UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-31262
ASBURY AUTOMOTIVE GROUP, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
01-0609375 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
622 Third Avenue, 37th Floor |
|
|
New York, New York |
|
10017 |
(Current address of principal executive offices) |
|
(Zip Code) |
(212) 885-2500
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Act). Large Accelerated Filer o Accelerated filer x Non-Accelerated Filer o
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Based on the closing price of the registrants common stock as of June 30, 2005, the aggregate market value of the common stock held by non-affiliates of the registrant was $173,091,638.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date: The number of shares of common stock outstanding as of March 13, 2006, was 32,973,156 (net of 1,586,587 treasury shares).
DOCUMENTS INCORPORATED BY REFERENCE
List hereunder the following documents incorporated by reference and the Part of the Form 10-K into which the document is incorporated:
Portions of the definitive Proxy Statement for the Annual Meeting of Stockholders to be filed within 120 days after the end of the registrants fiscal year are incorporated by reference into Part III, Items 10 through 14 of this Form 10-K.
ASBURY AUTOMOTIVE GROUP, INC.
2005 FORM 10-K ANNUAL REPORT
|
|
|
Page |
|
|||
|
|
|
|
|
|||
|
|
3 |
|
||||
|
|
17 |
|
||||
|
|
27 |
|
||||
|
|
27 |
|
||||
|
|
28 |
|
||||
|
|
28 |
|
||||
|
|
|
|
|
|||
|
|
29 |
|
||||
|
|
30 |
|
||||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
32 |
|
|||
|
|
61 |
|
||||
|
|
63 |
|
||||
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
107 |
|
|||
|
|
107 |
|
||||
|
|
108 |
|
||||
|
|
|
|
|
|||
|
|
108 |
|
||||
|
|
108 |
|
||||
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
108 |
|
|||
|
|
108 |
|
||||
|
|
108 |
|
||||
|
|
|
|
|
|||
|
|
109 |
|
||||
Certain statements in this report constitute forward-looking statements as such term is defined in the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this report include statements relating to goals, plans and pending acquisitions, projections regarding our financial position, results of operations, market position, business strategy and expectations of our management with respect to, among other things:
· our relationships with vehicle manufacturers;
· our ability to improve our margins;
· operating cash flows and availability of capital;
· capital expenditures;
· the amount of our indebtedness;
· the completion of pending and future acquisitions;
· general economic trends, including consumer confidence levels and interest rates; and
· automotive retail industry trends.
To the extent that statements in this report are not recitations of historical fact, such statements constitute forward-looking statements that, by definition, are based on our current expectations and assumptions and involve significant risks and uncertainties. As a result, there can be no guarantees that our plans for future operations will be successfully implemented or that they will prove to be commercially successful. The following are some but not all of the factors that could cause actual results or events to differ materially from those anticipated, including:
· our ability to generate sufficient cash flows;
· market factors and the future economic environment, including consumer confidence, interest rates, the price of oil and gasoline, the level of manufacturer incentives and the availability of consumer credit;
· the reputation and financial condition of vehicle manufacturers whose brands we represent, and their ability to design, manufacture, deliver and market their vehicles successfully;
· the ability of our principal vehicle manufacturers to continue to produce vehicles that are in high demand by our customers;
· our ability to enter into and/or renew our framework and dealership agreements on favorable terms;
· the inability of our dealership operations to perform at expected levels or achieve expected targets;
· our ability to successfully integrate recent and future acquisitions;
· our relationships with the automotive manufacturers which may affect our ability to complete additional acquisitions;
· changes in, or failure or inability to comply with, laws and regulations governing the operation of automobile franchises, accounting standards, the environment and taxation requirements;
· high levels of competition in the automotive retailing industry which may create pricing pressures on the products and services we offer;
1
· our inability to minimize operating expenses or adjust our cost structure;
· our failure to achieve expected future cost savings from our recent reorganization;
· the loss of key personnel; and
· the outcome of any pending or threatened litigation.
These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this report. We expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, whether as a result of new information, future events or otherwise. Please see the section under Item 1A. Risk Factors for a further discussion of the factors that may cause actual results to differ from our projections.
Moreover, the factors set forth under Item 1A. Risk Factors, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations below and other cautionary statements made in this report should be read and understood as being applicable to all related forward-looking statements wherever they appear in this report. We urge you to carefully consider those factors.
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports filed pursuant to Section 13(a) or 15(d) of the Exchange Act are made available free of charge on our Internet site at http://www.asburyauto.com on the same day that the information is filed with the Securities and Exchange Commission (the Commission). We also make available on our web site copies of our charter, bylaws and materials that outline our corporate governance policies and practices, including:
· the charters of our audit committee, governance and nominating committee, and compensation committee;
· our criteria for independence of members of our board of directors and audit committee;
· our Corporate Governance Guidelines; and
· our Code of Conduct and Ethics for Directors, Officers and Employees.
You may also obtain a printed copy of the foregoing materials by sending a written request to: Investor Relations Department, Asbury Automotive Group, Inc., 622 Third Avenue, 37th Floor, New York, New York 10017. In addition, the Commission makes available on its web site, free of charge, reports, proxy and information statements and other information regarding issuers, such as us, that file electronically with the Commission. The Commissions web site is http://www.sec.gov. Unless otherwise specified, information contained on our web site, available by hyperlink from our web site or on the Commissions web site, is not incorporated into this report or other documents we file with, or furnish to, the Commission.
As required by Section 303A.12 of the Listed Company Manual of the New York Stock Exchange (the NYSE), our chief executive officer submitted to the NYSE his annual certification on May 17, 2005 stating that he was not aware of any violation by our company of the corporate governance listing standards of the NYSE. In addition, we have filed, as exhibits to our annual report on Forms 10-K and 10K/A for the year ended December 31, 2004, the certifications of our chief executive officer and chief financial officer required under Section 302 of the Sarbanes-Oxley Act of 2002 to be filed with the Commission.
2
We are one of the largest automotive retailers in the United States, operating 125 franchises at 90 dealership locations as of December 31, 2005. We offer our customers an extensive range of automotive products and services, including:
· new and used vehicles and related financing;
· vehicle maintenance and repair services;
· replacement parts; and
· warranty, insurance and extended service contracts.
For the year ended December 31, 2005, our revenues were $5.5 billion and our net income was $61.1 million.
Asbury Automotive Group, Inc. was incorporated in Delaware on February 15, 2002. On March 13, 2002, we effected an initial public offering of our common stock, and on March 14, 2002, our stock was listed on the NYSE under the ticker symbol ABG. Our predecessor entity, a limited liability company, was formed in 1994 by then-current management and Ripplewood L.L.C. In 1997, an investment fund affiliated with Freeman Spogli, acquired a significant interest in us. These groups identified an opportunity to aggregate a number of the nations top automotive dealers as one cohesive organization with the end result being the Company described in this Annual Report on Form 10-K.
General Description of Our Operations
As of December 31, 2005, we operated dealerships in 23 metropolitan markets throughout the United States. In late 2004, we began the process of reorganizing our retail network. Prior to that time, we had nine regional dealership groups or platforms. Each platform originally operated as an independent business before being acquired and integrated into our operations. We completed our retail network reorganization in the first quarter of 2005. As a result of such reorganization, our retail network is comprised of principally four regions and includes eleven dealership groups, each marketed under different local brands. During the fourth quarter of 2005, we sold four of our Thomason dealerships in Portland, Oregon and are in the process of selling the remaining two dealerships as well as our Spirit Nissan and Dodge stores in Southern California. We expect to complete these sales in the first half of 2006, which will reduce the number of metropolitan markets in which we operate to 21.
The following is a detailed breakdown of our markets and dealerships as of December 31, 2005:
Brand Names by Region |
|
|
|
Date of Initial Acquisition |
|
Markets |
|
Franchises |
South |
|
|
|
|
|
|
||
Nalley Automotive Group |
|
September 1996 |
|
Atlanta, GA |
|
Acura, Audi, BMW, Chrysler, Hino, Honda, Infiniti, Isuzu Truck, Jaguar, Jeep, Lexus(a), Navistar, Peterbilt, Volvo |
||
North Point Auto Group |
|
February 1999 |
|
Little Rock, AR |
|
BMW, Ford, Hyundai(a), Lincoln, Mazda, Mercury, Nissan(a), Toyota, Volkswagen, Volvo |
3
Florida |
|
|
|
|
|
|
Courtesy Autogroup |
|
September 1998 |
|
Tampa, FL |
|
Chrysler, GMC(d), Hyundai, Infiniti, Jeep, Kia, Mercedes-Benz, Nissan, Pontiac(d), Toyota |
Coggin Automotive Group |
|
October 1998 |
|
Jacksonville, FL |
|
Chevrolet, GMC(a), Honda(a), Kia, Nissan(a), Pontiac(a), Toyota, Buick |
|
|
|
Orlando, FL |
|
Buick, Chevrolet, Ford, GMC, Honda(a), Lincoln, Mercury, Pontiac |
|
|
|
|
Fort Pierce, FL |
|
BMW, Honda, Mercedes-Benz |
|
West |
|
|
|
|
|
|
Thomason Autogroup |
|
December 1998 |
|
Portland, OR |
|
Honda(b), Hyundai(b) |
Northern California Dealerships |
|
April 2003 |
|
Fresno, CA Sacramento, CA |
|
Mercedes-Benz, Nissan Mercedes-Benz |
Spirit Automotive Group |
|
April 2004 |
|
Rancho Santa Margarita, CA Los Angeles, CA |
|
Nissan(c) Dodge(b), Honda |
David McDavid Auto Group |
|
April 1998 |
|
Dallas/Fort Worth, TX |
|
Acura, Buick, GMC, Honda(a), Lincoln, Mercury, Pontiac |
|
|
|
|
Houston, TX |
|
Honda, Nissan |
|
|
|
|
Austin, TX |
|
Acura |
Mid-Atlantic |
|
|
|
|
|
|
Crown Automotive Company |
|
December 1998 |
|
Greensboro, NC |
|
Acura, BMW, Cadillac, Chevrolet, Chrysler, Dodge, GMC, Honda, Nissan, Pontiac, Volvo |
|
|
|
|
Chapel Hill, NC |
|
Honda, Volvo |
|
|
|
|
Fayetteville, NC |
|
Dodge, Ford |
|
|
|
|
Charlotte, NC |
|
Honda |
|
|
|
|
Richmond, VA |
|
Acura, BMW(a), MINI |
|
|
|
|
Charlottesville, VA |
|
BMW, Porsche |
|
|
|
|
Greenville, SC |
|
Chrysler, Jeep, Nissan |
Gray-Daniels Auto Family |
|
April 2000 |
|
Jackson, MS |
|
Buick, Cadillac, Chevrolet(a), Ford, GMC, Lincoln, Mercury, Nissan(a), Pontiac, Toyota |
Plaza Motor Company |
|
December 1997 |
|
St. Louis, MO |
|
Audi, BMW, Cadillac, Infiniti, Land Rover, Lexus, Mercedes-Benz, Porsche |
(a) This market has two of these franchises.
(b) Pending divestitures as of December 31, 2005.
4
(c) Pending divestiture at December 31, 2005 and sold in first quarter of 2006.
(d) Includes one franchise that did not qualify as a discontinued operation as of December 31, 2005, but was sold in the first quarter of 2006.
In addition to the sale of new and used vehicles, our dealerships offer a wide range of other products and services, including repair and warranty work, replacement parts, extended warranty coverage and finance and insurance products.
Our franchises include a diverse portfolio of 33 American, European and Asian brands. Our new vehicle sales include the sale of new vehicles to individual retail customers (new retail) and the sale of new vehicles to commercial customers (fleet) (the terms new retail and fleet being collectively referred to as new). In 2005, we retailed approximately 106,000 new vehicles through our dealerships. New vehicle retail sales were approximately 58% of our total revenues and 28% of our total gross profit for the year ended December 31, 2005. Fleet sales, which provide significantly less margin than retail sales, were approximately 3% of total revenues for the year ended December 31, 2005. We evaluate the results of our new and used vehicle sales based on unit volumes and gross profit per vehicle retailed (PVR). We believe that our diverse brand, product and price mix enables us to reduce our exposure to specific product supply shortages and changing customer preferences. Please see Business StrategyFocus on Premier Brand Mix, Strategic Markets and Diversification below for a discussion on our diverse offering of brands and products.
Our new vehicle retail sales include new vehicle sales, new vehicle retail lease transactions and other similar agreements, which are arranged by our individual dealerships. Due to their terms, new vehicle leases, which are provided by third parties, generally cause customers to return to the market more frequently than in the case of purchased vehicles. In addition, because third party lessors frequently give our dealerships the first option to purchase vehicles returned by customers at lease-end, leases provide us with an additional source of late-model vehicles for our used vehicle inventory. Generally, leased vehicles remain under factory warranty for the term of the lease, allowing dealerships to provide repair service to the lessee throughout the lease term.
We sell used vehicles at virtually all of our franchised dealerships. Used vehicle sales include the sale of used vehicles to individual retail customers (used retail) and the sale of used vehicles to other dealers at auction (wholesale) (the terms used retail and wholesale being collectively referred to as used). In 2005, we retailed approximately 61,000 used vehicles through our dealerships. Retail sales of used vehicles, which generally have higher gross margins than new vehicles, made up approximately 18% of our total revenues and 14% of our total gross profit for the year ended December 31, 2005. Used vehicle revenue from wholesale sales was 6% of total revenue for the year ended December 31, 2005. Profits from the sales of used vehicles are dependent primarily on the ability of our dealerships to obtain a high quality supply of used vehicles and effectively manage inventory. Our new vehicle operations provide our used vehicle operations with a large supply of high quality trade-ins and off-lease vehicles, which we believe are a good source of attractive used vehicle inventory. In addition, a significant portion of our used vehicle inventory is purchased at auctions restricted to new vehicle dealers (offering off-lease, rental and fleet vehicles) and open auctions which offer vehicles sold by other dealers and repossessed vehicles. Used vehicle inventory is typically wholesaled after approximately 60 days, except for low value trade-ins, which are wholesaled almost immediately. The reconditioning of used vehicles also creates profitable service work for our fixed operations departments.
5
We intend to grow our used vehicle sales by maintaining high quality inventory across all price ranges, providing competitive prices and continuing to enhance our marketing initiatives. Based on sharing of best practices among our dealerships, we have regionally centralized used car functions responsible for working with our general managers to determine which vehicles to stock at each store.
We transfer used vehicles among our dealerships to provide a balanced mix of used vehicle inventory at each of our dealerships. We believe that acquisitions of additional dealerships will expand the internal market for the transfer of used vehicles among our dealerships and, therefore, increase the ability of each dealership to offer a balanced mix of used vehicles.
We have taken several steps towards building client confidence in our used vehicle inventory, including participation in the manufacturers certification processes, which was traditionally only available to new vehicle franchises. These processes make certain used vehicles eligible for new vehicle benefits such as new vehicle finance rates and extended manufacturer warranties. In addition, each dealership offers customers the opportunity to purchase extended warranties, which are provided by third parties, on its used car sales.
Parts, service and collision repair
We refer to the parts, service and collision repair area of our business as fixed operations. We sell parts and provide maintenance and repair service at all of our franchised dealerships, primarily for the vehicle brands sold at those dealerships. In addition, as of December 31, 2005, we maintained 24 free-standing collision repair centers in close proximity to our dealerships. Our dealerships and collision repair centers collectively operate approximately 2,100 service bays. Parts, service and collision repair centers accounted for approximately 12% of our total revenues and 40% of our total gross profit as of December 31, 2005.
Historically, fixed operations revenues have been more stable than vehicle sales. Industry-wide, parts and service revenues have consistently increased over the last 20 years primarily due to the increased cost of maintaining vehicles, the added technical complexity of vehicles and the increased number of vehicles on the road. We believe the variety and quality of extended warranty plans available for both new and used vehicles in recent years has seen progressive expansion and improvement. We believe this trend may also be a contributing factor in our fixed operations revenue growth. As of December 31, 2005, warranty work accounted for approximately 20% of our parts and service business revenue.
Historically, the automotive repair industry has been highly fragmented. However, we believe that the increased use of advanced technology in vehicles has made it difficult for independent repair shops to have the expertise required to perform major or technical repairs, especially as such repairs relate to luxury and mid-line imports which comprise a majority of our new vehicle retail sales. Additionally, many manufacturers require warranty work to be performed only at franchised dealerships. As a result, unlike independent service stations or independent and superstore used car dealerships with service operations, our franchised dealerships are qualified to perform work covered by manufacturer warranties on increasingly technologically complex motor vehicles.
We use variable rate compensation structures designed to reflect the difficulty and sophistication of different types of repairs to compensate employees working in parts and service. In addition, the profit percentages for parts vary according to market conditions and type.
One of our major goals is to retain each vehicle purchaser as a long-term customer of our parts and service departments. Currently, we estimate that approximately 30% of customers return to our dealerships for other services after the vehicle warranty expires. Therefore, we believe that significant opportunity for growth exists in the maintenance service business. Each dealership has systems in place to track customer maintenance records and to notify owners of vehicles purchased at the dealership when
6
their vehicles are due for periodic services. Service and repair activities are an integral part of our overall approach to customer service. As such, we added approximately 140 fixed operations employees, including approximately 100 technicians, to our continuing operations during 2005, to ensure that our customers continue to receive excellent service as this aspect of our business expands.
We generally arrange for the financing of the sale or lease of new and used vehicles to customers through third party vendors. We arranged customer financing with no recourse to us on approximately 60% of the vehicles we sold during the year ended December 31, 2005. These transactions result in commissions being paid to us by the third party lenders, including manufacturer captive finance subsidiaries. To date, we have entered into preferred lender agreements with 18 lenders. Under the terms of the preferred lender agreements, each lender has agreed to provide a marketing fee to us above the standard commission for each loan that our dealerships place with that lender. Furthermore, many of the insurance products we sell result in additional underwriting profits and investment income yields based on portfolio performance.
We receive highly favorable pricing on these products from our vendors as a result of our size and sales volume. We earn sales-based commissions on substantially all of these products while taking virtually no risk related to loan payments, insurance payments or investment performance, which are generally borne by third parties. These commissions are subject to cancellation, in certain circumstances, if the customer cancels the contract. Our finance and insurance business generated approximately 3% of our total revenues and 18% of our total gross profit for the year ended December 31, 2005.
In January 2006, we sold one franchise (one dealership location) in Southern California. We sold this franchise for $3.1 million and recognized a loss on the sale of approximately $1.0 million. In March 2006, we sold two franchises (one dealership location) in Tampa, Florida. We sold these franchises for $6.1 million and recognized a gain on the sale of approximately $1.0 million. We did not have a commitment to sell these franchises as of December 31, 2005 and therefore did not classify these franchises as discontinued operations as of December 31, 2005.
We have a committed credit facility (the Committed Credit Facility) with JPMorgan Chase Bank, N.A. and 17 other financial institutions. In March 2006 we amended our Committed Credit Facility to include DaimlerChrysler Financial Services (DCFS) in the syndicate of lenders (the Syndicate) and to extend the Committed Credit Facility to March 2009. In addition, DCFS will provide $120.0 million of floor plan financing outside of the Syndicate to finance inventory purchases at our Mercedes, Chrysler, Dodge and Jeep dealerships. Subsequent to the signing of this amendment, floor plan borrowings from DCFS will be included in Floor Plan Notes PayableManufacturer Affiliated on our Consolidated Balance Sheets. The DCFS facility has no stated termination date and borrowings will accrue interest based on LIBOR. In addition, we reduced the borrowing capacity of the revolving line of credit under the Committed Credit Facility from $150.0 million to $125.0 million and reduced the commitment of the Syndicate to finance our inventory purchases from $650.0 million to $425.0 million.
Focus on Premier Brand Mix, Strategic Markets and Diversification
We classify our franchise sales lines into luxury, mid-line import, mid-line domestic, value, and heavy trucks. Luxury and mid-line imports together accounted for approximately 73% of our new retail vehicle revenues as of December 31, 2005 and comprised over half of our total franchises. Over the last 15 years, luxury and mid-line imports have gained market share at the expense of mid-line domestic brands.
7
Generally, luxury and mid-line imports generate above average gross margins and greater customer loyalty. Furthermore, customers for these brands tend to service their vehicles more frequently at a franchised dealership than customers of other brands, which makes these brands more profitable from a parts and service perspective.
The following table reflects current franchises and the share of new retail vehicle revenue represented by each class of franchise:
Class/Franchise |
|
|
|
Number of |
|
% of New Retail |
|
||||
Luxury |
|
|
|
|
|
|
|
|
|
||
BMW |
|
|
8 |
|
|
|
6 |
% |
|
||
Acura |
|
|
5 |
|
|
|
5 |
|
|
||
Mercedes-Benz |
|
|
5 |
|
|
|
8 |
|
|
||
Lincoln |
|
|
4 |
|
|
|
1 |
|
|
||
Volvo |
|
|
4 |
|
|
|
2 |
|
|
||
Cadillac |
|
|
3 |
|
|
|
1 |
|
|
||
Infiniti |
|
|
3 |
|
|
|
3 |
|
|
||
Lexus |
|
|
3 |
|
|
|
6 |
|
|
||
Audi |
|
|
2 |
|
|
|
1 |
|
|
||
Porsche |
|
|
2 |
|
|
|
* |
|
|
||
Jaguar |
|
|
1 |
|
|
|
* |
|
|
||
Land Rover |
|
|
1 |
|
|
|
* |
|
|
||
Total Luxury |
|
|
41 |
|
|
|
33 |
% |
|
||
Mid-Line Import |
|
|
|
|
|
|
|
|
|
||
Honda(a) |
|
|
14 |
|
|
|
20 |
% |
|
||
Nissan(a) |
|
|
12 |
|
|
|
12 |
|
|
||
Toyota |
|
|
4 |
|
|
|
7 |
|
|
||
Mazda |
|
|
1 |
|
|
|
* |
|
|
||
MINI |
|
|
1 |
|
|
|
* |
|
|
||
Volkswagen |
|
|
1 |
|
|
|
1 |
|
|
||
Total Mid-Line Import |
|
|
33 |
|
|
|
40 |
% |
|
||
Mid-Line Domestic |
|
|
|
|
|
|
|
|
|
||
GMC(b) |
|
|
7 |
|
|
|
3 |
% |
|
||
Pontiac(b) |
|
|
7 |
|
|
|
1 |
|
|
||
Chevrolet |
|
|
5 |
|
|
|
3 |
|
|
||
Buick |
|
|
4 |
|
|
|
* |
|
|
||
Chrysler |
|
|
4 |
|
|
|
2 |
|
|
||
Ford |
|
|
4 |
|
|
|
6 |
|
|
||
Mercury |
|
|
4 |
|
|
|
1 |
|
|
||
Dodge(a) |
|
|
3 |
|
|
|
1 |
|
|
||
Jeep |
|
|
3 |
|
|
|
1 |
|
|
||
Total Mid-Line Domestic |
|
|
41 |
|
|
|
18 |
% |
|
||
Value |
|
|
|
|
|
|
|
|
|
||
Hyundai(a) |
|
|
4 |
|
|
|
1 |
% |
|
||
Kia |
|
|
2 |
|
|
|
1 |
|
|
||
Total Value |
|
|
6 |
|
|
|
2 |
% |
|
||
Heavy Trucks |
|
|
|
|
|
|
|
|
|
||
Hino |
|
|
1 |
|
|
|
* |
% |
|
||
Isuzu |
|
|
1 |
|
|
|
1 |
|
|
||
Navistar |
|
|
1 |
|
|
|
4 |
|
|
||
Peterbilt |
|
|
1 |
|
|
|
2 |
|
|
||
Total Heavy Trucks |
|
|
4 |
|
|
|
7 |
% |
|
||
TOTAL |
|
|
125 |
|
|
|
100 |
% |
|
* Franchise accounted for less than 1% of new retail vehicle revenue for the year ended December 31, 2005.
8
(a) Includes one pending divestiture as of December 31, 2005.
(b) Includes one franchise sold subsequent to December 31, 2005 that was not a pending divestiture as of December 31, 2005 and therefore was not classified as a discontinued operation as of December 31, 2005.
Asburys geographic coverage encompassed 23 different metropolitan markets at 90 locations in 11 states as of December 31, 2005: Arkansas, California, Florida, Georgia, Mississippi, Missouri, North Carolina, Oregon, South Carolina, Texas and Virginia. New vehicle sales revenue is diversified among manufacturers and for the year ended December 31, 2005 of which Honda (20%), Nissan (12%), Mercedes-Benz (8%), Toyota (7%), BMW (6%), Ford (6%), Lexus (6%) and Acura (5%) represented the highest concentrations. We believe that our broad geographic coverage as well as diversification among manufacturers decreases our exposure to regional economic downturns and manufacturer-specific risks such as warranty issues or production disruption. See Risk FactorsRisk Factors Related to our Dependence on Vehicle ManufacturersAdverse conditions affecting the manufacturers may negatively impact our profitability for a list of such manufacturer-specific risks.
Each of our dealerships maintains a strong local brand that has been enhanced through local advertising over many years. Our cultivation of strong local brands may be beneficial because we believe that consumers prefer to interact with a locally recognized brand. By placing franchises in one geographic location under a single, local brand, we expect to generate advertising synergies and retain customers even as they purchase and service different automobile brands.
Maintain Variable Cost Structure and Emphasize Expense Control
We continually focus on controlling expenses and expanding margins at our existing dealerships and those that are integrated into our operations upon acquisition. Our variable cost structure generally helps us manage expenses in a variety of economic environments, as the majority of our operating expenses consist of incentive-based compensation, vehicle carrying costs, advertising and other variable and controllable costs. The majority of our general manager compensation and virtually all salesperson compensation is tied to profits of the dealership. Salespersons, sales managers, service managers, parts managers, service advisors, service technicians and the majority of other non-clerical dealership personnel are paid a commission or a modest salary plus commission. In addition, dealership management compensation is tied to individual dealership profitability. We believe we can further manage these types of costs through best practices, standardization of compensation plans, controlled oversight and accountability and centralized processing systems.
Focus on Higher Margin Products and Services
While new vehicle sales are critical to drawing customers to our dealerships, used vehicle retail sales, fixed operations and finance and insurance generally provide significantly higher profit margins and account for the majority of our profitability. In addition, we have discipline-specific executives at both the corporate and dealership levels who focus on increasing the penetration of current services and expanding the breadth of our offerings to customers. While each of our dealership general managers have the independence and flexibility to respond effectively to local market conditions, each pursues an integrated strategy, as directed from our centralized management team, to grow these higher margin businesses to enhance profitability and stimulate internal growth.
· Fixed Operations. We offer parts, perform vehicle service work and operate collision repair centers, all of which provide important sources of recurring revenue with high gross profit margins. For the year ended December 31, 2005, gross profits from these businesses absorbed approximately 58% of our total operating expenses, including corporate office expenses, but excluding salespersons compensation. We intend to continue to grow this higher-margin business and increase this cost absorption rate by adding new service bays and increasing capacity utilization of
9
existing service bays. To help ensure high levels of customer satisfaction within our parts, service and collision repair operations, we added approximately 140 fixed operations employees, including approximately 100 technicians, to our continuing operations. In addition, given the increased sophistication of vehicles, our repair operations provide detailed expertise and state-of-the-art diagnostic equipment that we believe independent repair shops cannot adequately provide. Our repair operations also provide manufacturer warranty work that must be done at certified franchise dealerships, rather than through independent dealers.
· Finance and Insurance. We intend to continue to bolster our finance and insurance revenues by offering a broad range of conventional finance and lease alternatives to fund the purchase of new and used vehicles. In addition to offering these third party financing products, we intend to expand our already broad offering of third party products such as credit insurance, extended service contracts, maintenance programs and a host of other niche products to meet all of our customer needs on a one stop shopping basis. Moreover, continued in-depth sales training efforts and innovative computer technologies will serve as important tools in growing our finance and insurance profitability. We have increased dealership generated finance and insurance revenue per vehicle retailed to $883 for the year ended December 31, 2005 from $843 for the year ended December 31, 2004. We have successfully increased our dealership generated finance and insurance revenue per vehicle retailed each year since our inception. See Managements Discussion and Analysis of Financial Condition and Results of OperationsReconciliation of Non-GAAP Financial Information.
Local Management of Dealership Operations and Centralized Administrative and Strategic Functions
We believe that local management of dealership operations enables our retail network to provide market-specific responses to sales, customer service and inventory requirements. Our dealerships are operated as distinct profit centers in which the general managers are responsible for the operations, personnel and financial performance of their dealerships as well as other day-to-day operations. Our local management teams familiarity with their markets enables them to effectively run day-to-day operations, market to customers, recruit new employees and gauge acquisition opportunities in these markets. The general manager of each dealership is supported by a management team consisting, in most cases, of a new vehicle sales manager, a used vehicle sales manager, a finance and insurance manager, a parts manager and service managers. We have a management structure that is intended to promote and reward entrepreneurial spirit and the achievement of team goals and is complemented by regionally centralized technology and financial controls, as well as sharing best practices and market intelligence throughout the organization. See Experienced and Incentivized Corporate and Dealership Management below for a discussion of the incentive-based pay system for management at our corporate office and at our dealerships.
We employ professional management practices in all aspects of our operations, including information technology and employee training. Our dealership operations are complemented by regionally centralized technology and strategic and financial controls, as well as shared market intelligence throughout the organization. Corporate and dealership management utilize computer-based management information systems to monitor each dealerships sales, profitability and inventory on a regular basis. We believe the application of professional management practices provides us with a competitive advantage over many independent dealerships. In addition, the corporate headquarters coordinates a peer review process in which regional dealership management formulates goals and addresses best practices, operational challenges and successes for other dealerships in our retail network. We regularly examine our operations in order to identify areas for improvement and disseminate best practices company-wide.
10
Our corporate headquarters are located in New York, New York. The corporate office is responsible for the capital structure of the business and its expansion and operating strategy. The implementation of our operational strategy rests with each dealership management team based on the policies and procedures established by the corporate office.
Experienced and Incentivized Corporate and Dealership Management
We have a corporate management team that has served in prominent leadership positions at other Fortune 500 companies. Kenneth B. Gilman, our president and chief executive officer, has extensive experience in the retail sector. He served for 25 years at Limited Brands (formerly, The Limited, Inc.) where his last assignment was as chief executive officer of Lane Bryant, a retailer of womens clothing and a subsidiary of Limited Brands. From 1993 to 2001, Mr. Gilman served as vice chairman and chief administrative officer of Limited Brands with responsibility for, among other things, finance, information technology, supply chain management and production. Mr. Gilman has served as our president and chief executive officer since December 2001.
J. Gordon Smith has served as our senior vice president and chief financial officer since September 2003. He joined us following over 26 years with General Electric Company (GE). During his last twelve years at GE he served as chief financial officer for three of GEs commercial finance businesses: Corporate Financial Services, Commercial Equipment Finance and Capital Markets.
Furthermore, we believe that our leadership at the store level represents some of the best talent in the industry. Our regional executives and store general managers are proven leaders in their local markets and have many years of experience in the automotive retail industry. In addition, our continued focus on college recruiting, training, development, and retention is designed to maintain our talented management pool.
We tie compensation of our senior dealership management to performance by relying upon an incentive-based pay system. We compensate our general managers based on dealership profitability, and our department managers and salespeople are similarly compensated based upon departmental profitability and individual performance.
Continued Growth Through Targeted Acquisitions
Acquisitions continue to be part of our growth strategy. In the past, we have focused our acquisition strategy on establishing a presence in new markets through the purchase of multiple individual franchises or through the acquisition of large, profitable and well-managed dealership groups with leading market positions. Although we will examine opportunities to acquire large dealership groups or enter new markets as they become available, our goal is to become the leader in every market in which we currently operate. As such, we intend to continue to evaluate tuck-in acquisitions, or acquisitions in existing regions, with our existing management that complement our current dealerships.
Tuck-in acquisitions are typically re-branded immediately and operate thereafter under our respective local brand name. By focusing on geographic and brand diversity, we seek to manage economic risk and drive growth and profitability. By having a presence in all major brands and by avoiding concentration with one manufacturer, we are well-positioned to reduce our exposure to specific product supply shortages and changing customer preferences. At the same time, we will seek to continue to increase the proportion of our dealerships that are in markets with favorable demographic characteristics or that are franchises of fast-growing, high-margin brands.
We believe that these tuck-in acquisitions have facilitated, and will continue to facilitate, our regional operating efficiencies and cost savings. In addition, we have generally been able to improve the gross profit of tuck-in dealerships within twelve months following an acquisition. We believe this is due to
11
improvements in the number of finance and insurance products sold per vehicle retailed, greater utilization of additional service bays acquired in the acquisition, improved management practices and enhanced unit sales volumes related to the strength of our local brand names.
Commitment to Customer Service
We are focused on providing a high level of customer service to meet the needs of an increasingly sophisticated and demanding automotive consumer. We attempt to design our dealership service business to meet the needs of our customers and establish relationships that will result in both repeat business and additional business through customer referrals. Furthermore, we incentivize our dealership managers to employ more efficient selling approaches, engage in extensive follow-up to develop long-term relationships with customers and extensively train our sales staff to be able to meet customer needs. We continually evaluate innovative ways to improve the buying experience for our customers and believe that our ability to share best practices across our dealerships gives us an advantage over independent dealerships. In addition, our dealerships regard service and repair operations as an integral part of the overall approach to customer service, providing an opportunity to foster ongoing relationships with customers and deepen loyalty. As such, we added approximately 140 fixed operations employees, including approximately 100 technicians, to our continuing operations during 2005, to ensure that our customers continue to receive excellent service as this aspect of our business expands.
Our advertising and marketing efforts are focused at the local market level, with the aim of building our business with a broad base of repeat, referral and new customers. Our primary advertising medium is local newspapers, followed by radio, television, direct mail, the Internet and the yellow pages. The automotive retail industry has traditionally used locally produced, largely non-professional materials for advertising, often developed under the direction of each dealerships general manager. We have created common marketing materials for our brand names using professional advertising agencies. Our sales and marketing department helps oversee and share creative materials and general marketing best practices across our dealerships. Our total company marketing expense was $51.3 million for the year ended December 31, 2005, which translates into an average of $308 per retail vehicle sold. In addition, manufacturers direct advertising spending in support of their brands has been historically a significant component of the total amount spent on new car advertising in the United States.
Management Information Systems
We consolidate financial, accounting and operational data received from our dealers nationwide through a private communication network. The data from the dealers is gathered and processed through their individual dealer management system. Our dealers use software from ADP, Inc., Reynolds & Reynolds, Co. or UCS, Inc. as their dealer management system. We aggregate the information from the dealer systems at our corporate headquarters to create one single view of the business using Hyperion financial products.
Our information technology approach enables us to quickly integrate and aggregate the information from a new acquisition. By creating a connection over our private network between the dealer management system and corporate Hyperion financial products, corporate management can quickly view the financial, accounting and operational data of the newly acquired dealer. Therefore, we are able to efficiently integrate the acquired dealer into our operations. Hyperions products allow us to easily and quickly review operating and financial data at a variety of levels. For example, from our headquarters, management can review the performance of any specific department (e.g., parts and services) at any particular dealership. This system also allows us to quickly compile and monitor our consolidated financial results.
12
In new vehicle sales, our dealerships compete primarily with other franchised dealerships in their regions. We do not have any cost advantage in purchasing new vehicles from the manufacturers. Instead, we rely on advertising and merchandising, sales expertise, service reputation, strong local brand names and location of our dealerships to sell new vehicles. Our used vehicle operations compete with other franchised dealers, independent used car dealers, automobile rental agencies and private parties for supply and resale of used vehicles. See Risk FactorsRisks Related to Competition-Substantial competition in automobile sales may adversely affect our profitability.
We compete with other franchised dealers to perform warranty repairs and with other automobile dealers, franchised and independent service centers for non-warranty repair and routine maintenance business. We compete with other automobile dealers, service stores and auto parts retailers in our parts operations. We believe that the principal competitive factors in parts and service sales are the use of factory-approved replacement parts, price, the familiarity with a manufacturers brands and models, and the quality of customer service. A number of regional and national chains as well as some competing franchised dealers may offer certain parts and services at prices that may be lower than our prices.
In arranging financing for our customers vehicle purchases, we compete with a broad range of financial institutions. In addition, financial institutions are now offering finance and insurance products through the Internet, which may reduce our profits on these items. We believe that the principal competitive factors in providing financing are convenience, interest rates and flexibility in contract length.
In the acquisition arena, we compete with other national dealer groups and individual investors for acquisitions. Some of our competitors may have greater financial resources and competition may increase acquisition pricing of target dealerships.
Dealer and Framework Agreements
Each of our dealerships operates pursuant to a dealer agreement between the dealership and the manufacturer (or in some cases the distributor) of each brand of new vehicles sold at the dealership. In addition, in connection with our heavy trucks business in Atlanta, Georgia, certain dealerships have entered into dealer agreements pursuant to which they provide factory authorized service and warranty repairs on vehicle brands that they are not also authorized to sell. Our typical dealer agreement specifies the locations at which the dealer has the right and obligation to sell the manufacturers vehicles and related parts and products and/or to perform certain approved services. Each dealer agreement also governs the use of the manufacturers trademarks and service marks.
The allocation of new vehicles among dealerships is subject to the discretion of the manufacturer, and generally does not guarantee the dealership exclusivity within a given territory. Most dealer agreements impose requirements on virtually every aspect of the dealers operations. For example, most of our dealer agreements contain provisions and standards related to inventories of new vehicles and manufacturer replacement parts, the maintenance of minimum net working capital and in some cases minimum net worth, the achievement of certain sales and customer satisfaction targets, advertising and marketing practices, facilities, signs, products offered to customers, dealership management, personnel training, information systems and dealership monthly and annual financial reporting.
In addition to requirements under dealer agreements, we are subject to additional provisions contained in supplemental agreements, framework agreements, dealer addenda and manufacturers policies, collectively referred to as framework agreements. Framework agreements impose additional requirements similar to those discussed above. Such agreements also define other standards and limitations including company-wide performance criteria, capitalization requirements, limitations on changes in our ownership or management, limitations on the number of a particular manufacturers
13
franchises owned by us, restrictions or prohibitions on our ability to pledge the stock of certain of our subsidiaries or have these subsidiaries guarantee payment of certain obligations, and conditions for consent to proposed acquisitions, including limitations on the total local, regional and national market share percentage that would be represented by a particular manufacturers franchises owned by us after giving effect to a proposed acquisition.
Some dealer agreements and framework agreements grant the manufacturer the right to purchase its dealerships from us under certain additional circumstances, including the dealerships failure to meet the manufacturers capitalization or working capital requirements or operating guidelines, our failure to meet certain financial requirements, the occurrence of an extraordinary corporate transaction (at our parent entity level or dealership operating entity level) without the manufacturers prior consent, a material breach of the framework agreement or acceleration of obligations under our credit facility (the Committed Credit Facility), our 9% Senior Subordinated Notes due 2012 or our 8% Senior Subordinated Notes due 2014. Some of our dealer agreements and framework agreements also give the manufacturer a right of first refusal if we propose to sell any dealership representing the manufacturers brands to a third party. These agreements may also attempt to limit the protections available under state dealer laws and require us to resolve disputes through binding arbitration.
Provisions for Termination or Non-renewal of Dealer and Framework Agreements. Certain of our dealer agreements expire after a specified period of time, ranging from one year to six years, while other of our agreements have a perpetual term. We expect to renew expiring agreements in the ordinary course of business. However, typical dealer agreements give the manufacturer the right to terminate or the option of non-renewal of the dealer agreements under certain circumstances, including:
· insolvency or bankruptcy of the dealership;
· failure to adequately operate the dealership or to maintain required capitalization levels;
· impairment of the reputation or financial condition of the dealership;
· change of control of the dealership without manufacturer approval;
· failure to complete facility upgrades required by the manufacturer or agreed to by the dealer; or
· material breach of other provisions of a dealer agreement.
See Risk FactorsRisk Factors Related to Our Dependence on Vehicle ManufacturersIf we fail to obtain renewals of one or more of our dealer agreements on favorable terms, if certain of our franchises are terminated, or if certain manufacturers rights under their agreements with us are triggered, our operations may be adversely affected, for a further discussion of the risks related to the termination or non-renewal of our dealer and framework agreements. While our dealer agreements may be terminated or not renewed for the reasons listed above, it is possible to negotiate a waiver of termination or non-renewal with the manufacturer.
Manufacturers Limitations on Acquisitions. Our dealer agreements and framework agreements typically require us to maintain certain performance standards and obtain the consent of the applicable manufacturer before we can acquire any additional dealership franchises. A majority of these agreements impose limits on the number of dealerships we are permitted to own at the metropolitan, regional and national levels. These limits vary according to the agreements we have with each of the manufacturers but are generally based on fixed numerical limits or on a fixed percentage of the aggregate sales of the manufacturer. Under our current framework and dealer agreements, we are close to our franchise ceiling with Toyota and Lexus and at such ceiling with Jaguar. As a result of certain performance deficiencies asserted by Ford, we are currently ineligible to acquire additional Ford, Lincoln or Mercury dealerships and we do not anticipate regaining such eligibility any time in the foreseeable future. However, we do not
14
believe our inability to acquire additional Ford, Lincoln or Mercury dealerships will have a material affect on our business.
From time to time certain other manufacturers also assert sales and customer satisfaction and other deficiencies at certain of our dealerships causing us to be ineligible to acquire certain additional dealerships until such deficiencies have been remedied or relief from such requirements can be negotiated. It is our practice to cooperate with these manufacturers to correct the asserted performance and other issues, including at times entering into supplemental action plan agreements detailing the steps we will take and in some cases specifying the timeframes in which we plan to achieve improved performance at these dealerships. Unless we negotiate favorable terms with, or receive the consent of, the manufacturers, we may be prevented from making further acquisitions upon reaching the limits or if we fail to maintain performance standards provided for in the framework agreements. See also Risk FactorsRisk Factors Related to Our Dependence on Vehicle ManufacturersManufacturers restrictions on acquisitions may limit our future growth.
State Dealer Laws. We operate in states that have state dealer laws limiting manufacturers ability to terminate dealer agreements. However, some framework agreements attempt to limit the protection of state dealer laws. We are basing the following discussion of state dealer laws on our understanding of these laws. Furthermore, we cannot predict to what degree we will be entitled to state dealer law protections as a result of provisions in our framework agreements that purport to limit our state law rights.
State dealer laws generally provide that it is a violation for manufacturers to terminate or refuse to renew dealer agreements unless they provide written notice to the dealers setting forth good cause and stating the grounds for termination or nonrenewal. State dealer laws typically require reasonable advance notice to dealers prior to termination or nonrenewal of a dealer agreement. Some state dealer laws allow dealers to file protests or petitions within the notice period and allow dealers an opportunity to cure non-compliance with the manufacturers criteria. These statutes also provide that manufacturers are prohibited from unreasonably withholding approval for a proposed change in ownership of the dealership. In several states, acceptable grounds for disapproval are limited to material reasons relating to the character, financial ability or business experience of the proposed transferee and may also include current performance of the proposed transferee in operating other dealerships of the same manufacturer. See Risk FactorsRisks Related to Our Dependence On Vehicle ManufacturersIf state dealer laws are repealed or weakened or superceded by our framework agreements with manufacturers, our dealerships will be more susceptible to termination, non-renewal or renegotiation of their dealer agreements.
We are subject to extensive federal, state and local regulations governing our marketing, advertising, selling, leasing, financing and servicing of motor vehicles and related products. Our dealerships also are subject to state laws and regulations generally relating to corporate entities.
Under various state laws, each of our dealerships must obtain a license in order to establish, operate or relocate a dealership or provide certain automotive repair services. These laws also regulate conduct of our businesses, including advertising and sales practices. Other states into which we may expand our operations in the future are likely to have similar requirements.
The sales of financing products to our customers are subject to federal, state and local laws and regulations regarding truth-in-lending, deceptive and unfair trade practices, leasing, equal credit opportunity, motor vehicle finance, installment sales, insurance and usury. Some states regulate finance fees, administrative fees and other charges that may be charged in connection with vehicle sales. Penalties for violation of any of these laws or regulations may include revocation of necessary licenses, injunctive relief, assessment of criminal and civil fines and penalties, and in certain instances, create a private cause of action for individuals. We believe that we comply substantially with all laws and regulations affecting our
15
business and do not have any material liabilities under such laws and regulations and that compliance with all such laws and regulations will not, individually or in the aggregate, have a material adverse effect on our capital expenditures, earnings or competitive position. See Risk FactorsOther Risks Related to Our BusinessGovernmental regulations and environmental regulation compliance costs may adversely affect our profitability.
We are subject to a wide range of environmental laws and regulations, including those governing discharges into the air and water, the storage of petroleum substances and chemicals, the handling and disposal of wastes and the remediation of contamination. As with automobile dealerships generally, and service and parts and collision repair center operations in particular, our business involves the generation, use, handling and disposal of hazardous or toxic substances and wastes. Operations involving the management of wastes are subject to requirements of the Federal Resource Conservation and Recovery Act and comparable state statutes. Pursuant to these laws, federal and state environmental agencies have established approved methods for handling, storage, treatment, transportation and disposal of regulated substances and wastes with which we must comply.
Our business also involves the use of above ground and underground storage tanks. Under applicable laws and regulations, we are responsible for the proper use, maintenance and abandonment of our regulated storage tanks and for remediation of subsurface soils and groundwater impacted by releases from existing or abandoned storage tanks. In addition to these regulated tanks, we own, operate, or have otherwise closed in place other underground and above ground devices or containers (such as automotive lifts and service pits) that may not be classified as regulated tanks, but which could or may have released stored materials into the environment, thereby potentially obligating us to clean up any soils or groundwater resulting from such releases.
We are also subject to laws and regulations governing remediation of contamination at or from our facilities or to which we send hazardous or toxic substances or wastes for treatment, recycling or disposal. The Comprehensive Environmental Response, Compensation and Liability Act, or CERCLA, also known as the Superfund law, imposes liability, without regard to fault or the legality of the original conduct, on those that are considered to have contributed to the release of a hazardous substance. Responsible parties include the owner or operator of the site or sites where the release occurred and companies that disposed or arranged for the disposal of the hazardous substances released at such sites. These responsible parties may be subject to joint and several liability for the costs of cleaning up the hazardous substances that have been released into the environment and for damages to natural resources. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the release of hazardous substances. Currently, we are not subject to any material Superfund liabilities.
Further, the Federal Clean Water Act and comparable state statutes prohibit discharges of pollutants into regulated waters without the necessary permits, require containment of potential discharges of oil or hazardous substances and require preparation of spill contingency plans. We believe that we are in material compliance with those wastewater discharge requirements as well as requirements for the containment of potential discharges and spill contingency planning.
Environmental laws and regulations are very complex and it has become difficult for businesses that routinely handle hazardous and non-hazardous wastes to achieve and maintain full compliance with all applicable environmental laws. From time to time we experience incidents and encounter conditions that will not be in compliance with environmental laws and regulations. However, none of our dealerships has been subject to any material environmental liabilities in the past, nor do we know of any fact or condition that would result in any material environmental liabilities being incurred in the future. Nevertheless,
16
environmental laws and regulations and their interpretation and enforcement are changed frequently and we believe that the trend of more expansive and stricter environmental legislation and regulations is likely to continue. Hence, there can be no assurance that compliance with environmental laws or regulations or the future discovery of unknown environmental conditions will not require additional expenditures by us, or that such expenditures would not be material. See Risk FactorsOther Risks Related to Our BusinessGovernmental regulations and environmental regulation compliance costs may adversely affect our profitability.
As of December 31, 2005, we employed approximately 8,800 persons. We believe our relationship with our employees is favorable. We do not have employees that are represented by a labor union. In the future, we may acquire additional businesses that have unionized employees. Certain of our facilities are located in areas of high union concentration, and such facilities are susceptible to union-organizing activity. In addition, because of our dependence on vehicle manufacturers, we may be affected adversely by labor strikes, work slowdowns and walkouts at vehicle manufacturers production facilities and transportation modes.
Because of their vehicle inventory and nature of business, automobile retail dealerships generally require significant levels of insurance covering a broad variety of risks. Our insurance program includes multiple umbrella policies with a total per occurrence and aggregate limit of $100.0 million. We also have directors and officers insurance, real property insurance, comprehensive coverage for our vehicle inventory, garage liability and employee dishonesty insurance.
In addition to the other information in this report, you should consider carefully the following risk factors when evaluating our business.
RISK FACTORS RELATED TO OUR DEPENDENCE ON VEHICLE MANUFACTURERS
If we fail to obtain renewals of one or more of our dealer agreements on favorable terms, if certain of our franchises are terminated, or if certain manufacturers rights under their agreements with us are triggered, our operations may be adversely affected.
Each of our dealerships operates under the terms of a dealer agreement with the manufacturer (or manufacturer-authorized distributor) of each new vehicle brand it carries. Our dealerships may obtain new vehicles from manufacturers, sell new vehicles and display vehicle manufacturers trademarks only to the extent permitted under dealer agreements. As a result of the terms of our dealer agreements and our dependence on these franchise rights, manufacturers exercise a great deal of control over our day-to-day operations and the terms of our dealer agreements govern key aspects of our operations, acquisition strategy and capital spending.
17
Most of our dealer agreements provide the manufacturer with the right to terminate the agreement or refuse to renew it after the expiration of the term of the agreement under specified circumstances. We cannot assure you we will be able to renew any of our existing dealer agreements or that we will be able to obtain renewals on favorable terms. Specifically, many of our dealer agreements provide that the manufacturer may terminate the agreement or direct us to divest the subject dealership if there is a change of control of the dealership. Some of our dealer agreements also provide the manufacturer with the right of first refusal to purchase from us any franchise we seek to sell. Provisions such as these may provide manufacturers with superior bargaining positions in the event that they seek to terminate our dealer agreements or renegotiate the agreements on terms that are disadvantageous to us. Our results of operations may be materially and adversely affected to the extent that our franchise rights become compromised or our operations restricted due to the terms of our dealer agreements or if we lose franchises representing a significant source of our revenues.
In addition, we have agreements with Toyota which provide that in the event that our payment obligations under our Committed Credit Facility or our 9% Senior Subordinated Notes due 2012 (the 9% Notes) are accelerated or demand for payment is made under our subsidiaries guarantees of the Committed Credit Facility or our 9% Notes, Toyota will have the right to purchase our Toyota and Lexus dealerships for cash at their fair market value, unless the acceleration or demand is waived within a cure period of no less than 30 days after Toyotas notification of its intent to exercise its right to purchase. If fair market value cannot be agreed by the parties, it will be determined by an independent nationally recognized and experienced appraiser. We also have an agreement with Ford that provides if any of the lenders of our Committed Credit Facility or floor plan facilities accelerate those payment obligations, or if we are notified of any default under our Committed Credit Facility, then Ford may exercise its right to acquire our Ford, Lincoln and Mercury dealerships for their fair market value.
Our failure to meet manufacturer consumer satisfaction, financial or sales performance requirements may adversely affect our ability to acquire new dealerships and our profitability.
Many manufacturers attempt to measure customers satisfaction with their experience in our sales and service departments through rating systems that are generally known as consumer satisfaction indexes (CSI), augmenting manufacturers monitoring of dealerships financial and sales performance. At the time we acquire a dealership or enter into a new dealership or framework agreement, several manufacturers establish certain sales or performance criteria for that dealership, in some cases in the form of a business plan. In the event that a dealership is unable to meet these goals, we may be prevented from making future acquisitions, which would have an adverse effect on our ability to grow. Manufacturers may use these performance indicators, as well as sales performance numbers, as factors in evaluating applications for acquisitions. The components of these performance indicators have been modified by various manufacturers from time to time in the past, and we cannot assure you that these components will not be further modified or replaced by different systems in the future. Some of our dealerships have had difficulty from time to time meeting these standards. We cannot assure you that we will be able to comply with these standards in the future. A manufacturer may refuse to consent to our acquisition of one of its franchises if it determines our dealerships do not comply with its performance standards. This may impede our ability to execute our acquisition strategy. In addition, we receive payments from certain manufacturers based, in part, on CSI scores, and future payments may be materially reduced or eliminated if our CSI scores decline.
The reorganization by, or the bankruptcy of, one or more of the manufacturers could have a material adverse affect on our operations.
Certain manufacturers have incurred substantial operating losses in recent periods. Sustained periods of poor financial performance by a manufacturer may force it to seek to reorganize or to seek protection
18
from creditors in bankruptcy. A reorganization by a manufacturer may, among other things, result in a delay in the introduction of new or competitive makes or models, an elimination of certain makes or models or dealership locations, or a disruption in vehicle deliveries to our dealerships. If an attempted reorganization proves unsuccessful for the manufacturer, the continued financial distress could result in the cessation of its operations.
In the event of a bankruptcy by a vehicle manufacturer, among other things: (i) the manufacturer could seek to terminate all or certain of our franchises, and we may not receive adequate compensation for them, (ii) we may not be able to collect some or all of our receivables that are due from such manufacturer and we may be subject to preference claims relating to payments to us made by such manufacturer prior to bankruptcy, (iii) it may be difficult for us to obtain financing for our new vehicle inventory, or arrange financing for our customers for their vehicle purchases and leases, with such manufacturers captive finance subsidiary, which may cause us to finance our new vehicle inventory, and arrange financing for our customers, with alternate finance sources on less favorable terms, and (iv) consumer demand for such manufacturers products could be materially adversely affected, especially if certain of costs related to improving such manufacturers poor financial condition are imputed to the price of its products.
The occurrence of any one or more of the above-mentioned events could have a material adverse affect on our day-to-day operations. Furthermore, such events could result in a partial write-down of our manufacturer franchise rights (to the extent that we have recorded them) or our receivables, and a partial write-down of our goodwill. See also Risk FactorsRisk Factors Related to our Dependence on Vehicle ManufacturersAdverse conditions affecting the manufacturers may negatively impact our profitability.
Manufacturers restrictions on acquisitions or divestitures may limit our future growth and impact our profitability.
We are generally required to obtain manufacturer consent before we can acquire any additional dealerships. In addition, many of our dealer and framework agreements require that we meet certain customer service and sales performance standards as a condition to additional dealership acquisitions. We cannot assure you that we will meet these performance standards and that manufacturers will consent to future acquisitions, which may deter us from being able to take advantage of market opportunities and restrict our ability to expand our business. The process of applying for and obtaining manufacturer consents can take a significant amount of time, generally 60 to 90 days or more. Delays in consummating acquisitions caused by this process may negatively affect our ability to acquire dealerships that we believe will produce acquisition synergies and integrate well to our overall growth strategy. In addition, manufacturers typically establish minimum capital requirements for each of their dealerships on a case-by-case basis. As a condition to granting consent to a proposed acquisition, a manufacturer may require us to remodel and upgrade our facilities and capitalize the subject dealership at levels we would not otherwise choose, causing us to divert our financial resources from uses that management believes may be of higher long-term value to us. Furthermore, the exercise by manufacturers of their right of first refusal to acquire a dealership may prevent us from acquiring dealerships that we have identified as important to our growth, thereby having an adverse affect on our business.
Likewise, from time to time, we may determine that it is in our best interest to divest of an unprofitable dealership. Parties that are interested in acquiring our dealership must also seek the consent of the manufacturers. The refusal by the manufacturer to approve a potential buyer would delay the divestiture of the dealership as we would either have to find another potential buyer, which could take some time, or wait until the buyer is able to meet the expectations of the manufacturer. A delay in the sale of an unprofitable dealership may have a negative impact on our profitability and an adverse affect on our business.
19
Many vehicle manufacturers place limits on the total number of franchises that any group of affiliated dealerships may obtain. Certain manufacturers place limits on the number of franchises or share of total brand vehicle sales maintained by an affiliated dealership group on a national, regional or local basis. Manufacturers may also tailor these types of restrictions to particular dealership groups. We are close to our franchise ceilings with Toyota and Lexus and at such ceiling with Jaguar. If we reach these franchise ceilings discussed above, we may be prevented from making further acquisitions, which could affect our growth. While we have not reached a numerical limit with Ford, Lincoln or Mercury, we have a dispute over whether our performance should limit additional acquisitions at this time. However, we do not believe our inability to acquire additional Ford, Lincoln or Mercury dealerships will have a material affect on our business.
If state dealer laws that protect automotive retailers are repealed, weakened or superseded by our framework agreements with manufacturers, our dealerships will be more susceptible to termination, non-renewal or renegotiation of their dealer agreements.
State dealer laws generally provide that a manufacturer may not terminate or refuse to renew a dealer agreement unless it has first provided the dealer with written notice setting forth good cause and stating the grounds for termination or non-renewal. Some state dealer laws allow dealers to file protests or petitions or attempt to comply with the manufacturers criteria within the notice period to avoid the termination or non-renewal. Though unsuccessful to date, manufacturers lobbying efforts may lead to the repeal or revision of state dealer laws. We have framework agreements with certain of our manufacturers. Among other provisions, these agreements attempt to limit the protections available to dealers under state dealer laws. If dealer laws are repealed in the states in which we operate, manufacturers may be able to terminate our franchises without providing advance notice, an opportunity to cure or a showing of good cause. Without the protection of state dealer laws, it may also be more difficult for our dealers to renew their dealer agreements upon expiration. In addition, in some states these laws restrict the ability of automobile manufacturers to compete directly in the retail market. If manufacturers obtain the ability to directly retail vehicles and do so in our markets, such competition could have a material adverse effect on us. See BusinessDealer and Framework AgreementsState Dealer Laws.
Manufacturers restrictions regarding a change in our stock ownership may result in the termination or forced sale of our franchises, which could have a material adverse effect on our ability to grow and may adversely impact the value of our common stock.
Some of our dealer agreements and framework agreements with manufacturers prohibit transfers of any ownership interests of a dealership or, in some cases, its parent, without manufacturer consent. Our agreements with several manufacturers provide that, under certain circumstances, we may lose (either through termination or forced sale) the franchise if a person or entity acquires an ownership interest in us above a specified level (ranging from 20% to 50% depending on the particular manufacturers restrictions) or if a person or entity acquires the right to vote 20% or more of our common stock without the approval of the applicable manufacturer. This trigger level can fall to as low as 5% if another vehicle manufacturer or a person with a criminal record is the entity acquiring the ownership interest or voting rights. In addition to imposing the restrictions previously mentioned, Toyota may require us to sell our Toyota franchises (including our Lexus franchises) if, without its consent, the owners of our equity prior to our initial public offering cease to control a majority of our voting stock or if Timothy C. Collins ceases to indirectly control us.
Violations by our stockholders of these ownership restrictions are generally outside of our control and may result in the termination or non-renewal of our dealer and framework agreements or forced sale of one or more franchises, which may have a material adverse effect on us. These restrictions may also
20
prevent or deter prospective acquirers from acquiring control of us and, therefore, may adversely impact the value of our common stock.
Our dealers depend upon vehicle sales and, therefore, their success depends in large part upon customer demand for the particular vehicle lines they carry.
The success of our dealerships depends in large part on the overall success of the vehicle lines they carry. Historically, we have generated most of our revenue through new vehicle sales. New vehicle sales also tend to lead to sales of higher-margin products and services such as finance and insurance products and parts and service operations. Although we have sought to limit our dependence on any one vehicle brand, we have focused our new vehicle sales operations on mid-line import and luxury brands.
For the year ended December 31, 2005, brands representing 5% or more of our revenues from new vehicle retail sales were as follows:
Brand |
|
|
|
% of Total New |
|
||
Honda |
|
|
20 |
% |
|
||
Nissan |
|
|
12 |
% |
|
||
Mercedes-Benz |
|
|
8 |
% |
|
||
Toyota |
|
|
7 |
% |
|
||
BMW |
|
|
6 |
% |
|
||
Ford |
|
|
6 |
% |
|
||
Lexus |
|
|
6 |
% |
|
||
Acura |
|
|
5 |
% |
|
No other brand accounted for more than 5% of our total new vehicle retail sales revenue for the year ended December 31, 2005.
If we fail to obtain a desirable mix of popular new vehicles from manufacturers, our profitability will be negatively impacted.
We depend on manufacturers to provide us with a desirable mix of popular new vehicles. Typically, popular vehicles produce the highest profit margins but tend to be the most difficult to obtain from manufacturers. Manufacturers generally allocate their vehicles among their franchised dealerships based on the sales history of each dealership. If our dealerships experience prolonged sales slumps, those manufacturers will cut back their allotments of popular vehicles to our dealerships and new vehicle sales and profits may decline.
If automobile manufacturers discontinue incentive programs, our sales volumes may be materially and adversely affected.
Our dealerships depend on manufacturers for certain sales incentives, warranties and other programs that are intended to promote and support new vehicle sales. Manufacturers often make many changes to their incentive programs during each year. Some key incentive programs include:
· customer rebates on new vehicles;
· dealer incentives on new vehicles;
· extensions of employee discounts;
· special financing or leasing terms; and
· warranties on new and used vehicles.
21
A reduction or discontinuation of key manufacturers incentive programs may reduce our new vehicle unit sales and related revenue.
Adverse conditions affecting the manufacturers may negatively impact our profitability.
The success of each of our dealerships depends to a great extent on vehicle manufacturers:
· financial condition;
· marketing efforts;
· vehicle design;
· production capabilities;
· reputation;
· management; and
· labor relations.
Adverse conditions affecting these and other important aspects of manufacturers operations and public relations may adversely affect our ability to market their automobiles to the public and, as a result, significantly and detrimentally affect our profitability.
RISKS RELATED TO OUR ACQUISITION STRATEGY
If we are unable to acquire and successfully integrate additional dealerships, we will be unable to realize desired results from our growth through acquisition strategy and acquired operations will drain resources from comparatively profitable operations.
We believe that the automobile retailing industry is a mature industry in which we expect relatively slow growth in industry unit sales. Accordingly, we believe that our future growth depends in large part on our ability to manage expansion, control costs in our operations and acquire and integrate acquired dealerships into our organization. In pursuing our strategy of acquiring other dealerships, we face risks commonly encountered with growth through acquisitions. These risks include, but are not limited to:
· failing to obtain manufacturers consents to acquisitions of additional franchises;
· incurring significant transaction related costs for both completed and failed acquisitions;
· incurring significantly higher capital expenditures and operating expenses;
· failing to integrate the operations and personnel of the acquired dealerships;
· incurring undisclosed liabilities at acquired dealerships;
· disrupting our ongoing business and diverting our management resources;
· impairing relationships with employees, manufacturers and customers as a result of changes in management; and
· incorrectly valuing acquired entities.
We may not adequately anticipate all the demands that our growth will impose on our personnel, procedures and structures, including our financial and reporting control systems, data processing systems and management structure. Moreover, our failure to retain qualified management personnel at any acquired dealership may increase the risk associated with integrating the acquired dealership. If we cannot adequately anticipate and respond to these demands, we may fail to realize acquisition synergies and our resources will be focused on incorporating new operations into our structure rather than on areas that may
22
be more profitable. If we incorrectly value acquisition targets or fail to successfully integrate acquired businesses, we may be required to take write downs of the manufacturer franchise rights attributed to the acquired businesses, which could be significant. See also Risk Factors Related to our Dependence on Vehicle ManufacturersManufacturers restrictions on acquisitions may limit our future growth.
The competition with other dealer groups to acquire automotive dealerships is intense, and we may not be able to fully implement our growth through acquisition strategy if attractive targets are acquired by competing groups or priced out of our reach due to competitive pressures.
We believe that the United States automotive retailing market is fragmented and offers many potential acquisition candidates that meet our targeting criteria. However, we compete with several other national, regional and local dealer groups, some of which may have greater financial and other resources. Competition for attractive acquisition targets with existing dealer groups and dealer groups formed in the future may result in fewer acquisition opportunities and increased acquisition costs. We will have to forego acquisition opportunities to the extent that we cannot negotiate acquisitions on acceptable terms.
Substantial competition in automobile sales and services may adversely affect our profitability.
The automotive retailing and servicing industry is highly competitive with respect to price, service, location and selection. Our competition includes:
· franchised automobile dealerships in our markets that sell the same or similar new and used vehicles that we offer;
· other national or regional affiliated groups of franchised dealerships;
· privately negotiated sales of used vehicles;
· Internet-based vehicle brokers that sell vehicles obtained from franchised dealers directly to consumers;
· sales of used vehicles by rental car companies;
· service center chain stores; and
· independent service and repair shops.
We do not have any cost advantage in purchasing new vehicles from manufacturers. We typically rely on advertising, merchandising, sales expertise, service reputation and dealership location to sell new and used vehicles. Our dealer agreements do not grant us the exclusive right to sell a manufacturers product within a given geographic area. Our revenues or profitability may be materially and adversely affected if competing dealerships expand their market share or are awarded additional franchises by manufacturers that supply our dealerships.
RISKS RELATED TO THE AUTOMOTIVE RETAIL INDUSTRY
Our business will be harmed if overall consumer demand suffers from a severe or sustained downturn.
Our business is heavily dependent on consumer demand and preferences. Our revenues will be materially and adversely affected if there is a severe or sustained downturn in overall levels of consumer spending. Retail vehicle sales are cyclical and historically have experienced periodic downturns characterized by oversupply and weak demand. These cycles are often dependent on general economic conditions and consumer confidence, as well as the level of discretionary personal income, credit availability and interest rates. Future recessions may have a material adverse effect on our retail business,
23
particularly sales of new and used automobiles. In addition, severe or sustained increases in gasoline prices may lead to a reduction in automobile purchases or a shift in buying patterns from luxury/SUV models (which typically provide higher profit margins to retailers) to smaller, more economical vehicles (which typically have lower margins).
Our business may be adversely affected by unfavorable conditions in our local markets, even if those conditions are not prominent nationally.
Our performance is also subject to local economic, competitive and other conditions prevailing in our various geographic areas. Our dealerships currently are located in the Atlanta, Austin, Chapel Hill, Charlotte, Charlottesville, Dallas-Fort Worth, Fayetteville, Fort Pierce, Fresno, Greensboro, Greenville, Houston, Jackson, Jacksonville, Little Rock, Los Angeles, Orlando, Portland, Richmond, Sacramento, St. Louis and Tampa markets and our results of operations therefore depend substantially on general economic conditions and consumer spending levels in those areas.
The seasonality of the automobile retail business magnifies the importance of our second and third quarter results.
The automobile industry is subject to seasonal variations in revenues. Demand for automobiles is generally lower during the first and fourth quarters of each year. Accordingly, we expect our revenues and operating results generally to be lower in our first and fourth quarters than in our second and third quarters. If conditions surface during the second or third quarters that retard automotive sales, such as severe weather in the geographic areas in which our dealerships operate, war, high fuel costs, depressed economic conditions or similar adverse conditions, our revenues for the year will be disproportionately adversely affected.
Our business may be adversely affected by import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles or parts profitably.
A portion of our new vehicle business involves the sale of vehicles, parts or vehicles composed of parts that are manufactured outside the United States. As a result, our operations are subject to customary risks of importing merchandise, including fluctuations in the relative values of currencies, import duties, exchange controls, trade restrictions, work stoppages and general political and socio-economic conditions in other countries. The United States or the countries from which our products are imported may, from time to time, impose new quotas, duties, tariffs or other restrictions, or adjust presently prevailing quotas, duties or tariffs, which may affect our operations and our ability to purchase imported vehicles and/or parts at reasonable prices.
OTHER RISKS RELATED TO OUR BUSINESS
Failure to comply with certain covenants in our debt and lease agreements could adversely affect our ability to operate our business and adversely impact our compliance with our Committed Credit Facility.
We have certain debt service obligations. As of December 31, 2005, we had total debt of $505.0 million, excluding floor plan notes payable and the effects of our fair value hedge on our 8% Senior Surbordinated Notes due 2014 (the 8% Notes). In addition, we and our subsidiaries may incur additional debt from time to time to finance acquisitions or capital expenditures or for other purposes, subject to the restrictions contained in our Committed Credit Facility and the indentures governing our 9% Notes and our 8% Notes. We will have substantial debt service obligations, consisting of required cash payments of principal and interest, for the foreseeable future.
In addition, we have operating and financial restrictions and covenants in our debt instruments, including our Committed Credit Facility and the indentures under our 9% Notes and our 8% Notes. In
24
particular, our Committed Credit Facility requires us to maintain certain financial ratios. Our ability to comply with these ratios may be affected by events beyond our control. A breach of any of the covenants in our debt instruments or our inability to comply with the required financial ratios could result in an event of default, which, if not cured or waived, could have a material adverse effect on us. In addition, as a result of entering into a number of sale-leaseback agreements, a number of our dealerships are located on properties that we lease rather than own. Each of the leases governing such properties has certain covenants with which we must comply. In the event of any default under our Committed Credit Facility, the Lenders thereunder could accelerate the payment of all borrowings outstanding, together with accrued and unpaid interest and other fees, and require us to apply all of our available cash to repay these borrowings or prevent us from making debt service payments on our 9% Notes and our 8% Notes, any of which would be an event of default under the respective indentures for such Notes.
Our capital costs and our results of operations may be materially and adversely affected by a rising interest rate environment.
We generally finance our purchases of new vehicle inventory and have the ability to finance the purchase of used vehicle inventory using floor plan credit facilities under which we are charged interest at floating rates. In addition, we obtain capital for general corporate purposes, dealership acquisitions and real estate purchases and improvements under predominantly floating interest rate credit facilities. Therefore, our interest expense from variable rate debt will rise with increases in interest rates. Rising interest rates are generally associated with increasing macroeconomic business activity and improvements in gross domestic product. However, rising interest rates may also have the effect of depressing demand in the interest rate sensitive aspects of our business, particularly new and used vehicle sales, because many of our customers finance their vehicle purchases. As a result, rising interest rates may have the effect of simultaneously increasing our costs and reducing our revenues. Given our debt composition as of December 31, 2005, each one percent increase in market interest rates would increase our total annual interest expense, including floor plan interest, by $8.6 million.
We receive interest credit assistance from certain automobile manufacturers, which is reflected as a reduction in the cost of inventory on the balance sheet. Although we can provide no assurance as to the amount of future floor plan credits, it is our expectation, based on historical experience, that an increase in prevailing interest rates would result in increased interest credit assistance from certain automobile manufacturers.
Governmental regulations and environmental regulation compliance costs may adversely affect our profitability.
We are subject to a wide range of federal, state and local laws and regulations, such as local licensing requirements, consumer protection and privacy laws, wage and hour, anti-discrimination and other employment practices laws, and environmental requirements governing, among other things, discharges into the air and water, aboveground and underground storage of petroleum substances and chemicals, handling and disposal of wastes and remediation of contamination arising from spills and releases. If we or our employees at the individual dealerships violate these laws and regulations, we may be subject to civil and criminal penalties, or a cease and desist order may be issued against our operations that are not in compliance. Our future acquisitions may also be subject to governmental regulation, including antitrust reviews. Future laws and regulations relating to our business may be more stringent than current laws and regulations and require us to incur significant additional costs.
25
Our business and financial results may be adversely affected by claims alleging violations of laws and regulations related to our advertising, sales, and finance and insurance activities.
Our business is highly regulated. In the past several years, private plaintiffs and state attorneys general have increased their scrutiny of advertising, sales, and finance and insurance activities in the sale and leasing of motor vehicles. The conduct of our business is subject to numerous federal, state and local laws and regulations regarding unfair, deceptive and/or fraudulent trade practices (including advertising, marketing, sales, insurance, repair and promotion practices), truth-in-lending, consumer leasing, fair credit practices, equal credit opportunity, privacy, insurance, motor vehicle finance, installment finance, closed-end credit, usury and other installment sales. We could be susceptible to claims or related actions alleging violation of such laws and regulations if we fail to operate our business in accordance with practices designed to avert such liability. Claims arising out of actual or alleged violations of law may be asserted against us or any of our dealers by individuals, either individually or through class actions, or by governmental entities in civil or criminal investigations and proceedings. Vehicle lessors could be subject to claims of negligent leasing in connection with their lessees vehicle operation. Such actions may expose us to substantial monetary damages and legal defense costs, injunctive relief and criminal and civil fines and penalties, including suspension or revocation of our licenses and franchises to conduct dealership operations.
The loss of key personnel may adversely affect our business.
Our success depends to a significant degree upon the continued contributions of our management team, particularly our senior management and service and sales personnel. Manufacturer dealer agreements may require the prior approval of the applicable manufacturer before any change is made in dealership general managers. The loss of the services of one or more of these key employees may materially impair the efficiency and productivity of our operations.
In addition, we may need to hire additional managers as we expand. Potential acquisitions are viable to us only if we are able to retain experienced managers or obtain replacement managers should the owner/manger retire. The market for qualified employees in the industry and in the regions in which we operate, particularly for general managers and sales and service personnel, is highly competitive and may subject us to increased labor costs during periods of low unemployment. The loss of the services of key employees or the inability to attract additional qualified managers may adversely affect the ability of our dealerships to conduct their operations in accordance with the standards set by our headquarters management.
We depend on our executive officers as well as other key personnel. Not all our key personnel are bound by employment agreements, and those with employment agreements are bound only for a limited period of time. Further, we do not maintain key man life insurance policies on any of our executive officers or key personnel. If we are unable to retain our key personnel, we may be unable to successfully develop and implement our business plans.
Our principal stockholders have substantial influence over us.
Our principal stockholders, Ripplewood L.L.C. and Freeman Spogli, beneficially own over 50% of our outstanding common stock. In addition, these entities have entered into a stockholders agreement with several of our other stockholders pursuant to which the other stockholders are required to vote their stock with Ripplewood and Freemen Spogli. In addition, Ripplewood and Freeman Spogli both have representatives that are members of our board of directors. As a result, these principal stockholders have the ability to control us and direct our affairs and business.
26
Future changes in financial accounting standards or practices or existing taxation rules or practices may affect our reported results of operations.
A change in accounting standards or practices or a change in existing taxation rules or practices can have a significant effect on our reported results and may affect our reporting of transactions completed before the change is effective. New accounting pronouncements and taxation rules and varying interpretations of accounting pronouncements and taxation practices have occurred and may occur in the future. Changes to existing rules or the questioning of current practices may adversely affect our reported financial results or the way we conduct our business. For example, the Financial Accounting Standards Board has announced a change to generally accepted accounting principles in the United States that will require us to record charges to earnings for employee stock-based awards beginning in 2006. This requirement will negatively impact our earnings in the future. We expect our selling, general and administrative expense to increase by approximately $5.0 million in 2006 as a result of the adoption of SFAS No. 123 (revised 2004) and our decision to issue restricted stock units instead of stock options. Certain of our equity awards have conditions based on the performance of the company that may affect the number of awards ultimately issued. Therefore the amount of stock-based compensation expense recorded may materially differ from our current estimate.
Item 1B. Unresolved Staff Comments
None
We lease our corporate headquarters, which is located at 622 Third Avenue, 37th Floor, New York, New York. In addition, as of December 31, 2005, we had 125 franchises situated in 90 dealership locations throughout eleven states. As of December 31, 2005, we leased 80 of these locations and owned the remainder. We have three locations in Mississippi, two locations in North Carolina and one location in St. Louis where we lease the land but own the building facilities. These locations are included in the leased column of the table below. In addition, we operate 24 collision repair centers. We lease 20 of these collision repair centers and own the remainder.
|
|
Dealerships |
|
Collision Repair |
|
||||||||||||
|
|
Owned |
|
Leased |
|
Owned |
|
Leased |
|
||||||||
Coggin Automotive Group |
|
|
2 |
|
|
|
15 |
(a) |
|
|
1 |
|
|
|
4 |
|
|
Courtesy Autogroup |
|
|
|
|
|
|
8 |
(c) |
|
|
|
|
|
|
2 |
|
|
Crown Automotive Company |
|
|
4 |
|
|
|
15 |
|
|
|
|
|
|
|
3 |
|
|
David McDavid Auto Group |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
5 |
|
|
Gray-Daniels Auto Family |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
2 |
|
|
Nalley Automotive Group |
|
|
|
|
|
|
11 |
(a) |
|
|
3 |
|
|
|
1 |
|
|
Northern California Dealerships |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Northpoint Auto Group |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
2 |
|
|
Plaza Motor Company |
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
Spirit Automotive Group |
|
|
|
|
|
|
3 |
(b) |
|
|
|
|
|
|
|
|
|
Thomason Autogroup |
|
|
|
|
|
|
2 |
(b) |
|
|
|
|
|
|
|
|
|
Total |
|
|
10 |
|
|
|
80 |
|
|
|
4 |
|
|
|
20 |
|
|
(a) Includes one dealership that leases a new vehicle facility and operates a separate used vehicle facility that is owned.
(b) Includes two pending divestitures as of December 31, 2005.
(c) Includes one dealership sold subsequent to December 31, 2005 that was not a pending divestiture as of December 31, 2005
27
From time to time, we and our dealerships are named in claims involving the manufacture and sale or lease of motor vehicles, including but not limited to the charging of administrative fees, the operation of dealerships, contractual disputes and other matters arising in the ordinary course of our business. With respect to certain of these claims, the sellers of dealerships we have acquired have indemnified us. We do not expect that any potential liability from these claims will materially affect our financial condition, liquidity, results of operations or financial statement disclosures.
We are currently involved in a breach of contract action in Arkansas state court that commenced on or about February 24, 2004 relating to amounts allegedly due the parties from whom Asbury purchased assets in the pilot Price 1 program. Asbury discontinued this program in the third quarter of 2003. Patric Brosh, Mark Lunsford, Mel Anderson and their companies, NCAS, L.L.C. and New Century Auto Sales Corporation, seek damages in excess of $23.0 million for purported breach of their Purchase Agreement and Employment Agreements due to discontinuation of the pilot Price 1 program. We believe that any claim for amounts in excess of those already paid under those agreements is meritless pursuant to the specific terms of the agreements and we are vigorously defending our position in this action.
Item 4. Submission of Matters to a Vote of Security Holders
None.
28
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common stock is traded on the New York Stock Exchange (the NYSE) under the symbol ABG. The following table shows the high and low closing sales price per share of our common stock as reported by the NYSE.
|
|
High |
|
Low |
|
||
Fiscal Year Ended December 31, 2004 |
|
|
|
|
|
||
First Quarter |
|
$ |
19.35 |
|
$ |
15.71 |
|
Second Quarter |
|
17.36 |
|
13.30 |
|
||
Third Quarter |
|
14.97 |
|
12.59 |
|
||
Fourth Quarter |
|
14.10 |
|
12.87 |
|
||
Fiscal Year Ended December 31, 2005 |
|
|
|
|
|
||
First Quarter |
|
$ |
17.39 |
|
$ |
13.86 |
|
Second Quarter |
|
15.89 |
|
13.71 |
|
||
Third Quarter |
|
18.00 |
|
15.33 |
|
||
Fourth Quarter |
|
17.93 |
|
15.84 |
|
On March 13, 2006, the last reported sale price of our common stock on the New York Stock Exchange was $19.46 per share, and there were approximately 29 record holders of our common stock.
Although the board of directors has not currently authorized the repurchase shares of our outstanding common stock or the payment of cash dividends, we have the ability to do so subject to certain limitations from our 9% Notes, 8% Notes and Committed Credit Facility. Such limits become less restrictive each quarter to the extent that we have positive net income. As of December 31, 2005, our ability to repurchase shares of our outstanding common stock or pay cash dividends was limited to $47.4 million. Any future change in our dividend policy will be made at the discretion of our board of directors and will depend on then applicable contractual restrictions contained in our financing credit facilities and other agreements, our results of operations, earnings, capital requirements and other factors considered relevant by our board of directors.
29
Item 6. Selected Financial Data
The accompanying income statement data for the years ended December 31, 2004, 2003, 2002, and 2001 have been reclassified to reflect the status of our discontinued operations as of December 31, 2005.
|
|
For the Years Ended December 31, |
|
|||||||||||||||
Income Statement Data: |
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
|
|
(in thousands, except per share data) |
|
|||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
New vehicle |
|
$ |
3,385,294 |
|
$ |
3,070,274 |
|
$ |
2,575,700 |
|
$ |
2,243,006 |
|
$ |
2,070,250 |
|
||
Used vehicle |
|
1,356,523 |
|
1,189,458 |
|
1,056,367 |
|
1,007,580 |
|
945,534 |
|
|||||||
Parts, service and collision repair |
|
647,262 |
|
577,820 |
|
490,764 |
|
435,490 |
|
401,785 |
|
|||||||
Finance and insurance, net |
|
151,584 |
|
134,376 |
|
111,727 |
|
94,507 |
|
82,339 |
|
|||||||
Total revenues |
|
5,540,663 |
|
4,971,928 |
|
4,234,558 |
|
3,780,583 |
|
3,499,908 |
|
|||||||
Cost of sales |
|
4,702,293 |
|
4,216,105 |
|
3,581,240 |
|
3,184,752 |
|
2,957,787 |
|
|||||||
Gross profit |
|
838,370 |
|
755,823 |
|
653,318 |
|
595,831 |
|
542,121 |
|
|||||||
Selling, general and administrative expenses |
|
654,210 |
|
596,620 |
|
506,955 |
|
457,941 |
|
415,227 |
|
|||||||
Depreciation and amortization |
|
19,733 |
|
18,243 |
|
17,585 |
|
16,391 |
|
23,241 |
|
|||||||
Income from operations |
|
164,427 |
|
140,960 |
|
128,778 |
|
121,499 |
|
103,653 |
|
|||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Floor plan interest expense |
|
(29,054 |
) |
(19,457 |
) |
(14,790 |
) |
(13,834 |
) |
(20,062 |
) |
|||||||
Other interest expense |
|
(40,846 |
) |
(39,059 |
) |
(39,935 |
) |
(38,004 |
) |
(43,698 |
) |
|||||||
Interest income |
|
971 |
|
746 |
|
449 |
|
1,102 |
|
2,271 |
|
|||||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
(1,433 |
) |
|||||||
Other income (expense), net |
|
260 |
|
765 |
|
1,522 |
|
(127 |
) |
(1,275 |
) |
|||||||
Total other expense, net |
|
(68,669 |
) |
(57,005 |
) |
(52,754 |
) |
(50,863 |
) |
(64,197 |
) |
|||||||
Income before income tax expense, minority interest and discontinued operations |
|
95,758 |
|
83,955 |
|
76,024 |
|
70,636 |
|
39,456 |
|
|||||||
Income tax expense |
|
35,854 |
|
31,306 |
|
28,889 |
|
34,658 |
|
5,288 |
|
|||||||
Minority interest in subsidiary earnings |
|
|
|
|
|
|
|
|
|
1,240 |
|
|||||||
Income from continuing operations |
|
59,904 |
|
52,649 |
|
47,135 |
|
35,978 |
|
32,928 |
|
|||||||
Discontinued operations, net of tax |
|
1,177 |
|
(2,576 |
) |
(31,948 |
) |
2,107 |
|
11,256 |
|
|||||||
Net income |
|
$ |
61,081 |
|
$ |
50,073 |
|
$ |
15,187 |
|
$ |
38,085 |
|
$ |
44,184 |
|
||
Income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
1.83 |
|
$ |
1.62 |
|
$ |
1.44 |
|
$ |
1.09 |
|
* |
|
|||
Diluted |
|
$ |
1.82 |
|
$ |
1.61 |
|
$ |
1.44 |
|
$ |
1.09 |
|
* |
|
|||
* Not a publicly traded company
30
|
|
As of December 31, |
|
|||||||||||||||
Balance Sheet Data: |
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||
Working Capital |
|
$ |
346,954 |
|
$ |
295,496 |
|
$ |
259,784 |
|
$ |
167,141 |
|
$ |
147,617 |
|
||
Inventories |
|
709,791 |
|
761,557 |
|
650,397 |
|
591,839 |
|
496,054 |
|
|||||||
Total assets |
|
1,930,800 |
|
1,897,959 |
|
1,814,279 |
|
1,605,644 |
|
1,465,013 |
|
|||||||
Floor plan notes payable |
|
614,382 |
|
650,948 |
|
602,167 |
|
528,591 |
|
451,375 |
|
|||||||
Total debt (including current portion) |
|
496,949 |
|
526,416 |
|
590,658 |
|
475,152 |
|
538,337 |
|
|||||||
Total shareholders/members equity |
|
547,766 |
|
481,732 |
|
434,825 |
|
426,951 |
|
347,907 |
|
|||||||
31
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
We are one of the largest automotive retailers in the United States, operating 90 dealership locations (125 franchises) in 23 metropolitan markets within 11 states as of December 31, 2005. We offer 33 different brands of new vehicles, including four heavy truck brands. We also operate 24 collision repair centers that serve our markets.
Our revenues are derived primarily from four offerings: (i) the sale of new vehicles to individual retail customers (new retail) and the sale of new vehicles to commercial customers (fleet) (the terms new retail and fleet being collectively referred to as new); (ii) the sale of used vehicles to individual retail customers (used retail) and the sale of used vehicles to other dealers at auction (wholesale) (the terms used retail and wholesale being collectively referred to as used); (iii) maintenance and collision repair services and the sale of automotive parts (collectively referred to as, fixed operations); and (iv) the arrangement of vehicle financing and the sale of various insurance and warranty products (collectively referred to as, F&I). We evaluate the results of our new and used vehicle sales based on unit volumes and gross profit per vehicle retailed (PVR), our fixed operations based on aggregate gross profit, and F&I based on gross profit PVR. We assess the organic growth of our revenue and gross profit by comparing the year-to-year results of stores that we have operated for at least twelve months.
We have grown our business through the acquisition of large dealership groups and numerous tuck-in acquisitions. Tuck-in acquisitions refer to the purchase of dealerships in the market areas in which we have existing dealerships. We use tuck-in acquisitions to increase the number of vehicle brands we offer in a particular market area and to create a larger gross profit base over which to spread overhead costs.
Our retail network was organized as separate dealership groups until the first quarter of 2005, when we reorganized our network into principally four regions: (i) Florida (comprising our Coggin dealerships operating primarily in Jacksonville and Orlando and our Courtesy dealerships operating in Tampa), (ii) West (comprising our McDavid dealerships operating throughout Texas, our Thomason dealerships operating in Portland, Oregon, our Spirit dealerships operating primarily in Los Angeles, California and our Northern California Dealerships), (iii) Mid-Atlantic (comprising our Crown dealerships operating in North Carolina, South Carolina and Southern Virginia) and (iv) South (comprising our Nalley dealerships operating in Atlanta, Georgia, and our North Point dealerships operating in Little Rock, Arkansas). Our Plaza dealerships in St. Louis, Missouri and our Gray Daniels dealerships operating in Jackson, Mississippi remain standalone operations. During the fourth quarter of 2005, we sold four of our Thomason dealerships in Portland, Oregon and are in the process of selling the remaining two dealerships as well as our Spirit Nissan and Dodge stores in Southern California. We expect to complete these sales in the first half of 2006, which will reduce the number of metropolitan markets in which we operate to 21.
Within this more streamlined structure, we evaluate our operations and financial results by dealership, rather than by platform. The general managers, with direction from the regional CEOs and corporate management, will continue to have the independence and flexibility to respond effectively to local market conditions. We expect a significant improvement in management effectiveness as a result of the reorganization, as well as added operating and cost efficiencies. During the year ended December 31, 2005, we incurred $0.5 million, net of tax, ($2.6 million of severance and other related costs, offset by a one-time $2.1 million benefit from the implementation of a national employee benefit plan) of costs related to our regional reorganization. We began realizing the benefit of our realigned structure through lower personnel costs beginning in the second quarter of 2005. As a result, through December 31, 2005, we have realized $3.2 million ($2.0 million, net of tax) of lower personnel costs. Currently, we estimate that the regional reorganization will improve income from continuing operations by approximately $3.0 million each year beginning in 2006.
32
Our gross profit margin varies with our revenue mix. The sale of vehicles generally results in lower gross profit margin than our fixed operations. As a result, when fixed operations increase as a percentage of total sales, we expect our overall gross profit margin to increase.
Selling, general and administrative (SG&A) expenses consist primarily of fixed and incentive-based compensation, advertising, rent, insurance, utilities and other customary operating expenses. A significant portion of our selling expenses is variable (such as sales commissions), or controllable expenses (such as advertising), generally allowing our cost structure to adapt in response to trends in our business. We evaluate commissions paid to salespeople as a percentage of retail vehicle gross profit and all other SG&A expenses in the aggregate as a percentage of total gross profit.
Sales of vehicles (particularly new vehicles) have historically fluctuated with general macroeconomic conditions, including consumer confidence, availability of consumer credit and fuel prices. Although these factors may impact our business, we believe that any future negative trends will be mitigated by increased used vehicle sales and stability of our fixed operations, our variable cost structure, our regional diversity and our advantageous brand mix. Historically, our brand mix, which is weighted towards luxury and mid-line import brands, has been less affected by market volatility than the U.S. automobile industry as a whole. We expect the recent industry-wide gain in market share of the luxury and mid-line import brands to continue in the near future.
Our operations are generally subject to seasonal variations as we tend to generate more revenue and operating income in the second and third quarters than in the first and fourth quarters. Generally, the seasonal variations in our operations are caused by factors relating to weather conditions, changes in manufacturer incentive programs, model changeovers and consumer buying patterns, among other things.
Over the past several years, certain automobile manufacturers have used a combination of vehicle pricing and financing incentive programs to generate increased customer demand for new vehicles. We anticipate that the manufacturers will continue to use these incentive programs in the future. In addition, we will continue to expand our service capacity in order to meet anticipated future demand, as the relatively high volume of new vehicle sales, resulting from the highly incentivized new vehicle market, will drive future service demand at our dealership locations.
Interest rates increased during 2005 and we expect this to continue into 2006. We do not believe that changes in interest rates significantly impact customer overall buying patterns, as changes in interest rates do not dramatically increase the monthly payment of a financed vehicle. For example, the monthly payment for a typical vehicle financing transaction in which a customer finances $25,000 at 8.0% over 60 months increases by approximately $6.00 with each 50-basis-point increase in interest rates.
33
Year Ended December 31, 2005, Compared to Year Ended December 31, 2004
|
|
For the Year Ended |
|
|
|
|
|
|||||||||||||||
|
|
2005 |
|
% of |
|
2004 |
|
% of |
|
Increase |
|
% |
|
|||||||||
|
|
In thousands |
|
|||||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
$ |
3,385,294 |
|
|
|
|
|
$ |
3,070,274 |
|
|
|
|
|
$ |
315,020 |
|
|
10 |
% |
|
Used vehicle |
|
1,356,523 |
|
|
|
|
|
1,189,458 |
|
|
|
|
|
167,065 |
|
|
14 |
% |
|
|||
Parts, service and collision repair |
|
647,262 |
|
|
|
|
|
577,820 |
|
|
|
|
|
69,442 |
|
|
12 |
% |
|
|||
Finance and insurance, net |
|
151,584 |
|
|
|
|
|
134,376 |
|
|
|
|
|
17,208 |
|
|
13 |
% |
|
|||
Total revenues |
|
5,540,663 |
|
|
|
|
|
4,971,928 |
|
|
|
|
|
568,735 |
|
|
11 |
% |
|
|||
COST OF SALES |
|
4,702,293 |
|
|
|
|
|
4,216,105 |
|
|
|
|
|
486,188 |
|
|
12 |
% |
|
|||
GROSS PROFIT |
|
838,370 |
|
|
100 |
% |
|
755,823 |
|
|
100 |
% |
|
82,547 |
|
|
11 |
% |
|
|||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Selling, general and administrative |
|
654,210 |
|
|
78 |
% |
|
596,620 |
|
|
79 |
% |
|
57,590 |
|
|
10 |
% |
|
|||
Depreciation and amortization |
|
19,733 |
|
|
2 |
% |
|
18,243 |
|
|
2 |
% |
|
1,490 |
|
|
8 |
% |
|
|||
Income from operations |
|
164,427 |
|
|
20 |
% |
|
140,960 |
|
|
19 |
% |
|
23,467 |
|
|
17 |
% |
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Floor plan interest expense |
|
(29,054 |
) |
|
4 |
% |
|
(19,457 |
) |
|
3 |
% |
|
9,597 |
|
|
49 |
% |
|
|||
Other interest expense |
|
(40,846 |
) |
|
5 |
% |
|
(39,059 |
) |
|
5 |
% |
|
1,787 |
|
|
5 |
% |
|
|||
Other income, net |
|
1,231 |
|
|
|
% |
|
1,511 |
|
|
|
% |
|
(280 |
) |
|
(19 |
)% |
|
|||
Total other expense, net |
|
(68,669 |
) |
|
9 |
% |
|
(57,005 |
) |
|
8 |
% |
|
11,664 |
|
|
20 |
% |
|
|||
Income before income taxes |
|
95,758 |
|
|
11 |
% |
|
83,955 |
|
|
11 |
% |
|
11,803 |
|
|
14 |
% |
|
|||
INCOME TAX EXPENSE |
|
35,854 |
|
|
4 |
% |
|
31,306 |
|
|
4 |
% |
|
4,548 |
|
|
15 |
% |
|
|||
INCOME FROM CONTINUING OPERATIONS |
|
59,904 |
|
|
7 |
% |
|
52,649 |
|
|
7 |
% |
|
7,255 |
|
|
14 |
% |
|
|||
DISCONTINUED OPERATIONS, net of tax |
|
1,177 |
|
|
|
% |
|
(2,576 |
) |
|
|
% |
|
3,753 |
|
|
146 |
% |
|
|||
NET INCOME |
|
$ |
61,081 |
|
|
7 |
% |
|
$ |
50,073 |
|
|
7 |
% |
|
$ |
11,008 |
|
|
22 |
% |
|
Net income increased 22%, or $0.33 per diluted share, to $61.1 million, or $1.86 per diluted share, for the year ended December 31, 2005, from $50.1 million, or $1.53 per diluted share, for the year ended December 31, 2004.
Income from continuing operations increased 14%, or $0.21 per diluted share, to $59.9 million, or $1.82 per diluted share, for the year ended December 31, 2005, from $52.6 million, or $1.61 per diluted share, for the year ended December 31, 2004.
The increase in net income for the year ended December 31, 2005, compared to the year ended December 31, 2004, resulted from several factors, including: (i) an 14% and 8% increase in used vehicle and fixed operations same store gross profit as a result of a strategic focus on our high margin businesses; (ii) continued strong performance of our finance and insurance business, which delivered a 5% increase in same store dealership generated PVR; (iii) several expense control initiatives, including our regional reorganization, insurance, and new vehicle advertising, all of which contributed to a 90 basis point improvement in our SG&A expense as a percentage of gross profit; (iv) an $8.8 million tax benefit associated with the sale of one of our Thomason dealerships in Portland, Oregon, which is included in discontinued operations and (v) the incremental results of dealerships acquired during 2005 and 2004. These factors were partially offset by (a) a 49% increase in floor plan interest expense as a result of continued increases in interest rates and (b) a 25% increase in rent expense, which is as a result of our strategy to reduce our ownership of real estate through the use of sale-leaseback transactions.
34
Total revenues increased 11% to $5.5 billion for the year ended December 31, 2005, from $5.0 billion for the year ended December 31, 2004. Total same store revenues increased 8% to $5.4 billion from $5.0 billion for the year ended December 31, 2005 and 2004, respectively. The 11% increase in total revenues was a result of double digit revenue increases in all of our businesses lead by a 14% increase in used vehicle revenues. We expect total revenue to increase as we continue to acquire dealerships and expand our service capacity in order to meet anticipated future demand.
Total gross profit increased 11% to $838.4 million for the year ended December 31, 2005, from $755.8 million for the year ended December 31, 2004. Total same store gross profit increased 8% to $815.2 million from $755.8 million for the year ended December 31, 2005 and 2004, respectively. The increase in gross profit was driven by an 14% increase of same store used vehicle retail gross profit and an 8% increase in same store fixed operations gross profit.
New Vehicle
|
|
For the Years Ended |
|
|
|
Increase |
|
% |
|
|||||||||
|
|
2005 |
|
|
|
2004 |
|
|
|
(Decrease) |
|
Change |
|
|||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail revenuesame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
$ |
1,055,230 |
|
34 |
% |
$ |
1,001,916 |
|
34 |
% |
$ |
53,314 |
|
|
5 |
% |
|
Mid-line import |
|
1,193,457 |
|
38 |
% |
1,069,509 |
|
36 |
% |
123,948 |
|
|
12 |
% |
|
|||
Mid-line domestic |
|
567,256 |
|
18 |
% |
596,259 |
|
20 |
% |
(29,003 |
) |
|
(5 |
)% |
|
|||
Value |
|
76,840 |
|
3 |
% |
82,710 |
|
3 |
% |
(5,870 |
) |
|
(7 |
)% |
|
|||
Heavy trucks |
|
232,607 |
|
7 |
% |
203,751 |
|
7 |
% |
28,856 |
|
|
14 |
% |
|
|||
Total new retail revenuesame store(1) |
|
3,125,390 |
|
100 |
% |
2,954,145 |
|
100 |
% |
171,245 |
|
|
6 |
% |
|
|||
New retail revenueacquisitions |
|
113,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total new retail revenues |
|
3,238,790 |
|
|
|
2,954,145 |
|
|
|
284,645 |
|
|
10 |
% |
|
|||
Fleet revenuesame store(1) |
|
144,248 |
|
|
|
116,129 |
|
|
|
28,119 |
|
|
24 |
% |
|
|||
Fleet revenueacquisitions |
|
2,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total fleet revenue |
|
146,504 |
|
|
|
116,129 |
|
|
|
30,375 |
|
|
26 |
% |
|
|||
New vehicle revenue, as reported |
|
$ |
3,385,294 |
|
|
|
$ |
3,070,274 |
|
|
|
$ |
315,020 |
|
|
10 |
% |
|
New retail units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail unitssame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
23,771 |
|
23 |
% |
23,145 |
|
24 |
% |
626 |
|
|
3 |
% |
|
|||
Mid-line import |
|
49,410 |
|
49 |
% |
45,325 |
|
47 |
% |
4,085 |
|
|
9 |
% |
|
|||
Mid-line domestic |
|
19,920 |
|
20 |
% |
20,509 |
|
21 |
% |
(589 |
) |
|
(3 |
)% |
|
|||
Value |
|
3,907 |
|
4 |
% |
4,242 |
|
4 |
% |
(335 |
) |
|
(8 |
)% |
|
|||
Heavy trucks |
|
4,171 |
|
4 |
% |
3,927 |
|
4 |
% |
244 |
|
|
6 |
% |
|
|||
Total new retail units |
|
101,179 |
|
100 |
% |
97,148 |
|
100 |
% |
4,031 |
|
|
4 |
% |
|
|||
New retail unitsacquisitions |
|
4,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Retail unitsactual |
|
105,521 |
|
|
|
97,148 |
|
|
|
8,373 |
|
|
9 |
% |
|
|||
New revenue PVRsame |
|
$ |
30,890 |
|
|
|
$ |
30,409 |
|
|
|
$ |
481 |
|
|
2 |
% |
|
New revenue PVRactual |
|
$ |
30,693 |
|
|
|
$ |
30,409 |
|
|
|
$ |
284 |
|
|
1 |
% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
35
|
|
For the Years Ended |
|
|
|
Increase |
|
% |
|
|||||||||||
|
|
2005 |
|
|
|
2004 |
|
|
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail gross profitsame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
$ |
79,956 |
|
36 |
% |
$ |
80,152 |
|
37 |
% |
|
$ |
(196 |
) |
|
|
|
% |
|
Mid-line import |
|
80,052 |
|
36 |
% |
67,709 |
|
31 |
% |
|
12,343 |
|
|
|
18 |
% |
|
|||
Mid-line domestic |
|
38,824 |
|
17 |
% |
41,845 |
|
19 |
% |
|
(3,021 |
) |
|
|
(7 |
)% |
|
|||
Value |
|
6,409 |
|
3 |
% |
8,134 |
|
4 |
% |
|
(1,725 |
) |
|
|
(21 |
)% |
|
|||
Heavy trucks |
|
18,634 |
|
8 |
% |
20,557 |
|
9 |
% |
|
(1,923 |
) |
|
|
(9 |
)% |
|
|||
Total new retail gross profitsame store(1) |
|
223,875 |
|
100 |
% |
218,397 |
|
100 |
% |
|
5,478 |
|
|
|
3 |
% |
|
|||
New retail gross profitacquisitions |
|
7,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total new retail gross profit |
|
231,087 |
|
|
|
218,397 |
|
|
|
|
12,690 |
|
|
|
6 |
% |
|
|||
Fleet gross profitsame store(1) |
|
2,700 |
|
|
|
2,170 |
|
|
|
|
530 |
|
|
|
24 |
% |
|
|||
Fleet gross profitacquisitions |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total fleet gross profit |
|
2,713 |
|
|
|
2,170 |
|
|
|
|
543 |
|
|
|
25 |
% |
|
|||
New vehicle gross profit, as reported |
|
$ |
233,800 |
|
|
|
$ |
220,567 |
|
|
|
|
$ |
13,233 |
|
|
|
6 |
% |
|
New gross profit PVRsame store(1) |
|
$ |
2,213 |
|
|
|
$ |
2,248 |
|
|
|
|
$ |
(35 |
) |
|
|
(2 |
)% |
|
New gross profit PVRactual |
|
$ |
2,190 |
|
|
|
$ |
2,248 |
|
|
|
|
$ |
(58 |
) |
|
|
(3 |
)% |
|
New retail gross marginsame store(1) |
|
7.2 |
% |
|
|
7.4 |
% |
|
|
|
(0.2 |
) |
|
|
(3 |
)% |
|
|||
New retail gross marginactual |
|
7.1 |
% |
|
|
7.4 |
% |
|
|
|
(0.3 |
) |
|
|
(4 |
)% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
New vehicle revenue increased 10% to $3.4 billion from $3.1 billion for the year ended December 31, 2005 and 2004, respectively. Same store new retail revenue increased 6% as a result of a 4% increase in unit sales driven by our mid-line import brands, up 12% and 9%, respectively. Same store new revenue PVR increased 2% to $30,890 as a result of a 7% increase from our heavy trucks business in Atlanta, Georgia. We acquired three franchises (one dealership location) and seven franchises (seven dealership locations) during the year ended December 31, 2005 and 2004, respectively, which contributed $113.4 million to our 2005 new retail revenue.
New vehicle gross profit increased 6% to $233.8 million from $220.6 million for the year ended December 31, 2005 and 2004, respectively. Same store new retail gross profit increased 3% driven by an 18% increase in mid-line import gross profit, including a 23% increase from of our Honda dealerships. This increase was offset by a reduction in gross profit across all other classes, in particular Mid-line domestic, which decreased 7% as a result of general market conditions, which forced us to reduce our new vehicle gross profit PVR in order to maintain unit sales volumes.
36
Used Vehicle
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||
|
|
2005 |
|
2004 |
|
(Decrease) |
|
Change |
|
|||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||
Retail revenuessame store(1) |
|
$ |
987,500 |
|
$ |
879,399 |
|
$ |
108,101 |
|
|
12 |
% |
|
Retail revenuesacquisitions |
|
34,409 |
|
|
|
|
|
|
|
|
|
|||
Total used retail revenues |
|
1,021,909 |
|
879,399 |
|
142,510 |
|
|
16 |
% |
|
|||
Wholesale revenuessame store(1) |
|
322,911 |
|
310,059 |
|
12,852 |
|
|
4 |
% |
|
|||
Wholesale revenuesacquisitions |
|
11,703 |
|
|
|
|
|
|
|
|
|
|||
Total wholesale revenues |
|
334,614 |
|
310,059 |
|
24,555 |
|
|
8 |
% |
|
|||
Used vehicle revenue, as reported |
|
$ |
1,356,523 |
|
$ |
1,189,458 |
|
$ |
167,065 |
|
|
14 |
% |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|||
Retail gross profitsame store(1) |
|
$ |
115,888 |
|
$ |
101,669 |
|
$ |
14,219 |
|
|
14 |
% |
|
Retail gross profitacquisitions |
|
3,684 |
|
|
|
|
|
|
|
|
|
|||
Total used retail gross profit |
|
119,572 |
|
101,669 |
|
17,903 |
|
|
18 |
% |
|
|||
Wholesale gross profitsame store(1) |
|
409 |
|
(2,381 |
) |
2,790 |
|
|
117 |
% |
|
|||
Wholesale gross profitacquisitions |
|
2 |
|
|
|
|
|
|
|
|
|
|||
Total wholesale gross profit |
|
411 |
|
(2,381 |
) |
2,792 |
|
|
117 |
% |
|
|||
Used vehicle gross profit, as reported |
|
$ |
119,983 |
|
$ |
99,288 |
|
$ |
20,695 |
|
|
21 |
% |
|
Used retail unitssame store(1) |
|
58,397 |
|
55,448 |
|
2,949 |
|
|
5 |
% |
|
|||
Used retail unitsacquisitions |
|
2,218 |
|
|
|
|
|
|
|
|
|
|||
Used retail unitsactual |
|
60,615 |
|
55,448 |
|
5,167 |
|
|
9 |
% |
|
|||
Used revenue PVRsame store(1) |
|
$ |
16,910 |
|
$ |
15,860 |
|
$ |
1,050 |
|
|
7 |
% |
|
Used revenue PVRactual |
|
$ |
16,859 |
|
$ |
15,860 |
|
$ |
999 |
|
|
6 |
% |
|
Used gross profit PVRsame store(1) |
|
$ |
1,984 |
|
$ |
1,834 |
|
$ |
150 |
|
|
8 |
% |
|
Used gross profit PVRactual |
|
$ |
1,973 |
|
$ |
1,834 |
|
$ |
139 |
|
|
8 |
% |
|
Used retail gross marginsame store(1) |
|
11.7 |
% |
11.6 |
% |
0.1 |
|
|
1 |
% |
|
|||
Used retail gross marginactual |
|
11.7 |
% |
11.6 |
% |
0.1 |
|
|
1 |
% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
Used vehicle revenue increased 14% to $1.4 billon from $1.2 billion for the year ended December 31, 2005 and 2004, respectively. Same store used vehicle retail revenue increased 12% to $1.0 billion for the year ended December 31, 2005, as a result of a 5% and 7% increase in same store used retail unit sales and same store used revenue PVR, respectively. The strength of the used vehicle market during 2005, the availability of high-quality used vehicle inventory resulting from the large volumes of trade-ins during the domestic manufacturers employee pricing promotions and our used vehicle merchandising initiatives have resulted in increased used vehicle sales and improved used revenue PVR.
Used vehicle gross profit increased 21% to $120.0 million from $99.3 million for the year ended December 31, 2005 and 2004, respectively. Same store used retail gross profit increased 14% to $115.9 million as a result of our investment in new software to better value trade-ins and improve inventory management and the development of regional management teams dedicated to the used vehicle business.
37
Fixed Operations
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||||||
|
|
|
|
2005 |
|
2004 |
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenuessame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts and service |
|
$ |
577,171 |
|
$ |
522,363 |
|
|
$ |
54,808 |
|
|
|
10 |
% |
|
||
Collision repair |
|
57,405 |
|
55,457 |
|
|
1,948 |
|
|
|
4 |
% |
|
|||||
Total revenuesame store(1) |
|
634,576 |
|
577,820 |
|
|
56,756 |
|
|
|
10 |
% |
|
|||||
Revenuesacquisitions |
|
12,686 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts, service and collision repair revenue, |
|
$ |
647,262 |
|
$ |
577,820 |
|
|
$ |
69,442 |
|
|
|
12 |
% |
|
||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profitsame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts and service |
|
$ |
294,831 |
|
$ |
271,163 |
|
|
$ |
23,668 |
|
|
|
9 |
% |
|
||
Collision repair |
|
31,198 |
|
30,429 |
|
|
769 |
|
|
|
3 |
% |
|
|||||
Total gross profitsame store(1) |
|
326,029 |
|
301,592 |
|
|
24,437 |
|
|
|
8 |
% |
|
|||||
Gross profitacquisitions |
|
6,974 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts, service and collision repair gross profit, as reported |
|
$ |
333,003 |
|
$ |
301,592 |
|
|
$ |
31,411 |
|
|
|
10 |
% |
|
||
Parts and service gross marginsame store(1) |
|
51.1 |
% |
51.9 |
% |
|
(0.8 |
) |
|
|
(2 |
)% |
|
|||||
Collision repair gross marginsame store(1) |
|
54.7 |
% |
54.9 |
% |
|
(0.2 |
) |
|
|
|
% |
|
|||||
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
Fixed operations revenue increased 12% to $647.3 million from $577.8 million for the year ended December 31, 2005 and 2004, respectively. Same store fixed operations revenue increased 10% to $634.6 million, primarily due to an 11% increase in our customer pay parts and service businesses. The growth in our customer pay business is a result of increased capacity utilization, equipment upgrades, continued focus on customer retention initiatives and the implementation of more aggressive advertising campaigns. Our warranty business continued its positive performance driven by continued manufacturer recall programs and increased work on imported vehicles, which typically generate higher revenue than domestic brands. In 2005, we added approximately 70 service stalls and approximately 100 service technicians, on a same store basis and expect fixed operations to continue to grow as we expand our service capacity through 2006.
Fixed operations gross profit increased 10% to $333.0 million from $301.6 million for the year ended December 31, 2005 and 2004, respectively. Same store fixed operations gross profit increased 8% to $326.0 million, resulting primarily from increased gross profit from our customer pay and warranty parts and service businesses.
38
Finance and Insurance, net
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||||||
|
|
|
|
2005 |
|
2004 |
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||||||
Dealership generated F&Isame store(1) |
|
$ |
141,458 |
|
$ |
128,681 |
|
|
$ |
12,777 |
|
|
|
10 |
% |
|
||
Dealership generated F&Iacquisitions |
|
5,304 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Dealership generated F&I, net |
|
146,762 |
|
128,681 |
|
|
18,081 |
|
|
|
14 |
% |
|
|||||
Corporate generated F&I |
|
4,822 |
|
5,695 |
|
|
|
|
|
|
|
|
|
|||||
Finance and insurance, net as reported |
|
$ |
151,584 |
|
$ |
134,376 |
|
|
$ |
17,208 |
|
|
|
13 |
% |
|
||
Dealership generated F&I PVR-same store(1) |
|
$ |
886 |
|
$ |
843 |
|
|
$ |
43 |
|
|
|
5 |
% |
|
||
Dealership generated F&I PVR-actual(2) |
|
$ |
883 |
|
$ |
843 |
|
|
$ |
40 |
|
|
|
5 |
% |
|
||
F&I PVR-actual |
|
$ |
912 |
|
$ |
881 |
|
|
$ |
31 |
|
|
|
4 |
% |
|
||
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
(2) Refer to Reconciliation of Non-GAAP Financial Information for further discussion regarding dealership generated F&I profit PVR.
Finance and insurance commissions (F&I) increased 13%, to $151.6 million from $134.4 million for the year ended December 31, 2005 and 2004, respectively. Same store F&I increased 10% to $141.5 million as a result of a 5% increase in retail unit sales and a 5% increase in dealership generated F&I PVR. These increases are attributable to (i) increased service contract penetration, (ii) maturation of our corporate-sponsored programs and (iii) improvement of the F&I operations at franchises we acquired in prior periods, as F&I has historically continued to improve for several years after we acquire a franchise. Dealership generated F&I excludes retrospective commissions from contracts negotiated by our corporate office, which are attributable to retail units sold during prior periods. Corporate generated F&I was $4.8 million and $5.7 million for the years ended December 31, 2005 and 2004, respectively. We expect this revenue to decrease significantly over the next few years.
Selling, General and Administrative
|
|
For the Year Ended |
|
|
|
|||||||||||||||||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
|
|||||||||||||
|
|
|
|
Gross |
|
|
|
Gross |
|
Increase |
|
% |
|
|||||||||||||
|
|
|
|
2005 |
|
Profit |
|
2004 |
|
Profit |
|
(Decrease) |
|
Change |
|
|||||||||||
Personnel costs |
|
$ |
307,038 |
|
|
36.6 |
% |
|
$ |
278,319 |
|
|
36.8 |
% |
|
|
$ |
28,719 |
|
|
|
10 |
% |
|
||
Sales compensation |
|
95,042 |
|
|
11.3 |
% |
|
85,793 |
|
|
11.3 |
% |
|
|
9,249 |
|
|
|
11 |
% |
|
|||||
Outside services |
|
55,319 |
|
|
6.6 |
% |
|
55,536 |
|
|
7.3 |
% |
|
|
(217 |
) |
|
|
|
% |
|
|||||
Advertising |
|
51,251 |
|
|
6.1 |
% |
|
50,293 |
|
|
6.6 |
% |
|
|
958 |
|
|
|
2 |
% |
|
|||||
Rent |
|
47,979 |
|
|
5.7 |
% |
|
38,323 |
|
|
5.1 |
% |
|
|
9,656 |
|
|
|
25 |
% |
|
|||||
Utilities |
|
17,662 |
|
|
2.1 |
% |
|
15,505 |
|
|
2.1 |
% |
|
|
2,157 |
|
|
|
14 |
% |
|
|||||
Insurance |
|
14,108 |
|
|
1.7 |
% |
|
16,352 |
|
|
2.2 |
% |
|
|
(2,244 |
) |
|
|
(14 |
)% |
|
|||||
Other |
|
65,811 |
|
|
7.9 |
% |
|
56,499 |
|
|
7.5 |
% |
|
|
9,312 |
|
|
|
16 |
% |
|
|||||
Selling, general and administrative |
|
$654,210 |
|
|
78.0 |
% |
|
$596,620 |
|
|
78.9 |
% |
|
|
$57,590 |
|
|
|
10 |
% |
|
|||||
Gross Profit |
|
$ |
838,370 |
|
|
|
|
|
$ |
755,823 |
|
|
|
|
|
|
$ |
82,547 |
|
|
|
11 |
% |
|
||
39
SG&A expense increased 10% to $654.2 million from $596.6 million for the year ended December 31, 2005 and 2004, respectively. SG&A as a percentage of gross profit for the year ended December 31, 2005 improved 90 basis points to 78.0%, from 78.9% for the year ended December 31, 2004. The improvement in SG&A as a percentage of gross profit is a result of several strategic expense control initiatives including our regional reorganization; workers compensation and property and casualty insurance; and new vehicle advertising. These improvements were offset by increased rent resulting primarily from the refinancing of 20 of our properties through a sale-leaseback transaction completed in July 2004.
Our regional reorganization resulted in net costs of $0.8 million ($4.2 million of severance and other related reorganization costs, offset by a one-time $3.4 million benefit associated with the implementation of a national employee benefit plan). We estimate that these efficiencies will reduce SG&A expense annually by approximately $5.0 million, beginning in 2006. The improvement in insurance costs is a result of the implementation of initiatives that have resulted in lower loss rates in both workers compensation and property and casualty insurance.
In July 2004, we completed several sale-leaseback transactions, including one transaction in which we sold $114.9 million of real estate for a $12.4 million gain and entered into long-term operating leases with the buyer resulting in incremental annualized rent expense of $9.2 million. During 2005, we exercised an option to purchase certain real estate previously leased in Texas on which we operate dealerships for a purchase price of $57.0 million. We simultaneously entered into a sale-leaseback agreement where we sold approximately $44.7 million of the real estate purchased and $14.2 million of related improvements to a third party and entered into a long-term operating lease with the buyer. We do not expect our rent expense on the $44.7 million of previously leased real estate to materially change. In addition, we completed six other sale-leaseback transactions in which we sold $18.9 million of real estate and related improvements and entered into long-term operating leases with the buyers. We estimate the incremental annualized rent expense from these seven sale-leaseback transactions is approximately $3.0 million.
We will adopt Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004) Share-based Payment in the first quarter of 2006. We expect our SG&A expense to increase by approximately $5.0 million in 2006 as a result of the adoption of SFAS No. 123 (revised 2004) and our decision to issue restricted stock units instead of stock options. Certain of our equity awards have conditions based on the performance of the company that may affect the number of awards ultimately issued. Therefore the amount of stock-based compensation expense recorded may differ from our current estimate.
Depreciation and Amortization
Depreciation and amortization expense increased 8% to $19.7 million from $18.2 million for the year ended December 31, 2005 and 2004, respectively. This increase is primarily related to property and equipment acquired during 2005 and 2004. We expect depreciation and amortization to increase in the future as a result of previous and future capital expenditure projects to remodel and upgrade our facilities and expand our service capacity.
Other Income (Expense)
Floor plan interest expense increased 49% to $29.1 million for the year ended December 31, 2005. This increase was the result of an increasing interest rate environment and higher average floor plan levels during 2005 as compared to 2004, resulting primarily from our decision in the fourth quarter of 2004 to repay a significant portion of our floor plan notes payable prior to the sale of the related vehicle.
Other interest expense increased 5% to $40.8 million from $39.1 million for the year ended December 31, 2005 and 2004, respectively. The increase in other interest expense is a result of increases in interest rates on variable debt offset by reduced mortgage expense due to our decision to repay our variable rate mortgage notes payable.
40
We expect both floor plan interest and other interest expense to increase in 2006 as the result of anticipated increases in interest rates. In addition, subsequent to year end, we liquidated three interest rate swap positions that we expect will increase floor plan and other interest expense by $0.8 million and $0.9 million, respectively in 2006.
Income Tax Provision
Income tax expense increased 15% to $35.9 million from $31.3 million for the year ended December 31, 2005 and 2004, respectively. Our effective tax rate for the year ended December 31, 2005, was 37.4% compared to 37.3% for the same period in 2004. As we operate nationally, our effective tax rate is dependent upon our geographic revenue mix. We evaluate our effective tax rate periodically based on our revenue sources. We will continue to evaluate our effective tax rate in the future, and expect that our future annual effective tax rate will fluctuate between 37% and 38%.
Discontinued Operations
|
|
For the Year Ended |
|
For the Year Ended |
|
||||||||||||||||||
|
|
Sold |
|
Pending |
|
Total |
|
Sold(b) |
|
Pending |
|
Total |
|
||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||||
Franchises |
|
10 |
|
|
4 |
|
|
14 |
|
24 |
|
|
4 |
|
|
28 |
|
||||||
Loss from operations |
|
$ |
(2,554 |
) |
|
$ |
(5,520 |
) |
|
$ |
(8,074 |
) |
$ |
(271 |
) |
|
$ |
557 |
|
|
$ |
286 |
|
Other expense |
|
(2,724 |
) |
|
(1,309 |
) |
|
(4,033 |
) |
(3,729 |
) |
|
318 |
|
|
(3,411 |
) |
||||||
Gain /(loss) on disposition of discontinued operations |
|
637 |
|
|
|
|
|
637 |
|
(79 |
) |
|
|
|
|
(79 |
) |
||||||
Income tax benefit (expense) |
|
10,086 |
(c) |
|
2,561 |
|
|
12,647 |
|
956 |
|
|
(328 |
) |
|
628 |
|
||||||
Discontinued operations, net of tax |
|
$ |
5,445 |
|
|
$ |
(4,268 |
) |
|
$ |
1,177 |
|
$ |
(3,123 |
) |
|
$ |
547 |
|
|
$ |
(2,576 |
) |
(a) Businesses were pending disposition as of December 31, 2005
(b) Businesses were sold between January 1, 2004 and December 31, 2005
(c) Includes an $8.8 million tax benefit related to the sale of stock of an Oregon business
During the year ended December 31, 2005, we sold ten franchises (six dealership locations), and as of December 31, 2005, we were actively pursuing the sale of four franchises (four dealership locations). The $1.2 million income from discontinued operations is attributable to a $0.6 million net gain ($8.8 million, net of tax) on the sale of dealerships, principally related to the sale of our Thomason dealerships, offset by $12.1 million ($7.6 million, net of tax) of losses of the franchises mentioned above. The $2.6 million loss from discontinued operations for the year ended December 31, 2004, includes $3.1 million ($2.0 million, net of tax) of losses of the franchises mentioned above and franchises sold in 2004 and an $0.08 million ($0.06 million, net of tax) net loss on the sale of fourteen franchises (ten dealership locations), which were sold during 2004.
We continuously evaluate the financial and operating results of our dealerships, specifically the 10% contributing the least amount of operating income, and we will look to divest dealerships that do not meet our expectations.
41
Year Ended December 31, 2004, Compared to Year Ended December 31, 2003
|
|
For the Year Ended |
|
|
|
|
|
|||||||||||||||
|
|
2004 |
|
% of |
|
2003 |
|
% of |
|
Increase |
|
% |
|
|||||||||
|
|
In thousands |
|
|||||||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New vehicle |
|
$ |
3,070,274 |
|
|
|
|
|
$ |
2,575,700 |
|
|
|
|
|
$ |
494,574 |
|
|
19 |
% |
|
Used vehicle |
|
1,189,458 |
|
|
|
|
|
1,056,367 |
|
|
|
|
|
133,091 |
|
|
13 |
% |
|
|||
Parts, service and collision repair |
|
577,820 |
|
|
|
|
|
490,764 |
|
|
|
|
|
87,056 |
|
|
18 |
% |
|
|||
Finance and insurance, net |
|
134,376 |
|
|
|
|
|
111,727 |
|
|
|
|
|
22,649 |
|
|
20 |
% |
|
|||
Total revenues |
|
4,971,928 |
|
|
|
|
|
4,234,558 |
|
|
|
|
|
737,370 |
|
|
17 |
% |
|
|||
COST OF SALES |
|
4,216,105 |
|
|
|
|
|
3,581,240 |
|
|
|
|
|
634,865 |
|
|
18 |
% |
|
|||
GROSS PROFIT |
|
755,823 |
|
|
100 |
% |
|
653,318 |
|
|
100 |
% |
|
102,505 |
|
|
16 |
% |
|
|||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Selling, general and administrative |
|
596,620 |
|
|
79 |
% |
|
506,955 |
|
|
78 |
% |
|
89,665 |
|
|
18 |
% |
|
|||
Depreciation and amortization |
|
18,243 |
|
|
2 |
% |
|
17,585 |
|
|
2 |
% |
|
658 |
|
|
4 |
% |
|
|||
Income from operations |
|
140,960 |
|
|
19 |
% |
|
128,778 |
|
|
20 |
% |
|
12,182 |
|
|
9 |
% |
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Floor plan interest expense |
|
(19,457 |
) |
|
3 |
% |
|
(14,790 |
) |
|
2 |
% |
|
4,667 |
|
|
32 |
% |
|
|||
Other interest expense |
|
(39,059 |
) |
|
5 |
% |
|
(39,935 |
) |
|
6 |
% |
|
(876 |
) |
|
(2 |
)% |
|
|||
Other income, net |
|
1,511 |
|
|
|
% |
|
1,971 |
|
|
|
% |
|
(460 |
) |
|
(23 |
)% |
|
|||
Total other expense, net |
|
(57,005 |
) |
|
8 |
% |
|
(52,754 |
) |
|
8 |
% |
|
4,251 |
|
|
8 |
% |
|
|||
Income before income taxes |
|
83,955 |
|
|
11 |
% |
|
76,024 |
|
|
12 |
% |
|
7,931 |
|
|
10 |
% |
|
|||
INCOME TAX EXPENSE |
|
31,306 |
|
|
4 |
% |
|
28,889 |
|
|
5 |
% |
|
2,417 |
|
|
8 |
% |
|
|||
INCOME FROM CONTINUING OPERATIONS |
|
52,649 |
|
|
7 |
% |
|
47,135 |
|
|
7 |
% |
|
5,514 |
|
|
12 |
% |
|
|||
DISCONTINUED OPERATIONS, net of tax |
|
(2,576 |
) |
|
|
% |
|
(31,948 |
) |
|
5 |
% |
|
(29,372 |
) |
|
(92 |
)% |
|
|||
NET INCOME |
|
$ |
50,073 |
|
|
7 |
% |
|
$ |
15,187 |
|
|
2 |
% |
|
$ |
34,886 |
|
|
230 |
% |
|
Net income increased $1.07 per diluted share to $50.1 million, from $15.2 million for the year ended December 31, 2004 and 2003, respectively. Excluding the $37.9 million ($29.2 million, net of tax) goodwill impairment in Oregon (discussed below), our net income increased 13% to $50.1 million from $44.4 million. Income from continuing operations increased 12%, or $0.17 per diluted share, to $52.6 million from $47.1 million for the year ended December 31, 2004 and 2003, respectively.
The increase in net income for the year ended December 31, 2004, compared to the year ended December 31, 2003, resulted from several factors, including: (i) charges during 2003 of $37.9 million ($29.2 million, net of tax) related to a goodwill impairment at our Oregon platform and $2.5 million of costs associated with the termination of our agreement to acquire the Bob Baker dealerships, (ii) continued strong performance of our F&I and fixed operations businesses and (iii) the incremental results of franchises acquired during 2004 and 2003. These factors were partially offset by (a) incremental advertising costs incurred in an effort to maintain new vehicle sales volumes and (b) start-up costs associated with new dealership locations.
Total revenues increased 17% to $5.0 billion from $4.2 billion for the year ended December 31, 2004 and 2003, respectively. Total same store revenues increased 7% to $4.5 billion for the year ended December 31, 2004, compared to the year ended December 31, 2003. The 17% increase in total revenues
42
was a result of double digit percentage increases in all of our businesses, led by an 19% increase in new vehicle sales.
Total gross profit increased 16% to $755.8 million from $653.3 million for the year ended December 31, 2004 and 2003, respectively. Total same store gross profit increased 6% to $691.6 million from $653.3 million for the year ended December 31, 2004 and 2003, respectively. The 16% increase in gross profit was driven by strong performances from F&I and fixed operations, which increased 20% and 17%, respectively.
New Vehicle
|
|
For the Years Ended |
|
|
|
Increase |
|
|
|
|||||||||
|
|
2004 |
|
|
|
2003 |
|
|
|
(Decrease) |
|
Change |
|
|||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail revenuesame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
$ |
901,004 |
|
34 |
% |
$ |
892,073 |
|
36 |
% |
$ |
8,931 |
|
|
1 |
% |
|
Mid-line import |
|
970,409 |
|
36 |
% |
901,797 |
|
36 |
% |
68,612 |
|
|
8 |
% |
|
|||
Mid-line domestic |
|
568,851 |
|
21 |
% |
535,340 |
|
21 |
% |
33,511 |
|
|
6 |
% |
|
|||
Value |
|
43,120 |
|
1 |
% |
34,506 |
|
1 |
% |
8,614 |
|
|
25 |
% |
|
|||
Heavy trucks |
|
203,751 |
|
8 |
% |
142,736 |
|
6 |
% |
61,015 |
|
|
43 |
% |
|
|||
Total new retail revenuesame |
|
2,687,135 |
|
100 |
% |
2,506,452 |
|
100 |
% |
180,683 |
|
|
7 |
% |
|
|||
New retail revenueacquisitions |
|
267,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total new retail revenues |
|
2,954,145 |
|
|
|
2,506,452 |
|
|
|
447,693 |
|
|
18 |
% |
|
|||
Fleet revenuesame store(1) |
|
113,057 |
|
|
|
69,248 |
|
|
|
43,809 |
|
|
63 |
% |
|
|||
Fleet revenueacquisitions |
|
3,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total fleet revenue |
|
116,129 |
|
|
|
69,248 |
|
|
|
46,881 |
|
|
68 |
% |
|
|||
New vehicle revenue, as reported |
|
$ |
3,070,274 |
|
|
|
$ |
2,575,700 |
|
|
|
$ |
494,574 |
|
|
19 |
% |
|
New retail units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail unitssame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
20,948 |
|
24 |
% |
21,415 |
|
25 |
% |
(467 |
) |
|
(2 |
)% |
|
|||
Mid-line import |
|
40,993 |
|
47 |
% |
38,956 |
|
46 |
% |
2,037 |
|
|
5 |
% |
|
|||
Mid-line domestic |
|
19,633 |
|
22 |
% |
19,201 |
|
23 |
% |
432 |
|
|
2 |
% |
|
|||
Value |
|
2,179 |
|
2 |
% |
1,901 |
|
2 |
% |
278 |
|
|
15 |
% |
|
|||
Heavy trucks |
|
3,927 |
|
5 |
% |
3,029 |
|
4 |
% |
898 |
|
|
30 |
% |
|
|||
Total new retail unitssame store(1) |
|
87,680 |
|
100 |
% |
84,502 |
|
100 |
% |
3,178 |
|
|
4 |
% |
|
|||
New retail unitsacquisitions |
|
9,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Retail unitsactual |
|
97,148 |
|
|
|
84,502 |
|
|
|
12,646 |
|
|
15 |
% |
|
|||
New revenue PVRsame store(1) |
|
$ |
30,647 |
|
|
|
$ |
29,661 |
|
|
|
$ |
986 |
|
|
3 |
% |
|
New revenue PVRactual |
|
$ |
30,409 |
|
|
|
$ |
29,661 |
|
|
|
$ |
748 |
|
|
3 |
% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
43
|
|
For the Years Ended |
|
|
|
Increase |
|
|
|
|||||||||||
|
|
2004 |
|
|
|
2003 |
|
|
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
New retail gross profitsame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Luxury |
|
$ |
70,260 |
|
36 |
% |
$ |
78,195 |
|
41 |
% |
|
$ |
(7,935 |
) |
|
|
(10 |
)% |
|
Mid-line import |
|
61,248 |
|
31 |
% |
62,710 |
|
33 |
% |
|
(1,462 |
) |
|
|
(2 |
)% |
|
|||
Mid-line domestic |
|
40,194 |
|
21 |
% |
40,559 |
|
21 |
% |
|
(365 |
) |
|
|
(1 |
)% |
|
|||
Value |
|
3,882 |
|
2 |
% |
2,991 |
|
2 |
% |
|
891 |
|
|
|
30 |
% |
|
|||
Heavy trucks |
|
20,620 |
|
10 |
% |
6,401 |
|
3 |
% |
|
14,219 |
|
|
|
222 |
% |
|
|||
Total new retail gross profitsame store(1) |
|
196,204 |
|
100 |
% |
190,856 |
|
100 |
% |
|
5,348 |
|
|
|
3 |
% |
|
|||
New retail gross profitacquisitions |
|
22,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total new retail gross profit |
|
218,396 |
|
|
|
190,856 |
|
|
|
|
27,540 |
|
|
|
14 |
% |
|
|||
Fleet gross profitsame store(1) |
|
2,147 |
|
|
|
1,209 |
|
|
|
|
938 |
|
|
|
78 |
% |
|
|||
Fleet gross profitacquisitions |
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total fleet gross profit |
|
2,171 |
|
|
|
1,209 |
|
|
|
|
962 |
|
|
|
80 |
% |
|
|||
New vehicle gross profit, as reported |
|
$ |
220,567 |
|
|
|
$ |
192,065 |
|
|
|
|
$ |
28,502 |
|
|
|
15 |
% |
|
New gross profit PVRsame store(1) |
|
$ |
2,238 |
|
|
|
$ |
2,259 |
|
|
|
|
$ |
(21 |
) |
|
|
(1 |
)% |
|
New gross profit PVRactual |
|
$ |
2,248 |
|
|
|
$ |
2,259 |
|
|
|
|
$ |
(11 |
) |
|
|
|
% |
|
New retail gross marginsame store(1) |
|
7.3 |
% |
|
|
7.6 |
% |
|
|
|
(0.3 |
) |
|
|
(4 |
)% |
|
|||
New retail gross marginactual |
|
7.4 |
% |
|
|
7.6 |
% |
|
|
|
(0.2 |
) |
|
|
(3 |
)% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
New vehicle revenue increased 19% to $3.1 billion from $2.6 billion for the year ended December 31, 2004 and 2003, respectively. Same store new retail units increased 4% during 2004, and same store new retail revenues increased 7% to $2.7 billion, as a result of a 3% increase in our new revenue PVR, driven by a 6% and 10% increase in the average selling price of our Nissan and Heavy truck vehicles, respectively.
44
New vehicle gross profit increased 15% to $220.6 million from $192.1 million for the year ended December 31, 2004 and 2003, respectively. Same store gross profit on new retail sales which increased 3% to $196.2 million during 2004 primarily as a result of a 222% increase in our Heavy Trucks business offset by general market conditions, particularly in the second and third quarters of 2004, which forced us to reduce our new gross profit PVR in order to maintain unit sales volumes.
Used Vehicle
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||
|
|
2004 |
|
2003 |
|
(Decrease) |
|
Change |
|
|||||
|
|
(In thousands, except for unit and PVR data) |
|
|||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||
Retail revenuessame store(1) |
|
$ |
804,121 |
|
$ |
799,366 |
|
$ |
4,755 |
|
|
1 |
% |
|
Retail revenuesacquisitions |
|
75,278 |
|
|
|
|
|
|
|
|
|
|||
Total used retail revenues |
|
879,399 |
|
799,366 |
|
80,033 |
|
|
10 |
% |
|
|||
Wholesale revenuessame store(1) |
|
281,930 |
|
257,001 |
|
24,929 |
|
|
10 |
% |
|
|||
Wholesale revenuesacquisitions |
|
28,129 |
|
|
|
|
|
|
|
|
|
|||
Total wholesale revenues |
|
310,059 |
|
257,001 |
|
53,058 |
|
|
21 |
% |
|
|||
Used vehicle revenue, as reported |
|
$ |
1,189,458 |
|
$ |
1,056,367 |
|
$ |
133,091 |
|
|
13 |
% |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|||
Retail gross profitsame store(1) |
|
$ |
93,784 |
|
$ |
93,376 |
|
$ |
408 |
|
|
|
% |
|
Retail gross profitacquisitions |
|
7,886 |
|
|
|
|
|
|
|
|
|
|||
Total used retail gross profit |
|
101,670 |
|
93,376 |
|
8,294 |
|
|
9 |
% |
|
|||
Wholesale gross profitsame store(1) |
|
(1,990 |
) |
(1,551 |
) |
(439 |
) |
|
(28 |
)% |
|
|||
Wholesale gross profitacquisitions |
|
(392 |
) |
|
|
|
|
|
|
|
|
|||
Total wholesale gross profit |
|
(2,382 |
) |
(1,551 |
) |
(831 |
) |
|
(54 |
)% |
|
|||
Used vehicle gross profit, as reported |
|
$ |
99,288 |
|
$ |
91,825 |
|
$ |
7,463 |
|
|
8 |
% |
|
Used retail unitssame store(1) |
|
51,333 |
|
51,288 |
|
45 |
|
|
|
% |
|
|||
Used retail unitsacquisitions |
|
4,115 |
|
|
|
|
|
|
|
|
|
|||
Used retail unitsactual |
|
55,448 |
|
51,288 |
|
4,160 |
|
|
8 |
% |
|
|||
Used revenue PVRsame store(1) |
|
$ |
15,665 |
|
$ |
15,586 |
|
$ |
79 |
|
|
1 |
% |
|
Used revenue PVRactual |
|
$ |
15,860 |
|
$ |
15,586 |
|
$ |
274 |
|
|
2 |
% |
|
Used gross profit PVRsame store(1) |
|
$ |
1,827 |
|
$ |
1,821 |
|
$ |
6 |
|
|
|
% |
|
Used gross profit PVRactual |
|
$ |
1,834 |
|
$ |
1,821 |
|
$ |
13 |
|
|
1 |
% |
|
Used retail gross marginsame store(1) |
|
11.7 |
% |
11.7 |
% |
|
|
|
|
% |
|
|||
Used retail gross marginactual |
|
11.6 |
% |
11.7 |
% |
(0.1 |
) |
|
(1 |
)% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
Used vehicle revenue increased 13% to $1.2 billion from $1.1 billion for the year ended December 31, 2004 and 2003, respectively. Same store used vehicle retail revenue increased 1%, on relatively flat same store unit sales, to $0.8 billion for the year ended December 31, 2004, as manufacturer incentive programs on new vehicles continued to impact our used vehicle retail unit sales volume and revenue PVR.
45
Used vehicle gross profit increased 8% to $99.3 million from $91.8 million for the year ended December 31, 2004 and 2003, respectively. Same store gross profit on used retail vehicle sales remained relatively flat at $93.8 million during 2004 as the used vehicle market continued to be affected by the use of new vehicle incentives by manufacturers, encouraging many customers who otherwise would have purchased used vehicles to purchase new vehicles instead.
Fixed Operations
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||||||
|
|
|
|
2004 |
|
2003 |
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenuessame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts and service |
|
$ |
475,167 |
|
$ |
435,158 |
|
|
$ |
40,009 |
|
|
|
9 |
% |
|
||
Collision repair |
|
53,736 |
|
55,606 |
|
|
(1,870 |
) |
|
|
(3 |
)% |
|
|||||
Total revenuesame store(1) |
|
528,903 |
|
490,764 |
|
|
38,139 |
|
|
|
8 |
% |
|
|||||
Revenuesacquisitions |
|
48,917 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts, service and collision repair revenue, as reported |
|
$ |
577,820 |
|
$ |
490,764 |
|
|
$ |
87,056 |
|
|
|
18 |
% |
|
||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profitsame store(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts and service |
|
$ |
247,390 |
|
$ |
228,522 |
|
|
$ |
18,868 |
|
|
|
8 |
% |
|
||
Collision repair |
|
29,444 |
|
29,179 |
|
|
265 |
|
|
|
1 |
% |
|
|||||
Total gross profitsame store(1) |
|
276,834 |
|
257,701 |
|
|
19,133 |
|
|
|
7 |
% |
|
|||||
Gross profitacquisitions |
|
24,758 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Parts, service and collision repair gross profit, as reported |
|
$ |
301,592 |
|
$ |
257,701 |
|
|
$ |
43,891 |
|
|
|
17 |
% |
|
||
Parts and service gross marginsame store(1) |
|
52.1 |
% |
52.5 |
% |
|
(0.4 |
) |
|
|
(1 |
)% |
|
|||||
Collision repair gross marginsame store(1) |
|
54.8 |
% |
52.5 |
% |
|
2.3 |
|
|
|
4 |
% |
|
|||||
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
Fixed operations revenue increased 18% to $577.8 million from $490.8 million for the year ended December 31, 2004 and 2003, respectively. Same store fixed operations revenue increased 8% to $528.9 million from $490.8 million for the year ended December 31, 2004 and 2003, respectively. The 8% increase in same store fixed operations revenue was primarily due to an increase in our customer pay and warranty parts and service businesses, which were collectively up approximately 11% on a same store basis. The growth in our customer pay business is a result of increased capacity utilization, equipment upgrades, continued focus on customer retention initiatives and the implementation of more aggressive advertising campaigns. Our warranty business continued its positive performance driven by continued manufacturer recall programs and increased work on imported vehicles, which typically generate higher revenue than domestic brands. These improvements were offset by a reduction in our collision repair center business, which decreased 3% for the year ended December 31, 2004, compared to the year ended December 31, 2003. The decrease in our collision repair center business is primarily attributable to our dealerships located in Texas, where a major hailstorm in 2003 resulted in incremental collision repair revenues in 2003.
46
Same store gross profit from fixed operations increased 7% to $276.8 million for the year ended December 31, 2004, from $257.7 million for the year ended December 31, 2003, resulting primarily from increased gross profit from our customer pay and warranty parts and service businesses.
Finance and Insurance, net
|
|
For the Years Ended |
|
Increase |
|
% |
|
|||||||||
|
|
2004 |
|
2003 |
|
(Decrease) |
|
Change |
|
|||||||
|
|
(In thousands, except for PVR data) |
|
|||||||||||||
Dealership generated F&Isame store(1) |
|
$ |
118,926 |
|
$ |
109,034 |
|
|
$ |
9,892 |
|
|
|
9 |
% |
|
Dealership generated F&Iacquisitions |
|
9,755 |
|
|
|
|
|
|
|
|
|
|
|
|||
Dealership generated F&I, net |
|
128,681 |
|
109,034 |
|
|
19,647 |
|
|
|
18 |
% |
|
|||
Corporate generated F&I |
|
5,695 |
|
2,693 |
|
|
|
|
|
|
|
|
|
|||
Finance and insurance, net as reported |
|
$ |
134,376 |
|
$ |
111,727 |
|
|
$ |
22,649 |
|
|
|
20 |
% |
|
Dealership generated F&I PVRsame store(1) |
|
$ |
856 |
|
$ |
803 |
|
|
$ |
53 |
|
|
|
7 |
% |
|
Dealership generated F&I PVRactual(2) |
|
$ |
843 |
|
$ |
803 |
|
|
$ |
40 |
|
|
|
5 |
% |
|
F&I PVR-actual |
|
$ |
881 |
|
$ |
823 |
|
|
$ |
58 |
|
|
|
7 |
% |
|
(1) Same store amounts include the results of dealerships for the identical months for each period presented in the comparison, commencing with the first full month in which the dealership was owned by us.
(2) Refer to Reconciliation of Non-GAAP Financial Information for further discussion regarding dealership generated F&I gross profit PVR.
F&I increased 20% to $134.4 million from $111.7 million for the year ended December 31, 2004 and 2003, respectively. Dealership generated F&I increased 9% on a same store basis to $118.9 million for the year ended December 31, 2004. This increase is attributable to (i) increased service contract penetration, (ii) utilization of menus in the F&I sales process (iii) maturation of our corporate-sponsored programs and (iv) improvement of the F&I operations at franchises we acquired in prior periods. Corporate F&I was $5.7 million and $2.7 million for the years ended December 31, 2004 and 2003, respectively.
Selling, General and Administrative
|
|
For the Year Ended |
|
|
|
|
|
|||||||||||||||
|
|
2004 |
|
% of |
|
2003 |
|
% of |
|
Increase |
|
% |
|
|||||||||
Personnel costs |
|
$ |
278,319 |
|
|
36.8 |
% |
|
$ |
243,390 |
|
|
37.3 |
% |
|
$ |
34,929 |
|
|
14 |
% |
|
Sales compensation |
|
85,793 |
|
|
11.3 |
% |
|
73,062 |
|
|
11.2 |
% |
|
12,731 |
|
|
17 |
% |
|
|||
Outside services |
|
55,536 |
|
|
7.3 |
% |
|
44,746 |
|
|
6.8 |
% |
|
10,790 |
|
|
24 |
% |
|
|||
Advertising |
|
50,293 |
|
|
6.6 |
% |
|
40,453 |
|
|
6.2 |
% |
|
9,840 |
|
|
24 |
% |
|
|||
Rent |
|
38,323 |
|
|
5.1 |
% |
|
25,372 |
|
|
3.9 |
% |
|
12,951 |
|
|
51 |
% |
|
|||
Utilities |
|
15,505 |
|
|
2.1 |
% |
|
13,489 |
|
|
2.1 |
% |
|
2,016 |
|
|
15 |
% |
|
|||
Insurance |
|
16,352 |
|
|
2.2 |
% |
|
17,179 |
|
|
2.6 |
% |
|
(827 |
) |
|
(5 |
)% |
|
|||
Other |
|
56,499 |
|
|
7.5 |
% |
|
49,264 |
|
|
7.5 |
% |
|
7,235 |
|
|
15 |
% |
|
|||
Selling, general and administrative |
|
$ |
596,620 |
|
|
78.9 |
% |
|
$ |
506,955 |
|
|
77.6 |
% |
|
$ |
89,665 |
|
|
18 |
% |
|
Gross profit |
|
$ |
755,823 |
|
|
|
|
|
$ |
653,318 |
|
|
|
|
|
$ |
102,505 |
|
|
16 |
% |
|
SG&A expense increased 18% to $596.6 million from $507.0 million for the year ended December 31, 2004 and 2003, respectively. SG&A expense as a percentage of gross profit increased to 78.9%, from 77.6% for the year ended December 31, 2004 and 2003, respectively. The increase in SG&A expense as a
47
percentage of gross profit was a result of (i) start-up operations of a new dealership in Texas and our entrance into the Southern California market, the combined operations of which incurred $13.4 million of SG&A while contributing only $12.1 million of gross profit, (ii) $4.6 million of increased rent resulting from a sale-leaseback transaction completed during 2004, (iii) $9.8 million of increased advertising expense, primarily in the second and third quarters, in an effort to maintain retail unit volumes and (iv) $1.4 million of incremental costs associated with Sarbanes-Oxley Section 404 compliance.
Depreciation and Amortization
Depreciation and amortization expense increased 4% to $18.2 million for the year ended December 31, 2004. This increase is primarily related to the addition of property and equipment acquired during 2003 and 2004, offset by a reduction in property and equipment sold in a sale-leaseback transaction completed in 2004.
Other Income (Expense)
Floor plan interest expense increased 32% to $19.5 million for the year ended December 31, 2004. This increase was the result of an increasing interest rate environment and higher average inventory levels during 2004 as compared to 2003, resulting primarily from the additional inventory of acquired franchises. These factors were offset by our decision to repay a portion of our floor plan notes payable in the fourth quarter of 2004.
Other interest expense decreased 2% to $39.1 million, principally due to the repayment of $63.7 million of mortgage debt with the proceeds from a sale-leaseback transaction and the effect of capitalized interest on a higher level of construction in progress during 2004. These factors were offset by a higher average debt balance during 2004, compared to 2003 as our 8% Senior Subordinated Notes due 2014 were issued in December 2003.
Income Tax Provision
Income tax expense increased 8% to $31.3 million from $28.9 million for the year ended December 31, 2004 and 2003, respectively. Our effective tax rate for the year ended December 31, 2004, was 37.3% compared to 38.0% for the same period in 2003. As we operate nationally, our effective tax rate is dependent upon our geographic revenue mix. We evaluate our effective tax rate periodically based on our revenue sources.
Discontinued Operations
|
|
For the Year Ended |
|
For the Year Ended |
|
||||||||||||||||||
|
|
Sold |
|
Pending |
|
Total |
|
Sold(b) |
|
Pending |
|
Total |
|
||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||||
Franchises |
|
24 |
|
|
4 |
|
|
28 |
|
29 |
|
|
2 |
|
|
31 |
|
||||||
Loss from operations |
|
$ |
(271 |
) |
|
$ |
557 |
|
|
$ |
286 |
|
$ |
(731 |
) |
|
$ |
(13 |
) |
|
$ |
(744 |
) |
Impairment |
|
|
|
|
|
|
|
|
|
(37,930 |
) |
|
|
|
|
(37,930 |
) |
||||||
Other expense |
|
(3,729 |
) |
|
318 |
|
|
(3,411 |
) |
(3,058 |
) |
|
(538 |
) |
|
(3,596 |
) |
||||||
Loss on disposition of discontinued operations |
|
(79 |
) |
|
|
|
|
(79 |
) |
(123 |
) |
|
|
|
|
(123 |
) |
||||||
Income tax benefit (expense) |
|
956 |
|
|
(328 |
) |
|
628 |
|
10,236 |
|
|
209 |
|
|
10,445 |
|
||||||
Discontinued operations, net of tax |
|
$ |
(3,123 |
) |
|
$ |
547 |
|
|
$ |
(2,576 |
) |
$ |
(31,606 |
) |
|
$ |
(342 |
) |
|
$ |
(31,948 |
) |
(a) Businesses were pending disposition as of December 31, 2005
48
(b) Businesses were sold between January 1, 2003 and December 31, 2005
During the year ended December 31, 2004, we sold fourteen franchises (ten dealership locations), and as of December 31, 2004, we were actively pursuing the sale of four franchises (two dealership locations). During the year ended December 31, 2005, we sold ten franchises (six dealership locations) including the franchises that were held for sale as of December 31, 2004. As of December 31, 2005 we were actively pursing the sale of four franchises (four dealership locations). The $2.6 million loss from discontinued operations is attributable to the loss on the sale of dealerships during the year ended December 31, 2004, and the losses of the franchises mentioned above. The $31.9 million loss from discontinued operations for the year ended December 31, 2003, includes a $29.2 million, net of tax, charge for the impairment of goodwill at our Oregon platform, the net losses of the dealerships mentioned above and the net loss on the sale of (i) five franchises (four dealership locations); (ii) eleven used-only dealership locations and (iii) two ancillary businesses, which were sold during 2003.
LIQUIDITY AND CAPITAL RESOURCES
We require cash to fund working capital needs, finance acquisitions of new dealerships and fund capital expenditures. We believe that our cash and cash equivalents on hand as of December 31, 2005, our funds generated through future operations, and the funds available for borrowings under our Committed Credit Facility (as defined below), floor plan facilities, mortgage notes and proceeds from sale-leaseback transactions will be sufficient to fund our debt service, working capital requirements, commitments and contingencies, acquisitions, capital expenditures and any seasonal operating requirements for the foreseeable future.
As of December 31, 2005, we had cash and cash equivalents of $57.2 million and working capital of $347.0 million. In addition, we had $150.0 million available for borrowings under our committed credit facility for working capital, general corporate purposes and acquisitions. Subsequent to December 31, 2005, we reduced this availability to $125.0 million.
Credit Facility
On March 23, 2005, we entered into a committed credit facility (the Committed Credit Facility) with JPMorgan Chase Bank, N.A., 17 other financial institutions (the Syndicate), and Ford Motor Credit Company (FMCC), collectively the Lenders. Concurrently with entering into the Committed Credit Facility we terminated our First Amended and Restated Credit Agreement with FMCC, General Motors Acceptance Corporation (GMAC) and DaimlerChrysler Financial Services North America LLC (DCFS). The Committed Credit Facility provides $650.0 million of floor plan borrowing capacity (Syndicated Floor Plan Facility) and $150.0 million of working capital borrowing capacity (the Revolver), subsequently reduced to $125.0 million.
During the year ended December 31, 2005, we borrowed $15.0 million from the Revolver, of which $8.2 million was used for the purchase of real estate on which two of our dealerships are located. The remainder of the borrowings was used for general corporate purposes. During the year ended December 31, 2005, we repaid the $15.0 million borrowed from our Committed Credit Facility.
The Committed Credit Facility has a 3-year maturity, but provides for an indefinite series of one-year extensions at our request, if approved by the Lenders. We believe such approval would be obtained. As of December 31, 2005, the maturity was March, 2008 and subsequent to year end the maturity was extended to March, 2009.
Amounts borrowed under the Committed Credit Facility are secured by certain of our tangible and intangible assets and the guarantees of each of our subsidiaries, other than those subsidiaries involved in the sale of new motor vehicles manufactured by Toyota or Lexus.
49
The terms of the Committed Credit Facility require us on an ongoing basis to meet certain financial ratios, as defined in our Committed Credit Facility, including a Current Ratio of at least 1.2 to 1, a Fixed Charge Coverage Ratio of not less than 1.2 to 1, a Total Leverage Ratio of not greater than 4.5 to 1 and an Adjusted Net Worth of not less than $350.0 million. It also includes customary conditions with respect to incurring new indebtedness and places limitations on our ability to pay cash dividends and repurchase shares of our common stock.
The Committed Credit Facility also contains customary events of default, including change of control, non-payment of obligations and cross-defaults to our other indebtedness. Payments under the Committed Credit Facility may be accelerated upon the occurrence of an event of default that is not otherwise waived or cured, subject to certain provisions. As of December 31, 2005, we were in compliance with all of the covenants of the Committed Credit Facility.
Borrowing under the Revolver will accrue interest based on LIBOR.
Floor Plan Financing
We finance substantially all of our new vehicle inventory and, at our option, have the ability to finance a portion of our used vehicle inventory. We consider floor plan notes payable to a party that is affiliated with vehicle manufacturers from which we purchase new vehicle inventory floor plan notes payablemanufacturer affiliated and all other floor plan notes payable floor plan notes payablenon-manufacturer affiliated. As of December 31, 2005, total borrowing capacity under the floor plan financing agreements with our vehicle floor plan providers totaled $900.0 million. Subsequent to December 31, 2005, we reduced borrowing capacity to $795.0 million. In addition, as of December 31, 2005, we had total borrowing capacity of $56.0 million under ancillary floor plan financing agreements with Comerica Bank and Navistar Financial for our heavy trucks business in Atlanta, Georgia. As of December 31, 2005, we had $631.2 million, including $16.8 million classified as Liabilities Associated with Assets Held for Sale, outstanding to lenders affiliated with and not affiliated with the vehicle manufacturers from which we purchase our vehicle inventory.
We are required to make monthly interest payments on our floor plan facilities, but generally we are not required to repay the principal prior to the sale of the vehicle. The terms of certain floor plan arrangements impose upon us and our subsidiaries ongoing covenants including financial ratio requirements. As of December 31, 2005, we were in compliance with these financial covenants. Amounts financed under our floor plan facilities bear interest at variable rates, which are typically tied to LIBOR or the prime rate. The weighted average annualized interest rate on our floor plan facilities was 4.9% during the year ended December 31, 2005. Historically, certain vehicle manufacturers have offered floor plan assistance, a portion of which increase or decrease in conjunction with changes in prevailing interest rates.
During the year ended December 31, 2005, we refinanced our floor plan notes payable through the repayment of $334.7 million of floor plan notes payablenon-manufacturer affiliated and $93.4 million of floor plan notes payablemanufacturer affiliated with borrowings from our Syndicated Floor Plan Facility. As a result, during the year ended December 31, 2005, Floor plan notes payablemanufacturer affiliated decreased by $93.4 million and Floor plan notes payablenon-manufacturer affiliated increased by $93.4 million. In addition, during the year ended December 31, 2005 our Floor plan borrowingsnon-manufacturer affiliated and Floor plan repaymentsnon-manufacturer affiliated increased by $334.7 million.
9% Senior Subordinated Notes due 2012
We have $250.0 million in aggregate principal amount of 9% Senior Subordinated Notes due 2012 (the 9% Notes) outstanding as of December 31, 2005. We pay interest on June 15 and December 15 of each year until maturity of the notes on June 15, 2012. At any time on or after June 15, 2007, we may, at
50
our option, choose to redeem all or a portion of the notes at a redemption price that begins at 104.5% of the aggregate principal amount of the notes and reduces in each calendar year by 1.5% until the price reaches 100% of the aggregate principal amount in 2010 and thereafter. At any time before June 15, 2007, we may, at our option, choose to redeem all or a portion of the notes at a price equal to 100% of their principal amount plus the make-whole premium set forth in the 9% Notes indenture.
Our 9% Notes are guaranteed by all of our current subsidiaries. We have also agreed to have all of our future subsidiaries become guarantors upon their formation or acquisition. The terms of our 9% Notes, in certain circumstances, restrict our ability to, among other things, incur additional indebtedness and sell assets.
8% Senior Subordinated Notes due 2014
We have $200.0 million in aggregate principal amount of 8% Senior Subordinated Notes due 2014 (the 8% Notes) outstanding as of December 31, 2005. We pay interest on March 15 and September 15 of each year until maturity of the notes on March 15, 2014. At any time on or after March 15, 2009, we may, at our option, choose to redeem all or a portion of these notes at a redemption price that begins at 104.0% of the aggregate principal amount of these notes and reduces in each calendar year by approximately 1.3% until the price reaches 100% of the aggregate principal amount in 2012 and thereafter. On or before March 15, 2007, we may, at our option, use the net proceeds of one or more equity offerings to redeem up to 35% of the aggregate principal amount of these notes at a redemption price equal to 108% of their principal amount plus accrued and unpaid interest thereon. At any time before March 15, 2009, we may, at our option, choose to redeem all or a portion of these notes at a price equal to 100% of their principal amount plus the make-whole premium set forth in the 8% Notes indenture.
Our 8% Notes are guaranteed by all of our current subsidiaries, other than our current Toyota and Lexus dealership subsidiaries. We have also agreed to have all of our future subsidiaries, other than our future Toyota and Lexus subsidiaries, become guarantors upon their formation or acquisition. The terms of our 8% Notes, in certain circumstances, restrict our ability to, among other things, incur additional indebtedness and sell assets.
Mortgage Notes Payable
As of December 31, 2005, we had two real estate mortgage notes payable outstanding totaling $26.8 million. The mortgage notes payable bear interest at fixed and variable rates (the weighted average interest rate was 6.4% for the year ended December 31, 2005). These obligations are collateralized by the related real estate with a carrying value of $39.2 million as of December 31, 2005, and mature in 2011. The terms of our mortgage notes payable require our subsidiaries to comply with specific financial ratio requirements and other ongoing covenants. As of December 31, 2005, we were in compliance with financial ratios and other ongoing covenants required by the terms of our mortgage notes payable.
Covenants
We are subject to certain financial covenants in connection with our debt and lease agreements, including the financial covenants described below. Our Committed Credit Facility includes certain financial ratios with the following requirements: (i) a current ratio of at least 1.2 to 1, of which our ratio was approximately 1.59 to 1 as of December 31, 2005; (ii) a Fixed Charge Coverage ratio of at least 1.2 to 1, of which our ratio was approximately 1.53 to 1 as of December 31, 2005; and (iii) Total Leverage Ratio of not more than 4.5 to 1, of which our ratio was approximately 3.23 to 1 as of December 31, 2005, and (iv) an Adjusted Net Worth of not less than $350.0 million, of which our Adjusted Net Worth was $486.7 million as of December 31, 2005. A breach of these covenants could cause an acceleration of repayment and termination of the Committed Credit Facility by the Lenders. Certain of our lease
51
agreements include financial ratios with the following requirements: (i) a liquidity ratio of at least 1.2 to 1, of which we were approximately 1.41 to 1 as of December 31, 2005; and (ii) a coverage ratio relating to earnings before income taxes, depreciation, amortization and rent (EBITDAR) of at least 1.5 to 1, of which we were approximately 3.19 to 1 as of December 31, 2005. A breach of these covenants would give rise to certain lessor remedies under our various lease agreements, the most severe of which include the following: (a) termination of the applicable lease, (b) termination of certain of the our lease rights, such as renewal rights and rights of first offer or negotiation relating to the purchase of the premises, and/or (c) a liquidated damages claim equal to the extent to which the accelerated rents under the applicable lease for the remainder of the lease term exceed the fair market rent over the same periods. As of December 31, 2005, we were in compliance with our debt and lease agreement covenants.
Contractual Obligations
As of December 31, 2005, we had the following contractual obligations (in thousands):
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
Thereafter |
|
Total |
|
|||||||
Floor plan notes payable |
|
$ |
631,157 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
631,157 |
|
Operating leases |
|
57,802 |
|
55,679 |
|
54,696 |
|
49,135 |
|
46,683 |
|
317,861 |
|
581,856 |
|
|||||||
Long-term debt, including capital lease obligations(a) |
|
24,522 |
|
1,952 |
|
1,798 |
|
1,445 |
|
1,304 |
|
473,956 |
|
504,977 |
|
|||||||
Interest on long-term debt(b) |
|
40,503 |
|
40,466 |
|
40,341 |
|
40,243 |
|
40,174 |
|
126,729 |
|
328,456 |
|
|||||||
Derivate obligations |
|
13,965 |
|
|
|
|
|
|
|
|
|
|
|
13,965 |
|
|||||||
Deferred compensation obligations |
|
|
|
|
|
|
|
|
|
|
|
4,653 |
|
4,653 |
|
|||||||
Employment contracts |
|
2,288 |
|
1,033 |
|
200 |
|
200 |
|
33 |
|
|
|
3,754 |
|
|||||||
Deferred acquisition payments |
|
739 |
|
739 |
|
739 |
|
739 |
|
|
|
|
|
2,956 |
|
|||||||
Total |
|
$ |
770,976 |
|
$ |
99,869 |
|
$ |
97,774 |
|
$ |
91,762 |
|
$ |
88,194 |
|
$ |
923,199 |
|
$ |
2,071,774 |
|
(a) Does not include $8,028 of fair value hedge which reduces the book value of our 8% Subordinated Notes due 2014
(b) Includes variable interest calculated using a 4.9% estimate of LIBOR
52
Floor plan borrowings are required by all vehicle manufacturers for the purchase of new vehicles, and our agreements with our floor plan providers require us to repay amounts borrowed for the purchase of a vehicle immediately after that vehicle is sold. As a result, changes in floor plan notes payable are directly linked to changes in new vehicle inventory, and therefore are an integral part of understanding changes in our working capital and operating cash flow. Consequently, we have provided a reconciliation of cash provided by (used in) operating activities and financing activities, as if all changes in floor plan notes payable were classified as an operating activity.
|
|
For the Year Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands) |
|
|||||||
Reconciliation of Cash (used in) provided by Operating Activities to Adjusted Cash provided by Operating Activities |
|
|
|
|
|
|
|
|||
Cash (used in) provided by operating activities, as reported |
|
$ |
(40,457 |
) |
$ |
(17,863 |
) |
$ |
62,589 |
|
Floor plan notes payablenon-manufacturer affiliated, net |
|
112,535 |
|
17,949 |
|
43,964 |
|
|||
Cash provided by operating activities, as adjusted |
|
$ |
72,078 |
|
$ |
86 |
|
$ |
106,553 |
|
Reconciliation of Cash provided by Financing Activities to Adjusted Cash (used in) provided by Financing Activities |
|
|
|
|
|
|
|
|||
Cash provided by financing activities, as reported |
|
$ |
100,708 |
|
$ |
64,490 |
|
$ |
132,576 |
|
Floor plan borrowingsnon-manufacturer affiliated |
|
(3,160,682 |
) |
(2,360,243 |
) |
(1,997,418 |
) |
|||
Floor plan repaymentsnon-manufacturer affiliated |
|
3,048,147 |
|
2,342,294 |
|
1,953,454 |
|
|||
Cash (used in) provided by financing activities, as adjusted |
|
$ |
(11,827 |
) |
$ |
46,541 |
|
$ |
88,612 |
|
Operating Activities
Net cash used in operating activities totaled $40.5 million and $17.9 million for the year ended December 31, 2005 and 2004, respectively. Net cash provided by operating activities totaled $62.6 million for the year ended December 31, 2003. Net cash provided by operating activities, as adjusted, totaled $72.1 million, $0.09 million and $106.6 million for the year ended December 31, 2005, 2004 and 2003, respectively. Cash provided by operating activities, as adjusted, includes net income adjusted for non-cash items and changes in working capital, including changes in floor plan notes payable and inventory. The increase in our cash provided by operating activities, as adjusted, for the year ended December 31, 2005, compared to the year ended December 31, 2004, was a result of (i) $16.4 million related to the timing of collection of accounts receivable, (ii) $57.0 million related to the timing of inventory purchases and repayments of the related floor plan notes payable.
We borrowed $15.3 million, $32.5 million and $38.1 million from our floor plan facilities for the purchase of inventory in connection with three, seven and thirteen franchise acquisitions during the year ended December 31, 2005, 2004 and 2003, respectively. In addition, in connection with six, fourteen and five franchise divestitures we repaid $24.9 million, $22.0 million and $12.1 million of floor plan notes payable during the year ended December 31, 2005, 2004 and 2003, respectively. Acquisition and divestiture activity decreased our cash provided by operating activities, as adjusted, by $9.6 million for the year ended December 31, 2005 and increased our cash provided by operating activities, as adjusted, by $10.5 million and $26.0 million for the year ended December 31, 2004 and 2003, respectively.
Investing Activities
Net cash used in investing activities totaled $31.2 million, $125.2 million and $111.1 million for the year ended December 31, 2005, 2004 and 2003, respectively. Cash flows from investing activities relate
53
primarily to capital expenditures, acquisition and divestiture activity, sale of property and equipment and construction reimbursements from lessors in connection with our sale-leaseback agreements.
Capital expenditures were $78.1 million, $69.5 million and $54.6 million for the year ended December 31, 2005, 2004 and 2003, respectively, of which $41.9 million, $23.6 million and $20.0 million, were financed or were pending financing through sale-leaseback agreements or mortgage notes payable for the year ended December 31, 2005, 2004 and 2003, respectively. Our capital investments consisted of upgrades of our existing facilities and construction of new facilities. Included in financeable capital expenditures for 2005 is $8.2 million of real estate on which two of our dealerships are located in connection with the sale of those dealerships. We subsequently sold one of the dealerships and the associated real estate and expect to sell the other dealership and the associated real estate in the first half of 2006. Net of the previously mentioned purchase of real estate associated with two divestitures, our total capital expenditures were $69.9 million for the year ended December 31, 2005.
We received $14.6 million, $10.1 million and $36.9 million in construction reimbursements from lessors in connection with our sale-leaseback agreements during the year ended December 31, 2005, 2004 and 2003. Future capital expenditures will relate primarily to upgrading existing dealership facilities and operational improvements that we expect will provide us with acceptable rates of return on our investments. We expect that capital expenditures during 2006 will total approximately $80.0 million, of which we intend to finance approximately 60% principally through sale-leaseback agreements.
During 2005, we exercised an option to purchase certain real estate in Texas on which we operate dealerships and previously leased for $57.0 million, $44.7 million of which we immediately sold to a third party and entered into a long-term operating lease with the buyer. We do not expect our rent expense on the $44.7 million of previously leased real estate to materially change.
Cash used for acquisitions totaled $24.6 million for three franchises, $108.3 million for seven franchises and $118.0 million for thirteen franchises, during the year ended December 31, 2005, 2004 and 2003, respectively. Included in cash used for acquisitions is $15.3 million, $32.5 million and $38.1 million of purchase price we financed through borrowings from our floor plan facilities. We expect to spend between $50.0 million and $150.0 million on acquisitions in 2006.
Proceeds from the sale of assets totaled $102.6 million, $41.9 million and $23.5 million for the year ended December 31, 2005, 2004 and 2003, respectively. Included in the proceeds from the sale of assets for the year ended December 31, 2005, 2004 and 2003, were $24.9 million, $22.0 million and $12.1 million, respectively, of proceeds that were paid directly to our floor plan providers associated with the sale of inventory in connection with our divestitures. Included in the proceeds from sale of assets for 2005 is $42.2 million (including $17.2 million of proceeds paid directly to our floor plan providers) associated with the sale of four of our Thomason franchises in Portland, Oregon. We expect to complete the sale of the two remaining franchises in the first half of 2006. Based on the contracted sales price, we expect to receive approximately $15.0 million of net proceeds (approximately $23.0 million of gross proceeds less approximately $8.0 million of proceeds to be paid directly to our floor plan providers), and expect to generate another $20.0 million in the first half of 2006 through cash tax savings and the settlement of net assets not included in the sale. We continuously monitor the profitability and market value of our dealerships and, under certain conditions, may strategically divest non-profitable dealerships. Included in proceeds from the sale of assets for 2005 is $44.7 million of proceeds from the sale of previously leased real estate associated with the previously mentioned sale-leaseback transaction in Texas.
Financing Activities
Net cash provided by financing activities totaled $100.7 million, $64.5 million and $132.6 million during the year ended December 31, 2005, 2004 and 2003, respectively. Net cash used in financing activities, as adjusted, totaled $11.8 million for the year ended December 31, 2005. Net cash provided by
54
financing activities, as adjusted, totaled $46.5 million and $88.6 million during the year ended December 31, 2004 and 2003, respectively. During the year ended December 31, 2005 and 2004, proceeds from borrowings amounted to $24.5 million and $21.6 million, which were used to finance construction on our dealership facilities and general corporate purposes during 2005 and 2004. During 2003, proceeds from borrowings included $115.5 million, which was primarily used for acquisitions and working capital. In addition, in 2005 we incurred $5.0 million of debt issuance costs associated with our Committed Credit Facility.
During 2005, 2004 and 2003, we repaid debt of $50.1 million, $91.8 million and $207.7 million, respectively. During 2004, we utilized the proceeds from a sale-leaseback transaction to repay $63.7 million of mortgages associated with the property sold in the transaction and we used the proceeds from a mortgage refinancing to repay the balance of the original mortgage. During 2003, we repaid all amounts outstanding under our acquisition facility with the net proceeds of $193.3 million from the issuance of our 8% Senior Subordinated Notes due 2014 and the proceeds from certain of our sale-leaseback transactions.
During 2005 and 2004, we received net proceeds of $15.1 million and $114.9 million from the sale of real estate associated with sale-leaseback transactions. We consider these particular transactions financing activities as we owned the real estate and related improvements prior to the sale-leaseback transaction and continue to use the dealership facilities and related real estate in our operations. We have entered into long-term lease agreements for use of the dealership facilities with the lessors.
During 2003, we paid $9.7 million to repurchase shares of our common stock. Included in the amount paid during 2003 was $1.3 million related to shares of our common stock purchased and accrued for in 2002. We did not repurchase any shares of our common stock during 2005 and 2004.
We distributed $3.0 million to the members of Asbury Automotive Group, L.L.C., our predecessor entity, during 2003, to cover their income tax liabilities. This distribution represented our final limited liability company distribution to our members.
During 2005, we completed seven sale-leaseback transactions resulting in the sale of $77.8 million of real estate and the commencement of long-term operating leases. Certain of our sale-leaseback agreements provide for the third party to reimburse us for the construction costs as they are incurred. In connection with one of the sale-leaseback transactions, we received $13.1 million of reimbursements in 2004 associated with a $14.5 million construction project. As of December 31, 2004, this project had been completed but was pending final reimbursement. We received the remaining $1.4 million reimbursement in the first quarter of 2005 and executed the sale-leaseback transaction. The other six sale-leaseback transactions were completed and executed in 2005 resulting in the sale of $63.3 million of real estate and related improvements. We estimate the incremental annualized rent expense from these seven sale-leaseback transactions is approximately $3.0 million. In addition, we had $11.9 million of completed construction projects associated with pending sale-leaseback transactions and $2.9 million of ongoing constructions projects, which are included in Assets Held for Sale and Other Current Assets, respectively, on our Consolidated Balance Sheet as of December 31, 2005. We expect to complete these construction projects and execute the associated sale-leaseback transactions in 2006.
During the year ended December 31, 2005, we acquired three franchises (one dealership location) for $9.3 million of cash, $15.3 million of borrowings from our floor plan facilities, the exchange of two of our franchises valued at $1.5 million and $0.7 million of future payments.
55
During the year ended December 31, 2005, we placed ten franchises (eight dealership locations) into discontinued operations and sold ten franchises (six dealership locations), six franchises (four dealership locations) of which were placed into discontinued operations in 2005.
Pending Acquisitions and Divestitures
As of December 31, 2005, four of our franchises (four dealership locations) were pending disposition.
We anticipate that we will spend between $50.0 million and $150.0 million on acquisitions in 2006, contributing between $125.0 million and $250.0 million of annual revenues.
Stock Repurchase and Dividend Restrictions
Pursuant to the indentures governing our 9% Notes, our 8% Notes and our Committed Credit Facility, our ability to repurchase shares of our common stock and pay cash dividends are limited. As of December 31, 2005, our ability to repurchase shares and pay cash dividends was limited to an aggregate purchase price of $47.4 million due to these restrictions. We did not repurchase any shares of our common stock or pay cash dividends during 2005.
Off Balance Sheet Transactions
We had no off balance sheet transactions during the years presented other than those already disclosed in Notes 19 and 20 of our consolidated financial statements.
In January 2006, we sold one franchise (one dealership location) in Southern California. We sold this franchise for $3.1 million and recognized a loss on the sale of approximately $1.0 million. In March 2006, we sold two franchises (one dealership location) in Tampa, Florida. We sold these franchises for $6.1 million and recognized a gain on the sale of approximately $1.0 million. We did not have a commitment to sell these franchises as of December 31, 2005 and therefore, did not classify these franchises as discontinued operations as of December 31, 2005.
In March 2006 we amended our Committed Credit Facility to include DCFS in the Syndicate. In addition, DCFS will provide $120.0 million of floor plan financing outside of the Syndicate to finance inventory purchases at our Mercedes, Chrysler, Dodge and Jeep dealerships. Subsequent to the signing of this amendment, floor plan borrowings from DCFS will be included in Floor Plan Notes PayableManufacturer Affiliated on our Consolidated Balance Sheets. The DCFS facility has no stated termination date and borrowings will accrue interest based on LIBOR. In addition, we reduced the borrowing capacity of the Revolver from $150.0 million to $125.0 million and reduced the commitment of the Syndicate to finance our inventory purchases from $650.0 million to $425.0 million.
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES
Preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual amounts could differ from those estimates. On an ongoing basis, management evaluates its estimates and assumptions and the effects of revisions are reflected in the financial statements in the period in which they are determined to be necessary. The accounting estimates described below are those that require management judgments, and therefore are critical to understanding our results of operations. Senior
56
management has discussed the development and selection of these accounting estimates and the related disclosures with the audit committee of our board of directors.
Inventories
Our inventories are stated at the lower of cost or market. We use the specific identification method to value our vehicle inventories and the first-in, first-out method (FIFO) to account for our parts inventories. We maintain a reserve for specific inventory units where cost basis exceeds fair value. In assessing lower of cost or market for new and used vehicles, we consider (i) the aging of new and used vehicles, (ii) loss histories of new and used vehicles, (iii) the timing of annual and model changeovers of new vehicles and (iv) current market conditions.
We very rarely sell new vehicles that have been in inventory for less than 300 days at a loss. Our new vehicle loss histories have indicated that our losses range between 1-4% of our new vehicle inventory that exceeded 300 days old. As of December 31, 2005, our new vehicle loss reserve was $0.5 million or 3.4% of new vehicle inventory over 300 days old. Each 1% change in our estimate would change our new vehicle reserve approximately $0.1 million. Our used vehicle loss histories have indicated that our losses range between 2-4% of our used vehicle inventory. As of December 31, 2005, our used vehicle loss reserve was $3.0 million or 2.6% of used vehicle inventory. Each 1% change in our estimate would change our used vehicle reserve approximately $1.1 million.
Notes ReceivableFinance Contracts
As of December 31, 2005 and 2004, we had outstanding notes receivable from finance contracts of $27.2 million and $37.1 million, respectively. These notes have initial terms ranging from 12 to 60 months, and are collateralized by the related vehicles. The assessment of our allowance for credit losses considers historical loss ratios and the performance of the current portfolio with respect to past due accounts. We continually analyze our current portfolio against our historical performance. In addition, we attribute minimal value to the underlying collateral in our assessment of the reserve. Our loss histories indicate our future credit losses will be approximately 13% of notes receivable. Our allowance for credit losses was $3.5 million and $6.2 million as of December 31, 2005 and 2004, respectively. Each 1% change in our estimate would change our credit loss reserve approximately $0.3 million.
F&I Chargeback Reserve
We receive commissions from the sale of vehicle service contracts, credit life insurance and disability insurance to customers. In addition, we receive commissions from financing institutions for arranging customer financing. We may be charged back (chargebacks) for finance, insurance or vehicle service contract commissions in the event a contract is terminated. The revenues from financing fees and commissions are recorded at the time the vehicles are sold and a reserve for future chargebacks is established based on historical operating results and the termination provisions of the applicable contracts. This data is evaluated on a product-by-product basis. Our loss histories vary depending on the product but generally range between 7% and 18%. Our chargeback reserves were $12.6 million and $12.0 million as of December 31, 2005 and 2004, respectively. A 1% change in our estimate for all our products would have changed our finance and insurance, net by approximately $1.6 million.
Self Insurance Reserves
We are self insured for certain employee medical and workers compensation claims. We maintain stop loss insurance for individual and aggregate claims. We maintain and frequently review claim and loss histories to help us assess our future liability for these claims. In addition, we use professional service providers such as account administrators and actuaries to help us accumulate and assess this information.
57
As of December 31, 2005, we had $4.6 million of insurance reserves for both known and unknown employee medical and workers compensation claims.
Goodwill and Other Intangible Assets
Goodwill represents the excess cost of the businesses acquired over the fair market value of the identifiable net assets. We have determined that based on how we operate our business, allocate resources, and regularly review our financial data and operating results that we qualify as a single reporting unit for purposes of testing goodwill for impairment. We evaluate our operations and financial results in the aggregate by dealership. The dealership general managers implement the strategy as determined by the corporate office and regional management team, and have the independence and flexibility to respond effectively to local market conditions.
The fair market value of our manufacturer franchise rights is determined at the acquisition date through discounting the projected cash flows attributable to each franchise. We have determined that manufacturer franchise rights have an indefinite life as there are no legal, contractual, economic or other factors that limit their useful lives and they are expected to generate cash flows indefinitely due to the historically long lives of the manufacturers brand names. Due to the fact that manufacturer franchise rights are specific to the location in which we acquire a dealership, we have determined that the dealership is the reporting unit for purposes of testing for impairment.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, we do not amortize goodwill and other intangible assets that are deemed to have indefinite lives. We review goodwill and indefinite lived manufacturer franchise rights for impairment annually on October 1st of each year, or more often if events or circumstances indicate that impairment may have occurred. We are subject to financial statement risk to the extent that intangible assets become impaired due to decreases in the related fair market value of our underlying businesses.
Certain of our directors, shareholders and their affiliates, and regional management have engaged in transactions with us. These transactions primarily relate to long-term operating leases of our dealership facilities. We believe that these transactions and our other related party transactions involve terms comparable to what would be obtained from unaffiliated third parties.
For the years ended December 31, 2005, 2004 and 2003, $13.4 million, $13.5 million and $13.4 million, respectively, of lease payments were made to entities controlled by our directors, shareholders or employees.
For the years ended December 31, 2004 and 2003, $0.1 million and $0.6 million, respectively, were paid to an advertising entity in which one of our former directors had a substantial interest.
During each of the years ended December 31, 2005, 2004, and 2003 we paid $0.1 million in legal fees to a law firm in which one of our directors is of counsel.
In 2005, we sold thirteen vehicles to members of our board of directors and/or their immediate family for a total of $0.6 million. In 2004, we sold two vehicles to two members of our board of directors for a total of $0.2 million.
In 2004, we sold three franchises (one dealership location) to a member of our board of directors for $7.4 million. After the allocation of $3.7 million of goodwill, the book value approximated the selling price of the franchises sold. In 2005, we repaid this member of our board of directors $0.3 million as final settlement of this transaction.
58
In 2003, we purchased land for $0.8 million, sold it to one of our directors for $0.8 million and entered into a long-term operating lease with the director for the property. The land is contiguous to other property owned by this director, for which we currently have long-term operating leases.
In 2003, we acquired one dealership facility (five franchises) with annualized revenue of approximately $47.0 million from an executive of one of our regions for $8.0 million.
RECENT ACCOUNTING PRONOUNCEMENTS
In October 2005, the Financial Accounting Standards Board (FASB) issued Staff Position (FSP) No. FAS 13-1, Accounting for Rental Costs Incurred during a Construction Period, which requires rental costs associated with ground or building operating leases that are incurred during a construction period to be recognized as rental expense. This Staff Position is effective for reporting periods beginning after December 15, 2005. We currently capitalize rent incurred during the construction period and amortize the costs over the lease term. We will adopt the provisions of FSP No. FAS 13-1 as of January 1, 2006 and begin expensing all rent incurred during the construction period. We do not expect FSP No. FAS 13-1 to have a material effect on our consolidated financial statements.
In June 2005, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements. The consensus reached is that leasehold improvements acquired in a business combination or purchased subsequent to the inception of the lease should be amortized over the lesser of the useful life of the asset or the lease term that includes reasonably assured lease renewals as determined on the date of the acquisition of the leasehold improvement. We have adopted the provisions of EITF No. 05-6 and are amortizing leasehold improvements over the lesser of the useful life or the lease term, including reasonably assured renewal periods.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections which replaces APB Opinion No. 20, Accounting Changes and SFAS No. 3 Reporting Accounting Changes in Interim Financial Statements. SFAS No. 154 requires all direct financial statement effects caused by a voluntary change in accounting principle to be applied retrospectively to prior period financial statements as if the new principle had always been applied, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change in principle. APB Opinion No. 20 and SFAS No. 3 previously required that a voluntary change in an accounting principle be recognized through a cumulative effect in net income in the period of change. SFAS No. 154 is effective for reporting periods beginning after December 15, 2005. We do not expect SFAS No. 154 to have a material effect on our consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-based Payment. This statement requires compensation costs related to share-based payment transactions to be recognized in the financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity or liability instruments issued. Compensation cost will be recognized over the period that an employee provides service in exchange for the award. SFAS No. 123 (revised 2004) replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. In April 2005, the Securities and Exchange Commission adopted a new rule that amends the compliance dates for SFAS No. 123 (revised 2004). Registrants would have been required to implement the standard as of the beginning of the first interim or annual period that begins after September 15, 2005. The Commissions new rule allows companies to implement SFAS No. 123 (revised 2004) at the beginning of their next fiscal year, instead of the next reporting period, that begins after September 15, 2005. We will adopt Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004) Share-based Payment in the first quarter of 2006. We expect our SG&A expense to increase by approximately $5.0 million in 2006 as a result of the adoption of SFAS No. 123 (revised 2004) and our decision to issue restricted stock units instead of stock options. Certain of
59
our equity awards have conditions based on the performance of the company that may affect the number of awards ultimately issued. Therefore the amount of stock-based compensation expense recorded may materially differ from our current estimate.
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION
Floor plan borrowings are required by all vehicle manufacturers for the purchase of new vehicles, and our agreements with our floor plan providers require us to repay amounts borrowed for the purchase of a vehicle immediately after that vehicle is sold. As a result, changes in floor plan notes payable are directly linked to changes in new vehicle inventory, and therefore are an integral part of understanding changes in our working capital and operating cash flow. Consequently, we have provided a reconciliation of cash provided by (used in) operating activities and financing activities, as if all changes in floor plan notes payable were classified as an operating activity.
Adjusted cash provided by (used in) operating and financing activities
|
|
For the Year Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands) |
|
|||||||
Reconciliation of Cash (used in) provided by Operating Activities to Adjusted Cash provided by Operating Activities |
|
|
|
|
|
|
|
|||
Cash (used in) provided by operating activities, as reported |
|
$ |
(40,457 |
) |
$ |
(17,863 |
) |
$ |
62,589 |
|
Floor plan notes payablenon-manufacturer affiliated, net |
|
112,535 |
|
17,949 |
|
43,964 |
|
|||
Cash provided by operating activities, as adjusted |
|
$ |
72,078 |
|
$ |
86 |
|
$ |
106,553 |
|
Reconciliation of Cash provided by Financing Activities to Adjusted Cash (used in) provided by Financing Activities |
|
|
|
|
|
|
|
|||
Cash provided by financing activities, as reported |
|
$ |
100,708 |
|
$ |
64,490 |
|
$ |
132,576 |
|
Floor plan borrowingsnon-manufacturer affiliated |
|
(3,160,682 |
) |
(2,360,243 |
) |
(1,997,418 |
) |
|||
Floor plan repaymentsnon-manufacturer affiliated |
|
3,048,147 |
|
2,342,294 |
|
1,953,454 |
|
|||
Cash (used in) provided by financing activities, as adjusted |
|
$ |
(11,827 |
) |
$ |
46,541 |
|
$ |
88,612 |
|
Dealership Generated F&I Gross Profit PVR
We evaluate our F&I performance on a PVR basis by dividing our total F&I gross profit by the number of retail vehicles sold during the period. During 2003, we renegotiated a contract with one of our third party F&I product providers, which resulted in the recognition of income that was not attributable to retail vehicles sold during the year. We believe that dealership generated F&I, which excludes the additional revenue derived from contracts negotiated by our corporate office, provides a more accurate measure of our F&I operating performance. The following table reconciles F&I, net to dealership generated F&I, and provides the necessary components to calculate dealership generated F&I PVR (in thousands, except for unit and per vehicle data):
60
|
|
For the Years Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
F&I, net (as reported) |
|
$ |
151,584 |
|
$ |
134,376 |
|
$ |
111,727 |
|
Less: Corporate F&I |
|
(4,822 |
) |
(5,695 |
) |
(2,693 |
) |
|||
Dealership generated F&I |
|
$ |
146,762 |
|
$ |
128,681 |
|
$ |
109,034 |
|
Dealership generated F&I PVR |
|
$ |
883 |
|
$ |
843 |
|
$ |
803 |
|
Retail units sold: |
|
|
|
|
|
|
|
|||
New retail units |
|
105,521 |
|
97,148 |
|
84,502 |
|
|||
Used retail units |
|
60,615 |
|
55,448 |
|
51,288 |
|
|||
Total |
|
166,136 |
|
152,596 |
|
135,790 |
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates on a significant portion of our outstanding indebtedness. Based on $864.9 million of total variable rate debt (excluding $8.0 million of our fair value hedge which reduces the book value of our 8% Subordinated Notes due 2014 and including floor plan notes payable) outstanding as of December 31, 2005, a 1% change in interest rates would result in a change of approximately $8.6 million to our annual other interest expense. Conversely, based on fixed-rate debt of $271.2 million a 1% change in interest would mean we would not experience the impact of a $2.7 million change in interest expense.
We received $28.4 million of interest credit assistance from certain automobile manufacturers during the year ended December 31, 2005. Interest credit assistance reduced cost of sales for the year ended December 31, 2005 by $26.9 million and reduced new vehicle inventory by $3.6 million and $3.9 million as of December 31, 2005 and 2004, respectively. Although we can provide no assurance as to the amount of future floor plan credits, it is our expectation, based on historical data, that an increase in prevailing interest rates would result in increased interest credit assistance from certain automobile manufacturers.
We have entered into two forward starting interest rate swaps with a combined notional principal amount of $170.0 million. Both swaps were designed to provide a hedge against the changes in interest rates of our variable rate floor plan notes payable for a period of eight years beginning in March 2006, and qualified for cash flow hedge accounting treatment. As of December 31, 2005 and December 31, 2004, the swaps had a fair value of $5.9 million and $7.1 million, and are included in Accrued Liabilities and Other Long-Term Liabilities, respectively, on the accompanying Consolidated Balance Sheets. During the period between December 31, 2005 and March 1, 2006, the fair value of these swaps had declined to $4.1 million, and on March 1, 2006 both swap positions were liquidated. Because the cash flows being hedged by these swaps are related floor plan notes payable that are still outstanding and are expected to remain outstanding until the designated maturity of the swap agreements, the amount recognized in Accumulated Other Comprehensive Income as of the termination date will be amortized into earnings through March 2014. We expect to recognize additional floor plan interest expense of $0.8 million during 2006 as a result of this amortization.
We have entered into an interest rate swap with a notional principal amount of $200.0 million as a fair value hedge of our 8% Senior Subordinated Notes due 2014 (the 8% Notes.) Under the terms of the swap agreement, we make variable rate payments based on six-month LIBOR and receive a fixed rate of 8.0%. This swap agreement was designated and qualifies as a fair value hedge and is perfectly effective. As a result, our 8% Notes have been adjusted by the fair value of the related swap. As of December 31, 2005
61
and December 31, 2004, the swap agreement had a fair value of $8.0 million and $2.7 million and is included in Accrued Liabilities and Other Long-Term Liabilities, respectively, on the accompanying Consolidated Balance Sheets. During the period between December 31, 2005 and March 1, 2006, the fair value of this swap had increased to $9.1 million and on March 1, 2006 the swap position was liquidated. Fair value hedge accounting requires adjusting the carrying value of the underlying hedged security, such that a new amortization is required to accrete the debt back to its face amount when the hedge is terminated. Therefore, we expect to recognize additional other interest expense of $0.9 million during 2006 as a result of this amortization.
We have entered into an interest rate swap with a current notional principal amount of $14.7 million. The swap was designed to provide a hedge against changes in interest rates of our variable rate mortgage notes payable and qualifies for cash flow hedge accounting treatment. Under the terms of the swap agreement, we make payments based on a fixed rate of 6.08% and receive a variable rate cash flows based on one-month LIBOR. As of December 31, 2005, the swap agreement had a fair value of $0.3 million, which was included in Other Long-Term Assets on the accompanying Consolidated Balance Sheets. As of December 31, 2004, the swap agreement had a fair value of $0.2 million, which was included in Other Long-Term Liabilities on the accompanying Consolidated Balance Sheets.
62
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
63
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Asbury Automotive Group, Inc.
New York, New York
We have audited the accompanying consolidated balance sheets of Asbury Automotive Group, Inc. and subsidiaries (the Company) as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders equity and cash flows for each of the three years in the period ended December 31, 2005. We also have audited managements assessment, included in the accompanying Management Report on Internal Control Over Financial Reporting, that the Company maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on these financial statements, an opinion on managements assessment, and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audit of financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
64
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ DELOITTE & TOUCHE LLP |
|
New York, New York |
|
March 15, 2006 |
65
ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
57,194 |
|
$ |
28,093 |
|
Contracts-in-transit |
|
122,250 |
|
105,360 |
|
||
Restricted investments |
|
913 |
|
1,645 |
|
||
Accounts receivable (net of allowance of $1,216 and $2,073, respectively) |
|
167,203 |
|
148,196 |
|
||
Inventories |
|
709,791 |
|
761,557 |
|
||
Deferred income taxes |
|
19,825 |
|
15,576 |
|
||
Prepaid and other current assets |
|
56,506 |
|
56,831 |
|
||
Assets held for sale |
|
51,498 |
|
25,748 |
|
||
Total current assets |
|
1,185,180 |
|
1,143,006 |
|
||
PROPERTY AND EQUIPMENT, net |
|
193,457 |
|
195,788 |
|
||
GOODWILL |
|
457,405 |
|
461,650 |
|
||
RESTRICTED INVESTMENTS, net of current portion |
|
4,247 |
|
2,478 |
|
||
OTHER LONG-TERM ASSETS |
|
90,511 |
|
95,037 |
|
||
Total assets |
|
$ |
1,930,800 |
|
$ |
1,897,959 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Floor plan notes payablemanufacturer affiliated |
|
$ |
204,044 |
|
$ |
336,369 |
|
Floor plan notes payablenon-manufacturer affiliated |
|
410,338 |
|
314,579 |
|
||
Current maturities of long-term debt |
|
24,522 |
|
33,880 |
|
||
Accounts payable |
|
72,432 |
|
53,078 |
|
||
Accrued liabilities |
|
100,043 |
|
89,066 |
|
||
Liabilities associated with assets held for sale |
|
26,847 |
|
20,538 |
|
||
Total current liabilities |
|
838,226 |
|
847,510 |
|
||
LONG-TERM DEBT |
|
472,427 |
|
492,536 |
|
||
DEFERRED INCOME TAXES |
|
44,287 |
|
40,360 |
|
||
OTHER LONG-TERM LIABILITIES |
|
28,094 |
|
35,821 |
|
||
COMMITMENTS AND CONTINGENCIES (Notes 19 and 20) |
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred stock, $.01 par value, 10,000,000 shares authorized |
|
|
|
|
|
||
Common stock, $.01 par value, 90,000,000 shares authorized 34,435,252 and 34,163,759 shares issued, including shares held in treasury, respectively |
|
344 |
|
342 |
|
||
Additional paid-in capital |
|
417,055 |
|
413,094 |
|
||
Retained earnings |
|
148,986 |
|
87,905 |
|
||
Treasury stock, at cost; 1,586,587 shares held |
|
(15,032 |
) |
(15,032 |
) |
||
Accumulated other comprehensive loss |
|
(3,587 |
) |
(4,577 |
) |
||
Total shareholders equity |
|
547,766 |
|
481,732 |
|
||
Total liabilities and shareholders equity |
|
$ |
1,930,800 |
|
$ |
1,897,959 |
|
66
ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS OF
INCOME
(In thousands, except per share data)
|
|
For the Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
REVENUES: |
|
|
|
|
|
|
|
|||
New vehicle |
|
$ |
3,385,294 |
|
$ |
3,070,274 |
|
$ |
2,575,700 |
|
Used vehicle |
|
1,356,523 |
|
1,189,458 |
|
1,056,367 |
|
|||
Parts, service and collision repair |
|
647,262 |
|
577,820 |
|
490,764 |
|
|||
Finance and insurance, net |
|
151,584 |
|
134,376 |
|
111,727 |
|
|||
Total revenues |
|
5,540,663 |
|
4,971,928 |
|
4,234,558 |
|
|||
COST OF SALES: |
|
|
|
|
|
|
|
|||
New vehicle |
|
3,151,494 |
|
2,849,707 |
|
2,383,635 |
|
|||
Used vehicle |
|
1,236,540 |
|
1,090,170 |
|
964,542 |
|
|||
Parts, service and collision repair |
|
314,259 |
|
276,228 |
|
233,063 |
|
|||
Total cost of sales |
|
4,702,293 |
|
4,216,105 |
|
3,581,240 |
|
|||
GROSS PROFIT |
|
838,370 |
|
755,823 |
|
653,318 |
|
|||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|||
Selling, general and administrative |
|
654,210 |
|
596,620 |
|
506,955 |
|
|||
Depreciation and amortization |
|
19,733 |
|
18,243 |
|
17,585 |
|
|||
Income from operations |
|
164,427 |
|
140,960 |
|
128,778 |
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|||
Floor plan interest expense |
|
(29,054 |
) |
(19,457 |
) |
(14,790 |
) |
|||
Other interest expense |
|
(40,846 |
) |
(39,059 |
) |
(39,935 |
) |
|||
Interest income |
|
971 |
|
746 |
|
449 |
|
|||
Other income, net |
|
260 |
|
765 |
|
1,522 |
|
|||
Total other expense, net |
|
(68,669 |
) |
(57,005 |
) |
(52,754 |
) |
|||
Income before income taxes |
|
95,758 |
|
83,955 |
|
76,024 |
|
|||
INCOME TAX EXPENSE |
|
35,854 |
|
31,306 |
|
28,889 |
|
|||
INCOME FROM CONTINUING OPERATIONS |
|
59,904 |
|
52,649 |
|
47,135 |
|
|||
DISCONTINUED OPERATIONS, net of tax |
|
1,177 |
|
(2,576 |
) |
(31,948 |
) |
|||
NET INCOME |
|
$ |
61,081 |
|
$ |
50,073 |
|
$ |
15,187 |
|
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.83 |
|
$ |
1.62 |
|
$ |
1.44 |
|
Discontinued operations |
|
0.04 |
|
(0.08 |
) |
(0.97 |
) |
|||
Net income |
|
$ |
1.87 |
|
$ |
1.54 |
|
$ |
0.47 |
|
Diluted |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.82 |
|
$ |
1.61 |
|
$ |
1.44 |
|
Discontinued operations |
|
0.04 |
|
(0.08 |
) |
(0.98 |
) |
|||
Net income |
|
$ |
1.86 |
|
$ |
1.53 |
|
$ |
0.46 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|||
Basic |
|
32,691 |
|
32,502 |
|
32,648 |
|
|||
Diluted |
|
32,896 |
|
32,674 |
|
32,715 |
|
67
ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS
OF SHAREHOLDERS EQUITY
(Dollars in thousands)
|
|
Common Stock |
|
Additional |
|
Retained |
|
Treasury Stock |
|
Accumulated |
|
|
|
||||||||||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Shares |
|
Amount |
|
Income (Loss) |
|
Total |
|
||||||||||||||
Balances,
December 31, |
|
34,000,000 |
|
|
$ |
340 |
|
|
|
$ |
410,718 |
|
|
|
$ |
22,645 |
|
|
(772,824 |
) |
$ |
(6,630 |
) |
|
$ |
(122 |
) |
|
$ |
426,951 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
15,187 |
|
|
|
|
|
|
|
|
|
|
15,187 |
|
||||||
Change in fair value of interest rate swaps, net of $342 tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
635 |
|
|
635 |
|
||||||
Amortization of loss on interest rate swaps, net of $80 tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
122 |
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,944 |
|
||||||
Issuance of common stock in connection with the exercise of stock options |
|
22,008 |
|
|
|
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295 |
|
||||||
Stock and stock option compensation |
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69 |
|
||||||
Purchase of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(817,189 |
) |
(8,434 |
) |
|
|
|
|
(8,434 |
) |
||||||
Balances,
December 31, |
|
34,022,008 |
|
|
340 |
|
|
|
411,082 |
|
|
|
37,832 |
|
|
(1,590,013 |
) |
(15,064 |
) |
|
635 |
|
|
434,825 |
|
||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
50,073 |
|
|
|
|
|
|
|
|
|
|
50,073 |
|
||||||
Change in fair value of interest rate swaps, net of $3,089 tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,212 |
) |
|
(5,212 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,861 |
|
||||||
Issuance of common stock in connection with the exercise of stock options, including $95 tax benefit |
|
141,751 |
|
|
2 |
|
|
|
1,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,957 |
|
||||||
Stock and stock option compensation |
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
3,426 |
|
32 |
|
|
|
|
|
89 |
|
||||||
Balances,
December 31, |
|
34,163,759 |
|
|
342 |
|
|
|
413,094 |
|
|
|
87,905 |
|
|
(1,586,587 |
) |
(15,032 |
) |
|
(4,577 |
) |
|
481,732 |
|
||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
61,081 |
|
|
|
|
|
|
|
|
|
|
61,081 |
|
||||||
Change in fair value of interest rate swaps, net of $594 tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
990 |
|
|
990 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,071 |
|
||||||
Issuance of common stock in connection with the exercise of stock options, including $381 tax benefit |
|
271,493 |
|
|
2 |
|
|
|
3,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,962 |
|
||||||
Stock and stock option compensation |
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
||||||
Balances,
December 31, |
|
34,435,252 |
|
|
$ |
344 |
|
|
|
$ |
417,055 |
|
|
|
$ |
148,986 |
|
|
(1,586,587 |
) |
$ |
(15,032 |
) |
|
$ |
(3,587 |
) |
|
$ |
547,766 |
|
68
ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(In thousands)
|
|
For the Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
61,081 |
|
$ |
50,073 |
|
$ |
15,187 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
19,733 |
|
18,243 |
|
17,585 |
|
|||
Depreciation and amortization from discontinued operations |
|
1,441 |
|
2,608 |
|
3,952 |
|
|||
Impairment of goodwill |
|
|
|
|
|
37,930 |
|
|||
Amortization of deferred financing fees |
|
2,192 |
|
1,579 |
|
5,333 |
|
|||
Change in allowance for doubtful accounts |
|
(857 |
) |
(298 |
) |
249 |
|
|||
(Gain) loss on sale of discontinued operations |
|
(637 |
) |
79 |
|
123 |
|
|||
Change in deferred income taxes |
|
(916 |
) |
13,903 |
|
(7,300 |
) |
|||
Other adjustments |
|
6,786 |
|
6,167 |
|
3,919 |
|
|||
Changes in operating assets and liabilities, net of acquisitions and divestitures |
|
|
|
|
|
|
|
|||
Contracts-in-transit |
|
(16,890 |
) |
(12,902 |
) |
(2,691 |
) |
|||
Accounts receivable |
|
(35,129 |
) |
(53,664 |
) |
(38,177 |
) |
|||
Proceeds from the sale of accounts receivable |
|
16,867 |
|
19,046 |
|
19,958 |
|
|||
Inventories |
|
56,541 |
|
(81,983 |
) |
(3,553 |
) |
|||
Prepaid and other current assets |
|
(35,869 |
) |
(38,376 |
) |
(20,511 |
) |
|||
Floor plan notes payablemanufacturer affiliated |
|
(139,781 |
) |
36,334 |
|
19,681 |
|
|||
Accounts payable and accrued liabilities |
|
25,776 |
|
16,983 |
|
11,186 |
|
|||
Other long-term assets and liabilities |
|
(795 |
) |
4,345 |
|
(282 |
) |
|||
Net cash (used in) provided by operating activities |
|
(40,457 |
) |
(17,863 |
) |
62,589 |
|
|||
CASH FLOW FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Capital expendituresnon-financed |
|
(36,123 |
) |
(45,881 |
) |
(34,659 |
) |
|||
Capital expendituresfinanceable |
|
(41,940 |
) |
(23,591 |
) |
(19,974 |
) |
|||
Construction reimbursements associated with sale-leaseback agreements |
|
14,630 |
|
10,138 |
|
36,932 |
|
|||
Purchase of previously leased real estate |
|
(44,701 |
) |
|
|
|
|
|||
Acquisitions |
|
(24,613 |
) |
(108,323 |
) |
(117,953 |
) |
|||
Proceeds from the sale of assets |
|
102,589 |
|
41,910 |
|
23,511 |
|
|||
Other |
|
(992 |
) |
502 |
|
1,076 |
|
|||
Net cash used in investing activities |
|
(31,150 |
) |
(125,245 |
) |
(111,067 |
) |
|||
CASH FLOW FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Floor plan borrowingsnon-manufacturer affiliated |
|
3,160,682 |
|
2,360,243 |
|
1,997,418 |
|
|||
Floor plan repaymentsnon-manufacturer affiliated |
|
(3,048,147 |
) |
(2,342,294 |
) |
(1,953,454 |
) |
|||
Proceeds from issuance of senior subordinated notes |
|
|
|
|
|
200,000 |
|
|||
Payment of debt issuance costs |
|
(4,975 |
) |
|
|
(6,740 |
) |
|||
Proceeds from borrowings |
|
24,531 |
|
21,606 |
|
115,510 |
|
|||
Repayments of debt |
|
(50,096 |
) |
(91,800 |
) |
(207,743 |
) |
|||
Proceeds from the sale of assets associated with sale-leaseback agreements |
|
15,132 |
|
114,873 |
|
|
|
|||
Proceeds from the exercise of stock options |
|
3,581 |
|
1,862 |
|
295 |
|
|||
Purchase of treasury stock |
|
|
|
|
|
(9,700 |
) |
|||
Distributions to members |
|
|
|
|
|
(3,010 |
) |
|||
Net cash provided by financing activities |
|
100,708 |
|
64,490 |
|
132,576 |
|
|||
Net increase (decrease) in cash and cash equivalents |
|
29,101 |
|
(78,618 |
) |
84,098 |
|
|||
CASH AND CASH EQUIVALENTS, beginning of year |
|
28,093 |
|
106,711 |
|
22,613 |
|
|||
CASH AND CASH EQUIVALENTS, end of year |
|
$ |
57,194 |
|
$ |
28,093 |
|
$ |
106,711 |
|
See Note 18 for supplemental cash flow information
69
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005, 2004 and 2003
Asbury Automotive Group, Inc. is a national automotive retailer, operating 125 franchises (90 dealership locations) in 23 metropolitan markets as of December 31, 2005. We offer an extensive range of automotive products and services, including new and used vehicles, vehicle maintenance, replacement parts, collision repair services, and financing, insurance and service contracts. We offer 33 domestic and foreign brands of new vehicles, including four heavy truck brands. We also operate 24 collision repair centers that serve our markets.
Our retail network was organized as separate dealership groups until the first quarter of 2005, when we reorganized our network into principally four regions: (i) Florida (comprising our Coggin dealerships operating primarily in Jacksonville and Orlando and our Courtesy dealerships operating in Tampa), (ii) West (comprising our McDavid dealerships operating throughout Texas, our Thomason dealerships operating in Portland, Oregon, our Spirit dealerships operating primarily in Los Angeles, California and our Northern California Dealerships), (iii) Mid-Atlantic (comprising our Crown dealerships operating in North Carolina, South Carolina and Southern Virginia) and (iv) South (comprising our Nalley dealerships operating in Atlanta, Georgia, and our North Point dealerships operating in Little Rock, Arkansas). Our Plaza dealerships in St. Louis, Missouri and our Gray Daniels dealerships operating in Jackson, Mississippi remain standalone operations. During the fourth quarter of 2005, we sold four of our Thomason dealerships in Portland, Oregon and are in the process of selling the remaining two dealerships as well as our Spirit Nissan and Dodge stores in Southern California. We expect to complete these sales in the first half of 2006, which will reduce the number of metropolitan markets in which we operate to 21.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements, including the accounts of Asbury Automotive Group, Inc. and our wholly owned subsidiaries, have been prepared in accordance with accounting principles generally accepted in the United States of America. All intercompany transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual results could differ from these estimates. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying Consolidated Financial Statements include, but are not limited to, allowances for doubtful accounts, inventory valuation reserves, reserves for chargebacks against revenue recognized from the sale of finance and insurance products, certain assumptions related to intangible and long-lived assets, reserves for self-insurance programs, reserves for certain legal proceedings, and reserves for estimated tax liabilities.
70
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments that have an original maturity of three months or less at the date of purchase.
Contracts-In-Transit
Contracts-in-transit represent receivables from unrelated finance companies for the portion of the vehicle purchase price financed by customers through sources arranged by us.
Inventories
Inventories are stated at the lower of cost or market. We use the specific identification method to value vehicle inventories and the first-in, first-out method (FIFO) to account for our parts inventories. We assess the lower of cost or market reserve requirement on an individual unit basis, based on historical loss rates, the age and composition of the inventory and current market conditions. Additionally, we receive advertising and interest credit assistance from certain automobile manufacturers. In accordance with Emerging Issues Task Force (EITF) 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, manufacturer advertising credits that are reimbursements of costs associated with specific advertising programs are recognized as a reduction of advertising expense in the period they are earned. All other manufacturer advertising and interest credits are accounted for as purchase discounts and are recorded as a reduction of inventory and recognized in New Vehicle Cost of Sales in the accompanying Consolidated Statements of Income in the period the related inventory is sold.
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives. Leasehold improvements are capitalized and amortized over the lesser of the life of the lease or the useful life of the related asset. The range of estimated useful lives is as follows (in years):
Buildings and improvements |
|
10-39 |
|
Machinery and equipment |
|
5-10 |
|
Furniture and fixtures |
|
3-10 |
|
Company vehicles |
|
3-5 |
|
Expenditures for major additions or improvements, which extend the useful lives of assets, are capitalized. Minor replacements, maintenance and repairs, which do not improve or extend the lives of such assets, are expensed as incurred.
We review property and equipment for impairment whenever events or changes in circumstances indicate the carrying value may not be recoverable in accordance with Statement of Financial Accounting Standard (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. If the carrying value exceeds the sum of the future undiscounted cash flows to be generated by the asset, the asset
71
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
would be adjusted to its net recoverable value and an impairment loss would be charged to operations in the period identified.
We capitalize interest on borrowings during the active construction period of capital projects. Capitalized interest is added to the cost of the assets and is depreciated over the estimated useful lives of the assets.
Acquisitions
Acquisitions are accounted for under the purchase method of accounting and the assets acquired and liabilities assumed are recorded at their fair value as of the acquisition dates. The operations of the acquired dealerships are included in the accompanying Consolidated Statements of Income commencing on the date of acquisition.
Goodwill and Other Intangible Assets
Goodwill represents the excess cost of the businesses acquired over the fair market value of the identifiable net assets. We have determined that based on how we operate our business, allocate resources, and regularly review our financial data and operating results that we qualify as a single reporting unit for purposes of testing goodwill for impairment. We evaluate our operations and financial results in the aggregate by dealership. The dealership general managers implement the strategy as determined by the corporate office and regional management team, and have the independence and flexibility to respond effectively to local market conditions.
The fair market value of our manufacturer franchise rights is determined at the acquisition date through discounting the projected cash flows specific to each franchise. We have determined that manufacturer franchise rights have an indefinite life as there are no legal, contractual, economic or other factors that limit their useful lives and they are expected to generate cash flows indefinitely due to the historically long lives of the manufacturers brand names. Due to the fact that manufacturer franchise rights are specific to the location in which we acquire a dealership, we have determined that the dealership is the reporting unit for purposes of testing for impairment.
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, we do not amortize goodwill and other intangible assets that are deemed to have indefinite lives. We review goodwill and indefinite lived manufacturer franchise rights for impairment annually on October 1st of each year, or more often if events or circumstances indicate that impairment may have occurred. We are subject to financial statement risk to the extent that intangible assets become impaired due to decreases in the related fair market value of our underlying businesses.
All other intangible assets are deemed to have definite lives and are amortized on a straight-line basis over the life of the asset ranging from 3 to 15 years and are tested for impairment when circumstances indicate that the carrying value of the asset might be impaired.
Fair Value of Financial Instruments
Financial instruments consist primarily of cash, contracts-in-transit, accounts receivable, notes receivable, restricted investments, accounts payable, floor plan notes payable, long-term debt and interest
72
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
rate swap agreements. The carrying amounts of our accounts receivable, notes receivable, restricted investments, accounts payable, floor plan notes payable and interest rate swap agreements approximate fair value due either to length of maturity or existence of variable interest rates, which approximate market rates. As of December 31, 2005, our 9% Notes and our 8% Notes had a carrying value of $250.0 million and $200.0 million (excluding the effects of our fair value hedge), respectively, and a fair market value, based on current market prices, of $245.0 million and $190.0 million, respectively.
We have entered into two forward interest rate swaps with a combined notional principal amount of $170.0 million, to provide a hedge against changes in the interest rates of our variable rate floor plan notes payable for a period of eight years beginning in March 2006. As of December 31, 2005 and December 31, 2004, the swaps had a fair value of $5.9 million and $7.1 million, respectively.
We have entered into an interest rate swap agreement with a notional principal amount of $200.0 million as a hedge against changes in the fair value of our 8% Notes. As of December 31, 2005 and December 31, 2004, the swap agreement had a fair value of $8.0 million and $2.7 million, respectively.
We have entered into an interest rate swap agreement with a current notional principal amount of $14.7 million as a hedge against future changes in the interest rate of our variable rate mortgage notes payable. As of December 31, 2005 and 2004, the swap agreement had a fair value of $0.3 million and $0.2 million, which was included in Other Long-Term Assets and Other Long-Term Liabilities, respectively, on the accompanying Consolidated Balance Sheets.
Self Insurance
We are self insured for certain employee medical and workers compensation claims. We maintain stop loss insurance for individual and aggregate claims. We maintain and frequently review claim and loss histories to help us assess our future liability for these claims. In addition we use professional service providers such as account administrators and actuaries to help us accumulate and assess this information.
Revenue Recognition
Revenue from the sale of new and used vehicles is recognized upon delivery, passage of title, signing of the sales contract and approval of financing. Revenue from the sale of parts, service and collision repair is recognized upon delivery of parts to the customer or at the time vehicle service or repair work is completed. Manufacturer vehicle incentives and rebates, including holdbacks, are recognized as a component of new vehicle cost of sales when earned, generally at the time the related vehicles are sold.
We receive commissions from the sale of vehicle service contracts, credit life insurance and disability insurance to customers. In addition, we receive commissions from financing institutions for arranging customer financing. We may be charged back (chargebacks) for finance, insurance or vehicle service contract commissions in the event a contract is terminated. The revenues from financing fees and commissions are recorded at the time the vehicles are sold and a reserve for future chargebacks is established based on historical operating results and the termination provisions of the applicable contracts. Finance, insurance and vehicle service contract commissions, net of estimated chargebacks, are included in Finance and insurance, net in the accompanying Consolidated Statements of Income.
73
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Equity-Based Compensation
We account for stock-based compensation issued to employees in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. APB Opinion No. 25 requires the use of the intrinsic value method, which measures compensation cost as the excess, if any, of the quoted market price of the stock at the measurement date over the amount an employee must pay to acquire the stock. We have adopted the disclosure provisions of SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure-An amendment of FASB Statement No. 123.
The following table illustrates the effect on net income and net income per common share had stock-based employee compensation been recorded based on the fair value method under SFAS No. 123, Accounting for Stock-Based Compensation:
|
|
For the Years Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands, except |
|
|||||||
Net income |
|
$ |
61,081 |
|
$ |
50,073 |
|
$ |
15,187 |
|
Adjustments to net income: |
|
|
|
|
|
|
|
|||
Stock-based compensation expense included in net income, net of tax |
|
1 |
|
57 |
|
69 |
|
|||
Pro forma stock-based compensation expense, net of tax |
|
(2,224 |
) |
(4,277 |
) |
(3,335 |
) |
|||
Pro forma net income |
|
$ |
58,858 |
|
$ |
45,853 |
|
$ |
11,921 |
|
Net income per common sharebasic (as reported) |
|
$ |
1.87 |
|
$ |
1.54 |
|
$ |
0.47 |
|
Pro forma net income per common sharebasic |
|
$ |
1.80 |
|
$ |
1.41 |
|
$ |
0.36 |
|
Net income per common sharediluted (as reported) |
|
$ |
1.86 |
|
$ |
1.53 |
|
$ |
0.46 |
|
Pro forma net income per common sharediluted |
|
$ |
1.79 |
|
$ |
1.40 |
|
$ |
0.36 |
|
We use the Black-Scholes option valuation model (Black-Scholes), which is the measure of fair value most often utilized under SFAS No. 123. Traded options, unlike our stock-based awards, are not subject to vesting restrictions, are fully transferable and may use lower expected stock price volatility measures than those assumed below. We estimated the fair value of stock-based compensation issued to employees during each respective period using Black-Scholes with the following weighted average assumptions:
|
|
2005 |
|
2004 |
|
2003 |
|
Expected life of option |
|
4 years |
|
4 years |
|
5 years |
|
Risk-free interest rate |
|
4.4 |
% |
3.3 |
% |
2.7 |
% |
Expected volatility |
|
42 |
% |
51 |
% |
63 |
% |
Expected dividend yield |
|
NA |
|
NA |
|
NA |
|
74
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Derivative Instruments and Hedging Activities
We utilize derivative financial instruments to manage our capital structure. The types of risks hedged are those relating to the variability of cash flows and changes in the fair value of our financial instruments caused by movements in interest rates. We document our risk management strategy and assess hedge effectiveness at the inception and during the term of each hedge. Derivatives are reported at fair value on the accompanying Consolidated Balance Sheets.
The changes in fair value of the effective portion of cash flow hedges are reported as a component of accumulated other comprehensive income (loss). Amounts in accumulated other comprehensive income (loss) are reclassified to interest expense to the extent the hedge becomes ineffective. The change in fair value of fair value hedges are recorded as a component of interest expense. Changes in the fair value of the associated hedged exposures (senior subordinated notes) are also recorded as a component of interest expense.
Measurements of hedge effectiveness are based on comparisons between the gains or losses of the actual interest rate swaps and the gains or losses of hypothetical interest rate swaps which are designed to reflect the critical terms of the defined hedged exposures. Ineffective portions of these interest rate swaps are reported as a component of interest expense in the accompanying Consolidated Statements of Income. We recognized minor ineffectiveness during the year ended December 31, 2005 and no ineffectiveness during the year ended December 31, 2004 and 2003.
Advertising
We expense production and other costs of advertising as incurred and media when the advertising initially takes place, net of certain manufacturer advertising credits and other discounts. Advertising expense from continuing operations totaled $51.3 million, $50.3 million and $40.5 million for the years ended December 31, 2005, 2004 and 2003, net of earned advertising credits and volume discounts of $8.3 million, $7.1 million and $5.8 million, respectively, and is included in Selling, General and Administrative expense in the accompanying Consolidated Statements of Income.
Construction Period Rent
We have entered into sale-leaseback agreements whereby an unaffiliated third party purchased the land and is either reimbursing us for the cost of construction of dealership facilities being constructed on the land or has agreed to purchase the assets from us upon completion of the project. We capitalize the costs of the construction and lease payments during the construction period and record a corresponding liability equal to the amounts reimbursed. Upon completion of the construction, we will execute the sale-leaseback transaction, remove the construction costs and the related liability from our Consolidated Balance Sheets and amortize the capitalized lease payments on a straight-line basis over the lease term. In accordance with FASB Staff Position FAS13-1 Accounting for Rental Costs Incurred during a Construction Period, in 2006 we will begin to expense all construction period rent as incurred.
Income Taxes
We use the liability method to account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Under this method, deferred tax assets and liabilities are recognized for
75
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis using currently enacted tax rates. The effect on deferred assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all the deferred tax assets will not be realized.
Discontinued Operations
In accordance with, SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, certain amounts reflected in the accompanying Consolidated Balance Sheets as of December 31, 2005 and 2004, have been classified to Assets Held for Sale and Liabilities Associated with Assets Held for Sale, to the extent that they were held for sale at each balance sheet date. In addition, the accompanying Consolidated Statements of Income for the years ended December 31, 2004 and 2003 have been reclassified to reflect the results of businesses sold during 2005 or held for sale as of December 31, 2005 as if we had classified those businesses as discontinued operations during the respective fiscal years presented (see Note 16).
Statements of Cash Flows
Borrowings and repayments of floor plan notes payable to a party unaffiliated with the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, are classified as financing activities on the accompanying Consolidated Statements of Cash Flows with borrowings reflected separately from repayments. The net change in floor plan notes payable to a party affiliated with the manufacturer of a particular new vehicle is classified as an operating activity on the Consolidated Statements of Cash Flows.
The net change in service loaner vehicle financing is reflected as an operating activity in the accompanying Consolidated Statements of Cash Flows, as theses borrowings and repayments are with lenders affiliated with the vehicle manufacturer from which we purchase the related inventory.
Construction reimbursements from third parties in connection with sale-leaseback agreements for the construction of new dealership facilities or leasehold improvements on our dealership facilities are included in investing activities in the accompanying Consolidated Statements of Cash Flows.
Proceeds from the sale of dealership facilities and the related real estate previously owned and subsequently leased back in connection with sale-leaseback agreements are reflected as financing activities in the accompanying Consolidated Statements of Cash Flows.
Financeable capital expenditures include all expenditures that we have financed or sold during the reporting period or intend to finance or sell in future reporting periods through sale-leaseback transactions or mortgage financing. Non-financeable capital expenditures include all capital expenditures not included in financeable capital expenditures.
76
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Concentration of Credit Risk
Financial instruments, which potentially subject us to concentration of credit risk, consist principally of cash deposits. We maintain cash balances in financial institutions with strong credit ratings. Generally, amounts invested with financial institutions are in excess of FDIC insurance limits.
Concentrations of credit risk with respect to contracts-in-transit and accounts receivable are limited primarily to automakers and financial institutions. Credit risk arising from receivables from commercial customers is minimal due to the large number of customers comprising our customer base.
For the year ended December 31, 2005, Honda, Nissan, Mercedes-Benz, Toyota, BMW, Lexus, Ford and Acura accounted for 20%, 12%, 8%, 7%, 6%, 6%, 6% and 5% of our revenues from new vehicle sales, respectively. No other franchise accounted for more than 5% of our total new vehicle retail revenues in 2005.
Segment Reporting
We follow the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. Based upon definitions contained in SFAS No. 131, we have determined that we operate in one segment and have no international operations.
Our operating businesses (dealerships) deliver the same products and services to a common customer group. Our customers are generally individuals. Our businesses generally follow the same management and marketing strategies, and each operate in a similar regulatory environment. We evaluate performance and allocate resources based on the operating results of our businesses.
Recent Accounting Pronouncements
In October 2005, the Financial Accounting Standards Board (FASB) issued Staff Position (FSP) No. FAS 13-1, Accounting for Rental Costs Incurred during a Construction Period, which requires rental costs associated with ground or building operating leases that are incurred during a construction period to be recognized as rental expense. This Staff Position is effective for reporting periods beginning after December 15, 2005. We currently capitalize rent incurred during the construction period and amortize the costs over the lease term. We will adopt the provisions of FSP No. FAS 13-1 as of January 1, 2006 and begin expensing all rent incurred during the construction period. We do not expect FSP No. FAS 13-1 to have a material effect on our consolidated financial statements.
In June 2005, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements. The consensus reached is that leasehold improvements acquired in a business combination or purchased subsequent to the inception of the lease should be amortized over the lesser of the useful life of the asset or the lease term that includes reasonably assured lease renewals as determined on the date of the acquisition of the leasehold improvement. We have adopted the provisions of EITF No. 05-6 and are amortizing leasehold improvements over the lesser of the useful life or the lease term, including reasonably assured renewal periods.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections which replaces APB Opinion No. 20, Accounting Changes and SFAS No. 3 Reporting Accounting Changes in Interim Financial Statements. SFAS No. 154 requires all direct financial statement effects caused by a
77
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
voluntary change in accounting principle to be applied retrospectively to prior period financial statements as if the new principle had always been applied, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change in principle. APB Opinion No. 20 and SFAS No. 3 previously required that a voluntary change in an accounting principle be recognized through a cumulative effect in net income in the period of change. SFAS No. 154 is effective for reporting periods beginning after December 15, 2005. We do not expect SFAS No. 154 to have a material effect on our consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-based Payment. This statement requires compensation costs related to share-based payment transactions to be recognized in the financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity or liability instruments issued. Compensation cost will be recognized over the period that an employee provides service in exchange for the award. SFAS No. 123 (revised 2004) replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. In April 2005, the Securities and Exchange Commission adopted a new rule that amends the compliance dates for SFAS No. 123 (revised 2004). Registrants would have been required to implement the standard as of the beginning of the first interim or annual period that begins after September 15, 2005. The Commissions new rule allows companies to implement SFAS No. 123 (Revised 2004) at the beginning of their next fiscal year, instead of the next reporting period, that begins after September 15, 2005. We will adopt Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004) Share-based Payment in the first quarter of 2006. We expect our SG&A expense to increase by approximately $5.0 million in 2006 as a result of the adoption of SFAS No. 123 (revised 2004) and our decision to issue restricted stock units instead of stock options. Certain of our equity awards have conditions based on the performance of the company that may affect the number of awards ultimately issued. Therefore the amount of stock-based compensation expense recorded may materially differ from our current estimate.
During the year ended December 31, 2005, we acquired three franchises (one dealership location) for $9.3 million of cash, $15.3 million from borrowings under our floor plan facilities, the exchange of two of our franchises valued at $1.5 million and $0.7 million of future payments. During the year ended December 31, 2004, we acquired seven franchises (seven dealership locations) for $75.9 million of cash, $32.5 million from borrowings under our floor plan facilities, with the remaining $2.5 million representing the fair value of future payments. During the year ended December 31, 2003, we acquired thirteen franchises (seven dealership locations) and one ancillary business for $0.3 million of cash, $79.6 million was funded through borrowings under our Committed Credit Facility and $38.1 million from borrowings under our floor plan facilities.
78
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
The allocation of purchase price for acquisitions is as follows:
|
|
For the Years Ended December 31, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands) |
|
|||||||
Inventory |
|
$ |
17,156 |
|
$ |
36,162 |
|
$ |
44,591 |
|
Fixed assets |
|
344 |
|
4,048 |
|
4,200 |
|
|||
Other assets |
|
1 |
|
2,367 |
|
742 |
|
|||
Goodwill |
|
6,621 |
|
53,180 |
|
42,178 |
|
|||
Franchise rights |
|
2,629 |
|
15,428 |
|
30,000 |
|
|||
Other liabilities |
|
|
|
(280 |
) |
(3,758 |
) |
|||
Total purchase price |
|
$ |
26,751 |
|
$ |
110,905 |
|
$ |
117,953 |
|
The allocation of purchase price to assets acquired and liabilities assumed for certain current and prior year acquisitions was based on preliminary estimates of fair value and may be revised as additional information concerning valuation of such assets and liabilities becomes available.
4. ACCOUNTS AND NOTES RECEIVABLE
Accounts Receivable
We have agreements to sell certain of our trade receivables, without recourse as to credit risk, in an amount not to exceed $25.0 million per year. The receivables are sold at a discount, which is included in Selling, General and Administrative expense in the accompanying Consolidated Statements of Income. The discounts totaled $0.4 million, $0.5 million and $0.5 million for the years ended December 31, 2005, 2004 and 2003, respectively. During the years ended December 31, 2005, 2004 and 2003, $17.3 million, $19.5 million and $20.5 million of receivables, respectively, were sold under these agreements and were reflected as reductions of trade accounts receivable.
Notes ReceivableFinance Contracts
Notes receivable resulting from the issuance of finance contracts in connection with the sale of new and used vehicles is included in Prepaid and Other Current Assets and Other Long-term Assets on the accompanying Consolidated Balance Sheets. Notes receivable have initial terms ranging from 12 to 60 months bearing interest at rates ranging from 8% to 31% and are collateralized by the related vehicles. Notes receivable from finance contracts consists of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Notes receivablefinance contracts, current |
|
$ |
10,932 |
|
$ |
14,135 |
|
Notes receivablefinance contracts, long-term |
|
16,312 |
|
23,007 |
|
||
LessAllowance for credit losses |
|
(3,535 |
) |
(6,279 |
) |
||
Total notes receivablefinance contracts, net |
|
23,709 |
|
30,863 |
|
||
Notes receivablefinance contracts, current, net |
|
(8,898 |
) |
(11,827 |
) |
||
Notes receivablefinance contracts, long-term, net |
|
$ |
14,811 |
|
$ |
19,036 |
|
79
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Contractual maturities of gross notes receivable-finance contracts as of December 31, 2005 are as follows (in thousands):
2006 |
|
$ |
10,932 |
|
2007 |
|
8,674 |
|
|
2008 |
|
5,430 |
|
|
2009 |
|
2,024 |
|
|
2010 |
|
184 |
|
|
Thereafter |
|
|
|
|
|
|
$ |
27,244 |
|
Inventories consist of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
New vehicles |
|
$ |
556,141 |
|
$ |
619,098 |
|
Used vehicles |
|
111,000 |
|
98,071 |
|
||
Parts and accessories |
|
42,650 |
|
44,388 |
|
||
Total inventories |
|
$ |
709,791 |
|
$ |
761,557 |
|
The lower of cost or market reserves reduced total inventory cost by $4.3 million and $4.9 million as of December 31, 2005 and 2004, respectively. In addition to the inventories shown above, we have $18.9 million and $7.8 million of inventory as of December 31, 2005 and 2004, respectively, classified as Assets Held for Sale on the accompanying Consolidated Balance Sheets as they are associated with franchises held for sale. As of December 31, 2005 and 2004, advertising and interest credits from automobile manufacturers reduced new vehicle inventory cost by $5.2 million and $5.7 million, respectively; and reduced new vehicle cost of sales from continuing operations for the years ended December 31, 2005, 2004 and 2003, by $34.8 million, $31.4 million and $23.5 million, respectively.
6. PREPAID AND OTHER CURRENT ASSETS
Prepaid and other current assets consist of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Service loaner vehicles |
|
$ |
27,011 |
|
$ |
23,640 |
|
Notes receivablefinance contracts, current, net |
|
8,898 |
|
11,827 |
|
||
Ongoing sale-leaseback construction |
|
2,889 |
|
7,134 |
|
||
Prepaid federal income taxes |
|
7,743 |
|
6,820 |
|
||
Other |
|
9,965 |
|
7,410 |
|
||
Total prepaid and other current assets |
|
$ |
56,506 |
|
$ |
56,831 |
|
80
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
7. ASSETS AND LIABILITIES HELD FOR SALE
Assets and liabilities classified as held for sale include (i) assets and liabilities associated with discontinued operations held for sale at each balance sheet date, (ii) costs of completed construction projects included in pending sale-leaseback transactions where an unaffiliated third party has reimbursed us or will reimburse us for the cost of construction and (iii) costs of completed construction projects included in pending sale-leaseback transactions where an unaffiliated third party has agreed to purchase the assets from us upon completion of the transaction.
Assets and liabilities associated with discontinued operations include the two remaining franchises (two dealership locations) in Oregon and two franchises (two dealership locations) in Southern California as of December 31, 2005. As of December 31, 2004, assets and liabilities associated with discontinued operations included two franchises (one dealership location) in Florida and two franchises (one dealership location) in Oregon. During the year ended December 31, 2005, we sold ten franchises (six dealership locations) including all four franchises (two dealership locations) that had been held for sale as of December 31, 2004. Assets associated with discontinued operations totaled $39.6 million and $11.2 million, and liabilities associated with discontinued operations totaled $16.8 million and $7.4 million as of December 31, 2005 and December 31, 2004, respectively.
Included in Assets Held for Sale as of December 31, 2005 was $11.9 million of costs associated with two completed projects included in pending sale-leaseback transactions. As of December 31, 2005, Liabilities Associated with Assets Held for Sale included $10.1 million of reimbursements from an unaffiliated third party associated with these completed construction projects. We expect to receive the final reimbursement from the unaffiliated third party and complete these sale-leaseback transactions in the first quarter of 2006.
Included in Assets Held for Sale as of December 31, 2004 was $14.5 million of costs associated with one completed project included in a pending sale-leaseback transaction. As of December 31, 2004, Liabilities Associated with Assets Held for Sale included $13.1 million of reimbursements from an unaffiliated third party associated with this completed construction project. During the year ended December 31, 2005, we received the final $1.4 million reimbursement from the unaffiliated third party and completed this sale-leaseback transaction.
A summary of assets held for sale and liabilities associated with assets held for sale are as follows:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Assets: |
|
|
|
|
|
||
Inventories |
|
$ |
18,940 |
|
$ |
7,846 |
|
Property and equipment, net |
|
32,558 |
|
17,902 |
|
||
Total assets |
|
51,498 |
|
25,748 |
|
||
Liabilities: |
|
|
|
|
|
||
Floor plan notes payable |
|
16,775 |
|
7,456 |
|
||
Other liabilities |
|
10,072 |
|
13,082 |
|
||
Total liabilities |
|
26,847 |
|
20,538 |
|
||
Net assets held for sale |
|
$ |
24,651 |
|
$ |
5,210 |
|
81
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Included in Prepaid and Other Current Assets on the accompanying Consolidated Balance Sheets are costs associated with construction projects, which we intend to sell through sale-leaseback transactions but have not been completed and therefore are not available for sale. In connection with these construction projects, we have entered into sale-leaseback agreements whereby an unaffiliated third party purchased the land and is either reimbursing us for the cost of construction of dealership facilities being constructed on the land or has agreed to purchase the assets from us upon completion of the project. We capitalize the cost of the construction during the construction period and record a corresponding liability equal to the amount of the reimbursed funds. Upon completion of the construction, we will execute the sale-leaseback transaction and remove the cost of construction and the related liability from our Consolidated Balance Sheets. In addition to the sale-leaseback transaction mentioned above, we sold $63.3 million of real estate and related improvements in connection with six sale-leaseback transactions completed during the year ended December 31, 2005. We estimate the incremental annualized rent expense from these seven sale-leaseback transactions, including the sale-leaseback transaction mentioned above, is approximately $3.0 million. The book value of assets associated with construction projects that have not been completed as of December 31, 2005 and December 31, 2004 totaled $2.9 million and $7.1 million, respectively. As of December 31, 2005 there were no liabilities associated with these construction projects. As of December 31, 2004, the book value of liabilities associated with these construction projects totaled $1.6 million.
8. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consist of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Land |
|
$ |
37,713 |
|
$ |
37,085 |
|
Buildings and leasehold improvements |
|
131,716 |
|
132,886 |
|
||
Machinery and equipment |
|
59,598 |
|
69,268 |
|
||
Furniture and fixtures |
|
28,457 |
|
17,105 |
|
||
Company vehicles |
|
9,396 |
|
9,525 |
|
||
Total |
|
266,880 |
|
265,869 |
|
||
LessAccumulated depreciation |
|
(73,423 |
) |
(70,081 |
) |
||
Property and equipment, net |
|
$ |
193,457 |
|
$ |
195,788 |
|
During the years ended December 31, 2005, 2004 and 2003, we capitalized $0.8 million, $1.4 million and $0.8 million, respectively, of interest in connection with various capital projects to upgrade and remodel our facilities. Depreciation expense from continuing operations was $19.7 million, $18.2 million and $17.6 million for the years ended December 31, 2005, 2004 and 2003, respectively.
As of December 31, 2005, we had two real estate mortgage notes payable outstanding totaling $26.8 million. These obligations are collateralized by the related real estate with a carrying value of $39.2 million as of December 31, 2005, and mature in 2011.
82
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
9. GOODWILL AND MANUFACTURER FRANCHISE RIGHTS
The changes in the carrying amount of goodwill for the years ended December 31, 2005 and 2004 are as follows (in thousands):
Balance as of December 31, 2004 |
|
$ |
404,143 |
|
Acquisitions |
|
53,180 |
|
|
Adjustments |
|
10,508 |
|
|
Divestitures |
|
(6,181 |
) |
|
Balance as of December 31, 2004 |
|
461,650 |
|
|
Acquisitions |
|
6,621 |
|
|
Adjustments |
|
771 |
|
|
Divestitures |
|
(11,637 |
) |
|
Balance as of December 31, 2005 |
|
$ |
457,405 |
|
Upon completion of our goodwill impairment test on October 1, 2005, the fair value of our tangible and intangible assets exceeded the carrying value of our goodwill and therefore we did not record an impairment of goodwill. Upon completion of our franchise rights impairment test on October 1, 2005, the fair value of each of our dealerships tangible and intangible assets exceeded the carrying value of each of the dealerships manufacturer franchise rights, and therefore we did not record an impairment of our manufacturer franchise rights.
The fair market value of our manufacturer franchise rights is determined at the acquisition date through discounting the projected cash flows attributable to each franchise. Manufacturer franchise rights are included in Other Long-term Assets on the accompanying Consolidated Balance Sheets. The changes in the carrying amount of manufacturer franchise rights for the years ended December 31, 2005 and 2004 are as follows (in thousands):
Balance as of December 31, 2003 |
|
$ |
38,000 |
|
Acquisitions |
|
15,428 |
|
|
Adjustments |
|
(11,210 |
) |
|
Divestitures |
|
(205 |
) |
|
Balance as of December 31, 2004 |
|
42,013 |
|
|
Acquisitions |
|
2,629 |
|
|
Divestitures |
|
(1,536 |
) |
|
Other |
|
(1,303 |
) |
|
Balance as of December 31, 2005 |
|
$ |
41,803 |
|
83
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Manufacturer franchise rights |
|
$ |
41,803 |
|
$ |
42,013 |
|
Notes receivable-finance contracts, long-term, net |
|
14,811 |
|
19,036 |
|
||
Deferred financing costs |
|
16,659 |
|
13,958 |
|
||
Amortizable intangibles |
|
1,050 |
|
2,171 |
|
||
Other |
|
16,188 |
|
17,859 |
|
||
Total other long-term assets |
|
$ |
90,511 |
|
$ |
95,037 |
|
We have a committed credit facility (the Committed Credit Facility) with JPMorgan Chase Bank, N.A. and 17 other financial institutions (the Syndicate) which provides us with $650.0 million of borrowing capacity for the purchase of new and used inventory for our non Ford, Lincoln, Mercury, Mazda, Volvo and Land Rover dealerships (Ford Trustmark) and non-General Motors dealerships (the Syndicated Floor Plan Facility). In addition, Ford Motor Credit Corporation (FMCC) and General Motors Acceptance Corporation (GMAC) provide us with $150.0 million and $100.0 million of borrowing capacity for the purchase of new vehicle inventory for our Ford Trustmark and General Motors dealerships, respectively. Collectively we refer to these three facilities as our Floor Plan Facilities. In total, these commitments give us $900.0 million of floor plan borrowing capacity. In addition, we have total availability of $56.0 million under ancillary floor plan facilities with Comerica Bank and Navistar Financial for our heavy trucks business in Atlanta, Georgia.
We consider floor plan notes payable to a party that is affiliated with vehicle manufacturers from which we purchase new vehicle inventory floor plan notes payablemanufacturer affiliated and all other floor plan notes payable floor plan notes payablenon-manufacturer affiliated.
We are required to make monthly interest payments on the amount financed, but generally we are not required to repay the principal prior to the sale of the vehicle. Amounts borrowed under the Syndicated Floor Plan Facility are secured by the guarantees of each of our subsidiaries, other than those subsidiaries engaged in the sale of new motor vehicles manufactured by Toyota or Lexus (the Toyota/Lexus Floor Plan Borrowers). In addition, amounts borrowed under the Syndicated Floor Plan Facility are secured by certain of our tangible and intangible assets of our non-Ford Trustmark, non-General Motors and non-Toyota/Lexus subsidiaries, and participating subsidiary dealers grant a blanket lien on all the assets of such subsidiaries, including a security interest in the financed vehicles as well as the related sales proceeds. Floor plan loans made to the Toyota/Lexus Floor Plan Borrowers are cross-collateralized by the motor vehicle inventory of these entities, with each Toyota/Lexus Floor Plan Borrower additionally securing its respective borrowings with its assets. Amounts borrowed under the FMCC and GMAC facilities are separately secured by certain of our tangible and intangible assets of our Ford Trustmark and General Motors dealerships, respectively, and participating subsidiary dealers grant a blanket lien on all the assets of such subsidiaries, including a security interest in the financed vehicles as well as the related sales proceeds. The terms of our Floor Plan Facilities impose upon us and our subsidiaries certain financial covenants. As of December 31, 2005 we were in compliance with these financial covenants.
84
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
The Syndicated Floor Plan Facility has a 3-year maturity, but provides for an indefinite series of one-year extensions at our request, if approved by the Syndicate. We believe such approval would be obtained. As of December 31, 2005, the maturity was March, 2008 and subsequent to year end the maturity was extended to March, 2009. The FMCC and GMAC facilities have no stated termination date. Borrowings under the Syndicated Floor Plan Facility and the GMAC facility accrue interest based on LIBOR and borrowings under the FMCC facility accrue interest based on the Prime Rate. An event of default on the Revolver portion of the Committed Credit Facility would constitute an event of default under the Syndicated Floor Plan Facility, but only after a 60-day standstill period. The weighted average interest rate on our floor plan notes payable was 4.9% for the years ended December 31, 2005 and 2004.
During the year ended December 31, 2005, we refinanced our floor plan notes payable through the repayment of $334.7 million of floor plan notes payablenon-manufacturer affiliated and $93.4 million of floor plan notes payablemanufacturer affiliated with borrowings from our Syndicated Floor Plan Facility. As a result, during the year ended December 31, 2005, Floor plan notes payablemanufacturer affiliated decreased by $93.4 million and Floor plan notes payablenon-manufacturer affiliated increased by $93.4 million. In addition, during the year ended December 31, 2005 our Floor plan borrowingsnon-manufacturer affiliated and Floor plan repaymentsnon-manufacturer affiliated increased by $334.7 million.
As of December 31, 2005 and 2004, we had $631.2 million and $658.4 million of floor plan notes payable outstanding, respectively, including $16.8 million and $7.5 million classified as Liabilities Associated with Assets Held for Sale.
Accrued liabilities consist of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Accrued compensation |
|
$ |
28,481 |
|
$ |
24,569 |
|
Taxes payable |
|
16,491 |
|
15,597 |
|
||
Derivative obligation |
|
13,965 |
|
|
|
||
Accrued finance and insurance chargebacks |
|
8,675 |
|
8,461 |
|
||
Accrued interest |
|
8,972 |
|
8,308 |
|
||
Accrued insurance |
|
5,502 |
|
6,024 |
|
||
Accrued advertising and promotions |
|
3,656 |
|
5,099 |
|
||
Accrued employee benefits |
|
1,040 |
|
4,950 |
|
||
Customer deposits |
|
1,459 |
|
2,969 |
|
||
Liabilities associated with ongoing sale-leaseback construction |
|
|
|
1,620 |
|
||
Other accrued liabilities |
|
11,802 |
|
11,469 |
|
||
Accrued liabilities |
|
$ |
100,043 |
|
$ |
89,066 |
|
85
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Long-term debt consists of the following:
|
|
As of December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
9% Senior Subordinated Notes due 2012 |
|
$ |
250,000 |
|
$ |
250,000 |
|
8% Senior Subordinated Notes due 2014 ($200.0 million face value, net of hedging activity of $8,028 and $2,736, respectively) |
|
191,972 |
|
197,264 |
|
||
Mortgage notes payable to banks and financing institutions bearing interest at fixed and variable rates (the weighted average interest rates were 6.4% and 5.7% for years ended December 31, 2005 and 2004, respectively) |
|
26,764 |
|
49,732 |
|
||
Notes payable to financing institutions collateralized by service loaner vehicles bearing interest at variable rates (the weighted average interest rates were 5.5% and 4.2% for the years ended December 31, 2005 and 2004, respectively), maturing at various dates during 2006 and 2005, respectively |
|
21,676 |
|
21,627 |
|
||
Capital lease obligations |
|
4,548 |
|
4,421 |
|
||
Other notes payable |
|
1,989 |
|
3,372 |
|
||
|
|
496,949 |
|
526,416 |
|
||
Less: current portion |
|
(24,522 |
) |
(33,880 |
) |
||
Long-term debt |
|
$ |
472,427 |
|
$ |
492,536 |
|
The aggregate maturities of long-term debt as of December 31, 2005, are as follows (in thousands):
2006 |
|
$ |
24,522 |
|
2007 |
|
1,952 |
|
|
2008 |
|
1,798 |
|
|
2009 |
|
1,445 |
|
|
2010 |
|
1,304 |
|
|
Thereafter |
|
473,956 |
* |
|
|
|
$ |
504,977 |
* |
* Does not include $8,028 of fair value hedge which reduces the book value of our 8% Subordinated Notes due 2014
9% Senior Subordinated Notes due 2012
In June 2002, we issued our 9% Senior Subordinated Notes due 2012 (the 9% Notes) in the aggregate principal amount of $250.0 million, receiving net proceeds of $241.3 million. The costs related to the issuance of the notes were capitalized and are being amortized to interest expense over the term of the notes We pay interest on these notes on June 15 and December 15 of each year until maturity on June 15, 2012. At any time on or after June 15, 2007, we may, at our option, choose to redeem all or a portion of these notes at the redemption prices set forth in the 9% Notes indenture. At any time before June 15,
86
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
2007, we may, at our option, choose to redeem all or a portion of the notes at a price equal to 100% of their principal amount plus the make-whole premium set forth in the indenture.
Our 9% Notes are guaranteed by all of our current subsidiaries. We have also agreed to have all of our future subsidiaries become guarantors upon their formation or acquisition. The 9% Notes and the subsidiary guarantees rank behind all of our and the subsidiary guarantors current and future indebtedness, other than trade payables, except any future indebtedness that expressly provides that it ranks equally with, or is subordinated in right of payment to, the 9% Notes and subsidiary guarantees. The 9% Notes rank equally with all of our and our subsidiary guarantors existing and future senior subordinated indebtedness, including the 8% Senior Subordinated Notes due 2014 (the 8% Notes). The terms of our 9% Notes, in certain circumstances, restrict our ability to, among other things, incur additional indebtedness and sell assets.
8% Senior Subordinated Notes due 2014
In December 2003, we issued our 8% Notes in the aggregate principal amount of $200.0 million, receiving net proceeds of $193.3 million.. The costs related to the issuance of these notes were capitalized and are being amortized to interest expense over the term of these notes.. We pay interest on these notes on March 15 and September 15 of each year until maturity on March 15, 2014. At any time on or after March 15, 2009, we may, at our option, choose to redeem all or a portion of these notes at the redemption prices set forth in the indenture governing our 8% Notes. On or before March 15, 2007, we may, at our option, use the net proceeds of one or more equity offerings to redeem up to 35% of the aggregate principal amount of these notes at a redemption price set forth in the note indenture and unpaid interest thereon. At any time before March 15, 2009, we may, at our option, choose to redeem all or a portion of these notes at a price equal to 100% of their principal amount plus the make-whole premium set forth in the note indenture.
Our 8% Notes are guaranteed by all of our current subsidiaries, other than our current Toyota and Lexus dealership subsidiaries (see Note 23). We have also agreed to have all of our future subsidiaries, other than our future Toyota and Lexus subsidiaries, become guarantors upon their formation or acquisition. The notes and the subsidiary guarantees rank behind all of our and the subsidiary guarantors current and future indebtedness, other than trade payables, except any future indebtedness that expressly provides that it ranks equally with, or is subordinated in right of payment to, the notes and subsidiary guarantees. The notes rank equally with all of our and our subsidiary guarantors existing and future senior subordinated indebtedness, including our 9% Notes and our subsidiaries guarantees thereof, except for guarantees of our 9% Notes by our present and future Toyota and Lexus dealership subsidiaries, which do not and will not be required to guarantee our 8% Notes, except under certain circumstances. The notes are effectively subordinated to all existing and future indebtedness and liabilities of our current and future Toyota and Lexus dealership subsidiaries. The terms of our 8% Notes, in certain circumstances, restrict our ability to, among other things, incur additional indebtedness and sell assets.
Credit Facility
On March 23, 2005, we entered into our Committed Credit Facility with the Syndicate, and FMCC. Concurrently with entering into the Committed Credit Facility, we terminated our First Amended and Restated Credit Agreement with FMCC, GMAC and DaimlerChrysler Financial Services North America
87
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
LLC (DCFS). In addition to the floor plan borrowing capacity, the Committed Credit Facility provides $150.0 million of working capital borrowing capacity (the Revolver).
During the year ended December 31, 2005, we borrowed $15.0 million from the Revolver, of which $8.2 million was used for the purchase of real estate on which two of our dealerships are located. The remainder of the borrowings was used for general corporate purposes. During the year ended December 31, 2005, we repaid the $15.0 million borrowed from our Committed Credit Facility.
The Committed Credit Facility has a 3-year maturity, but provides for an indefinite series of one-year extensions at our request, if approved by the Syndicate. We believe such approval would be obtained. As of December 31, 2005, the maturity was March, 2008 and subsequent to year end the maturity was extended to March, 2009.
Amounts borrowed under the New Committed Credit Facility are secured by certain of our tangible and intangible assets and the guarantees of each of our subsidiaries, other than Toyota/Lexus Floor Plan Borrowers.
The terms of the Committed Credit Facility require us on an ongoing basis to meet certain financial ratios, as defined in our Committed Credit Facility, including a Current Ratio of at least 1.2 to 1, a Fixed Charge Coverage Ratio of not less than 1.2 to 1, a Total Leverage Ratio of not greater than 4.5 to 1, and an Adjusted Net Worth of not less than $350.0 million.. It also includes customary conditions with respect to incurring new indebtedness and places limitations on our ability to pay cash dividends and repurchase shares of our common stock.
The Committed Credit Facility also contains customary events of default, including change of control, non-payment of obligations and cross-defaults to our other indebtedness. Payments under the Committed Credit Facility may be accelerated upon the occurrence of an event of default that is not otherwise waived or cured, subject to certain provisions. As of December 31, 2005, we were in compliance with all of the covenants of the Committed Credit Facility.
Borrowing under the Revolver will accrue interest based on LIBOR.
Mortgage Notes Payable
As of December 31, 2005, we had two real estate mortgage notes payable outstanding. These obligations are collateralized by the related real estate with a carrying value of $39.2 million as of December 31, 2005, and mature in 2011. The terms of our mortgage notes payable require us on an ongoing basis to meet certain financial ratios and covenants. As of December 31, 2005, we were in compliance with financial ratios and other ongoing covenants required by the terms of our mortgage notes payable.
We have entered into two forward starting interest rate swaps with a combined notional principal amount of $170.0 million. Both swaps were designed to provide a hedge against the changes in interest rates of our variable rate floor plan notes payable for a period of eight years beginning in March 2006, and qualified for cash flow hedge accounting treatment. As of December 31, 2005 and December 31, 2004, the swaps had a fair value of $5.9 million and $7.1 million, and are included in Accrued Liabilities and Other
88
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Long-Term Liabilities, respectively, on the accompanying Consolidated Balance Sheets. During the period between December 31, 2005 and March 1, 2006 the fair value of these swaps had declined to $4.1 million, and on March 1, 2006 both swap positions were liquidated. Because the cash flows being hedged by these swaps are related floor plan notes payable that are still outstanding and are expected to remain outstanding until the designated maturity of the swap agreements, the amount recognized in Accumulated Other Comprehensive Income as of the termination date will be amortized into earnings through March 2014. We expect to recognize additional floor plan interest expense of $0.8 million during 2006 as a result of this amortization.
We have entered into an interest rate swap with a notional principal amount of $200.0 million as a fair value hedge of our 8% Notes. Under the terms of the swap agreement, we make variable rate payments based on six-month LIBOR and receive a fixed rate of 8.0%. This swap agreement was designated and qualifies as a fair value hedge and is perfectly effective. As a result, our 8% Notes have been adjusted by the fair value of the related swap. As of December 31, 2005 and December 31, 2004, the swap agreement had a fair value of $8.0 million and $2.7 million and is included in Accrued Liabilities and Other Long-Term Liabilities, respectively, on the accompanying Consolidated Balance Sheets. During the period between December 31, 2005 and March 1, 2006 the fair value of this swap had increased to $9.1 million and on March 1, 2006 the swap position was liquidated. Fair value hedge accounting requires adjusting the carrying value of the underlying hedged security, such that a new amortization is required to accrete the debt back to its face amount when the hedge is terminated. Therefore, we expect to recognize additional other interest expense of $0.9 million during 2006 as a result of this amortization.
We have entered into an interest rate swap with a current notional principal amount of $14.7 million. The swap was designed to provide a hedge against changes in interest rates of our variable rate mortgage notes payable and qualifies for cash flow hedge accounting treatment. Under the terms of the swap agreement, we make payments based on a fixed rate of 6.08% and receive a variable rate cash flows based on one-month LIBOR. As of December 31, 2005, the swap agreement had a fair value of $0.3 million, which was included in Other Long-Term Assets on the accompanying Consolidated Balance Sheets. As of December 31, 2004, the swap agreement had a fair value of $0.2 million, which was included in Other Long-Term Liabilities on the accompanying Consolidated Balance Sheets.
The components of our income tax provisions from continuing operations are as follows:
|
|
For the Years Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands) |
|
|||||||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
34,836 |
|
$ |
16,293 |
|
$ |
32,758 |
|
State |
|
1,934 |
|
1,110 |
|
3,431 |
|
|||
Subtotal |
|
36,770 |
|
17,403 |
|
36,189 |
|
|||
Deferred: |
|
|
|
|
|
|
|
|||
Federal |
|
(2,162 |
) |
12,378 |
|
(6,466 |
) |
|||
State |
|
1,246 |
|
1,525 |
|
(834 |
) |
|||
Subtotal |
|
(916 |
) |
13,903 |
|
(7,300 |
) |
|||
Total |
|
$ |
35,854 |
|
$ |
31,306 |
|
$ |
28,889 |
|
89
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
A reconciliation of the statutory federal rate to the effective tax rate from continuing operations is as follows:
|
|
For the Years Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands) |
|
|||||||
Provision at the statutory rate |
|
$ |
33,515 |
|
$ |
29,384 |
|
$ |
26,608 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|||
State income tax, net |
|
2,043 |
|
1,711 |
|
2,092 |
|
|||
Other |
|
296 |
|
211 |
|
189 |
|
|||
Provision for income taxes |
|
$ |
35,854 |
|
$ |
31,306 |
|
$ |
28,889 |
|
The tax effects of these temporary differences representing deferred tax assets (liabilities) result principally from the following:
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Reserves and accruals |
|
$ |
16,466 |
|
$ |
18,817 |
|
Net operating loss and alternative minimum tax credit carryforwards |
|
357 |
|
932 |
|
||
Tax benefit of capital loss carryback |
|
7,442 |
|
|
|
||
Intangible amortization |
|
(34,616 |
) |
(28,752 |
) |
||
Depreciation |
|
(15,907 |
) |
(16,836 |
) |
||
Hedging activity |
|
2,153 |
|
2,747 |
|
||
Valuation allowance |
|
(357 |
) |
(636 |
) |
||
Other |
|
|
|
(1,056 |
) |
||
Net deferred tax liability |
|
$ |
(24,462 |
) |
$ |
(24,784 |
) |
|
|
December 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(In thousands) |
|
||||
Balance sheet classification: |
|
|
|
|
|
||
Deferred tax assets: |
|
|
|
|
|
||
Current |
|
$ |
19,825 |
|
$ |
16,734 |
|
Long term |
|
7,652 |
|
7,591 |
|
||
Deferred tax liabilities: |
|
|
|
|
|
||
Current |
|
|
|
(1,158 |
) |
||
Long term |
|
(51,939 |
) |
(47,951 |
) |
||
Net deferred tax liability |
|
$ |
(24,462 |
) |
$ |
(24,784 |
) |
We have state net operating loss (NOL) carryforwards of $12.2 million that are attributable to certain of our C corporation subsidiaries. The state NOL carryforwards begin to expire in 2009. Pursuant to our accounting policy, a valuation allowance was recorded on these carryforwards.
90
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
16. DISCONTINUED OPERATIONS AND DIVESTITURES
During the year ended December 31, 2005, we placed ten franchises (eight dealership locations) into discontinued operations and sold ten franchises (six dealership locations ), six franchises (four dealership locations) of which were placed into discontinued operations in 2005. As of December 31, 2005, four franchises (four dealership locations) were pending disposition. The accompanying Consolidated Statements of Income for the years ended December 31, 2004 and 2003 have been reclassified to reflect the status of our discontinued operations as of December 31, 2005. The following table provides further information regarding our discontinued operations as of December 31, 2005, and includes the results of businesses sold prior to December 31, 2005, and businesses pending disposition as of December 31, 2005:
|
|
For the Year Ended |
|
For the Year Ended |
|
For the Year Ended |
|
|||||||||||||||||||||||||||
|
|
Sold |
|
Pending |
|
Total |
|
Sold(c) |
|
Pending |
|
Total |
|
Sold(b) |
|
Pending |
|
Total |
|
|||||||||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||||||||
Franchises: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mid-line Domestic |
|
7 |
|
|
1 |
|
|
8 |
|
11 |
|
|
1 |
|
|
12 |
|
11 |
|
|
|
|
|
11 |
|
|||||||||
Mid-line Import |
|
1 |
|
|
2 |
|
|
3 |
|
7 |
|
|
2 |
|
|
9 |
|
9 |
|
|
1 |
|
|
10 |
|
|||||||||
Value |
|
1 |
|
|
1 |
|
|
2 |
|
4 |
|
|
1 |
|
|
5 |
|
7 |
|
|
1 |
|
|
8 |
|
|||||||||
Luxury |
|
1 |
|
|
|
|
|
1 |
|
2 |
|
|
|
|
|
2 |
|
2 |
|
|
|
|
|
2 |
|
|||||||||
Total |
|
10 |
|
|
4 |
|
|
14 |
|
24 |
|
|
4 |
|
|
28 |
|
29 |
|
|
2 |
|
|
31 |
|
|||||||||
Revenues |
|
$ |
204,846 |
|
|
$ |
128,711 |
|
|
$ |
333,557 |
|
$ |
419,029 |
|
|
$ |
128,793 |
|
|
$ |
547,822 |
|
$ |
537,679 |
|
|
$ |
84,942 |
|
|
$ |
622,621 |
|
Cost of sales |
|
177,093 |
|
|
108,768 |
|
|
285,861 |
|
360,218 |
|
|
105,284 |
|
|
465,502 |
|
457,969 |
|
|
69,382 |
|
|
527,351 |
|
|||||||||
Gross profit |
|
27,753 |
|
|
19,943 |
|
|
47,696 |
|
58,811 |
|
|
23,509 |
|
|
82,320 |
|
79,710 |
|
|
15,560 |
|
|
95,270 |
|
|||||||||
Operating expenses |
|
30,307 |
|
|
25,463 |
|
|
55,770 |
|
59,082 |
|
|
22,952 |
|
|
82,034 |
|
80,441 |
|
|
15,573 |
|
|
96,014 |
|
|||||||||
Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,930 |
|
|
|
|
|
37,930 |
|
|||||||||
Income (loss) from operations |
|
(2,554 |
) |
|
(5,520 |
) |
|
(8,074 |
) |
(271 |
) |
|
557 |
|
|
286 |
|
(38,661 |
) |
|
(13 |
) |
|
(38,674 |
) |
|||||||||
Other expense, net |
|
(2,724 |
) |
|
(1,309 |
) |
|
(4,033 |
) |
(3,729 |
) |
|
318 |
|
|
(3,411 |
) |
(3,058 |
) |
|
(538 |
) |
|
(3,596 |
) |
|||||||||
Gain/(loss) on disposition of discontinued operations |
|
637 |
|
|
|
|
|
637 |
|
(79 |
) |
|
|
|
|
(79 |
) |
(123 |
) |
|
|
|
|
(123 |
) |
|||||||||
Income (loss) before income taxes |
|
(4,641 |
) |
|
(6,829 |
) |
|
(11,470 |
) |
(4,079 |
) |
|
875 |
|
|
(3,204 |
) |
(41,842 |
) |
|
(551 |
) |
|
(42,393 |
) |
|||||||||
Income tax benefit (expense) |
|
10,086 |
(d) |
|
2,561 |
|
|
12,647 |
|
956 |
|
|
(328 |
) |
|
628 |
|
10,236 |
|
|
209 |
|
|
10,445 |
|
|||||||||
Discontinued operations, net of tax |
|
$ |
5,445 |
|
|
$ |
(4,268 |
) |
|
$ |
1,177 |
|
$ |
(3,123 |
) |
|
$ |
547 |
|
|
$ |
(2,576 |
) |
$ |
(31,606 |
) |
|
$ |
(342 |
) |
|
$ |
(31,948 |
) |
(a) Businesses placed into discontinued operations in 2005 and pending disposition as of December 31, 2005
(b) Businesses were sold between January 1, 2003 and December 31, 2005
(c) Businesses were sold between January 1, 2004 and December 31, 2005
(d) Includes and $8.8 million tax benefit from the sale of stock of an Oregon business
Basic earnings per share is computed by dividing net income by our weighted-average common shares outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted-average common shares and common share equivalents outstanding during the year.
91
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
For the Years Ended |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(In thousands, |
|
|||||||
Net income: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
59,904 |
|
$ |
52,649 |
|
$ |
47,135 |
|
Discontinued operations |
|
1,177 |
|
(2,576 |
) |
(31,948 |
) |
|||
Net income |
|
$ |
61,081 |
|
$ |
50,073 |
|
$ |
15,187 |
|
Earnings per share: |
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.83 |
|
$ |
1.62 |
|
$ |
1.44 |
|
Discontinued operations |
|
0.04 |
|
(0.08 |
) |
(0.97 |
) |
|||
Net income |
|
$ |
1.87 |
|
$ |
1.54 |
|
$ |
0.47 |
|
Diluted |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.82 |
|
$ |
1.61 |
|
$ |
1.44 |
|
Discontinued operations |
|
0.04 |
|
(0.08 |
) |
(0.98 |
) |
|||
Net income |
|
$ |
1.86 |
|
$ |
1.53 |
|
$ |
0.46 |
|
Weighted Average common shares and common share equivalents: |
|
|
|
|
|
|
|
|||
Weighted average common shares outstandingbasic |
|
32,691 |
|
32,502 |
|
32,648 |
|
|||
Common share equivalents (stock options) |
|
205 |
|
172 |
|
67 |
|
|||
Weighted average common shares outstandingdiluted |
|
32,896 |
|
32,674 |
|
32,715 |
|
18. SUPPLEMENTAL CASH FLOW INFORMATION
During the years ended December 31, 2005, 2004 and 2003, we made interest payments, net of amounts capitalized, totaling $75.9 million, $61.7 million and $53.9 million, respectively. During each of the years ended December 31, 2005 and 2004, we received $4.9 million of proceeds associated with our interest rate swap agreement that was entered into in December 2003 in connection with the issuance of our 8% Notes.
During the years ended December 31, 2005, 2004 and 2003, we made income tax payments totaling $25.5 million, $24.2 million and $16.6 million, respectively.
During the year ended December 31, 2004, we executed a sale-leaseback transaction, which resulted in the removal of approximately $17.6 million from Assets Held for Sale and Liabilities Associated with Assets Held for Sale from our Consolidated Balance Sheets.
During the year ended December 31, 2005, 2004 and 2003, we entered into capital leases totaling $1.3 million, $1.1 million and $3.7 million, respectively. We did not enter into any capital leases during the year ended December 31, 2003.
92
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
We lease various facilities, real estate and equipment under long-term operating lease agreements. In instances where we entered into leases in which the rent escalates at fixed rates over time, we record the rent expense on a straight-line basis over the life of the lease. Rent expense from continuing operations totaled $48.0 million, $38.3 million and $25.4 million for the years ended December 31, 2005, 2004 and 2003, respectively.
During 2005 we exercised an option to purchase certain real estate in Texas on which we operate dealerships and were previously leasing, for $57.0 million. We simultaneously entered into a sale-leaseback agreement where we sold approximately $44.7 million of the real estate purchased and $14.2 million of leasehold improvements to a third party and entered into a long-term operating lease with the buyer. We do not expect our rent expense on the $44.7 million of previously leased real estate to materially change. In addition, we entered into six other sale-leaseback transactions resulting in the sale of $18.9 million of real estate and the commencement of long-term operating leases. We estimate the incremental annualized rent associated with these leases will be approximately $3.0 million. In addition, we had $11.9 million of completed construction projects associated with pending sale-leaseback transactions and $2.9 million of ongoing constructions projects, which were included in Assets Held for Sale and Other Current Assets, respectively, on our Consolidated Balance Sheet as of December 31, 2005. We expect to complete these construction projects and execute the associated sale-leaseback transactions in 2006.
Future minimum payments under long-term, non-cancelable leases as of December 31, 2005, are as follows:
|
|
Operating |
|
Capital |
|
Total |
|
|||
|
|
(In thousands) |
|
|||||||
2006 |
|
$ |
57,802 |
|
$ |
1,033 |
|
$ |
58,835 |
|
2007 |
|
55,679 |
|
943 |
|
56,622 |
|
|||
2008 |
|
54,696 |
|
728 |
|
55,424 |
|
|||
2009 |
|
49,135 |
|
446 |
|
49,581 |
|
|||
2010 |
|
46,683 |
|
330 |
|
47,013 |
|
|||
Thereafter |
|
317,861 |
|
3,920 |
|
321,781 |
|
|||
Total minimum lease payments |
|
$ |
581,856 |
|
7,400 |
|
$ |
589,256 |
|
|
Less: amount representing interest |
|
|
|
(2,852 |
) |
|
|
|||
Present value of net minimum lease payments |
|
|
|
4,548 |
|
|
|
|||
Less: current portion |
|
|
|
(714 |
) |
|
|
|||
Total long-term capital lease obligation |
|
|
|
$ |
3,834 |
|
|
|
20. COMMITMENTS AND CONTINGENCIES
A significant portion of our vehicle business involves the sale of vehicles, parts or vehicles composed of parts that are manufactured outside the United States of America. As a result, our operations are subject to customary risks of importing merchandise, including fluctuations in the relative values of currencies, import duties, exchange controls, trade restrictions, work stoppages and general political and socio-economic conditions in foreign countries. The United States of America or the countries from which our products are imported may, from time to time, impose new quotas, duties, tariffs or other restrictions,
93
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
or adjust presently prevailing quotas, duties or tariffs, which may affect our operations and our ability to purchase imported vehicles and/or parts at reasonable prices.
Manufacturers may direct us to implement costly capital improvements to dealerships as a condition upon entering into franchise agreements with them. Manufacturers also typically require that their franchises meet specific standards of appearance. These factors, either alone or in combination, could cause us to divert our financial resources to capital projects from uses that management believes may be of higher long-term value, such as acquisitions.
Substantially all of our facilities are subject to federal, state and local provisions regarding the discharge of materials into the environment. Compliance with these provisions has not had, nor do we expect such compliance to have, any material effect upon our capital expenditures, net earnings, financial condition, liquidity or competitive position. We believe that our current practices and procedures for the control and disposition of such materials comply with applicable federal, state and local requirements.
From time to time, we and our dealerships are named in claims involving the manufacture and sale of motor vehicles, including but not limited to the charging of administrative fees, the operation of dealerships, contractual disputes and other matters arising in the ordinary course of our business. With respect to certain of these claims, the sellers of dealerships we have acquired have indemnified us. We do not expect that any potential liability from these claims will materially affect our financial condition, liquidity, results of operations or financial statement disclosures.
Our dealerships hold dealer agreements with a number of vehicle manufacturers. In accordance with the individual dealer agreements, each dealership is subject to certain rights and restrictions typical of the industry. The ability of the manufacturers to influence the operations of the dealerships or the loss of a dealer agreement could have a negative impact on our operating results.
In connection with the sale of one of our dealership locations, we have guaranteed lease payments totaling approximately $2.7 million through 2009.
21. RELATED PARTY TRANSACTIONS
Certain of our directors, shareholders and their affiliates, and regional management, have engaged in transactions with us. These transactions primarily relate to long-term operating leases of our facilities. We believe that these transactions and our other related party transactions involve terms comparable to what would be obtained from unaffiliated third parties.
For the years ended December 31, 2005, 2004 and 2003, $13.4 million, $13.5 million and $13.4 million, respectively, of lease payments were made to entities controlled by our directors, shareholders or employees.
For the years ended December 31, 2004 and 2003, $0.1 million and $0.6 million, respectively, were paid to an advertising entity in which one of our former directors had a substantial interest.
During each of the years ended December 31, 2005 and 2004, we paid $0.1 million in legal fees to a law firm in which one of our directors is of counsel.
94
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
In 2005, we sold thirteen vehicles to members of our board of directors and/or their immediate family for a total of $0.6 million. In 2004, we sold two vehicles to two members of our board of directors for a total of $0.2 million.
In 2004, we sold one dealership facility (three franchises) to a member of our board of directors for $7.4 million. After the allocation of $3.7 million of goodwill, the book value approximated the selling price of the franchises sold. In 2005, we repaid this member of our board of directors $0.3 million as final settlement of the sale of this transaction.
In 2003, we purchased land for $0.8 million, sold it to one of our directors for $0.8 million and entered into a long-term operating lease with the director for the property. The land is contiguous to other property owned by this director, for which we currently have long-term operating leases.
In 2003, we acquired one dealership facility (five franchises) with annualized revenue of approximately $47.0 million from an executive of one of our regions for $8.0 million.
Stock-based Compensation Plans
We have established two stock-based compensation plans under which we may grant non-qualified stock options and restricted stock units to our directors, officers and employees at fair market value on the date of the grant. For all the plans, the stock options and restricted stock units become exercisable between two and three years from the date of grant and expire ten years from the date of grant. As of December 31, 2005, there were approximately 2,265,000 stock-based awards available for grant under our stock-based compensation plans.
|
|
Stock |
|
Weighted Average |
|
|||
Options outstanding December 31, 2002 |
|
2,112,421 |
|
|
$ |
16.31 |
|
|
Granted |
|
942,850 |
|
|
$ |
12.03 |
|
|
Exercised |
|
(22,008 |
) |
|
$ |
13.43 |
|
|
Cancelled |
|
(234,866 |
) |
|
$ |
14.78 |
|
|
Options outstanding December 31, 2003 |
|
2,798,397 |
|
|
$ |
15.02 |
|
|
Granted |
|
1,162,927 |
|
|
$ |
14.87 |
|
|
Exercised |
|
(141,751 |
) |
|
$ |
13.18 |
|
|
Cancelled |
|
(416,576 |
) |
|
$ |
14.48 |
|
|
Options outstanding December 31, 2004 |
|
3,402,997 |
|
|
$ |
15.11 |
|
|
Granted |
|
60,000 |
|
|
$ |
14.72 |
|
|
Exercised |
|
(271,493 |
) |
|
$ |
13.19 |
|
|
Cancelled |
|
(250,242 |
) |
|
$ |
14.25 |
|
|
Options outstanding December 31, 2005 |
|
2,941,262 |
|
|
$ |
15.35 |
|
|
95
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
|
|
Options Outstanding |
|
Options Exercisable |
|
||||||||||||||||||||
Range of Exercise Prices |
|
|
|
Number |
|
Weighted Average |
|
Weighted |
|
Number |
|
Weighted |
|
||||||||||||
$6.00$9.99 |
|
|
31,600 |
|
|
|
7.0 |
|
|
|
$ |
7.93 |
|
|
|
28,000 |
|
|
|
$ |
8.17 |
|
|
||
$10.00$14.99 |
|
|
1,255,952 |
|
|
|
7.8 |
|
|
|
$ |
13.06 |
|
|
|
593,543 |
|
|
|
$ |
12.56 |
|
|
||
$15.00$17.99 |
|
|
1,653,710 |
|
|
|
3.7 |
|
|
|
$ |
17.23 |
|
|
|
1,476,086 |
|
|
|
$ |
17.26 |
|
|
||
|
|
|
2,941,262 |
|
|
|
5.5 |
|
|
|
$ |
15.35 |
|
|
|
2,097,629 |
|
|
|
$ |
15.81 |
|
|
||
The weighted average fair value of stock options granted during 2005, 2004 and 2003 was $5.85, $6.39 and $6.63, respectively, and were estimated using the Black-Scholes option valuation model with the following weighted-average assumptions:
|
|
2005 |
|
2004 |
|
2003 |
|
Expected life of option |
|
4 years |
|
4 years |
|
5 years |
|
Risk-free interest rate |
|
4.4 |
% |
3.3 |
% |
2.7 |
% |
Expected volatility |
|
42 |
% |
51 |
% |
63 |
% |
Expected dividend yield |
|
NA |
|
NA |
|
NA |
|
Employee Retirement Plan
We sponsor the Asbury Automotive Retirement Savings Plan (the Plan), a 401(k) plan, for eligible employees except for the employees of one of our dealer groups, which maintains a separate retirement plan. Employees are eligible to participate in the Plan after one year of service. Employees electing to participate in the Plan may contribute up to 40% of their annual compensation limited to the maximum amount that can be deducted for income tax purposes each year. We match 50% of employees contributions up to 4% of their base compensation, with a maximum match of 2% of an employees salary. Employer contributions vest ratably over three years after entering the Plan. Expenses from continuing operations related to employer matching contributions totaled $2.8 million, $2.5 million and $2.6 million for the year ended December 31, 2005, 2004 and 2003, respectively.
Deferred Compensation Plan
We sponsor the Asbury Automotive Wealth Accumulation Plan (the Deferred Compensation Plan) wherein eligible employees, generally those at senior levels, may elect to defer a portion of their annual compensation. Participants are 100% vested in their respective deferrals and the earnings thereon. Annually, we may elect to match a portion of certain eligible employees contributions. The employee deferral match expense totaled $0.5 million for the year ended December 31, 2005. Each annual employee deferral match vests in full three years from the date on which the employee deferral match is funded. The total liability associated with employee deferrals was $4.7 million as of December 31, 2005. We maintain an investment portfolio, included in Restricted Investments on our Consolidated Balance Sheets, the value of which approximates the liability associated with employee deferrals.
96
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
23. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Our 8% Senior Subordinated Notes due 2014 and our Committed Credit Facility are guaranteed by all of our current subsidiaries, other than our current Toyota and Lexus dealership subsidiaries, and all of our future domestic restricted subsidiaries, other than our future Toyota and Lexus dealership facilities. The following tables set forth, on a condensed consolidating basis, our balance sheets, statements of income and statements of cash flows, for our guarantor and non-guarantor subsidiaries for all financial statement periods presented in our Consolidated Financial Statements.
97
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Balance Sheet
December 31, 2005
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
57,194 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
57,194 |
|
|
Inventories |
|
|
|
658,820 |
|
|
50,971 |
|
|
|
|
|
|
|
709,791 |
|
|
|||||
Other current assets |
|
|
|
334,403 |
|
|
32,294 |
|
|
|
|
|
|
|
366,697 |
|
|
|||||
Assets held for sale |
|
|
|
51,498 |
|
|
|
|
|
|
|
|
|
|
51,498 |
|
|
|||||
Total current assets |
|
|
|
1,101,915 |
|
|
83,265 |
|
|
|
|
|
|
|
1,185,180 |
|
|
|||||
Property and equipment, net |
|
|
|
187,077 |
|
|
6,380 |
|
|
|
|
|
|
|
193,457 |
|
|
|||||
Goodwill |
|
|
|
404,203 |
|
|
53,202 |
|
|
|
|
|
|
|
457,405 |
|
|
|||||
Other assets |
|
|
|
94,470 |
|
|
288 |
|
|
|
|
|
|
|
94,758 |
|
|
|||||
Investment in subsidiaries |
|
547,766 |
|
71,809 |
|
|
|
|
|
|
(619,575 |
) |
|
|
|
|
|
|||||
Total assets |
|
$ |
547,766 |
|
$ |
1,859,474 |
|
|
$ |
143,135 |
|
|
|
$ |
(619,575 |
) |
|
|
$ |
1,930,800 |
|
|
LIABILITIES AND
SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor plan notes payableManufacturer affiliated |
|
$ |
|
|
$ |
204,044 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
204,044 |
|
|
Floor plan notes payableNon-Manufacturer |
|
|
|
368,213 |
|
|
42,125 |
|
|
|
|
|
|
|
410,338 |
|
|
|||||
Other current liabilities |
|
|
|
167,929 |
|
|
29,068 |
|
|
|
|
|
|
|
196,997 |
|
|
|||||
Liabilities associated with assets held for sale |
|
|
|
26,847 |
|
|
|
|
|
|
|
|
|
|
26,847 |
|
|
|||||
Total current liabilities |
|
|
|
767,033 |
|
|
71,193 |
|
|
|
|
|
|
|
838,226 |
|
|
|||||
Long-term debt |
|
|
|
472,359 |
|
|
68 |
|
|
|
|
|
|
|
472,427 |
|
|
|||||
Other liabilities |
|
|
|
72,316 |
|
|
65 |
|
|
|
|
|
|
|
72,381 |
|
|
|||||
Shareholders equity |
|
547,766 |
|
547,766 |
|
|
71,809 |
|
|
|
(619,575 |
) |
|
|
547,766 |
|
|
|||||
Total liabilities and shareholders equity |
|
$ |
547,766 |
|
$ |
1,859,474 |
|
|
$ |
143,135 |
|
|
|
$ |
(619,575 |
) |
|
|
$ |
1,930,800 |
|
|
98
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Balance Sheet
December 31, 2004
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
|
$ |
28,093 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
28,093 |
|
|
Inventories |
|
|
|
713,205 |
|
|
48,352 |
|
|
|
|
|
|
|
761,557 |
|
|
|||||
Other current assets |
|
|
|
286,675 |
|
|
40,933 |
|
|
|
|
|
|
|
327,608 |
|
|
|||||
Assets held for sale |
|
|
|
25,748 |
|
|
|
|
|
|
|
|
|
|
25,748 |
|
|
|||||
Total current assets |
|
|
|
1,053,721 |
|
|
89,285 |
|
|
|
|
|
|
|
1,143,006 |
|
|
|||||
Property and equipment, net |
|
|
|
190,706 |
|
|
5,082 |
|
|
|
|
|
|
|
195,788 |
|
|
|||||
Goodwill |
|
|
|
400,338 |
|
|
61,312 |
|
|
|
|
|
|
|
461,650 |
|
|
|||||
Other assets |
|
|
|
79,435 |
|
|
18,080 |
|
|
|
|
|
|
|
97,515 |
|
|
|||||
Investment in subsidiaries |
|
481,732 |
|
130,098 |
|
|
|
|
|
|
(611,830 |
) |
|
|
|
|
|
|||||
Total assets |
|
$ |
481,732 |
|
$ |
1,854,298 |
|
|
$ |
173,759 |
|
|
|
$ |
(611,830 |
) |
|
|
$ |
1,897,959 |
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor plan notes payable - Manufacturer affiliated |
|
$ |
|
|
$ |
336,369 |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
336,369 |
|
|
Floor plan notes payable - Non-Manufacturer affiliated |
|
|
|
277,170 |
|
|
37,409 |
|
|
|
|
|
|
|
314,579 |
|
|
|||||
Other current liabilities |
|
|
|
170,227 |
|
|
5,797 |
|
|
|
|
|
|
|
176,024 |
|
|
|||||
Liabilities associated with assets held for sale |
|
|
|
20,538 |
|
|
|
|
|
|
|
|
|
|
20,538 |
|
|
|||||
Total current liabilities |
|
|
|
804,304 |
|
|
43,206 |
|
|
|
|
|
|
|
847,510 |
|
|
|||||
Long-term debt |
|
|
|
492,499 |
|
|
37 |
|
|
|
|
|
|
|
492,536 |
|
|
|||||
Other liabilities |
|
|
|
75,763 |
|
|
418 |
|
|
|
|
|
|
|
76,181 |
|
|
|||||
Shareholders equity |
|
481,732 |
|
481,732 |
|
|
130,098 |
|
|
|
(611,830 |
) |
|
|
481,732 |
|
|
|||||
Total liabilities and shareholders equity |
|
$ |
481,732 |
|
$ |
1,854,298 |
|
|
$ |
173,759 |
|
|
|
$ |
(611,830 |
) |
|
|
$ |
1,897,959 |
|
|
99
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Income
For the Year Ended December 31, 2005
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||||
Revenues |
|
|
$ |
|
|
|
$ |
4,884,319 |
|
|
$ |
663,137 |
|
|
|
$ |
(6,793 |
) |
|
|
$ |
5,540,663 |
|
|
Cost of sales |
|
|
|
|
|
4,142,582 |
|
|
566,504 |
|
|
|
(6,793 |
) |
|
|
4,702,293 |
|
|
|||||
Gross profit |
|
|
|
|
|
741,737 |
|
|
96,633 |
|
|
|
|
|
|
|
838,370 |
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, general and administrative |
|
|
|
|
|
585,373 |
|
|
68,837 |
|
|
|
|
|
|
|
654,210 |
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
18,251 |
|
|
1,482 |
|
|
|
|
|
|
|
19,733 |
|
|
|||||
Income from operations |
|
|
|
|
|
138,113 |
|
|
26,314 |
|
|
|
|
|
|
|
164,427 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor plan interest expense |
|
|
|
|
|
(27,277 |
) |
|
(1,777 |
) |
|
|
|
|
|
|
(29,054 |
) |
|
|||||
Other interest expense |
|
|
|
|
|
(35,521 |
) |
|
(5,325 |
) |
|
|
|
|
|
|
(40,846 |
) |
|
|||||
Other income, net |
|
|
|
|
|
1,193 |
|
|
38 |
|
|
|
|
|
|
|
1,231 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
61,081 |
|
|
11,297 |
|
|
|
|
|
|
(72,378 |
) |
|
|
|
|
|
|||||
Total other expense, net |
|
|
61,081 |
|
|
(50,308 |
) |
|
(7,064 |
) |
|
|
(72,378 |
) |
|
|
(68,669 |
) |
|
|||||
Income before income taxes |
|
|
61,081 |
|
|
87,805 |
|
|
19,250 |
|
|
|
(72,378 |
) |
|
|
95,758 |
|
|
|||||
Income tax expense |
|
|
|
|
|
28,635 |
|
|
7,219 |
|
|
|
|
|
|
|
35,854 |
|
|
|||||
Income from continuing operations |
|
|
61,081 |
|
|
59,170 |
|
|
12,031 |
|
|
|
(72,378 |
) |
|
|
59,904 |
|
|
|||||
Discontinued operations, net of tax |
|
|
|
|
|
1,911 |
|
|
(734 |
) |
|
|
|
|
|
|
1,177 |
|
|
|||||
Net income |
|
|
$ |
61,081 |
|
|
$ |
61,081 |
|
|
$ |
11,297 |
|
|
|
$ |
(72,378 |
) |
|
|
$ |
61,081 |
|
|
100
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Income
For the Year Ended December 31, 2004
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||||
Revenues |
|
|
$ |
|
|
|
$ |
4,391,368 |
|
|
$ |
589,440 |
|
|
|
$ |
(8,880 |
) |
|
|
$ |
4,971,928 |
|
|
Cost of sales |
|
|
|
|
|
3,720,277 |
|
|
504,708 |
|
|
|
(8,880 |
) |
|
|
4,216,015 |
|
|
|||||
Gross profit |
|
|
|
|
|
671,091 |
|
|
84,732 |
|
|
|
|
|
|
|
755,823 |
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, general and administrative |
|
|
|
|
|
534,268 |
|
|
62,352 |
|
|
|
|
|
|
|
596,620 |
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
16,958 |
|
|
1,285 |
|
|
|
|
|
|
|
18,243 |
|
|
|||||
Income from operations |
|
|
|
|
|
119,865 |
|
|
21,095 |
|
|
|
|
|
|
|
140,960 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor plan interest expense |
|
|
|
|
|
(18,161 |
) |
|
(1,296 |
) |
|
|
|
|
|
|
(19,457 |
) |
|
|||||
Other interest expense |
|
|
|
|
|
(34,898 |
) |
|
(4,161 |
) |
|
|
|
|
|
|
(39,059 |
) |
|
|||||
Other income, net |
|
|
|
|
|
1,424 |
|
|
87 |
|
|
|
|
|
|
|
1,511 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
50,073 |
|
|
10,282 |
|
|
|
|
|
|
(60,355 |
) |
|
|
|
|
|
|||||
Total other income (expense), net |
|
|
50,073 |
|
|
(41,353 |
) |
|
(5,370 |
) |
|
|
(60,355 |
) |
|
|
(57,005 |
) |
|
|||||
Income before income taxes |
|
|
50,073 |
|
|
78,512 |
|
|
15,725 |
|
|
|
(60,355 |
) |
|
|
83,955 |
|
|
|||||
Income tax expense |
|
|
|
|
|
25,409 |
|
|
5,897 |
|
|
|
|
|
|
|
31,306 |
|
|
|||||
Income from continuing operations |
|
|
50,073 |
|
|
53,103 |
|
|
9,828 |
|
|
|
(60,355 |
) |
|
|
52,649 |
|
|
|||||
Discontinued operations, net of tax |
|
|
|
|
|
(3,030 |
) |
|
454 |
|
|
|
|
|
|
|
(2,576 |
) |
|
|||||
Net income |
|
|
$ |
50,073 |
|
|
$ |
50,073 |
|
|
$ |
10,282 |
|
|
|
$ |
(60,355 |
) |
|
|
$ |
50,073 |
|
|
101
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Income
For the Year Ended December 31, 2003
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||||
Revenues |
|
|
$ |
|
|
|
$ |
3,684,786 |
|
|
$ |
559,730 |
|
|
|
$ |
(9,958 |
) |
|
|
$ |
4,234,558 |
|
|
Cost of sales |
|
|
|
|
|
3,109,566 |
|
|
481,632 |
|
|
|
(9,958 |
) |
|
|
3,581,240 |
|
|
|||||
Gross profit |
|
|
|
|
|
575,220 |
|
|
78,098 |
|
|
|
|
|
|
|
653,318 |
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, general and administrative |
|
|
|
|
|
450,895 |
|
|
56,060 |
|
|
|
|
|
|
|
506,955 |
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
16,452 |
|
|
1,133 |
|
|
|
|
|
|
|
17,585 |
|
|
|||||
Income from operations |
|
|
|
|
|
107,873 |
|
|
20,905 |
|
|
|
|
|
|
|
128,778 |
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor plan interest expense |
|
|
|
|
|
(13,682 |
) |
|
(1,108 |
) |
|
|
|
|
|
|
(14,790 |
) |
|
|||||
Other interest expense |
|
|
|
|
|
(36,561 |
) |
|
(3,374 |
) |
|
|
|
|
|
|
(39,935 |
) |
|
|||||
Other income |
|
|
|
|
|
2,336 |
|
|
(365 |
) |
|
|
|
|
|
|
1,971 |
|
|
|||||
Equity in earnings of subsidiaries |
|
|
15,187 |
|
|
10,064 |
|
|
|
|
|
|
(25,251 |
) |
|
|
|
|
|
|||||
Total other income (expense), net |
|
|
15,187 |
|
|
(37,843 |
) |
|
(4,847 |
) |
|
|
(25,251 |
) |
|
|
(52,754 |
) |
|
|||||
Income before income taxes |
|
|
15,187 |
|
|
70,030 |
|
|
16,058 |
|
|
|
(25,251 |
) |
|
|
76,024 |
|
|
|||||
Income tax expense |
|
|
|
|
|
22,787 |
|
|
6,102 |
|
|
|
|
|
|
|
28,889 |
|
|
|||||
Income from continuing operations |
|
|
15,187 |
|
|
47,243 |
|
|
9,956 |
|
|
|
(25,251 |
) |
|
|
47,135 |
|
|
|||||
Discontinued operations, net of tax |
|
|
|
|
|
(32,056 |
) |
|
108 |
|
|
|
|
|
|
|
(31,948 |
) |
|
|||||
Net income |
|
|
$ |
15,187 |
|
|
$ |
15,187 |
|
|
$ |
10,064 |
|
|
|
$ |
(25,251 |
) |
|
|
$ |
15,187 |
|
|
102
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Cash Flows
For the Year Ended December 31, 2005
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||
Net cash (used in) provided by operating activities |
|
|
$ |
|
|
|
$ |
(53,124 |
) |
|
$ |
12,667 |
|
|
|
$ |
|
|
|
$ |
(40,457 |
) |
Cash flow from inventing activites: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures |
|
|
|
|
|
(75,021 |
) |
|
(3,042 |
) |
|
|
|
|
|
(78,063 |
) |
|||||
Acquisitions |
|
|
|
|
|
(24,613 |
) |
|
|
|
|
|
|
|
|
(24,613 |
) |
|||||
Other investing activites |
|
|
|
|
|
71,484 |
|
|
42 |
|
|
|
|
|
|
71,526 |
|
|||||
Net cash used in investing activities |
|
|
|
|
|
(28,150 |
) |
|
(3,000 |
) |
|
|
|
|
|
(31,150 |
) |
|||||
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor Plan BorrowingsNon-Manufacturer Affilated |
|
|
|
|
|
2,642,901 |
|
|
517,781 |
|
|
|
|
|
|
3,160,682 |
|
|||||
Floor Plan RepaymentsNon-manufacturer affiliated |
|
|
|
|
|
(2,535,082 |
) |
|
(513,065 |
) |
|
|
|
|
|
(3,048,147 |
) |
|||||
Proceed from borrowings |
|
|
|
|
|
24,531 |
|
|
|
|
|
|
|
|
|
24,531 |
|
|||||
Repayments of debt issuance costs |
|
|
|
|
|
(4,975 |
) |
|
|
|
|
|
|
|
|
(4,975 |
) |
|||||
Repayments of debt |
|
|
|
|
|
(50,075 |
) |
|
(21 |
) |
|
|
|
|
|
(50,096 |
) |
|||||
Proceeds from the sale of assets associated with sale-leaseback agreements |
|
|
|
|
|
15,132 |
|
|
|
|
|
|
|
|
|
15,132 |
|
|||||
Intercompany financing, net |
|
|
|
|
|
14,362 |
|
|
(14,362 |
) |
|
|
|
|
|
|
|
|||||
Other financing activities |
|
|
|
|
|
3,581 |
|
|
|
|
|
|
|
|
|
3,581 |
|
|||||
Net cash provided by (used in) financing activities |
|
|
|
|
|
110,375 |
|
|
(9,667 |
) |
|
|
|
|
|
100,708 |
|
|||||
Net increase in cash and cash equivalents |
|
|
|
|
|
29,101 |
|
|
|
|
|
|
|
|
|
29,101 |
|
|||||
Cash and cash equivalents, beginning of year |
|
|
|
|
|
28,093 |
|
|
|
|
|
|
|
|
|
28,093 |
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
|
|
|
$ |
57,194 |
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
57,194 |
|
103
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Cash Flows
For the Year Ended December 31, 2004
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||
Net cash (used in) provided by operating activities |
|
|
$ |
|
|
|
$ |
(35,056 |
) |
|
$ |
17,193 |
|
|
|
$ |
|
|
|
$ |
(17,863 |
) |
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures |
|
|
|
|
|
(67,245 |
) |
|
(2,227 |
) |
|
|
|
|
|
(69,472 |
) |
|||||
Acquisitions |
|
|
|
|
|
(108,323 |
) |
|
|
|
|
|
|
|
|
(108,323 |
) |
|||||
Other investing activities |
|
|
|
|
|
52,423 |
|
|
127 |
|
|
|
|
|
|
52,550 |
|
|||||
Net cash used in investing activities |
|
|
|
|
|
(123,145 |
) |
|
(2,100 |
) |
|
|
|
|
|
(125,245 |
) |
|||||
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor Plan BorrowingsNon-Manufacturer Affiliated |
|
|
|
|
|
1,891,143 |
|
|
469,100 |
|
|
|
|
|
|
2,360,243 |
|
|||||
Floor Plan RepaymentsNon-manufacturer affiliated |
|
|
|
|
|
(1,867,022 |
) |
|
(475,272 |
) |
|
|
|
|
|
(2,342,294 |
) |
|||||
Proceeds from borrowings |
|
|
|
|
|
21,606 |
|
|
|
|
|
|
|
|
|
21,606 |
|
|||||
Repayments of debt |
|
|
|
|
|
(91,791 |
) |
|
(9 |
) |
|
|
|
|
|
(91,800 |
) |
|||||
Proceeds from the sale of assets associated with sale-leaseback agreements |
|
|
|
|
|
114,607 |
|
|
266 |
|
|
|
|
|
|
114,873 |
|
|||||
Intercompany financing, net |
|
|
|
|
|
16,962 |
|
|
(16,962 |
) |
|
|
|
|
|
|
|
|||||
Other financing activities |
|
|
|
|
|
1,862 |
|
|
|
|
|
|
|
|
|
1,862 |
|
|||||
Net cash provided by (used in) financing activities |
|
|
|
|
|
87,367 |
|
|
(22,877 |
) |
|
|
|
|
|
64,490 |
|
|||||
Net decrease in cash and cash equivalents |
|
|
|
|
|
(70,834 |
) |
|
(7,784 |
) |
|
|
|
|
|
(78,618 |
) |
|||||
Cash and cash equivalents, beginning of year |
|
|
|
|
|
98,927 |
|
|
7,784 |
|
|
|
|
|
|
106,711 |
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
|
|
|
$ |
28,093 |
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
28,093 |
|
104
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
Condensed
Consolidating Statement of Cash Flows
For the Year Ended December 31, 2003
|
|
Parent |
|
Guarantor |
|
Non-guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
|
|
(In thousands) |
|
|||||||||||||||||||
Net cash provided by operating activities |
|
|
$ |
|
|
|
$ |
56,550 |
|
|
$ |
6,039 |
|
|
|
$ |
|
|
|
$ |
62,589 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures |
|
|
|
|
|
(53,523 |
) |
|
(1,110 |
) |
|
|
|
|
|
(54,633 |
) |
|||||
Acquisitions |
|
|
|
|
|
(117,953 |
) |
|
|
|
|
|
|
|
|
(117,953 |
) |
|||||
Other investing activities |
|
|
|
|
|
61,519 |
|
|
|
|
|
|
|
|
|
61,519 |
|
|||||
Net cash used in investing activities |
|
|
|
|
|
(109,957 |
) |
|
(1,110 |
) |
|
|
|
|
|
(111,067 |
) |
|||||
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Floor Plan Borrowingsnon-manufacturer affiliated |
|
|
|
|
|
1,553,416 |
|
|
444,002 |
|
|
|
|
|
|
1,997,418 |
|
|||||
Floor Plan Repaymentsnon-manufacturer affiliated |
|
|
|
|
|
(1,508,576 |
) |
|
(444,878 |
) |
|
|
|
|
|
(1,953,454 |
) |
|||||
Proceeds from issuance of senior subordinated notes |
|
|
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
200,000 |
|
|||||
Payment of debt issuance costs |
|
|
|
|
|
(6,740 |
) |
|
|
|
|
|
|
|
|
(6,740 |
) |
|||||
Proceeds from borrowings |
|
|
|
|
|
115,510 |
|
|
|
|
|
|
|
|
|
115,510 |
|
|||||
Repayments of debt |
|
|
|
|
|
(207,640 |
) |
|
(103 |
) |
|
|
|
|
|
(207,743 |
) |
|||||
Other financing activities |
|
|
|
|
|
295 |
|
|
|
|
|
|
|
|
|
295 |
|
|||||
Purchase of treasury stock |
|
|
|
|
|
(9,700 |
) |
|
|
|
|
|
|
|
|
(9,700 |
) |
|||||
Distributions to members |
|
|
|
|
|
(3,010 |
) |
|
|
|
|
|
|
|
|
(3,010 |
) |
|||||
Net cash provided by (used in) financing activities |
|
|
|
|
|
133,555 |
|
|
(979 |
) |
|
|
|
|
|
132,576 |
|
|||||
Net increase in cash and cash equivalents |
|
|
|
|
|
80,148 |
|
|
3,950 |
|
|
|
|
|
|
84,098 |
|
|||||
Cash and cash equivalents, beginning of year |
|
|
|
|
|
18,779 |
|
|
3,834 |
|
|
|
|
|
|
22,613 |
|
|||||
Cash and cash equivalents, end of year |
|
|
$ |
|
|
|
$ |
98,927 |
|
|
$ |
7,784 |
|
|
|
$ |
|
|
|
$ |
106,711 |
|
105
ASBURY AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2005, 2004 and 2003
24. CONDENSED QUARTERLY REVENUES AND EARNINGS (UNAUDITED):
|
|
For the Three Months Ended |
|
||||||||||||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||||||
|
|
(In thousands, except per share data) |
|
||||||||||||||
Year Ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
1,291,204 |
|
$ |
1,431,445 |
|
|
$ |
1,470,676 |
|
|
|
$ |
1,347,338 |
|
|
Gross profit |
|
$ |
197,990 |
|
$ |
213,016 |
|
|
$ |
220,491 |
|
|
|
$ |
206,873 |
|
|
Net income |
|
$ |
9,640 |
|
$ |
15,986 |
|
|
$ |
14,953 |
|
|
|
$ |
20,502 |
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic(1) |
|
$ |
0.30 |
|
$ |
0.49 |
|
|
$ |
0.46 |
|
|
|
$ |
0.62 |
|
|
Diluted(1) |
|
$ |
0.29 |
|
$ |
0.49 |
|
|
$ |
0.45 |
|
|
|
$ |
0.62 |
|
|
Year Ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
1,110,179 |
|
$ |
1,264,462 |
|
|
$ |
1,291,821 |
|
|
|
$ |
1,305,466 |
|
|
Gross profit |
|
$ |
171,788 |
|
$ |
191,647 |
|
|
$ |
191,677 |
|
|
|
$ |
200,711 |
|
|
Net income |
|
$ |
10,364 |
|
$ |
14,748 |
|
|
$ |
12,116 |
|
|
|
$ |
12,845 |
|
|
Net income per common share (basic and diluted)(1) |
|
$ |
0.32 |
|
$ |
0.45 |
|
|
$ |
0.37 |
|
|
|
$ |
0.39 |
|
|
(1) The sum of income per common share for the four quarters does not equal total income per common share due to changes in the average number of shares outstanding during the respective periods.
In January 2006, we sold one franchise (one dealership location) in Southern California. We sold this franchise for $3.1 million and recognized a loss on the sale of approximately $1.0 million. In March 2006, we sold two franchises (one dealership location) in Tampa, Florida. We sold these franchises for $6.1 million and recognized a gain on the sale of approximately $1.0 million. We did not have a commitment to sell these franchises as of December 31, 2005 and therefore, did not classify these franchises as discontinued operations as of December 31, 2005.
In March 2006, we amended our Committed Credit Facility to include DCFS in the Syndicate and extend the maturity of the Committed Credit Facility to March 2009. In addition, DCFS will provide $120.0 million of floor plan financing outside of the Syndicate to finance inventory purchases at our Mercedes, Chrysler, Dodge and Jeep dealerships. Subsequent to the signing of this amendment, floor plan borrowings from DCFS will be included in Floor Plan Notes PayableManufacturer Affiliated on our Consolidated Balance Sheets. The DCFS facility has no stated termination date and borrowings will accrue interest based on LIBOR. In addition, we reduced the borrowing capacity of the Revolver from $150.0 million to $125.0 million and reduced the commitment of the Syndicate to finance our inventory purchases from $650.0 million to $425.0 million.
106
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
In accordance with Exchange Act Rules 13a-15(e) and 15d-15(e), we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and principal financial officer (our Executives), of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Executives concluded that our disclosure controls and procedures were effective as of December 31, 2005 to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
There was no significant change in our disclosure controls and procedures or in other factors that has materially affected or is reasonably likely to materially affect these controls and procedures.
Management Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over our companys financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control system was designed to provide reasonable assurance to our management and our board of directors regarding the preparation and fair presentation of published financial statements. Our internal control over financial reporting also includes those policies and procedures that:
· Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
· Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
· Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2005. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. Our assessment included a review of the documentation of controls, evaluation of the design effectiveness of controls and testing of the effectiveness of controls. Based on our assessment under the framework in Internal ControlIntegrated Framework issued by COSO, our management believes that our internal control over financial reporting was effective as of December 31, 2005. Our managements assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005 has been audited by our independent auditors, Deloitte and Touche LLP, as stated in their report, which is included herein.
107
None.
Item 10. Directors and Executive Officers of the Registrant
Reference is made to the information set forth in our Proxy Statement to be filed within 120 days after the end of our fiscal year, which information is incorporated herein by reference.
Item 11. Executive Compensation
Reference is made to the information set forth in our Proxy Statement to be filed within 120 days after the end of our fiscal year, which information is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Reference is made to the information set forth in our Proxy Statement to be filed within 120 days after the end of our fiscal year, which information is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions
Reference is made to the information set forth under the caption Related Party Transactions appearing in the Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations section of this Report and our Proxy Statement to be filed within 120 days after the end of our fiscal year, which information is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services.
Reference is made to the information set forth in our Proxy Statement to be filed within 120 days after the end of our fiscal year, which information is incorporated herein by reference.
108
Item 15. Exhibits and Financial Statement Schedules
(a) The following documents are filed as a part of this report on Form 10-K:
(1) Financial Statements:
See index to Consolidated Financial Statements on page 63.
(2) Exhibits required to be filed by Item 601 of Regulation S-K:
The Exhibits listed below are identified by numbers corresponding to the Exhibit Table of Item 601 of Regulation S-K. The Exhibits designated by two asterisks (**) are management contracts or compensatory plans or arrangements required to be filed pursuant to Item 15(b) of this Form 10-K.
Exhibit Number |
|
Description of Documents |
3.1 |
|
Restated Certificate of Incorporation of Asbury Automotive Group, Inc. (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-8 (file No. 333-84646) filed with the SEC on March 20, 2002)* |
3.2 |
|
Restated Bylaws of Asbury Automotive Group, Inc. (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-8 (file No. 333-84646) filed with the SEC on March 20, 2002)* |
4.1 |
|
Indenture, dated as of June 5, 2002, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule I thereto, and the Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-4 (file No. 333-91340-08) filed with the SEC on June 27, 2002)* |
4.2 |
|
Form of 9% Exchangeable Note due 2012 (included in Exhibit 4.2 to the Companys Registration Statement on Form S-4 (file No. 333-91340-08) filed with the SEC on June 27, 2002)* |
4.3 |
|
First Supplemental Indenture, dated as of March 19, 2003, among the subsidiary guarantors listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors and The Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
4.4 |
|
Indenture, dated as of December 23, 2003, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule I thereto, and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
4.5 |
|
Form of 8% Exchangeable Note due 2014 (filed with Exhibit 4.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
4.6 |
|
Second Supplemental Indenture, dated as of December 23, 2003, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors, and the Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.6 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
109
4.7 |
|
Third Supplemental Indenture, dated as of December 7, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors and The Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.7 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.8 |
|
Fourth Supplemental Indenture, dated as of September 30, 2005, among the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors listed on Schedule I thereto and The Bank of New York, as Trustee, related to the issuance of 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
4.9 |
|
First Supplemental Indenture, dated as of January 21, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors, and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.8 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.10 |
|
Second Supplemental Indenture, dated as of December 7, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2012 (filed as Exhibit 4.9 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.11 |
|
Third Supplemental Indenture, dated as of September 30, 2005, among the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors listed on Schedule I thereto and The Bank of New York, as Trustee, related to the issuance of 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
4.12 |
|
Shareholders Agreement, dated as of March 1, 2002, among Asbury Automotive Group, Inc., Asbury Automotive Holdings L.L.C., and the stockholders listed on the signature pages thereto (filed as Exhibit 4.10 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.13 |
|
First Amendment to Shareholders Agreement, dated as of March 19, 2004, among Asbury Automotive Group, Inc., Asbury Automotive Holdings L.L.C., and the stockholders listed on the signature pages thereto (filed as Exhibit 4.11 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
10.1** |
|
1999 Stock Option Plan (filed as Exhibit 10.1 to Amendment No. 4 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on February 22, 2002)* |
10.2** |
|
2002 Equity Incentive Plan (filed as Appendix C to the Companys Proxy Statement on April 29, 2004)* |
10.3 |
|
Form of Officer Director Indemnification Agreement (filed as Exhibit 10.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.4** |
|
Letter Agreement, dated January 5, 2004, between Asbury Automotive Group, Inc. and Thomas R. Gibson (filed as Exhibit 10.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
110
10.5** |
|
Severance Agreement of Philip R. Johnson, dated April 21, 2003 (filed as Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003)* |
10.6** |
|
Letter Agreement, dated January 23, 2004, between Asbury Automotive Group, Inc. and Thomas F. Gilman (filed as Exhibit 10.6 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.7** |
|
Severance Pay Agreement of Robert D. Frank dated as of November 1, 2002 (filed as Exhibit 10.7 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.8** |
|
Severance Agreement of Lynne A. Burgess, dated April 21, 2003 (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003)* |
10.9** |
|
Employment Agreement of Kenneth B. Gilman (filed as Exhibit 10.6 to Amendment No. 3 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on January 10, 2002)* |
10.10** |
|
Severance Agreement of J. Gordon Smith dated September 29, 2003 (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2003)* |
10.11** |
|
Employment and Consulting Agreement of Thomas F. Mack McLarty, III (filed as Exhibit 10.11 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.12** |
|
Severance Pay Agreement of Brett Hutchinson dated August 1, 2005 |
10.13 |
|
Ford Dealer Agreement (filed as Exhibit 10.13 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.14 |
|
General Motors Dealer Agreement (filed as Exhibit 10.14 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.15 |
|
Honda Dealer Agreement (filed as Exhibit 10.15 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001.)* |
10.19 |
|
Mercedes Dealer Agreement (filed as Exhibit 10.16 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.20 |
|
Nissan Dealer Agreement (filed as Exhibit 10.17 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.21 |
|
Toyota Dealer Agreement (filed as Exhibit 10.18 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.22 |
|
Sublease dated July 28, 2003 between Monster Worldwide, Inc. and Asbury Automotive Group, Inc. (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 31, 2003)* |
10.24** |
|
First Amendment to Employment Agreement of Kenneth B. Gilman (filed as an Exhibit 10.24 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
111
10.25** |
|
Employment Agreement of Jeffrey I. Wooley (filed as an Exhibit 10.25 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.26** |
|
Second Amendment to Employment Agreement of Kenneth B. Gilman (filed as an Exhibit to the Companys Current Report on Form 8-K filed with the SEC on November 12, 2004)* |
10.27** |
|
Separation Agreement, dated as of October 15, 2004, by and among Asbury Automotive Group, Inc., Ben David McDavid, Sr., Ben David McDavid, Jr. and James McDavid (filed as an Exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 26, 2004)* |
10.28** |
|
Key Executive Incentive Compensation Plan (filed as Appendix D to the Companys Proxy Statement on April 29, 2004)* |
10.29 |
|
Revolving Credit Agreement, dated as of March 23, 2005, among Asbury Automotive Group, Inc. and the Subsidiary Borrowers listed therein, as borrowers, the Lenders listed therein, JPMorgan Chase Bank, N.A., as administrative agent and as floor plan agent, Bank of America, N.A., as syndication agent, and J.P. Morgan Securities Inc. and Bank of America Securities LLC, as joint bookrunners and co-lead arrangers (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on March 24, 2005)* |
10.30** |
|
Agreement between Asbury Automotive Tampa L.L.C. and Jeffrey I. Wooley, dated March 18, 2005 (filed as Exhibit 10.1 to Companys Current Report on Form 8-K filed with the SEC on March 22, 2005)* |
10.31** |
|
Agreement between Asbury Automotive Arkansas L.L.C., Asbury Automotive Group LLC, McLarty Companies, Inc. and Thomas F. McLarty, III, dated March 21, 2005 (filed as Exhibit 10.2 to Companys Current Report on Form 8-K filed with the SEC on March 22, 2005)* |
10.32** |
|
1999 Stock Option Plan, as amended (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.33** |
|
Severance Pay Agreement of Charles B. Tomm, dated as of June 10, 2005 (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.34** |
|
Compensation Plan of Charles B. Tomm (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.35** |
|
Third Amendment to Employment Agreement of Kenneth B. Gilman, dated as of November 3, 2005 (filed as exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
21 |
|
Subsidiaries of the Company |
23 |
|
Consent of Deloitte & Touche LLP |
24 |
|
Powers of Attorney (included with Signature Page hereto) |
31.1 |
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
112
32.1 |
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* Incorporated by reference.
113
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
ASBURY AUTOMOTIVE GROUP, INC. |
|
Date: March 15, 2006 |
by: |
/s/ KENNETH B. GILMAN |
|
|
Name: Kenneth B. Gilman |
|
|
Title: Chief Executive Officer and President |
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Kenneth B. Gilman and J. Gordon Smith, and each of them, acting individually, as his true and lawful attorney-in-fact, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K for the year ended December 31, 2005 and other documents in connection herewith and therewith, and to file the same, with all exhibits thereto, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection herewith and therewith and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Signature |
|
|
|
Title |
|
|
|
Date |
|
|
/s/ KENNETH B. GILMAN |
|
Chief Executive Officer, |
|
March 15, 2006 |
||||||
(Kenneth B. Gilman) |
|
President and Director |
|
|
||||||
/s/ J. GORDON SMITH |
|
Senior Vice President and |
|
March 15, 2006 |
||||||
(J. Gordon Smith) |
|
Chief Financial Officer |
|
|
||||||
/s/ BRETT HUTCHINSON |
|
Vice President, Controller and |
|
March 15, 2006 |
||||||
(Brett Hutchinson) |
|
Chief Accounting Officer |
|
|
||||||
/s/ MICHAEL J. DURHAM |
|
Director and Nonexecutive |
|
March 15, 2006 |
||||||
(Michael J. Durham) |
|
Chairman |
|
|
||||||
/s/ TIMOTHY C. COLLINS |
|
Director |
|
March 15, 2006 |
||||||
(Timothy C. Collins) |
|
|
|
|
/s/ JOHN M. ROTH |
|
Director |
|
March 15, 2006 |
(John M. Roth) |
|
|
|
|
/s/ IAN K. SNOW |
|
Director |
|
March 15, 2006 |
(Ian K. Snow) |
|
|
|
|
/s/ JANET M. CLARKE |
|
Director |
|
March 15, 2006 |
(Janet M. Clarke) |
|
|
|
|
/s/ VERNON E. JORDAN, JR. |
|
Director |
|
March 15, 2006 |
(Vernon E. Jordan, Jr.) |
|
|
|
|
/s/ PHILIP F. MARITZ |
|
Director |
|
March 15, 2006 |
(Philip F. Maritz) |
|
|
|
|
/s/ THOMAS F. MCLARTY III |
|
Director |
|
March 15, 2006 |
(Thomas F. Mack McLarty III) |
|
|
|
|
/s/ CHARLES B. TOMM |
|
Director |
|
March 15, 2006 |
(Charles B. Tomm) |
|
|
|
|
/s/ JEFFREY I. WOOLEY |
|
Director |
|
March 15, 2006 |
(Jeffrey I. Wooley) |
|
|
|
|
Exhibit Number |
|
Description of Documents |
3.1 |
|
Restated Certificate of Incorporation of Asbury Automotive Group, Inc. (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-8 (file No. 333-84646) filed with the SEC on March 20, 2002)* |
3.2 |
|
Restated Bylaws of Asbury Automotive Group, Inc. (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-8 (file No. 333-84646) filed with the SEC on March 20, 2002)* |
4.1 |
|
Senior Note Indenture dated as of June 5, 2002, among Asbury Automotive Group, Inc., Goldman, Sachs & Co., Salomon, Smith Barney, Inc. and the Bank of New York, as Trustee (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-4 (file No. 333-91340-08) filed with the SEC on June 27, 2002)* |
4.2 |
|
Form of 9% Exchangeable Note due 2012 (included in Exhibit 4.2 to the Companys Registration Statement on Form S-4 (file No. 333-91340-08) filed with the SEC on June 27, 2002)* |
4.3 |
|
First Supplemental Indenture, dated as of March 19, 2003, among the subsidiary guarantors listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors and The Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
4.4 |
|
Indenture, dated as of December 23, 2003, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule I thereto, and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
4.5 |
|
Form of 8% Exchangeable Note due 2014 (filed with Exhibit 4.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
4.6 |
|
Second Supplemental Indenture, dated as of December 23, 2003, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors, and the Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.6 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.7 |
|
Third Supplemental Indenture, dated as of December 7, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors and The Bank of New York, as Trustee, related to the 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.7 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.8 |
|
Fourth Supplemental Indenture, dated as of September 30, 2005, among the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors listed on Schedule I thereto and The Bank of New York, as Trustee, related to the issuance of 9% Senior Subordinated Notes due 2012 (filed as Exhibit 4.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
4.9 |
|
First Supplemental Indenture, dated as of January 21, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors, and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.8 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.10 |
|
Second Supplemental Indenture, dated as of December 7, 2004, among Asbury Automotive Group, Inc., the subsidiary guarantors listed on Schedule II thereto, the other Guarantors and the Bank of New York, as Trustee, related to the 8% Senior Subordinated Notes due 2012 (filed as Exhibit 4.9 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.11 |
|
Third Supplemental Indenture, dated as of September 30, 2005, among the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, Asbury Automotive Group, Inc., the other Guarantors listed on Schedule I thereto and The Bank of New York, as Trustee, related to the issuance of 8% Senior Subordinated Notes due 2014 (filed as Exhibit 4.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
4.12 |
|
Shareholders Agreement, dated as of March 1, 2002, among Asbury Automotive Group, Inc., Asbury Automotive Holdings L.L.C., and the stockholders listed on the signature pages thereto (filed as Exhibit 4.10 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
4.13 |
|
First Amendment to Shareholders Agreement, dated as of March 19, 2004, among Asbury Automotive Group, Inc., Asbury Automotive Holdings L.L.C., and the stockholders listed on the signature pages thereto (filed as Exhibit 4.11 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004)* |
10.1** |
|
1999 Stock Option Plan (filed as Exhibit 10.1 to Amendment No. 4 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on February 22, 2002)* |
10.2** |
|
2002 Equity Incentive Plan (filed as Appendix C to the Companys Proxy Statement on April 29, 2004)* |
10.3 |
|
Form of Officer Director Indemnification Agreement (filed as Exhibit 10.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.4** |
|
Letter Agreement, dated January 5, 2004, between Asbury Automotive Group, Inc. and Thomas R. Gibson (filed as Exhibit 10.4 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.5** |
|
Severance Agreement of Philip R. Johnson, dated April 21, 2003 (filed as Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003)* |
10.6** |
|
Letter Agreement, dated January 23, 2004, between Asbury Automotive Group, Inc. and Thomas F. Gilman (filed as Exhibit 10.6 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.7** |
|
Severance Pay Agreement of Robert D. Frank dated as of November 1, 2002 (filed as Exhibit 10.7 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.8** |
|
Severance Agreement of Lynne A. Burgess, dated April 21, 2003 (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003)* |
10.9** |
|
Employment Agreement of Kenneth B. Gilman (filed as Exhibit 10.6 to Amendment No. 3 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on January 10, 2002)* |
10.10** |
|
Severance Agreement of J. Gordon Smith dated September 29, 2003 (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2003)* |
10.11** |
|
Employment and Consulting Agreement of Thomas F. Mack McLarty, III (filed as Exhibit 10.11 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002)* |
10.12** |
|
Severance Pay Agreement of Brett Hutchinson dated August 1, 2005 |
10.13 |
|
Ford Dealer Agreement (filed as Exhibit 10.13 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.14 |
|
General Motors Dealer Agreement (filed as Exhibit 10.14 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.15 |
|
Honda Dealer Agreement (filed as Exhibit 10.15 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001.)* |
10.19 |
|
Mercedes Dealer Agreement (filed as Exhibit 10.16 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.20 |
|
Nissan Dealer Agreement (filed as Exhibit 10.17 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.21 |
|
Toyota Dealer Agreement (filed as Exhibit 10.18 to Amendment No. 2 to the Companys Registration Statement on Form S-1 (file No. 333-65998) filed with the SEC on October 12, 2001)* |
10.22 |
|
Sublease dated July 28, 2003 between Monster Worldwide, Inc. and Asbury Automotive Group, Inc. (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 31, 2003)* |
10.24** |
|
First Amendment to Employment Agreement of Kenneth B. Gilman (filed as an Exhibit 10.24 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.25** |
|
Employment Agreement of Jeffrey I. Wooley (filed as an Exhibit 10.25 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003)* |
10.26** |
|
Second Amendment to Employment Agreement of Kenneth B. Gilman (filed as an Exhibit to the Companys Current Report on Form 8-K filed with the SEC on November 12, 2004)* |
10.27** |
|
Separation Agreement, dated as of October 15, 2004, by and among Asbury Automotive Group, Inc., Ben David McDavid, Sr., Ben David McDavid, Jr. and James McDavid (filed as an Exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 26, 2004)* |
10.28** |
|
Key Executive Incentive Compensation Plan (filed as Appendix D to the Companys Proxy Statement on April 29, 2004)* |
10.29 |
|
Revolving Credit Agreement, dated as of March 23, 2005, among Asbury Automotive Group, Inc. and the Subsidiary Borrowers listed therein, as borrowers, the Lenders listed therein, JPMorgan Chase Bank, N.A., as administrative agent and as floor plan agent, Bank of America, N.A., as syndication agent, and J.P. Morgan Securities Inc. and Bank of America Securities LLC, as joint bookrunners and co-lead arrangers (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on March 24, 2005)* |
10.30** |
|
Agreement between Asbury Automotive Tampa L.L.C. and Jeffrey I. Wooley, dated March 18, 2005 (filed as Exhibit 10.1 to Companys Current Report on Form 8-K filed with the SEC on March 22, 2005)* |
10.31** |
|
Agreement between Asbury Automotive Arkansas L.L.C., Asbury Automotive Group LLC, McLarty Companies, Inc. and Thomas F. McLarty, III, dated March 21, 2005 (filed as Exhibit 10.2 to Companys Current Report on Form 8-K filed with the SEC on March 22, 2005)* |
10.32** |
|
1999 Stock Option Plan, as amended (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.33** |
|
Severance Pay Agreement of Charles B. Tomm, dated as of June 10, 2005 (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.34** |
|
Compensation Plan of Charles B. Tomm (filed as Exhibit 10.1 to the Companys Quarterly Report for the quarter ended June 30, 2005)* |
10.35** |
|
Third Amendment to Employment Agreement of Kenneth B. Gilman, dated as of November 3, 2005 (filed as exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)* |
21 |
|
Subsidiaries of the Company |
23 |
|
Consent of Deloitte & Touche LLP |
24 |
|
Powers of Attorney (included with Signature Page hereto) |
31.1 |
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* Incorporated by reference.