Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2014

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

Jinshanwei, Shanghai

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable

 

 

 


Table of Contents

SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED

Form 6-K

TABLE OF CONTENTS

 

 

     Page  

Signature Page

     3   

2014 Third Quarterly Report

     4   

 

2


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: October 30, 2014     By:  

/s/ Wang Zhiqing

    Name:   Wang Zhiqing
    Title:   President

 

3


Table of Contents

Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2014 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

1. IMPORTANT MESSAGE

1.1 The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in this quarterly report, and warrant that there are no false representations or misleading statements contained in, or material omissions from this report and severally and jointly accept responsibility pursuant to such information.

1.2 All directors attended the fourth meeting of the eighth session of the Board for the consideration of the 2014 third quarterly report, and have adopted the 2014 third quarterly report at the meeting.

1.3 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, person-in-charge of Accounting Department (Deputy Chief Financial Officer and Finance Manager) warrant the truthfulness, accuracy and completeness of the financial report contained in this quarterly report.

1.4 The financial report of the Company for the nine-month period ended 30 September 2014 (the “Reporting Period”) is prepared under the China Accounting Standards for Business Enterprises and is unaudited.

 

4


Table of Contents
2. KEY FINANCIAL DATA & CHANGE IN SHAREHOLDINGS

2.1 Major Accounting Data

Currency: RMB

 

     As at the end of
the Reporting
Period
     As at the end
of the previous
year
    Increase/decrease
at the end of the
Reporting Period
as compared to
the end of the
previous year (%)
 

Total assets (RMB’000)

     33,352,071         36,915,933        -9.65   

Total equity attributable to equity shareholders of the Company (RMB’000)

     17,172,826         17,831,617        -3.69   
     From the
beginning of the
year to

the end of the
Reporting Period

(January to
September 2014)
     From the beginning of the year
to the end of the Reporting
Period last year (January to
September 2013)
    Increase/decrease
as compared to the
corresponding
period of the
previous year (%)
 

Net cash flows generated from operating activities (RMB’000)

     1,710,637         4,886,124        -64.99   
     From the
beginning of the
year to

the end of the
Reporting Period

(January to
September 2014)
     From the beginning of the year
to the end of the Reporting
Period (January to

September 2013)
    Increase/decrease as
compared to the
corresponding
period of the
previous year (%)
 

Revenue (RMB’000)

     76,718,822         86,356,446        -11.16   

Net profit attributable to equity shareholders of the Company (“-” to indicate net loss) (RMB’000)

     -152,106         1,004,210        -115.15   

Net profit attributable to equity shareholders of the Company excluding non-recurring items (“-” to indicate net loss) (RMB’000)

     -268,292         1,034,388        -125.94   

Return on net assets (weighted average) (%)

     -0.869         6.014       
 
Decreased by 6.883
percentage points
  
  

Basic earnings per share (“-” to indicate loss) (RMB/share)

     -0.014        
 
before
restatement
  
  
    
 
after
restatement
  
    -115.15   
        0.139         0.093     

Diluted earnings per share (“-” to indicate loss) (RMB/share)

     -0.014        
 
before
restatement
  
  
    
 
after
restatement
  
    -115.15   
        0.139         0.093     

 

* After the implementation of share capital increase from the capital reserve of the Company in December 2013, total share capital of the Company increased from RMB7.2 billion to RMB10.8 billion.

 

5


Table of Contents

Excluding non-recurring items and amount:

Unit: RMB’000

 

Item

   Amount for the
Reporting Period

(July to September 2014)
     Amount for the period
from the beginning of
the year to the end of
the Reporting Period

(January to September
2014)
 

Net losses on disposal of non-current assets

     -12,396         -20,601   

Employee reduction expenses

     -731         -3,556   

Government grants recognised through profit and loss (except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business)

     126,985         138,858   

Income from external entrusted loans

     582         1,732   

Other non-operating income and expenses other than those mentioned above

     -15,474         -24,033   

Tax effect for the above items

     24,727         23,098   

Effect on minority interests (after tax)

     285         688   
  

 

 

    

 

 

 

Total

     123,978         116,186   
  

 

 

    

 

 

 

 

6


Table of Contents

2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholding of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)

Unit: Share

 

Total number of shareholders

   123,309
Shareholdings of the top ten shareholders

Name of shareholder (in full)

   Increase/
Decrease
over the
Reporting
Period
     Number of shares
held at the end of
the Reporting
Period
     Percentage
of total
shareholding
(%)
     Number of shares
with selling
restrictions
     Number of shares
pledged or frozen
  

Type of
shareholder

               Situation of
the shares
     Number   

China Petroleum & Chemical Corporation

     0         5,460,000,000         50.56         4,920,000,000         Nil         

State-owned

enterprise legal person

HKSCC (Nominees) Ltd.

     4,063,000         3,445,729,653         31.90         0         Unknown          Foreign legal person

Shanghai Kangli Gong Mao Company

     -70,000         25,185,000         0.23         0         Unknown          Others

Zhejiang Province Economic Construction and Investment Company

     0         18,000,000         0.17         0         Unknown          Others

Bank of China — Harvest Shanghai Shenzhen300 Index Securities Investment Fund

     -947,012         10,843,638         0.10         0         Unknown          Others

Lu Yongjun LOGO

     Unknown         9,449,678         0.09         0         Unknown          Domestic natural person

Shanghai Textile Development Corporation. Ltd

     0         8,475,000         0.08         0         Unknown          Others

IP KOW

     0         8,148,000         0.08         0         Unknown          Others

Industrial and Commercial Bank of ChinaLimited - China CSI 300 exchange-tradedindex securities investment fund

     46,400         7,853,866         0.07         0         Unknown          Others

ChangJiangWan Holdings Ltd.

     650,000         7,512,692         0.07         0         Unknown          Others

 

7


Table of Contents
Shareholding of the top ten shareholders of unrestricted shares   

Name of shareholders

   Number of unrestricted
shares in circulation held
     Type and number of shares  
      Type      Number  

HKSCC (Nominees) Limited

     3,445,729,653        

 

Overseas listed

foreign shares

  

  

     3,445,729,653   

China Petroleum & Chemical Corporation

     540,000,000        

 

RMB-denominated

ordinary shares

  

  

     540,000,000   

Shanghai Kangli Industry And Trade Co., Ltd.

     25,185,000        

 

RMB-denominated

ordinary shares

  

  

     25,185,000   

Zhejiang Province Economic Construction and Investment Company

     18,000,000        

 

RMB-denominated

ordinary shares

  

  

     18,000,000   

Bank of China — Harvest Shanghai Shenzhen 300 Index Securities Investment Fund

     10,843,638        

 

RMB-denominated

ordinary shares

  

  

     10,843,638   

Lu Yongjun LOGO

     9,449,678        

 

RMB-denominated

ordinary shares

  

  

     9,449,678   

Shanghai Textile Development Corporation. Ltd

     8,475,000        

 

RMB-denominated

ordinary shares

  

  

     8,475,000   

IP KOW

     8,148,000        

 

Overseas listed

foreign shares

  

  

     8,148,000   

Industrial and Commercial Bank of China Limited - China CSI 300 exchange-traded index securities investment fund

     7,853,866        

 

RMB-denominated

ordinary shares

  

  

     7,853,866   

ChangJiangWan Holdings Ltd.

     7,512,692        

 

RMB-denominated

ordinary shares

  

  

     7,512,692   

Explanation of the connected relationship or acting in concert relationship of the above shareholders

    
 
 
 
 
 
 
 
 
 
 
 
 
Among the above-mentioned shareholders, China
Petroleum & Chemical Corporation (“Sinopec Corp.”),
a state-owned enterprise legal person, does not have
any connected relationship with the other shareholders,
and is not an act-in-concert party of the other
shareholders under the “Administration Measures on
Acquisition of Listed Companies”. Among the above-
mentioned shareholders, HKSCC (Nominees) Limited
is a nominee shareholder. Apart from the above, the
Company is not aware of any other connected
relationships among the other shareholders, or any act-
in-concert parties under the “Administration Measures
on the Acquisition of Listed Companies”.
  
  
  
  
  
  
 
  
  
  
 
  
  

 

8


Table of Contents
3. MAJOR EVENTS

3.1 DESCRIPTION OF SUBSTANTIAL CHANGES IN FINANCIAL REPORT ITEMS AND FINANCIAL INDICATORS OF THE COMPANY

Unit: RMB’000

 

Item

   As at
30 September

2014
     As at
31 December

2013
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

Cash at bank and on hand

     282,291         133,256         149,035         111.84       Decrease in capital expenditure in the Reporting Period

Notes receivable

     1,821,527         2,984,445         -1,162,918         -38.97       Decline in sales in the Reporting Period

Advances to suppliers

     671,617         5,930         665,687         11,225.75       Increase in advances for procurement

Other current assets

     173,826         297,779         -123,953         -41.63       Decrease in deductible VAT

Accounts payable

     5,570,231         8,851,932         -3,281,701         -37.07       Decline in volume of product processed and raw materials procured in the Reporting Period

Advances from customers

     860,822         507,960         352,862         69.47       Increase in advances received at the end of the Reporting Period

Current portion of non-current liabilities

     —           609,690         -609,690         -100.00       Repayment of borrowings due in the Reporting Period

Specific reserve

     39,148         5,832         33,316         571.26       Provision for the unused portion of safety production costs increased

Undistributed profits

     1,665,925         2,358,032         -692,107         -29.35       Loss during the Reporting Period

Unit: RMB’000

 

Item

   For the nine-month
period ended
30 September
     Increase/
decrease
amount
     Change
(%)
    

Reason for change

   2014      2013           

Financial expenses (“-” to indicate income)

     355,419         -149,451         504,870         -337.82       Depreciation of RMB against the US Dollar, higher foreign exchange losses

Investment income (“-” to indicate loss)

     -24,304         62,005         -86,309         -139.20       Loss of associates led to higher investment loss

Operating profit (“-” to indicate loss)

     -251,916         1,394,936         -1,646,852         -118.06       A fall in the volume of oil processed and a reduction in the profit of the refinery segment; a fall in gross margin of the petrochemical segment, enlarging the loss

Non-operating income

     156,095         22,690         133,405         587.95       Receipt of refunds relating to local education surcharge during the Reporting Period

Income tax expenses

     -12,215         343,309         -355,524         -103.56       Loss during the Reporting period

Net profit (“-” to indicate net loss)

     -145,477         1,013,274         -1,158,751         -114.36       A fall in the volume of oil processed and a reduction in the profit of the refinery segment; a fall in gross margin of the petrochemical segment, enlarging the loss

Profit attributable to equity shareholders of the Company (“-” to indicate loss)

     -152,106         1,004,210         -1,156,316         -115.15      

 

9


Table of Contents

3.2 Significant events and their impacts and solutions

There was no significant event during the Reporting Period.

3.3 Fulfillment of commitments for by the Company and shareholders holding more than 5% of shares

The Company disclosed The Explanatory Memorandum for the A-Share Reform Proposal of the Company (Revised draft) on 20 June 2013 in which Sinopec Corp., the Company’s controlling shareholder, has given four undertakings. One of the undertakings is as follow:

Sinopec Corp. shall, within 12 months from the date on which its non-circulating shares of Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), submit a stock option incentive scheme to the Board that complies with the relevant rules of the State-owned Assets Supervision and Administration Commission of the State Council and the China Securities Regulatory Commission, under which the initial exercise price for the stock options under the scheme shall not be lower than the closing price of the Company’s shares on 30 May 2013 (being RMB6.43 per share) (in case of ex-rights or ex-dividends prior to the announcement of the draft of the stock option incentive scheme, the exercise price of the options shall be adjusted accordingly).

With regard to the undertaking mentioned above, the Company has been notified by its controlling shareholder Sinopec Corp. that in accordance with The Explanatory Memorandum for the A-Share Reform Proposal of the Company (Revised Draft), Sinopec Corp. will submit a stock option incentive scheme which complies with the relevant rules of SASAC and the CSRC to the Board as soon as practicable. “Sinopec Shanghai Petrochemical Company Limited Ashare option incentive scheme (Draft)” has been discussed and endorsed in the second Meeting of the Eighth Session of the Board held on 15 August 2014 by way of correspondence. For further details, please refer to the announcement published in the China Securities Journal, Securities Times and Shanghai Securities News on 18 August 2014, and posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.

 

10


Table of Contents

Undertakings being fulfilled during the Reporting Period include the following:

 

  1. Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of the Company acquiring the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal in or transfer such shares through the stock exchanges. Also, after the expiration of the aforesaid undertaking, the amount of existing non-circulating shares to be disposed by Sinopec Corp. through trading on the stock exchange shall not represent more than 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not more than 10% within the next 24 months.

 

  2. Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform scheme, and shall consider the Company as a platform for the development of related businesses in future.

For more details, please refer to the full version of The Explanatory Memorandum for the A-share Reform Proposal of the Company (the Revised Draft) published on the websites of Shanghai Stock Exchange, Stock Exchange of Hong Kong and the Company, as well as posted on Shanghai Securities News and China Securities Journal on 20 June 2013.

With regard to these two undertakings, the Company did not notice any conditions that violated the undertakings or any unfulfilled matters during the required period.

3.4 Warning and reasons for estimated loss or significant change in net profit year-on-year between the start of 2014 and the end of next reporting period

In the first three quarters of 2014, given the continuous downturn in petrochemical demand in the PRC, the price of petrochemical products weakened, which leads to a significant year-on-year decline in the prices of the Group’s major petrochemical products, thus enlarging the loss of the petrochemical segment. Meanwhile, the substantial depreciation of Renminbi resulted in a correspondingly substantial increase in the Group’s financial expenses compared with the same period last year. In addition, in view of the market conditions and upstream and downstream material balance, the Group lowered its crude oil processing volume compared with the year-ago period, which reduced the profit of the Group’s refinery segment to a certain degree. Last but not least, China’s domestic prices of refined oils fell as a consequence of the continuous decrease in international crude oil prices since the third quarter. As there is a lag effect from the Company’s crude oil procurement to sales of refined oil products, this has led to reduced profit of the refinery segment in the short term. The Company expects that the situation mentioned above will not improve significantly in the fourth quarter, and the full-year results are expected to be substantially worse compared to the previous year.

3.5 Effect of the application of new accounting standards on consolidated financial statements

The Company has adopted new or revised accounting standards for business enterprises issued by the Ministry of Finance since 1 July 2014. Based on the Company’s evaluation, changes in the financial standards do not have a significant impact on this financial report and disclosure.

 

11


Table of Contents
4 APPENDIX

 

4.1 CONSOLIDATED BALANCE SHEETS

AS AT 30 SEPTEMBER 2014

Unit: RMB’000

 

Items

   30 September 2014      31 December 2013  
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     282,291         133,256   

Notes receivable

     1,821,527         2,984,445   

Accounts receivable

     1,773,689         1,976,496   

Advances to suppliers

     671,617         5,930   

Dividends receivable

     12,500         —     

Other receivables

     56,625         48,883   

Inventories

     7,278,727         9,039,239   

Other current assets

     173,826         297,779   
  

 

 

    

 

 

 

Total current assets

     12,070,802         14,486,028   
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     3,057,049         3,173,594   

Investment properties

     419,205         429,292   

Fixed assets

     15,597,471         16,768,602   

Construction in progress

     458,419         456,823   

Intangible assets

     445,543         458,532   

Long-term prepaid expenses

     595,814         458,463   

Deferred tax assets

     707,768         684,599   
  

 

 

    

 

 

 

Total non-current assets

     21,281,269         22,429,905   
  

 

 

    

 

 

 

Total assets

     33,352,071         36,915,933   
  

 

 

    

 

 

 

 

12


Table of Contents

CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2014

 

Unit: RMB’000

 

Items

   30 September 2014      31 December 2013  
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     6,925,722         6,484,336   

Notes payable

     11,659         12,680   

Accounts payable

     5,570,231         8,851,932   

Advances from customers

     860,822         507,960   

Employee benefits payable

     43,023         41,418   

Taxes payable

     1,089,682         840,682   

Interest payable

     13,693         10,740   

Dividends payable

     21,192         20,918   

Other payables

     561,531         637,098   

Current portion of non-current liabilities

     —           609,690   
  

 

 

    

 

 

 

Total current liabilities

     15,097,555         18,017,454   
  

 

 

    

 

 

 

Non-current liabilities

     

Long-term borrowings

     636,030         627,800   

Deferred revenue

     184,096         180,000   
  

 

 

    

 

 

 

Total non-current liabilities

     820,126         807,800   
  

 

 

    

 

 

 

Total liabilities

     15,917,681         18,825,254   
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     493,922         493,922   

Specific reserve

     39,148         5,832   

Surplus reserve

     4,173,831         4,173,831   

Undistributed profits

     1,665,925         2,358,032   
  

 

 

    

 

 

 

Total equity attributable to equity shareholders of the Company

     17,172,826         17,831,617   
  

 

 

    

 

 

 

Minority interests

     261,564         259,062   
  

 

 

    

 

 

 

Total shareholders’ equity

     17,434,390         18,090,679   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     33,352,071         36,915,933   
  

 

 

    

 

 

 

 

13


Table of Contents

COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2014

Unit: RMB’000

 

Items

   30 September 2014      31 December 2013  
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     224,318         78,448   

Notes receivable

     1,506,857         2,311,142   

Accounts receivable

     933,612         1,547,731   

Advances to suppliers

     644,552         1,759   

Dividends receivable

     12,500         —     

Other receivables

     22,107         25,282   

Inventories

     6,805,191         8,634,949   

Other current assets

     60,381         202,326   
  

 

 

    

 

 

 

Total current assets

     10,209,518         12,801,637   
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     4,125,180         4,217,064   

Investment properties

     415,958         425,892   

Fixed assets

     15,205,105         16,340,739   

Construction in progress

     454,286         456,823   

Intangible assets

     363,589         372,607   

Long-term prepaid expenses

     580,314         442,226   

Deferred tax assets

     700,843         681,293   
  

 

 

    

 

 

 

Total non-current assets

     21,845,275         22,936,644   
  

 

 

    

 

 

 

Total assets

     32,054,793         35,738,281   
  

 

 

    

 

 

 

 

14


Table of Contents

COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2014

 

Unit: RMB’000

 

Items

   30 September 2014      31 December 2013  
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     7,323,722         6,522,336   

Accounts payable

     4,440,544         7,853,598   

Advance from customers

     749,975         441,266   

Employee benefits payable

     37,260         36,107   

Taxes payable

     1,071,800         821,586   

Interest payable

     13,523         10,615   

Dividends payable

     21,192         20,918   

Other payables

     655,688         1,045,905   

Current portion of non-current liabilities

     —           609,690   
  

 

 

    

 

 

 

Total current liabilities

     14,313,704         17,362,021   
  

 

 

    

 

 

 

Non-current liabilities

     

Long-term borrowings

     615,250         600,000   

Deferred revenue

     183,031         180,000   
  

 

 

    

 

 

 

Total non-current liabilities

     798,281         780,000   
  

 

 

    

 

 

 

Total liabilities

     15,111,985         18,142,021   
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     493,922         493,922   

Specific reserve

     34,408         —     

Surplus reserve

     4,173,831         4,173,831   

Undistributed profits

     1,440,647         2,128,507   
  

 

 

    

 

 

 

Total shareholders’ equity

     16,942,808         17,596,260   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     32,054,793         35,738,281   
  

 

 

    

 

 

 

 

15


Table of Contents
4.2 CONSOLIDATED INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Revenue

     76,718,822         86,356,446   

Less: Cost of sales

     67,485,251         75,174,216   

Taxes and surcharges

     6,720,066         7,493,290   

Selling and distribution expenses

     425,524         496,969   

General and administrative expenses

     1,937,285         1,984,612   

Financial expenses (“-” to indicate income)

     355,419         -149,451   

Asset impairment losses

     22,889         23,879   

Add: Investment income (“-” to indicate losses)

     -24,304         62,005   

Including: Share of profits of associates and jointly controlled entities

     -30,730         62,005   

Operating profit (“-” to indicate loss)

     -251,916         1,394,936   

Add: Non-operating income

     156,095         22,690   

Including: Profits on disposal of non-current assets

     8,279         1,467   

Less: Non-operating expenses

     61,871         61,043   

Including: Losses on disposal of non-current assets

     28,880         22,632   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     -157,692         1,356,583   
  

 

 

    

 

 

 

Less: Income tax expenses

     -12,215         343,309   

Net profit (“-” to indicate net loss)

     -145,477         1,013,274   

Attributable to equity shareholders of the Company (“-” to indicate net loss)

     -152,106         1,004,210   

Minority interests

     6,629         9,064   

Earnings per share

     

Basic and diluted earnings per share (“-” to indicate losses) (RMB)

   RMB -0.014       RMB

 

0.093

(Restated

 

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income (“-” to indicate loss)

     -145,477         1,013,274   
  

 

 

    

 

 

 

Attributable to equity shareholders of the Company (“-” to indicate loss)

     -152,106         1,004,210   

Minority interests

     6,629         9,064   

 

16


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Revenue

     64,439,504         76,063,282   

Less: Cost of sales

     55,427,125         65,044,434   

Taxes and surcharges

     6,714,926         7,488,926   

Selling and distribution expenses

     322,537         393,256   

General and administrative expenses

     1,829,153         1,871,272   

Financial expenses (“-” to indicate income)

     330,160         -117,212   

Asset impairment losses

     38,315         38,726   

Add: Investment income (“-” to indicate loss)

     -37,618         54,896   

Including: Share of profits of associates and jointly controlled entities (“-” to indicate loss)

     -45,697         46,817   

Operating profit (“-” to indicate loss)

     -260,330         1,398,776   

Add: Non-operating income

     154,765         21,124   

Including: Profits on disposal of non-current assets

     8,279         1,467   

Less: Non-operating expenses

     61,844         60,886   

Including: Losses on disposal of non-current assets

     28,862         22,624   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     -167,409         1,359,014   
  

 

 

    

 

 

 

Less: Income tax expenses

     -19,550         333,387   

Net profit (“-” to indicate net loss)

     -147,859         1,025,627   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income (“-” to indicate loss)

     -147,859         1,025,627   
  

 

 

    

 

 

 

 

17


Table of Contents

CONSOLIDATED INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2014      2013  

Revenue

     25,344,545         29,245,524   

Less: Cost of sales

     22,467,555         25,154,744   

Taxes and surcharges

     2,065,844         2,569,555   

Selling and distribution expenses

     151,617         162,167   

General and administrative expenses

     712,865         659,371   

Financial expenses

     76,076         278   

Asset impairment losses (“-” to indicate reversals)

     46         -40   

Add: Investment income

     41,412         53,848   

Including: Share of profits of associates and jointly controlled entities

     34,986         53,848   

Operating profit (“-” to indicate loss)

     -88,046         753,297   

Add: Non-operating income

     130,740         14,747   

Including: Profits on disposal of non-current assets

     3,059         661   

Less: Non-operating expenses

     31,625         20,783   

Including: Losses on disposal of non-current assets

     15,455         2,318   
  

 

 

    

 

 

 

Total profit

     11,069         747,261   
  

 

 

    

 

 

 

Less: Income tax expenses

     -5,359         176,294   

Net profit

     16,428         570,967   

Attributable to equity shareholders of the Company

     12,805         566,190   

Minority interests

     3,623         4,777   

Earnings per share

     

Basic and diluted earnings per share (RMB)

   RMB 0.001       RMB

 

0.052

(Restated

  

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income

     16,428         570,967   
  

 

 

    

 

 

 

Attributable to equity shareholders of the Company

     12,805         566,190   

Minority interests

     3,623         4,777   

 

18


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2014      2013  

Revenue

     20,758,829         25,694,155   

Less: Cost of sales

     17,956,846         21,658,812   

Taxes and surcharges

     2,064,023         2,567,440   

Selling and distribution expenses

     114,470         132,780   

General and administrative expenses

     676,229         625,817   

Financial expenses

     74,846         8,576   

Asset impairment losses (“-” to indicate reversals)

     2         -40   

Add: Investment income

     29,013         49,455   

Including: Share of profits of associates and jointly controlled entities

     29,013         49,455   

Operating profit (“-” to indicate loss)

     -98,574         750,225   

Add: Non-operating income

     130,044         14,687   

Including: Profits on disposal of non-current assets

     3,059         661   

Less: Non-operating expenses

     31,610         20,774   

Including: Losses on disposal of non-current assets

     15,440         2,318   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     -140         744,138   
  

 

 

    

 

 

 

Less: Income tax expenses

     -5,292         173,813   

Net profit

     5,152         570,325   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income

     5,152         570,325   
  

 

 

    

 

 

 

 

19


Table of Contents
4.3 CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     90,370,477         98,939,697   

Refund of taxes and surcharges

     29,424         37,213   

Cash received relating to other operating activities

     149,524         15,037   
  

 

 

    

 

 

 

Sub-total of cash inflows

     90,549,425         98,991,947   
  

 

 

    

 

 

 

Cash paid for goods and services

     -78,305,280         -82,488,573   

Cash paid to and on behalf of employees

     -1,787,484         -1,788,031   

Payments of taxes and surcharges

     -8,296,904         -9,433,370   

Cash paid relating to other operating activities

     -449,120         -395,849   
  

 

 

    

 

 

 

Sub-total of cash outflows

     -88,838,788         -94,105,823   
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     1,710,637         4,886,124   

Cash flows from investing activities

     

Cash received from entrusted lendings

     42,000         42,000   

Cash received from returns on investments

     78,225         48,864   

Net cash received from disposal of fixed assets

     11,331         2,645   

Net cash received from disposal of an associate

     13,058         —     

Cash received relating to other investing activities

     52,563         62,223   
  

 

 

    

 

 

 

Sub-total of cash inflows

     197,177         155,732   
  

 

 

    

 

 

 

Cash paid to acquire fixed assets and other long-term assets

     -617,834         -833,351   

Cash payment of entrusted lendings

     -50,000         -42,000   

Investment in an associate

     -11,541         —     
  

 

 

    

 

 

 

Sub-total of cash outflows

     -679,375         -875,351   
  

 

 

    

 

 

 

Net cash flows used in investing activities

     -482,198         -719,619   

 

20


Table of Contents

CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Cash flows from financing activities

     

Cash received from borrowings

     39,638,640         43,263,680   
  

 

 

    

 

 

 

Sub-total of cash inflows

     39,638,640         43,263,680   
  

 

 

    

 

 

 

Cash repayments of borrowings

     -39,872,066         -46,978,671   

Cash paid for distribution of dividends or profits and interest expenses

     -846,082         -294,576   
  

 

 

    

 

 

 

Sub-total of cash outflows

     -40,718,148         -47,273,247   
  

 

 

    

 

 

 

Net cash flows used in financing activities

     -1,079,508         -4,009,567   

Effect of foreign exchange rate changes on cash and cash equivalents

     104         3,135   

Net increase in cash and cash equivalents

     149,035         160,073   

Add: Cash and cash equivalents at beginning of the period

     133,256         160,962   

Cash and cash equivalents at end of the period

     282,291         321,035   

 

21


Table of Contents

COMPANY CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     76,200,590         87,968,962   

Refund of taxes and surcharges

     492         468   

Cash received relating to other operating activities

     147,063         69,421   
  

 

 

    

 

 

 

Sub-total of cash inflows

     76,348,145         88,038,851   
  

 

 

    

 

 

 

Cash paid for goods and services

     -64,339,378         -71,668,589   

Cash paid to and on behalf of employees

     -1,667,324         -1,670,556   

Payments of taxes and surcharges

     -8,241,914         -9,368,520   

Cash paid relating to other operating activities

     -736,278         -432,195   
  

 

 

    

 

 

 

Sub-total of cash outflows

     -74,984,894         -83,139,860   
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     1,363,251         4,898,991   

Cash flows from investing activities

     

Cash received from returns on investments

     53,308         23,383   

Net cash received from disposal of fixed assets

     11,283         1,262   

Cash received relating to other investing activities

     48,078         57,644   
  

 

 

    

 

 

 

Sub-total of cash inflows

     112,669         82,289   
  

 

 

    

 

 

 

Cash paid to acquire fixed assets and other long-term assets

     -612,643         -829,798   

Investment in an associate

     -11,541         —     
  

 

 

    

 

 

 

Sub-total of cash outflows

     -624,184         -829,798   
  

 

 

    

 

 

 

Net cash flows used in investing activities

     -511,515         -747,509   

 

22


Table of Contents

COMPANY CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2014      2013  

Cash flows from financing activities

     

Cash received from borrowings

     39,985,640         43,252,670   
  

 

 

    

 

 

 

Sub-total of cash inflows

     39,985,640         43,252,670   
  

 

 

    

 

 

 

Cash repayments of borrowings

     -39,852,046         -46,988,551   

Cash paid for distribution of dividends or profits and interest expenses

     -839,468         -274,572   
  

 

 

    

 

 

 

Sub-total of cash outflows

     -40,691,514         -47,263,123   
  

 

 

    

 

 

 

Net cash flows used in financing activities

     -705,874         -4,010,453   

Effect of foreign exchange rate changes on cash and cash equivalents

     8         -10   

Net increase in cash and cash equivalents

     145,870         141,019   

Add: Cash and cash equivalents at beginning of the period

     78,448         119,148   

Cash and cash equivalents at end of the period

     224,318         260,167   

 

By Order of the Board

Wang Zhiqing

Chairman

Shanghai, the PRC, 29 October 2014

As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Cai Tingji and Zhang Yimin.

 

23