(Mark
One)
|
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
|
For
the quarterly period ended:
|
September
30, 2008
|
|
OR
|
|||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from _______________ to ______________
|
|||
Commission
file number:
|
000-26059
|
CHINA
SKY ONE MEDICAL, INC.
|
||
(Exact
Name of Registrant as Specified in its Charter)
|
Nevada
|
87-0430322
|
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification No.)
|
|
Room
1706, No. 30 Di Wang Building, Gan Shui Road,
Nangang
District, Harbin, People’s Republic of China
|
150001
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
86-451-53994073
(China)
|
||
(Registrant’s
Telephone Number, Including Area Code)
|
||
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
|
|
PAGE
|
|
|
PART I
|
-
|
FINANCIAL
INFORMATION
|
|
3
|
|
Item
1.
|
|
Financial
Statements
|
|
3
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2008 (unaudited)
and
December 31, 2007
|
3
|
||||
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
September 30, 2008 and 2007 (unaudited)
|
4
|
||||
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2008 and 2007 (unaudited)
|
5
|
||||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
||||
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
22
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
|||
Item
4.
|
|
Controls
and Procedures
|
|
32
|
|
|
|||||
PART II
|
-
|
OTHER
INFORMATION
|
|
33
|
|
Item
1.
|
|
Legal
Proceedings
|
|
33
|
|
Item
1A.
|
Risk
Factors
|
33
|
|||
Item
2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
33
|
|
Item
3.
|
|
Defaults
Upon Senior Securities
|
|
34
|
|
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders
|
|
34
|
|
Item
5.
|
|
Other
Information
|
|
34
|
|
Item
6.
|
|
Exhibits
|
|
35
|
|
|
|||||
Signatures
|
|
36
|
|
September 30, 2008
|
December 31, 2007 *
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
50,948,530
|
$
|
9,190,870
|
|||
Accounts
receivable
|
9,288,941
|
10,867,106
|
|||||
Other
receivables
|
-
|
40,200
|
|||||
Inventories
|
1,803,429
|
371,672
|
|||||
Prepaid
expenses
|
28,470
|
17,707
|
|||||
Total
current assets
|
62,069,370
|
20,487,555
|
|||||
Property
and equipment, net
|
17,752,876
|
6,861,432
|
|||||
Land
Deposit
|
8,003,205
|
8,003,205
|
|||||
Intangible
assets, net
|
7,181,577
|
1,933,014
|
|||||
$
|
95,007,028
|
$
|
37,285,206
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
4,246,767
|
$
|
2,845,308
|
|||
Wages
payable
|
640,019
|
381,482
|
|||||
Welfare
payable
|
177,574
|
221,911
|
|||||
Taxes
payable
|
4,042,230
|
1,567,188
|
|||||
Deferred
revenues
|
-
|
24,504
|
|||||
Total
current liabilities
|
9,106,590
|
5,040,393
|
|||||
Stockholders'
Equity
|
|||||||
Preferred
stock ($0.001 par value, 5,000,000 shares authorized, none issued
and
outstanding)
|
-
|
-
|
|||||
Common
stock ($0.001 par value, 20,000,000 shares authorized, 15,884,939
and
12,228,363 issued and outstanding, respectively)
|
15,885
|
12,228
|
|||||
Additional
paid-in capital
|
34,153,060
|
9,572,608
|
|||||
Accumulated
other comprehensive income
|
9,424,346
|
2,271,843
|
|||||
Retained
earnings
|
42,307,147
|
20,388,134
|
|||||
Total
stockholders' equity
|
85,900,438
|
32,244,813
|
|||||
$
|
95,007,028
|
$
|
37,285,206
|
* |
Derived
from December 31, 2007 audited financial statements included in our
annual
report for the year ended December 31, 2007 filed by us with the
SEC
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Revenues
|
$
|
29,699,282
|
$
|
16,770,570
|
$
|
65,861,304
|
$
|
36,594,933
|
|||||
Cost
of Goods Sold
|
7,366,059
|
3,669,012
|
15,748,801
|
8,104,355
|
|||||||||
Gross
Profit
|
22,333,223
|
13,101,558
|
50,112,503
|
28,490,578
|
|||||||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative
|
7,596,953
|
5,100,408
|
18,140,807
|
12,798,383
|
|||||||||
Depreciation
and amortization
|
308,023
|
55,565
|
523,375
|
276,507
|
|||||||||
Research
and development
|
2,677,142
|
1,355,784
|
4,719,554
|
1,751,624
|
|||||||||
Total
operating expenses
|
10,582,118
|
6,511,757
|
23,383,736
|
14,826,514
|
|||||||||
Other
Income (Expense)
|
|||||||||||||
Other
income
|
810,733
|
2,282
|
838,242
|
14,309
|
|||||||||
Interest
expense
|
(1,494
|
)
|
(135,136
|
)
|
(16,494
|
)
|
|||||||
Total
other income (expense)
|
809,239
|
2,282
|
703,106
|
(2,185
|
)
|
||||||||
Net
Income Before Provision for Income Tax
|
12,560,344
|
6,592,083
|
27,431,873
|
13,661,879
|
|||||||||
Provision
for Income Taxes
|
|||||||||||||
Current
|
2,616,909
|
1,145,812
|
5,512,860
|
2,433,964
|
|||||||||
Net
Income
|
$
|
9,943,435
|
$
|
5,446,271
|
$
|
21,919,013
|
$
|
11,227,915
|
|||||
Basic
Earnings Per Share
|
$
|
0.64
|
$
|
0.45
|
$
|
1.50
|
$
|
0.93
|
|||||
Basic
Weighted Average Shares Outstanding
|
15,464,084
|
12,110,201
|
14,657,059
|
12,077,491
|
|||||||||
Diluted
Earnings Per Share
|
$
|
0.60
|
$
|
0.44
|
$
|
1.39
|
$
|
0.90
|
|||||
Diluted
Weighted Average Shares Outstanding
|
16,492,414
|
12,502,332
|
15,745,542
|
12,468,186
|
|||||||||
The
Components of Other Comprehensive Income
|
|||||||||||||
Net
Income
|
$
|
9,943,435
|
$
|
5,446,271
|
$
|
21,919,013
|
$
|
11,227,915
|
|||||
Foreign
currency translation adjustment
|
1,788,369
|
288,267
|
7,152,503
|
874,804
|
|||||||||
Comprehensive
Income
|
$
|
11,731,804
|
$
|
5,734,538
|
$
|
29,071,516
|
$
|
12,102,719
|
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash
flows from operating activities
|
|||||||
Net
Income
|
$
|
21,919,013
|
$
|
11,227,915
|
|||
Adjustments
to reconcile net cash provided by operating
activities
|
|||||||
Depreciation
and amortization
|
523,375
|
355,811
|
|||||
Share-based
compensation expense
|
30,351
|
225,351
|
|||||
Net
change in assets and liabilities
|
|||||||
Accounts
receivables and other receivables
|
1,618,365
|
(4,562,183
|
)
|
||||
Inventories
|
(1,431,757
|
)
|
(695,618
|
)
|
|||
Prepaid
expenses and other
|
(10,763
|
)
|
84,714
|
||||
Accounts
payable and accrued liabilities
|
1,375,209
|
2,229,397
|
|||||
Advances
by customers
|
(67,541
|
)
|
|||||
Wages
payable
|
258,537
|
119,678
|
|||||
Welfare
payable
|
(44,337
|
)
|
54,232
|
||||
Taxes
payable
|
2,475,042
|
1,238,456
|
|||||
Deferred
revenue
|
(24,504
|
)
|
-
|
||||
Net
cash provided by operating activities
|
26,688,531
|
10,210,212
|
|||||
Cash
flows from investing activities
|
|||||||
Purchases
of fixed assets
|
(784,137
|
)
|
(280,168
|
)
|
|||
Land
deposit
|
(7,780,234
|
)
|
|||||
Increase
in construction in progress
|
(2,056,063
|
)
|
|||||
Purchases
of subsidiaries
|
(10,917,280
|
)
|
-
|
||||
Purchase
of intangible assets
|
(7,139
|
)
|
(54,095
|
)
|
|||
Net
cash used in investing activities
|
(11,708,556
|
)
|
(10,170,560
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Sale
of common stock for cash, net of offering costs
|
23,487,963
|
-
|
|||||
Proceeds
from warrants conversion
|
1,044,169
|
116,256
|
|||||
Proceeds
from short-term loan
|
(511,672
|
)
|
|||||
Net
cash provided by (used in) financing activities
|
24,532,132
|
(395,416
|
)
|
||||
Effect
of exchange rate
|
2,245,553
|
751,585
|
|||||
Net
increase in cash
|
41,757,660
|
395,821
|
|||||
Cash
and cash equivalents at beginning of period
|
9,190,870
|
6,586,800
|
|||||
Cash
and cash equivalents at end of period
|
$
|
50,948,530
|
$
|
6,982,621
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$
|
135,136
|
$
|
5,940
|
|||
Taxes
paid
|
$
|
5,512,860
|
$
|
-
|
On
April 3, 2008, the Company acquired a 100% ownership interest in
Heilongjiang Tianlong Pharmaceutical. Approximate net assets acquired
(see
note 2) consisted of the following:
|
|||||||
Fixed
assets
|
$
|
6,314,871
|
|||||
Intangible
assets
|
1,786,990
|
||||||
Other
|
170,000
|
||||||
Net
assets acquired
|
$
|
8,271,861
|
|||||
On
April 18, 2008, the Company acquired Heilongjiang Haina ("Haina")
Pharmaceutical Inc. Approximate net assets acquired (see note 2)
consisted
of the following:
|
|||||||
Intangible
assets
|
$
|
437,375
|
|||||
On
September 5, 2008, the Company acquired a 100% ownership interest
in Peng
Lai Jin Chuang Company. Approximate net assets acquired (see note
2)
consisted of the following:
|
|||||||
Fixed
assets
|
$
|
4,176,922
|
|||||
Intangible
assets
|
2,917,386
|
||||||
Net
assets acquired
|
$
|
7,094,308
|
1.
|
Description
of Business
|
2.
|
Acquisition
of Businesses
|
Fixed
assets
|
$
|
6,314,871
|
||
Intangible
assets
|
1,786,990
|
|||
Other
|
170,000
|
|||
Net
assets acquired
|
$ |
8,271,861
|
Intangible
assets
|
$
|
437,375
|
2.
|
Acquisition
of Businesses (Continued)
|
Fixed
assets
|
$
|
4,176,922
|
||
Intangible
assets
|
2,917,386
|
|||
Net
assets acquired
|
$ |
7,094,308
|
2007
|
2008
|
||||||
Revenue
|
$
|
38,106,980
|
$
|
66,422,689
|
|||
Operating
income
|
$
|
12,561,224
|
$
|
26,816,131
|
|||
Net
income
|
$
|
10,094,819
|
$
|
21,995,680
|
|||
Basic
EPS
|
$
|
0.83
|
$
|
1.50
|
|||
Diluted
EPS
|
$
|
0.76
|
$
|
1.40
|
3.
|
Basis
of Preparation of Financial
Statements
|
4.
|
Summary
of Significant Accounting
Policies
|
4.
|
Summary
of Significant Accounting Policies
(Continued)
|
Buildings
|
30
years
|
|||
Land
use rights
|
50
years
|
|||
Furniture
& Equipments
|
5
to 7 years
|
|||
Transportaion
Equipment
|
5
to 15 years
|
|||
Machinery
|
7
to 14 years
|
4.
|
Summary
of Significant Accounting Policies
(Continued)
|
4.
|
Summary
of Significant Accounting Policies
(Continued)
|
4.
|
Summary
of Significant Accounting Policies
(Continued)
|
-
|
In
February 2007, the FASB issued Statement No. 159 “The Fair Value Option
for Financial Assets and Financial Liabilities” (SFAS 159). This statement
permits companies to choose to measure many financial assets and
liabilities at fair value. Unrealized gains and losses on items for
which
the fair value option has been elected are reported in earnings.
SFAS 159
is effective for fiscal years beginning after November 15, 2007.
The
adoption of SFAS 159, effective January 1, 2008, did not have a material
impact on the Company’s financial statements.
|
|
-
|
In
September 2006, the FASB issued Statement of Financial Accounting
Standards No. 157,
Fair Value Measurements
(“SFAS 157”). The statement provides enhanced guidance for using
fair value to measure assets and liabilities and also responds to
investors’ requests for expanded information about the extent to which
company’s measure assets and liabilities at fair value, the information
used to measure fair value, and the effect of fair value measurements
on
earnings. While the standard applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value, it
does not expand the use of fair value in any new circumstances.
Statement No. 157 is effective for financial statements issued for
fiscal
periods beginning after November 15, 2007. This statement did not
have a
material impact on the Company’s financial statements.
|
|
-
|
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business
Combinations” (“SFAS 141(R)”). SFAS 141(R) will change the accounting for
business combinations. Under SFAS No. 141(R), an acquiring entity
will be required to recognize all the assets acquired and liabilities
assumed in a transaction at the acquisition-date fair value with
limited
exceptions. SFAS No. 141(R) will change the accounting treatment and
disclosure for certain specific items in a business combination.
SFAS
No. 141(R) applies prospectively to business combinations for which
the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008. SFAS 141(R)
will impact the Company in the event of any acquisition after December
31,
2008.
|
4.
|
Summary
of Significant Accounting Policies
(Continued)
|
-
|
In
December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in
Consolidated Financial Statements—an amendment of Accounting Research
Bulletin No. 51” (“SFAS 160”). SFAS 160 establishes new accounting and
reporting standards for the non-controlling interest in a subsidiary
and
for the deconsolidation of a subsidiary. SFAS No. 160 is effective
for fiscal years beginning on or after December 15, 2008. The Company
does not believe that SFAS 160 will have a material impact on the
Company’s financial statements.
|
|
-
|
In
March 2008, the FASB issued Statement No. 161,
Disclosures about Derivative Instruments and Hedging
Activities
("SFAS 161"). This Statement will require enhanced disclosures about
derivative instruments and hedging activities to enable investors
to
better understand their effects on an entity's financial position,
financial performance, and cash flows. It is effective for financial
statements issued for fiscal years and interim periods beginning
after
November 15, 2008, with early application encouraged. We are
assessing the impact of the adoption of this
Statement.
|
5.
|
Concentrations
of Business and Credit
Risk
|
6.
|
Earnings
per Share
|
|
Three months ended September 30,
|
||||||
|
2008
|
2007
|
|||||
Numerator:
|
|||||||
Net
income used in calculation of basic and diluted earnings per
share
|
$
|
9,943,435
|
$
|
5,446,271
|
|||
|
|||||||
Denominator:
|
|||||||
Weighted-average
common shares outstanding used in calculation of basic earnings per
share
|
15,464,084
|
12,110,201
|
|||||
Effect
of dilutive securities:
|
|||||||
Stock
options and equivalents
|
1,028,330
|
392,131
|
|||||
Weighted-average
common shares used in calculation of diluted earnings (loss) per
share
|
16,492,414
|
12,502,332
|
|||||
Basic
|
$
|
0.64
|
$
|
0.45
|
|||
Diluted
|
$
|
0.60
|
$
|
0.44
|
6.
|
Earnings
per Share (Continued)
|
|
Nine months ended September 30,
|
||||||
|
2008
|
2007
|
|||||
Numerator:
|
|||||||
Net
income used in calculation of basic and diluted earnings per
share
|
$
|
21,919,013
|
$
|
11,227,915
|
|||
|
|||||||
Denominator:
|
|||||||
Weighted-average
common shares outstanding used in calculation of basic earnings per
share
|
14,657,059
|
12,077,491
|
|||||
Effect
of dilutive securities:
|
|||||||
Stock
options and equivalents
|
1,088,483
|
390,495
|
|||||
Weighted-average
common shares used in calculation of diluted earnings per
share
|
15,745,542
|
12,468,186
|
|||||
|
|||||||
Net
income per share:
|
|||||||
Basic
|
$
|
1.50
|
$
|
0.93
|
|||
Diluted
|
$
|
1.39
|
$
|
0.90
|
7.
|
Equity
and Share-based Compensation
|
7.
|
Equity
and Share-based Compensation
(Continued)
|
8.
|
Securities
Purchase Agreement and Related
Transaction
|
|
·
|
The
right to receive additional shares of common stock from China Sky
One in
the event that we sell shares (or convertible securities or warrants
convertible into or exercisable for common stock) prior to January
31,
2009 at per share price (or exercise or conversion price) of less
than
$10.00, in such amount so as to reduce the average price paid by
such
shareholder to the price per share being paid by the new investors,
|
|
·
|
The
right to receive up to 3,000,000 shares deposited into escrow by
our
principal shareholder, in the event that the Company fails to attain
Earnings Per Share, as adjusted of at least (i) $1.05 per share for
fiscal
year ended December 31, 2007 based on fully diluted shares outstanding
before the January 2008 offering (an aggregate of 13,907,696), and/or
(ii)
$1.75 per share for fiscal year ending December 31, 2008 based on
fully
diluted shares outstanding after the January 2008 Offering (an aggregate
of 16,907,696 shares). While the Company has satisfied the criterion
of
(i) above for 2007, no assurance can be made that we will satisfy
our
earnings goal for 2008.
|
8.
|
Securities
Purchase Agreement and Related Transaction
(Continued)
|
9.
|
Outstanding
Warrants and Options
|
|
Shares
Underlying
Warrants
|
Weighted
average
Exercise
Price
Warrants
|
Shares
underlying
Options
|
Weighted
average
Exercise
Price
Options
|
|||||||||
Outstanding as of January 1, 2006
|
25,000
|
$
|
1.50
|
-
|
|||||||||
Granted
|
1,650,000
|
2.58
|
163,500
|
$
|
3.45
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Expired
or cancelled
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
as of December 31, 2006
|
1,675,000
|
2.57
|
163,500
|
$
|
3.45
|
||||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
Expired
or cancelled
|
(161,667
|
)
|
3.19
|
-
|
-
|
||||||||
Outstanding
as of December 31, 2007
|
1,513,333
|
$
|
2.48
|
163,500
|
$
|
3.45
|
|||||||
Granted
|
750,000
|
12.50
|
-
|
-
|
|||||||||
Exercised
|
(828,336
|
)
|
3.03
|
-
|
-
|
||||||||
Expired
or cancelled
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
as of September 30, 2008
|
1,434,997
|
$
|
6.14
|
163,500
|
$
|
3.45
|
Exercise
Price
|
Outstanding
September 30,
2008
|
Weighted
Average
Remaining
Life in
Years
|
Number
exercisable
|
||||||||
$
|
2.00
|
500,000
|
0.83
|
500,000
|
|||||||
$
|
3.50
|
184,997
|
0.03
|
184,997
|
|||||||
$
|
12.50
|
750,000
|
2.50
|
750,000
|
|||||||
1,434,997
|
1,434,997
|
9.
|
Outstanding
Warrants and Options
(Continued)
|
|
·
|
The
Class A Warrants are exercisable beginning on the six-month anniversary
of
the closing of the January 2008 Offering and will expire July 31,
2011.
|
|
·
|
Commencing
on one-year anniversary of the Closing Date, in the event the Warrant
Shares may not be freely sold by the holders of the Class A Warrants
due
to the Company’s failure to satisfy its registration requirements, and an
exemption for such sale is not otherwise available to the Warrant-holders
under Rule 144, the Class A Warrants will be exercisable on a cashless
basis.
|
|
·
|
The
Exercise Price and number of Warrant Shares will be subject to adjustment
for standard dilutive events, including the issuance of Common stock,
or
securities convertible into or exercisable for shares of Common stock,
at
a price per share, or conversion or exercise price per share less
than the
Class A Warrant exercise price of $12.50 per
share.
|
|
·
|
At
anytime following the date a Registration Statement covering the
Warrant
Shares is declared effective, we will have the ability to call the
Class A
Warrants at a price of $0.01 per Class A Warrant, upon thirty (30)
days
prior written notice to the holders of the Class A Warrants, provided
(i)
the closing price of the Common stock exceeded $18.75 for each of
the ten
(10) consecutive trading days immediately preceding the date that
the call
notice is given by the Company, and (ii) the Company has attained
an
Adjusted EPS of at least $1.75 per share for the fiscal year ending
December 31, 2008, as set forth in our audited financial statements
of the
Company.
|
|
·
|
If,
among other things, we fail to cause a Registration Statement covering
the
Warrant Shares to be declared effective prior to the applicable dates
set
forth in the Registration Rights Agreement, the expiration date of
the
Class A Warrants shall be extended one day for each day beyond the
Effectiveness Deadlines.
|
|
·
|
If
a Warrant-holder exercises its Put Right under the Put Agreement
(as
previously defined above), such Warrant-holder’s right to exercise the
Class A Warrants shall be suspended, pending the satisfaction of
our
obligations to pay the Warrant-holder the applicable Repurchase Price.
Upon receipt of the Repurchase Price in full by the Warrant-holder,
the
Warrant-holder’s right to exercise the Class A Warrants shall
automatically and permanently terminate and expire, and the Class
A
Warrants shall be immediately cancelled on the books of the
Company.
|
Exercise
Price
|
Outstanding
September 30,
2008
|
Weighted
Average
Remaining
Life in
Years
|
Exercisable
Options
|
Unvested
Options
|
||||||||||
$
|
3.00
|
50,000
|
0.03
|
50,000
|
-
|
|||||||||
$
|
3.65
|
113,500
|
3.25
|
54,150
|
59,350
|
|||||||||
163,500
|
104,150
|
59,350
|
10.
|
Inventories
|
10.
|
Inventories
(Continued)
|
|
September 30,
2008
|
December 31,
2007
|
|||||
Raw
Material
|
$
|
312,583
|
$
|
252,318
|
|||
Supplemental
Material
|
329,860
|
32,296
|
|||||
Work-in-Process
|
455,373
|
57,337
|
|||||
Finished
Products
|
705,613
|
29,721
|
|||||
Total
Inventories
|
$
|
1,803,429
|
$
|
371,672
|
11.
|
Property
and Equipment
|
|
September 30,
2008
|
December 31,
2007
|
|||||
Buildings
|
$
|
9,836,358
|
$
|
2,861,011
|
|||
Machinery
and equipment
|
3,822,125
|
1,568,958
|
|||||
Land
use rights
|
1,929,368
|
563,469
|
|||||
Transportaion
equipment
|
787,737
|
318,779
|
|||||
Furniture
and equipment
|
228,419
|
96,501
|
|||||
Construction
in progress
|
2,113,957
|
2,113,957
|
|||||
Total
Property and Equipment
|
18,717,963
|
7,522,675
|
|||||
Less:
Accumulated Depreciation
|
(965,087
|
)
|
(661,243
|
)
|
|||
Property
and Equipment, Net
|
$
|
17,752,876
|
$
|
6,861,432
|
12.
|
Intangible
Assets
|
|
September 30,
2008
|
December 31,
2007
|
|||||
Patents
|
$
|
6,423,530
|
$
|
1,599,814
|
|||
Distribution
rights and customer lists
|
758,047
|
333,200
|
|||||
Total
Intangible Assets, net
|
$
|
7,181,577
|
$
|
1,933,014
|
13.
|
Taxes
Payable
|
|
September
30, 2008
|
December
31, 2007
|
|||||
Value
Added Tax, net
|
$
|
1,278,550
|
$
|
612,602
|
|||
Enterprise
Income Tax
|
2,683,570
|
940,819
|
|||||
City
Tax
|
31,380
|
4,789
|
|||||
Other
Taxes and additions
|
48,730
|
8,978
|
|||||
Total
Taxes Payable
|
$
|
4,042,230
|
$
|
1,567,188
|
14.
|
Land
Use Rights Purchase
Agreement
|
(1)
|
Construction
of main workshop, R&D center and office using land area of 30,000
square meters. Construction started in May 2007 and is projected
to be
completed by end of 2008.
|
|
(2)
|
Construction
of Second workshop and show room using land area of 20,000 square
meters.
Construction is expected to start in September 2008 and is projected
to be
completed by December 2009.
|
15.
|
Commitments
and Contingencies
|
15.
|
Commitments
and Contingencies
(Continued)
|
|
September 30
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
REVENUES
|
||||||||||
Product
Sales (net of sales allowance)
|
$
|
28,159,828
|
127
|
%
|
$
|
12,410,839
|
||||
Contract
Sales
|
1,539,454
|
(65
|
)%
|
4,359,731
|
||||||
Total
revenues
|
$
|
29,699,282
|
77
|
%
|
16,770,570
|
|||||
|
||||||||||
COST
OF GOOD SOLD
|
||||||||||
Cost
of good sold
|
7,366,059
|
101
|
%
|
3,669,012
|
||||||
Gross
Profit
|
$
|
22,333,223
|
70
|
%
|
$
|
13,101,558
|
Three Months Ended September 30,
|
||||||||||||||||||||||
2008
|
2007
|
Period-on-
|
||||||||||||||||||||
Product
category
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
period
Quantity
Variance
|
|||||||||||||||
Spray
|
1,100,174
|
$
|
2,927,030
|
10
|
%
|
1,164,187
|
$
|
3,032,301
|
18
|
%
|
(64,013
|
)
|
||||||||||
Plaster
|
1,463,453
|
3,285,092
|
11
|
%
|
271,250
|
375,712
|
2
|
%
|
1,192,203
|
|||||||||||||
Ointment
|
2,416,174
|
3,728,555
|
13
|
%
|
1,038,798
|
934,603
|
6
|
%
|
1,377,376
|
|||||||||||||
Cleaning
Liquid
|
473,040
|
683,225
|
2
|
%
|
854,042
|
568,577
|
3
|
%
|
(381,002
|
)
|
||||||||||||
Lose
weight Series
|
2,071,000
|
8,050,588
|
27
|
%
|
838,000
|
4,577,936
|
27
|
%
|
1,233,000
|
|||||||||||||
Antihypertension
|
292,260
|
1,620,953
|
6
|
%
|
366,300
|
1,823,282
|
11
|
%
|
(74,040
|
) | ||||||||||||
Contract
products
|
1,032,713
|
1,539,454
|
5
|
%
|
2,354,974
|
4,359,731
|
26
|
%
|
(1,322,261
|
) | ||||||||||||
Biochemical
products
|
679,209
|
2,407,927
|
8
|
%
|
505,026
|
1,098,429
|
7
|
%
|
174,183
|
|||||||||||||
Tianlong
products
|
3,374,982
|
5,456,458
|
18
|
%
|
-
|
-
|
-
|
%
|
3,374,982
|
|||||||||||||
Total
|
12,903,005
|
$
|
29,699,282
|
100
|
%
|
7,392,577
|
$
|
16,770,570
|
100
|
%
|
5,510,428
|
Three Months Ended June 30,
|
||||||||||||||||||||||
2008
|
2007
|
Period-on-
|
||||||||||||||||||||
Product category
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
period
Quantity
Variance
|
|||||||||||||||
Spray
|
1,135,436
|
$
|
3,100,075
|
14
|
%
|
1,045,658
|
$
|
2,587,016
|
18
|
%
|
89,778
|
|||||||||||
Plaster
|
849,287
|
2,012,726
|
8
|
%
|
152,226
|
408,364
|
3
|
%
|
697,061
|
|||||||||||||
Ointment
|
3,538,944
|
6,559,479
|
28
|
%
|
464,170
|
807,126
|
6
|
%
|
3,074,774
|
|||||||||||||
Cleaning
Liquid
|
550,237
|
796,469
|
3
|
%
|
380,716
|
487,920
|
3
|
%
|
169,521
|
|||||||||||||
Lose
weight Series
|
1,086,170
|
6,013,639
|
25
|
%
|
404,109
|
4,270,031
|
29
|
%
|
682,061
|
|||||||||||||
Antihypertension
|
153,030
|
1,259,624
|
5
|
%
|
218,320
|
2,102,988
|
14
|
%
|
(65,290
|
)
|
||||||||||||
Contract
products
|
1,250,670
|
1,861,225
|
8
|
%
|
2,020,422
|
3,573,381
|
24
|
%
|
(769,752
|
) | ||||||||||||
Biochemical
products
|
429,943
|
2,145,355
|
9
|
%
|
177,950
|
408,421
|
3
|
%
|
251,993
|
|||||||||||||
Total
|
8,993,717
|
$
|
23,748,592
|
100
|
%
|
4,863,571
|
$
|
14,645,247
|
100
|
%
|
4,130,146
|
Three Months Ended March 31,
|
||||||||||||||||||||||
2008
|
2007
|
Period-on-
|
||||||||||||||||||||
Product
category
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales |
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
period
Quantity
Variance
|
|||||||||||||||
Spray
|
723,142
|
$
|
1,870,457
|
15
|
%
|
534,729
|
$
|
1,349,377
|
26
|
%
|
188,413
|
|||||||||||
Plaster
|
126,623
|
356,053
|
3
|
%
|
101,099
|
269,893
|
5
|
%
|
25,524
|
|||||||||||||
Ointment
|
1,163,937
|
1,476,118
|
12
|
%
|
417,680
|
618,889
|
12
|
%
|
746,257
|
|||||||||||||
Cleaning
Liquid
|
353,423
|
495,714
|
4
|
%
|
245,810
|
296,365
|
6
|
%
|
107,613
|
|||||||||||||
Lose
weight Series
|
261,100
|
1,984,588
|
16
|
%
|
9,127
|
64,503
|
1
|
%
|
251,973
|
|||||||||||||
Antihypertension
|
136,969
|
1,419,747
|
11
|
%
|
93,187
|
886,171
|
17
|
%
|
43,782
|
|||||||||||||
Contract
products
|
1,525,670
|
2,974,847
|
24
|
%
|
952,481
|
1,691,548
|
33
|
%
|
573,189
|
|||||||||||||
Biochemical
products
|
278,320
|
1,835,905
|
15
|
%
|
19,622
|
2,371
|
0
|
%
|
258,698
|
|||||||||||||
Total
|
4,569,184
|
$
|
12,413,430
|
100
|
%
|
2,373,735
|
$
|
5,179,116
|
100
|
%
|
2,195,449
|
|
Three months ended September 30,
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
Total
sales
|
$
|
29,699,282
|
77
|
%
|
$
|
16,770,570
|
||||
Cost
of goods sold
|
$
|
7,366,059
|
101
|
%
|
$
|
3,669,012
|
||||
Product
gross margin
|
75
|
%
|
78
|
%
|
|
Three months ended September 30,
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
Operating
Expenses
|
||||||||||
Research
and Development
|
$
|
2,677,142
|
97
|
%
|
$
|
1,355,784
|
||||
Selling,
General and Administrative
|
7,596,953
|
49
|
%
|
5,100,408
|
||||||
Depreciation
and amortization
|
308,023
|
454
|
%
|
55,565
|
||||||
Total
operating expenses
|
$
|
10,582,118
|
63
|
%
|
$
|
6,511,757
|
|
September
30
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
REVENUES
|
||||||||||
Product
Sales (net of sales allowance)
|
$
|
59,460,285
|
120
|
%
|
$
|
26,968,400
|
||||
Contract
Sales
|
6,401,019
|
(34
|
)%
|
9,626,533
|
||||||
Total
revenues
|
|
65,861,304
|
80
|
%
|
36,594,933
|
|||||
|
||||||||||
COST
OF GOOD SOLD
|
||||||||||
Cost
of good sold
|
15,748,801
|
94
|
%
|
8,104,355
|
||||||
Gross
Profit
|
$
|
50,112,503
|
76
|
%
|
$
|
28,490,578
|
Nine
Months Ended September 30,
|
||||||||||||||||||||||
2008
|
2007
|
Period-on-
|
||||||||||||||||||||
Product
category
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
Quantity
(Kilogram)
|
Sales
USD
|
%
of
Sales
|
period
Quantity
Variance
|
|||||||||||||||
Spray
|
2,280,775
|
$
|
7,443,877
|
11
|
%
|
2,744,574
|
$
|
6,974,614
|
19
|
%
|
(463,799
|
)
|
||||||||||
Plaster
|
2,252,996
|
5,157,642
|
8
|
%
|
388,950
|
1,057,907
|
3
|
%
|
1,864,046
|
|||||||||||||
Ointment
|
6,451,274
|
9,504,277
|
14
|
%
|
1,401,249
|
2,366,021
|
6
|
%
|
5,050,025
|
|||||||||||||
Cleaning
Liquid
|
1,265,008
|
1,808,189
|
3
|
%
|
1,053,547
|
1,354,749
|
4
|
%
|
211,461
|
|||||||||||||
Lose
weight Series
|
3,418,270
|
16,033,286
|
24
|
%
|
832,236
|
8,894,353
|
24
|
%
|
2,586,034
|
|||||||||||||
Antihypertension
|
582,259
|
4,306,398
|
7
|
%
|
494,657
|
4,826,468
|
13
|
%
|
87,602
|
|||||||||||||
Contract
sales
|
3,809,053
|
6,401,019
|
10
|
%
|
5,327,877
|
9,626,533
|
26
|
%
|
(1,518,824
|
)
|
||||||||||||
Bio-chemical
Products
|
1,387,472
|
6,398,220
|
10
|
%
|
450,085
|
1,494,289
|
4
|
%
|
937,387
|
|||||||||||||
Tianlong
Products
|
5,585,406
|
8,808,400
|
13
|
%
|
-
|
-
|
-
|
%
|
5,585,406
|
|||||||||||||
Total
|
27,032,513
|
$
|
65,861,308
|
100
|
%
|
12,693,175
|
$
|
36,594,933
|
100
|
%
|
14,339,338
|
|
Nine Months Ended September 30,
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
Total sales
|
$
|
65,861,304
|
80
|
%
|
$
|
36,594,933
|
||||
Cost
of goods sold
|
$
|
15,748,801
|
94
|
%
|
$
|
8,104,355
|
||||
Product
gross margin
|
76
|
%
|
|
78
|
%
|
|
September 30
|
|||||||||
|
2008
|
Variance
|
2007
|
|||||||
Operating Expenses
|
|
|
|
|||||||
Research
and Development
|
$
|
4,719,554
|
169
|
%
|
$
|
1,751,624
|
||||
Selling,
General and Administration
|
18,140,807
|
42
|
%
|
12,798,383
|
||||||
Depreciation
and amortization
|
523,375
|
89
|
%
|
276,507
|
||||||
Total
operating expenses
|
$
|
23,383,736
|
58
|
%
|
$
|
14,826,514
|
|
2008
|
2007
|
|||||
|
|
|
|||||
As
of September 30:
|
|
|
|||||
Cash,
cash equivalents and marketable securities
|
$
|
50,948,530
|
$
|
6,982,621
|
|||
Working
capital
|
$
|
52,962,780
|
$
|
10,330,854
|
|||
Inventories
|
$
|
1,803,429
|
$
|
978,314
|
|||
Three
Months Ended September 30:
|
|
|
|||||
Cash
provided by (used in):
|
|
|
|||||
Operating
activities
|
$
|
26,688,531
|
$
|
10,210,212
|
|||
|
|
|
|||||
Investing
activities
|
$
|
(11,708,556
|
)
|
$
|
(10,170,560
|
)
|
|
Financing
activities
|
$
|
24,532,132
|
$
|
(395,416
|
)
|
Exhibit No.
|
|
Description of Exhibit
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a),
promulgated under the Securities and Exchange Act of 1934, as
amended*
|
|
31.2
|
Certification
of Interim Principal Financial and Accounting Officer pursuant to
Rule
13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange
Act of 1934, as amended*
|
|
32.1
|
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 (Principal Executive
Officer)*
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 (Interim Principal Financial and Accounting
Officer)*
|
*
Filed herewith
|
CHINA
SKY ONE MEDICAL, INC.
|
||||
Dated:
November 7, 2008
|
By:
|
|
/s/ Liu Yan-Qing | |
|
|
|
Liu
Yan-Qing
President
and Chief Executive Officer
|
|
Dated:
November 7, 2008
|
By:
|
|
/s/ Zhang Yukun | |
|
|
|
Zhang
Yukun
Interim
Chief Financial Officer
|