Maryland
|
72-1571637
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer þ
|
Non-accelerated
filer ¨
|
Three
Months Ended
March
31, 2006
|
||
Previously
reported net loss
|
$
|
(5,087,132)
|
Pre-tax
adjustments:
|
||
Interest
rate lock commitment mark to market
|
(4,079,928)
|
|
Adjustment
to net interest income and other
|
(391,843)
|
|
Total
pre-tax adjustments
|
(4,471,771)
|
|
Related
tax effects - (provision for)/benefit from
|
1,587,092
|
|
Net
after-tax adjustments
|
(2,884,679)
|
|
Restated
net loss
|
$
|
(7,971,811)
|
PART
I. FINANCIAL INFORMATION
|
5
|
ITEM
1. FINANCIAL STATEMENTS.
|
5
|
Consolidated
Balance Sheets as of March 31, 2006 (unaudited) and December
31,
2005
|
5
|
Consolidated
Statements of Operations for the three months ended March 31,
2006 and
2005 (unaudited)
|
6
|
Consolidated
Statement of Stockholders’ Equity for the three months ended March 31,
2006 (unaudited).
|
7
|
Consolidated
Statements of Cash Flows for the three months ended March 31,
2006 and
2005 (unaudited).
|
8
|
Notes
to Consolidated Financial Statements (unaudited).
|
10
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.
|
39
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
54
|
ITEM
4. CONTROLS AND PROCEDURES.
|
61
|
PART
II. OTHER INFORMATION
|
62
|
ITEM
1. LEGAL PROCEEDINGS.
|
62
|
ITEM
1A.RISK FACTORS
|
62
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
|
62
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
|
64
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
64
|
ITEM
5. OTHER INFORMATION.
|
64
|
ITEM
6. EXHIBITS AND REPORTS ON FORM 8-K.
|
64
|
OPTEUM
INC.
|
||||
CONSOLIDATED
BALANCE SHEETS
|
||||
(Unaudited)
Restated-See
Note 2
|
||||
ASSETS
|
March
31, 2006
|
December
31, 2005
|
||
MORTGAGE
BACKED SECURITIES:
|
||||
Pledged
to counterparties, at fair value
|
$
|
3,528,646,943
|
$
|
3,493,490,046
|
Unpledged,
at fair value
|
9,907,267
|
539,313
|
||
TOTAL
MORTGAGE BACKED SECURITIES
|
3,538,554,210
|
3,494,029,359
|
||
Cash
and cash equivalents
|
90,872,039
|
130,510,948
|
||
Restricted
cash
|
-
|
2,310,000
|
||
Mortgage
loans held for sale, net
|
717,513,438
|
894,237,630
|
||
Retained
interests, trading
|
105,196,205
|
98,010,592
|
||
Securities
held for sale
|
1,847,248
|
2,782,548
|
||
Mortgage
servicing rights, net
|
93,337,355
|
86,081,594
|
||
Receivables,
net
|
6,656,880
|
24,512,118
|
||
Principal
payments receivable
|
15,624,670
|
21,497,365
|
||
Accrued
interest receivable
|
16,441,538
|
15,740,475
|
||
Property
and equipment, net
|
17,038,985
|
16,067,170
|
||
Prepaid
and other assets
|
18,880,916
|
19,321,766
|
||
TOTAL
ASSETS
|
$
|
4,621,963,484
|
$
|
4,805,101,565
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
LIABILITIES:
|
||||
Repurchase
agreements
|
$
|
3,413,954,826
|
$
|
3,337,598,362
|
Warehouse
lines of credit and drafts payable
|
697,860,930
|
873,741,429
|
||
Other
secured borrowings
|
105,452,119
|
104,886,339
|
||
Junior
subordinated notes due to Bimini Capital Trust I & II
|
103,097,000
|
103,097,000
|
||
Accrued
interest payable
|
34,639,214
|
30,232,719
|
||
Unsettled
security purchases
|
1,709,728
|
58,278,701
|
||
Dividends
payable
|
2,645,853
|
-
|
||
Deferred
tax liability
|
14,656,550
|
18,360,679
|
||
Accounts
payable, accrued expenses and other
|
18,850,267
|
26,417,996
|
||
TOTAL
LIABILITIES
|
4,392,866,487
|
4,552,613,225
|
||
STOCKHOLDERS'
EQUITY:
|
||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; designated,
1,800,000 shares as Class A Redeemable and 2,000,000 shares as
Class B
Redeemable; shares issued and outstanding at March 31, 2006 and
December
31, 2005, 1,223,208 Class A Redeemable and no Class B
Redeemable
|
1,223
|
1,223
|
||
Class
A common stock, $0.001 par value; 98,000,000 shares designated;
24,172,598
shares issued and 23,083,498 shares outstanding at March 31,
2006, and
24,129,042 shares issued and 23,567,242 shares outstanding at
December 31,
2005
|
24,173
|
24,129
|
||
Class
B common stock, $0.001 par value; 1,000,000 shares designated,
319,388
shares issued and outstanding at March 31, 2006 and December
31,
2005
|
319
|
319
|
||
Class
C common stock, $0.001 par value; 1,000,000 shares designated,
319,388
shares issued and outstanding at March 31, 2006 and December
31,
2005
|
319
|
319
|
||
Additional
paid-in capital
|
342,759,382
|
342,230,342
|
||
Accumulated
other comprehensive loss
|
(87,918,732)
|
(76,494,378)
|
||
Accumulated
deficit
|
(16,033,006)
|
(8,037,260)
|
||
Treasury
Stock; Class A common stock, at cost; 1,089,100 shares at March
31, 2006
and 561,800 shares at December 31, 2005
|
(9,736,681)
|
(5,236,354)
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
229,096,997
|
252,488,340
|
||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
4,621,963,484
|
$
|
4,805,101,565
|
See
notes to consolidated financial
statements.
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
||||
Three
Months Ended March 31,
Restated-See
Note 2
|
||||
2006
|
2005
|
|||
INTEREST
INCOME:
|
||||
Interest
income, net of amortization of premium and discount
|
$
|
60,280,985
|
$
|
31,069,934
|
Interest
expense
|
(56,189,361)
|
(19,841,710)
|
||
NET
INTEREST INCOME
|
4,091,624
|
11,228,224
|
||
NON-INTEREST
INCOME:
|
||||
GAINS
ON MORTGAGE BANKING ACTIVITIES
|
2,996,730
|
-
|
||
GAINS
ON SALES OF MORTGAGE BACKED SECURITIES
|
-
|
1,982,382
|
||
SERVICING
INCOME/(LOSS):
|
||||
Servicing
fee income
|
6,299,224
|
-
|
||
Fair
Value adjustments to mortgage servicing rights
|
(8,062,481)
|
-
|
||
NET
SERVICING (LOSS)
|
(1,763,257)
|
-
|
||
OTHER
NON-INTEREST INCOME
|
1,748,142
|
-
|
||
TOTAL
NON-INTEREST INCOME
|
2,981,615
|
1,982,382
|
||
TOTAL
NET REVENUE
|
7,073,239
|
13,210,606
|
||
DIRECT
REIT
OPERATING
EXPENSES
|
319,250
|
589,973
|
||
GENERAL
AND ADMINISTRATIVE EXPENSES:
|
||||
Compensation
and related benefits
|
8,024,556
|
1,205,333
|
||
Directors'
fees and liability insurance
|
209,896
|
156,450
|
||
Audit,
legal and other professional fees
|
1,202,147
|
198,005
|
||
Other
interest expense
|
1,731,785
|
-
|
||
Other
administrative expenses
|
8,937,852
|
153,006
|
||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
20,106,236
|
1,712,794
|
||
TOTAL
EXPENSES
|
20,425,486
|
2,302,767
|
||
(LOSS)
INCOME BEFORE INCOME TAXES
|
(13,352,247)
|
10,907,839
|
||
INCOME
TAX BENEFIT
|
5,380,436
|
-
|
||
NET
(LOSS) INCOME
|
$
|
(7,971,811)
|
$
|
10,907,839
|
BASIC
AND DILUTED NET (LOSS) INCOME:
|
||||
PER
CLASS A REDEEMABLE PREFERRED SHARE
|
$
|
-
|
$
|
-
|
PER
CLASS A COMMON SHARE
|
$
|
(0.34)
|
$
|
0.52
|
PER
CLASS B COMMON SHARE
|
$
|
(0.34)
|
$
|
0.51
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTING BASIC
AND DILUTED
PER SHARE AMOUNTS:
|
||||
CLASS
A REDEEMABLE PREFERRED SHARES
|
1,223,208
|
N/A
|
||
CLASS
A COMMON SHARES
|
23,436,534
|
20,795,612
|
||
CLASS
B COMMON SHARES
|
319,388
|
319,388
|
||
CASH
DIVIDENDS DECLARED PER:
|
||||
CLASS
A REDEEMABLE PREFERRED SHARE
|
$
|
-
|
$
|
-
|
CLASS
A COMMON SHARE
|
$
|
0.11
|
$
|
0.53
|
CLASS
B COMMON SHARE
|
$
|
0.11
|
$
|
0.53
|
See
notes to consolidated financial
statements.
|
OPTEUM
INC.
|
|||||||||||
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited)
|
|||||||||||
for
the three months ended March 31, 2006
Restated-See
Note 2
|
|||||||||||
Common
Stock,
Amounts
at par value
|
Class
A Redeemable Preferred
|
Treasury
|
Additional
Paid-in
|
Accumulated
Other Comprehensive
|
Accumulated
|
||||||
Class
A
|
Class
B
|
Class
C
|
Stock
|
Stock
|
Capital
|
Loss
|
Deficit
|
Total
|
|||
Balances,
December 31, 2005
|
$
24,129
|
$
319
|
$
319
|
$
1,223
|
$(5,236,354)
|
$342,230,342
|
$
(76,494,378)
|
$(8,037,260)
|
$
252,488,340
|
||
Fair
value adjustment upon adoption of SFAS No. 156 (see Note
6)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,621,918
|
2,621,918
|
||
Issuance
of Class A common shares for board compensation and equity
plan phantom share exercises, net
|
44
|
-
|
-
|
-
|
-
|
98,105
|
-
|
-
|
98,149
|
||
Treasury
stock purchases
|
-
|
-
|
-
|
-
|
(4,500,327)
|
-
|
-
|
-
|
(4,500,327)
|
||
Cash
dividends declared
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,645,853)
|
(2,645,853)
|
||
Phantom
shares vested and amortization of equity plan compensation,
net
|
-
|
-
|
-
|
-
|
-
|
559,318
|
-
|
-
|
559,318
|
||
Stock
issuance costs
|
-
|
-
|
-
|
-
|
-
|
(128,383)
|
-
|
-
|
(128,383)
|
||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(7,971,811)
|
(7,971,811)
|
||
Unrealized
loss on available for sale securities, net
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,424,354)
|
-
|
(11,424,354)
|
||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(19,396,165)
|
||
|
|
|
|
|
|
|
|
|
|||
Balances,
March 31, 2006
|
$
24,173
|
$
319
|
$
319
|
$
1,223
|
$(9,736,681)
|
$
342,759,382
|
$(87,918,732)
|
$(16,033,006)
|
$
229,096,997
|
||
See
notes to consolidated financial
statements.
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
||||
Three
Months Ended March 31,
Restated-See
Note 2
|
||||
2006
|
2005
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
(loss) income
|
$
|
(7,971,811)
|
$
|
10,907,839
|
Adjustments
to reconcile net (loss) income to net cash provided by operating
activities:
|
||||
(Gains)
on mortgage banking activities
|
(2,996,730)
|
-
|
||
Amortization
of premium and discount on mortgage backed securities
|
3,471,025
|
8,097,698
|
||
Mortgage
loans held for sale
|
179,720,923
|
-
|
||
Retained
interest, trading
|
(7,185,613)
|
-
|
||
Securities
held for sale
|
935,300
|
-
|
||
Mortgage
servicing rights, net
|
(4,633,843)
|
-
|
||
Deferred
tax liability
|
(3,704,129)
|
-
|
||
Gains
on sales of mortgage backed securities
|
-
|
(1,982,382)
|
||
Stock
compensation
|
657,468
|
554,784
|
||
Depreciation
and amortization
|
1,027,644
|
11,974
|
||
Changes
in operating assets and liabilities:
|
||||
Receivables,
net
|
17,855,238
|
-
|
||
Accrued
interest receivable
|
(701,063)
|
(2,304,010)
|
||
Prepaids
and other assets
|
283,855
|
(5,041,862)
|
||
Accrued
interest payable
|
4,406,495
|
6,945,692
|
||
Accounts
payable, accrued expenses and other
|
2,682,552
|
(27,280)
|
||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
183,847,311
|
17,162,453
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
From
available-for-sale securities:
|
||||
Purchases
|
(432,101,265)
|
(827,611,830)
|
||
Sales
|
-
|
172,040,665
|
||
Principal
repayments
|
321,984,757
|
233,893,795
|
||
Purchases
of property and equipment
|
(1,842,465)
|
(92,180)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
(111,958,973)
|
(421,769,550)
|
||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Decrease
(increase) in restricted cash
|
2,310,000
|
(20,928,000)
|
||
Proceeds
from borrowings
on
repurchase agreements
|
4,609,404,826
|
3,780,538,224
|
||
Principal
payments on repurchase agreements
|
(4,533,048,362)
|
(3,370,045,825)
|
||
Decrease
in warehouse lines of credit, drafts payable and other secured
borrowings
|
(185,565,000)
|
-
|
||
Stock
issuance and other costs
|
(128,384)
|
(43,930)
|
||
Purchases
of treasury stock
|
(4,500,327)
|
-
|
||
NET
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(111,527,247)
|
389,520,469
|
||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(39,638,909)
|
(15,086,628)
|
||
CASH
AND CASH EQUIVALENTS, Beginning of the period
|
130,510,948
|
128,942,436
|
||
CASH
AND CASH EQUIVALENTS, End of the period
|
$
|
90,872,039
|
$
|
113,855,608
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (CONT’D)
|
||||
(Unaudited)
|
||||
Three
Months Ended March 31,
Restated-See
Note 2
|
||||
2006
|
2005
|
|||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||
Cash
paid during the period for interest
|
$
|
53,514,651
|
$
|
12,896,018
|
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||
Cash
dividends declared and payable, not yet paid
|
$
|
2,645,853
|
$
|
11,241,953
|
Unsettled
security purchases
|
$
|
1,709,728
|
$
|
-
|
See
notes to consolidated financial
statements.
|
Repurchase
Agreement Counter-parties
|
Amount
Outstanding
($000)
|
Amount
at
Risk(1)
($000)
|
Weighted
Average
Maturity
of
Repurchase
Agreements
in
Days
|
Percent
of
Total
Amount
Outstanding
|
|||
Deutsche
Bank Securities, Inc.
|
$
|
963,877
|
$
|
11,941
|
66
|
28.23
|
%
|
Nomura
Securities International, Inc.
|
430,521
|
16,862
|
85
|
12.61
|
|||
Washington
Mutual
|
410,994
|
12,625
|
9
|
12.04
|
|||
Bear
Stearns & Co. Inc.
|
299,764
|
7,788
|
44
|
8.78
|
|||
UBS
Investment Bank, LLC
|
246,670
|
8,448
|
54
|
7.23
|
|||
Cantor
Fitzgerald
|
209,148
|
10,256
|
24
|
6.13
|
|||
Goldman
Sachs
|
170,567
|
4,645
|
50
|
5.00
|
|||
Morgan
Stanley
|
165,555
|
5,053
|
41
|
4.85
|
|||
JP
Morgan Securities
|
149,603
|
4,665
|
78
|
4.38
|
|||
Merrill
Lynch
|
112,255
|
4,129
|
55
|
3.29
|
|||
RBS
Greenwich Capital
|
94,053
|
2,631
|
55
|
2.75
|
|||
BNP
Paribas
|
67,430
|
1,993
|
8
|
1.98
|
|||
Lehman
Brothers
|
56,782
|
1,499
|
89
|
1.66
|
|||
Daiwa
Securities America Inc.
|
19,732
|
884
|
98
|
0.57
|
|||
Countrywide
Securities Corp
|
17,004
|
491
|
24
|
0.50
|
|||
Total
|
$
|
3,413,955
|
$
|
93,910
|
100.00
|
%
|
Repurchase
Agreement Counter-parties
|
Amount
Outstanding
($000)
|
Amount
at
Risk(1)
($000)
|
Weighted
Average
Maturity
of
Repurchase
Agreements
in
Days
|
Percent
of
Total
Amount
Outstanding
|
|||
Deutsche
Bank Securities, Inc.
|
$
|
894,748
|
$
|
12,018
|
135
|
26.81
|
%
|
Nomura
Securities International, Inc.
|
623,631
|
27,010
|
122
|
18.69
|
|||
Cantor
Fitzgerald
|
467,638
|
15,958
|
70
|
14.01
|
|||
Washington
Mutual
|
375,345
|
11,630
|
7
|
11.25
|
|||
Goldman
Sachs
|
207,525
|
7,438
|
44
|
6.22
|
|||
Bear
Stearns & Co. Inc.
|
167,610
|
6,096
|
157
|
5.02
|
|||
UBS
Investment Bank, LLC
|
158,781
|
5,059
|
93
|
4.76
|
|||
Merrill
Lynch
|
128,119
|
(7,949)
|
96
|
3.84
|
|||
JP
Morgan Securities
|
115,807
|
1,652
|
151
|
3.47
|
|||
Morgan
Stanley
|
73,505
|
1,767
|
26
|
2.20
|
|||
Lehman
Brothers
|
62,643
|
2,399
|
87
|
1.88
|
|||
Countrywide
Securities Corp
|
22,930
|
1,238
|
86
|
0.69
|
|||
Daiwa
Securities America Inc.
|
19,732
|
39
|
188
|
0.58
|
|||
Bank
of America Securities, LLC
|
19,584
|
815
|
27
|
0.58
|
|||
Total
|
$
|
3,337,598
|
$
|
85,170
|
100.00
|
%
|
(Unaudited)
|
||||
Three
Months Ended March 31,
|
||||
Restated-
See
Note 2
|
||||
2006
|
|
2005
|
||
Net
(Loss)/Income
|
$
|
(7,971,811)
|
$
|
10,907,839
|
Realized
gain on available for sale securities, net
|
-
|
(1,982,382)
|
||
Unrealized
loss on available for sale securities, net
|
(11,424,354)
|
(19,539,061)
|
||
Comprehensive
(Loss)
|
$
|
(19,396,165)
|
$
|
(10,613,604)
|
(Unaudited)
|
||||
Three
Months Ended March 31,
|
||||
Restated-
See
Note 2
|
||||
2006
|
2005
|
|||
Basic
and diluted EPS per Class A common share:
|
||||
Numerator:
net (loss) income allocated to the shares of Class A common shares
|
$
|
(7,863,017)
|
$
|
10,743,594
|
Denominator:
basic and diluted:
|
||||
Class
A common shares outstanding at the balance sheet date
|
23,083,498
|
20,374,883
|
||
Dividend
eligible equity plan shares issued as of the balance sheet
date
|
-
|
516,961
|
||
Effect
of weighting
|
353,036
|
(96,232)
|
||
Weighted
average shares-basic and diluted
|
23,436,534
|
20,795,612
|
||
Basic
and diluted EPS per Class A common share
|
$
|
(0.34)
|
$
|
0.52
|
Basic
and diluted EPS per Class B common share:
|
||||
Numerator:
net (loss) income allocated to Class B common shares
|
$
|
(108,794)
|
$
|
164,245
|
Denominator:
basic and diluted:
|
||||
Class
B common shares outstanding at the balance sheet date
|
319,388
|
319,388
|
||
Basic
and diluted EPS per Class B common share
|
$
|
(0.34)
|
$
|
0.51
|
Basic
and diluted EPS per Class A redeemable preferred share:
|
||||
Numerator:
net (loss) income allocated to Class A redeemable preferred shares
|
$
|
-
|
N/A
|
|
Denominator:
basic and diluted:
|
||||
Class
A redeemable preferred shares outstanding at the balance sheet
date
|
1,223,208
|
N/A
|
||
Basic
and diluted EPS per Class A redeemable preferred share
|
$
|
-
|
N/A
|
Three
Months Ended
March
31, 2006
|
||
Previously
reported net loss
|
$
|
(5,087,132)
|
Pre-tax
adjustments:
|
||
Interest
rate lock commitment mark to market
|
(4,079,928)
|
|
Adjustment
to net interest income and other
|
(391,843)
|
|
Total
pre-tax adjustments
|
(4,471,771)
|
|
Related
tax effects - (provision for)/benefit from
|
1,587,092
|
|
Net
after-tax adjustments
|
(2,884,679)
|
|
Restated
net loss
|
$
|
(7,971,811)
|
OPTEUM
INC.
|
||||
CONSOLIDATED
BALANCE SHEETS
|
||||
March
31, 2006
(Unaudited)
|
||||
Previously
Reported
|
Restated
|
|||
ASSETS
|
||||
MORTGAGE
BACKED SECURITIES:
|
||||
Pledged
to counterparties, at fair value
|
$
|
3,528,646,943
|
$
|
3,528,646,943
|
Unpledged,
at fair value
|
9,907,267
|
9,907,267
|
||
TOTAL
MORTGAGE BACKED SECURITIES
|
3,538,554,210
|
3,538,554,210
|
||
Cash
and cash equivalents
|
90,872,039
|
90,872,039
|
||
Restricted
cash
|
-
|
-
|
||
Mortgage
loans held for sale, net
|
721,593,366
|
717,513,438
|
||
Retained
interests, trading
|
105,196,205
|
105,196,205
|
||
Securities
held for sale
|
1,847,248
|
1,847,248
|
||
Mortgage
servicing rights, net
|
93,337,355
|
93,337,355
|
||
Receivables,
net
|
6,656,880
|
6,656,880
|
||
Principal
payments receivable
|
15,624,670
|
15,624,670
|
||
Accrued
interest receivable
|
16,441,403
|
16,441,538
|
||
Property
and equipment, net
|
17,038,985
|
17,038,985
|
||
Prepaid
and other assets
|
18,882,146
|
18,880,916
|
||
TOTAL
ASSETS
|
$
|
4,626,044,507
|
$
|
4,621,963,484
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
LIABILITIES:
|
||||
Repurchase
agreements
|
$
|
3,413,954,826
|
$
|
3,413,954,826
|
Warehouse
lines of credit and drafts payable
|
697,860,930
|
697,860,930
|
||
Other
secured borrowings
|
105,452,119
|
105,452,119
|
||
Junior
subordinated notes due to Bimini Capital Trust I & II
|
103,097,000
|
103,097,000
|
||
Accrued
interest payable
|
34,639,214
|
34,639,214
|
||
Unsettled
security purchases
|
1,709,728
|
1,709,728
|
||
Dividends
payable
|
2,645,853
|
2,645,853
|
||
Deferred
tax liability
|
16,243,642
|
14,656,550
|
||
Accounts
payable, accrued expenses and other
|
18,850,263
|
18,850,267
|
||
TOTAL
LIABILITIES
|
4,394,453,575
|
4,392,866,487
|
||
STOCKHOLDERS'
EQUITY:
|
||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; designated,
1,800,000 shares as Class A Redeemable and 2,000,000 shares as
Class B
Redeemable; shares issued and outstanding at March 31, 2006 and
December
31, 2005, 1,223,208 Class A Redeemable and no Class B
Redeemable
|
1,223
|
1,223
|
||
Class
A common stock, $0.001 par value; 98,000,000 shares designated;
24,172,598
shares issued and 23,083,498 shares outstanding at March 31,
2006, and
24,129,042 shares issued and 23,567,242 shares outstanding at
December 31,
2005
|
24,173
|
24,173
|
||
Class
B common stock, $0.001 par value; 1,000,000 shares designated,
319,388
shares issued and outstanding at March 31, 2006 and December
31,
2005
|
319
|
319
|
||
Class
C common stock, $0.001 par value; 1,000,000 shares designated,
319,388
shares issued and outstanding at March 31, 2006 and December
31,
2005
|
319
|
319
|
||
Additional
paid-in capital
|
342,759,382
|
342,759,382
|
||
Accumulated
other comprehensive loss
|
(88,309,476)
|
(87,918,732)
|
||
Accumulated
deficit
|
(13,148,327)
|
(16,033,006)
|
||
Treasury
Stock; Class A common stock, at cost; 1,089,100 shares at March
31, 2006
and 561,800 shares at December 31, 2005
|
(9,736,681)
|
(9,736,681)
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
231,590,932
|
229,096,997
|
||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
4,626,044,507
|
$
|
4,621,963,484
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||
Three
Months ended March 31, 2006 (Unaudited)
|
||||
Previously
Reported
|
Restated
|
|||
INTEREST
INCOME:
|
||||
Interest
income, net of amortization of premium and discount
|
$
|
60,690,122
|
$
|
60,280,985
|
Interest
expense
|
(56,206,771)
|
(56,189,361)
|
||
NET
INTEREST INCOME
|
4,483,351
|
4,091,624
|
||
NON-INTEREST
INCOME:
|
||||
GAINS
ON MORTAGE BANKING ACTIVITIES
|
7,076,658
|
2,996,730
|
||
GAINS
ON SALES OF MORTGAGE BACKED SECURITIES
|
-
|
-
|
||
SERVICING
INCOME/(LOSS):
|
||||
Servicing
fee income
|
6,299,224
|
6,299,224
|
||
Fair
Value adjustments to mortgage servicing rights
|
(8,062,481)
|
(8,062,481)
|
||
NET
SERVICING (LOSS)
|
(1,763,257)
|
(1,763,257)
|
||
OTHER
NON-INTEREST INCOME
|
1,748,142
|
1,748,142
|
||
TOTAL
NON-INTEREST INCOME
|
7,061,543
|
2,981,615
|
||
TOTAL
NET REVENUE
|
11,544,894
|
7,073,239
|
||
DIRECT
REIT OPERATING EXPENSES
|
319,250
|
319,250
|
||
GENERAL
AND ADMINISTRATIVE EXPENSES:
|
||||
Compensation
and related benefits
|
8,023,814
|
8,024,556
|
||
Directors'
fees and liability insurance
|
209,896
|
209,896
|
||
Audit,
legal and other professional fees
|
1,202,147
|
1,202,147
|
||
Other
interest expense
|
1,731,785
|
1,731,785
|
||
Other
administrative expenses
|
8,938,478
|
8,937,852
|
||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
20,106,120
|
20,106,236
|
||
TOTAL
EXPENSES
|
-
|
20,425,486
|
||
(LOSS)
BEFORE INCOME TAXES
|
(8,880,476)
|
(13,352,247)
|
||
INCOME
TAX BENEFIT
|
3,793,344
|
5,380,436
|
||
NET
(LOSS)
|
$
|
(5,087,132)
|
$
|
(7,971,811)
|
BASIC
AND DILUTED NET (LOSS):
|
||||
PER
CLASS A REDEEMABLE PREFERRED SHARE
|
$
|
-
|
$
|
-
|
PER
CLASS A COMMON SHARE
|
$
|
(0.21)
|
$
|
(0.34)
|
PER
CLASS B COMMON SHARE
|
$
|
(0.21)
|
$
|
(0.34)
|
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTING BASIC
AND DILUTED
PER SHARE AMOUNTS:
|
||||
CLASS
A REDEEMABLE PREFERRED SHARES
|
1,223,208
|
1,223,208
|
||
CLASS
A COMMON SHARES
|
23,436,534
|
23,436,534
|
||
CLASS
B COMMON SHARES
|
319,388
|
319,388
|
||
CASH
DIVIDENDS DECLARED PER:
|
||||
CLASS
A REDEEMABLE PREFERRED SHARE
|
$
|
-
|
$
|
-
|
CLASS
A COMMON SHARE
|
$
|
0.11
|
$
|
0.11
|
CLASS
B COMMON SHARE
|
$
|
0.11
|
$
|
0.11
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||
Three
Months ended March 31, 2006 (Unaudited)
|
||||
Previously
Reported
|
Restated
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
(loss)
|
$
|
(5,087,132)
|
$
|
(7,971,811)
|
Adjustments
to reconcile net (loss) to net cash provided by operating
activities:
|
||||
Gain/(loss)
on mortgage banking activities
|
(7,076,658)
|
(2,996,730)
|
||
Amortization
of premium and discount on mortgage backed securities
|
3,080,393
|
3,471,025
|
||
Mortgage
loans held for sale
|
179,720,922
|
179,720,923
|
||
Retained
interest, trading
|
(7,185,613)
|
(7,185,613)
|
||
Securities
held for sale
|
935,300
|
935,300
|
||
Mortgage
servicing rights, net
|
(4,633,843)
|
(4,633,843)
|
||
Deferred
tax liability
|
(2,117,037)
|
(3,704,129)
|
||
Gains
on sales of mortgage backed securities
|
-
|
-
|
||
Stock
compensation
|
808,614
|
657,468
|
||
Depreciation
and amortization
|
1,027,644
|
1,027,644
|
||
Changes
in operating assets and liabilities:
|
||||
Receivables,
net
|
17,855,238
|
17,855,238
|
||
Accrued
interest receivable
|
(700,928)
|
(701,063)
|
||
Prepaids
and other assets
|
282,625
|
283,855
|
||
Accrued
interest payable
|
4,406,495
|
4,406,495
|
||
Accounts
payable, accrued expenses and other
|
2,682,549
|
2,682,552
|
||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
183,998,569
|
183,847,311
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
From
available-for-sale securities:
|
||||
Purchases
|
(432,101,377)
|
(432,101,265)
|
||
Sales
|
-
|
-
|
||
Principal
repayments
|
321,984,757
|
321,984,757
|
||
Purchases
of property and equipment
|
(1,842,465)
|
(1,842,465)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
(111,959,085)
|
(111,958,973)
|
||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Decrease
in restricted cash
|
2,310,000
|
2,310,000
|
||
Net
borrowings under repurchase agreements
|
76,356,464
|
-
|
||
Proceeds
from borrowings on repurchase agreements
|
-
|
4,609,404,826
|
||
Principal
payments on repurchase agreements
|
-
|
(4,533,048,362)
|
||
Decrease
in warehouse lines of credit, drafts payable and other secured
borrowings
|
(185,565,000)
|
(185,565,000)
|
||
Stock
issuance and other costs
|
(279,530)
|
(128,384)
|
||
Purchases
of treasury stock
|
(4,500,327)
|
(4,500,327)
|
||
NET
CASH (USED IN) FINANCING ACTIVITIES
|
(111,678,393)
|
(111,527,247)
|
||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(39,638,909)
|
(39,638,909)
|
||
CASH
AND CASH EQUIVALENTS, Beginning of the period
|
130,510,948
|
130,510,948
|
||
CASH
AND CASH EQUIVALENTS, End of the period
|
$
|
90,872,039
|
$
|
90,872,039
|
OPTEUM
INC.
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (CONT’D)
|
||||
Three
Months ended March 31, 2006 (Unaudited)
|
||||
Previously
Reported
|
Restated
|
|||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||
Cash
paid during the period for interest
|
$
|
51,800,276
|
$
|
53,514,651
|
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||
Cash
dividends declared and payable, not yet paid
|
$
|
2,645,853
|
$
|
2,645,853
|
Unsettled
security purchases
|
$
|
1,709,728
|
$
|
1,709,728
|
Mortgage
loans held for sale
|
$
|
707,095,613
|
Deferred
loan origination costs—and others
|
10,723,399
|
|
Valuation
allowance
|
(305,574)
|
|
$
|
717,513,438
|
Series
|
Issue
Date
|
March
31, 2006
|
December
31, 2005
|
|||
HMAC
2004-1
|
March
4, 2004
|
$
|
4,152,435
|
$
|
5,096,056
|
|
HMAC
2004-2
|
May
10, 2004
|
2,719,505
|
3,240,431
|
|||
HMAC
2004-3
|
June
30, 2004
|
513,216
|
1,055,651
|
|||
HMAC
2004-4
|
August
16, 2004
|
3,475,833
|
3,749,261
|
|||
HMAC
2004-5
|
September
28, 2004
|
5,965,609
|
6,177,669
|
|||
HMAC
2004-6
|
November
17, 2004
|
12,732,512
|
14,321,046
|
|||
OpteMac
2005-1
|
January
31, 2005
|
15,049,058
|
14,720,910
|
|||
OpteMac
2005-2
|
April
5, 2005
|
13,443,741
|
11,301,619
|
|||
OpteMac
2005-3
|
June
17, 2005
|
15,627,247
|
14,656,477
|
|||
OpteMac
2005-4
|
August
25, 2005
|
10,969,462
|
12,551,775
|
|||
OpteMac
2005-5
|
November
23, 2005
|
8,985,248
|
11,139,697
|
|||
OpteMac
2006-1
|
March
23, 2006
|
11,562,339
|
-
|
|||
Total
|
$
|
105,196,205
|
$
|
98,010,592
|
2006
|
2005
|
|
Prepayment
speeds (CPR)
|
39.63%
|
28.65%
|
Weighted-average-life
|
4.810
|
2.830
|
Expected
credit losses
|
0.640%
|
1.069%
|
Discount
rates
|
16.710%
|
14.896%
|
Interest
rates
|
Forward
LIBOR Yield curve
|
Forward
LIBOR Yield curve
|
March
31, 2006
|
December
31, 2005
|
|||
Balance
Sheet Carrying value of retained interests - fair value
|
$
|
105,196,205
|
$
|
98,010,592
|
Weighted
average life (in years)
|
3.81
|
2.62
|
||
Prepayment
assumption (annual rate)
|
36.99%
|
32.53%
|
||
Impact
on fair value of 10% adverse change
|
$
|
(10,788,268)
|
$
|
(7,817,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(19,670,422)
|
$
|
(16,089,000)
|
Expected
Credit losses (annual rate)
|
0.545%
|
0.607%
|
||
Impact
on fair value of 10% adverse change
|
$
|
(3,859,312)
|
$
|
(3,247,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(7,078,785)
|
$
|
(6,419,000)
|
Residual
Cash-Flow Discount Rate
|
13.99%
|
13.96%
|
||
Impact
on fair value of 10% adverse change
|
$
|
(5,761,154)
|
$
|
(3,804,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(11,014,808)
|
$
|
(7,392,000)
|
Interest
rates on variable and adjustable loans and bonds
|
Forward
LIBOR Yield Curve
|
Forward
LIBOR Yield Curve
|
||
Impact
on fair value of 10% adverse change
|
$
|
(31,560,231)
|
$
|
(21,265,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(58,145,201)
|
$
|
(34,365,000)
|
Series
|
Issue
Date
|
Original
Unpaid Principal Balance
|
Projected
Aggregate Credit Losses
|
Through
March 31, 2006
|
Through
December 31, 2005
|
|
|||||
HMAC
2004-1
|
March
4, 2004
|
$
309,710,005
|
0.985%
|
0.034%
|
0.007%
|
HMAC
2004-2
|
May
10, 2004
|
$
388,737,548
|
1.308%
|
0.167%
|
0.118%
|
HMAC
2004-3
|
June
30, 2004
|
$
417,055,285
|
1.516%
|
0.098%
|
0.055%
|
HMAC
2004-4
|
August
16, 2004
|
$
410,122,752
|
1.432%
|
0.005%
|
0.005%
|
HMAC
2004-5
|
September
28, 2004
|
$
413,874,856
|
1.619%
|
0.002%
|
0.003%
|
HMAC
2004-6
|
November
17, 2004
|
$
761,026,691
|
1.543%
|
0.012%
|
0.007%
|
OpteMac
2005-1
|
January
31, 2005
|
$
802,625,137
|
1.366%
|
0.019%
|
0.010%
|
OpteMac
2005-2
|
April
5, 2005
|
$
883,987,488
|
0.913%
|
0.000%
|
0.000%
|
OpteMac
2005-3
|
June
17, 2005
|
$
937,116,704
|
0.624%
|
0.000%
|
0.000%
|
OpteMac
2005-4
|
August
25, 2005
|
$
1,321,738,691
|
0.817%
|
0.000%
|
0.000%
|
OpteMac
2005-5
|
November
23, 2005
|
$
986,276,688
|
0.720%
|
0.000%
|
0.000%
|
OpteMac
2006-1
|
March
23, 2006
|
$
934,441,049
|
0.647%
|
0.000%
|
0.000%
|
|
|||||
Total
|
$
8,566,712,894
|
|
For
the Three Months Ended March 31, 2006
|
For
the Period November 3, 2005 (date of merger) through
December
31, 2005
|
|||
Proceeds
from securitizations
|
$
|
939,305,000
|
$
|
989,843,000
|
Servicing
fees received
|
4,592,355
|
2,837,500
|
||
Servicing
advances
|
335,270
|
290,952
|
||
Cash
flows received on retained interests
|
1,016,108
|
261,269
|
||
Repayments
of servicing advances
|
$
|
-
|
$
|
-
|
As
of Date
|
Total
Principal Amount of Loans
|
Principal
Amount of Loans Greater than 60 Days Past Due
|
Net
Credit Losses
|
|||
March
31, 2006
|
$
|
6,666,436,939
|
$
|
60,544,732
|
$
|
1,688,294
|
December
31, 2005
|
$
|
6,363,279,281
|
$
|
57,871,123
|
$
|
912,990
|
For
the Three Months Ended March 31, 2006
|
For
the Period November 3, 2005 (date of merger) through December 31,
2005
|
|||
Balance
at beginning of period (at Cost)
|
$
|
86,081,594
|
$
|
87,079,777
|
Adjustment
to fair value upon adoption of SFAS 156 at January 1, 2006
|
4,298,225
|
-
|
||
Additions
|
11,020,018
|
1,431,576
|
||
Changes
in Fair Value:
|
||||
Changes
in fair value due to run-off
|
(5,104,756)
|
-
|
||
Changes
in fair value due to amortization/curtailment
|
(418,255)
|
-
|
||
Change
in fair value due to market changes
|
(1,394,738)
|
-
|
||
Amortization
|
-
|
(2,429,759)
|
||
Fair
Value at end of period
|
94,482,088
|
86,081,594
|
||
Change
in fair value due to change in valuation assumptions
|
(1,144,733)
|
-
|
||
Balance
at end of period
|
$
|
93,337,355
|
$
|
86,081,594
|
At
March 31, 2006
|
At
December 31, 2005
|
|||
Prepayment
assumption (annual rate) (PSA)
|
429
|
254
|
||
Impact
on fair value of 10% adverse change
|
$
|
(3,216,413)
|
$
|
(3,615,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(6,139,467)
|
$
|
(6,936,000)
|
MSR
Cash-Flow Discount Rate
|
15.16%
|
10.74%
|
||
Impact
on fair value of 10% adverse change
|
$
|
(3,470,252)
|
$
|
(4,856,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(6,651,529)
|
$
|
(9,280,000)
|
March
31, 2006
|
December
31, 2005
|
|||
Hybrid
Arms and Balloons
|
$
|
770,860,599
|
$
|
753,895,705
|
Adjustable
Rate Mortgages
|
2,005,867,897
|
2,006,767,437
|
||
Fixed
Rate Mortgages
|
761,825,714
|
733,366,217
|
||
Totals
|
$
|
3,538,554,210
|
$
|
3,494,029,359
|
March
31, 2006
|
December
31, 2005
|
|||
Principal
balance
|
$
|
3,515,112,798
|
$
|
3,457,887,912
|
Unamortized
premium
|
113,873,580
|
115,133,248
|
||
Unaccreted
discount
|
(2,513,027)
|
(2,497,423)
|
||
Gross
unrealized gains
|
658,724
|
265,615
|
||
Gross
unrealized losses
|
(88,577,865)
|
(76,759,993)
|
||
Carrying
value/estimated fair value
|
$
|
3,538,554,210
|
$
|
3,494,029,359
|
Loss
Position Less than 12 Months
|
Loss
Position More than 12 Months
|
Total
|
||||||||||
Estimated
Fair
Value
|
Unrealized
Losses
|
Estimated
Fair
Value
|
Unrealized
Losses
|
Estimated
Fair
Value
|
Unrealized
Losses
|
|||||||
Hybrid
Arms and Balloons
|
$
|
518,655,723
|
$
|
(8,011,994)
|
$
|
190,264,347
|
$
|
(7,087,809)
|
$
|
708,920,070
|
$
|
(15,099,803)
|
Adjustable
Rate Mortgages
|
1,315,712,279
|
(22,134,927)
|
633,676,220
|
(20,157,286)
|
1,949,388,499
|
(42,292,213)
|
||||||
Fixed
Rate Mortgages
|
225,934,463
|
(6,144,900)
|
534,452,912
|
(25,040,949)
|
760,387,375
|
(31,185,849)
|
||||||
$
|
2,060,302,465
|
$
|
(36,291,821)
|
$
|
1,358,393,479
|
$
|
(52,286,044)
|
$
|
3,418,695,944
|
$
|
(88,577,865)
|
Loss
Position Less than 12 Months
|
Loss
Position More than 12 Months
|
Total
|
||||||||||
Estimated
Fair
Value
|
Unrealized
Losses
|
Estimated
Fair
Value
|
Unrealized
Losses
|
Estimated
Fair
Value
|
Unrealized
Losses
|
|||||||
Hybrid
Arms and Balloons
|
$
|
563,661,156
|
$
|
(8,409,428)
|
$
|
$141,675,752
|
$
|
(4,510,901)
|
$
|
705,336,908
|
$
|
(12,920,329)
|
Adjustable
Rate Mortgages
|
1,648,085,054
|
(27,917,630)
|
270,945,493
|
(8,944,837)
|
1,919,030,547
|
(36,862,467)
|
||||||
Fixed
Rate Mortgages
|
425,260,838
|
(10,762,306)
|
346,435,009
|
(16,214,890)
|
771,695,847
|
(26,977,197)
|
||||||
$
|
2,637,007,048
|
$
|
(47,089,364)
|
$
|
759,056,254
|
$
|
(29,670,628)
|
$
|
3,396,063,302
|
$
|
(76,759,993)
|
§ |
Mortgage
Loans Held for Sale— Mortgage loans held for sale represent mortgage loans
originated and held pending sale to investors. The mortgages are
carried
at the lower of cost or market as determined by outstanding commitments
from investors or current investor yield requirements calculated
on the
aggregate loan basis. Deferred net fees or costs are not amortized
during
the period the loans are held for sale, but are recognized when the
loan
is sold.
|
§ |
Mortgage
Servicing Rights— the estimated fair value of MSRs is determined by
obtaining a market valuation from a specialist who brokers MSRs.
To
determine the market valuation, the broker uses a valuation model
which
incorporates assumptions relating to the estimate of the cost of
servicing
per loan, a discount rate, a float value, an inflation rate, ancillary
income per loan, prepayment speeds, and default rates that market
participants use for acquiring similar servicing rights.
|
§ |
Interest
Rate Lock Commitments—The fair value of interest rate lock commitments is
estimated using the fees and rates currently charged to enter into
similar
agreements, taking into account the remaining terms of the agreements
and
the present creditworthiness of the counter-parties. For fixed rate
loan
commitments, fair value also considers the difference between current
levels of interest rates and the committed rates.
|
§ |
Commitments
to Deliver Mortgages—The fair value of these instruments is estimated
using current market prices for dealer or investor commitments relative
to
the Company’s existing positions. These instruments contain an element of
risk in the event that the counter-parties may be unable to meet
the terms
of such agreements. In the event a counter-party to a delivery commitment
was unable to fulfill its obligation, the Company would not incur
any
material loss by replacing the position at market rates in effect
at March
31, 2006. The Company minimizes its risk exposure by limiting the
counter-parties to those major banks, investment bankers, and private
investors who meet established credit and capital guidelines. Management
does not expect any counter-party to default on its obligations and,
therefore, does not expect to incur any loss due to counter-party
default.
|
Notional
Amounts
|
Carrying
Amount
|
Estimated
Fair Value
|
||||
March
31, 2006
|
||||||
Assets:
|
||||||
Mortgage
loans held for sale
|
$
|
-
|
$
|
707,095,613
|
$
|
709,910,926
|
Mortgage
servicing rights
|
-
|
93,337,355
|
93,337,355
|
|||
Commitments
and contingencies:
|
||||||
Mortgage
loans held for sale related asset (liability) positions:
|
||||||
Interest
Rate Lock Commitments
|
$
|
368,156,694
|
$
|
(825,617)
|
$
|
(825,617)
|
Interest
Rate SWAP Agreements
|
533,700,000
|
1,494,429
|
1,494,429
|
|||
Forward
delivery commitments
|
213,000,000
|
876,966
|
876,966
|
Warehouse
and aggregate lines of credit:
|
2006
|
|
A
committed warehouse line of credit for $100.0 million between OFS
and
Residential Funding Corporation ("RFC"). The agreement expires
on May 31,
2006. The agreement provides for interest rates based upon 1 month
LIBOR
plus a margin between 1.25% and 1.50% depending on the product
that was
originated or acquired.
|
$
|
7,095,775
|
A
committed warehouse line of credit for $284.5 million between OFS
and
Colonial Bank. The agreement expires on May 30, 2006. The agreement
provides for interest rates, based upon 1 month LIBOR, plus a margin
of
1.25% to 2.00% depending on the product that was originated or
acquired.
|
199,050,231
|
|
A
committed warehouse line of credit for $150.0 million between OFS
and JP
Morgan Chase. The agreement expires on May 30, 2006 and is expected
to be
renewed prior to its expiration. The agreement provides for interest
rates
based upon 1 month LIBOR plus a margin of 1.25% to 2.00% depending
on the
product originated or acquired.
|
90,881,688
|
|
An
aggregation facility for $1.0 billion between OFS and Citigroup
Global
Markets Realty Inc. to aggregate loans pending securitization.
The
agreement expires on February 28, 2007. The agreement provides
for
interest rates based upon 1 month LIBOR plus a margin of
0.50%.
|
273,213,144
|
|
A
$750.0 million purchase and security agreement between OFS and
UBS Warburg
Real Estate Securities, Inc. (“UBS Warburg”). The facility is due upon
demand and can be cancelled by either party upon notification to
the
counter-party. OFS incurs a charge for the facility based on 1
month LIBOR
plus 1.00%. The facility is secured by loans held for sale and
cash
generated from sales to investors.
|
108,955,338
|
|
679,196,176
|
||
Drafts
payable
|
18,664,754
|
|
Total
warehouse lines and drafts payable
|
$
|
697,860,930
|
2006
|
||
A
committed working capital line of credit for $82.5 million between
OFS and
Colonial Bank. The agreement expires on May 30, 2006. The agreement
provides for an interest rate, based on 1 month LIBOR plus a margin
of up
to 2.60% and is secured by the servicing rights for FNMA, FHLMC
and REMIC
securitizations.
|
$
|
63,355,607
|
A
committed warehouse line of credit for $150.0 million between OFS
and JP
Morgan Chase, that allows for a sublimit for mortgage servicing
rights.
The agreement expires May 30, 2006 and is expected to be renewed
prior to
its expiration. The agreement provides for an interest rate based
on LIBOR
plus 2.0%
|
7,710,000
|
|
Citigroup
Global Realty Inc., working capital line of credit secured by the
Retained
interests in securitizations through OPMAC 2006-1. The facility
expires on
October 31, 2006. The agreement provides for an interest rate based
on
LIBOR plus 2.00%
|
34,386,512
|
|
$
|
105,452,119
|
OVERNIGHT
(1
DAY OR LESS)
|
BETWEEN
2 AND
30
DAYS
|
BETWEEN
31 AND
90
DAYS
|
GREATER
THAN
90
DAYS
|
TOTAL
|
||||||
Agency-Backed
Mortgage Backed securities:
|
||||||||||
Amortized
cost of securities sold, including accrued interest
receivable
|
$
|
—
|
$
|
1,604,087,574
|
$
|
1,171,130,032
|
$
|
589,816,404
|
$
|
3,365,034,010
|
Fair
market value of securities sold, including accrued interest
receivable
|
$
|
—
|
$
|
1,566,314,089
|
$
|
1,143,914,660
|
$
|
574,914,913
|
$
|
3,285,143,662
|
Repurchase
agreement liabilities associated with these securities
|
$
|
—
|
$
|
1,644,318,455
|
$
|
1,142,548,371
|
$
|
627,088,000
|
$
|
3,413,954,826
|
Net
weighted average borrowing rate
|
—
|
4.49%
|
4.67%
|
4.43%
|
4.54%
|
OVERNIGHT
(1
DAY OR LESS)
|
BETWEEN
2 AND
30
DAYS
|
BETWEEN
31 AND
90
DAYS
|
GREATER
THAN
90
DAYS
|
TOTAL
|
||||||
Agency-Backed
Mortgage Backed securities:
|
||||||||||
Amortized
cost of securities sold, including accrued interest
receivable
|
$
|
—
|
$
|
906,106,459
|
$
|
813,436,832
|
$
|
1,533,016,956
|
$
|
3,252,560,247
|
Fair
market value of securities sold, including accrued interest
receivable
|
$
|
—
|
$
|
893,159,892
|
$
|
791,259,152
|
$
|
1,498,980,224
|
$
|
3,183,399,268
|
Repurchase
agreement liabilities associated with these securities
|
$
|
—
|
$
|
914,262,355
|
$
|
857,995,007
|
$
|
1,565,341,000
|
$
|
3,337,598,362
|
Net
weighted average borrowing rate
|
—
|
4.22%
|
4.01%
|
4.19%
|
4.15%
|
Balance—Beginning
of period
|
$
|
2,037,980
|
Provision
|
551,213
|
|
Charge-Offs
|
(662,961)
|
|
Balance—End
of period
|
$
|
1,926,232
|
(Amounts
in thousands)
|
REIT
|
OFS
|
TOTAL
|
|||
Net
interest income
|
$
|
2,948
|
$
|
2,976
|
$
|
4,092
|
Other
revenues, net
|
-
|
2,982
|
2,982
|
|||
Inter-segment
interest income (expense)
|
1,832
|
(1,832)
|
-
|
|||
Income
(loss) before income taxes
|
499
|
(13,851)
|
(13,352)
|
|||
Other
interest expense
|
-
|
1,732
|
1,732
|
|||
Depreciation
and amortization
|
184
|
844
|
1,028
|
|||
Income
tax expense (benefit)
|
-
|
(5,380)
|
(5,380)
|
|||
Total
assets
|
3,783,762
|
954,228
|
4,621,963
|
|||
Capital
expenditures
|
392
|
1,450
|
1,842
|
Deferred
income tax benefit:
|
|||
Federal
|
$
|
4,841,009
|
|
State
|
539,427
|
||
Total
deferred income tax benefit
|
$
|
5,380,436
|
|
Benefit
of the net loss at the Federal rate
|
$
|
4,673,286
|
Exclusion
of REIT Taxable Income
|
174,722
|
|
Permanent
tax differences
|
(7,780)
|
|
State
tax benefit, net of Federal tax effect
|
540,208
|
|
Total
deferred income tax benefit
|
$
|
5,380,436
|
Deferred
tax assets:
|
||
Federal
tax loss carry-forward
|
$
|
12,922,127
|
State
tax loss carry-forward
|
2,356,154
|
|
Mark-to-market
adjustments
|
1,291,082
|
|
Total
gross deferred tax assets
|
$
|
16,569,363
|
Deferred
tax liabilities:
|
||
Capitalized
cost of mortgage servicing rights
|
$
|
26,847,952
|
Loan
origination and other amounts
|
3,304,300
|
|
Intangibles
assets
|
1,073,661
|
|
Total
gross deferred tax liabilities
|
$
|
31,225,913
|
Net
deferred tax liabilities
|
$
|
14,656,550
|
Asset
Category
|
Market
Value
|
Percentage
of
Entire
Portfolio
|
Weighted
Average
Coupon
|
Weighted
Average
Maturity
in
Months
|
Longest
Maturity
|
Weighted
Average
Coupon
Reset
in Months
|
Weighted
Average
Lifetime
Cap
|
Weighted
Average
Periodic
Cap
|
|
Adjustable-Rate
Mortgage backed securities
|
$
|
2,005,867,897
|
56.7%
|
4.70%
|
331
|
1-Apr-44
|
3.92
|
10.43%
|
1.79%
|
Fixed-Rate
Mortgage backed securities
|
$
|
715,618,090
|
20.2%
|
6.41%
|
251
|
1-Apr-36
|
n/a
|
n/a
|
n/a
|
Hybrid
Adjustable-Rate Mortgage backed securities
|
$
|
770,860,599
|
21.8%
|
4.33%
|
336
|
1-Nov-35
|
17.43
|
9.89%
|
1.75%
|
Balloon
Maturity Mortgage backed securities
|
$
|
46,207,624
|
1.3%
|
4.05%
|
45
|
1-Feb-11
|
n/a
|
n/a
|
n/a
|
Total
Portfolio
|
$
|
3,538,554,210
|
100.0%
|
4.96%
|
312
|
1-Apr-44
|
7.67
|
10.28%
|
1.78%
|
Agency
|
Market
Value
|
Percentage
of
Entire
Portfolio
|
|
Fannie
Mae
|
$
|
2,285,690,961
|
64.59%
|
Freddie
Mac
|
676,176,953
|
19.11%
|
|
Ginnie
Mae
|
576,686,296
|
16.30%
|
|
Total
Portfolio
|
$
|
3,538,554,210
|
100.00%
|
Entire
Portfolio
|
||
Effective
Duration (1)
|
1.59
|
|
Weighted
Average Purchase Price
|
$
|
102.49
|
Weighted
Average Current Price
|
$
|
100.67
|
Quarter
Ended
|
Principal
Balance
of
Investment
Securities
Held
|
Unamortized
Premium
(Net)
|
Amortized
Cost of
Securities
Held
|
Amortized
Cost/Principal
Balance
Held
|
Fair
Market
Value
of
Investment
Securities
Held
|
Fair
Market
Value/Principal
Balance
Held
|
||||
At
March 31,2006
|
$
|
3,515,112,798
|
$
|
111,360,553
|
$
|
3,626,473,350
|
103.168
|
$
|
3,538,554,210
|
100.667
|
At
December 31, 2005
|
$
|
3,457,891,363
|
$
|
112,635,825
|
$
|
3,570,527,188
|
103.257
|
$
|
3,494,029,359
|
101.045
|
At
September 30, 2005
|
$
|
3,797,400,645
|
$
|
113,392,661
|
$
|
3,910,793,306
|
102.986
|
$
|
3,858,319,701
|
101.604
|
At
June 30, 2005
|
$
|
3,784,668,467
|
$
|
114,672,670
|
$
|
3,899,341,137
|
103.030
|
$
|
3,876,205,996
|
102.419
|
At
March 31, 2005
|
$
|
3,212,516,823
|
$
|
109,389,703
|
$
|
3,321,906,527
|
103.405
|
$
|
3,299,051,561
|
102.694
|
At
December 31, 2004
|
$
|
2,876,319,085
|
$
|
97,753,097
|
$
|
2,974,072,182
|
103.399
|
$
|
2,973,232,897
|
103.369
|
At
September 30, 2004
|
$
|
1,589,828,988
|
$
|
48,498,955
|
$
|
1,638,327,943
|
103.051
|
$
|
1,638,264,065
|
103.047
|
At
June 30, 2004
|
$
|
1,479,500,209
|
$
|
38,033,673
|
$
|
1,517,533,882
|
102.571
|
$
|
1,508,421,270
|
101.955
|
At
March 31, 2004
|
$
|
1,473,583,661
|
$
|
39,535,014
|
$
|
1,513,118,676
|
102.683
|
$
|
1,516,539,744
|
102.915
|
Repurchase
Agreement Counter-parties
|
Amount
Outstanding
($000)
|
Amount
at
Risk(1)
($000)
|
Weighted
Average
Maturity
of
Repurchase
Agreements
in
Days
|
Percent
of
Total
Amount
Outstanding
|
|||
Deutsche
Bank Securities, Inc.
|
$
|
963,877
|
$
|
11,941
|
66
|
28.23
|
%
|
Nomura
Securities International, Inc.
|
430,521
|
16,862
|
85
|
12.61
|
|||
Washington
Mutual
|
410,994
|
12,625
|
9
|
12.04
|
|||
Bear
Stearns & Co. Inc.
|
299,764
|
7,788
|
44
|
8.78
|
|||
UBS
Investment Bank, LLC
|
246,670
|
8,448
|
54
|
7.23
|
|||
Cantor
Fitzgerald
|
209,148
|
10,256
|
24
|
6.13
|
|||
Goldman
Sachs
|
170,567
|
4,645
|
50
|
5.00
|
|||
Morgan
Stanley
|
165,555
|
5,053
|
41
|
4.85
|
|||
JP
Morgan Securities
|
149,603
|
4,665
|
78
|
4.38
|
|||
Merrill
Lynch
|
112,255
|
4,129
|
55
|
3.29
|
|||
RBS
Greenwich Capital
|
94,053
|
2,631
|
55
|
2.75
|
|||
BNP
Paribas
|
67,430
|
1,993
|
8
|
1.98
|
|||
Lehman
Brothers
|
56,782
|
1,499
|
89
|
1.66
|
|||
Daiwa
Securities America Inc.
|
19,732
|
884
|
98
|
0.57
|
|||
Countrywide
Securities Corp
|
17,004
|
491
|
24
|
0.50
|
|||
Total
|
$
|
3,413,955
|
$
|
93,910
|
100.00
|
%
|
Warehouse
and aggregation lines of credit:
|
March
31, 2006
|
|
A
committed warehouse line of credit for $100.0 million between the
Company
and Residential Funding Corporation ("RFC").
|
$
|
7,095,775
|
A
committed warehouse line of credit for $284.5 million between the
Company
and Colonial Bank.
|
199,050,231
|
|
A
committed warehouse line of credit for $150.0 million between the
Company
and JP Morgan Chase.
|
90,881,688
|
|
An
Aggregation facility for $1.0 billion between the Company and Citigroup
Global Markets Realty Inc. to aggregate loans pending securitization.
|
273,213,144
|
|
A
$750.0 million purchase and security agreement among OFS and UBS
Warburg
Real Estate Securities, Inc. (“UBS Warburg”)
|
108,955,338
|
|
$
|
679,196,176
|
March
31, 2006
|
||
A
committed working capital line of credit for $82.5 million between
OFS and
Colonial Bank
|
$
|
63,355,607
|
A
committed warehouse line of credit for $150.0 million between OFS
and JP
Morgan Chase
|
7,710,000
|
|
Citigroup
Global Realty Inc., working capital line of credit secured by the
retained
interests in securitizations through OPMAC 2005-4
|
34,386,512
|
|
$
|
105,452,119
|
Quarter
Ended
|
Average
Investment
Securities
Held
|
Total
Interest Income
|
Yield
on
Average
Interest
Earning
Assets
|
Average
Balance
of
Repurchase
Agreements
Outstanding
|
Interest
Expense
|
Average
Cost
of
Funds
|
Net
Interest
Income
|
Net
Interest
Spread
|
|||||
March
31, 2006
|
$
|
3,516,291,784
|
$
|
42,344,654
|
4.817%
|
$
|
3,375,776,594
|
$
|
37,660,857
|
4.462%
|
$
|
4,683,796
|
0.354%
|
December
31, 2005
|
$
|
3,676,174,530
|
$
|
43,139,911
|
4.694
%
|
$
|
3,533,486,002
|
$
|
35,912,966
|
4.065
%
|
$
|
7,226,945
|
0.629
%
|
September
30, 2005
|
$
|
3,867,262,849
|
$
|
43,574,308
|
4.507
%
|
$
|
3,723,603,116
|
$
|
33,101,847
|
3.556
%
|
$
|
10,472,461
|
0.951
%
|
June 30,
2005
|
$
|
3,587,628,779
|
$
|
36,748,640
|
4.097
%
|
$
|
3,449,743,973
|
$
|
26,703,422
|
3.096
%
|
$
|
10,045,218
|
1.001
%
|
March 31,
2005
|
$
|
3,136,142,229
|
$
|
31,069,934
|
3.963
%
|
$
|
2,976,409,157
|
$
|
19,841,710
|
2.667
%
|
$
|
11,228,224
|
1.296
%
|
December 31,
2004
|
$
|
2,305,748,481
|
$
|
20,463,071
|
3.550
%
|
$
|
2,159,890,886
|
$
|
10,824,164
|
2.005
%
|
$
|
9,638,907
|
1.545
%
|
September 30,
2004
|
$
|
1,573,342,668
|
$
|
11,017,346
|
2.801
%
|
$
|
1,504,919,407
|
$
|
4,253,337
|
1.131
%
|
$
|
6,764,009
|
1.670
%
|
June 30,
2004
|
$
|
1,512,480,507
|
$
|
10,959,098
|
2.898
%
|
$
|
1,452,004,000
|
$
|
4,344,012
|
1.197
%
|
$
|
6,615,086
|
1.702
%
|
March 31,
2004
|
$
|
871,140,453
|
$
|
7,194,033
|
3.303
%
|
$
|
815,814,500
|
$
|
2,736,434
|
1.342
%
|
$
|
4,457,599
|
1.962
%
|
For
the Period Ending March 31, 2006
|
For
the Period Ending March 31, 2005
|
||
Fair
Value adjustment of residuals interests, trading
|
$
|
(4,226)
|
N/A
|
Gain
on sales of mortgage loans
|
20,829
|
N/A
|
|
Fees
on brokered loans
|
1,549
|
N/A
|
|
Gain
on
derivatives
|
3,402
|
N/A
|
|
Direct
loan origination expenses, deferred
|
1,238
|
N/A
|
|
Fees
earned, brokering servicing
|
771
|
N/A
|
|
Write
off purchased pipeline (Purchase Accounting Adjustment)
|
(534)
|
N/A
|
|
$
|
23,029
|
N/A
|
|
Direct
loan origination expenses, reclassified
|
(15,952)
|
N/A
|
|
Net
gain on sale of mortgage loans
|
$
|
7,077
|
N/A
|
Change
in market value of IRLCs
|
(3,744)
|
N/A
|
|
Change
in market value of mortgage loans held for sale
|
(336)
|
N/A
|
|
Gain
on mortgage banking activities
|
$
|
2,997
|
N/A
|
Notional
Amount
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||
March
31, 2006
|
||||||
Assets:
|
||||||
Mortgage
loans held for sale
|
$
|
$
|
707,095,613
|
$
|
709,910,926
|
|
Mortgage
servicing rights
|
$
|
$
|
93,337,355
|
$
|
93,337,355
|
|
Commitments
and contingencies:
|
||||||
Mortgage
loans held for sale related positions:
|
||||||
Interest
Rate Lock Commitments
|
$
|
368,156,694
|
$
|
(825,617)
|
$
|
(825,617)
|
Interest
Rate SWAP Agreements
|
$
|
533,700,000
|
$
|
1,494,429
|
$
|
1,494,429
|
Forward
delivery commitments
|
$
|
213,000,000
|
$
|
876,966
|
$
|
876,966
|
Payments
Due by Period
|
||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||
Repurchase
agreements
|
$
|
3,413,954
|
$
|
3,413,954
|
$
|
-
|
$
|
-
|
$
|
-
|
Warehouse
lines of credit
|
679,196
|
679,196
|
-
|
-
|
-
|
|||||
Drafts
payable
|
18,665
|
18,665
|
-
|
-
|
-
|
|||||
Other
secured borrowings
|
105,452
|
105,452
|
||||||||
Junior
subordinated notes
|
103,097
|
-
|
-
|
103,097
|
-
|
|||||
Operating
leases
|
18,419
|
5,914
|
8,725
|
2,770
|
1,010
|
|||||
Total
|
$
|
4,338,783
|
$
|
4,223,181
|
$
|
8,725
|
$
|
105,867
|
$
|
1,010
|
§
|
monitoring
and adjusting, if necessary, the interest rate sensitivity of its
mortgage
related securities compared with the interest rate sensitivities
of its
borrowings;
|
§
|
attempting
to structure its repurchase agreements that fund its purchases
of
adjustable-rate mortgage backed securities to have a range of different
maturities and interest rate adjustment periods. Opteum attempts
to
structure these repurchase agreements to match the reset dates
on its
adjustable-rate mortgage backed securities. At March 31, 2006, the
weighted average months to reset of Opteum's adjustable-rate mortgage
backed securities was 3.9 months and the weighted average reset on
the corresponding repurchase agreements was 1.6 months; and
|
§
|
actively
managing, on an aggregate basis, the interest rate indices and
interest
rate adjustment periods of its mortgage related securities compared
to the
interest rate indices and adjustment periods of its borrowings.
Opteum's
liabilities under its repurchase agreements are all LIBOR-based,
and
Opteum, among other considerations, selects its adjustable-rate
mortgage
backed securities to favor LIBOR indexes. As of March 31, 2006, over
31.6% of its adjustable-rate mortgage backed securities were LIBOR-based.
|
Interest
Rates Fall
100
Basis Points
|
Interest
Rates Rise
100
Basis Points
|
Interest
Rates Rise
200
Basis Points
|
||||
Adjustable-Rate
Mortgage backed securities
|
||||||
(Fair
Value $2,005,867,897)
|
||||||
Change
in fair value
|
$
|
16,166,632
|
$
|
(16,166,632)
|
$
|
(32,333,265)
|
Change
as a percent of fair value
|
0.81%
|
(0.81)%
|
(1.61)%
|
|||
Fixed-Rate
Mortgage backed securities
|
||||||
(Fair
Value $715,618,090)
|
||||||
Change
in fair value
|
$
|
20,237,576
|
$
|
(20,237,576)
|
$
|
(40,475,152)
|
Change
as a percent of fair value
|
2.83%
|
(2.83)%
|
(5.66)%
|
|||
Hybrid
Adjustable-Rate Mortgage backed securities
|
||||||
(Fair
Value $770,860,599)
|
||||||
Change
in fair value
|
$
|
18,999,423
|
$
|
(18,999,423)
|
$
|
(37,998,847)
|
Change
as a percent of fair value
|
2.46%
|
(2.46)%
|
(4.93)%
|
|||
Balloon
Maturity Mortgage backed securities
|
||||||
(Fair
Value $46,207,624)
|
||||||
Change
in fair value
|
$
|
1,014,616
|
$
|
(1,014,616)
|
$
|
(2,029,231)
|
Change
as a percent of fair value
|
2.20%
|
(2.20)%
|
(4.39)%
|
|||
Cash
|
||||||
(Fair
Value $90,872,039)
|
||||||
Portfolio
Total
|
||||||
(Fair
Value $3,538,554,210)
|
||||||
Change
in fair value
|
$
|
56,418,247
|
$
|
(56,418,247)
|
$
|
(112,836,495)
|
Change
as a percent of fair value
|
1.59%
|
(1.59)%
|
(3.19)%
|
Interest
Rates Fall
100
Basis Points
|
Interest
Rates Rise
100
Basis Points
|
Interest
Rates Rise
200
Basis Points
|
||||
Adjustable-Rate
Mortgage backed securities
|
||||||
(Fair
Value $2,005,867,897)
|
||||||
Change
in fair value
|
$
|
11,147,725
|
$
|
(20,442,648)
|
$
|
(48,982,325)
|
Change
as a percent of fair value
|
0.56%
|
(1.02)%
|
(2.44)%
|
|||
Fixed-Rate
Mortgage backed securities
|
||||||
(Fair
Value $715,618,090)
|
||||||
Change
in fair value
|
$
|
15,462,859
|
$
|
(23,956,489)
|
$
|
(50,974,089)
|
Change
as a percent of fair value
|
2.16%
|
(3.35%)
|
(7.12)%
|
|||
Hybrid
Adjustable-Rate Mortgage backed securities
|
||||||
(Fair
Value $770,860,599)
|
||||||
Change
in fair value
|
$
|
16,355,201
|
$
|
(21,085,397)
|
$
|
(45,187,504)
|
Change
as a percent of fair value
|
2.12%
|
(2.74)%
|
(5.86)%
|
|||
Balloon
Maturity Mortgage backed securities
|
||||||
(Fair
Value $46,207,624)
|
||||||
Change
in fair value
|
$
|
959,434
|
$
|
(1,033,681)
|
$
|
(2,067,301)
|
Change
as a percent of fair value
|
2.08%
|
(2.24%)
|
(4.47%)
|
|||
Cash
|
||||||
(Fair
Value $90,872,039)
|
||||||
Portfolio
Total
|
||||||
(Fair
Value $3,538,554,210)
|
||||||
Change
in fair value
|
$
|
43,925,219
|
$
|
(66,518,215)
|
$
|
(147,211,219)
|
Change
as a percent of fair value
|
1.24%
|
(1.88)%
|
(4.16)%
|
§ |
civil
and criminal liability;
|
§ |
loss
of licensure;
|
§ |
damage
to reputation in the industry;
|
§ |
inability
to sell or securitize loans;
|
§ |
demands
for indemnification or loan repurchases from purchasers of OFS’
loans;
|
§ |
fines
and penalties and litigation, including class action lawsuits;
or
|
§ |
administrative
enforcement actions.
|
§ |
a
substantial or sustained increase in interest rates could harm OFS’
ability to originate or acquire mortgage loans in expected volumes,
which
could result in a decrease in OFS’ cash flow and in OFS’ ability to
support OFS’ fixed overhead expense
levels;
|
§ |
interest
rate fluctuations may harm OFS’ earnings as a result of potential changes
in the spread between the interest rates on OFS’ borrowings and the
interest rates on OFS’ mortgage assets;
|
§ |
mortgage
prepayment rates vary depending on such factors as mortgage interest
rates
and market conditions, and changes in anticipated prepayment rates
may
harm OFS’ earnings; and
|
§ |
when
OFS securitizes loans, the value of the residual interests OFS retains
and
the income OFS receives from them are based primarily on LIBOR, and
an
increase in LIBOR reduces the net income OFS receives from, and the
value
of, these residual interests.
|
§ |
interest
rate hedging can be expensive, particularly during periods of rising
and
volatile interest rates;
|
§ |
hedging
instruments involve risk because they often are not traded on regulated
exchanges, guaranteed by an exchange or its clearing house, or regulated
by any U.S. or foreign governmental authorities; consequently, there
are
no requirements with respect to record keeping, financial responsibility
or segregation of customer funds and positions, and the enforceability
of
agreements underlying derivative transactions may depend on compliance
with applicable statutory, commodity and other regulatory
requirements;
|
§ |
available
interest rate hedging may not correspond directly with the interest
rate
risk for which protection is sought;
|
§ |
the
duration of the hedge may not match the duration of the related liability
or asset;
|
§ |
the
credit quality of the party owing money on the hedge may be downgraded
to
such an extent that it impairs OFS’ ability to sell or assign OFS’ side of
the hedging transaction;
|
§ |
the
party owing money in the hedging transaction may default on its obligation
to pay, and a default by a party with whom OFS enters into a hedging
transaction may result in the loss of unrealized profits;
and
|
§ |
OFS
may not be able to dispose of or close out a hedging position without
the
consent of the hedging counter-party, and OFS may not be able to
enter
into an offsetting contract in order to cover OFS’
risks.
|
At
March 31, 2006
|
At
December 31, 2005
|
||
Balance
Sheet Carrying value of retained interests - fair value
|
$
|
105,196,205
|
98,010,592
|
Weighted
average life (in years)
|
3.81
|
2.62
|
|
Prepayment
assumption (annual rate)
|
36.99%
|
32.53%
|
|
Impact
on fair value of 10% adverse change
|
$
|
(10,788,268)
|
(7,817,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(19,670,422)
|
(16,089,000)
|
Expected
Credit losses (annual rate)
|
0.545%
|
0.607%
|
|
Impact
on fair value of 10% adverse change
|
$
|
(3,859,312)
|
(3,247,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(7,078,785)
|
(6,419,000)
|
Residual
Cash-Flow Discount Rate
|
13.99%
|
13.96%
|
|
Impact
on fair value of 10% adverse change
|
$
|
(5,761,154)
|
(3,804,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(11,014,808)
|
(7,392,000)
|
Interest
rates on variable and adjustable loans and bonds
|
Forward
LIBOR Yield Curve
|
Forward
LIBOR Yield Curve
|
|
Impact
on fair value of 10% adverse change
|
$
|
(31,560,231)
|
(21,265,000)
|
Impact
on fair value of 20% adverse change
|
$
|
(58,145,201)
|
(34,365,000)
|
2006
|
2005
|
|
Prepayment
speeds (CPR)
|
39.63%
|
28.65%
|
Weighted-average-life
|
4.810
|
2.830
|
Expected
credit losses
|
0.640%
|
1.069%
|
Discount
rates
|
16.710%
|
14.896%
|
Interest
rates
|
Forward
LIBOR Yield curve
|
Forward
LIBOR Yield curve
|
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs
|
Month#1
(1/1/06-1/31/06)
|
-
|
-
|
-
|
1,238,200
|
Month#2
(2/01/06-2-28-06)
|
138,500
|
8.85
|
700,300
|
1,099,700
|
Month#3
(3/01/06-3/31/06)
|
388,800
|
8.21
|
1,089,100
|
710,900
|
Total
|
527,300
|
8.38
|
· |
The
intention to acquire shares of its Class A common stock in the open
market
was authorized by the Company’s Board of Directors and announced October
7, 2005.
|
· |
The
share by-back program authorizes management to acquire up to 1,800,000
shares of the Company’s Class A Common Stock and will be in effect for a
period of one year.
|
NOMINEE
|
|
FOR
|
|
WITHHELD
|
|
Jason
Kaplan
|
|
20,397,082
|
|
1,903,185
|
|
Peter
R. Norden
|
|
20,370,492
|
|
1,903,185
|
|
Maureen
A. Hendricks
|
|
20,387,997
|
|
1,912,270
|
|
Jeffrey
J. Zimmer
|
|
20,363,840
|
|
1,936,427
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN
|
|
21,677,556
|
|
519,370
|
|
103,341
|
FOR
|
|
AGAINST
|
|
ABSTAIN
|
|
|
(a)
|
15,269,107
|
|
664,225
|
|
205,807
|
|
(b)
|
11,442,580
|
|
4,489,762
|
|
206,797
|
|
2.1
|
Agreement
and Plan of Merger, incorporated
by reference to Exhibit 2.1 to the Company’s Form 8-K, dated September 29,
2005, filed with the SEC on September 30, 2005
|
3.1
|
Articles
of Amendment and Restatement, incorporated by reference to Exhibit
3.1 to the
Company’s Form S-11/A, filed with the SEC on April 29,
2004
|
3.2
|
Articles
Supplementary, incorporated by reference to Exhibit
3.1 to the
Company’s Form 8-K, dated November 3, 2005, filed with the SEC on November
8, 2005
|
3.3
|
Articles
of Amendment, incorporated by reference to Exhibit
3.1 to the
Company’s Form 8-K, dated February 10, 2006, filed with the SEC on
February 15, 2006
|
3.4
|
Amended
and Restated Bylaws, incorporated by reference to Exhibit
3.2 to the
Company’s Form S-11/A, filed with the SEC on April 29,
2004
|
4.1
|
Specimen
Common Stock Certificate incorporated by reference to Exhibit 4.1
to the
Company’s Form 10-Q for the period ended March 31, 2006, filed with the
SEC on May 8, 2006
|
10.1
|
2003
Long-Term Incentive Compensation Plan, incorporated by reference
to
Exhibit 10.2 to the Company’s Form S-11/A, effective as of March 31, 2004,
filed with the SEC on May 26, 2004
|
10.2
|
Employment
Agreement between Bimini Mortgage Management, Inc. and Jeffrey J.
Zimmer, incorporated by reference to Exhibit
10.3 to the
Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April
29, 2004
|
10.3
|
Employment
Agreement between Bimini Mortgage Management, Inc. and Robert E.
Cauley, incorporated by reference to Exhibit
10.4 to the
Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April
29, 2004
|
10.4
|
Employment
Agreement between Opteum Financial Services, LLC and Peter R.
Norden,
incorporated by reference to Exhibit
10.5 to the
Company’s Form 10-K, dated September 29, 2005, filed with the SEC on March
10, 2006
|
10.5
|
Letter
Agreement, dated November 4, 2003 from AVM, L.P. to Bimini Mortgage
Management, Inc. with respect to consulting services to be provided
by AVM, L.P. and Letter Agreement, dated February 10, 2004 from AVM,
L.P. to Bimini Mortgage Management with respect to assignment of
AVM,
L.P.'s rights, interest and responsibilities to III Associates,
incorporated by reference to Exhibit 10.5 to the Company’s Form S-11/A,
filed
with the SEC on May 26, 2004
|
10.6
|
Agency
Agreement, dated November 20, 2003 between AVM, L.P. and Bimini
Mortgage Management, Inc., incorporated by reference to Exhibit
10.6 to the
Company’s Form S-11/A, dated November 20, 2003, filed with the SEC on May
26, 2004
|
10.7
|
2004
Performance Bonus Plan, incorporated by reference to Exhibit 10.7
to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.8
|
Phantom
Share Award Agreement between Bimini Mortgage Management, Inc. and
Jeffrey J. Zimmer, incorporated by reference to Exhibit
10.8 to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.9
|
Phantom
Share Award Agreement between Bimini Mortgage Management, Inc. and
Robert E. Cauley, incorporated by reference to Exhibit
10.9 to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.10
|
Voting
Agreement, among certain stockholders of Bimini Mortgage Management,
Inc.,
Jeffrey J. Zimmer, Robert E. Cauley, Amber K. Luedke, George H.
Haas, IV,
Kevin L. Bespolka, Maureen A. Hendricks, W. Christopher Mortenson,
Buford
H. Ortale, Peter Norden, certain of Mr. Norden’s affiliates, Jason Kaplan,
certain of Mr. Kaplan’s affiliates and other former owners of Opteum
Financial Services, LLC, incorporated by reference to Exhibit 99(D)
to the
Company’s Schedule 13D, dated November 3, 2005, filed with the SEC on
November 14, 2005
|
*31.1
|
Certification
of the Principal Executive Officer, pursuant to Rule 13a-14(a)
or
15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification
of the Principal Financial Officer, pursuant to Rule 13a-14(a)
or
15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certification
of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
*32.2
|
Certification
of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
*
Filed herewith.
|
OPTEUM INC.
|
||
Date:
December 19, 2006
|
By:
|
Robert
E. Cauley
Vice
Chairman, Senior Executive, Vice President, Chief Financial Officer
and
Chief Investment Officer
|
2.1
|
Agreement
and Plan of Merger, incorporated
by reference to Exhibit 2.1 to the Company’s Form 8-K, dated September 29,
2005, filed with the SEC on September 30, 2005
|
3.1
|
Articles
of Amendment and Restatement, incorporated by reference to Exhibit
3.1 to the
Company’s Form S-11/A, filed with the SEC on April 29,
2004
|
3.2
|
Articles
Supplementary, incorporated by reference to Exhibit
3.1 to the
Company’s Form 8-K, dated November 3, 2005, filed with the SEC on November
8, 2005
|
3.3
|
Articles
of Amendment, incorporated by reference to Exhibit
3.1 to the
Company’s Form 8-K, dated February 10, 2006, filed with the SEC on
February 15, 2006
|
3.4
|
Amended
and Restated Bylaws, incorporated by reference to Exhibit
3.2 to the
Company’s Form S-11/A, filed with the SEC on April 29,
2004
|
4.1
|
Specimen
Common Stock Certificate incorporated by reference to Exhibit 4.1
to the
Company’s Form 10-Q for the period ended March 31, 2006, filed with the
SEC on May 8, 2006
|
10.1
|
2003
Long-Term Incentive Compensation Plan, incorporated by reference
to
Exhibit 10.2 to the Company’s Form S-11/A, effective as of March 31, 2004,
filed with the SEC on May 26, 2004
|
10.2
|
Employment
Agreement between Bimini Mortgage Management, Inc. and Jeffrey J.
Zimmer, incorporated by reference to Exhibit
10.3 to the
Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April
29, 2004
|
10.3
|
Employment
Agreement between Bimini Mortgage Management, Inc. and Robert E.
Cauley, incorporated by reference to Exhibit
10.4 to the
Company’s Form S-11/A, dated April 12, 2004, filed with the SEC on April
29, 2004
|
10.4
|
Employment
Agreement between Opteum Financial Services, LLC and Peter R.
Norden,
incorporated by reference to Exhibit
10.5 to the
Company’s Form 10-K, dated September 29, 2005, filed with the SEC on March
10, 2006
|
10.5
|
Letter
Agreement, dated November 4, 2003 from AVM, L.P. to Bimini Mortgage
Management, Inc. with respect to consulting services to be provided
by AVM, L.P. and Letter Agreement, dated February 10, 2004 from AVM,
L.P. to Bimini Mortgage Management with respect to assignment of
AVM,
L.P.'s rights, interest and responsibilities to III Associates,
incorporated by reference to Exhibit 10.5 to the Company’s Form S-11/A,
filed
with the SEC on May 26, 2004
|
10.6
|
Agency
Agreement, dated November 20, 2003 between AVM, L.P. and Bimini
Mortgage Management, Inc., incorporated by reference to Exhibit
10.6 to the
Company’s Form S-11/A, dated November 20, 2003, filed with the SEC on May
26, 2004
|
10.7
|
2004
Performance Bonus Plan, incorporated by reference to Exhibit 10.7
to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.8
|
Phantom
Share Award Agreement between Bimini Mortgage Management, Inc. and
Jeffrey J. Zimmer, incorporated by reference to Exhibit
10.8 to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.9
|
Phantom
Share Award Agreement between Bimini Mortgage Management, Inc. and
Robert E. Cauley, incorporated by reference to Exhibit
10.9 to the
Company’s Form S-11/A, dated August 13, 2004, filed with the SEC on August
25, 2004
|
10.10
|
Voting
Agreement, among certain stockholders of Bimini Mortgage Management,
Inc.,
Jeffrey J. Zimmer, Robert E. Cauley, Amber K. Luedke, George H.
Haas, IV,
Kevin L. Bespolka, Maureen A. Hendricks, W. Christopher Mortenson,
Buford
H. Ortale, Peter Norden, certain of Mr. Norden’s affiliates, Jason Kaplan,
certain of Mr. Kaplan’s affiliates and other former owners of Opteum
Financial Services, LLC, incorporated by reference to Exhibit 99(D)
to the
Company’s Schedule 13D, dated November 3, 2005, filed with the SEC on
November 14, 2005
|
*31.1
|
Certification
of the Principal Executive Officer, pursuant to Rule 13a-14(a)
or
15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification
of the Principal Financial Officer, pursuant to Rule 13a-14(a)
or
15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certification
of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
*32.2
|
Certification
of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|