UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-14289
GREENE COUNTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Tennessee |
62-1222567 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
|
|
100 North Main Street, Greeneville, Tennessee |
37743-4992 |
(Address of principal executive offices) |
(Zip Code) |
|
|
Registrants telephone number, including area code: (423) 639-5111. |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) YES ý NO o
As of November 5, 2004, the number of shares outstanding of the issuers common stock was: 7,646,330.
PART 1 FINANCIAL INFORMATION
The unaudited condensed consolidated financial statements of the Registrant and its wholly owned subsidiaries are as follows:
Condensed Consolidated Balance Sheets September 30, 2004 and December 31, 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2004 and December 31, 2003
(Amounts in thousands, except share and per share data)
|
|
(Unaudited) |
|
|
|
||
|
|
September 30, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
30,450 |
|
$ |
36,087 |
|
Federal funds sold |
|
722 |
|
5,254 |
|
||
Securities available for sale |
|
27,598 |
|
33,199 |
|
||
Securities held to maturity (with a market value of $4,641 and $5,846) |
|
4,482 |
|
5,632 |
|
||
FHLB, Bankers Bank and other stock, at cost |
|
6,154 |
|
5,992 |
|
||
Loans held for sale |
|
1,865 |
|
3,546 |
|
||
Loans |
|
981,506 |
|
952,225 |
|
||
Less: Allowance for loan losses |
|
(14,850 |
) |
(14,564 |
) |
||
Net loans |
|
966,656 |
|
937,661 |
|
||
Premises and equipment, net |
|
34,867 |
|
33,886 |
|
||
Goodwill and other intangible assets |
|
20,508 |
|
20,970 |
|
||
Other assets |
|
26,926 |
|
26,295 |
|
||
Total assets |
|
$ |
1,120,228 |
|
$ |
1,108,522 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits |
|
$ |
878,088 |
|
$ |
907,115 |
|
Repurchase agreements |
|
10,470 |
|
12,896 |
|
||
FHLB advances and notes payable |
|
100,757 |
|
63,030 |
|
||
Subordinated debentures |
|
10,310 |
|
10,310 |
|
||
Accrued interest payable and other liabilities |
|
12,589 |
|
13,236 |
|
||
Total liabilities |
|
1,012,214 |
|
1,006,587 |
|
||
|
|
|
|
|
|
||
Shareholders equity |
|
|
|
|
|
||
Common stock: $2 par, 15,000,000 shares authorized, 7,644,650 and 7,659,929 shares outstanding |
|
15,290 |
|
15,320 |
|
||
Additional paid in capital |
|
24,119 |
|
24,482 |
|
||
Retained earnings |
|
68,533 |
|
61,947 |
|
||
Accumulated other comprehensive income |
|
72 |
|
186 |
|
||
Total shareholders equity |
|
108,014 |
|
101,935 |
|
||
Total liabilities and shareholders equity |
|
$ |
1,120,228 |
|
$ |
1,108,522 |
|
* Derived from audited consolidated financial statements.
See accompanying notes.
2
GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Three and Nine Months Ended September 30, 2004 and 2003
(Amounts in thousands, except share and per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
(Unaudited) |
|
(Unaudited) |
|
||||||||
Interest income |
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
15,796 |
|
$ |
13,603 |
|
$ |
46,843 |
|
$ |
40,942 |
|
Investment securities |
|
344 |
|
117 |
|
1,069 |
|
761 |
|
||||
Federal funds sold and interest-earning deposits |
|
2 |
|
143 |
|
29 |
|
242 |
|
||||
|
|
16,142 |
|
13,863 |
|
47,941 |
|
41,945 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
2,665 |
|
2,856 |
|
8,857 |
|
9,610 |
|
||||
Borrowings |
|
1,065 |
|
850 |
|
2,809 |
|
2,320 |
|
||||
|
|
3,730 |
|
3,706 |
|
11,666 |
|
11,930 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
12,412 |
|
10,157 |
|
36,275 |
|
30,015 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for loan losses |
|
1,062 |
|
1,655 |
|
3,747 |
|
4,510 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income after provision for loan losses |
|
11,350 |
|
8,502 |
|
32,528 |
|
25,505 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Noninterest income |
|
|
|
|
|
|
|
|
|
||||
Service charges and fees |
|
2,436 |
|
2,388 |
|
7,349 |
|
6,919 |
|
||||
Other |
|
584 |
|
572 |
|
1,835 |
|
1,662 |
|
||||
|
|
3,020 |
|
2,960 |
|
9,184 |
|
8,581 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Noninterest expense |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
4,800 |
|
3,997 |
|
13,971 |
|
12,086 |
|
||||
Occupancy and furniture and equipment expense |
|
1,494 |
|
1,184 |
|
4,445 |
|
3,357 |
|
||||
Other |
|
2,917 |
|
2,198 |
|
8,320 |
|
6,860 |
|
||||
|
|
9,211 |
|
7,379 |
|
26,736 |
|
22,303 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
5,159 |
|
4,083 |
|
14,976 |
|
11,783 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
1,946 |
|
1,483 |
|
5,636 |
|
4,264 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
3,213 |
|
$ |
2,600 |
|
$ |
9,340 |
|
$ |
7,519 |
|
Comprehensive income |
|
$ |
3,418 |
|
$ |
2,550 |
|
$ |
9,226 |
|
$ |
7,546 |
|
|
|
|
|
|
|
|
|
|
|
||||
Per share of common stock: |
|
|
|
|
|
|
|
|
|
||||
Basic earnings |
|
$ |
0.42 |
|
$ |
0.38 |
|
$ |
1.22 |
|
$ |
1.10 |
|
Diluted earnings |
|
0.42 |
|
0.38 |
|
1.21 |
|
1.09 |
|
||||
Dividends |
|
0.12 |
|
0.12 |
|
0.36 |
|
0.36 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
7,644,544 |
|
6,823,315 |
|
7,657,078 |
|
6,822,040 |
|
||||
Diluted |
|
7,710,335 |
|
6,894,097 |
|
7,724,756 |
|
6,893,420 |
|
See accompanying notes.
3
GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For Nine Months Ended September 30, 2004
(Amounts in thousands, except share and per share data)
|
|
Common |
|
Additional |
|
Retained |
|
Accumulated |
|
Total |
|
|||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, January 1, 2004 |
|
$ |
15,320 |
|
$ |
24,482 |
|
$ |
61,947 |
|
$ |
186 |
|
$ |
101,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of 10,421 shares under stock option plan |
|
21 |
|
120 |
|
|
|
|
|
141 |
|
|||||
Repurchase of common stock, 25,700 shares |
|
(51 |
) |
(487 |
) |
|
|
|
|
(538 |
) |
|||||
Tax benefit from exercise of nonincentive stock options |
|
|
|
4 |
|
|
|
|
|
4 |
|
|||||
Dividends ($.36 per share) |
|
|
|
|
|
(2,754 |
) |
|
|
(2,754 |
) |
|||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
|
|
9,340 |
|
|
|
9,340 |
|
|||||
Change in unrealized gains (losses), net of reclassification and taxes |
|
|
|
|
|
|
|
(114 |
) |
(114 |
) |
|||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
9,226 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, September 30, 2004 |
|
$ |
15,290 |
|
$ |
24,119 |
|
$ |
68,533 |
|
$ |
72 |
|
$ |
108,014 |
|
See accompanying notes.
4
GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2004 and 2003
(Amounts in thousands, except share and per share data)
|
|
September 30, |
|
September 30, |
|
||
|
|
(Unaudited) |
|
||||
Cash flows from operating activities |
|
|
|
|
|
||
Net income |
|
$ |
9,340 |
|
$ |
7,519 |
|
Adjustments to reconcile net income to net cash from operating activities |
|
|
|
|
|
||
Provision for loan losses |
|
3,747 |
|
4,510 |
|
||
Depreciation and amortization |
|
2,297 |
|
1,519 |
|
||
Security amortization and accretion, net |
|
83 |
|
113 |
|
||
FHLB stock dividends |
|
(162 |
) |
(139 |
) |
||
Net gain on sale of mortgage loans |
|
(368 |
) |
(927 |
) |
||
Originations of mortgage loans held for sale |
|
(36,085 |
) |
(61,460 |
) |
||
Proceeds from sales of mortgage loans |
|
38,134 |
|
65,190 |
|
||
Net losses from sales of fixed assets |
|
47 |
|
104 |
|
||
Net loss on OREO and repossessed assets |
|
216 |
|
199 |
|
||
Net changes: |
|
|
|
|
|
||
Other assets |
|
2,199 |
|
245 |
|
||
Accrued interest payable and other liabilities |
|
(643 |
) |
(2,808 |
) |
||
Net cash from operating activities |
|
18,805 |
|
14,065 |
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Net change in securities and other interest-earning investments |
|
6,488 |
|
10,475 |
|
||
Increase in cash surrender value of life insurance |
|
(2,858 |
) |
(561 |
) |
||
Net increase in loans |
|
(36,005 |
) |
(67,104 |
) |
||
Improvements to other real estate and proceeds from sales of other real estate owned, net |
|
3,145 |
|
4,564 |
|
||
Proceeds from fixed assets additions and sale of fixed assets, net |
|
(2,866 |
) |
(3,104 |
) |
||
Net cash from investing activities |
|
(32,096 |
) |
(55,730 |
) |
||
Cash flows from financing activities |
|
|
|
|
|
||
Net decrease in deposits |
|
(29,027 |
) |
(14,825 |
) |
||
Net (decrease) increase in repurchase agreements |
|
(2,426 |
) |
10,482 |
|
||
Net increase in FHLB advances and notes payable |
|
37,726 |
|
6,707 |
|
||
Proceeds from subordinated debentures |
|
|
|
10,000 |
|
||
Dividends paid |
|
(2,754 |
) |
(2,456 |
) |
||
Proceeds from issuance of common stock |
|
141 |
|
37 |
|
||
Repurchase of common stock |
|
(538 |
) |
|
|
||
Net cash from financing activities |
|
3,122 |
|
9,945 |
|
||
Net decrease in cash and cash equivalents |
|
(10,169 |
) |
(31,720 |
) |
||
Cash and cash equivalents, beginning of year |
|
41,341 |
|
62,959 |
|
||
Cash and cash equivalents, end of period |
|
$ |
31,172 |
|
$ |
31,239 |
|
|
|
|
|
|
|
||
Supplemental disclosures cash and noncash |
|
|
|
|
|
||
Interest paid |
|
$ |
12,585 |
|
$ |
12,578 |
|
Income taxes paid |
|
3,527 |
|
3,790 |
|
||
Loans transferred to other real estate |
|
3,817 |
|
5,195 |
|
||
Unrealized (loss) gain on available for sale securities, net of tax |
|
(114 |
) |
27 |
|
See accompanying notes.
5
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2004
Unaudited
(Amounts in thousands, except share and per share data)
NOTE 1 PRINCIPLES OF CONSOLIDATION
The accompanying unaudited condensed consolidated financial statements of Greene County Bancshares, Inc. (the Company) and its wholly owned subsidiary, Greene County Bank (the Bank), have been prepared in accordance with accounting principles generally accepted in the United States of America for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. Certain amounts from prior period financial statements have been reclassified to conform to the current years presentation.
Employee compensation expense under stock option plans is reported if options are granted below market price at grant date, whereas expense for options granted at market price are reported on a pro forma basis. Pro forma disclosures of net income and earnings per share are shown below using the fair value method of SFAS No. 123 to measure expense for options using the Black-Scholes option pricing model to estimate fair value.
The shareholders of the Company approved, at their annual meeting on April 22, 2004, the Greene County Bancshares, Inc. 2004 Long-Term Incentive Plan (the Plan), for the purpose of attracting, retaining and motivating employees, officers and directors of the Company and to provide incentives and awards for superior performance. The Plan reserved 500,000 shares of common stock for issuance. No options have yet been granted under the Plan but options have been granted under the Companys previous stock option plans.
The following disclosures show the effect on income and earnings per share had the outstanding options fair value been recorded using the Black-Scholes model.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income: |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
3,213 |
|
$ |
2,600 |
|
$ |
9,340 |
|
$ |
7,519 |
|
Deduct: Total stock-based compensation expense determined under fair value-based method for all awards, net of tax |
|
(38 |
) |
(29 |
) |
(113 |
) |
(86 |
) |
||||
Pro forma |
|
$ |
3,175 |
|
$ |
2,571 |
|
$ |
9,227 |
|
$ |
7,433 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.42 |
|
$ |
0.38 |
|
$ |
1.22 |
|
$ |
1.10 |
|
Pro forma |
|
$ |
0.42 |
|
$ |
0.37 |
|
$ |
1.20 |
|
$ |
1.08 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.42 |
|
$ |
0.38 |
|
$ |
1.21 |
|
$ |
1.09 |
|
Pro forma |
|
$ |
0.41 |
|
$ |
0.37 |
|
$ |
1.19 |
|
$ |
1.07 |
|
6
Transactions in the allowance for loan losses for the nine months ended September 30, 2004 and twelve months ended December 31, 2003 were as follows:
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Balance at beginning of year |
|
$ |
14,564 |
|
$ |
12,586 |
|
Add (deduct): |
|
|
|
|
|
||
Reserve acquired in acquisition |
|
|
|
1,340 |
|
||
Provision |
|
3,747 |
|
5,775 |
|
||
Loans charged off |
|
(4,914 |
) |
(6,797 |
) |
||
Recoveries of loans charged off |
|
1,453 |
|
1,660 |
|
||
Ending balance |
|
$ |
14,850 |
|
$ |
14,564 |
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Loans past due 90 days still on accrual |
|
$ |
979 |
|
$ |
224 |
|
Nonaccrual loans |
|
7,214 |
|
4,305 |
|
||
Total |
|
$ |
8,193 |
|
$ |
4,529 |
|
7
Basic earnings per share (EPS) of common stock is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income by the weighted average number of common shares and potential common shares outstanding during the period. Stock options are regarded as potential common shares. Potential common shares are computed using the treasury stock method. For the three and nine months ended September 30, 2004, 72,155 options are excluded from the effect of dilutive securities because they are anti-dilutive; 70,105 options are similarly excluded from the effect of dilutive securities for the three and nine months ended September 30, 2003.
The following is a reconciliation of the numerators and denominators used in the basic and diluted earnings per share computations for the three and nine months ended September 30, 2004 and 2003:
|
|
Three Months Ended September 30, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
|
|
Income |
|
Shares |
|
Income |
|
Shares |
|
||
|
|
(Numerator) |
|
(Denominator) |
|
(Numerator) |
|
(Denominator) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Basic EPS |
|
|
|
|
|
|
|
|
|
||
Income available to common shareholders |
|
$ |
3,213 |
|
7,644,544 |
|
$ |
2,600 |
|
6,823,315 |
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
||
Stock options outstanding |
|
|
|
65,791 |
|
|
|
70,782 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Diluted EPS |
|
|
|
|
|
|
|
|
|
||
Income available to common shareholders plus assumed conversions |
|
$ |
3,213 |
|
7,710,335 |
|
$ |
2,600 |
|
6,894,097 |
|
|
|
Nine Months Ended September 30, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
|
|
Income |
|
Shares |
|
Income |
|
Shares |
|
||
|
|
(Numerator) |
|
(Denominator) |
|
(Numerator) |
|
(Denominator) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Basic EPS |
|
|
|
|
|
|
|
|
|
||
Income available to common shareholders |
|
$ |
9,340 |
|
7,657,078 |
|
$ |
7,519 |
|
6,822,040 |
|
|
|
|
|
|
|
|
|
|
|
||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
||
Stock options outstanding |
|
|
|
67,678 |
|
|
|
71,380 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Diluted EPS |
|
|
|
|
|
|
|
|
|
||
Income available to common shareholders plus assumed conversions |
|
$ |
9,340 |
|
7,724,756 |
|
$ |
7,519 |
|
6,893,420 |
|
8
The Companys operating segments include banking, mortgage banking, consumer finance, subprime automobile lending and title insurance. The reportable segments are determined by the products and services offered, and internal reporting. Loans, investments, and deposits provide the revenues in the banking operation, loans and fees provide the revenues in consumer finance, mortgage banking, and subprime lending and insurance commissions provide revenues for the title insurance company. Consumer finance, subprime automobile lending and title insurance do not meet the quantitative threshold on an individual basis, and are therefore shown below in other. Mortgage banking operations are included in Bank. All operations are domestic.
Segment performance is evaluated using net interest income and noninterest income. Income taxes are allocated based on income before income taxes, and indirect expenses (including management fees) are allocated based on time spent for each segment. Transactions among segments are made at fair value. Information reported internally for performance assessment follows.
Three months ended September 30, 2004 |
|
Bank |
|
Other |
|
Total |
|
|||
Net interest income |
|
$ |
11,049 |
|
$ |
1,363 |
|
$ |
12,412 |
|
Provision for loan losses |
|
838 |
|
224 |
|
1,062 |
|
|||
Noninterest income |
|
2,828 |
|
192 |
|
3,020 |
|
|||
Noninterest expense |
|
8,127 |
|
1,084 |
|
9,211 |
|
|||
Income tax expense |
|
1,870 |
|
76 |
|
1,946 |
|
|||
Segment profit |
|
$ |
3,042 |
|
$ |
171 |
|
$ |
3,213 |
|
Segment assets at September 30, 2004 |
|
$ |
1,087,230 |
|
$ |
32,998 |
|
$ |
1,120,228 |
|
Three months ended September 30, 2003 |
|
Bank |
|
Other |
|
Total |
|
|||
Net interest income |
|
$ |
8,518 |
|
$ |
1,639 |
|
$ |
10,157 |
|
Provision for loan losses |
|
1,099 |
|
556 |
|
1,655 |
|
|||
Noninterest income |
|
2,590 |
|
370 |
|
2,960 |
|
|||
Noninterest expense |
|
6,133 |
|
1,246 |
|
7,379 |
|
|||
Income tax expense |
|
1,387 |
|
96 |
|
1,483 |
|
|||
Segment profit |
|
$ |
2,489 |
|
$ |
111 |
|
$ |
2,600 |
|
Segment assets at September 30, 2003 |
|
$ |
869,200 |
|
$ |
35,255 |
|
$ |
904,455 |
|
Nine months ended September 30, 2004 |
|
Bank |
|
Other |
|
Total |
|
|||
Net interest income |
|
$ |
31,947 |
|
$ |
4,328 |
|
$ |
36,275 |
|
Provision for loan losses |
|
2,674 |
|
1,073 |
|
3,747 |
|
|||
Noninterest income |
|
8,402 |
|
782 |
|
9,184 |
|
|||
Noninterest expense |
|
23,330 |
|
3,406 |
|
26,736 |
|
|||
Income tax expense |
|
5,447 |
|
189 |
|
5,636 |
|
|||
Segment profit |
|
$ |
8,898 |
|
$ |
442 |
|
$ |
9,340 |
|
Nine months ended September 30, 2003 |
|
Bank |
|
Other |
|
Total |
|
|||
Net interest income |
|
$ |
25,141 |
|
$ |
4,874 |
|
$ |
30,015 |
|
Provision for loan losses |
|
2,865 |
|
1,645 |
|
4,510 |
|
|||
Noninterest income |
|
7,473 |
|
1,108 |
|
8,581 |
|
|||
Noninterest expense |
|
18,633 |
|
3,670 |
|
22,303 |
|
|||
Income tax expense |
|
4,009 |
|
255 |
|
4,264 |
|
|||
Segment profit |
|
$ |
7,107 |
|
$ |
412 |
|
$ |
7,519 |
|
9
Asset Quality Ratios
As of and for the period ended September 30, 2004 |
|
Bank |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percentage of total loans |
|
0.77 |
% |
1.67 |
% |
0.83 |
% |
Nonperforming assets as a percentage of total assets |
|
1.01 |
% |
3.18 |
% |
1.10 |
% |
Allowance for loan losses as a percentage of total loans |
|
1.25 |
% |
6.19 |
% |
1.50 |
% |
Allowance for loan losses as a percentage of nonperforming assets |
|
108.50 |
% |
249.81 |
% |
120.52 |
% |
Annualized net charge-offs to average total loans, net of unearned interest |
|
0.30 |
% |
3.98 |
% |
0.47 |
% |
As of and for the period ended September 30, 2003 |
|
Bank |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percentage of total loans |
|
0.49 |
% |
1.58 |
% |
0.57 |
% |
Nonperforming assets as a percentage of total assets |
|
0.95 |
% |
2.88 |
% |
1.09 |
% |
Allowance for loan losses as a percentage of total loans |
|
1.19 |
% |
7.22 |
% |
1.56 |
% |
Allowance for loan losses as a percentage of nonperforming assets |
|
110.96 |
% |
249.61 |
% |
129.03 |
% |
Annualized net charge-offs to average total loans, net of unearned interest |
|
0.41 |
% |
5.67 |
% |
0.74 |
% |
As of and for the period ended December 31, 2003 |
|
Bank |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percentage of total loans |
|
0.40 |
% |
1.64 |
% |
0.47 |
% |
Nonperforming assets as a percentage of total assets |
|
0.68 |
% |
3.38 |
% |
0.79 |
% |
Allowance for loan losses as a percentage of total loans |
|
1.24 |
% |
6.45 |
% |
1.51 |
% |
Allowance for loan losses as a percentage of nonperforming assets |
|
154.91 |
% |
239.41 |
% |
166.35 |
% |
Net charge-offs to average total loans, net of unearned interest |
|
0.33 |
% |
5.53 |
% |
0.64 |
% |
10
Goodwill
Goodwill was no longer amortized starting in 2002; however, it is periodically evaluated for impairment and no impairment was recognized during the first nine months of 2004.
The change in the carrying amount of goodwill for the nine months ended September 30, 2004 is as follows:
Beginning of year |
|
$ |
15,885 |
|
Goodwill from acquisition during the year |
|
|
|
|
End of quarter |
|
$ |
15,885 |
|
Core deposit and other intangibles
Other intangible assets consist of core deposit intangibles arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on a straight-line method over their estimated useful lives, which is 10 years.
Core deposit intangibles had a gross carrying amount of $6,367 for the period ended September 30, 2004 and the year ended December 31, 2003 and accumulated amortization of $1,744 and $1,282 for the same periods, respectively. Aggregate amortization expense for the three and nine months ended September 30, 2004 was $154 and $462, respectively. Annual estimated amortization expense for the next five years is:
2004 |
|
$ |
616 |
|
2005 |
|
616 |
|
|
2006 |
|
506 |
|
|
2007 |
|
506 |
|
|
2008 |
|
506 |
|
|
Total |
|
$ |
2,750 |
|
11
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Statements
This Quarterly Report on Form 10-Q, including all documents incorporated herein by reference, contains forward-looking statements. Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the Securities and Exchange Commission (SEC) or otherwise. The words believe, expect, seek, and intend and similar expressions identify forward-looking statements, which speak only as of the date the statement is made. The use of annualized information, which extrapolates nine months actual financial results to the full year 2004, is also forward-looking. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements may include, but are not limited to, projections of income or loss, expenditures, acquisitions, plans for future operations, financing needs or plans relating to services of the Company, as well as assumptions relating to the foregoing. The Companys actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors, including, but not limited to (1) unanticipated deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses; (2) lack of sustained growth in the economy in the markets that the Bank serves; (3) increased competition with other financial institutions in the markets that the Bank serves; (4) changes in the legislative and regulatory environment; and (5) the loss of key personnel.
Presentation of Amounts
All dollar amounts set forth below, other than per-share amounts, are in thousands unless otherwise noted.
General
Greene County Bancshares, Inc. (the Company) is the bank holding company for Greene County Bank (the Bank), a Tennessee-chartered commercial bank that conducts the principal business of the Company. In addition to its commercial banking operations, the Bank conducts separate businesses through its three wholly-owned subsidiaries: Superior Financial Services, Inc. (Superior Financial), a consumer finance company; GCB Acceptance Corporation (GCB Acceptance), a subprime automobile lending company; and Fairway Title Co., a title company formed in 1998. The Bank also operates a mortgage banking operation which has its main office in Knox County, Tennessee and this operation also has representatives located throughout the Companys branch system.
On November 21, 2003, the Company entered the Middle Tennessee market by completing its acquisition of Gallatin, Tennessee-based Independent Bankshares Corporation (IBC). IBC was the bank holding company for First Independent Bank, which had four offices in Gallatin and Hendersonville, Tennessee, and Rutherford Bank and Trust, with three offices in Murfreesboro and Smyrna, Tennessee. First Independent Bank and Rutherford Bank and Trust were subsequently merged with the Bank, with the Bank as the surviving entity. The Company completed the IBC system conversion process during the latter part of the quarter ended March 31, 2004.
On September 20, 2004, the Company announced that it has agreed to purchase three branch offices in Lawrence County, Tennessee, from National Bank of Commerce. These branches, two located in Lawrenceburg and the third in St. Joseph, have a combined total of approximately $68 million in deposits and $31 million in loans outstanding. The transaction is expected to be completed by years end and is subject to regulatory approvals and other customary conditions.
On September 27, 2004, the Company announced that it plans to establish new banking operations in Nashville, Tennessee to serve the surrounding metropolitan area. This new initiative, named Middle Tennessee Bank & Trust, is expected to complement the Companys existing presence in the mid-state and help fill in the market between Sumner and Rutherford Counties of Tennessee. Each banking location will operate as a branch office of the Bank. The first branch office for Middle Tennessee Bank & Trust is set to open in Donelson, Tennessee in mid-November 2004.
12
Growth and Business Strategy
The Company expects that, over the intermediate term, its growth from mergers and acquisitions, including acquisitions of both entire financial institutions and selected branches of financial institutions, will continue. With respect to the acquisition of entire financial institutions, the Company is focusing on institutions with assets between $100 million and $400 million. De novo branching is also expected to be a method of growth, particularly in high-growth and other demographically-desirable markets.
The Companys strategic plan outlines a geographic expansion policy within a 300-mile radius of Greene County, Tennessee. This policy could result in the Company expanding westward and eastward up to and including Nashville, Tennessee and Roanoke, Virginia, respectively, east/southeast up to and including the Piedmont area of North Carolina and western North Carolina, southward to northern Georgia and northward into eastern and central Kentucky. In particular, the Company believes the markets in and around Knoxville and Nashville, Tennessee are highly desirable areas with respect to expansion and growth plans.
The Company is continuously investigating and analyzing other lines and areas of business. These include, but are not limited to, various types of insurance, real estate activities, etc. Conversely, the Company frequently evaluates and analyzes the profitability, risk factors and viability of its various business lines and segments and, depending upon the results of these evaluations and analyses, may conclude to exit certain segments and/or business lines. Further, in conjunction with these ongoing evaluations and analyses, the Company may decide to sell, merge or close certain branch facilities.
Overview
The Companys results of operations for the third quarter and year-to-date period ended September 30, 2004, compared to the same periods in 2003, reflected a significant increase in net interest income due, in part, to the November 2003 acquisition of IBC in Middle Tennessee, which added seven branch offices, as well as growth in other key markets, most notably in Blount County and Knoxville, Tennessee. Because of this growth and the associated increase in loans, along with the short-term interest rate increases by the Federal Reserve Board (FRB) beginning in the quarter ended September 30, 2004, the Company experienced an increase in net income and earnings per share for the quarter versus the same period last year.
Critical Accounting Policies and Estimates
The Companys consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods.
Management continually evaluates the Companys accounting policies and estimates it uses to prepare the consolidated financial statements. In general, managements estimates are based on historical experience, information from regulators and third party professionals and various assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
The Company believes its critical accounting policies and estimates include the valuation of the allowance for loan losses and the fair value of financial instruments and other accounts. Based on managements calculation, an allowance of $14,850, or 1.50%, of total loans was an adequate estimate of losses within the loan portfolio as of September 30, 2004. This estimate resulted in a provision for loan losses on the income statement of $1,062 and $3,747, respectively, for the three and nine months ended September 30, 2004. If the mix and amount of future charge-off percentages differ significantly from those assumptions used by management in making its determination, the allowance for loan losses and provision for loan losses on the income statement could be materially affected.
13
The consolidated financial statements include certain accounting and disclosures that require management to make estimates about fair values. Estimates of fair value are used in the accounting for securities available for sale, loans held for sale, goodwill, other intangible assets, and acquisition purchase accounting adjustments. Estimates of fair values are used in disclosures regarding securities held to maturity, stock compensation, commitments, and the fair values of financial instruments. Fair values are estimated using relevant market information and other assumptions such as interest rates, credit risk, prepayments and other factors. The fair values of financial instruments are subject to change as influenced by market conditions.
Liquidity and Capital Resources
Liquidity. Liquidity refers to the ability or the financial flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows the Company to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. The Companys liquid assets include cash and due from banks, federal funds sold, investment securities and loans held for sale. Including securities pledged to collateralize municipal deposits, these assets represented 7.13% of the total liquidity base at September 30, 2004, as compared to 9.03% at December 31, 2003. The liquidity base is generally defined to include deposits, repurchase agreements, notes payable and subordinated debentures. In addition, the Company maintains borrowing availability with the Federal Home Loan Bank of Cincinnati (FHLB) approximating $21,706 at September 30, 2004. The Company also maintains federal funds lines of credit totaling $106,000 at eight correspondent banks of which $106,000 was available at September 30, 2004. The Company believes it has sufficient liquidity to satisfy its current operating needs.
For the nine months ended September 30, 2004, operating activities of the Company provided $18,805 of cash flows. Net income of $9,340 comprised a substantial portion of the cash generated from operations. Cash flows from operating activities were also positively affected by various non-cash items, including (i) $3,747 in provision for loan losses, (ii) $2,297 of depreciation and amortization and (iii) $2,199 net change in other assets. In addition, the cash flows provided by the proceeds from sales of mortgage loans exceeded the cash flows used by the originations of mortgage loans held for sale by $2,049.
The Companys net increase in loans originated, net of principal collected, used $36,005 in cash flows and was the primary component of the $32,096 in net cash used in investing activities. The increase in cash surrender value of life insurance, reflecting both normal increases via earnings and also purchases of additional insurance related to certain benefit plans, used $2,858 in cash flows, and fixed asset additions, net of proceeds from sale of fixed assets, used $2,866 in cash flows. Offsetting, in part, this use of cash flows were the net changes in securities and other interest-earning investments and in improvements to other real estate and proceeds from sales of other real estate owned, net, in the amounts of $6,488 and $3,145, respectively.
The net increase in notes payable provided $37,726 in cash flows and was the primary component in net cash generated from financing activities in the amount of $3,122, as the Company elected to increase its short-term borrowings from the FHLB to offset the $29,027 decrease in deposits resulting from the Companys decision to reduce higher cost deposits. In addition, dividends paid in the amount of $2,754 further reduced the total net cash provided from financing activities.
Capital Resources. The Companys capital position is reflected in its shareholders equity, subject to certain adjustments for regulatory purposes. Shareholders equity, or capital, is a measure of the Companys net worth, soundness and viability. The Company continues to exhibit a strong capital position while consistently paying dividends to its shareholders. Further, the capital base of the Company allows it to take advantage of business opportunities while maintaining the level of resources deemed appropriate by management of the Company to address business risks inherent in the Companys daily operations.
Shareholders equity on September 30, 2004 was $108,014, an increase of $6,079, or 5.96%, from $101,935 on December 31, 2003. The increase in shareholders equity primarily reflected net income for the nine months ended September 30, 2004 of $9,340 ($1.21 per share, assuming dilution). This increase was offset by quarterly dividend payments during the nine months ended September 30, 2004 totaling $2,754 ($0.36 per share).
On September 18, 2002 the Company announced that its Board of Directors had authorized the repurchase of up to $2,000 of the Companys outstanding shares of common stock beginning in October 2002, and the
14
repurchase plan was renewed by the Board of Directors in September 2003. On June 4, 2004 the Company announced that its Board of Directors had approved an increase in the amount authorized to be repurchased from $2,000 to $5,000. The repurchase plan is dependent upon market conditions and there is no guarantee as to the exact number of shares to be repurchased by the Company. To date, the Company has purchased 25,700 shares at an aggregate cost of approximately $538 under this program which expired on October 1, 2004. The Company expects that the Board of Directors will renew this repurchase plan in November 2004.
The Companys primary source of liquidity is dividends paid by the Bank. Applicable Tennessee statutes and regulations impose restrictions on the amount of dividends that may be declared by the Bank. Further, any dividend payments are subject to the continuing ability of the Bank to maintain its compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a well-capitalized institution.
Risk-based capital regulations adopted by the Board of Governors of the FRB and the Federal Deposit Insurance Corporation (the FDIC) require bank holding companies and banks, respectively, to achieve and maintain specified ratios of capital to risk-weighted assets. The risk-based capital rules are designed to measure Tier 1 Capital and Total Capital in relation to the credit risk of both on- and off-balance sheet items. Under the guidelines, one of four risk weights is applied to the different on-balance sheet items. Off-balance sheet items, such as loan commitments, are also subject to risk-weighting after conversion to balance sheet equivalent amounts. All bank holding companies and banks must maintain a minimum total capital to total risk-weighted assets ratio of 8.00%, at least half of which must be in the form of core, or Tier 1, capital (consisting of shareholders equity, less goodwill and other intangible assets and accumulated other comprehensive income). At September 30, 2004, the Company and the Bank each satisfied their respective minimum regulatory capital requirements, and the Bank was well-capitalized within the meaning of federal regulatory requirements. The capital ratios of the Bank contained within the table below do not differ materially from those of the Company.
CAPITAL RATIOS AT SEPTEMBER 30, 2004
|
|
Required |
|
Bank |
|
|
Tier 1 risk-based capital |
|
|
4.00 |
% |
10.13 |
% |
Total risk-based capital |
|
|
8.00 |
% |
11.39 |
% |
Leverage Ratio |
|
|
4.00 |
% |
8.98 |
% |
On September 25, 2003, the Company issued $10,310 of subordinated debentures, as part of a privately placed pool of trust preferred securities. The securities, due in 2033, bear interest at a floating rate of 2.85% above the three-month LIBOR rate, reset quarterly, and are callable in five years without penalty. The Company used the proceeds of the offering to support its acquisition of IBC, and the capital raised from the offering qualifies as Tier I capital for regulatory purposes.
On May 6, 2004, the FRB issued proposed rules which would continue to include trust preferred securities in the Tier 1 capital of bank holding companies, subject to stricter quantitative limits and qualitative standards. The proposed rules also considered the impact of Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46) and its revision (FIN 46R), and the related accounting treatment for trust preferred securities, on the inclusion of trust preferred securities as Tier 1 capital.
The Company has reviewed these proposed rules and believes that they will have no negative effect on the capital treatment of the Companys existing trust preferred securities. In addition, management believes that these proposed rules will not constrain the Company with respect to the potential issuance of additional trust preferred securities in accordance with the Companys growth plans and attendant regulatory capital needs.
The FDIC, however, has indicated to the FRB that it opposes the continuation of trust preferred securities as Tier 1 regulatory capital. Should the FRB modify its proposed rules to agree with the FDICs opposition to the continuation of trust preferred securities as Tier 1 regulatory capital, there would be a reduction in the Companys consolidated capital ratios and the Company may not remain well capitalized, with respect to total risk-based capital, under FRB guidelines. However, the Bank would remain well capitalized, with respect to all capital ratios, as a result of the push down accounting transaction associated with the IBC acquisition. In addition, under such a scenario, the Companys potential issuance of additional trust preferred securities may well be curtailed or
15
eliminated. As a result, it may be necessary for the Company to issue additional common stock in association with any future acquisitions, which, among other things, may be more dilutive to earnings per share than if the capital requirements of such acquisitions were funded through the issuance of additional trust preferred securities.
Off-Balance Sheet Arrangements
At September 30, 2004, the Company had outstanding unused lines of credit and standby letters of credit totaling $204,009 and unfunded loan commitments outstanding of $57,631. Because these commitments generally have fixed expiration dates and many will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. If needed to fund these outstanding commitments, the Company has the ability to liquidate Federal funds sold or securities available-for-sale or, on a short-term basis, to borrow from the FHLB and/or purchase Federal funds from other financial institutions. At September 30, 2004, the Company had accommodations with upstream correspondent banks for unsecured Federal funds lines. These accommodations have various covenants related to their term and availability, and in most cases must be repaid within less than a month. The following table presents additional information about the Companys off-balance sheet commitments as of September 30, 2004, which by their terms have contractual maturity dates subsequent to September 30, 2004:
|
|
Less than 1 |
|
1-3 Years |
|
3-5 Years |
|
More than 5 |
|
Total |
|
|||||
Commitments to make loans - fixed |
|
$ |
37,795 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
37,795 |
|
Commitments to make loans variable |
|
19,836 |
|
|
|
|
|
|
|
19,836 |
|
|||||
Unused lines of credit |
|
115,581 |
|
23,968 |
|
1,990 |
|
35,540 |
|
177,079 |
|
|||||
Letters of credit |
|
5,692 |
|
18,438 |
|
|
|
2,800 |
|
26,930 |
|
|||||
Total |
|
$ |
178,904 |
|
$ |
42,406 |
|
$ |
1,990 |
|
$ |
38,340 |
|
$ |
261,640 |
|
Disclosure of Contractual Obligations
In the ordinary course of operations, the Company enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises and equipment. The following table summarizes the Companys significant fixed and determinable contractual obligations as of September 30, 2004:
|
|
Less than 1 |
|
1-3 Years |
|
3-5 Years |
|
More than 5 |
|
Total |
|
|||||
Deposits without a stated maturity |
|
$ |
430,498 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
430,498 |
|
Certificate of deposits |
|
317,582 |
|
122,368 |
|
7,315 |
|
325 |
|
447,590 |
|
|||||
Repurchase agreements |
|
10,470 |
|
|
|
|
|
|
|
10,470 |
|
|||||
FHLB advances and notes payable |
|
45,640 |
|
2,096 |
|
5,289 |
|
47,732 |
|
100,757 |
|
|||||
Subordinated debentures |
|
|
|
|
|
|
|
10,310 |
|
10,310 |
|
|||||
Operating lease obligations |
|
389 |
|
549 |
|
169 |
|
231 |
|
1,338 |
|
|||||
Deferred compensation |
|
|
|
|
|
|
|
2,050 |
|
2,050 |
|
|||||
Purchase obligations |
|
142 |
|
|
|
|
|
|
|
142 |
|
|||||
Total |
|
$ |
804,721 |
|
$ |
125,013 |
|
$ |
12,773 |
|
$ |
60,648 |
|
$ |
1,003,155 |
|
Additionally, the Company routinely enters into contracts for services. These contracts may require payment for services to be provided in the future and may also contain penalty clauses for early termination of the contract. Management is not aware of any additional commitments or contingent liabilities which may have a material adverse impact on the liquidity or capital resources of the Company.
Changes in Results of Operations
Net income. Net income for the three months ended September 30, 2004 was $3,213, as compared to $2,600 for the same period in 2003. This increase of $613, or 23.58%, resulted primarily from a $2,255 or 22.20%, increase in net interest income resulting principally from increased volume of interest-earning assets as a result primarily of the Companys acquisition of IBC and growth in the Blount County and Knoxville, Tennessee markets. In addition, the Companys provision for loan losses decreased $593, or 35.83%, from $1,655 for the three months ended September 30, 2003 to $1,062 for the same period in 2004. Offsetting these increases, in part, was a $1,832,
16
or 24.83%, increase in total non-interest expense from $7,379 for the three months ended September 30, 2003 to $9,211 for the same period of 2004, reflecting increases in all categories primarily as a result of the IBC acquisition.
Net income for the nine months ended September 30, 2004 was $9,340, as compared to $7,519 for the same period in 2003. The increase of $1,821, or 24.22%, reflects substantially the same trends that existed during the quarter ended September 30, 2004.
Net Interest Income. The largest source of earnings for the Company is net interest income, which is the difference between interest income on interest-earning assets and interest paid on deposits and other interest-bearing liabilities. The primary factors which affect net interest income are changes in volume and yields of interest-earning assets and interest-bearing liabilities, which are affected in part by managements responses to changes in interest rates through asset/liability management. During the three months ended September 30, 2004, net interest income was $12,412, as compared to $10,157 for the same period in 2003, representing an increase of 22.20%. While the Companys average balances of interest-earning assets increased more than the average balances of interest-bearing liabilities in the three months ended September 30, 2004, as compared to the same quarter in 2003, thus enhancing net interest income, such increase was offset, in part, by the reduction in yield on these interest-earning assets which exceeded the decrease in cost on interest-bearing liabilities. Nevertheless, the Company experienced a substantial increase in net interest income, as noted above, in the three months ended September 30, 2004 as compared to the same quarter in 2003. While the Companys net interest margin decreased in the three months ended September 30, 2004 as compared to the same period in 2003 (from 4.90% to 4.82%), the Companys net interest margin for the three months ended September 30, 2004 improved to 4.82% from 4.69% for the quarter ended June 30, 2004 principally because of the short-term interest rate increases by the FRB beginning in the quarter ended September 30, 2004. The Company believes its net interest margin will resume compression if interest rates decline; however, if interest rates continue to rise, based on the Companys asset-sensitive interest rate risk position and its current mix of interest-earning assets and interest-bearing liabilities, the Company believes its net interest margin will continue to increase.
For the nine months ended September 30, 2004, net interest income increased by $6,260, or 20.86%, to $36,275 from $30,015 for the same period in 2003, and the same trends outlined above with respect to the three months ended September 30, 2004 were observed. The Companys net interest margin declined to 4.73% for the nine months ended September 30, 2004 from 4.89% for the same period in 2003.
Provision for Loan Losses. During the three and nine months ended September 30, 2004, loan charge-offs were $1,676 and $4,914, respectively, and recoveries of charged-off loans were $559 and $1,453, respectively. The Companys provision for loan losses decreased by $593, or 35.83%, and $763, or 16.92%, to $1,062 and $3,747 for the three and nine months ended September 30, 2004, respectively, as compared to $1,655 and $4,510 for the same periods in 2003. The Companys allowance for loan losses increased by $286 to $14,850 at September 30, 2004 from $14,564 at December 31, 2003, with the ratio of the allowance for loan losses to total loans remaining essentially constant from period to period. As of September 30, 2004, most indicators of credit quality, as discussed below, have slightly worsened compared to December 31, 2003 and September 30, 2003. The ratio of allowance for loan losses to nonperforming assets was 120.52%, 166.35% and 129.03% at September 30, 2004, December 31, 2003 and September 30, 2003, respectively, and the ratio of nonperforming assets to total assets was 1.10%, 0.79% and 1.09% at September 30, 2004, December 31, 2003 and September 30, 2003, respectively. The ratio of nonperforming loans to total loans, excluding loans held for sale, was 0.83%, 0.47% and 0.57% at September 30, 2004, December 31, 2003 and September 30, 2003, respectively. Within the Bank, the Companys largest subsidiary, the ratio of nonperforming assets to total assets was 1.01%, 0.68% and 0.95% at September 30, 2004, December 31, 2003 and September 30, 2003, respectively. The deterioration of the credit quality ratios is primarily attributably to four commercial real estate loan relationships and one consumer real estate loan relationship totaling approximately $3,900 that were placed on non accrual status during the third quarter of 2004. Management believes that these loans are adequately secured and does not anticipate any material losses.
The Companys annualized net charge-offs for the nine months ended September 30, 2004 were $4,615 compared to actual net charge-offs of $5,137 for the year ended December 31, 2003. Annualized net charge-offs as a percentage of average loans improved from 0.74% for the nine months ended September 30, 2003 to 0.47% for the nine months ended September 30, 2004. Net charge-offs as a percentage of average loans were 0.64% for the year ended December 31, 2003. Within the Bank, annualized net charge-offs as a percentage of average loans fell from 0.41% for the nine months ended September 30, 2003 to 0.30% for the same period in 2004. Net charge-offs within the Bank, as a percentage of average loans, were 0.33% for the year ended December 31, 2003. Annualized net charge-offs in Superior Financial for the nine months ended September 30, 2004 were $553 compared to actual net
17
charge-offs of $1,070 for the year ended December 31, 2003. Annualized net charge-offs in the Bank for the nine months ended September 30, 2004 were $2,892 compared to actual net charge-offs of $2,652 for the year ended December 31, 2003. Annualized net charge-offs in GCB Acceptance for the nine months ended September 30, 2004 were $1,168 compared to actual net charge-offs of $1,415 for the year ended December 31, 2003. At this point, management believes that total net charge-offs for 2004 in Superior Financial and GBC Acceptance will decline slightly compared to 2003 based on an improving economy and asset quality trends.
Based on the Companys allowance for loan loss calculation and review of the loan portfolio, management believes the allowance for loan losses is adequate at September 30, 2004.
Non-Interest Income. Income that is not related to interest-earning assets, consisting primarily of service charges, commissions and fees, has become an important supplement to the Companys traditional method of earning income through interest rate spreads.
Total non-interest income for the three and nine months ended September 30, 2004 was $3,020 and $9,184, respectively, as compared to $2,960 and $8,581, respectively, for the same periods in 2003. Service charges, commissions and fees remain the largest component of total non-interest income and increased from $2,388 and $6,919 for the three and nine months, respectively, ended September 30, 2003 to $2,436 and $7,349, respectively, for the same periods in 2004. This increase primarily reflects additional fees from deposit-related products offset, in part, by a decline in gains on sales of loans, as well as commissions and fees, in the Companys mortgage division, as a result of slowed refinancing activity.
Non-Interest Expense. Control of non-interest expense also is an important aspect in enhancing income. Non-interest expense includes personnel, occupancy, and other expenses such as data processing, printing and supplies, legal and professional fees, postage, Federal Deposit Insurance Corporation assessment, etc. Total non-interest expense was $9,211 and $26,736 for the three and nine months ended September 30, 2004 compared to $7,379 and $22,303 for the same periods in 2003. The $1,832, or 24.83%, increase in total non-interest expense for the three months ended September 30, 2004 compared to the same period of 2003 principally reflects increases in all categories primarily as a result of the IBC acquisition.
Similarly, the $4,433, or 19.88%, increase in total non-interest expense for the nine months ended September 30, 2004 compared to the same period in 2003 reflects substantially the same trends that existed during the quarter ended September 30, 2004.
Personnel costs are the primary element of the Companys non-interest expenses. For the three and nine months ended September 30, 2004, salaries and benefits represented $4,800, or 52.11%, and $13,971, or 52.26%, respectively, of total non-interest expense. This was an increase of $803, or 20.09%, and $1,885, or 15.60%, respectively, from the $3,997 and $12,086 for the three and nine months ended September 30, 2003. The Company had 49 branches at September 30, 2004 and 50 at December 31, 2003, as compared to 42 at September 30, 2003, and the number of full-time equivalent employees increased 18.16% from 391 at September 30, 2003 to 462 at September 30, 2004. These increases in personnel costs, number of branches and employees are primarily the result of the IBC acquisition. The Company expects that personnel costs will increase following the acquisition of the three branches in Lawrence County, Tennessee which is expected to close in the fourth quarter of 2004.
Primarily as a result of this overall increase in non-interest expense, the Companys efficiency ratio was negatively affected, as the ratio increased from 57.79% at September 30, 2003 to 58.81% at September 30, 2004. The efficiency ratio illustrates how much it cost the Company to generate revenue; for example, it cost the Company 58.81 cents to generate one dollar of revenue for the nine months ended September 30, 2004.
Income Taxes. The effective income tax rate for the three and nine months ended September 30, 2004 was 37.72% and 37.63%, respectively, compared to 36.32% and 36.19% for the same period in 2003. The lower effective rates in 2003 result from the Companys analysis of its tax accruals and attendant adjustments during the three months ended September 30, 2003.
Changes in Financial Condition
Total assets at September 30, 2004 were $1,120,228, an increase of $11,706, or 1.06%, from total assets of $1,108,522 at December 31, 2003. The increase in assets was primarily reflective of the $28,995, or 3.09%, increase, as reflected on the Condensed Consolidated Balance Sheets, in net loans, excluding loans held for sale, and
18
was funded by a combination of sources. Declines in cash, cash equivalents and investment securities (excluding FHLB, Bankers Bank and other stock) totaled $16,920, as the Company elected to channel additional liquidity into higher-yielding loans. In addition, while deposits declined by $29,027, as the Company elected to reduce its higher-costing deposit liabilities, the $37,727 increase in FHLB advances and notes payable more than offset the deposit decrease and primarily represented additional short-term borrowings from the FHLB. Management believes that both of these changes in liability funding sources will enhance the Companys net interest margin and are appropriate based on the Companys asset-sensitive position with respect to interest rate risk.
At September 30, 2004, loans, net of unearned income and allowance for loan losses, were $966,656 compared to $937,661 at December 31, 2003, an increase of $28,995, or 3.09%, from December 31, 2003. The increase in loans during the first nine months of 2004 primarily reflects an increase in commercial real estate loans, residential real estate loans and commercial loans. Non-performing loans include non-accrual loans and loans 90 or more days past due. All loans that are 90 days past due are considered non-accrual unless they are adequately secured and there is reasonable assurance of full collection of principal and interest. Non-accrual loans that are 120 days past due without assurance of repayment are charged off against the allowance for loan losses. The Company has aggressive collection practices in which senior management is heavily involved. Nonaccrual loans and loans past due 90 days and still accruing increased by $3,664, or 80.59%, during the nine months ended September 30, 2004 to $8,193. The increase is mainly attributable to four commercial real estate loan relationships and one consumer real estate loan relationship, discussed in the earlier section entitled Provision for Loan Losses. At September 30, 2004, the ratio of the Companys allowance for loan losses to non-performing assets (which include non-accrual loans) was 120.52%.
The Company maintains an investment portfolio to provide liquidity and earnings. Investments at September 30, 2004 with an amortized cost of $31,962 had a market value of $32,239. At year-end 2003, investments with an amortized cost of $38,531 had a market value of $39,045. This decrease consists primarily of the excess of called and matured short-term agency and municipal securities over the reinvested proceeds.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A comprehensive qualitative and quantitative analysis regarding market risk was disclosed in the Companys December 31, 2003 Form 10-K. No material changes in the assumptions used or results obtained from the model have occurred since December 31, 2003.
Actual results for the year ending December 31, 2004 will differ from simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and management strategies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act), that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
Changes in Internal Controls
There were no changes in the Companys internal control over financial reporting during the Companys fiscal quarter ended September 30, 2004 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Bank is a party to the lawsuit styled Jimmy Holland Boyd and Spring City & Co. v. Town of Jonesborough, Tennessee, et al. Court No.:2:04-CV-71, now pending in the United States District Court for the Eastern District of Tennessee, Greeneville Division. The plaintiff alleges, among other claims, that the Bank, along with the other defendants, violated his civil rights in connection with the repossession of certain collateral of a Bank borrower in default on its loan. The collateral was then in the possession of plaintiff who claims to have had an agreement with the borrower which entitled plaintiff to the collateral. When the Bank attempted repossession, plaintiff disputed the Banks rights to the collateral and was thereafter arrested. The plaintiff seeks from the defendants, jointly and severally, compensatory damages of not less than $10 million and punitive damages of not less than the greater of $10 million or 5% of the net worth of all defendants and the Bank.
The Bank continues to believe that the plaintiffs claims are without merit as to the Bank and will continue to vigorously defend this lawsuit. The Company does not believe that this litigation will have a material adverse effect on the Companys results of operations.
The Company and its subsidiaries are also subject to other claims and suits arising in the ordinary course of business. In the opinion of management, the ultimate resolution of these pending claims and legal proceedings will not have a material adverse effect on the Companys results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company made no repurchases of its common stock during the quarter ended September 30, 2004.
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
(a) Exhibits |
|
|
|
|
|
|
Exhibit No. 10.1 |
Non-competition agreement dated August 10, 2004, by and between the Company and Kenneth R. Vaught |
|
|
|
|
Exhibit No. 31.1 |
Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
|
|
Exhibit No. 31.2 |
Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
20
|
Exhibit No. 32.1 |
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
Exhibit No. 32.2 |
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Greene County Bancshares, Inc. |
|
|||
|
|
Registrant |
|
|||
|
|
|
|
|||
|
|
|
|
|||
Date: |
November 5, 2004 |
|
By: |
/s/ R. Stan Puckett |
|
|
|
|
|
R. Stan Puckett |
|||
|
|
|
Chairman of the Board and Chief Executive Officer |
|||
|
|
|
(Duly authorized representative) |
|||
|
|
|
|
|||
|
|
|
|
|||
Date: |
November 5, 2004 |
|
|
/s/ William F. Richmond |
|
|
|
|
|
William F. Richmond |
|||
|
|
|
Senior Vice President, Chief Financial |
|||
|
|
|
Officer (Principal financial and accounting |
|||
|
|
|
officer) and Assistant Secretary |
|||
22