SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2014
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
Page | ||||
3 | ||||
4 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: October 30, 2014 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
2014 Third Quarterly Report
This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the Peoples Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. |
1. | IMPORTANT MESSAGE |
1.1 The Board of Directors (the Board) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in this quarterly report, and warrant that there are no false representations or misleading statements contained in, or material omissions from this report and severally and jointly accept responsibility pursuant to such information.
1.2 All directors attended the fourth meeting of the eighth session of the Board for the consideration of the 2014 third quarterly report, and have adopted the 2014 third quarterly report at the meeting.
1.3 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, person-in-charge of Accounting Department (Deputy Chief Financial Officer and Finance Manager) warrant the truthfulness, accuracy and completeness of the financial report contained in this quarterly report.
1.4 The financial report of the Company for the nine-month period ended 30 September 2014 (the Reporting Period) is prepared under the China Accounting Standards for Business Enterprises and is unaudited.
4
2. | KEY FINANCIAL DATA & CHANGE IN SHAREHOLDINGS |
2.1 Major Accounting Data
Currency: RMB
As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||||||
Total assets (RMB000) |
33,352,071 | 36,915,933 | -9.65 | |||||||||||||
Total equity attributable to equity shareholders of the Company (RMB000) |
17,172,826 | 17,831,617 | -3.69 | |||||||||||||
From the beginning of the year to the end of the Reporting Period (January to September 2014) |
From the beginning of the year to the end of the Reporting Period last year (January to September 2013) |
Increase/decrease as compared to the corresponding period of the previous year (%) |
||||||||||||||
Net cash flows generated from operating activities (RMB000) |
1,710,637 | 4,886,124 | -64.99 | |||||||||||||
From the beginning of the year to the end of the Reporting Period (January to September 2014) |
From the beginning of the year to the end of the Reporting Period (January to September 2013) |
Increase/decrease as compared to the corresponding period of the previous year (%) |
||||||||||||||
Revenue (RMB000) |
76,718,822 | 86,356,446 | -11.16 | |||||||||||||
Net profit attributable to equity shareholders of the Company (- to indicate net loss) (RMB000) |
-152,106 | 1,004,210 | -115.15 | |||||||||||||
Net profit attributable to equity shareholders of the Company excluding non-recurring items (- to indicate net loss) (RMB000) |
-268,292 | 1,034,388 | -125.94 | |||||||||||||
Return on net assets (weighted average) (%) |
-0.869 | 6.014 | |
Decreased by 6.883 percentage points |
| |||||||||||
Basic earnings per share (- to indicate loss) (RMB/share) |
-0.014 | |
before restatement |
|
|
after restatement |
* |
-115.15 | ||||||||
0.139 | 0.093 | |||||||||||||||
Diluted earnings per share (- to indicate loss) (RMB/share) |
-0.014 | |
before restatement |
|
|
after restatement |
* |
-115.15 | ||||||||
0.139 | 0.093 |
* | After the implementation of share capital increase from the capital reserve of the Company in December 2013, total share capital of the Company increased from RMB7.2 billion to RMB10.8 billion. |
5
Excluding non-recurring items and amount:
Unit: RMB000
Item |
Amount for the Reporting Period (July to September 2014) |
Amount for the period from the beginning of the year to the end of the Reporting Period (January to September 2014) |
||||||
Net losses on disposal of non-current assets |
-12,396 | -20,601 | ||||||
Employee reduction expenses |
-731 | -3,556 | ||||||
Government grants recognised through profit and loss (except for government grants under the States unified standards on quota and amount entitlements and closely related to corporate business) |
126,985 | 138,858 | ||||||
Income from external entrusted loans |
582 | 1,732 | ||||||
Other non-operating income and expenses other than those mentioned above |
-15,474 | -24,033 | ||||||
Tax effect for the above items |
24,727 | 23,098 | ||||||
Effect on minority interests (after tax) |
285 | 688 | ||||||
|
|
|
|
|||||
Total |
123,978 | 116,186 | ||||||
|
|
|
|
6
2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholding of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)
Unit: Share
Total number of shareholders |
123,309 | |||||||||||||||||||||||
Shareholdings of the top ten shareholders | ||||||||||||||||||||||||
Name of shareholder (in full) |
Increase/ Decrease over the Reporting Period |
Number of shares held at the end of the Reporting Period |
Percentage of total shareholding (%) |
Number of shares with selling restrictions |
Number of shares pledged or frozen |
Type of | ||||||||||||||||||
Situation of the shares |
Number | |||||||||||||||||||||||
China Petroleum & Chemical Corporation |
0 | 5,460,000,000 | 50.56 | 4,920,000,000 | Nil | State-owned enterprise legal person | ||||||||||||||||||
HKSCC (Nominees) Ltd. |
4,063,000 | 3,445,729,653 | 31.90 | 0 | Unknown | Foreign legal person | ||||||||||||||||||
Shanghai Kangli Gong Mao Company |
-70,000 | 25,185,000 | 0.23 | 0 | Unknown | Others | ||||||||||||||||||
Zhejiang Province Economic Construction and Investment Company |
0 | 18,000,000 | 0.17 | 0 | Unknown | Others | ||||||||||||||||||
Bank of China Harvest Shanghai Shenzhen300 Index Securities Investment Fund |
-947,012 | 10,843,638 | 0.10 | 0 | Unknown | Others | ||||||||||||||||||
Lu Yongjun |
Unknown | 9,449,678 | 0.09 | 0 | Unknown | Domestic natural person | ||||||||||||||||||
Shanghai Textile Development Corporation. Ltd |
0 | 8,475,000 | 0.08 | 0 | Unknown | Others | ||||||||||||||||||
IP KOW |
0 | 8,148,000 | 0.08 | 0 | Unknown | Others | ||||||||||||||||||
Industrial and Commercial Bank of ChinaLimited - China CSI 300 exchange-tradedindex securities investment fund |
46,400 | 7,853,866 | 0.07 | 0 | Unknown | Others | ||||||||||||||||||
ChangJiangWan Holdings Ltd. |
650,000 | 7,512,692 | 0.07 | 0 | Unknown | Others |
7
Shareholding of the top ten shareholders of unrestricted shares | ||||||||||||
Name of shareholders |
Number of unrestricted shares in circulation held |
Type and number of shares | ||||||||||
Type | Number | |||||||||||
HKSCC (Nominees) Limited |
3,445,729,653 |
|
Overseas listed foreign shares |
|
3,445,729,653 | |||||||
China Petroleum & Chemical Corporation |
540,000,000 |
|
RMB-denominated ordinary shares |
|
540,000,000 | |||||||
Shanghai Kangli Industry And Trade Co., Ltd. |
25,185,000 |
|
RMB-denominated ordinary shares |
|
25,185,000 | |||||||
Zhejiang Province Economic Construction and Investment Company |
18,000,000 |
|
RMB-denominated ordinary shares |
|
18,000,000 | |||||||
Bank of China Harvest Shanghai Shenzhen 300 Index Securities Investment Fund |
10,843,638 |
|
RMB-denominated ordinary shares |
|
10,843,638 | |||||||
Lu Yongjun |
9,449,678 |
|
RMB-denominated ordinary shares |
|
9,449,678 | |||||||
Shanghai Textile Development Corporation. Ltd |
8,475,000 |
|
RMB-denominated ordinary shares |
|
8,475,000 | |||||||
IP KOW |
8,148,000 |
|
Overseas listed foreign shares |
|
8,148,000 | |||||||
Industrial and Commercial Bank of China Limited - China CSI 300 exchange-traded index securities investment fund |
7,853,866 |
|
RMB-denominated ordinary shares |
|
7,853,866 | |||||||
ChangJiangWan Holdings Ltd. |
7,512,692 |
|
RMB-denominated ordinary shares |
|
7,512,692 | |||||||
Explanation of the connected relationship or acting in concert relationship of the above shareholders |
|
Among the above-mentioned shareholders, China Petroleum & Chemical Corporation (Sinopec Corp.), a state-owned enterprise legal person, does not have any connected relationship with the other shareholders, and is not an act-in-concert party of the other shareholders under the Administration Measures on Acquisition of Listed Companies. Among the above- mentioned shareholders, HKSCC (Nominees) Limited is a nominee shareholder. Apart from the above, the Company is not aware of any other connected relationships among the other shareholders, or any act- in-concert parties under the Administration Measures on the Acquisition of Listed Companies. |
|
8
3. | MAJOR EVENTS |
3.1 DESCRIPTION OF SUBSTANTIAL CHANGES IN FINANCIAL REPORT ITEMS AND FINANCIAL INDICATORS OF THE COMPANY
Unit: RMB000
Item |
As at 30 September 2014 |
As at 31 December 2013 |
Increase/ decrease amount |
Change (%) |
Major reason for change | |||||||||||||
Cash at bank and on hand |
282,291 | 133,256 | 149,035 | 111.84 | Decrease in capital expenditure in the Reporting Period | |||||||||||||
Notes receivable |
1,821,527 | 2,984,445 | -1,162,918 | -38.97 | Decline in sales in the Reporting Period | |||||||||||||
Advances to suppliers |
671,617 | 5,930 | 665,687 | 11,225.75 | Increase in advances for procurement | |||||||||||||
Other current assets |
173,826 | 297,779 | -123,953 | -41.63 | Decrease in deductible VAT | |||||||||||||
Accounts payable |
5,570,231 | 8,851,932 | -3,281,701 | -37.07 | Decline in volume of product processed and raw materials procured in the Reporting Period | |||||||||||||
Advances from customers |
860,822 | 507,960 | 352,862 | 69.47 | Increase in advances received at the end of the Reporting Period | |||||||||||||
Current portion of non-current liabilities |
| 609,690 | -609,690 | -100.00 | Repayment of borrowings due in the Reporting Period | |||||||||||||
Specific reserve |
39,148 | 5,832 | 33,316 | 571.26 | Provision for the unused portion of safety production costs increased | |||||||||||||
Undistributed profits |
1,665,925 | 2,358,032 | -692,107 | -29.35 | Loss during the Reporting Period |
Unit: RMB000
Item |
For the nine-month period ended 30 September |
Increase/ decrease amount |
Change (%) |
Reason for change | ||||||||||||||
2014 | 2013 | |||||||||||||||||
Financial expenses (- to indicate income) |
355,419 | -149,451 | 504,870 | -337.82 | Depreciation of RMB against the US Dollar, higher foreign exchange losses | |||||||||||||
Investment income (- to indicate loss) |
-24,304 | 62,005 | -86,309 | -139.20 | Loss of associates led to higher investment loss | |||||||||||||
Operating profit (- to indicate loss) |
-251,916 | 1,394,936 | -1,646,852 | -118.06 | A fall in the volume of oil processed and a reduction in the profit of the refinery segment; a fall in gross margin of the petrochemical segment, enlarging the loss | |||||||||||||
Non-operating income |
156,095 | 22,690 | 133,405 | 587.95 | Receipt of refunds relating to local education surcharge during the Reporting Period | |||||||||||||
Income tax expenses |
-12,215 | 343,309 | -355,524 | -103.56 | Loss during the Reporting period | |||||||||||||
Net profit (- to indicate net loss) |
-145,477 | 1,013,274 | -1,158,751 | -114.36 | A fall in the volume of oil processed and a reduction in the profit of the refinery segment; a fall in gross margin of the petrochemical segment, enlarging the loss | |||||||||||||
Profit attributable to equity shareholders of the Company (- to indicate loss) |
-152,106 | 1,004,210 | -1,156,316 | -115.15 |
9
3.2 Significant events and their impacts and solutions
There was no significant event during the Reporting Period.
3.3 Fulfillment of commitments for by the Company and shareholders holding more than 5% of shares
The Company disclosed The Explanatory Memorandum for the A-Share Reform Proposal of the Company (Revised draft) on 20 June 2013 in which Sinopec Corp., the Companys controlling shareholder, has given four undertakings. One of the undertakings is as follow:
Sinopec Corp. shall, within 12 months from the date on which its non-circulating shares of Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), submit a stock option incentive scheme to the Board that complies with the relevant rules of the State-owned Assets Supervision and Administration Commission of the State Council and the China Securities Regulatory Commission, under which the initial exercise price for the stock options under the scheme shall not be lower than the closing price of the Companys shares on 30 May 2013 (being RMB6.43 per share) (in case of ex-rights or ex-dividends prior to the announcement of the draft of the stock option incentive scheme, the exercise price of the options shall be adjusted accordingly).
With regard to the undertaking mentioned above, the Company has been notified by its controlling shareholder Sinopec Corp. that in accordance with The Explanatory Memorandum for the A-Share Reform Proposal of the Company (Revised Draft), Sinopec Corp. will submit a stock option incentive scheme which complies with the relevant rules of SASAC and the CSRC to the Board as soon as practicable. Sinopec Shanghai Petrochemical Company Limited Ashare option incentive scheme (Draft) has been discussed and endorsed in the second Meeting of the Eighth Session of the Board held on 15 August 2014 by way of correspondence. For further details, please refer to the announcement published in the China Securities Journal, Securities Times and Shanghai Securities News on 18 August 2014, and posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
10
Undertakings being fulfilled during the Reporting Period include the following:
1. | Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of the Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal in or transfer such shares through the stock exchanges. Also, after the expiration of the aforesaid undertaking, the amount of existing non-circulating shares to be disposed by Sinopec Corp. through trading on the stock exchange shall not represent more than 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not more than 10% within the next 24 months. |
2. | Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform scheme, and shall consider the Company as a platform for the development of related businesses in future. |
For more details, please refer to the full version of The Explanatory Memorandum for the A-share Reform Proposal of the Company (the Revised Draft) published on the websites of Shanghai Stock Exchange, Stock Exchange of Hong Kong and the Company, as well as posted on Shanghai Securities News and China Securities Journal on 20 June 2013.
With regard to these two undertakings, the Company did not notice any conditions that violated the undertakings or any unfulfilled matters during the required period.
3.4 Warning and reasons for estimated loss or significant change in net profit year-on-year between the start of 2014 and the end of next reporting period
In the first three quarters of 2014, given the continuous downturn in petrochemical demand in the PRC, the price of petrochemical products weakened, which leads to a significant year-on-year decline in the prices of the Groups major petrochemical products, thus enlarging the loss of the petrochemical segment. Meanwhile, the substantial depreciation of Renminbi resulted in a correspondingly substantial increase in the Groups financial expenses compared with the same period last year. In addition, in view of the market conditions and upstream and downstream material balance, the Group lowered its crude oil processing volume compared with the year-ago period, which reduced the profit of the Groups refinery segment to a certain degree. Last but not least, Chinas domestic prices of refined oils fell as a consequence of the continuous decrease in international crude oil prices since the third quarter. As there is a lag effect from the Companys crude oil procurement to sales of refined oil products, this has led to reduced profit of the refinery segment in the short term. The Company expects that the situation mentioned above will not improve significantly in the fourth quarter, and the full-year results are expected to be substantially worse compared to the previous year.
3.5 Effect of the application of new accounting standards on consolidated financial statements
The Company has adopted new or revised accounting standards for business enterprises issued by the Ministry of Finance since 1 July 2014. Based on the Companys evaluation, changes in the financial standards do not have a significant impact on this financial report and disclosure.
11
4 | APPENDIX |
4.1 | CONSOLIDATED BALANCE SHEETS |
AS AT 30 SEPTEMBER 2014
Unit: RMB000
Items |
30 September 2014 | 31 December 2013 | ||||||
(unaudited) | (audited) | |||||||
Current assets |
||||||||
Cash at bank and on hand |
282,291 | 133,256 | ||||||
Notes receivable |
1,821,527 | 2,984,445 | ||||||
Accounts receivable |
1,773,689 | 1,976,496 | ||||||
Advances to suppliers |
671,617 | 5,930 | ||||||
Dividends receivable |
12,500 | | ||||||
Other receivables |
56,625 | 48,883 | ||||||
Inventories |
7,278,727 | 9,039,239 | ||||||
Other current assets |
173,826 | 297,779 | ||||||
|
|
|
|
|||||
Total current assets |
12,070,802 | 14,486,028 | ||||||
|
|
|
|
|||||
Non-current assets |
||||||||
Long-term equity investments |
3,057,049 | 3,173,594 | ||||||
Investment properties |
419,205 | 429,292 | ||||||
Fixed assets |
15,597,471 | 16,768,602 | ||||||
Construction in progress |
458,419 | 456,823 | ||||||
Intangible assets |
445,543 | 458,532 | ||||||
Long-term prepaid expenses |
595,814 | 458,463 | ||||||
Deferred tax assets |
707,768 | 684,599 | ||||||
|
|
|
|
|||||
Total non-current assets |
21,281,269 | 22,429,905 | ||||||
|
|
|
|
|||||
Total assets |
33,352,071 | 36,915,933 | ||||||
|
|
|
|
12
CONSOLIDATED BALANCE SHEETS (CONTINUED)
AS AT 30 SEPTEMBER 2014
Unit: RMB000
Items |
30 September 2014 | 31 December 2013 | ||||||
(unaudited) | (audited) | |||||||
Current liabilities |
||||||||
Short-term borrowings |
6,925,722 | 6,484,336 | ||||||
Notes payable |
11,659 | 12,680 | ||||||
Accounts payable |
5,570,231 | 8,851,932 | ||||||
Advances from customers |
860,822 | 507,960 | ||||||
Employee benefits payable |
43,023 | 41,418 | ||||||
Taxes payable |
1,089,682 | 840,682 | ||||||
Interest payable |
13,693 | 10,740 | ||||||
Dividends payable |
21,192 | 20,918 | ||||||
Other payables |
561,531 | 637,098 | ||||||
Current portion of non-current liabilities |
| 609,690 | ||||||
|
|
|
|
|||||
Total current liabilities |
15,097,555 | 18,017,454 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term borrowings |
636,030 | 627,800 | ||||||
Deferred revenue |
184,096 | 180,000 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
820,126 | 807,800 | ||||||
|
|
|
|
|||||
Total liabilities |
15,917,681 | 18,825,254 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||
Capital surplus |
493,922 | 493,922 | ||||||
Specific reserve |
39,148 | 5,832 | ||||||
Surplus reserve |
4,173,831 | 4,173,831 | ||||||
Undistributed profits |
1,665,925 | 2,358,032 | ||||||
|
|
|
|
|||||
Total equity attributable to equity shareholders of the Company |
17,172,826 | 17,831,617 | ||||||
|
|
|
|
|||||
Minority interests |
261,564 | 259,062 | ||||||
|
|
|
|
|||||
Total shareholders equity |
17,434,390 | 18,090,679 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
33,352,071 | 36,915,933 | ||||||
|
|
|
|
13
COMPANY BALANCE SHEETS
AS AT 30 SEPTEMBER 2014
Unit: RMB000
Items |
30 September 2014 | 31 December 2013 | ||||||
(unaudited) | (audited) | |||||||
Current assets |
||||||||
Cash at bank and on hand |
224,318 | 78,448 | ||||||
Notes receivable |
1,506,857 | 2,311,142 | ||||||
Accounts receivable |
933,612 | 1,547,731 | ||||||
Advances to suppliers |
644,552 | 1,759 | ||||||
Dividends receivable |
12,500 | | ||||||
Other receivables |
22,107 | 25,282 | ||||||
Inventories |
6,805,191 | 8,634,949 | ||||||
Other current assets |
60,381 | 202,326 | ||||||
|
|
|
|
|||||
Total current assets |
10,209,518 | 12,801,637 | ||||||
|
|
|
|
|||||
Non-current assets |
||||||||
Long-term equity investments |
4,125,180 | 4,217,064 | ||||||
Investment properties |
415,958 | 425,892 | ||||||
Fixed assets |
15,205,105 | 16,340,739 | ||||||
Construction in progress |
454,286 | 456,823 | ||||||
Intangible assets |
363,589 | 372,607 | ||||||
Long-term prepaid expenses |
580,314 | 442,226 | ||||||
Deferred tax assets |
700,843 | 681,293 | ||||||
|
|
|
|
|||||
Total non-current assets |
21,845,275 | 22,936,644 | ||||||
|
|
|
|
|||||
Total assets |
32,054,793 | 35,738,281 | ||||||
|
|
|
|
14
COMPANY BALANCE SHEETS (CONTINUED)
AS AT 30 SEPTEMBER 2014
Unit: RMB000
Items |
30 September 2014 | 31 December 2013 | ||||||
(unaudited) | (audited) | |||||||
Current liabilities |
||||||||
Short-term borrowings |
7,323,722 | 6,522,336 | ||||||
Accounts payable |
4,440,544 | 7,853,598 | ||||||
Advance from customers |
749,975 | 441,266 | ||||||
Employee benefits payable |
37,260 | 36,107 | ||||||
Taxes payable |
1,071,800 | 821,586 | ||||||
Interest payable |
13,523 | 10,615 | ||||||
Dividends payable |
21,192 | 20,918 | ||||||
Other payables |
655,688 | 1,045,905 | ||||||
Current portion of non-current liabilities |
| 609,690 | ||||||
|
|
|
|
|||||
Total current liabilities |
14,313,704 | 17,362,021 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term borrowings |
615,250 | 600,000 | ||||||
Deferred revenue |
183,031 | 180,000 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
798,281 | 780,000 | ||||||
|
|
|
|
|||||
Total liabilities |
15,111,985 | 18,142,021 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Share capital |
10,800,000 | 10,800,000 | ||||||
Capital surplus |
493,922 | 493,922 | ||||||
Specific reserve |
34,408 | | ||||||
Surplus reserve |
4,173,831 | 4,173,831 | ||||||
Undistributed profits |
1,440,647 | 2,128,507 | ||||||
|
|
|
|
|||||
Total shareholders equity |
16,942,808 | 17,596,260 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
32,054,793 | 35,738,281 | ||||||
|
|
|
|
15
4.2 | CONSOLIDATED INCOME STATEMENTS |
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Revenue |
76,718,822 | 86,356,446 | ||||||
Less: Cost of sales |
67,485,251 | 75,174,216 | ||||||
Taxes and surcharges |
6,720,066 | 7,493,290 | ||||||
Selling and distribution expenses |
425,524 | 496,969 | ||||||
General and administrative expenses |
1,937,285 | 1,984,612 | ||||||
Financial expenses (- to indicate income) |
355,419 | -149,451 | ||||||
Asset impairment losses |
22,889 | 23,879 | ||||||
Add: Investment income (- to indicate losses) |
-24,304 | 62,005 | ||||||
Including: Share of profits of associates and jointly controlled entities |
-30,730 | 62,005 | ||||||
Operating profit (- to indicate loss) |
-251,916 | 1,394,936 | ||||||
Add: Non-operating income |
156,095 | 22,690 | ||||||
Including: Profits on disposal of non-current assets |
8,279 | 1,467 | ||||||
Less: Non-operating expenses |
61,871 | 61,043 | ||||||
Including: Losses on disposal of non-current assets |
28,880 | 22,632 | ||||||
|
|
|
|
|||||
Total profit (- to indicate total loss) |
-157,692 | 1,356,583 | ||||||
|
|
|
|
|||||
Less: Income tax expenses |
-12,215 | 343,309 | ||||||
Net profit (- to indicate net loss) |
-145,477 | 1,013,274 | ||||||
Attributable to equity shareholders of the Company (- to indicate net loss) |
-152,106 | 1,004,210 | ||||||
Minority interests |
6,629 | 9,064 | ||||||
Earnings per share |
||||||||
Basic and diluted earnings per share (- to indicate losses) (RMB) |
RMB | -0.014 | RMB
|
0.093 (Restated |
) | |||
Other comprehensive income |
| | ||||||
|
|
|
|
|||||
Total comprehensive income (- to indicate loss) |
-145,477 | 1,013,274 | ||||||
|
|
|
|
|||||
Attributable to equity shareholders of the Company (- to indicate loss) |
-152,106 | 1,004,210 | ||||||
Minority interests |
6,629 | 9,064 |
16
COMPANY INCOME STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Revenue |
64,439,504 | 76,063,282 | ||||||
Less: Cost of sales |
55,427,125 | 65,044,434 | ||||||
Taxes and surcharges |
6,714,926 | 7,488,926 | ||||||
Selling and distribution expenses |
322,537 | 393,256 | ||||||
General and administrative expenses |
1,829,153 | 1,871,272 | ||||||
Financial expenses (- to indicate income) |
330,160 | -117,212 | ||||||
Asset impairment losses |
38,315 | 38,726 | ||||||
Add: Investment income (- to indicate loss) |
-37,618 | 54,896 | ||||||
Including: Share of profits of associates and jointly controlled entities (- to indicate loss) |
-45,697 | 46,817 | ||||||
Operating profit (- to indicate loss) |
-260,330 | 1,398,776 | ||||||
Add: Non-operating income |
154,765 | 21,124 | ||||||
Including: Profits on disposal of non-current assets |
8,279 | 1,467 | ||||||
Less: Non-operating expenses |
61,844 | 60,886 | ||||||
Including: Losses on disposal of non-current assets |
28,862 | 22,624 | ||||||
|
|
|
|
|||||
Total profit (- to indicate total loss) |
-167,409 | 1,359,014 | ||||||
|
|
|
|
|||||
Less: Income tax expenses |
-19,550 | 333,387 | ||||||
Net profit (- to indicate net loss) |
-147,859 | 1,025,627 | ||||||
Other comprehensive income |
| | ||||||
|
|
|
|
|||||
Total comprehensive income (- to indicate loss) |
-147,859 | 1,025,627 | ||||||
|
|
|
|
17
CONSOLIDATED INCOME STATEMENTS
FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Three months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Revenue |
25,344,545 | 29,245,524 | ||||||
Less: Cost of sales |
22,467,555 | 25,154,744 | ||||||
Taxes and surcharges |
2,065,844 | 2,569,555 | ||||||
Selling and distribution expenses |
151,617 | 162,167 | ||||||
General and administrative expenses |
712,865 | 659,371 | ||||||
Financial expenses |
76,076 | 278 | ||||||
Asset impairment losses (- to indicate reversals) |
46 | -40 | ||||||
Add: Investment income |
41,412 | 53,848 | ||||||
Including: Share of profits of associates and jointly controlled entities |
34,986 | 53,848 | ||||||
Operating profit (- to indicate loss) |
-88,046 | 753,297 | ||||||
Add: Non-operating income |
130,740 | 14,747 | ||||||
Including: Profits on disposal of non-current assets |
3,059 | 661 | ||||||
Less: Non-operating expenses |
31,625 | 20,783 | ||||||
Including: Losses on disposal of non-current assets |
15,455 | 2,318 | ||||||
|
|
|
|
|||||
Total profit |
11,069 | 747,261 | ||||||
|
|
|
|
|||||
Less: Income tax expenses |
-5,359 | 176,294 | ||||||
Net profit |
16,428 | 570,967 | ||||||
Attributable to equity shareholders of the Company |
12,805 | 566,190 | ||||||
Minority interests |
3,623 | 4,777 | ||||||
Earnings per share |
||||||||
Basic and diluted earnings per share (RMB) |
RMB | 0.001 | RMB
|
0.052 (Restated |
) | |||
Other comprehensive income |
| | ||||||
|
|
|
|
|||||
Total comprehensive income |
16,428 | 570,967 | ||||||
|
|
|
|
|||||
Attributable to equity shareholders of the Company |
12,805 | 566,190 | ||||||
Minority interests |
3,623 | 4,777 |
18
COMPANY INCOME STATEMENTS
FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Three months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Revenue |
20,758,829 | 25,694,155 | ||||||
Less: Cost of sales |
17,956,846 | 21,658,812 | ||||||
Taxes and surcharges |
2,064,023 | 2,567,440 | ||||||
Selling and distribution expenses |
114,470 | 132,780 | ||||||
General and administrative expenses |
676,229 | 625,817 | ||||||
Financial expenses |
74,846 | 8,576 | ||||||
Asset impairment losses (- to indicate reversals) |
2 | -40 | ||||||
Add: Investment income |
29,013 | 49,455 | ||||||
Including: Share of profits of associates and jointly controlled entities |
29,013 | 49,455 | ||||||
Operating profit (- to indicate loss) |
-98,574 | 750,225 | ||||||
Add: Non-operating income |
130,044 | 14,687 | ||||||
Including: Profits on disposal of non-current assets |
3,059 | 661 | ||||||
Less: Non-operating expenses |
31,610 | 20,774 | ||||||
Including: Losses on disposal of non-current assets |
15,440 | 2,318 | ||||||
|
|
|
|
|||||
Total profit (- to indicate total loss) |
-140 | 744,138 | ||||||
|
|
|
|
|||||
Less: Income tax expenses |
-5,292 | 173,813 | ||||||
Net profit |
5,152 | 570,325 | ||||||
Other comprehensive income |
| | ||||||
|
|
|
|
|||||
Total comprehensive income |
5,152 | 570,325 | ||||||
|
|
|
|
19
4.3 | CONSOLIDATED CASH FLOW STATEMENTS |
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Cash flows from operating activities |
||||||||
Cash received from sales of goods or rendering of services |
90,370,477 | 98,939,697 | ||||||
Refund of taxes and surcharges |
29,424 | 37,213 | ||||||
Cash received relating to other operating activities |
149,524 | 15,037 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
90,549,425 | 98,991,947 | ||||||
|
|
|
|
|||||
Cash paid for goods and services |
-78,305,280 | -82,488,573 | ||||||
Cash paid to and on behalf of employees |
-1,787,484 | -1,788,031 | ||||||
Payments of taxes and surcharges |
-8,296,904 | -9,433,370 | ||||||
Cash paid relating to other operating activities |
-449,120 | -395,849 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-88,838,788 | -94,105,823 | ||||||
|
|
|
|
|||||
Net cash flows generated from operating activities |
1,710,637 | 4,886,124 | ||||||
Cash flows from investing activities |
||||||||
Cash received from entrusted lendings |
42,000 | 42,000 | ||||||
Cash received from returns on investments |
78,225 | 48,864 | ||||||
Net cash received from disposal of fixed assets |
11,331 | 2,645 | ||||||
Net cash received from disposal of an associate |
13,058 | | ||||||
Cash received relating to other investing activities |
52,563 | 62,223 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
197,177 | 155,732 | ||||||
|
|
|
|
|||||
Cash paid to acquire fixed assets and other long-term assets |
-617,834 | -833,351 | ||||||
Cash payment of entrusted lendings |
-50,000 | -42,000 | ||||||
Investment in an associate |
-11,541 | | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-679,375 | -875,351 | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities |
-482,198 | -719,619 |
20
CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Cash flows from financing activities |
||||||||
Cash received from borrowings |
39,638,640 | 43,263,680 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
39,638,640 | 43,263,680 | ||||||
|
|
|
|
|||||
Cash repayments of borrowings |
-39,872,066 | -46,978,671 | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
-846,082 | -294,576 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-40,718,148 | -47,273,247 | ||||||
|
|
|
|
|||||
Net cash flows used in financing activities |
-1,079,508 | -4,009,567 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
104 | 3,135 | ||||||
Net increase in cash and cash equivalents |
149,035 | 160,073 | ||||||
Add: Cash and cash equivalents at beginning of the period |
133,256 | 160,962 | ||||||
Cash and cash equivalents at end of the period |
282,291 | 321,035 |
21
COMPANY CASH FLOW STATEMENTS
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Cash flows from operating activities |
||||||||
Cash received from sales of goods or rendering of services |
76,200,590 | 87,968,962 | ||||||
Refund of taxes and surcharges |
492 | 468 | ||||||
Cash received relating to other operating activities |
147,063 | 69,421 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
76,348,145 | 88,038,851 | ||||||
|
|
|
|
|||||
Cash paid for goods and services |
-64,339,378 | -71,668,589 | ||||||
Cash paid to and on behalf of employees |
-1,667,324 | -1,670,556 | ||||||
Payments of taxes and surcharges |
-8,241,914 | -9,368,520 | ||||||
Cash paid relating to other operating activities |
-736,278 | -432,195 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-74,984,894 | -83,139,860 | ||||||
|
|
|
|
|||||
Net cash flows generated from operating activities |
1,363,251 | 4,898,991 | ||||||
Cash flows from investing activities |
||||||||
Cash received from returns on investments |
53,308 | 23,383 | ||||||
Net cash received from disposal of fixed assets |
11,283 | 1,262 | ||||||
Cash received relating to other investing activities |
48,078 | 57,644 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
112,669 | 82,289 | ||||||
|
|
|
|
|||||
Cash paid to acquire fixed assets and other long-term assets |
-612,643 | -829,798 | ||||||
Investment in an associate |
-11,541 | | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-624,184 | -829,798 | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities |
-511,515 | -747,509 |
22
COMPANY CASH FLOW STATEMENTS (CONTINUED)
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)
Unit: RMB000
Nine months ended 30 September | ||||||||
Items |
2014 | 2013 | ||||||
Cash flows from financing activities |
||||||||
Cash received from borrowings |
39,985,640 | 43,252,670 | ||||||
|
|
|
|
|||||
Sub-total of cash inflows |
39,985,640 | 43,252,670 | ||||||
|
|
|
|
|||||
Cash repayments of borrowings |
-39,852,046 | -46,988,551 | ||||||
Cash paid for distribution of dividends or profits and interest expenses |
-839,468 | -274,572 | ||||||
|
|
|
|
|||||
Sub-total of cash outflows |
-40,691,514 | -47,263,123 | ||||||
|
|
|
|
|||||
Net cash flows used in financing activities |
-705,874 | -4,010,453 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
8 | -10 | ||||||
Net increase in cash and cash equivalents |
145,870 | 141,019 | ||||||
Add: Cash and cash equivalents at beginning of the period |
78,448 | 119,148 | ||||||
Cash and cash equivalents at end of the period |
224,318 | 260,167 |
By Order of the Board | ||
Wang Zhiqing | ||
Chairman |
Shanghai, the PRC, 29 October 2014
As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Cai Tingji and Zhang Yimin.
23