 | $ | | $ | | $ | 350,000 | ||||||||
Securities available for sale: |
||||||||||||||||
U.S. govt. sponsored agency securities |
345,623,347 | 1,525,150 | (2,124,049 | ) | 345,024,448 | |||||||||||
Residential mortgage-backed securities |
481,460 | 14,847 | | 496,307 | ||||||||||||
Municipal securities |
22,005,875 | 922,942 | (79,025 | ) | 22,849,792 | |||||||||||
Trust preferred securities |
200,000 | | (100,800 | ) | 99,200 | |||||||||||
Other securities |
1,641,759 | 66,737 | (7,784 | ) | 1,700,712 | |||||||||||
$ | 369,952,441 | $ | 2,529,676 | $ | (2,311,658 | ) | $ | 370,170,459 | ||||||||
11
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
June 30, 2010: |
||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
U.S. govt. sponsored agency securities |
$ | 2,071,570 | $ | (2,636 | ) | $ | | $ | | $ | 2,071,570 | $ | (2,636 | ) | ||||||||||
Municipal securities |
| | 1,763,119 | (87,024 | ) | 1,763,119 | (87,024 | ) | ||||||||||||||||
Trust preferred securities |
| | 104,800 | (95,200 | ) | 104,800 | (95,200 | ) | ||||||||||||||||
Other securities |
9,542 | (1,927 | ) | 2,950 | (750 | ) | 12,492 | (2,677 | ) | |||||||||||||||
$ | 2,081,112 | $ | (4,563 | ) | $ | 1,870,869 | $ | (182,974 | ) | $ | 3,951,981 | $ | (187,537 | ) | ||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
December 31, 2009: |
||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
U.S. govt. sponsored agency securities |
$ | 172,292,005 | $ | (2,001,229 | ) | $ | 2,877,180 | $ | (122,820 | ) | $ | 175,169,185 | $ | (2,124,049 | ) | |||||||||
Municipal securities |
2,629,191 | (40,245 | ) | 1,086,919 | (38,780 | ) | 3,716,110 | (79,025 | ) | |||||||||||||||
Trust preferred securities |
| | 99,200 | (100,800 | ) | 99,200 | (100,800 | ) | ||||||||||||||||
Other securities |
32,179 | (5,926 | ) | 1,842 | (1,858 | ) | 34,021 | (7,784 | ) | |||||||||||||||
$ | 174,953,375 | $ | (2,047,400 | ) | $ | 4,065,141 | $ | (264,258 | ) | $ | 179,018,516 | $ | (2,311,658 | ) | ||||||||||
12
Amortized | ||||||||
Cost | Fair Value | |||||||
Securities held to maturity: |
||||||||
Due in one year or less |
$ | 100,000 | $ | 100,000 | ||||
Due after one year through five years |
150,000 | 150,000 | ||||||
Due after five years |
50,000 | 50,000 | ||||||
$ | 300,000 | $ | 300,000 | |||||
Securities available for sale: |
||||||||
Due in one year or less |
$ | 15,286,042 | $ | 15,392,254 | ||||
Due after one year through five years |
84,461,186 | 85,315,062 | ||||||
Due after five years |
317,379,298 | 322,416,954 | ||||||
$ | 417,126,526 | $ | 423,124,270 | |||||
Residential mortgage-backed securities |
294,161 | 302,124 | ||||||
Other securities |
1,182,615 | 1,280,975 | ||||||
$ | 418,603,302 | $ | 424,707,369 | |||||
13
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income (loss) |
$ | 1,799,837 | $ | (759,512 | ) | $ | 3,014,770 | $ | (523,722 | ) | ||||||
Less: Net income (loss) attributable to noncontrolling interests |
62,336 | 60,932 | (14,740 | ) | 212,378 | |||||||||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 1,737,501 | $ | (820,444 | ) | $ | 3,029,510 | $ | (736,100 | ) | ||||||
Less: Preferred stock dividends |
1,037,313 | 1,085,202 | 2,070,732 | 1,780,930 | ||||||||||||
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
$ | 700,188 | $ | (1,905,646 | ) | $ | 958,778 | $ | (2,517,030 | ) | ||||||
Earnings (loss) per common share attributable to QCR Holdings, Inc.: |
||||||||||||||||
Basic |
$ | 0.15 | $ | (0.42 | ) | $ | 0.21 | $ | (0.56 | ) | ||||||
Diluted |
$ | 0.15 | $ | (0.42 | ) | $ | 0.21 | $ | (0.56 | ) | ||||||
Weighted average common shares outstanding |
4,591,317 | 4,540,854 | 4,582,542 | 4,532,353 | ||||||||||||
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan |
58,096 | | * | 33,324 | | * | ||||||||||
Weighted average common and common equivalent shares outstanding |
4,649,413 | 4,540,854 | * | 4,615,866 | 4,532,353 | * |
* | In accordance with U.S. GAAP, the common equivalent shares are not considered in the calculation of diluted earnings per share as the numerator is a net loss. |
14
Commercial Banking | ||||||||||||||||||||||||||||
Quad City | Cedar Rapids | Rockford | Trust | Intercompany | Consolidated | |||||||||||||||||||||||
Bank & Trust | Bank & Trust | Bank & Trust | Management | All other | Eliminations | Total | ||||||||||||||||||||||
Three Months Ended June 30, 2010 |
||||||||||||||||||||||||||||
Total revenue |
$ | 12,261,872 | $ | 7,371,122 | $ | 3,589,504 | $ | 729,262 | $ | 3,025,804 | $ | (3,080,395 | ) | $ | 23,897,169 | |||||||||||||
Net interest income |
$ | 7,152,812 | $ | 4,055,122 | $ | 1,931,519 | $ | | $ | (608,361 | ) | $ | | $ | 12,531,092 | |||||||||||||
Net income attributable to QCR Holdings, Inc. |
$ | 1,574,502 | $ | 907,870 | $ | 287,388 | $ | 146,090 | $ | 1,824,882 | $ | (3,003,232 | ) | $ | 1,737,501 | |||||||||||||
Total assets |
$ | 1,004,181,077 | $ | 552,959,177 | $ | 280,691,996 | $ | | $ | 186,315,995 | $ | (188,433,110 | ) | $ | 1,835,715,135 | |||||||||||||
Provision for loan/lease losses |
$ | 326,189 | $ | 1,050,000 | $ | | $ | | $ | | $ | | $ | 1,376,189 | ||||||||||||||
Goodwill |
$ | 3,222,688 | $ | | $ | | $ | | $ | | $ | | $ | 3,222,688 | ||||||||||||||
Three Months Ended June 30, 2009 |
||||||||||||||||||||||||||||
Total revenue |
$ | 13,116,609 | $ | 7,434,827 | $ | 3,427,510 | $ | 701,314 | $ | 374,602 | $ | (138,419 | ) | $ | 24,916,443 | |||||||||||||
Net interest income |
$ | 7,240,440 | $ | 3,834,882 | $ | 1,512,250 | $ | | $ | (599,168 | ) | $ | 99,284 | $ | 12,087,688 | |||||||||||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 1,067,602 | $ | 447,419 | $ | (771,359 | ) | $ | 118,428 | $ | (763,131 | ) | $ | (919,403 | ) | $ | (820,444 | ) | ||||||||||
Total assets |
$ | 953,481,386 | $ | 503,611,842 | $ | 255,483,517 | $ | | $ | 177,543,585 | $ | (189,263,778 | ) | $ | 1,700,856,552 | |||||||||||||
Provision for loan/lease losses |
$ | 2,200,745 | $ | 1,350,000 | $ | 1,325,000 | $ | | $ | | $ | | $ | 4,875,745 | ||||||||||||||
Goodwill |
$ | 3,222,688 | $ | | $ | | $ | | $ | | $ | | $ | 3,222,688 | ||||||||||||||
Six Months Ended June 30, 2010 |
||||||||||||||||||||||||||||
Total revenue |
$ | 24,669,234 | $ | 14,323,677 | $ | 7,072,877 | $ | 1,635,050 | $ | 5,517,448 | $ | (5,649,190 | ) | $ | 47,569,096 | |||||||||||||
Net interest income |
$ | 14,618,543 | $ | 8,023,541 | $ | 3,890,837 | $ | | $ | (1,181,261 | ) | $ | | $ | 25,351,660 | |||||||||||||
Net income attributable to QCR Holdings, Inc. |
$ | 2,696,677 | $ | 1,671,307 | $ | 556,416 | $ | 450,167 | $ | 3,143,007 | $ | (5,488,064 | ) | $ | 3,029,510 | |||||||||||||
Total assets |
$ | 1,004,181,077 | $ | 552,959,177 | $ | 280,691,996 | $ | | $ | 186,315,995 | $ | (188,433,110 | ) | $ | 1,835,715,135 | |||||||||||||
Provision for loan/lease losses |
$ | 1,002,418 | $ | 1,950,000 | $ | 27,000 | $ | | $ | | $ | | $ | 2,979,418 | ||||||||||||||
Goodwill |
$ | 3,222,688 | $ | | $ | | $ | | $ | | $ | | $ | 3,222,688 | ||||||||||||||
Six Months Ended June 30, 2009 |
||||||||||||||||||||||||||||
Total revenue |
$ | 26,458,957 | $ | 14,337,270 | $ | 6,820,521 | $ | 1,419,429 | $ | 1,713,532 | $ | (1,394,030 | ) | $ | 49,355,679 | |||||||||||||
Net interest income |
$ | 14,646,413 | $ | 7,487,773 | $ | 2,981,633 | $ | | $ | (1,271,023 | ) | $ | | $ | 23,844,796 | |||||||||||||
Net income (loss) attributable to QCR Holdings, Inc. |
$ | 2,206,010 | $ | 877,789 | $ | (1,334,792 | ) | $ | 280,848 | $ | (601,263 | ) | $ | (2,164,692 | ) | $ | (736,100 | ) | ||||||||||
Total assets |
$ | 953,481,386 | $ | 503,611,842 | $ | 255,483,517 | $ | | $ | 177,543,585 | $ | (189,263,778 | ) | $ | 1,700,856,552 | |||||||||||||
Provision for loan/lease losses |
$ | 4,348,288 | $ | 2,500,000 | $ | 2,386,000 | $ | | $ | | $ | | $ | 9,234,288 | ||||||||||||||
Goodwill |
$ | 3,222,688 | $ | | $ | | $ | | $ | | $ | | $ | 3,222,688 |
15
1. | Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets; |
2. | Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and |
3. | Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
June 30, 2010: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. govt. sponsored agency securities |
$ | 400,681,675 | $ | | $ | 400,681,675 | $ | | ||||||||
Residential mortgage-backed securities |
302,124 | | 302,124 | | ||||||||||||
Municipal securities |
22,337,795 | | 22,337,795 | | ||||||||||||
Trust preferred securities |
104,800 | | 104,800 | | ||||||||||||
Other securities |
1,280,975 | 179,048 | 1,101,927 | | ||||||||||||
$ | 424,707,369 | $ | 179,048 | $ | 424,528,321 | $ | | |||||||||
December 31, 2009: |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. govt. sponsored agency securities |
$ | 345,024,448 | $ | | $ | 345,024,448 | $ | | ||||||||
Residential mortgage-backed securities |
496,307 | | 496,307 | | ||||||||||||
Municipal securities |
22,849,792 | | 22,849,792 | | ||||||||||||
Trust preferred securities |
99,200 | | 99,200 | | ||||||||||||
Other securities |
1,700,712 | 169,939 | 1,530,773 | | ||||||||||||
$ | 370,170,459 | $ | 169,939 | $ | 370,000,520 | $ | | |||||||||
16
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
June 30, 2010: |
||||||||||||||||
Impaired loans/leases |
$ | 22,351,790 | $ | | $ | | $ | 22,351,790 | ||||||||
Other real estate owned |
10,702,414 | | | 10,702,414 | ||||||||||||
$ | 33,054,205 | $ | | $ | | $ | 33,054,205 | |||||||||
December 31, 2009: |
||||||||||||||||
Impaired loans/leases |
$ | 17,630,752 | $ | | $ | | $ | 17,630,752 | ||||||||
Other real estate owned |
10,029,281 | | | 10,029,281 | ||||||||||||
$ | 27,660,032 | $ | | $ | | $ | 27,660,032 | |||||||||
17
As of June 30, 2010 | As of December 31, 2009 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||||
Cash and due from banks |
$ | 36,710,669 | $ | 36,710,669 | $ | 35,878,046 | $ | 35,878,046 | ||||||||
Federal funds sold |
34,190,000 | 34,190,000 | 6,598,333 | 6,598,333 | ||||||||||||
Interest-bearing deposits at financial institutions |
30,232,577 | 30,232,577 | 29,329,413 | 29,329,413 | ||||||||||||
Investment securities: |
||||||||||||||||
Held to maturity |
300,000 | 350,000 | 350,000 | 350,000 | ||||||||||||
Available for sale |
424,707,369 | 424,707,369 | 370,170,459 | 370,170,459 | ||||||||||||
Loans/leases receivable, net |
1,189,240,182 | 1,204,203,000 | 1,221,814,832 | 1,222,885,000 | ||||||||||||
Accrued interest receivable |
7,593,454 | 7,593,454 | 7,565,513 | 7,565,513 | ||||||||||||
Deposits |
1,120,255,840 | 1,124,714,000 | 1,089,322,726 | 1,094,430,000 | ||||||||||||
Short-term borrowings |
133,035,187 | 133,035,187 | 150,899,571 | 150,899,571 | ||||||||||||
Federal Home Loan Bank advances |
233,750,000 | 251,827,000 | 215,850,000 | 229,927,000 | ||||||||||||
Other borrowings |
156,150,723 | 168,367,000 | 140,059,841 | 145,135,000 | ||||||||||||
Accrued interest payable |
2,676,423 | 2,676,423 | 2,951,419 | 2,951,419 | ||||||||||||
18
19
| Creates a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation; |
| Eliminates the Office of Thrift Supervision and transfers the oversight of federally chartered thrift institutions to the Office of the Comptroller of the Currency; |
| Creates a Consumer Financial Protection Agency authorized to promulgate and enforce consumer protection regulations relating to financial products, which would affect both banks and non-bank finance companies; |
| Establishes strengthened capital standards for banks and bank holding companies, and disallows trust preferred securities from being included in the Tier 1 capital determination for certain financial institutions; |
| Enhances regulation of financial markets, including derivatives and securitization markets; |
| Contains a series of provisions covering mortgage loan original standards affecting, among other things, originator compensation, minimum repayment standards and pre-payments; |
| Grants the Board of Governors of the Federal Reserve System to the power to regulate debit card interchange fees; |
| Prohibits certain trading activities by banks; |
| Permanently increases of FDIC deposit insurance to $250,000; and |
| Creates an Office of National Insurance with the U.S. Department of Treasury. |
20
| Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial and consumer banking, and trust and asset management services, to the Quad City area and adjacent communities through its five offices that are located in Bettendorf and Davenport, Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through its 80%-owned subsidiary, m2 Lease Funds, located in Brookfield, Wisconsin. In addition, Quad City Bank & Trust owns 100% of Quad City Investment Advisors, LLC (formerly known as CMG Investment Advisors, LLC), which is an investment management and advisory company. |
| Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service commercial and consumer banking, and trust and asset management services, to Cedar Rapids, Iowa and adjacent communities through its main office located on First Avenue in downtown Cedar Rapids, Iowa and its branch facility located on Council Street in northern Cedar Rapids. Cedar Rapids Bank & Trust also provides residential real estate mortgage lending services through its 50%-owned joint venture, Cedar Rapids Mortgage Company. |
| Rockford Bank & Trust commenced operations in January 2005 and provides full-service commercial and consumer banking, and trust and asset management services, to Rockford, Illinois and adjacent communities through its main office located in downtown Rockford and its branch facility on Guilford Road at Alpine Road in Rockford. |
21
| The average yield on interest-earning assets decreased 49 basis points. |
| The average cost of interest-bearing liabilities decreased 44 basis points. |
| The net interest spread declined 5 basis points from 2.65% to 2.60%. |
| The net interest margin declined 7 basis points from 2.97% to 2.90%. |
| The average yield on interest-earning assets decreased 53 basis points. |
| The average cost of interest-bearing liabilities decreased 48 basis points. |
| The net interest spread declined 5 basis points from 2.73% to 2.68%. |
| The net interest margin declined 6 basis points from 3.04% to 2.98%. |
22
For the three months ended June 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Earned | Yield or | Average | Earned | Yield or | |||||||||||||||||||
Balance | or Paid | Cost | Balance | or Paid | Cost | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||
Federal funds sold |
$ | 80,638 | $ | 64 | 0.32 | % | $ | 61,811 | $ | 37 | 0.24 | % | ||||||||||||
Interest-bearing deposits at financial institutions |
24,549 | 147 | 2.40 | % | 36,269 | 92 | 1.01 | % | ||||||||||||||||
Investment securities (1) |
395,713 | 3,050 | 3.08 | % | 303,420 | 3,117 | 4.11 | % | ||||||||||||||||
Restricted investment securities |
18,087 | 107 | 2.37 | % | 14,204 | 13 | 0.37 | % | ||||||||||||||||
Gross loans/leases receivable (2) (3) (4) |
1,225,503 | 17,100 | 5.58 | % | 1,220,175 | 17,910 | 5.87 | % | ||||||||||||||||
Total interest earning assets |
$ | 1,744,490 | 20,468 | 4.69 | % | $ | 1,635,879 | 21,169 | 5.18 | % | ||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||
Cash and due from banks |
$ | 33,497 | $ | 28,436 | ||||||||||||||||||||
Premises and equipment |
31,803 | 30,555 | ||||||||||||||||||||||
Less allowance for estimated losses on loans/leases |
(22,276 | ) | (21,862 | ) | ||||||||||||||||||||
Other |
72,130 | 59,192 | ||||||||||||||||||||||
Total assets |
$ | 1,859,644 | $ | 1,732,200 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
$ | 377,621 | 917 | 0.97 | % | $ | 371,723 | 1,003 | 1.08 | % | ||||||||||||||
Savings deposits |
40,031 | 29 | 0.29 | % | 44,003 | 48 | 0.44 | % | ||||||||||||||||
Time deposits |
511,648 | 2,469 | 1.93 | % | 536,269 | 3,852 | 2.87 | % | ||||||||||||||||
Short-term borrowings |
135,080 | 149 | 0.44 | % | 113,696 | 193 | 0.68 | % | ||||||||||||||||
Federal Home Loan Bank advances |
234,671 | 2,314 | 3.94 | % | 210,610 | 2,269 | 4.31 | % | ||||||||||||||||
Junior subordinated debentures |
36,085 | 484 | 5.37 | % | 36,085 | 514 | 5.70 | % | ||||||||||||||||
Other borrowings (4) |
160,309 | 1,466 | 3.66 | % | 115,870 | 1,138 | 3.93 | % | ||||||||||||||||
Total interest-bearing liabilities |
$ | 1,495,445 | 7,828 | 2.09 | % | $ | 1,428,256 | 9,017 | 2.53 | % | ||||||||||||||
Noninterest-bearing demand deposits |
$ | 214,523 | $ | 152,210 | ||||||||||||||||||||
Other noninterest-bearing liabilities |
19,217 | 22,499 | ||||||||||||||||||||||
Total liabilities |
$ | 1,729,185 | $ | 1,602,965 | ||||||||||||||||||||
Stockholders equity |
130,459 | 129,235 | ||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 1,859,644 | $ | 1,732,200 | ||||||||||||||||||||
Net interest income |
$ | 12,640 | $ | 12,152 | ||||||||||||||||||||
Net interest spread |
2.60 | % | 2.65 | % | ||||||||||||||||||||
Net interest margin |
2.90 | % | 2.97 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing liabilities |
116.65 | % | 114.54 | % | ||||||||||||||||||||
(1) | Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented. | |
(2) | Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance. | |
(3) | Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance. | |
(4) | In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases receivable and other borrowings. For the three months ended June 30, 2010 and 2009, this totalled $16.9 million and none, respectively. |
23
Inc./(Dec.) | Components | |||||||||||
from | of Change (1) | |||||||||||
Prior Period | Rate | Volume | ||||||||||
2010 vs. 2009 | ||||||||||||
(dollars in thousands) | ||||||||||||
INTEREST INCOME |
||||||||||||
Federal funds sold |
$ | 27 | $ | 14 | $ | 13 | ||||||
Interest-bearing deposits at financial institutions |
55 | 237 | (182 | ) | ||||||||
Investment securities (2) |
(67 | ) | (3,449 | ) | 3,382 | |||||||
Restricted investment securities |
94 | 90 | 4 | |||||||||
Gross loans/leases receivable (3) (4) (5) |
(810 | ) | (1,319 | ) | 509 | |||||||
Total change in interest income |
$ | (701 | ) | $ | (4,427 | ) | $ | 3,726 | ||||
INTEREST EXPENSE |
||||||||||||
Interest-bearing demand deposits |
$ | (86 | ) | $ | (185 | ) | $ | 99 | ||||
Savings deposits |
(19 | ) | (15 | ) | (4 | ) | ||||||
Time deposits |
(1,383 | ) | (1,213 | ) | (170 | ) | ||||||
Short-term borrowings |
(44 | ) | (217 | ) | 173 | |||||||
Federal Home Loan Bank advances |
45 | (864 | ) | 909 | ||||||||
Junior subordinated debentures |
(30 | ) | (30 | ) | | |||||||
Other borrowings (5) |
328 | (482 | ) | 810 | ||||||||
Total change in interest expense |
$ | (1,189 | ) | $ | (3,006 | ) | $ | 1,817 | ||||
Total change in net interest income |
$ | 488 | $ | (1,421 | ) | $ | 1,909 | |||||
(1) | The column Inc./(Dec.) from Prior Period is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume. | |
(2) | Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented. | |
(3) | Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance. | |
(4) | Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance. | |
(5) | In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases receivable and other borrowings. For the three months ended June 30, 2010 and 2009, this totalled $16.9 million and none, respectively. |
24
For the six months ended June 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Earned | Yield or | Average | Earned | Yield or | |||||||||||||||||||
Balance | or Paid | Cost | Balance | or Paid | Cost | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest earnings assets: |
||||||||||||||||||||||||
Federal funds sold |
$ | 58,041 | 85 | 0.29 | % | $ | 48,062 | 56 | 0.23 | % | ||||||||||||||
Interest-bearing deposits at financial institutions |
26,733 | 292 | 2.18 | % | 25,899 | 111 | 0.86 | % | ||||||||||||||||
Investment securities (1) |
383,973 | 5,847 | 3.05 | % | 279,352 | 6,110 | 4.37 | % | ||||||||||||||||
Restricted investment securities |
16,831 | 213 | 2.53 | % | 14,344 | 82 | 1.14 | % | ||||||||||||||||
Gross loans/leases receivable (2) (3) (4) |
1,228,948 | 34,614 | 5.63 | % | 1,216,117 | 35,770 | 5.88 | % | ||||||||||||||||
Total interest earning assets |
$ | 1,714,526 | 41,051 | 4.79 | % | $ | 1,583,774 | 42,129 | 5.32 | % | ||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||
Cash and due from banks |
$ | 31,130 | $ | 29,225 | ||||||||||||||||||||
Premises and equipment |
31,598 | 30,755 | ||||||||||||||||||||||
Less allowance for estimated losses on loans/leases |
(22,527 | ) | (20,477 | ) | ||||||||||||||||||||
Other |
72,901 | 60,807 | ||||||||||||||||||||||
Total assets |
$ | 1,827,628 | $ | 1,684,084 | ||||||||||||||||||||
LIABILITIES AND
STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
$ | 379,040 | 1,761 | 0.93 | % | $ | 351,140 | 1,934 | 1.10 | % | ||||||||||||||
Savings deposits |
40,350 | 55 | 0.27 | % | 55,414 | 252 | 0.91 | % | ||||||||||||||||
Time deposits |
496,941 | 4,974 | 2.00 | % | 535,116 | 8,044 | 3.01 | % | ||||||||||||||||
Short-term borrowings |
135,005 | 318 | 0.47 | % | 106,221 | 359 | 0.68 | % | ||||||||||||||||
Federal Home Loan Bank advances |
228,513 | 4,558 | 3.99 | % | 211,410 | 4,530 | 4.29 | % | ||||||||||||||||
Junior subordinated debentures |
36,085 | 963 | 5.34 | % | 36,085 | 1,032 | 5.72 | % | ||||||||||||||||
Other borrowings (4) |
150,735 | 2,855 | 3.79 | % | 95,676 | 1,892 | 3.96 | % | ||||||||||||||||
Total interest-bearing liabilities |
$ | 1,466,669 | 15,484 | 2.11 | % | $ | 1,391,062 | 18,043 | 2.59 | % | ||||||||||||||
Noninterest-bearing demand deposits |
$ | 210,459 | $ | 149,965 | ||||||||||||||||||||
Other noninterest-bearing liabilities |
22,093 | 22,566 | ||||||||||||||||||||||
Total liabilities |
$ | 1,699,220 | $ | 1,563,593 | ||||||||||||||||||||
Stockholders equity |
128,409 | 120,491 | ||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 1,827,628 | $ | 1,684,084 | ||||||||||||||||||||
Net interest income |
$ | 25,567 | $ | 24,086 | ||||||||||||||||||||
Net interest spread |
2.68 | % | 2.73 | % | ||||||||||||||||||||
Net interest margin |
2.98 | % | 3.04 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing liabilities |
116.90 | % | 113.85 | % | ||||||||||||||||||||
(1) | Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate in each year presented. | |
(2) | Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance. | |
(3) | Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance. | |
(4) | In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases receivable and other borrowings. For the six months ended June 30, 2010 and 2009, this totalled $8.1 million and none, respectively. |
25
Inc./(Dec.) | Components | |||||||||||
from | of Change (1) | |||||||||||
Prior Period | Rate | Volume | ||||||||||
2010 vs. 2009 | ||||||||||||
(dollars in thousands) | ||||||||||||
INTEREST INCOME |
||||||||||||
Federal funds sold |
$ | 29 | $ | 16 | $ | 13 | ||||||
Interest-bearing deposits at financial institutions |
181 | 177 | 4 | |||||||||
Investment securities (2) |
(263 | ) | (4,217 | ) | 3,954 | |||||||
Restricted investment securities |
131 | 115 | 16 | |||||||||
Gross loans/leases receivable (3) (4) (5) |
(1,156 | ) | (2,135 | ) | 979 | |||||||
Total change in interest income |
$ | (1,078 | ) | $ | (6,044 | ) | $ | 4,966 | ||||
INTEREST EXPENSE |
||||||||||||
Interest-bearing demand deposits |
$ | (173 | ) | $ | (522 | ) | $ | 349 | ||||
Savings deposits |
(197 | ) | (142 | ) | (55 | ) | ||||||
Time deposits |
(3,070 | ) | (2,530 | ) | (540 | ) | ||||||
Short-term borrowings |
(41 | ) | (228 | ) | 187 | |||||||
Federal Home Loan Bank advances |
28 | (662 | ) | 690 | ||||||||
Junior subordinated debentures |
(69 | ) | (69 | ) | | |||||||
Other borrowings (5) |
963 | (232 | ) | 1,195 | ||||||||
Total change in interest expense |
$ | (2,559 | ) | $ | (4,385 | ) | $ | 1,826 | ||||
Total change in net interest income |
$ | 1,481 | $ | (1,659 | ) | $ | 3,140 | |||||
(1) | The column Inc./(Dec.) from Prior Period is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately alloctaed to rate and volume. | |
(2) | Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented. | |
(3) | Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance. | |
(4) | Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance. | |
(5) | In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases receivable and other borrowings. For the three months ended June 30, 2010 and 2009, this totalled $8.1 million and none, respectively. |
26
27
28
Three Months Ended | ||||||||||||||||
June 30, 2010 | June 30, 2009 | $ Change | % Change | |||||||||||||
Credit card issuing fees, net of processing costs |
$ | 110,431 | $ | 292,885 | $ | (182,454 | ) | (62.3 | )% | |||||||
Trust department fees |
729,262 | 701,314 | 27,948 | 4.0 | ||||||||||||
Investment advisory and management fees, gross |
471,799 | 351,367 | 120,432 | 34.3 | ||||||||||||
Deposit service fees |
860,318 | 788,043 | 72,275 | 9.2 | ||||||||||||
Gains on sales of loans, net |
553,178 | 673,212 | (120,034 | ) | (17.8 | ) | ||||||||||
Gains (losses) on sales of foreclosed assets |
(102,102 | ) | 186,697 | (288,799 | ) | (100.0 | ) | |||||||||
Earnings on bank-owned life insurance |
286,150 | 322,246 | (36,096 | ) | (11.2 | ) | ||||||||||
Other |
629,034 | 496,198 | 132,836 | 26.8 | ||||||||||||
$ | 3,538,070 | $ | 3,811,962 | $ | (273,892 | ) | (7.2 | )% | ||||||||
Six Months Ended | ||||||||||||||||
June 30, 2010 | June 30, 2009 | $ Change | % Change | |||||||||||||
Credit card issuing fees, net of processing costs |
$ | 196,573 | $ | 538,750 | $ | (342,177 | ) | (63.5 | )% | |||||||
Trust department fees |
1,635,050 | 1,419,429 | 215,621 | 15.2 | ||||||||||||
Investment advisory and management fees, gross |
906,494 | 702,412 | 204,082 | 29.1 | ||||||||||||
Deposit service fees |
1,683,086 | 1,615,017 | 68,069 | 4.2 | ||||||||||||
Gains on sales of loans, net |
722,132 | 1,085,123 | (362,991 | ) | (33.5 | ) | ||||||||||
Gains (losses) on sales of foreclosed assets |
(80,935 | ) | 186,697 | (267,632 | ) | (100.0 | ) | |||||||||
Earnings on bank-owned life insurance |
620,656 | 613,286 | 7,370 | 1.2 | ||||||||||||
Other |
1,050,364 | 1,307,290 | (256,926 | ) | (19.7 | ) | ||||||||||
$ | 6,733,420 | $ | 7,468,004 | $ | (734,584 | ) | (9.8 | )% | ||||||||
29
30
Three Months Ended | ||||||||||||||||
June 30, 2010 | June 30, 2009 | $ Change | % Change | |||||||||||||
Salaries and employee benefits |
$ | 7,068,315 | $ | 7,081,337 | $ | (13,022 | ) | (0.2 | )% | |||||||
Professional and data processing fees |
1,125,582 | 1,159,885 | (34,303 | ) | (3.0 | ) | ||||||||||
Advertising and marketing |
243,214 | 207,353 | 35,861 | 17.3 | ||||||||||||
Occupancy and equipment expense |
1,365,326 | 1,272,915 | 92,411 | 7.3 | ||||||||||||
Stationery and supplies |
123,885 | 146,739 | (22,854 | ) | (15.6 | ) | ||||||||||
Postage and telephone |
235,359 | 291,518 | (56,159 | ) | (19.3 | ) | ||||||||||
Bank service charges |
110,141 | 68,187 | 41,954 | 61.5 | ||||||||||||
FDIC and other insurance |
883,965 | 1,470,701 | (586,736 | ) | (39.9 | ) | ||||||||||
Loan/lease expense |
411,097 | 319,552 | 91,545 | 28.6 | ||||||||||||
Other-than-temporary impairment losses on securities |
| 192,014 | (192,014 | ) | (100.0 | ) | ||||||||||
Other |
647,702 | 404,375 | 243,327 | 60.2 | ||||||||||||
$ | 12,214,586 | $ | 12,614,576 | $ | (399,990 | ) | (3.2 | )% | ||||||||
Six Months Ended | ||||||||||||||||
June 30, 2010 | June 30, 2009 | $ Change | % Change | |||||||||||||
Salaries and employee benefits |
$ | 13,959,319 | $ | 13,845,947 | $ | 113,372 | 0.8 | % | ||||||||
Professional and data processing fees |
2,282,980 | 2,283,243 | (263 | ) | (0.0 | ) | ||||||||||
Advertising and marketing |
409,455 | 452,882 | (43,427 | ) | (9.6 | ) | ||||||||||
Occupancy and equipment expense |
2,736,672 | 2,594,007 | 142,665 | 5.5 | ||||||||||||
Stationery and supplies |
244,283 | 277,849 | (33,566 | ) | (12.1 | ) | ||||||||||
Postage and telephone |
498,099 | 519,283 | (21,184 | ) | (4.1 | ) | ||||||||||
Bank service charges |
171,392 | 155,733 | 15,659 | 10.1 | ||||||||||||
FDIC and other insurance |
1,687,491 | 2,089,896 | (402,405 | ) | (19.3 | ) | ||||||||||
Loan/lease expense |
980,112 | 651,716 | 328,396 | 50.4 | ||||||||||||
Other-than-temporary impairment losses on securities |
| 206,369 | (206,369 | ) | (100.0 | ) | ||||||||||
Losses on lease residual values |
617,000 | | 617,000 | 100.0 | ||||||||||||
Writedowns in value of foreclosed assets |
363,713 | | 363,713 | 100.0 | ||||||||||||
Other |
1,069,705 | 650,150 | 419,555 | 64.5 | ||||||||||||
$ | 25,020,221 | $ | 23,727,075 | $ | 1,293,146 | 5.5 | % | |||||||||
31
32
33
Quad City | m2 | Cedar Rapids | Rockford | Intercompany | Consolidated | |||||||||||||||||||
Bank & Trust | Lease Funds | Bank & Trust | Bank & Trust | Elimination | Total | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2009: |
||||||||||||||||||||||||
Commercial and industrial loans |
$ | 207,917 | $ | | $ | 137,786 | $ | 58,270 | $ | | $ | 403,973 | ||||||||||||
Commercial real estate loans |
271,858 | | 199,384 | 124,607 | (2,279 | ) | 593,570 | |||||||||||||||||
Direct financing leases |
| 90,059 | | | | 90,059 | ||||||||||||||||||
Residential real estate loans |
33,220 | | 21,983 | 15,405 | | 70,608 | ||||||||||||||||||
Installment and other consumer loans |
48,057 | | 24,075 | 12,139 | | 84,271 | ||||||||||||||||||
561,052 | 90,059 | 383,228 | 210,421 | (2,279 | ) | 1,242,481 | ||||||||||||||||||
Plus deferred loan/lease origination costs, net of fees |
63 | 2,207 | (427 | ) | (4 | ) | | 1,839 | ||||||||||||||||
Gross loans/leases receivable |
$ | 561,115 | $ | 92,266 | $ | 382,801 | $ | 210,417 | $ | (2,279 | ) | $ | 1,244,320 | |||||||||||
ORIGINATION OF NEW LOANS/LEASES: |
||||||||||||||||||||||||
Commercial and industrial loans |
21,866 | | 19,096 | 12,558 | | 53,520 | ||||||||||||||||||
Commercial real estate loans |
17,821 | | 18,201 | 1,717 | | 37,739 | ||||||||||||||||||
Direct financing leases |
| 10,815 | | | | 10,815 | ||||||||||||||||||
Residential real estate loans |
26,821 | | 5,655 | 4,961 | | 37,437 | ||||||||||||||||||
Installment and other consumer loans |
3,072 | | 2,713 | 1,353 | | 7,138 | ||||||||||||||||||
$ | 69,580 | $ | 10,815 | $ | 45,665 | $ | 20,589 | $ | | $ | 146,649 | |||||||||||||
PAYMENTS/MATURITIES/SALES/CHARGE-OFFS,
NET OF ADVANCES OR RENEWALS ON
EXISTING LOANS/LEASES: |
||||||||||||||||||||||||
Commercial and industrial loans |
(32,593 | ) | | (32,985 | ) | (5,548 | ) | | (71,126 | ) | ||||||||||||||
Commercial real estate loans |
(26,782 | ) | | (10,438 | ) | (8,240 | ) | 72 | (45,388 | ) | ||||||||||||||
Direct financing leases |
| (16,844 | ) | | | | (16,844 | ) | ||||||||||||||||
Residential real estate loans |
(26,713 | ) | | (5,286 | ) | (7,000 | ) | | (38,999 | ) | ||||||||||||||
Installment and other consumer loans |
(2,516 | ) | | (4,552 | ) | (512 | ) | | (7,580 | ) | ||||||||||||||
$ | (88,604 | ) | $ | (16,844 | ) | $ | (53,261 | ) | $ | (21,300 | ) | $ | 72 | $ | (179,937 | ) | ||||||||
BALANCE AS OF JUNE 30, 2010: |
||||||||||||||||||||||||
Commercial and industrial loans |
197,190 | | 123,897 | 65,280 | | 386,367 | ||||||||||||||||||
Commercial real estate loans |
262,897 | | 207,147 | 118,084 | (2,207 | ) | 585,921 | |||||||||||||||||
Direct financing leases |
| 84,030 | | | | 84,030 | ||||||||||||||||||
Residential real estate loans |
33,328 | | 22,352 | 13,366 | | 69,046 | ||||||||||||||||||
Installment and other consumer loans |
48,613 | | 22,236 | 12,980 | | 83,829 | ||||||||||||||||||
542,028 | 84,030 | 375,632 | 209,710 | (2,207 | ) | 1,209,193 | ||||||||||||||||||
Plus deferred loan/lease origination costs, net of fees |
58 | 2,009 | (455 | ) | (4 | ) | | 1,608 | ||||||||||||||||
Gross loans/leases receivable |
$ | 542,086 | $ | 86,039 | $ | 375,177 | $ | 209,706 | $ | (2,207 | ) | $ | 1,210,801 | |||||||||||
34
Three months ended | Six months ended | |||||||||||||||
June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||
Balance, beginning |
$ | 22,885 | $ | 21,173 | $ | 22,505 | $ | 17,809 | ||||||||
Provisions charged to expense |
1,376 | 4,876 | 2,979 | 9,234 | ||||||||||||
Loans/leases charged off |
(2,890 | ) | (3,866 | ) | (4,264 | ) | (4,917 | ) | ||||||||
Recoveries on loans/leases previously charged off |
190 | 312 | 341 | 369 | ||||||||||||
Balance, ending |
$ | 21,561 | $ | 22,495 | $ | 21,561 | $ | 22,495 | ||||||||
35
As of June 30, | As of March 31, | As of December 31, | As of June 30, | |||||||||||||
2010 | 2010 | 2009 | 2009 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Nonaccrual loans/leases (1) |
$ | 36,421 | $ | 33,296 | $ | 28,742 | $ | 27,830 | ||||||||
Accruing loans/leases past due 90 days or more |
463 | 57 | 89 | 2,321 | ||||||||||||
Troubled debt restructures |
147 | 154 | 1,201 | | ||||||||||||
Other real estate owned |
9,910 | 8,972 | 9,286 | 3,505 | ||||||||||||
Other repossessed assets |
14 | 440 | 1,071 | 450 | ||||||||||||
$ | 46,955 | $ | 42,919 | $ | 40,389 | $ | 34,106 | |||||||||
Nonperforming loans/leases to total loans/leases |
3.06 | % | 2.71 | % | 2.41 | % | 2.46 | % | ||||||||
Nonperforming assets to total loans/leases plus reposessed property |
3.85 | % | 3.44 | % | 3.22 | % | 2.77 | % | ||||||||
Nonperforming assets to total assets |
2.56 | % | 2.34 | % | 2.27 | % | 2.01 | % | ||||||||
Texas ratio (2) |
31.17 | % | 29.13 | % | 27.47 | % | 23.25 | % |
(1) | Includes government guaranteed portion | |
(2) | Texas Ratio = Nonperforming Assets (excluding Other Repossessed Assets) / Tangible Equity plus Allowance for Estimated Losses on Loans/Leases |
36
As of June 30, | As of March 31, | As of December 31, | As of June 30, | |||||||||||||
2010 | 2010 | 2009 | 2009 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Non-interest bearing demand deposits |
$ | 216,529 | $ | 208,659 | $ | 207,844 | $ | 155,551 | ||||||||
Interest bearing demand deposits |
384,664 | 386,124 | 393,732 | 332,024 | ||||||||||||
Savings deposits |
35,252 | 34,957 | 34,195 | 31,804 | ||||||||||||
Time deposits |
398,903 | 428,638 | 382,798 | 419,869 | ||||||||||||
Brokered time deposits |
84,908 | 90,911 | 70,754 | 89,788 | ||||||||||||
$ | 1,120,256 | $ | 1,149,289 | $ | 1,089,323 | $ | 1,029,036 | |||||||||
As of June 30, | As of March 31, | As of December 31, | As of June 30, | |||||||||||||
2010 | 2010 | 2009 | 2009 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Overnight repurchase agreements with customers |
$ | 86,045 | $ | 101,703 | $ | 94,090 | $ | 82,135 | ||||||||
Federal funds purchased |
46,990 | 14,561 | 56,810 | 56,810 | ||||||||||||
$ | 133,035 | $ | 116,264 | $ | 150,900 | $ | 138,945 | |||||||||
37
| $536 thousand for the two quarterly dividends on the outstanding shares of Series B Non-Cumulative Perpetual Preferred Stock at a stated rate of 8.00%, |
| $356 thousand for the two quarterly dividends on the outstanding shares of Series C Non-Cumulative Perpetual Preferred Stock at a stated rate of 9.50%, and |
| $1.2 million for the two quarterly dividends on the outstanding shares of Series D Cumulative Perpetual Preferred Stock at a stated rate of 5.00%, including the related discount accretion. |
38
39
To Be Well | ||||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of June 30, 2010: |
||||||||||||||||||||||||
Company: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 181,600 | 13.34 | % | $ | 108,876 | ³ | 8.0 | % | N/A | N/A | |||||||||||||
Tier 1 risk-based capital |
160,182 | 11.77 | % | 54,438 | ³ | 4.0 | N/A | N/A | ||||||||||||||||
Tier 1 leverage ratio |
160,182 | 8.63 | % | 74,254 | ³ | 4.0 | N/A | N/A | ||||||||||||||||
Quad City Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 95,283 | 12.69 | % | $ | 60,068 | ³ | 8.0 | % | $ | 75,085 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
85,884 | 11.44 | % | 30,034 | ³ | 4.0 | 45,051 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
85,884 | 8.51 | % | 40,358 | ³ | 4.0 | 50,447 | ³ | 5.00 | % | ||||||||||||||
Cedar Rapids Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 53,543 | 13.57 | % | $ | 31,561 | ³ | 8.0 | % | $ | 39,452 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
48,581 | 12.31 | % | 15,781 | ³ | 4.0 | 23,671 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
48,581 | 8.57 | % | 22,673 | ³ | 4.0 | 28,341 | ³ | 5.00 | % | ||||||||||||||
Rockford Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 33,595 | 15.78 | % | $ | 17,036 | ³ | 8.0 | % | $ | 21,295 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
30,925 | 14.52 | % | 8,518 | ³ | 4.0 | 12,777 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
30,925 | 10.92 | % | 11,329 | ³ | 4.0 | 14,162 | ³ | 5.00 | % |
40
To Be Well | ||||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2009: |
||||||||||||||||||||||||
Company: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 174,696 | 12.52 | % | $ | 111,668 | ³ | 8.0 | % | N/A | N/A | |||||||||||||
Tier 1 risk-based capital |
155,464 | 11.14 | % | 55,834 | ³ | 4.0 | N/A | N/A | ||||||||||||||||
Tier 1 leverage ratio |
155,464 | 8.73 | % | 71,212 | ³ | 4.0 | N/A | N/A | ||||||||||||||||
Quad City Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 94,957 | 12.26 | % | $ | 61,973 | ³ | 8.0 | % | $ | 77,466 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
85,250 | 11.00 | % | 30,987 | ³ | 4.0 | 46,480 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
85,250 | 8.55 | % | 39,891 | ³ | 4.0 | 49,864 | ³ | 5.00 | % | ||||||||||||||
Cedar Rapids Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 53,179 | 13.14 | % | $ | 32,386 | ³ | 8.0 | % | $ | 40,483 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
48,092 | 11.88 | % | 16,193 | ³ | 4.0 | 24,290 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
48,092 | 8.93 | % | 21,552 | ³ | 4.0 | 26,940 | ³ | 5.00 | % | ||||||||||||||
Rockford Bank & Trust: |
||||||||||||||||||||||||
Total risk-based capital |
$ | 30,402 | 13.92 | % | $ | 17,470 | ³ | 8.0 | % | $ | 21,838 | ³ | 10.00 | % | ||||||||||
Tier 1 risk-based capital |
27,660 | 12.67 | % | 8,735 | ³ | 4.0 | 13,103 | ³ | 6.00 | % | ||||||||||||||
Tier 1 leverage ratio |
27,660 | 10.56 | % | 10,475 | ³ | 4.0 | 13,094 | ³ | 5.00 | % |
41
42
43
NET INTEREST INCOME EXPOSURE in YEAR 1 | ||||||||||||
INTEREST RATE SCENARIO | As of March 31, 2010 | As of December 31, 2009 | As of March 31, 2009 | |||||||||
100 basis point downward shift |
-1.1 | % | -0.9 | % | 0.6 | % | ||||||
200 basis point upward shift |
-3.5 | % | -5.1 | % | -2.3 | % |
44
45
Item 1 | Legal Proceedings |
There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses. |
Item 1.A. | Risk Factors |
In addition to the risk factors previously disclosed in Part I, Item 1.A. Risk Factors in the Companys 2009 Annual Report on Form 10-K, the Company has identified one risk factor below that could materially affect the Companys business, financial condition, or future operating results. |
Recently enacted regulatory reforms could have a significant impact on our business, financial condition and results of operations. |
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Act), which is perhaps the most significant financial reform since the Great Depression. While the provisions of the Act receiving the most public attention have generally been those more likely to affect larger institutions, the Act also contains many provisions which will affect smaller institutions such as ours in substantial and unpredictable ways. Consequently, compliance with the Acts provisions may curtail our revenue opportunities, increase our operating costs, require us to hold higher levels of regulatory capital and/or liquidity or otherwise adversely affect our business or financial results in the future. Our management is actively reviewing the provisions of the Act and assessing its probable impact on our business, financial condition, and result of operations. However, because many aspects of the Act are subject to future rulemaking, it is difficult to precisely anticipate its overall financial impact on the Company and its subsidiary banks at this time. |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
None |
Item 3 | Defaults Upon Senior Securities |
None |
Item 4 | [RESERVED] |
Item 5 | Other Information |
None |
46
Item 6 | Exhibits |
3.1 | Bylaws of QCR Holdings, Inc. (as amended May 12,
2010) (incorporated herein by reference to Exhibit 3.1 of
Registrants Form 8-K filed on May 18, 2010). |
|||
31.1 | Certification of Chief Executive Officer Pursuant to
Rule
13a-14(a)/15d-14(a). |
|||
31.2 | Certification of Chief Financial Officer Pursuant to
Rule
13a-14(a)/15d-14(a). |
|||
32.1 | Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|||
32.2 | Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|||
99.1 | Designation of Rights, Preferences and Limitations
of Series E Non-Cumulative Convertible Perpetual Preferred Stock of QCR
Holdings, Inc. filed with the Secretary of the State of Delaware
(incorporated herein by reference to Exhibit 99.1 of the Registrants Form
8-K filed on July 1, 2010). |
47
Date August 6, 2010 | /s/ Douglas M. Hultquist | |||
Douglas M. Hultquist, President | ||||
Chief Executive Officer | ||||
Date August 6, 2010 | /s/ Todd A. Gipple | |||
Todd A. Gipple, Executive Vice President | ||||
Chief Operating Officer Chief Financial Officer |
||||
48