Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____.
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Financial Position of the Prudential Conglomerate on June 30 – In thousands of Reais
Assets |
2016 |
2015 |
Current assets |
513,690,529 |
502,523,672 |
Cash and due from banks (Note 4) |
32,273,678 |
11,509,470 |
Interbank investments (Notes 3d and 5) |
138,410,386 |
175,733,034 |
Securities purchased under agreements to resell |
131,485,783 |
171,328,788 |
Interbank investments |
6,935,913 |
4,423,388 |
Allowance for losses |
(11,310) |
(19,142) |
Securities and derivative financial instruments (Notes 3e, 3f and 6) |
82,007,067 |
55,919,999 |
Own portfolio |
37,076,247 |
31,078,844 |
Subject to unrestricted repurchase agreements |
11,528,071 |
14,104,427 |
Derivative financial instruments (Notes 3f and 6d II) |
21,907,004 |
6,195,652 |
Given in guarantee to the Brazilian Central Bank |
64,738 |
20,096 |
Given in guarantee |
8,196,374 |
4,520,980 |
Subject to unrestricted repurchase agreements |
3,234,633 |
- |
Interbank accounts |
49,278,025 |
50,083,694 |
Unsettled payments and receipts |
1,044,852 |
1,074,734 |
Reserve requirement (Note 7): |
|
|
- Reserve requirement - Brazilian Central Bank |
48,164,352 |
48,913,046 |
- SFH |
5,046 |
8,828 |
Correspondent banks |
63,775 |
87,086 |
Interdepartmental accounts |
102,653 |
167,646 |
Internal transfer of funds |
102,653 |
167,646 |
Loans (Notes 3g and 8) |
125,438,364 |
144,305,268 |
Loans: |
|
|
- Public sector |
235,771 |
2,936,020 |
- Private sector |
144,068,217 |
156,489,283 |
Loans transferred under an assignment with recourse |
751,501 |
132,808 |
Allowance for loan losses (Notes 3g, 8f, 8g and 8h) |
(19,617,125) |
(15,252,843) |
Leasing (Notes 3g and 8) |
(19,679) |
(77,181) |
Lease and Sublease Operations receivable: |
|
|
- Private sector |
1,182,374 |
1,622,983 |
Unearned income from leasing |
(1,092,329) |
(1,562,597) |
Allowance for leasing losses (Notes 3g, 8f, 8g and 8h) |
(109,724) |
(137,567) |
Other receivables |
83,830,218 |
62,811,434 |
Receivables on sureties and guarantees honored (Note 8a-3) |
140,621 |
59,143 |
Foreign exchange portfolio (Note 9a) |
33,575,617 |
16,245,509 |
Receivables |
9,876,773 |
6,563,772 |
Securities trading |
1,630,042 |
822,730 |
Specific receivables |
7,807 |
5,623 |
Sundry (Note 9b) |
39,782,857 |
39,970,500 |
Allowance for other loan losses (Notes 3g, 8f, 8g and 8h) |
(1,183,499) |
(855,843) |
Other assets (Note 10) |
2,369,817 |
2,070,308 |
Other assets |
2,367,321 |
1,775,744 |
Provision for losses |
(939,109) |
(708,946) |
Prepaid expenses (Notes 3i and 10b) |
941,605 |
1,003,510 |
Long-term receivables |
316,535,941 |
290,096,565 |
Interbank investments (Notes 3d and 5) |
295,645 |
526,925 |
Interbank investments |
295,645 |
526,925 |
Securities and derivative financial instruments (Notes 3e, 3f and 6) |
109,007,627 |
93,730,645 |
Own portfolio |
81,471,617 |
62,740,963 |
Subject to unrestricted repurchase agreements |
22,303,905 |
27,230,099 |
Derivative financial instruments (Notes 3f and 6d II) |
79,199 |
826,204 |
Privatization rights |
50,565 |
55,667 |
Given in guarantee |
3,615,291 |
2,555,115 |
Subject to unrestricted repurchase agreements |
1,487,050 |
322,597 |
Bradesco 3
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Financial Position of the Prudential Conglomerate on June 30 – In thousands of Reais
Assets |
2016 |
2015 |
Interbank accounts |
715,319 |
626,090 |
Reserve requirement (Note 7): |
|
|
- SFH |
715,319 |
626,090 |
Loans (Notes 3g and 8) |
152,387,985 |
156,053,261 |
Loans: |
|
|
- Public sector |
3,000,000 |
3,002,840 |
- Private sector |
151,105,631 |
152,910,506 |
Loans transferred under an assignment with recourse |
7,312,944 |
7,073,084 |
Allowance for loan losses (Notes 3g, 8f, 8g and 8h) |
(9,030,590) |
(6,933,169) |
Leasing (Notes 3g and 8) |
(60,255) |
(84,013) |
Leasing receivables: |
|
|
- Private sector |
1,128,429 |
1,824,488 |
Unearned income from leasing |
(1,127,930) |
(1,822,840) |
Allowance for leasing losses (Notes 3g, 8f, 8g and 8h) |
(60,754) |
(85,661) |
Other receivables |
53,179,651 |
38,529,595 |
Securities trading |
659,808 |
419,437 |
Sundry (Note 9b) |
52,536,266 |
38,134,236 |
Allowance for other loan losses (Notes 3g, 8f, 8g and 8h) |
(16,423) |
(24,078) |
Other assets (Note 10) |
1,009,969 |
714,062 |
Prepaid expenses (Notes 3i and 10b) |
1,009,969 |
714,062 |
Permanent assets |
49,778,908 |
52,148,877 |
Investments (Notes 3j and 11) |
32,372,436 |
33,024,130 |
Equity in the earnings (losses) of unconsolidated companies: |
|
|
- In Brazil |
32,029,577 |
32,709,517 |
- Overseas |
289,950 |
262,682 |
Other investments |
177,745 |
195,545 |
Allowance for losses |
(124,836) |
(143,614) |
Premises and equipment (Notes 3k and 12) |
3,343,768 |
2,896,521 |
Premises |
44,871 |
44,535 |
Other premises and equipment |
8,104,135 |
7,461,126 |
Accumulated depreciation |
(4,805,238) |
(4,609,140) |
Leased assets (Note 12) |
5,019,261 |
6,971,207 |
Leased assets |
7,877,802 |
10,785,477 |
Accumulated depreciation |
(2,858,541) |
(3,814,270) |
Deferred (Notes 3l and 13) |
14,992 |
49,431 |
Expenses with Organization and Expansion |
1,492,067 |
1,731,053 |
Accumulated amortization |
(1,477,075) |
(1,681,622) |
Intangible assets (Notes 3m and 14) |
9,028,451 |
9,207,588 |
Intangible Assets |
16,425,393 |
15,174,943 |
Accumulated amortization |
(7,396,942) |
(5,967,355) |
Total |
880,005,378 |
844,769,114 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
4 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Financial Position of the Prudential Conglomerate on June 30 – In thousands of Reais
Liabilities |
2016 |
2015 |
Current liabilities |
538,306,156 |
554,260,814 |
Deposits (Notes 3o and 15a) |
137,599,345 |
156,533,864 |
Demand deposits |
23,612,306 |
26,369,826 |
Savings deposits |
87,209,226 |
91,008,482 |
Interbank deposits |
512,837 |
518,527 |
Time deposits (Note 15a) |
26,264,976 |
38,637,029 |
Securities sold under agreements to repurchase (Notes 3o and 15b) |
201,215,106 |
252,409,551 |
Own portfolio |
79,351,701 |
94,476,502 |
Third-party portfolio |
117,213,232 |
155,869,230 |
Unrestricted portfolio |
4,650,173 |
2,063,819 |
Funds from issuance of securities (Note 15c) |
69,885,771 |
44,634,746 |
Mortgage and real estate notes, letters of credit and others |
65,912,036 |
40,552,530 |
Securities issued overseas |
3,617,986 |
3,830,280 |
Structured Operations Certificates |
355,749 |
251,936 |
Interbank accounts |
1,283,234 |
1,263,042 |
Unsettled payments and receipts |
73,835 |
77,608 |
Correspondent banks |
1,209,399 |
1,185,434 |
Interdepartmental accounts |
3,629,539 |
3,392,800 |
Third-party funds in transit |
3,629,539 |
3,392,800 |
Borrowing (Note 16a) |
19,113,335 |
18,582,527 |
Borrowing overseas |
19,113,335 |
18,582,527 |
On-lending in Brazil - official institutions (Note 16b) |
10,104,784 |
13,155,180 |
National treasury |
44,438 |
30,931 |
BNDES |
2,684,048 |
4,543,794 |
FINAME |
7,373,289 |
8,567,451 |
Other institutions |
3,009 |
13,004 |
On-lending overseas (Note 16b) |
1,250 |
3,738 |
On-lending overseas |
1,250 |
3,738 |
Derivative financial instruments (Notes 3f and 6d II) |
17,770,588 |
5,456,372 |
Derivative financial instruments |
17,770,588 |
5,456,372 |
Other liabilities |
77,703,204 |
58,828,994 |
Payment of taxes and other contributions |
3,331,097 |
3,323,685 |
Foreign exchange portfolio (Note 9a) |
25,425,824 |
8,142,031 |
Social and statutory |
2,725,986 |
2,720,099 |
Tax and social security (Note 19a) |
2,477,841 |
3,780,230 |
Securities trading |
2,534,221 |
2,103,983 |
Financial and development funds |
1,277 |
1,512 |
Subordinated debts (Note 18) |
4,417,921 |
2,345,301 |
Sundry (Note 19b) |
36,789,037 |
36,412,153 |
Long-term liabilities |
244,845,247 |
203,149,882 |
Deposits (Notes 3o and 15a) |
42,525,409 |
40,601,084 |
Interbank deposits |
- |
212,502 |
Time deposits (Note 15a) |
42,525,409 |
40,388,582 |
Securities sold under agreements to repurchase (Notes 3o and 15b) |
43,177,570 |
18,062,442 |
Own portfolio |
43,177,570 |
18,062,442 |
Funds from issuance of securities (Note 15c) |
51,285,445 |
54,902,439 |
Mortgage and real estate notes, letters of credit and others |
48,492,572 |
50,468,750 |
Securities issued overseas |
2,711,830 |
4,281,704 |
Structured Operations Certificates |
81,043 |
151,985 |
Borrowing (Note 16a) |
4,663,817 |
3,537,195 |
Borrowing overseas |
4,663,817 |
3,537,195 |
On-lending in Brazil - official institutions (Note 16b) |
23,646,199 |
26,073,014 |
BNDES |
8,496,979 |
6,955,178 |
FINAME |
15,149,220 |
19,114,996 |
Other institutions |
- |
2,840 |
Bradesco 5
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Financial Position of the Prudential Conglomerate on June 30 – In thousands of Reais
Liabilities |
2016 |
2015 |
Derivative financial instruments (Notes 3f and 6d II) |
157,173 |
126,448 |
Derivative financial instruments |
157,173 |
126,448 |
Other liabilities |
79,389,634 |
59,847,260 |
Tax and social security (Note 19a) |
13,607,323 |
7,356,713 |
Subordinated debts (Note 18) |
32,677,397 |
35,104,386 |
Eligible Debt Capital Instruments (Note 18) |
13,876,948 |
- |
Sundry (Note 19b) |
19,227,966 |
17,386,161 |
Deferred income |
480,824 |
373,141 |
Deferred income |
480,824 |
373,141 |
Non-controlling interests in subsidiaries (Note 20) |
15,265 |
13,711 |
Shareholders' equity (Note 21) |
96,357,886 |
86,971,566 |
Capital: |
|
|
- Domiciled in Brazil |
50,460,500 |
42,559,829 |
- Domiciled overseas |
639,500 |
540,171 |
Capital reserves |
11,441 |
11,441 |
Profit reserves |
47,689,760 |
44,995,397 |
Asset valuation adjustments |
(2,002,801) |
(764,260) |
Treasury shares (Note 21d) |
(440,514) |
(371,012) |
Total |
880,005,378 |
844,769,114 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
6 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Income Accumulated the Prudential Conglomerate on June 30 – In thousands of Reais
|
2016 |
2015 |
Revenue from financial intermediation |
67,721,335 |
55,485,507 |
Loans (Note 8j) |
34,643,127 |
31,804,841 |
Leasing (Note 8j) |
1,113,192 |
1,585,222 |
Operations with securities (Note 6h) |
20,459,331 |
20,554,406 |
Derivative financial instruments (Note 6h) |
12,893,167 |
(1,588,147) |
Foreign exchange operations (Note 9a) |
(3,828,709) |
1,252,434 |
Reserve requirement (Note 7b) |
2,574,665 |
2,035,409 |
Sale or transfer of financial assets |
(133,438) |
(158,658) |
|
|
|
Financial intermediation expenses |
31,369,582 |
47,517,053 |
Retail and professional market funding (Note 15d) |
31,131,839 |
27,875,027 |
Borrowing and on-lending (Note 16c) |
(11,352,661) |
10,352,614 |
Leasing (Note 8j) |
952,448 |
1,316,318 |
Allowance for loan losses (Notes 3g, 8g and 8h) |
10,637,956 |
7,973,094 |
|
|
|
Gross income from financial intermediation |
36,351,753 |
7,968,454 |
|
|
|
Other operating income (expenses) |
(18,249,872) |
(387,743) |
Fee and commission income (Note 22) |
11,802,500 |
10,706,553 |
- Other fee and commission income |
8,628,087 |
8,033,989 |
Income from banking fees |
3,174,413 |
2,672,564 |
Payroll and related benefits (Note 23) |
(6,722,411) |
(6,200,104) |
Other administrative expenses (Note 24) |
(8,719,765) |
(8,162,844) |
Tax expenses (Note 25) |
(2,986,140) |
(2,035,422) |
Equity in the Earnings (Losses) of Affiliates and Subsidiary (Note 11) |
(6,807,698) |
9,215,106 |
Other operating income (Note 26) |
3,105,367 |
3,213,835 |
Other operating expenses (Note 27) |
(7,921,725) |
(7,124,867) |
Operating income |
18,101,881 |
7,580,711 |
Non-operating income (loss) (Note 28) |
(51,927) |
(137,147) |
Income before income tax and social contribution and non-controlling interests |
18,049,954 |
7,443,564 |
Income tax and social contribution (Notes 32a and 32b) |
(9,792,587) |
1,274,575 |
Non-controlling interests in subsidiaries |
(2,058) |
(785) |
Net profit |
8,255,309 |
8,717,354 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Bradesco 7
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Changes in Shareholders' Equity – In thousands of Reais
Events |
Capital |
Capital reserves |
Profit reserves |
Asset valuation adjustment |
Treasury shares |
Retained earnings |
Total | ||||
Paid in Capital |
Unpaid Capital |
Share premium |
Legal |
Statutory |
Bradesco |
Subsidiaries | |||||
Balance on December 31, 2014 |
38,100,000 |
- |
11,441 |
5,193,467 |
38,992,668 |
(405,477) |
(85,834) |
(298,015) |
- |
81,508,250 | |
Capital increase with reserves |
5,000,000 |
- |
- |
- |
(5,000,000) |
- |
- |
- |
- |
- | |
Acquisition of treasury shares |
- |
- |
- |
- |
- |
- |
- |
(72,997) |
- |
(72,997) | |
Asset valuation adjustments |
- |
- |
- |
- |
- |
(421,620) |
148,671 |
- |
- |
(272,949) | |
Net income |
- |
- |
- |
- |
- |
- |
- |
- |
8,717,354 |
8,717,354 | |
Allocations: |
- Reserves |
- |
- |
- |
435,867 |
5,373,395 |
- |
- |
- |
(5,809,262) |
- |
|
- Interest on Shareholders’ Equity Paid |
- |
- |
- |
- |
- |
- |
- |
- |
(1,996,092) |
(1,996,092) |
|
- Interim Dividends Paid |
- |
- |
- |
- |
- |
- |
- |
- |
(912,000) |
(912,000) |
Balance on June 30, 2015 |
43,100,000 |
- |
11,441 |
5,629,334 |
39,366,063 |
(827,097) |
62,837 |
(371,012) |
- |
86,971,566 | |
|
|
|
|
|
|
|
|
|
|
| |
Balance on December 31, 2015 |
46,100,000 |
(3,000,000) |
11,441 |
6,052,949 |
44,287,857 |
(1,231,603) |
(2,882,952) |
(431,048) |
- |
88,906,644 | |
Cancellation of Capital Increase by Subscription of Shares |
(3,000,000) |
3,000,000 |
- |
- |
- |
- |
- |
- |
- |
- | |
Capital increase with reserves |
8,000,000 |
- |
- |
- |
(8,000,000) |
- |
- |
- |
- |
- | |
Acquisition of treasury shares |
- |
- |
- |
- |
- |
- |
- |
(9,466) |
- |
(9,466) | |
Asset valuation adjustments |
- |
- |
- |
- |
- |
456,523 |
1,655,231 |
- |
- |
2,111,754 | |
Net income |
- |
- |
- |
- |
- |
- |
- |
- |
8,255,309 |
8,255,309 | |
Allocations: |
- Reserves |
- |
- |
- |
412,765 |
4,936,189 |
- |
- |
- |
(5,348,954) |
- |
|
- Interest on Shareholders’ Equity Paid and/or provisioned |
- |
- |
- |
- |
- |
- |
- |
- |
(2,906,355) |
(2,906,355) |
Balance on June 30, 2016 |
51,100,000 |
- |
11,441 |
6,465,714 |
41,224,046 |
(775,080) |
(1,227,721) |
(440,514) |
- |
96,357,886 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
8 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Statement of Cash Flow Accumulated of the Prudential Conglomerate on June 30 – In thousands of Reais
|
2016 |
2015 |
Cash flow from operating activities: |
|
|
Net profit before income tax and social contribution |
18,049,954 |
7,443,564 |
Adjustments to net profit before income tax and social contribution |
19,715,669 |
7,525,732 |
Effect of Changes in Exchange Rates in Cash and Cash equivalents |
6,045,045 |
193,272 |
Allowance for loan losses |
10,637,956 |
7,973,094 |
Depreciation and amortization |
1,368,061 |
1,453,942 |
Write-offs through Impairment |
108,294 |
- |
Expenses with civil, labor and tax provisions |
1,941,782 |
1,694,629 |
Equity in the (earnings/losses) of unconsolidated and jointly subsidiaries |
6,807,698 |
(9,215,106) |
(Gain)/loss on sale of investments |
(162,665) |
137 |
(Gain)/loss on sale of fixed assets |
19,379 |
10,838 |
(Gain)/loss on sale of foreclosed assets |
152,293 |
120,056 |
Foreign exchange variation of assets and liabilities overseas/Other |
(7,202,174) |
5,294,870 |
Adjusted net profit before taxes |
37,765,623 |
14,969,296 |
(Increase)/decrease in interbank investments |
2,184,529 |
1,564,157 |
(Increase)/decrease in trading securities and derivative financial instruments |
(8,787,109) |
5,461,526 |
(Increase)/decrease in interbank and interdepartmental accounts |
(2,466,248) |
(2,186,891) |
(Increase)/decrease in loan and leasing |
15,180,320 |
(16,067,502) |
(Increase)/decrease in other receivables and other assets |
(49,484,226) |
(3,414,097) |
(Increase)/decrease in reserve requirement - Brazilian Central Bank |
6,627,542 |
2,011,860 |
(Increase)/decrease in deposits |
(16,911,117) |
(15,372,328) |
(Increase)/decrease in securities sold under agreements to repurchase |
(5,702,436) |
(30,473,103) |
(Increase)/decrease in funds from issuance of securities |
3,835,506 |
9,835,669 |
(Increase)/decrease in borrowings and on-lending |
(12,805,590) |
2,371,346 |
(Increase)/decrease in other liabilities |
54,809,459 |
7,790,514 |
Increase/(decrease) in deferred income |
(20,576) |
83,807 |
Income tax and social contribution paid |
(3,173,039) |
(2,924,336) |
Net cash provided by/(used in) by operating activities |
21,052,638 |
(26,350,082) |
Cash flow from investing activities: |
|
|
(Increase)/decrease in held-to-maturity securities |
(127,990) |
(72,500) |
Sale of/maturity of and interests on available-for-sale securities |
49,069,346 |
26,879,495 |
Proceeds from sale of foreclosed assets |
299,467 |
305,870 |
Sale of investments |
162,665 |
2,914,000 |
Sale of premises and equipment of use |
1,226,102 |
1,857,841 |
Purchases of available-for-sale securities |
(44,481,810) |
(25,415,325) |
Foreclosed assets received |
(900,079) |
(667,577) |
Investment acquisitions |
(271,121) |
(109,069) |
Sale of premises and equipment of use |
(1,149,290) |
(2,164,319) |
Intangible asset acquisitions |
(738,062) |
(4,040,965) |
Dividends and interest on shareholders’ equity received |
846,999 |
1,359,769 |
Net cash provided by/(used in) investing activities |
3,936,227 |
847,220 |
Cash flow from financing activities: |
|
|
Increase/(decrease) in subordinated debts |
661,917 |
1,605,332 |
Dividends and interest on shareholders’ equity paid |
(4,087,439) |
(3,416,771) |
Non-controlling interest |
(3,440) |
4,816 |
Acquisition of own shares |
(9,466) |
(72,997) |
Net cash provided by/(used in) financing activities |
(3,438,428) |
(1,879,620) |
Net increase/(decrease) in cash and cash equivalents |
21,550,437 |
(27,382,482) |
Cash and cash equivalents - at the beginning of the period |
147,275,456 |
204,669,142 |
Effect of Changes in Exchange Rates in Cash and Cash equivalents |
(6,045,045) |
(193,272) |
Cash and cash equivalents - at the end of the period |
162,780,848 |
177,093,388 |
Net increase/(decrease) in cash and cash equivalents |
21,550,437 |
(27,382,482) |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Bradesco 9
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Index of Notes
Notes to Bradesco’s Financial Statements of the Prudential Conglomerate of Bradesco are as follows:
Page
1) |
OPERATIONS |
11 |
2) |
PRESENTATION OF THE FINANCIAL STATEMENTS |
11 |
3) |
SIGNIFICANT ACCOUNTING PRACTICES |
13 |
4) |
CASH AND CASH EQUIVALENTS |
19 |
5) |
INTERBANK INVESTMENTS |
20 |
6) |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS |
21 |
7) |
INTERBANK ACCOUNTS – RESERVE REQUIREMENT |
29 |
8) |
LOANS |
30 |
9) |
OTHER RECEIVABLES |
41 |
10) |
OTHER ASSETS |
43 |
11) |
INVESTMENTS |
44 |
12) |
PREMISES AND EQUIPMENT AND LEASED ASSETS |
45 |
13) |
DEFERRED |
45 |
14) |
INTANGIBLE ASSETS |
46 |
15) |
DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES |
47 |
16) |
BORROWING AND ON-LENDING |
49 |
17) |
PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY |
50 |
18) |
SUBORDINATED DEBT |
53 |
19) |
OTHER LIABILITIES |
54 |
20) |
NON-CONTROLLING INTERESTS IN SUBSIDIARIES |
54 |
21) |
SHAREHOLDERS’ EQUITY (PARENT COMPANY) |
54 |
22) |
FEE AND COMMISSION INCOME |
56 |
23) |
PAYROLL AND RELATED BENEFITS |
56 |
24) |
OTHER ADMINISTRATIVE EXPENSES |
57 |
25) |
TAX EXPENSES |
57 |
26) |
OTHER OPERATING INCOME |
57 |
27) |
OTHER OPERATING EXPENSES |
57 |
28) |
NON-OPERATING INCOME (LOSS) |
58 |
29) |
RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT) |
59 |
30) |
FINANCIAL INSTRUMENTS |
61 |
31) |
EMPLOYEE BENEFITS |
63 |
32) |
INCOME TAX AND SOCIAL CONTRIBUTION |
64 |
33) |
OTHER INFORMATION |
66 |
10 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
1) OPERATIONS
Banco Bradesco S.A. (Bradesco) is a private-sector, publicly traded company and universal bank that through its commercial, foreign exchange, consumer financing and housing loan portfolios carries out all types of banking activities which it is authorised to. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in the Organização Bradesco (Organization), working together in an integrated fashion in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The Financial Statements of the Prudential Conglomerate were prepared to comply with the requirements of Resolution No. 4,280/13, of the National Monetary Council (CMN) and additional rules of the Brazilian Central Bank (Bacen). Thus, specific requirements in the consolidation and/or combination of the entities listed in Resolution No. 4,280/13 determined by the CMN and Bacen were observed, which are not necessarily the same established by the corporate law and by the CMN or Bacen for other types of consolidation. In this sense, they cover the financial statements of Bradesco, and foreign branches, subsidiaries and investment funds, as requested in Resolution No. 4,280/13.
In the preparation of these Financial Statements of the Prudential Conglomerate intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. For jointly controlled investments with other shareholders, assets, liabilities and income and loss were included in the consolidated financial statements of the Prudential Conglomerate according to the interest held in the shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled entities is presented in the investments and intangible assets lines (Note 14a).
The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair market value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.
Bradesco’s financial statements of the Prudential Conglomerate were approved by the Board of Executive Officers and by the Disclosure Committee on August 29, 2016.
Below are the significant directly and indirectly owned companies and investment funds included in the Prudential Conglomerate financial statements:
|
On June 30 | ||
Activity |
Equity interest | ||
2016 |
2015 | ||
Instituições Financeira |
|
|
|
Banco Bradesco S.A. |
Banking |
Controlador |
Controlador |
Banco Alvorada S.A. |
Banking |
99.99% |
99.99% |
Banco Bradesco Financiamentos S.A. |
Banking |
100.00% |
100.00% |
BMC Asset Management - DTVM Ltda. |
Asset management |
100.00% |
100.00% |
Banco Bradesco BBI S.A. (1) |
Investment bank |
99.81% |
99.80% |
Banco Boavista Interatlântico S.A. |
Banking |
100.00% |
100.00% |
Banco CBSS S.A. (2) |
Banking |
50.01% |
100.00% |
Banco Bradesco Cartões S.A. |
Cards |
100.00% |
100.00% |
Banco Bradesco BERJ S.A. |
Banking |
100.00% |
100.00% |
Bradesco Leasing S.A. Arrendamento Mercantil |
Leasing |
100.00% |
100.00% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários |
Brokerage |
100.00% |
100.00% |
BEC - Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
BEM - Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
BRAM - Bradesco Asset Management S.A. DTVM |
Asset management |
100.00% |
100.00% |
Ágora Corretora de Títulos e Valores Mobiliários S.A. |
Brokerage |
100.00% |
100.00% |
Bradesco 11
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
|
On June 30 | ||
Activity |
Equity interest | ||
2016 |
2015 | ||
Banco Bradescard S.A. |
Cards |
100.00% |
100.00% |
Crediare S.A. - Crédito, Financiamento e Investimento |
Banking |
50.00% |
50.00% |
Everest Leasing S.A. Arrendamento Mercantil |
Leasing |
100.00% |
100.00% |
Tibre Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
Banco Bradesco Argentina S.A. |
Banking |
99.99% |
99.99% |
Banco Bradesco Europa S.A. |
Banking |
100.00% |
100.00% |
Banco Bradesco S.A. Grand Cayman Branch (3) |
Banking |
100.00% |
100.00% |
Banco Bradesco New York Branch |
Banking |
100.00% |
100.00% |
Bradesco Securities, Inc. |
Brokerage |
100.00% |
100.00% |
Bradesco Securities, UK. |
Brokerage |
100.00% |
100.00% |
Bradesco Securities Hong Kong |
Brokerage |
100.00% |
100.00% |
Bradescard México, Sociedad de Responsabilidad Limitada |
Cards |
100.00% |
100.00% |
Administradora de Consórcios |
|
| |
Bradesco Administradora de Consórcios Ltda. |
Consortium management |
100.00% |
100.00% |
Instituições de Pagamento |
|
|
|
Cielo S.A. (4) |
Fees and commissions |
30.06% |
30.06% |
Cia. Brasileira de Soluções e Serviços - Alelo (4) |
Fees and commissions |
50.01% |
50.01% |
Tempo Serviços Ltda. |
Fees and commissions |
100.00% |
100.00% |
Paggo Soluções e Meios de Pagamentos S.A. |
Fees and commissions |
15.03% |
15.03% |
Braspag – Tecnologia em Pagamentos |
Fees and commissions |
30.06% |
30.06% |
Cielo Inc. |
Fees and commissions |
30.06% |
30.06% |
Merchant E-Solutions |
Fees and commissions |
30.06% |
30.06% |
Cateno Gestão de Contas de Pagamentos S.A. |
Fees and commissions |
21.04% |
21.04% |
Cidade Capital Markets Limited |
Banking |
100.00% |
100.00% |
Farly Participações Ltda. |
Fees and commissions |
50.01% |
50.01% |
Stelo S.A. |
Fees and commissions |
44.02% |
44.02% |
Elo Holding Financeira S.A. |
Fees and commissions |
50.01% |
50.01% |
Leader S.A. Administradora de Cartões de Crédito (5) |
Fees and commissions |
100.00% |
50.00% |
MPO Processadora de Pagamentos Móveis S.A. |
Fees and commissions |
50.00% |
50.00% |
IBI Promotora de Vendas Ltda. |
Fees and commissions |
50.00% |
50.00% |
Alvorada Administradora de Cartões Ltda. |
Fees and commissions |
50.01% |
50.01% |
Securitizadoras |
|
|
|
Cia. Securitizadora de Créditos Financeiros Rubi |
Credit acquisition |
100.00% |
100.00% |
Alvorada Cia. Securitizadora de Créditos Financeiros |
Credit acquisition |
100.00% |
100.00% |
Promosec Cia. Securitizadora de Créditos |
Credit acquisition |
100.00% |
100.00% |
BCN – Consultoria, Adm. Bens, Serv. e Publicidade Ltda. |
Credit acquisition |
100.00% |
100.00% |
Alvorada Serviços e Negócios Ltda. |
Credit acquisition |
100.00% |
100.00% |
Fundos de Investimento (6) |
|
|
|
Bradesco FI Mult. Cred. Priv. Inv. Exterior Andromeda |
Investment Fund |
100.00% |
100.00% |
Bradesco FI Mult. Cred. Priv. Inv. Exterior Pioneiro |
Investment Fund |
100.00% |
100.00% |
Bradesco FI Referenciado DI Performance |
Investment Fund |
100.00% |
100.00% |
Bradesco FI Referenciado DI União (7) |
Investment Fund |
82.19% |
72.82% |
Bradesco FIC FI Mult. Cred. Priv. Inv. Exterior – RV Local (8) |
Investment Fund |
100.00% |
100.00% |
Bradesco FIC FI Referenciado DI Carnaúba |
Investment Fund |
50.01% |
50.01% |
Bradesco FIC FI Referenciado DI Galáxia |
Investment Fund |
100.00% |
100.00% |
FII - FI RF Cred. Privado |
Investment Fund |
100.00% |
100.00% |
FIP Mult. Plus |
Investment Fund |
100.00% |
100.00% |
Strong FI Renda em Cotas Mult. |
Investment Fund |
100.00% |
100.00% |
(1) Increased participation through the subscription of shares in June 2016;
(2) Company partially sold to the Alelo Group;
(3) The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas;
(4) Company proportionally consolidated, pursuant to CMN Rule No. 4,280/13;
(5) Increase in equity interest through share acquisition in April 2016;
(6) The investment funds in which Bradesco assumes or substantially retains the risks and benefits were consolidated;
(7) Increased participation in June of 2016; and
(8) New corporate name of Fundo FIC FI Mult. Cristal II.
12 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
3) SIGNIFICANT ACCOUNTING PRACTICES
a) Functional and presentation currencies
Financial statements of Prudential Conglomerate are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are converted into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil. Foreign currency conversion gains and losses arising are recognized in the period’s income statement in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.
b) Income and expense recognition
The result is calculated according to the regime of competence, which establishes that the revenues and expenses should be included in the calculation of the results for the periods in which they occur, always simultaneously to when they are correlated, regardless of being a receipt or payment.
Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.
Floating rate and foreign-currency-indexed contracts are adjusted to the interest and foreign exchange rates applicable at the end of the reporting period.
c) Cash and cash equivalents
Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, which are exposed to insignificant risk of change in fair market value. These funds are used by Bradesco to manage its short-term commitments.
Cash and cash equivalents detailed balances are presented in Note 4.
d) Interbank investments
Unrestricted repurchase and reverse repurchase agreements are stated at their fair market value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.
The breakdown, terms and proceeds relating to interbank investments are presented in Note 5.
e) Securities – Classification
· Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair market value with movements recognized in the Income Statement for the period;
· Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair market value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and
· Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.
Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair market value. Fair market value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair market values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair market value and may require judgment or significant estimates by Management.
Bradesco 13
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Classification, breakdown and segmentation of securities are presented in Note 6 (a to c).
f) Derivative financial instruments (assets and liabilities)
Derivate instruments are classified based on the objective for which the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.
Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit-and-loss and shareholders’ equity accounts.
Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair market value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:
· Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and
· Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.
A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 6 (d to g).
g) Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses
Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2,682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days past due are also considered in the rating of customer risk as per CMN Resolution No. 2,682/99, as follows:
Past-due period (1) |
Customer rating |
· from 15 to 30 days |
B |
· from 31 to 60 days |
C |
· from 61 to 90 days |
D |
· from 91 to 120 days |
E |
· from 121 to 150 days |
F |
· from 151 to 180 days |
G |
· more than 180 days |
H |
(1) For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.
Interest and inflation adjustments on past due transactions are only recognized on the Income Statement up to 59 days past the due date. As from the 60th day, they are recognized on off-balance sheet accounts and are only recognized when the Income Statement has been received.
14 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
H-rated past due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.
Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations which have already been written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.
The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with the Management’s assessment of the credit risk.
Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 8.
Leasing
The portfolio of leasing operations consists of contracts firmed with the support of Decree No. 140/84, of the Ministry of Finance, which contains clauses of: (a) non-cancellation; (b) purchase option; and c) post-fixed or fixed restatement and are accounted for in accordance with the standards established by Bacen, as follows:
I- Leases receivable
Reflect the balance of installments receivable, restated according to the indexes and criteria established by contractual agreement.
II- Unearned income from leasing and Guaranteed Residual Value (GRV)
Recorded at the contractual amount, conversely to adjusted accounts of unearned revenues from leasing and Residual value to balance, both submitted through negotiated conditions. The GRV received in advance is recorded in Other Liabilities – Creditors by Anticipation of the Residual Value until the date of contractual termination. The adjustment at present value of the lease payments and the GRV receivable from the financial leasing operations is recognized as excessive/insufficient depreciation on leased assets, in order to reconcile the accounting practices. In operations whose delays are equal to or greater than 60 days, the appropriation to the result occurs upon receipt of contractual installments, in accordance with CMN Resolution No. 2,682/99.
III- Leased fixed assets
It is recorded at acquisition cost, minus the accrued depreciations. The depreciation is calculated using the linear method, with the benefit of a 30% reduction in the normal life cycle of the asset, provisioned in the current legislation. The main annual rates of depreciation used, as base for this reduction, are the following: vehicles and the like, 20%; furniture and utensils, 10%; machinery and equipment, 10%; and other assets, 10% and 20%.
IV- Losses on leases
The losses recorded in the sale of leased assets are deferred and amortized over the remaining normal life cycle of assets, and are shown along with the Leased Fixed Assets (Note 8k).
V- Excessive (insufficient) depreciation
The accounting records of leasing operations are maintained as legal requirements, specific for this type of operation. The procedures adopted and summarized in items "II" to "IV" above differ from the accounting practices provisioned in Brazilian corporate law, especially concerning the regime of competence in the record of revenues and expenses related to lease contracts. As a result, in accordance with Bacen Circular No. 1,429/89, the present value of outstanding leasing installments was calculated, using the internal rate of return of each contract, recording a leasing revenue or expenditure, conversely to the entries of excessive or insufficient depreciation, respectively, recorded in Permanent Assets, with the objective of adapting the leasing operations to the regime of competence (Note 8k).
Bradesco 15
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
h) Income tax and social contribution (assets and liabilities)
Income tax and social contribution deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax),
mark-to-market adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”.
Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.
The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. For financial companies, equated and of the insurance industry, the social contribution on the profit was calculated until August 2015, considering the rate of 15%. For the period between September 2015 and December 2018, the rate was changed to 20%, according to Law No. 13,169/15, returning to the rate of 15% as from January 2019. For the other companies, the social contribution is calculated considering the rate of 9%.
Due to the amendment of the rate, the Organização Bradesco constituted, in September 2015, a supplement to the tax credit of social contribution, considering the annual expectations of achievement and their respective rates in force in each period, according to the technical study conducted.
Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.
Changes in the criteria to recognize revenue, costs and expenses included in the net profit for the period, enacted by Law No. 11,638/07 and subsequent amendments were made fiscally by the new regime of the taxation in force instituted by Law No. 12,973/14.
The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, are presented in Note 32.
i) Prepaid expenses
Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.
Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.
In the case of the remuneration paid for the origination of credit operations or leasing to the banking correspondents related to credit operations originated during 2015 and 2016, Bradesco opted to recognize part of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3,738/14.
Prepaid expenses are shown in detail in Note 10b.
16 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
j) Investments
Investments in unconsolidated and jointly subsidiaries, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.
Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.
Subsidiaries are consolidated – the composition of the main companies can be found in Note 2. The composition of unconsolidated and jointly controlled companies, as well as other investments, can be found in Note 11.
k) Premises and equipment
Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.
Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate – 4% per annum; installations, furniture, equipment for use, security systems and communications – 10% per annum; transport systems – 20% per annum; and data-processing systems – 20% to 40% per annum, and adjusted for impairment, when applicable.
The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and the fixed asset ratios, are presented in Note 12.
l) Deferred assets
It is recorded at cost of acquisition or composition, net of their accrued depreciation of 20% per annum, calculated using the linear method. Since December 2008, the new operations have been recorded in intangible assets, in accordance with Circular Letter No. 3,357/08 of Bacen.
The composition of deferred assets is shown in Note 13.
m) Intangible assets
Corresponds to the acquired rights whose subjects are intangible assets intended for the maintenance of the company or exercised for this purpose.
Intangible assets comprise of:
· Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and
· Software: stated at cost, less amortization calculated on a straight-line basis over the estimated useful life (20% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.
Intangible assets and the movement in these balances by class, are presented in Note 14.
n) Impairment
Financial and non-financial assets are tested for impairment.
Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended dec line in an asset value.
Bradesco 17
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.
Impairment losses are presented in Note 6c(7) and 6h(1).
o) Securities sold under agreements to repurchase
These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.
A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 15.
p) Provisions, contingent assets and liabilities and legal obligations – tax and social security
Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by CMN Resolution No. 3,823/09 and CVM Resolution No. 594/09:
· Contingent Assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;
· Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;
· Contingent Liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered possible losses and should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor are they disclosed; and
· Legal Obligations – Provision for Tax Risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.
Details on lawsuits, as well as segregation and changes in amounts recorded by type, are presented in Note 17.
q) Other assets and liabilities
Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).
r) Subsequent events
These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.
They comprise the following:
· Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and
18 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
· Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.
Subsequent events, if any, are described in Note 33.
4) CASH AND CASH EQUIVALENTS
On June 30 - R$ thousand | ||
2016 |
2015 | |
Cash and due from banks in domestic currency |
7,391,169 |
7,806,499 |
Cash and due from banks in foreign currency (1) |
24,882,312 |
3,702,847 |
Investments in gold |
197 |
124 |
Total cash and due from banks |
32,273,678 |
11,509,470 |
Interbank investments (2) |
130,507,170 |
165,583,918 |
Total cash and cash equivalents |
162,780,848 |
177,093,388 |
(1) On June 30, 2016, it includes availability in foreign currency on the purchase and sale of shares agreement, for which payment was made on July 1, 2016 (Note 33f); and
(2) Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.
Bradesco 19
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
5) INTERBANK INVESTMENTS
a) Breakdown and maturity
On June 30 - R$ thousand | ||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
Securities purchased under agreements to resell: |
|
|
|
|
|
|
Own portfolio position |
13,789,758 |
- |
- |
- |
13,789,758 |
12,908,132 |
● Financial treasury bills |
150,461 |
- |
- |
- |
150,461 |
1,397,200 |
● National treasury notes |
9,027,767 |
- |
- |
- |
9,027,767 |
6,848,787 |
● National treasury bills |
4,387,268 |
- |
- |
- |
4,387,268 |
4,459,495 |
● Bank deposit certificates |
195,559 |
- |
- |
- |
195,559 |
- |
● Debentures |
28,703 |
- |
- |
- |
28,703 |
1,879 |
● Other |
- |
- |
- |
- |
- |
200,771 |
Funded position |
116,640,272 |
609,047 |
- |
- |
117,249,319 |
156,349,446 |
● Financial treasury bills |
18,253,786 |
- |
- |
- |
18,253,786 |
24,316,890 |
● National treasury notes |
56,842,472 |
609,047 |
- |
- |
57,451,519 |
51,914,405 |
● National treasury bills |
41,544,014 |
- |
- |
- |
41,544,014 |
80,118,151 |
Short position |
295,125 |
151,581 |
- |
- |
446,706 |
2,071,210 |
● National treasury bills |
295,125 |
151,581 |
- |
- |
446,706 |
2,071,210 |
Subtotal |
130,725,155 |
760,628 |
- |
- |
131,485,783 |
171,328,788 |
Interest-earning deposits in other banks: |
|
|
|
|
|
|
● Interest-earning deposits in other banks: |
4,812,225 |
1,886,616 |
237,072 |
295,645 |
7,231,558 |
4,950,313 |
● Provision for losses |
(2,239) |
(6,589) |
(2,482) |
- |
(11,310) |
(19,142) |
Subtotal |
4,809,986 |
1,880,027 |
234,590 |
295,645 |
7,220,248 |
4,931,171 |
Total in 2016 |
135,535,141 |
2,640,655 |
234,590 |
295,645 |
138,706,031 |
|
% |
97.7 |
1.9 |
0.2 |
0.2 |
100.0 |
|
Total in 2015 |
165,893,185 |
7,522,109 |
2,317,740 |
526,925 |
|
176,259,959 |
% |
94.1 |
4.3 |
1.3 |
0.3 |
|
100.0 |
20 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
b) Income from interbank investments
Classified in the income statement as income from operations with securities.
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Income from investments in purchase and sale commitments: |
|
|
• Own portfolio position |
237,655 |
148,224 |
• Funded position |
9,579,930 |
10,293,911 |
• Short position |
139,624 |
187,010 |
Subtotal |
9,957,209 |
10,629,145 |
Income from interest-earning deposits in other banks |
412,436 |
214,081 |
Total (Note 6h) |
10,369,645 |
10,843,226 |
6) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
Information on securities and derivative financial instruments is as follows:
a) Summary of the consolidated classification of securities by operating segment and issuer
|
On June 30 - R$ thousand | |||||
|
2016 |
2015 | ||||
|
Financial |
Other Activities |
Total |
% |
Total |
% |
Trading securities |
55,626,453 |
36,991 |
55,663,444 |
29.2 |
34,537,469 |
23.1 |
- Government securities |
21,888,919 |
1,553 |
21,890,472 |
11.5 |
12,095,083 |
8.1 |
- Corporate securities |
11,751,331 |
35,438 |
11,786,769 |
6.2 |
15,420,530 |
10.3 |
- Derivative financial instruments (1) (6) |
21,986,203 |
- |
21,986,203 |
11.5 |
7,021,856 |
4.7 |
Available-for-sale securities (3) |
122,627,484 |
2,932 |
122,630,416 |
64.2 |
102,583,579 |
68.6 |
- Government securities |
69,446,741 |
- |
69,446,741 |
36.4 |
57,966,477 |
38.8 |
- Corporate securities |
53,180,743 |
2,932 |
53,183,675 |
27.8 |
44,617,102 |
29.8 |
Held-to-maturity securities (3) |
12,720,737 |
- |
12,720,737 |
6.6 |
12,458,024 |
8.3 |
- Government securities |
27,175 |
- |
27,175 |
- |
39,021 |
- |
- Corporate securities |
12,693,562 |
- |
12,693,562 |
6.6 |
12,419,003 |
8.3 |
Subtotal |
190,974,674 |
39,923 |
191,014,597 |
100.0 |
149,579,072 |
100.0 |
Purchase and sale commitments (2) |
97 |
- |
97 |
|
71,572 |
|
Grand total |
190,974,771 |
39,923 |
191,014,694 |
|
149,650,644 |
|
|
|
|
|
|
|
|
- Government securities |
91,362,835 |
1,553 |
91,364,388 |
47.9 |
70,100,581 |
47.0 |
- Corporate securities |
99,611,839 |
38,370 |
99,650,209 |
52.1 |
79,478,491 |
53.0 |
Subtotal |
190,974,674 |
39,923 |
191,014,597 |
100.0 |
149,579,072 |
100.0 |
Purchase and sale commitments (2) |
97 |
- |
97 |
|
71,572 |
|
Grand total |
190,974,771 |
39,923 |
191,014,694 |
|
149,650,644 |
|
Bradesco 21
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
b) Consolidated classification by category, maturity and operating segment
I) Trading securities
Securities |
On June 30 - R$ thousand | ||||||||
2016 |
2015 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Fair/book value (5) (6) (7) |
Original amortized cost |
Mark-to-market |
Fair/book value (5) (6) (7) |
Mark-to-market | |
- Financial |
25,256,778 |
2,369,289 |
3,714,044 |
24,286,342 |
55,626,453 |
66,312,944 |
(10,686,491) |
34,537,469 |
(5,523,468) |
National treasury bills |
466,731 |
36,371 |
19,743 |
503,462 |
1,026,307 |
1,025,220 |
1,087 |
3,009,267 |
(7,111) |
Financial treasury bills |
- |
10,162 |
2,481 |
13,228,589 |
13,241,232 |
13,244,646 |
(3,414) |
5,504,925 |
(220) |
Bank deposit certificates |
33,464 |
320,980 |
- |
- |
354,444 |
354,444 |
- |
456,842 |
- |
Derivative financial instruments (1) (6) |
20,933,615 |
737,597 |
235,791 |
79,199 |
21,986,202 |
32,578,042 |
(10,591,840) |
7,021,856 |
(5,445,716) |
Debentures |
30,580 |
42,905 |
119,740 |
2,103,127 |
2,296,352 |
2,444,842 |
(148,490) |
3,863,266 |
(9,108) |
National treasury notes |
- |
156,233 |
160,950 |
5,495,753 |
5,812,936 |
5,735,728 |
77,208 |
2,588,311 |
(25,579) |
Financial bills |
587,909 |
590,405 |
1,380,478 |
2,024,557 |
4,583,349 |
4,576,641 |
6,708 |
5,200,375 |
3,922 |
Other |
3,204,479 |
474,636 |
1,794,861 |
851,655 |
6,325,631 |
6,353,381 |
(27,750) |
6,892,627 |
(39,656) |
- Other activities |
35,386 |
- |
52 |
1,553 |
36,991 |
51,641 |
(14,650) |
- |
- |
Other |
35,386 |
- |
52 |
1,553 |
36,991 |
51,641 |
(14,650) |
- |
- |
Subtotal |
25,292,164 |
2,369,289 |
3,714,096 |
24,287,895 |
55,663,444 |
66,364,585 |
(10,701,141) |
34,537,469 |
(5,523,468) |
Purchase and sale commitments - Financial (2) |
97 |
- |
- |
- |
97 |
97 |
- |
71,572 |
- |
Grand total |
25,292,261 |
2,369,289 |
3,714,096 |
24,287,895 |
55,663,541 |
66,364,682 |
(10,701,141) |
34,609,041 |
(5,523,468) |
Derivative financial instruments (liabilities) (6) |
(17,030,805) |
(518,993) |
(220,790) |
(157,173) |
(17,927,761) |
(16,127,829) |
(1,799,932) |
(5,582,820) |
(245,851) |
22 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
II) Available-for-sale securities
Securities (7) |
On June 30 - R$ thousand | ||||||||
2016 |
2015 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Fair/book value (5) (6) (7) |
Original amortized cost |
Mark-to-market |
Fair/book value (5) (6) (7) |
Mark-to-market | |
- Financial |
9,756,717 |
5,951,299 |
9,172,577 |
97,746,891 |
122,627,484 |
126,380,125 |
(3,752,641) |
102,580,499 |
(1,532,479) |
National treasury bills |
1,865,967 |
2,071,552 |
3,855,708 |
20,874,506 |
28,667,733 |
28,610,675 |
57,058 |
20,349,416 |
(551,456) |
Brazilian foreign debt securities |
- |
- |
11,084 |
513,960 |
525,044 |
509,047 |
15,997 |
202,181 |
(21,266) |
Foreign corporate securities |
169,102 |
189,711 |
37,208 |
10,172,514 |
10,568,535 |
12,270,583 |
(1,702,048) |
10,879,312 |
(657,769) |
National treasury notes |
- |
190,027 |
4,485,311 |
32,996,419 |
37,671,757 |
37,912,664 |
(240,907) |
35,412,291 |
(679,334) |
Financial treasury bills |
- |
- |
- |
640,527 |
640,527 |
640,751 |
(224) |
563,392 |
839 |
Debentures |
228,830 |
684,588 |
582,115 |
31,453,348 |
32,948,881 |
33,782,238 |
(833,357) |
28,861,554 |
494,517 |
Shares |
6,127,034 |
- |
- |
- |
6,127,034 |
6,939,174 |
(812,140) |
1,776,936 |
(29,700) |
Certificates of real estate receivables |
20,717 |
- |
- |
944,232 |
964,949 |
1,200,081 |
(235,132) |
1,180,335 |
(96,925) |
Other |
1,345,067 |
2,815,421 |
201,151 |
151,385 |
4,513,024 |
4,514,912 |
(1,888) |
3,355,082 |
8,615 |
- Other activities |
2,932 |
- |
- |
- |
2,932 |
2,938 |
(6) |
3,080 |
14 |
Other |
2,932 |
- |
- |
- |
2,932 |
2,938 |
(6) |
3,080 |
14 |
Subtotal |
9,759,649 |
5,951,299 |
9,172,577 |
97,746,891 |
122,630,416 |
126,383,063 |
(3,752,647) |
102,583,579 |
(1,532,465) |
Hedge - cash flow (Note 6f) |
- |
- |
- |
- |
- |
- |
122,649 |
- |
299,179 |
Securities reclassified to “Held-to-maturity securities” (3) |
- |
- |
- |
- |
- |
- |
(338,514) |
- |
(370,136) |
Grand total |
9,759,649 |
5,951,299 |
9,172,577 |
97,746,891 |
122,630,416 |
126,383,063 |
(3,968,512) |
102,583,579 |
(1,603,422) |
III) Held-to-maturity securities
Títulos (3) |
On June 30 - R$ thousand | ||||||||
2016 |
2015 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Amortized cost (3) |
Fair Value (4) |
Gain (loss) not accounted for |
Amortized cost (3) |
Gain not accounted for | |
- Financeiras |
- |
- |
- |
12,720,737 |
12,720,737 |
10,851,221 |
(1,869,516) |
12,458,024 |
7,549 |
Títulos da dívida externa brasileira |
- |
- |
- |
27,175 |
27,175 |
29,054 |
1,879 |
39,021 |
4,756 |
Certificados de recebíveis imobiliários |
- |
- |
- |
12,693,562 |
12,693,562 |
10,822,167 |
(1,871,395) |
12,419,003 |
2,793 |
Total geral |
- |
- |
- |
12,720,737 |
12,720,737 |
10,851,221 |
(1,869,516) |
12,458,024 |
7,549 |
Bradesco 23
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
c) Breakdown of the portfolios by financial statement classification
Securities |
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Total in 2016 (3) (5) (6) (7) |
Total in 2015 (3) (5) (6) (7) | |
Own portfolio |
11,709,486 |
6,665,835 |
6,949,811 |
93,222,732 |
118,547,864 |
93,819,807 |
Fixed income securities |
5,095,855 |
6,665,835 |
6,949,811 |
93,222,732 |
111,934,233 |
90,484,007 |
● Financial treasury bills |
- |
9,530 |
1,390 |
10,644,562 |
10,655,482 |
3,622,965 |
● National treasury notes |
- |
346,204 |
2,592,761 |
24,539,309 |
27,478,274 |
15,933,446 |
● Brazilian foreign debt securities |
- |
- |
1,390,420 |
78,263 |
1,468,683 |
1,159,835 |
● Bank deposit certificates |
57,719 |
320,980 |
52 |
12,452 |
391,203 |
491,861 |
● National treasury bills |
86,738 |
1,349,657 |
241,443 |
7,052,434 |
8,730,272 |
6,296,509 |
● Foreign corporate securities |
22,988 |
222,010 |
341,226 |
826,150 |
1,412,374 |
4,432,292 |
● Debentures |
259,410 |
727,493 |
701,855 |
33,556,475 |
35,245,233 |
32,726,095 |
● Certificates of real estate receivables |
21,054 |
- |
- |
13,665,785 |
13,686,839 |
13,635,224 |
● Financial bills |
587,909 |
656,527 |
1,380,478 |
2,024,557 |
4,649,471 |
5,257,737 |
● Purchase and sale commitments (2) |
97 |
- |
- |
- |
97 |
71,572 |
● Other |
4,059,940 |
3,033,434 |
300,186 |
822,745 |
8,216,305 |
6,856,471 |
Equity securities |
6,613,631 |
- |
- |
- |
6,613,631 |
3,335,800 |
● Shares of listed companies |
6,613,631 |
- |
- |
- |
6,613,631 |
3,335,800 |
Restricted securities |
2,408,807 |
192,499 |
3,191,095 |
39,966,543 |
45,758,944 |
48,486,384 |
Repurchase agreements |
2,400,630 |
164,404 |
14,073 |
31,252,869 |
33,831,976 |
41,334,526 |
● National treasury bills |
2,245,959 |
6,146 |
685 |
10,626,741 |
12,879,531 |
15,122,363 |
● Financial treasury bills |
- |
- |
- |
1,038,483 |
1,038,483 |
233,162 |
● National treasury notes |
- |
57 |
918 |
9,689,119 |
9,690,094 |
18,810,799 |
● Foreign corporate securities |
154,671 |
158,201 |
1,617 |
9,394,056 |
9,708,545 |
7,168,202 |
● Other |
- |
- |
10,853 |
504,470 |
515,323 |
- |
Brazilian Central Bank |
- |
27,463 |
27,966 |
9,309 |
64,738 |
20,096 |
● National treasury bills |
- |
27,463 |
27,966 |
4,233 |
59,662 |
20,096 |
● Other |
- |
- |
- |
5,076 |
5,076 |
- |
Privatization rights |
- |
- |
- |
50,565 |
50,565 |
55,667 |
Guarantees provided |
8,177 |
632 |
3,149,056 |
8,653,800 |
11,811,665 |
7,076,095 |
● National treasury bills |
- |
- |
2,498,329 |
2,377,952 |
4,876,281 |
1,597,118 |
● Financial treasury bills |
- |
632 |
1,091 |
2,186,267 |
2,187,990 |
2,215,252 |
● National treasury notes |
- |
- |
649,636 |
4,089,581 |
4,739,217 |
3,256,357 |
● Other |
8,177 |
- |
- |
- |
8,177 |
7,368 |
Derivative financial instruments (1) (6) |
20,933,617 |
737,597 |
235,790 |
79,199 |
21,986,203 |
7,021,856 |
Securities subject to unrestricted repurchase agreements |
- |
724,657 |
2,509,977 |
1,487,049 |
4,721,683 |
322,597 |
● National treasury bills |
- |
724,657 |
1,107,029 |
1,316,605 |
3,148,291 |
322,597 |
● Financial treasury bills |
- |
- |
1,402,948 |
170,444 |
1,573,392 |
- |
Grand total |
35,051,910 |
8,320,588 |
12,886,673 |
134,755,523 |
191,014,694 |
149,650,644 |
% |
18.3 |
4.4 |
6.7 |
70.6 |
100.0 |
100.0 |
24 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
(1) Consistent with the criteria in Bacen Circular Letter No. 3,068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;
(2) These refer to investment fund and managed portfolio resources invested in purchase contracts with a commitment to re-sell with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements of the Prudential Conglomerate;
(3) In compliance with Article 8 of Bacen Circular Letter No. 3,068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates. The mark-to-market of securities, which were transferred from the category "Securities Available for Sale" to the category of "Securities Held to Maturity", in June 2015 and in December 2013, was maintained in the shareholders’ equity and will be recognized in the results for the remaining term of these securities, according to Bacen Circular No. 3,068/01;
(4) The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;
(5) The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics. For investment funds, the original amortized cost reflects the fair value of the respective quotas;
(6) Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 6d II); and
(7) In the first semester of 2016, there was constitution of provision for impairment losses in the amount of R$108,294 thousand, related to the heading “Variable Income Securities" (first semester of 2015 there was no constitution of provision for impairment losses).
d) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options, Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.
Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair market value. Fair market value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair market values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair market value may require judgment or significant estimates by Management.
Quoted market prices are used to determine the fair market value of derivative financial instruments. The fair market value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair market value of currency swaps, interest rate and other risk factor swaps.
The fair market value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the exchange or using methodologies similar to those outlined for swaps. The fair market values of credit derivative instruments are determined based on market price quotations or from specialized entities. The fair market value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair market value of corresponding assets, Current market prices are used to calculate volatility.
Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.
Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.
Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.
Bradesco 25
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
I) Amount of derivative financial instruments recorded in off-balance-sheet accounts
|
On June 30 - R$ thousand | |||
2016 |
2015 | |||
Grand total amount |
Net amount |
Grand total amount |
Net amount | |
Futures contracts |
|
|
|
|
Purchase commitments: |
102,113,392 |
- |
95,904,792 |
- |
- Interbank market |
74,234,553 |
52,106,905 |
75,090,259 |
49,021,972 |
- Foreign currency |
27,863,377 |
- |
20,546,198 |
- |
- Other |
15,462 |
10,155 |
268,335 |
107,446 |
Sale commitments: |
85,522,641 |
- |
60,760,147 |
- |
- Interbank market (1) |
22,127,648 |
- |
26,068,287 |
- |
- Foreign currency (2) |
63,389,686 |
35,526,309 |
34,530,971 |
13,984,773 |
- Other |
5,307 |
- |
160,889 |
- |
|
|
|
| |
Option contracts |
|
|
|
|
Purchase commitments: |
14,000,864 |
- |
40,472,694 |
- |
- Interbank market |
8,214,937 |
132,362 |
38,705,347 |
- |
- Foreign currency |
5,785,927 |
3,840,657 |
1,751,740 |
2,493 |
- Other |
- |
- |
15,607 |
- |
Sale commitments: |
10,027,891 |
- |
70,020,081 |
- |
- Interbank market |
8,082,575 |
- |
62,898,795 |
24,193,448 |
- Foreign currency |
1,945,270 |
- |
1,749,247 |
- |
- Other |
46 |
46 |
5,372,039 |
5,356,432 |
|
|
|
| |
Forward contracts |
|
|
|
|
Purchase commitments: |
20,342,333 |
- |
10,832,256 |
- |
- Foreign currency |
16,927,882 |
5,521,851 |
10,665,967 |
- |
- Other |
3,414,451 |
1,997,865 |
166,289 |
- |
Sale commitments: |
12,822,617 |
- |
12,577,142 |
- |
- Foreign currency |
11,406,031 |
- |
12,130,743 |
1,464,776 |
- Other |
1,416,586 |
- |
446,399 |
280,110 |
|
|
|
| |
Swap contracts |
|
|
|
|
Assets (long position): |
73,776,538 |
- |
46,125,744 |
- |
- Interbank market |
18,651,884 |
5,207,386 |
20,684,270 |
1,595,138 |
- Fixed rate |
43,907,461 |
18,799,095 |
9,856,510 |
- |
- Foreign currency |
8,964,476 |
1,580,632 |
12,573,163 |
- |
- IGPM |
1,121,950 |
- |
1,111,200 |
- |
- Other |
1,130,767 |
- |
1,900,601 |
- |
Liabilities (short position): |
50,553,903 |
- |
64,571,507 |
- |
- Interbank market |
13,444,498 |
- |
19,089,132 |
- |
- Fixed rate |
25,108,366 |
- |
12,860,082 |
3,003,572 |
- Foreign currency |
7,383,844 |
- |
28,492,693 |
15,919,530 |
- IGPM |
1,223,500 |
101,550 |
1,377,500 |
266,300 |
- Other |
3,393,695 |
2,262,928 |
2,752,100 |
851,499 |
Derivatives include operations maturing in D+1.
(1) Includes cash flow hedges to protect CDI-related funding, totaling R$1,171,885 thousand (R$20,814,738 thousand in 2015) (Note 6f); and
(2) Includes specific hedges to protect assets and liabilities, arising from foreign investments, totaling R$45,106,549 thousand (R$43,909,631 thousand in 2015).
26 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
II) Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair market value
On June 30 - R$ thousand | ||||||
2016 |
2015 | |||||
Original amortized cost |
Mark-to-market adjustment |
Fair market value |
Original amortized cost |
Mark-to-market adjustment |
Fair market value | |
Adjustment payables - swaps (1) |
20,204,175 |
(10,605,802) |
9,598,373 |
10,626,097 |
(5,477,349) |
5,148,748 |
Adjustment receivable - future |
4,193,357 |
- |
4,193,357 |
6,649 |
- |
6,649 |
Receivable forward purchases |
5,279,291 |
- |
5,279,291 |
1,225,943 |
- |
1,225,943 |
Receivable forward sales |
2,693,312 |
- |
2,693,312 |
419,321 |
- |
419,321 |
Premiums on exercisable options |
207,908 |
13,962 |
221,870 |
189,562 |
31,633 |
221,195 |
Total assets (A) |
32,578,043 |
(10,591,840) |
21,986,203 |
12,467,572 |
(5,445,716) |
7,021,856 |
Adjustment payables - swaps |
(5,857,832) |
(1,794,671) |
(7,652,503) |
(4,088,655) |
(241,374) |
(4,330,029) |
Adjustment receivable - future |
(4,207,599) |
- |
(4,207,599) |
(10,935) |
- |
(10,935) |
Payable forward purchases |
(4,321,914) |
- |
(4,321,914) |
(548,133) |
- |
(548,133) |
Payable forward sales/other |
(1,554,787) |
- |
(1,554,787) |
(549,085) |
- |
(549,085) |
Premiums on written options |
(185,697) |
(5,261) |
(190,958) |
(140,161) |
(4,477) |
(144,638) |
Total liabilities (B) |
(16,127,829) |
(1,799,932) |
(17,927,761) |
(5,336,969) |
(245,851) |
(5,582,820) |
|
|
|
|
|
|
|
Net Effect (A-B) |
16,450,214 |
(12,391,772) |
4,058,442 |
7,130,603 |
(5,691,567) |
1,439,036 |
(1) Includes receivable adjustments relating to hedge of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.
III) Futures, options, forward and swap contracts – (Reference Value)
On June 30 - R$ thousand | ||||||
1 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
Futures contracts (1) |
84,828,514 |
4,526,714 |
45,212,808 |
53,067,997 |
187,636,033 |
156,664,939 |
Option contracts |
19,377,033 |
620,878 |
1,905,529 |
2,125,315 |
24,028,755 |
110,492,775 |
Forward contracts |
19,484,751 |
4,573,516 |
3,249,424 |
5,857,259 |
33,164,950 |
23,409,398 |
Swap contracts (1) |
28,462,871 |
9,397,724 |
4,763,346 |
81,706,500 |
124,330,441 |
110,697,251 |
Total in 2016 |
152,153,169 |
19,118,832 |
55,131,107 |
142,757,071 |
369,160,179 |
|
Total in 2015 |
190,066,617 |
65,683,019 |
71,495,299 |
74,019,428 |
|
401,264,363 |
(1) Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.
IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts
On June 30 - R$ thousand | ||
2016 |
2015 | |
Government securities |
|
|
National treasury notes |
4,999,565 |
3,620,092 |
National treasury bills |
1,625,552 |
- |
Financial treasury bills |
50,407 |
5,691 |
Total |
6,675,524 |
3,625,783 |
Bradesco 27
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
V) Revenues and expenses, net
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Swap contracts (1) |
1,412,950 |
104,186 |
Forward contracts |
391,220 |
(413,980) |
Option contracts |
(281,437) |
44,001 |
Futures contracts (1) (2) |
11,370,434 |
(1,322,354) |
Total (Note 6h) |
12,893,167 |
(1,588,147) |
(1) Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments; and
(2) Includes, on June 30, 2016, the results and respective adjustment to the market value of the hedge of the firm commitment, concerning the purchase and sale of shares agreement, which was offset, completely, by the adjustment of the market value of the hedge object (Nota 33e).
VI) Reference values of derivative financial instruments, by trading location and counterparts
|
On June 30 - R$ thousand | |
2016 |
2015 | |
CETIP (over-the-counter) |
125,207,553 |
91,936,669 |
BM&FBOVESPA (stock exchange) |
213,347,392 |
275,038,635 |
Overseas (over-the-counter) (1) |
18,840,877 |
16,934,059 |
Overseas (stock exchange) (1) |
11,764,357 |
17,355,000 |
Total |
369,160,179 |
401,264,363 |
(1) Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.
e) Credit Default Swaps (CDS)
On June 30, 2016, Bradesco had credit default swaps (CDS) with the following characteristics: the risk received in credit swaps whose underlying assets are: (a) “debt securities issued by companies", in the amount of R$128,392 thousand and (b) “public debt bonds issued by the Brazilian government”, in the amount of R$144,441 thousand (in 2015 – (i) the amount of risk transferred under credit swaps whose underlying assets are “securities – securities of foreign government debt” is negative R$(1,326,900) thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$81,071 thousand, amounting to a total net credit risk value of negative R$(1,245,829) thousand), with an effect on the calculation of required shareholders’ equity of negative R$(14,123) thousand ((R$64,062) thousand in 2015). The contracts related to credit derivatives transactions described above are due in 2021. The mark-to-market of the protection, rates that remunerates the counterparty that received the risk, totaled R$90 thousand. There were no credit events, as defined in the agreements, during the period.
f) Cash flow hedge
Bradesco uses cash flow hedges to protect: i) its cash flows from payment of interest rates on funds, regarding the floating interest rate of DI, being traded DI Future contracts on BM&FBOVESPA totaling R$1,171,885 thousand (R$20,814,738 thousand in 2015), having as object of hedge captures linked to DI, totaling R$1,242,274 thousand (R$21,133,663 thousand in 2015), converting to fixed cash flows; and ii) the cash flow receipts of interest on investments in securities, regarding the floating interest rate of DI through DI Future contracts, totaling R$19,962,802 thousand, having as object of hedge DI-backed securities , totaling R$19,588,712 thousand, converting to fixed cash flows. The adjustment to market value of these operations recorded in the net worth is R$(4,447) thousand (R$299,179 thousand in 2015), net of tax effects is R$(2,668) thousand (R$179,507 thousand in 2015) and R$127,096 thousand, net of tax effects is R$76,257 thousand, respectively. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.
28 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
g) Hedge against market risk
Bradesco constituted a hedge against market risk using the futures contracts and, later, with cash in foreign currencies (Note 5) which generated R$(3,588,875) thousand, for protection from the effects of the exchange rate variation of the firm commitment, related to the contract for the purchase and sale of shares (Note 33f), which produced an adjustment at market value of R$3,551,597 thousand. The effect of these operations resulted in the revenue of R$(37,278) thousand. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.
h) Income from securities and derivative financial instruments
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Fixed income securities |
10,157,227 |
9,681,337 |
Interbank investments (Note 5b) |
10,369,645 |
10,843,226 |
Equity securities (1) |
(67,541) |
29,843 |
Subtotal |
20,459,331 |
20,554,406 |
Income from derivative financial instruments (Note 6d V) |
12,893,167 |
(1,588,147) |
Total |
33,352,498 |
18,966,259 |
(1) In the first semester of 2016, it includes the losses through impairment to the sum of R$108,294 thousand.
7) INTERBANK ACCOUNTS – RESERVE REQUIREMENT
a) Reserve requirement
|
On June 30 - R$ thousand | ||
Remuneration |
2016 |
2015 | |
Reserve requirement – demand deposits |
not remunerated |
4,022,563 |
5,064,554 |
Reserve requirement – savings deposits |
savings index |
17,476,005 |
21,918,497 |
Reserve requirement – time deposits |
Selic rate |
13,472,464 |
8,301,343 |
Additional reserve requirement – savings deposits |
Selic rate |
4,784,372 |
4,968,442 |
Additional reserve requirement – time deposits |
Selic rate |
8,408,948 |
8,660,210 |
Reserve requirement – SFH |
TR + interest rate |
720,365 |
634,918 |
Total |
|
48,884,717 |
49,547,964 |
b) Revenue from reserve requirement
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Reserve requirement – Bacen |
2,551,760 |
2,026,427 |
Reserve requirement – SFH |
22,905 |
8,982 |
Total |
2,574,665 |
2,035,409 |
Bradesco 29
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
8) LOANS
Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:
a) By type and maturity
|
On June 30 - R$ thousand | |||||||||
Performing loans | ||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total in 2016 (A) |
% (5) |
Total in 2015 (A) |
% (5) | |
Discounted trade receivables and loans (1) |
19,910,674 |
12,565,021 |
8,416,191 |
16,922,555 |
21,283,464 |
61,913,191 |
141,011,096 |
37.2 |
153,080,078 |
37.8 |
Financing |
3,498,732 |
3,395,563 |
3,113,265 |
7,901,265 |
15,538,985 |
81,986,321 |
115,434,131 |
30.4 |
122,057,831 |
30.2 |
Agricultural and agribusiness loans |
1,859,623 |
1,677,949 |
723,976 |
3,514,028 |
2,756,272 |
8,841,785 |
19,373,633 |
5.1 |
22,456,953 |
5.6 |
Subtotal |
25,269,029 |
17,638,533 |
12,253,432 |
28,337,848 |
39,578,721 |
152,741,297 |
275,818,860 |
72.7 |
297,594,862 |
73.6 |
Leasing |
130,308 |
172,727 |
109,263 |
309,125 |
489,451 |
1,041,136 |
2,252,010 |
0.6 |
3,381,637 |
0.8 |
Advances on foreign exchange contracts (2) |
2,214,142 |
1,015,149 |
767,544 |
2,028,503 |
2,353,343 |
- |
8,378,681 |
2.2 |
7,795,886 |
1.9 |
Subtotal |
27,613,479 |
18,826,409 |
13,130,239 |
30,675,476 |
42,421,515 |
153,782,433 |
286,449,551 |
75.5 |
308,772,385 |
76.3 |
Other receivables (3) |
8,071,981 |
5,315,507 |
2,152,614 |
3,931,636 |
3,386,118 |
1,360,822 |
24,218,678 |
6.4 |
20,848,408 |
5.2 |
Total loans |
35,685,460 |
24,141,916 |
15,282,853 |
34,607,112 |
45,807,633 |
155,143,255 |
310,668,229 |
81.9 |
329,620,793 |
81.5 |
Sureties and guarantees (4) |
2,858,099 |
729,967 |
949,855 |
4,300,138 |
8,984,887 |
48,656,776 |
66,479,722 |
17.5 |
71,957,740 |
17.8 |
Loan assignment - real estate receivables certificate |
44,506 |
44,505 |
44,503 |
128,079 |
191,146 |
642,648 |
1,095,387 |
0.3 |
1,274,278 |
0.3 |
Co-obligation from assignment of rural loan (4) |
- |
- |
- |
- |
- |
92,179 |
92,179 |
- |
102,510 |
- |
Loans available for import (4) |
8,049 |
13,171 |
5,347 |
39,682 |
- |
- |
66,249 |
- |
276,225 |
0.1 |
Confirmed exports loans (4) |
4,004 |
2,550 |
964 |
22,297 |
58,687 |
2,499 |
91,001 |
- |
70,619 |
- |
Acquisition of credit card receivables |
421,758 |
253,325 |
154,978 |
176,254 |
48,055 |
- |
1,054,370 |
0.3 |
1,283,166 |
0.3 |
Grand total in 2016 |
39,021,876 |
25,185,434 |
16,438,500 |
39,273,562 |
55,090,408 |
204,537,357 |
379,547,137 |
100.0 |
|
|
Grand total in 2015 |
40,817,525 |
27,911,633 |
18,098,560 |
46,519,620 |
59,911,072 |
211,326,921 |
|
|
404,585,331 |
100.0 |
30 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
|
On June 30 - R$ thousand | ||||||||
Non-performing loans | |||||||||
Past-due installments | |||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 540 days |
Total in 2016 (B) |
% (5) |
Total in 2015 (B) |
% (5) | |
Discounted trade receivables and loans (1) |
2,842,212 |
1,497,476 |
1,226,650 |
2,932,876 |
3,883,330 |
12,382,544 |
89.4 |
9,302,049 |
87.8 |
Financing |
294,397 |
202,294 |
131,884 |
207,811 |
132,721 |
969,107 |
7.0 |
914,229 |
8.6 |
Agricultural and agribusiness loans |
33,098 |
38,997 |
23,285 |
30,118 |
62,318 |
187,816 |
1.4 |
150,244 |
1.4 |
Subtotal |
3,169,707 |
1,738,767 |
1,381,819 |
3,170,805 |
4,078,369 |
13,539,467 |
97.8 |
10,366,522 |
97.8 |
Leasing |
11,373 |
9,310 |
7,050 |
10,998 |
8,269 |
47,000 |
0.3 |
63,335 |
0.6 |
Advances on foreign exchange contracts (2) |
8,074 |
14,018 |
6,486 |
11,405 |
603 |
40,586 |
0.3 |
39,565 |
0.4 |
Subtotal |
3,189,154 |
1,762,095 |
1,395,355 |
3,193,208 |
4,087,241 |
13,627,053 |
98.4 |
10,469,422 |
98.8 |
Other receivables (3) |
27,049 |
36,517 |
53,480 |
82,577 |
21,967 |
221,590 |
1.6 |
123,762 |
1.2 |
Grand total in 2016 |
3,216,203 |
1,798,612 |
1,448,835 |
3,275,785 |
4,109,208 |
13,848,643 |
100.0 |
|
|
Grand total in 2015 |
1,959,232 |
1,497,045 |
1,200,760 |
2,825,263 |
3,110,884 |
|
|
10,593,184 |
100.0 |
|
On June 30 - R$ thousand | |||||||||
Non-performing loans | ||||||||||
Installments not yet due | ||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total in 2016 (C) |
% (5) |
Total in 2015 (C) |
% (5) | |
Discounted trade receivables and loans (1) |
835,482 |
719,961 |
633,084 |
1,624,463 |
2,329,806 |
5,387,951 |
11,530,747 |
66.6 |
9,621,581 |
65.1 |
Financing |
234,860 |
212,439 |
209,180 |
601,990 |
983,091 |
3,082,838 |
5,324,398 |
30.8 |
4,689,453 |
31.7 |
Agricultural and agribusiness loans |
1,221 |
1,901 |
1,810 |
10,493 |
38,678 |
206,489 |
260,592 |
1.5 |
272,123 |
1.8 |
Subtotal |
1,071,563 |
934,301 |
844,074 |
2,236,946 |
3,351,575 |
8,677,278 |
17,115,737 |
98.9 |
14,583,157 |
98.6 |
Leasing |
10,592 |
10,018 |
9,407 |
25,963 |
39,836 |
72,274 |
168,090 |
1.0 |
214,559 |
1.4 |
Subtotal |
1,082,155 |
944,319 |
853,481 |
2,262,909 |
3,391,411 |
8,749,552 |
17,283,827 |
99.9 |
14,797,716 |
100.0 |
Other receivables (3) |
1,046 |
1,005 |
1,024 |
2,924 |
4,318 |
8,166 |
18,483 |
0.1 |
7,365 |
- |
Grand total in 2016 |
1,083,201 |
945,324 |
854,505 |
2,265,833 |
3,395,729 |
8,757,718 |
17,302,310 |
100.0 |
|
|
Grand total in 2015 |
1,034,514 |
848,736 |
783,032 |
1,936,972 |
2,964,981 |
7,236,846 |
|
|
14,805,081 |
100.0 |
Bradesco 31
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
|
On June 30 - R$ thousand | |||
Grand total | ||||
Total in 2016 (A+B+C) |
% (5) |
Total in 2015 (A+B+C) |
% (5) | |
Discounted trade receivables and loans (1) |
164,924,387 |
40.2 |
172,003,708 |
40.0 |
Financing |
121,727,636 |
29.6 |
127,661,513 |
29.7 |
Agricultural and agribusiness loans |
19,822,041 |
4.8 |
22,879,320 |
5.3 |
Subtotal |
306,474,064 |
74.6 |
322,544,541 |
75.0 |
Leasing |
2,467,100 |
0.6 |
3,659,531 |
0.9 |
Advances on foreign exchange contracts (2) (Note 9a) |
8,419,267 |
2.0 |
7,835,451 |
1.8 |
Subtotal |
317,360,431 |
77.2 |
334,039,523 |
77.7 |
Other receivables (3) |
24,458,751 |
6.0 |
20,979,535 |
4.9 |
Total loans |
341,819,182 |
83.2 |
355,019,058 |
82.6 |
Sureties and guarantees (4) |
66,479,722 |
16.2 |
71,957,740 |
16.7 |
Loan assignment - real estate receivables certificate |
1,095,387 |
0.3 |
1,274,278 |
0.3 |
Co-obligation from assignment of rural loan (4) |
92,179 |
- |
102,510 |
- |
Loans available for import (4) |
66,249 |
- |
276,225 |
0.1 |
Confirmed exports loans (4) |
91,001 |
- |
70,619 |
- |
Acquisition of credit card receivables |
1,054,370 |
0.3 |
1,283,166 |
0.3 |
Grand total in 2016 |
410,698,090 |
100.0 |
|
|
Grand total in 2015 |
|
|
429,983,596 |
100.0 |
(1) Including credit card loans and advances on credit card receivables of R$16,602,784 thousand (R$17,004,023 thousand in 2015);
(2) Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;
(3) The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$20,036,092 thousand (R$18,189,532 thousand in 2015);
(4) Recorded in off-balance sheet accounts; and
(5) Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.
32 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
b) By type and levels of risk
|
On June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
Total in 2016 |
% (1) |
Total in 2015 |
% (1) | |
Discounted trade receivables and loans |
22,244,673 |
77,567,129 |
10,950,787 |
22,824,628 |
7,712,260 |
4,187,208 |
2,825,320 |
2,260,940 |
14,351,442 |
164,924,387 |
48.2 |
172,003,708 |
48.5 |
Financing |
49,850,220 |
20,945,276 |
37,495,565 |
8,584,192 |
1,645,106 |
776,431 |
430,616 |
322,677 |
1,677,553 |
121,727,636 |
35.6 |
127,661,513 |
36.0 |
Agricultural and agribusiness loans |
2,674,691 |
2,519,942 |
7,931,863 |
5,673,314 |
585,860 |
219,015 |
39,920 |
48,739 |
128,697 |
19,822,041 |
5.8 |
22,879,320 |
6.4 |
Subtotal |
74,769,584 |
101,032,347 |
56,378,215 |
37,082,134 |
9,943,226 |
5,182,654 |
3,295,856 |
2,632,356 |
16,157,692 |
306,474,064 |
89.6 |
322,544,541 |
90.9 |
Leasing |
411,488 |
388,046 |
1,378,105 |
45,030 |
59,076 |
23,332 |
23,678 |
37,067 |
101,278 |
2,467,100 |
0.7 |
3,659,531 |
1.0 |
Advances on foreign exchange contracts (2) |
3,413,525 |
2,809,194 |
1,141,564 |
878,420 |
100,726 |
42,865 |
3,406 |
4,766 |
24,801 |
8,419,267 |
2.5 |
7,835,451 |
2.2 |
Subtotal |
78,594,597 |
104,229,587 |
58,897,884 |
38,005,584 |
10,103,028 |
5,248,851 |
3,322,940 |
2,674,189 |
16,283,771 |
317,360,431 |
92.8 |
334,039,523 |
94.1 |
Other receivables |
2,853,128 |
15,941,026 |
1,786,258 |
2,981,423 |
176,309 |
82,450 |
63,125 |
84,311 |
490,721 |
24,458,751 |
7.2 |
20,979,535 |
5.9 |
Grand total in 2016 |
81,447,725 |
120,170,613 |
60,684,142 |
40,987,007 |
10,279,337 |
5,331,301 |
3,386,065 |
2,758,500 |
16,774,492 |
341,819,182 |
100.0 |
|
|
% |
23.8 |
35.2 |
17.7 |
12.0 |
3.0 |
1.6 |
1.0 |
0.8 |
4.9 |
100.0 |
|
|
|
Grand total in 2015 |
77,579,344 |
139,848,553 |
62,857,710 |
46,069,401 |
7,167,490 |
3,845,964 |
3,582,843 |
2,144,065 |
11,923,688 |
|
|
355,019,058 |
100.0 |
% |
21.9 |
39.4 |
17.7 |
13.0 |
2.0 |
1.1 |
1.0 |
0.6 |
3.3 |
|
|
100.0 |
|
(1) Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and
(2) See Note 9a.
Bradesco 33
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
c) Maturity ranges and levels of risk
|
On June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
Non-performing loans | |||||||||||||
|
AA |
A |
B |
C |
D |
E |
F |
G |
H |
Total in 2016 |
% (1) |
Total in 2015 |
% (1) |
Installments not yet due |
- |
- |
1,897,359 |
3,336,831 |
2,941,242 |
2,053,715 |
1,266,464 |
1,116,863 |
4,689,836 |
17,302,310 |
100.0 |
14,805,081 |
100.0 |
1 to 30 |
- |
- |
175,581 |
261,113 |
147,164 |
87,602 |
72,239 |
59,606 |
279,896 |
1,083,201 |
6.3 |
1,034,514 |
7.0 |
31 to 60 |
- |
- |
133,919 |
212,003 |
135,371 |
102,900 |
65,909 |
51,808 |
243,414 |
945,324 |
5.5 |
848,736 |
5.7 |
61 to 90 |
- |
- |
115,935 |
165,627 |
121,756 |
90,837 |
63,332 |
49,680 |
247,338 |
854,505 |
4.9 |
783,032 |
5.3 |
91 to 180 |
- |
- |
205,320 |
419,630 |
345,635 |
349,979 |
169,653 |
135,978 |
639,638 |
2,265,833 |
13.1 |
1,936,972 |
13.1 |
181 to 360 |
- |
- |
300,799 |
632,325 |
539,954 |
388,162 |
260,919 |
273,101 |
1,000,469 |
3,395,729 |
19.6 |
2,964,981 |
20.0 |
More than 360 |
- |
- |
965,805 |
1,646,133 |
1,651,362 |
1,034,235 |
634,412 |
546,690 |
2,279,081 |
8,757,718 |
50.6 |
7,236,846 |
48.9 |
Past-due installments (2) |
- |
- |
514,635 |
1,205,206 |
1,369,060 |
1,175,782 |
1,116,046 |
1,061,693 |
7,406,221 |
13,848,643 |
100.0 |
10,593,184 |
100.0 |
1 to 14 |
- |
- |
24,101 |
124,352 |
85,458 |
83,107 |
65,880 |
74,764 |
1,370,338 |
1,828,000 |
13.2 |
682,267 |
6.4 |
15 to 30 |
- |
- |
479,147 |
322,933 |
170,089 |
139,972 |
50,963 |
34,426 |
190,673 |
1,388,203 |
10.0 |
1,276,965 |
12.1 |
31 to 60 |
- |
- |
11,387 |
737,163 |
386,461 |
164,283 |
99,604 |
83,973 |
315,741 |
1,798,612 |
13.0 |
1,497,045 |
14.1 |
61 to 90 |
- |
- |
- |
16,474 |
671,441 |
201,885 |
119,284 |
89,616 |
350,135 |
1,448,835 |
10.5 |
1,200,760 |
11.3 |
91 to 180 |
- |
- |
- |
4,284 |
55,611 |
575,396 |
757,284 |
757,575 |
1,125,635 |
3,275,785 |
23.7 |
2,825,263 |
26.8 |
181 to 360 |
- |
- |
- |
- |
- |
11,139 |
23,031 |
21,339 |
3,978,046 |
4,033,555 |
29.1 |
2,990,327 |
28.2 |
More than 360 |
- |
- |
- |
- |
- |
- |
- |
- |
75,653 |
75,653 |
0.5 |
120,557 |
1.1 |
Subtotal |
- |
- |
2,411,994 |
4,542,037 |
4,310,302 |
3,229,497 |
2,382,510 |
2,178,556 |
12,096,057 |
31,150,953 |
|
25,398,265 |
|
Specific provision |
- |
- |
24,120 |
136,261 |
431,030 |
968,849 |
1,191,255 |
1,524,989 |
12,096,057 |
16,372,561 |
|
12,698,256 |
|
(1) Percentage of maturities by type of installment; and
(2) For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.
34 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
|
On June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
Performing loans | |||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
Total in 2016 |
% (1) |
Total in 2015 |
% (1) | |
Installments not yet due |
81,447,725 |
120,170,613 |
58,272,148 |
36,444,970 |
5,969,035 |
2,101,804 |
1,003,555 |
579,944 |
4,678,435 |
310,668,229 |
100.0 |
329,620,793 |
100.0 |
1 to 30 |
7,163,925 |
16,860,008 |
3,617,171 |
6,183,430 |
696,009 |
369,776 |
132,948 |
73,574 |
588,619 |
35,685,460 |
11.5 |
37,443,074 |
11.4 |
31 to 60 |
4,478,869 |
11,547,473 |
2,509,184 |
4,456,897 |
559,490 |
193,853 |
50,786 |
67,590 |
277,774 |
24,141,916 |
7.8 |
26,708,668 |
8.1 |
61 to 90 |
3,871,786 |
6,733,143 |
1,707,825 |
2,461,588 |
169,066 |
59,409 |
51,920 |
53,643 |
174,473 |
15,282,853 |
4.9 |
16,917,243 |
5.1 |
91 to 180 |
9,003,457 |
13,512,989 |
4,431,407 |
5,629,627 |
371,383 |
164,019 |
121,366 |
72,368 |
1,300,496 |
34,607,112 |
11.1 |
39,925,031 |
12.1 |
181 to 360 |
13,923,062 |
19,406,562 |
5,633,285 |
5,240,527 |
573,578 |
375,237 |
110,009 |
73,596 |
471,777 |
45,807,633 |
14.8 |
49,995,851 |
15.2 |
More than 360 |
43,006,626 |
52,110,438 |
40,373,276 |
12,472,901 |
3,599,509 |
939,510 |
536,526 |
239,173 |
1,865,296 |
155,143,255 |
49.9 |
158,630,926 |
48.1 |
Generic provision |
- |
601,639 |
582,721 |
1,093,349 |
596,904 |
630,541 |
501,777 |
405,961 |
4,678,435 |
9,091,327 |
|
7,098,189 |
|
Grand total in 2016 (2) |
81,447,725 |
120,170,613 |
60,684,142 |
40,987,007 |
10,279,337 |
5,331,301 |
3,386,065 |
2,758,500 |
16,774,492 |
341,819,182 |
|
|
|
Existing provision |
- |
872,366 |
848,812 |
2,603,886 |
3,068,218 |
2,656,792 |
2,363,528 |
2,686,288 |
16,774,492 |
31,874,382 |
|
|
|
Minimum required provision |
- |
601,639 |
606,841 |
1,229,610 |
1,027,934 |
1,599,390 |
1,693,032 |
1,930,950 |
16,774,492 |
25,463,888 |
|
|
|
Excess provision (3) |
- |
270,727 |
241,971 |
1,374,276 |
2,040,284 |
1,057,402 |
670,496 |
755,338 |
- |
6,410,494 |
|
|
|
Grand total in 2015 (2) |
77,579,344 |
139,848,553 |
62,857,710 |
46,069,401 |
7,167,490 |
3,845,964 |
3,582,843 |
2,144,065 |
11,923,688 |
|
|
355,019,058 |
|
Existing provision |
- |
746,995 |
689,516 |
2,090,389 |
2,036,534 |
1,904,361 |
2,288,401 |
2,120,673 |
11,923,688 |
|
|
23,800,557 |
|
Minimum required provision |
- |
699,292 |
628,577 |
1,382,081 |
716,749 |
1,153,789 |
1,791,422 |
1,500,847 |
11,923,688 |
|
|
19,796,445 |
|
Excess provision (3) |
- |
47,703 |
60,939 |
708,308 |
1,319,785 |
750,572 |
496,979 |
619,826 |
- |
|
|
4,004,112 |
|
(1) Percentage of maturities by type of installment;
(2) The grand total includes performing loans of R$310,668,229 thousand (R$329,620,793 thousand in 2015) and non-performing loans of R$31,150,953 thousand (R$25,398,265 thousand in 2015); and
(3) On June 30, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for the excess provision, and totals R$1,856,267 thousand (R$511,396 thousand in 2015) (Note 19b).
Bradesco 35
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
d) Concentration of loans
|
On June 30 - R$ thousand | |||
2016 |
% (1) |
2015 |
% (1) | |
Largest borrower |
8,329,219 |
2.4 |
10,487,111 |
3.0 |
10 largest borrowers |
30,349,969 |
8.9 |
30,940,260 |
8.7 |
20 largest borrowers |
45,140,006 |
13.2 |
44,833,721 |
12.6 |
50 largest borrowers |
65,199,798 |
19.1 |
64,535,133 |
18.2 |
100 largest borrowers |
79,677,403 |
23.3 |
78,955,517 |
22.2 |
(1) Percentage on total portfolio (as defined by Bacen),
e) By economic sector
|
On June 30 - R$ thousand | |||
2016 |
% |
2015 |
% | |
Public sector |
8,331,289 |
2.4 |
10,501,385 |
3.0 |
Federal government |
8,329,219 |
2.4 |
10,487,111 |
3.0 |
Petrochemical |
8,329,219 |
2.4 |
10,487,111 |
3.0 |
State government |
2,070 |
- |
14,274 |
- |
Production and distribution of electricity |
2,070 |
- |
14,274 |
- |
Private sector |
333,487,893 |
97.6 |
344,517,673 |
97.0 |
Manufacturing |
56,002,155 |
16.3 |
60,439,431 |
17.0 |
Food products and beverages |
11,894,117 |
3.5 |
13,197,221 |
3.7 |
Steel. metallurgy and mechanics |
9,717,853 |
2.8 |
10,249,347 |
2.9 |
Light and heavy vehicles |
8,127,333 |
2.4 |
6,695,148 |
1.9 |
Pulp and paper |
4,318,828 |
1.3 |
4,132,986 |
1.2 |
Chemical |
3,172,113 |
0.9 |
4,726,080 |
1.3 |
Rubber and plastic articles |
2,481,221 |
0.7 |
2,824,796 |
0.8 |
Textiles and apparel |
2,480,670 |
0.7 |
3,206,813 |
0.9 |
Extraction of metallic and non-metallic ores |
2,310,935 |
0.7 |
2,295,786 |
0.6 |
Automotive parts and accessories |
2,042,977 |
0.6 |
2,073,083 |
0.6 |
Non-metallic materials |
1,831,101 |
0.5 |
2,063,372 |
0.5 |
Furniture and wood products |
1,809,580 |
0.5 |
2,150,036 |
0.6 |
Oil refining and production of alcohol |
1,230,881 |
0.4 |
1,710,494 |
0.5 |
Leather articles |
883,652 |
0.3 |
836,662 |
0.2 |
Electric and electronic products |
802,681 |
0.2 |
1,332,202 |
0.4 |
Publishing. printing and reproduction |
458,823 |
0.1 |
537,606 |
0.2 |
Other industries |
2,439,390 |
0.7 |
2,407,799 |
0.7 |
Commerce |
36,299,850 |
10.5 |
41,283,922 |
11.6 |
Merchandise in specialty stores |
6,905,409 |
2.0 |
7,869,890 |
2.2 |
Non-specialized retailer |
4,540,792 |
1.3 |
5,519,345 |
1.5 |
Food products. beverages and tobacco |
4,273,878 |
1.3 |
4,856,149 |
1.4 |
Clothing and footwear |
2,904,007 |
0.8 |
3,057,929 |
0.9 |
Waste and scrap |
2,831,642 |
0.8 |
3,626,012 |
1.0 |
Automobile |
2,747,575 |
0.8 |
3,101,390 |
0.9 |
Motor vehicle repairs. parts and accessories |
2,590,635 |
0.8 |
2,905,800 |
0.8 |
Agricultural products |
1,875,368 |
0.5 |
2,536,933 |
0.7 |
Grooming and household articles |
1,822,872 |
0.5 |
2,109,805 |
0.6 |
Fuel |
1,656,070 |
0.5 |
1,859,280 |
0.5 |
Wholesale of goods in general |
946,248 |
0.3 |
1,036,086 |
0.3 |
36 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
|
On June 30 - R$ thousand | |||
2016 |
% |
2015 |
% | |
Trading intermediary |
835,470 |
0.2 |
974,347 |
0.3 |
Other commerce |
2,369,884 |
0.7 |
1,830,956 |
0.5 |
Financial intermediaries |
2,648,302 |
0.8 |
2,647,761 |
0.7 |
Services |
87,605,973 |
25.8 |
94,448,183 |
26.6 |
Civil construction |
22,544,707 |
6.6 |
23,144,521 |
6.5 |
Transportation and storage |
16,022,150 |
4.7 |
17,174,880 |
4.8 |
Real estate activities. rentals and corporate services |
13,365,041 |
3.9 |
12,716,032 |
3.6 |
Holding companies. legal. accounting and business advisory services |
7,127,961 |
2.1 |
7,010,479 |
2.0 |
Clubs. leisure. cultural and sport activities |
5,166,934 |
1.5 |
5,329,362 |
1.5 |
Production and distribution of electric power. gas and water |
4,429,341 |
1.3 |
4,929,125 |
1.4 |
Social services. education. health. defense and social security |
2,982,320 |
0.9 |
2,968,776 |
0.9 |
Hotels and catering |
2,836,159 |
0.8 |
2,872,518 |
0.8 |
Telecommunications |
307,456 |
0.1 |
754,612 |
0.2 |
Other services |
12,823,904 |
3.9 |
17,547,878 |
4.9 |
Agriculture. cattle raising. fishing. forestry and timber industry |
3,020,419 |
0.9 |
3,466,653 |
1.0 |
Individuals |
147,911,194 |
43.3 |
142,231,723 |
40.1 |
Total |
341,819,182 |
100.0 |
355,019,058 |
100.0 |
Bradesco 37
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
f) Breakdown of loans and allowance for loan losses
Level of risk |
On June 30 - R$ thousand | |||||||
Portfolio balance | ||||||||
Non-performing loans |
Performing loans |
Total |
% (1) |
% 2016 YTD (2) |
% 2015 YTD (2) | |||
Installments past due |
Installments not yet due |
Total - non-performing loans | ||||||
AA |
- |
- |
- |
81,447,725 |
81,447,725 |
23.8 |
23.8 |
21.9 |
A |
- |
- |
- |
120,170,613 |
120,170,613 |
35.2 |
59.0 |
61.3 |
B |
514,635 |
1,897,359 |
2,411,994 |
58,272,148 |
60,684,142 |
17.7 |
76.7 |
79.0 |
C |
1,205,206 |
3,336,831 |
4,542,037 |
36,444,970 |
40,987,007 |
12.0 |
88.7 |
92.0 |
Subtotal |
1,719,841 |
5,234,190 |
6,954,031 |
296,335,456 |
303,289,487 |
88.7 |
|
|
D |
1,369,060 |
2,941,242 |
4,310,302 |
5,969,035 |
10,279,337 |
3.0 |
91.7 |
94.0 |
E |
1,175,782 |
2,053,715 |
3,229,497 |
2,101,804 |
5,331,301 |
1.6 |
93.3 |
95.1 |
F |
1,116,046 |
1,266,464 |
2,382,510 |
1,003,555 |
3,386,065 |
1.0 |
94.3 |
96.1 |
G |
1,061,693 |
1,116,863 |
2,178,556 |
579,944 |
2,758,500 |
0.8 |
95.1 |
96.7 |
H |
7,406,221 |
4,689,836 |
12,096,057 |
4,678,435 |
16,774,492 |
4.9 |
100.0 |
100.0 |
Subtotal |
12,128,802 |
12,068,120 |
24,196,922 |
14,332,773 |
38,529,695 |
11.3 |
|
|
Grand total in 2016 |
13,848,643 |
17,302,310 |
31,150,953 |
310,668,229 |
341,819,182 |
100.0 |
|
|
% |
4.0 |
5.1 |
9.1 |
90.9 |
100.0 |
|
|
|
Grand total in 2015 |
10,593,184 |
14,805,081 |
25,398,265 |
329,620,793 |
355,019,058 |
100.0 |
|
|
% |
3.0 |
4.2 |
7.2 |
92.8 |
100.0 |
|
|
|
(1) Percentage of level of risk in relation to the total portfolio; and
(2) Cumulative percentage of level of risk on total portfolio.
38 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Level of risk |
On June 30 - R$ thousand | |||||||||
Provision | ||||||||||
% Minimum provisioning required |
Minimum required |
Excess (2) |
Existing |
% 2016 YTD (1) |
% 2015 YTD (1) | |||||
Specific |
Generic |
Total | ||||||||
Installments past due |
Installments not yet due |
Total specific | ||||||||
AA |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
A |
0,5 |
- |
- |
- |
601,639 |
601,639 |
270,727 |
872,366 |
0.7 |
0.5 |
B |
1,0 |
5,146 |
18,974 |
24,120 |
582,721 |
606,841 |
241,971 |
848,812 |
1.4 |
1.1 |
C |
3,0 |
36,156 |
100,105 |
136,261 |
1,093,349 |
1,229,610 |
1,374,276 |
2,603,886 |
6.4 |
4.5 |
Subtotal |
|
41,302 |
119,079 |
160,381 |
2,277,709 |
2,438,090 |
1,886,974 |
4,325,064 |
1.4 |
1.1 |
D |
10,0 |
136,906 |
294,124 |
431,030 |
596,904 |
1,027,934 |
2,040,284 |
3,068,218 |
29.8 |
28.4 |
E |
30,0 |
352,735 |
616,114 |
968,849 |
630,541 |
1,599,390 |
1,057,402 |
2,656,792 |
49.8 |
49.5 |
F |
50,0 |
558,023 |
633,232 |
1,191,255 |
501,777 |
1,693,032 |
670,496 |
2,363,528 |
69.8 |
63.9 |
G |
70,0 |
743,185 |
781,804 |
1,524,989 |
405,961 |
1,930,950 |
755,338 |
2,686,288 |
97.4 |
98.9 |
H |
100,0 |
7,406,221 |
4,689,836 |
12,096,057 |
4,678,435 |
16,774,492 |
- |
16,774,492 |
100.0 |
100.0 |
Subtotal |
|
9,197,070 |
7,015,110 |
16,212,180 |
6,813,618 |
23,025,798 |
4,523,520 |
27,549,318 |
71.5 |
70.7 |
Grand total in 2016 |
|
9,238,372 |
7,134,189 |
16,372,561 |
9,091,327 |
25,463,888 |
6,410,494 |
31,874,382 |
9.3 |
|
% |
|
29.0 |
22.4 |
51.4 |
28.5 |
79.9 |
20.1 |
100.0 |
|
|
Grand total in 2015 |
|
6,606,203 |
6,092,053 |
12,698,256 |
7,098,189 |
19,796,445 |
4,004,112 |
23,800,557 |
|
6.7 |
% |
|
27.8 |
25.6 |
53.4 |
29.8 |
83.2 |
16.8 |
100.0 |
|
|
(1) Percentage of existing provision in relation to total portfolio, by level of risk; and
(2) On June 30, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$1,856,267 thousand (R$511,396 thousand in 2015) (Note 19b).
Bradesco 39
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
g) Changes in allowance for loan losses
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Opening balance |
29,497,977 |
23,087,243 |
- Specific provision (1) |
14,273,631 |
11,946,960 |
- Generic provision (2) |
8,814,824 |
7,134,243 |
- Excess provision (3) (4) |
6,409,522 |
4,006,040 |
Additions (Note 8h-1) |
11,800,040 |
8,062,894 |
Write-offs/other |
(9,423,635) |
(7,349,580) |
Closing balance |
31,874,382 |
23,800,557 |
- Specific provision (1) |
16,372,561 |
12,698,256 |
- Generic provision (2) |
9,091,327 |
7,098,189 |
- Excess provision (3) (4) |
6,410,494 |
4,004,112 |
(1) For contracts with installments past due for more than 14 days;
(2) Recorded based on the customer/transaction classification and therefore not included in the preceding item;
(3) The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by Resolution No. 2,682/99. The excess provision per customer was classified according to the level of risk in Note 8f; and
(4) On June 30, 2016, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$1.856.267 thousand (R$511,396 thousand in 2015) (Note 19b).
h) Allowance for Loan Losses expense net of amounts recovered
Expenses with the allowance for loan losses, net of credit write-offs recovered, are as follows.
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Amount recorded (1) |
11,800,041 |
8,062,894 |
Amount recovered (2) |
(2,335,465) |
(1,890,432) |
Allowance for Loan Losses expense net of amounts recovered |
9,464,576 |
6,172,462 |
(1) In the first semester of 2016, includes amount recorded of the provision of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$1,162,084 thousand (R$89,800 thousand in 2015); and
(2) Classified in income from loans (Note 8j).
i) Changes in the renegotiated portfolio
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Opening balance |
12,732,277 |
10,777,178 |
Amount renegotiated |
7,204,903 |
6,251,970 |
Amount received |
(3,515,909) |
(3,415,276) |
Write-offs |
(2,537,620) |
(2,047,629) |
Closing balance |
13,883,651 |
11,566,243 |
Allowance for loan losses |
9,090,214 |
7,138,455 |
Percentage on renegotiated portfolio |
65.5% |
61.7% |
40 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
j) Income from loans and leasing
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Discounted trade receivables and loans |
23,792,396 |
21,953,463 |
Financing |
7,601,597 |
7,234,773 |
Agricultural and agribusiness loans |
913,669 |
726,173 |
Subtotal |
32,307,662 |
29,914,409 |
Recovery of credits charged-off as losses |
2,335,465 |
1,890,432 |
Subtotal |
34,643,127 |
31,804,841 |
Leasing, net of expenses |
160,744 |
268,904 |
Total |
34,803,871 |
32,073,745 |
k) Conciliation of the composition of the portfolio of financial leasing, at present value, with the accounting balances (Notes 3g and 8b):
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Financial leases receivable |
2,310,803 |
3,447,471 |
Income to be appropriated for financial leases receivable |
(2,220,258) |
(3,385,437) |
Financial leased assets plus the losses in leases (net) |
7,877,802 |
10,785,477 |
Accrued depreciation on asset finance leasing: |
(2,858,542) |
(3,814,271) |
- Accumulated depreciation |
(4,953,168) |
(6,557,448) |
- Difference in depreciation |
2,094,626 |
2,743,177 |
Anticipated guaranteed residual value (Note 19b) |
(2,642,705) |
(3,373,709) |
Total of the present value |
2,467,100 |
3,659,531 |
9) OTHER RECEIVABLES
a) Foreign exchange portfolio
Balances
On June 30 - R$ thousand | ||
2016 |
2015 | |
Assets – other receivables |
|
|
Exchange purchases pending settlement |
8,658,659 |
12,307,567 |
Exchange sale receivables |
25,208,159 |
4,316,796 |
(-) Advances in domestic currency received |
(392,366) |
(452,988) |
Income receivable on advances granted |
101,165 |
74,134 |
Total |
33,575,617 |
16,245,509 |
Liabilities – other liabilities |
|
|
Exchange sales pending settlement |
24,411,712 |
4,361,675 |
Exchange purchase payables |
9,422,529 |
11,611,070 |
(-) Advances on foreign exchange contracts |
(8,419,267) |
(7,835,451) |
Other |
10,850 |
4,737 |
Total |
25,425,824 |
8,142,031 |
Net foreign exchange portfolio |
8,149,793 |
8,103,478 |
Off-balance-sheet accounts: |
|
|
- Loans available for import |
66,249 |
276,225 |
- Confirmed exports loans |
91,001 |
70,619 |
Bradesco 41
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Foreign exchange results
Adjusted foreign exchange results for presentation purposes
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Foreign exchange income |
(3,828,709) |
1,252,434 |
Adjustments: |
|
|
- Income on foreign currency financing (1) |
66,736 |
139,402 |
- Income on export financing (1) |
989,057 |
685,895 |
- Income on foreign investments (2) |
1,772 |
26,940 |
- Expenses of liabilities with foreign bankers (3) (Note 16c) |
66,308 |
(769,822) |
- Funding expenses (4) |
(806,526) |
(424,604) |
- Other |
4,270,806 |
(408,682) |
Total adjustments |
4,588,153 |
(750,871) |
Adjusted foreign exchange income |
759,444 |
501,563 |
(1) Recognized in “Income from loans”;
(2) Recognized in “Income from security transactions”;
(3) Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and on-lending expenses”; and
(4) Refers to funding expenses of investments in foreign exchange.
b) Sundry
|
On June 30 - R$ thousand | |
2016 |
2015 | |
Deferred tax assets (Note 32c) Parte superior do formulário |
43,620,754 |
33,721,507 |
Credit card operations |
21,090,462 |
19,472,698 |
Debtors for escrow deposits |
10,900,630 |
9,760,269 |
Trade and credit receivables (1) |
5,447,864 |
3,605,496 |
Prepaid taxes |
5,031,490 |
4,785,597 |
Other debtors |
4,789,910 |
5,483,531 |
Payments to be reimbursed |
776,566 |
651,931 |
Receivables from sale of assets |
90,357 |
87,578 |
Other Parte inferior do formulário |
571,090 |
536,129 |
Total |
92,319,123 |
78,104,736 |
(1) Primarily includes receivables from the acquisition of loans without substantial transfer of risks and benefits.
42 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
10) OTHER ASSETS
a) Foreclosed assets/other
|
On June 30 - R$ thousand | |||
Cost |
Provision for losses |
Cost net of provision | ||
2016 |
2015 | |||
Real estate |
1,359,440 |
(221,782) |
1,137,658 |
792,931 |
Vehicles and similar |
583,996 |
(353,433) |
230,563 |
219,016 |
Goods subject to special conditions |
327,352 |
(327,352) |
- |
- |
Inventories/warehouse |
43,075 |
- |
43,075 |
44,564 |
Machinery and equipment |
27,692 |
(18,025) |
9,667 |
4,501 |
Other |
25,766 |
(18,517) |
7,249 |
5,786 |
Total in 2016 |
2,367,321 |
(939,109) |
1,428,212 |
|
Total in 2015 |
1,775,744 |
(708,946) |
|
1,066,798 |
b) Prepaid expenses
|
On June 30 - R$ thousand | |
2016 |
2015 | |
Commission on the placement of loans and financing (1) |
536,610 |
1,055,567 |
Advertising and marketing expenses (2) |
139,898 |
104,403 |
Other (3) |
1,275,066 |
557,602 |
Total |
1,951,574 |
1,717,572 |
(1) Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;
(2) Prepaid expenses of future advertising and marketing campaigns on media; and
(3) It includes, basically, (i) anticipation of commissions concerning the operational agreement to offer credit cards and other products and (ii) card issue costs.
Bradesco 43
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
11) INVESTMENTS
The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Unconsolidated and Jointly Controlled Companies”, and correspond in the first semester of 2016 to R$(6,807,698) thousand (R$9,215,106 thousand in 2015) and the investments under the entry "Earnings of Affiliates and Subsidiaries" and correspond to R$32,319,527 thousand (R$32,972,199 thousand in 2015).
Companies (1) |
R$ thousand | |||||||||
Capital Stock |
Shareholders’ equity adjusted |
Number of shares/ quotas held (in thousands) |
Equity interest consolidated on capital stock |
Adjusted income |
Book value |
Equity accounting adjustments (2) | ||||
Common |
Preferred |
Quotas |
June 30, 2016 |
1st semester of 2016 |
1st semester of 2015 | |||||
Bradseg Participações S.A. (3) |
11,440,979 |
24,028,758 |
7,542,117 |
- |
- |
97.11% |
2,525,209 |
23,335,350 |
2,452,364 |
2,426,435 |
Rubi Holdings Ltda. |
5,815,169 |
4,008,511 |
- |
- |
5,815,169 |
99.92% |
475,885 |
4,005,304 |
475,504 |
461,469 |
Tibre Holdings Ltda. |
275,000 |
529,558 |
- |
- |
275,000 |
100.00% |
28,693 |
529,558 |
28,693 |
24,056 |
BF Promotora de Vendas Ltda. |
426,220 |
279,275 |
- |
- |
426,220 |
100.00% |
(22,249) |
279,275 |
(22,249) |
(7,441) |
Embaúba Holdings Ltda. |
326,000 |
287,959 |
- |
- |
285,905 |
87.70% |
14,342 |
252,540 |
12,578 |
39,746 |
Haitong Banco de Investimento do Brasil S.A. |
420,000 |
655,640 |
12,734 |
12,734 |
- |
20.00% |
17,725 |
131,128 |
3,545 |
(6,957) |
Bradescard Elo Participações S,A, |
669,200 |
337,128 |
4,167,605 |
- |
- |
100.00% |
20,813 |
337,128 |
20,813 |
7,695 |
Earnings of Affiliates and Subsidiaries Abroad |
|
|
|
|
|
|
|
289,950 |
(3,156) |
(4,867) |
Other (4) |
|
|
|
|
|
|
|
3,159,294 |
(2,929) |
165,149 |
Foreign exchange gain/loss of branches abroad |
|
|
|
|
|
|
|
|
(9,772,861) |
6,109,821 |
Total Earnings of Affiliates and Subsidiaries |
|
|
|
|
|
|
|
32,319,527 |
(6,807,698) |
9,215,106 |
(1) Data related to June 30, 2016;
(2) The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable;
(3) Increased capital in March 2016, amount to R$241 milion; and
(4) Basically, investments in the enterprises: Serel Participações em Imóveis S.A., Bankpar Consultoria e Serviços Ltda., Caetê Holdings Ltda., Ganant Corretora de Seguros Ltda., Miramar Holdings S.A., Neon Holdings S.A. and Imagra Imobiliária e Agrícola Ltda.
44 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
12) PREMISES AND EQUIPMENT AND LEASED ASSETS
On June 30 - R$ thousand | |||||
Annual rate of depreciation |
Cost |
Depreciation |
Cost net of depreciation | ||
2016 |
2015 | ||||
Property and equipment: |
|
|
|
| |
- Buildings |
4% |
39,358 |
(25,944) |
13,414 |
14,267 |
- Land |
- |
5,513 |
- |
5,513 |
5,514 |
Facilities, furniture and equipment in use |
10% |
4,378,214 |
(2,363,428) |
2,014,786 |
1,937,374 |
Security and communication systems |
10% |
238,681 |
(165,057) |
73,624 |
61,512 |
Data processing systems |
20 to 50% |
3,387,891 |
(2,213,343) |
1,174,548 |
832,621 |
Transportation systems |
20% |
98,850 |
(37,466) |
61,384 |
44,850 |
Fixed Assets in Course |
|
499 |
- |
499 |
383 |
Subtotal |
8,149,006 |
(4,805,238) |
3,343,768 |
2,896,521 | |
Leased assets |
|
7,877,802 |
(2,858,541) |
5,019,261 |
6,971,207 |
Grand total in 2016 |
|
16,026,808 |
(7,663,779) |
8,363,029 |
|
Grand total in 2015 |
|
18,291,138 |
(8,423,410) |
|
9,867,728 |
The fixed assets to net worth ratio is 33.8% when considering only the companies and payment institutions within the economic group (the “Prudential Conglomerate”), where the maximum limit is 50.0%.
13) DEFERRED
|
On June 30 - R$ thousand | |||
Cost |
Amortization |
Cost net of amortization | ||
2016 |
2015 | |||
Development of systems |
1,492,067 |
(1,477,075) |
14,992 |
49,431 |
Grand total in 2016 |
1,492,067 |
(1,477,075) |
14,992 |
|
Grand total in 2015 |
1,731,053 |
(1,681,622) |
|
49,431 |
Bradesco 45
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
14) INTANGIBLE ASSETS
a) Intangible assets
Acquired intangible assets consist of:
|
On June 30 - R$ thousand | ||||
Rate of Amortization (1) |
Cost |
Amortization |
Cost net of amortization | ||
2016 |
2015 | ||||
Acquisition of financial services rights |
Contract (4) |
4,393,360 |
(2,535,105) |
1,858,255 |
1,598,930 |
Software (2) |
20% |
6,288,952 |
(3,316,429) |
2,972,523 |
2,996,473 |
Future profitability/ client porffolio (3) |
Up to 20% |
2,760,664 |
(889,647) |
1,871,017 |
1,954,912 |
Other (5) |
Contract |
2,982,417 |
(655,761) |
2,326,656 |
2,657,273 |
Total in 2016 |
|
16,425,393 |
(7,396,942) |
9,028,451 |
|
Total in 2015 |
|
15,174,943 |
(5,967,355) |
|
9,207,588 |
(1) Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;
(2) Software acquired and/or developed by specialized companies;
(3) Composed of goodwill on the acquisition of equity interest in Banco Bradescard - R$692,634 thousand, Cielo/Investees - R$1,019,467 thousand and Banco Bradesco BBI S.A. - R$137,200 thousand;
(4) Based on the pay-back of each agreement; and
(5) Includes the operational agreement between Cielo, our jointly-controlled subsidiary and Banco do Brasil, which created an association, to manage the transactions originating from credit card operations, which will be amortized within up to 30 years.
b) Changes in intangible assets by type
|
R$ thousand | |||||
Acquisition of banking rights |
Software |
Future profitability/ client portfolio |
Other |
2016 |
2015 | |
Initial balance |
2,151,827 |
2,902,352 |
2,005,832 |
2,367,237 |
9,427,248 |
6,228,514 |
Additions (reductions) |
142,707 |
536,528 |
(97,064) |
95,152 |
677,323 |
4,120,143 |
Amortization for the period |
(436,279) |
(466,357) |
(37,751) |
(135,733) |
(1,076,120) |
(1,141,069) |
Closing balance |
1,858,255 |
2,972,523 |
1,871,017 |
2,326,656 |
9,028,451 |
9,207,588 |
46 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
15) DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES
a) Deposits
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
● Demand deposits (1) |
23,612,306 |
- |
- |
- |
23,612,306 |
26,369,826 |
● Savings deposits (1) |
87,209,226 |
- |
- |
- |
87,209,226 |
91,008,482 |
● Interbank deposits |
272,220 |
240,365 |
252 |
- |
512,837 |
731,029 |
● Time deposits (2) |
6,937,181 |
11,564,968 |
7,762,827 |
42,525,409 |
68,790,385 |
79,025,611 |
Grand total in 2016 |
118,030,933 |
11,805,333 |
7,763,079 |
42,525,409 |
180,124,754 |
|
% |
65.5 |
6.6 |
4.3 |
23.6 |
100.0 |
|
Grand total in 2015 |
132,915,703 |
15,310,526 |
8,307,635 |
40,601,084 |
|
197,134,948 |
% |
67.4 |
7.8 |
4.2 |
20.6 |
|
100.0 |
(1) Classified as “1 to 30 days”, not considering average historical turnover; and
(2) Considers the actual maturities of investments.
b) Securities sold under agreements to repurchase
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
Own portfolio |
32,051,310 |
37,150,695 |
10,149,696 |
43,177,570 |
122,529,271 |
112,538,944 |
● Government securities |
23,517,132 |
219,324 |
21,173 |
5,148 |
23,762,777 |
34,040,450 |
● Debentures of own issuance |
2,251,008 |
34,305,064 |
10,128,523 |
41,970,734 |
88,655,329 |
71,964,862 |
● Foreign |
6,283,170 |
2,626,307 |
- |
1,201,688 |
10,111,165 |
6,533,632 |
Third-party portfolio (1) |
117,213,232 |
- |
- |
- |
117,213,232 |
155,869,230 |
Unrestricted portfolio (1) |
4,500,908 |
149,265 |
- |
- |
4,650,173 |
2,063,819 |
Grand total in 2016 |
153,765,450 |
37,299,960 |
10,149,696 |
43,177,570 |
244,392,676 |
|
% |
62.8 |
15.3 |
4.2 |
17.7 |
100.0 |
|
Grand total in 2015 |
197,247,919 |
35,507,790 |
19,653,842 |
18,062,442 |
|
270,471,993 |
% |
72.9 |
13.1 |
7.3 |
6.7 |
|
100.0 |
(1) Represented by government securities,
Bradesco 47
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
c) Funds from issuance of securities
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
Securities – Brazil: |
|
|
|
|
|
|
- Mortgage bonds |
- |
- |
- |
- |
- |
198,635 |
- Letters of credit for real estate |
1,609,698 |
5,516,291 |
10,464,786 |
6,172,101 |
23,762,876 |
17,424,426 |
- Letters of credit for agribusiness |
1,932,168 |
3,805,700 |
993,899 |
1,508,986 |
8,240,753 |
8,652,898 |
- Financial bills |
425,246 |
18,797,064 |
22,367,184 |
40,811,485 |
82,400,979 |
64,745,321 |
Subtotal |
3,967,112 |
28,119,055 |
33,825,869 |
48,492,572 |
114,404,608 |
91,021,280 |
Securities – Overseas: |
|
|
|
|
|
|
- MTN Program Issues (1) |
67,163 |
80,078 |
2,513,781 |
178,177 |
2,839,199 |
5,666,606 |
- Securitization of future flow of money orders received from overseas |
11,039 |
479,298 |
466,627 |
2,533,653 |
3,490,617 |
2,445,378 |
Subtotal |
78,202 |
559,376 |
2,980,408 |
2,711,830 |
6,329,816 |
8,111,984 |
Structured operations certificates |
52,856 |
153,129 |
149,764 |
81,043 |
436,792 |
403,921 |
Grand total in 2016 |
4,098,170 |
28,831,560 |
36,956,041 |
51,285,445 |
121,171,216 |
|
% |
3.4 |
23.8 |
30.5 |
42.3 |
100.0 |
|
Grand total in 2015 |
5,068,354 |
16,727,462 |
22,838,930 |
54,902,439 |
|
99,537,185 |
% |
5.1 |
16.8 |
22.9 |
55.2 |
|
100.0 |
(1) Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.
48 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
d) Cost for market funding and inflation
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Savings deposits |
3,210,335 |
3,063,380 |
Time deposits |
3,175,928 |
4,632,852 |
Securities sold under agreements to repurchase |
14,237,672 |
14,246,769 |
Funds from issuance of securities |
10,297,090 |
5,697,530 |
Other funding expenses |
210,814 |
234,496 |
Total |
31,131,839 |
27,875,027 |
16) BORROWING AND ON-LENDING
a) Borrowing
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
Overseas |
3,168,198 |
9,928,538 |
6,016,599 |
4,663,817 |
23,777,152 |
22,119,722 |
Grand total in 2016 |
3,168,198 |
9,928,538 |
6,016,599 |
4,663,817 |
23,777,152 |
|
% |
13.3 |
41.8 |
25.3 |
19.6 |
100.0 |
|
Grand total in 2015 |
2,882,463 |
9,588,642 |
6,111,422 |
3,537,195 |
|
22,119,722 |
% |
13.0 |
43.3 |
27.6 |
16.0 |
|
100.0 |
b) On-lending
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2016 |
2015 | |
In Brazil |
992,099 |
4,545,385 |
4,567,300 |
23,646,199 |
33,750,983 |
39,228,194 |
- National Treasury |
- |
44,438 |
- |
- |
44,438 |
30,931 |
- BNDES |
259,570 |
1,270,400 |
1,154,078 |
8,496,979 |
11,181,027 |
11,498,972 |
- FINAME |
731,762 |
3,229,604 |
3,411,923 |
15,149,220 |
22,522,509 |
27,682,447 |
- Other institutions |
767 |
943 |
1,299 |
- |
3,009 |
15,844 |
Overseas |
- |
1,250 |
- |
- |
1,250 |
3,738 |
Grand total in 2016 |
992,099 |
4,546,635 |
4,567,300 |
23,646,199 |
33,752,233 |
|
% |
2.9 |
13.5 |
13.5 |
70.1 |
100.0 |
|
Grand total in 2015 |
1,452,536 |
5,430,031 |
6,276,351 |
26,073,014 |
|
39,231,932 |
% |
3.7 |
13.8 |
16.0 |
66.5 |
|
100.0 |
Bradesco 49
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
c) Borrowing and on-lending expenses
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Borrowing: |
|
|
- In Brazil |
162,920 |
11,487 |
- Overseas |
165,350 |
95,724 |
Subtotal borrowing |
328,270 |
107,211 |
On-lending in Brazil: |
|
|
- National Treasury |
2,865 |
1,927 |
- BNDES |
445,977 |
373,773 |
- FINAME |
273,252 |
391,935 |
- Other institutions |
34 |
779 |
On-lending overseas: |
|
|
- Payables to foreign bankers (Note 9a) |
(66,308) |
769,822 |
- Other expenses with foreign on-lending |
(12,336,751) |
8,707,167 |
Subtotal on-lending |
(11,680,931) |
10,245,403 |
Total |
(11,352,661) |
10,352,614 |
17) PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY
a) Contingent assets
Contingent assets are not recognized in the financial statements, However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under Decree-Laws No. 2,445/88 and No. 2,449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.
b) Provisions classified as probable losses and legal obligations – tax and social security
Organização is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.
Management recorded provisions where based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.
Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits,
Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.
I - Labor claims
These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT), In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits, For proceedings with similar characteristics and not judged, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.
50 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.
II - Civil claims
These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.
Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on Organização financial position.
There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.
Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).
Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.
III - Legal obligations – provision for tax risks
The Organização is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel. The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.
The main cases are:
- PIS and Cofins – R$2,190,030 thousand (R$1,991,639 thousand in 2015): a request for authorization to calculate and pay PIS and Cofins based on effective billing, as set forth in Article 2 of Supplementary Law No. 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;
- IRPJ/CSLL on losses of credits – R$1,754,261 thousand (R$2,108,335 thousand in 2015): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9,430/96 that only apply to temporary losses;
- PIS – EC 17/97 - R$237,874 thousand (R$229,245 thousand in 2015): for the period from July 1997 to February 1998, request to calculate and pay Pis contributions as established by LC 07/70 (Pis Repique) and not as established by EC 17/97 (Pis on Gross Operating Income).
Bradesco 51
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
- PIS – R$332,776 thousand (R$318,984 thousand in 2015): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as Pis contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i,e,, gross operating income, as defined in the income tax legislation (set out in Article 44 of Law No. 4,506/64), which excludes interest income; and
- Pension Contributions – R$1,035,025 thousand (R$954,991 thousand in 2015): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the audit as compensatory sums subject to the incidence of such financial contributions and isolated fine for not withholding tax of the IRRF on the related financial contributions.
IV - Provisions by nature
|
On June 30 - R$ thousand | |
2016 |
2015 | |
Labor claims |
2,931,745 |
2,547,766 |
Civil claims |
3,349,732 |
3,272,841 |
Subtotal (1) |
6,281,477 |
5,820,607 |
Provision for tax risks (2) |
7,095,543 |
6,465,817 |
Total |
13,377,020 |
12,286,424 |
(1) Note 19b; and
(2) Classified under “Other liabilities - tax and social security” (Note 19a).
V - Changes in provisions
|
R$ thousand | ||
Labor (1) |
Civil |
Tax (2) (3) | |
Balance on December 31, 2015 |
2,876,624 |
3,321,586 |
6,376,654 |
Adjustment for inflation |
199,850 |
187,470 |
272,709 |
Provisions, net of reversals and write-offs |
299,720 |
495,764 |
486,269 |
Payments |
(444,449) |
(655,088) |
(40,089) |
Balance on June 30, 2016 |
2,931,745 |
3,349,732 |
7,095,543 |
(1) Mainly include legal liabilities.
c) Contingent liabilities classified as possible losses
The Organização maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified, In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$1,993,543 thousand (R$1,872,384 thousand in 2015) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; b) 2006-2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$1,860,074 thousand (R$977,141 thousand in 2015); c) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$1,078,527 thousand (R$1,046,158 thousand in 2015); and d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and differences in depreciation and operating expenses and income, amounting to R$949,232 thousand (R$1,287,426 thousand in 2015).
52 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
18) SUBORDINATED DEBT
On June 30 - R$ thousand | ||||
Original term in years |
Amount of the operation |
2016 |
2015 | |
In Brazil: |
|
|
| |
Subordinated CDB: |
|
|
| |
2015 (1) |
6 |
- |
- |
2,100,767 |
2016 (4) |
6 |
- |
- |
1,046 |
2019 |
10 |
20,000 |
53,130 |
45,152 |
Financial bills: |
|
|
| |
2016 (4) |
6 |
100,879 |
207,698 |
180,560 |
2017 |
6 |
8,630,999 |
10,780,359 |
10,168,842 |
2018 |
6 |
8,262,799 |
9,660,366 |
9,219,976 |
2019 |
6 |
21,858 |
31,837 |
28,027 |
2017 |
7 |
40,100 |
90,400 |
78,327 |
2018 |
7 |
141,050 |
278,304 |
235,261 |
2019 |
7 |
3,172,835 |
3,402,969 |
3,331,045 |
2020 |
7 |
1,700 |
2,511 |
2,207 |
2022 (2) |
7 |
4,305,011 |
4,708,635 |
- |
2023 (5) |
7 |
1,280,502 |
1,335,741 |
- |
2018 |
8 |
50,000 |
106,835 |
88,886 |
2019 |
8 |
12,735 |
23,783 |
20,773 |
2020 |
8 |
28,556 |
46,740 |
40,625 |
2021 |
8 |
1,236 |
1,825 |
1,609 |
2023 (2) |
8 |
1,706,846 |
1,869,274 |
- |
2024 (5) |
8 |
10,741 |
11,282 |
- |
2021 |
9 |
7,000 |
10,979 |
9,484 |
2024 (2) |
9 |
4,924 |
5,390 |
- |
2025 (5) |
9 |
22,356 |
23,768 |
- |
2021 |
10 |
19,200 |
35,392 |
30,477 |
2022 |
10 |
54,143 |
86,964 |
76,026 |
2023 |
10 |
688,064 |
978,979 |
871,969 |
2025 (2) |
10 |
284,137 |
319,350 |
- |
2026 (5) |
10 |
150,896 |
157,936 |
- |
2026 (2) |
11 |
3,400 |
3,739 |
- |
Perpetual (2) |
- |
5,000,000 |
5,441,835 |
- |
CDB pegged to loans: |
|
|
| |
2016 (4) |
1 |
- |
- |
2,170 |
Subtotal in Brazil |
|
39,676,021 |
26,533,229 | |
Overseas: |
|
|
| |
2019 |
10 |
1,333,575 |
2,448,877 |
2,366,654 |
2021 |
11 |
2,766,650 |
5,258,519 |
5,082,457 |
2022 |
11 |
1,886,720 |
3,588,849 |
3,467,347 |
Subtotal overseas |
11,296,245 |
10,916,458 | ||
Total (3) |
50,972,266 |
37,449,687 |
(1) Subordinated debt transactions that matured in 2015;
(2) New issues of financial letters in October, November and December 2015, referring to subordinate debts were recorded under the heading "Eligible Debt Capital Instruments";
(3) It includes the amount of R$13,876,948 thousand, referring to subordinate debts recorded in “Eligible Debt Capital Instruments”;
(4) Maturity of operations of subordinate debts in January 2016; and
(5) New issues of financial letters between January and June 2016, referring to subordinate debts were recorded under the heading " Eligible Debt Capital Instruments".
Bradesco 53
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
19) OTHER LIABILITIES
a) Tax and social security
On June 30 - R$ thousand | ||
2016 |
2015 | |
Provision for tax risk (Note 17b IV) |
7,095,543 |
6,465,817 |
Provision for deferred income tax (Note 32e) |
2,454,673 |
2,202,500 |
Taxes and contributions on profit payable |
5,267,994 |
1,497,248 |
Taxes and contributions payable |
1,266,954 |
971,378 |
Total |
16,085,164 |
11,136,943 |
b) Sundry
|
On June 30 - R$ thousand | |
2016 |
2015 | |
Credit card operations |
18,670,657 |
16,749,325 |
Sundry creditors (1) |
9,944,419 |
10,696,650 |
Loan assignment obligations |
8,063,811 |
7,206,040 |
Civil and labor provisions (Note 17b IV) |
6,281,477 |
5,820,607 |
Provision for payments |
3,750,502 |
3,948,001 |
Creditors by anticipation of residual value |
2,642,705 |
3,373,709 |
Obligations by quotas of investment funds |
2,586,206 |
2,994,753 |
Liabilities for acquisition of assets and rights |
103,784 |
372,194 |
Other (2) |
3,973,442 |
2,637,035 |
Total |
56,017,003 |
53,798,314 |
(1) Includes provision for contingent liabilities, originating from obligations for transfer of credits, totaling R$200,442 thousand (Note 27); and
(2) Includes provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, totaling R$1,856,267 thousand (R$511,396 thousand in 2015) (Notes 8g and 27).
20) NON-CONTROLLING INTERESTS IN SUBSIDIARIES
|
On June 30 - R$ thousand | |
2016 |
2015 | |
Banco Bradesco BBI S,A, |
15,170 |
13,625 |
Other |
95 |
86 |
Total |
15,265 |
13,711 |
21) SHAREHOLDERS’ EQUITY (PARENT COMPANY)
a) Capital stock in number of shares
Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.
|
On June 30 | |
2016 (1) |
2015 | |
Common shares |
2,776,801,011 |
2,524,364,555 |
Preferred shares |
2,776,800,721 |
2,524,364,292 |
Subtotal |
5,553,601,732 |
5,048,728,847 |
Treasury (common shares) |
(4,575,045) |
(3,669,932) |
Treasury (preferred shares) |
(17,141,588) |
(13,175,162) |
Total outstanding shares |
5,531,885,099 |
5,031,883,753 |
(1) Includes effect of bonus of shares of 10%.
54 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
b) Transactions of share capital involving quantities of shares
Common |
Preferred |
Total | |
Number of outstanding shares as at December 31, 2015 |
2,520,694,623 |
2,508,781,030 |
5,029,475,653 |
Increase of capital stock with issuing of shares – bonus of 10% (1) |
252,436,456 |
252,436,429 |
504,872,885 |
Increase of shares in treasury – bonus of 10% |
(415,913) |
(1,558,326) |
(1,974,239) |
Shares acquired and not canceled |
(489,200) |
- |
(489,200) |
Number of outstanding shares as at June 30, 2016 |
2,772,225,966 |
2,759,659,133 |
5,531,885,099 |
(1) Benefited the shareholders registered in the records of Bradesco on April 15, 2016.
In the Extraordinary General Meeting of March 10, 2016, the approval was proposed by the Board of Directors to increase the capital stock by R$8,000,000 thousand, increasing it from R$43,100,000 thousand to R$51,100,000 thousand, with a bonus in shares, through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6,404/76, by issuing 504,872,885 new nominative-book entry shares, with no nominal value, whereby 252,436,456 are common and 252,436,429 are preferred shares, attributed free-of-charge to the shareholders as bonus, to the ratio of 1 new share for every 10 shares of the same type that they own on the base date.
c) Interest on shareholders’ equity/dividends
Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.
The Board of Directors’ Meeting held on June 22, 2016, approved the Board of Executive Officers’ proposal to pay to the shareholders intermediary interest on shareholder’s equity for the first semester of 2016, to the value of R$1,002,000 thousand, of which R$0.172525087 are per common share and R$0.189777596 per preferred share, whose payment was made on July 18, 2016.
Interest on shareholders’ equity for the first semester of 2016, is calculated as follows:
|
R$ thousand |
% (1) |
Net income for the period |
8,255,309 |
|
(-) Legal reserve |
412,765 |
|
Adjusted calculation basis |
7,842,544 |
|
Monthly, intermediaries and supplementary interest on shareholders’ equity (gross), paid and/or provisioned |
2,906,355 |
|
Withholding income tax on interest on shareholders’ equity |
(435,953) |
|
Interest on own capital (net) accumulated in the first semester of 2016 |
2,470,402 |
31.50 |
Interest on own capital (net)/dividends accumulated in the first semester of 2015 |
2,608,678 |
31.50 |
(1) Percentage of interest on shareholders’ equity after adjustments.
Bradesco 55
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Interest on shareholders’ equity were paid or recorded in provisions, as follows:
Description |
R$ thousand | ||||
Per share (gross) |
Gross amount paid/ recorded |
Withholding Income Tax (IRRF) (15%) |
Net amount paid/recorded in provision | ||
Common shares |
Preferred shares | ||||
Monthly interest on shareholders’ equity paid |
0.108211 |
0.119031 |
522,175 |
(78,326) |
443,849 |
Supplementary interest paid on own capital |
0.278866 |
0.306753 |
1,473,917 |
(221,088) |
1,252,829 |
Interim dividends paid |
0.172629 |
0.189892 |
912,000 |
- |
912,000 |
Total accrued on June 30, 2015 |
0.559706 |
0.615676 |
2,908,092 |
(299,414) |
2,608,678 |
|
|
|
|
|
|
Monthly interest on shareholders’ equity paid |
0.103499 |
0.113849 |
564,681 |
(84,702) |
479,979 |
Intermediary interest on shareholders’ equity paid (2) |
0.172525 |
0.189778 |
1,002,000 |
(150,300) |
851,700 |
Supplementary interest on shareholders’ equity provisioned |
0.230666 |
0.253733 |
1,339,674 |
(200,951) |
1,138,723 |
Total accrued on June 30, 2016 |
0.506690 |
0.557360 |
2,906,355 |
(435,953) |
2,470,402 |
(2) Paid on July 18, 2016.
d) Treasury shares
A total of 4,575,045 common shares and 17,141,588 preferred shares, with the share bonus effect of 10%, had been acquired, totaling R$440,514 thousand until June 30, 2016, and remain in treasury. The minimum, average and maximum cost per common share is R$19.34962, R$24.55863 and R$27.14350, and per preferred share is R$19.37456, R$26.98306 and R$33.12855, respectively. The fair value was R$27.01 per common share and R$25.18 per preferred share on June 30, 2016.
22) FEE AND COMMISSION INCOME
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Credit card income |
4,685,651 |
4,358,618 |
Checking account |
2,773,820 |
2,275,676 |
Loans |
1,365,808 |
1,332,929 |
Asset management |
811,165 |
777,549 |
Collections |
528,077 |
518,592 |
Consortium management |
568,079 |
498,144 |
Custody and brokerage services |
309,433 |
263,089 |
Underwriting / Financial Advisory Services |
366,689 |
298,597 |
Payments |
186,778 |
196,177 |
Other |
207,000 |
187,182 |
Total |
11,802,500 |
10,706,553 |
23) PAYROLL AND RELATED BENEFITS
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Salaries |
3,136,578 |
2,884,760 |
Benefits |
1,429,284 |
1,297,408 |
Social security charges |
1,169,135 |
1,105,174 |
Employee profit sharing |
662,168 |
612,818 |
Provision for labor claims |
281,443 |
250,178 |
Training |
43,803 |
49,766 |
Total |
6,722,411 |
6,200,104 |
56 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
24) OTHER ADMINISTRATIVE EXPENSES
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Outsourced services |
1,985,060 |
1,853,120 |
Depreciation and amortization |
1,341,297 |
1,428,891 |
Data processing |
857,665 |
708,992 |
Communication |
793,058 |
741,346 |
Rental |
706,345 |
684,713 |
Asset maintenance |
491,208 |
499,978 |
Financial system services |
450,342 |
393,767 |
Advertising and marketing |
423,669 |
288,207 |
Transport |
325,690 |
303,919 |
Security and surveillance |
332,261 |
298,979 |
Water, electricity and gas |
181,869 |
155,080 |
Supplies |
144,967 |
154,039 |
Travel |
37,189 |
44,919 |
Other |
649,145 |
606,894 |
Total |
8,719,765 |
8,162,844 |
25) TAX EXPENSES
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Contribution for Social Security Financing (COFINS) |
2,152,709 |
1,379,447 |
Social Integration Program (PIS) contribution |
303,988 |
270,804 |
Tax on Services (ISSQN) |
359,326 |
232,927 |
Municipal Real Estate Tax (IPTU) expenses |
58,672 |
49,755 |
Other |
111,445 |
102,489 |
Total |
2,986,140 |
2,035,422 |
26) OTHER OPERATING INCOME
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Other interest income |
1,258,397 |
1,135,170 |
Reversal of other operating provisions |
608,241 |
985,980 |
Revenues from recovery of charges and expenses |
100,204 |
94,536 |
Other (1) |
1,138,525 |
998,149 |
Total |
3,105,367 |
3,213,835 |
(1) In the first semester of 2016, it includes, the reversal of the provision for tax contingency, in the amount of R$180,804 thousand (Note 17b (v)).
Bradesco 57
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
27) OTHER OPERATING EXPENSES
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Other finance costs |
2,520,823 |
2,843,220 |
Sundry losses |
858,769 |
909,097 |
Discount granted |
676,819 |
705,352 |
Commissions on loans and financing |
545,583 |
716,224 |
Intangible assets amortization |
26,764 |
25,051 |
Other (1) |
3,292,967 |
1,925,923 |
Total |
7,921,725 |
7,124,867 |
(1) In the first semester of 2016, it includes: (i) provision for guarantees provided, encompassing guarantees, sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision (Note 8h); (ii) provision for contingent liabilities, originating from obligations for transfer of credits – FCVS (Note 19b); and (iii) provision for tax contingency, in the amount of R$665,031 thousand (R$570,835 thousand in 2015) (Note 17b (v)).
28) NON-OPERATING INCOME (LOSS)
Accrued on June 30 - R$ thousand | ||
2016 |
2015 | |
Gain/loss on sale and write-off of assets and investments (1) |
(9,007) |
(131,031) |
Recording/reversal of non-operating provisions |
(93,638) |
(43,003) |
Other |
50,718 |
36,887 |
Total |
(51,927) |
(137,147) |
(1) In the first semester of 2016, it includes primarily the result in divestiture of the shares of Banco CBSS S.A., in the amount of R$162,665 thousand.
58 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
29) RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)
a) Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:
|
|
|
On June 30 - R$ thousand | |||||
|
Controllers (1) |
Joint control and associated companies (2) |
Key management personnel (3) |
Total | ||||
|
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
Assets |
|
|
|
|
|
|
|
|
Receivable from associated companies |
- |
- |
982,576 |
2,207,625 |
- |
- |
982,576 |
2,207,625 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Demand deposits/Savings accounts |
41 |
20 |
398,879 |
244,504 |
14,100 |
16,220 |
413,020 |
260,744 |
Time deposits |
92,725 |
91,883 |
303,791 |
285,317 |
67,136 |
61,784 |
463,652 |
438,984 |
Securities sold under repurchase agreements |
1,523,845 |
142,656 |
4,473,846 |
5,619,738 |
18,449 |
43,008 |
6,016,140 |
5,805,402 |
Securities issued |
5,639,266 |
592,765 |
8,321,785 |
4,150,282 |
714,699 |
586,171 |
14,675,750 |
5,329,218 |
Derivative financial instruments |
15,186 |
- |
- |
- |
- |
- |
15,186 |
- |
Interest on own capital and dividends payable |
878,212 |
763,187 |
- |
- |
- |
- |
878,212 |
763,187 |
Other liabilities |
- |
- |
14,775 |
33,311 |
- |
- |
14,775 |
33,311 |
Accrued on June 30 - R$ thousand | ||||||||
|
Controllers (1) |
Joint control and associated companies (2) |
Key management personnel (3) |
Total | ||||
|
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
Financial intermediation expenses |
(529,010) |
(23,049) |
(812,484) |
(593,237) |
(53,469) |
(43,510) |
(1,394,963) |
(659,796) |
Income from services provided |
- |
- |
61 |
55 |
- |
- |
61 |
55 |
Expenses in operations with derivatives |
(15,186) |
- |
- |
- |
- |
- |
(15,186) |
- |
Expenses administrative |
(1,195) |
(1,080) |
(254,747) |
(237,657) |
- |
- |
(255,942) |
(238,737) |
Other expenses net of other operating revenues |
- |
- |
(180,641) |
(184,490) |
- |
- |
(180,641) |
(184,490) |
(1) Cidade de Deus Cia. Cial. de Participações, Fundação Bradesco, NCF Participações S.A., Titanium Holdings S.A., BBD Participações S.A. and Nova Cidade de Deus Participações S.A.;
(2) Companies listed in Note 2; and
(3) Members of the Board of Directors and Executive Board.
Bradesco 59
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
b) Compensation for Key Management Personnel
Each year, the Annual Shareholders’ Meeting approves:
· The annual total amount of Management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and
· The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organization.
For 2016, the maximum amount of R$441,700 thousand was set for Management compensation and R$248,900 thousand to finance defined contribution pension plans.
The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3,921/10, which sets forth a management compensation policy for financial institutions.
Short-term Management benefits
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Salaries |
218,932 |
156,530 |
INSS contributions |
49,082 |
35,143 |
Total |
268,014 |
191,673 |
Post-employment benefits
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Defined contribution supplementary pension plans |
126,044 |
160,110 |
Total |
126,044 |
160,110 |
Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3,989/11.
Shareholding
Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:
|
On June 30 - R$ thousand | |
2016 |
2015 | |
● Common shares |
0.60% |
0.72% |
● Preferred shares |
1.08% |
1.05% |
● Total shares (1) |
0.85% |
0.89% |
(1) On June 30, 2016, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 2.92% of common shares, 1.12% of preferred shares and 2.02% of all shares.
60 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
30) FINANCIAL INSTRUMENTS
Below is the statement of financial position by currency
On June 30 - R$ thousand | ||||
2016 |
2015 | |||
Balance |
Local |
Foreign (1) (2) |
Foreign (1) (2) | |
Assets |
|
|
|
|
Current and long-term assets |
830,226,470 |
740,566,592 |
89,659,878 |
78,346,178 |
Funds available |
32,273,678 |
7,391,366 |
24,882,312 |
3,702,847 |
Interbank investments |
138,706,031 |
134,694,514 |
4,011,517 |
1,128,427 |
Securities and derivative financial instruments |
191,014,694 |
174,730,896 |
16,283,798 |
17,443,289 |
Interbank and interdepartmental accounts |
50,095,997 |
50,095,997 |
- |
- |
Loan and leasing |
277,746,415 |
243,943,132 |
33,803,283 |
42,137,876 |
Other receivables and assets |
140,389,655 |
129,710,687 |
10,678,968 |
13,933,739 |
Permanent assets |
49,778,908 |
49,662,542 |
116,366 |
122,766 |
Investments |
32,372,436 |
32,372,436 |
- |
- |
Premises and equipment and leased assets |
8,363,029 |
8,338,004 |
25,025 |
21,961 |
Deferred |
14,992 |
14,992 |
- |
- |
Intangible assets |
9,028,451 |
8,937,110 |
91,341 |
100,805 |
Total |
880,005,378 |
790,229,134 |
89,776,244 |
78,468,944 |
|
|
|
| |
Liabilities |
|
|
|
|
Current and long-term liabilities |
783,151,403 |
685,528,578 |
97,622,825 |
88,585,253 |
Deposits |
180,124,754 |
164,427,581 |
15,697,173 |
30,539,867 |
Securities sold under agreements to repurchase |
244,392,676 |
234,281,511 |
10,111,165 |
6,533,632 |
Funds from issuance of securities |
121,171,216 |
113,267,854 |
7,903,362 |
9,650,737 |
Interbank and interdepartmental accounts |
4,912,773 |
2,288,890 |
2,623,883 |
2,259,647 |
Borrowing and on-lending |
57,529,385 |
33,375,947 |
24,153,438 |
22,508,863 |
Derivative financial instruments |
17,927,761 |
17,426,615 |
501,146 |
1,038,370 |
Other liabilities: |
|
|
|
|
- Subordinated debts |
50,972,266 |
39,695,983 |
11,276,283 |
10,868,220 |
- Other |
106,120,572 |
80,764,197 |
25,356,375 |
5,185,917 |
Deferred income |
480,824 |
480,824 |
- |
- |
Non-controlling interests in subsidiaries |
15,265 |
15,265 |
- |
- |
Shareholders’ equity |
96,357,886 |
96,357,886 |
- |
- |
Total |
880,005,378 |
782,382,553 |
97,622,825 |
88,585,253 |
|
|
|
|
|
Net position of assets and liabilities |
|
|
(7,846,581) |
(10,116,309) |
Net position of derivatives (2) |
|
|
(39,258,839) |
(25,021,264) |
Other net off-balance-sheet accounts (3) |
|
|
(92,397) |
(963,549) |
Net exchange position (liability) |
|
|
(47,197,817) |
(36,101,122) |
(1) Amounts originally recorded and/or indexed mainly in USD;
(2) Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and
(3) Other commitments recorded in off-balance-sheet accounts,
Bradesco 61
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Consolidated Financial Statements
The statement of financial position by maturity is as follows:
|
On June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Maturity not stated |
Total | |
Assets |
|
|
|
|
|
|
Current and long-term assets |
394,500,114 |
79,145,069 |
61,146,148 |
295,435,139 |
- |
830,226,470 |
Funds available |
32,273,678 |
- |
- |
- |
- |
32,273,678 |
Interbank investments (2) |
136,146,423 |
2,031,608 |
234,589 |
293,411 |
- |
138,706,031 |
Securities and derivative financial instruments (1) (2) |
89,301,836 |
5,942,038 |
7,861,761 |
87,909,059 |
- |
191,014,694 |
Interbank and interdepartmental accounts |
49,380,678 |
- |
- |
715,319 |
- |
50,095,997 |
Loan and leasing |
29,015,878 |
57,169,135 |
39,233,672 |
152,327,730 |
- |
277,746,415 |
Other receivables and assets |
58,381,621 |
14,002,288 |
13,816,126 |
54,189,620 |
- |
140,389,655 |
Permanent assets |
5,120,453 |
1,278,472 |
1,253,374 |
9,748,660 |
32,377,949 |
49,778,908 |
Investments |
- |
- |
- |
- |
32,372,436 |
32,372,436 |
Premises and equipment |
4,918,231 |
270,126 |
324,151 |
2,845,008 |
5,513 |
8,363,029 |
Deferred |
250 |
1,249 |
1,499 |
11,994 |
- |
14,992 |
Intangible assets |
201,972 |
1,007,097 |
927,724 |
6,891,658 |
- |
9,028,451 |
Total in 2016 |
399,620,567 |
80,423,541 |
62,399,522 |
305,183,799 |
32,377,949 |
880,005,378 |
Total in 2015 |
405,509,087 |
93,139,992 |
63,981,893 |
249,108,498 |
33,029,644 |
844,769,114 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current and long-term liabilities |
372,258,468 |
94,175,995 |
71,871,693 |
244,845,247 |
- |
783,151,403 |
Deposits (3) |
118,030,933 |
11,805,333 |
7,763,079 |
42,525,409 |
- |
180,124,754 |
Securities sold under agreements to repurchase (2) |
153,765,450 |
37,299,960 |
10,149,696 |
43,177,570 |
- |
244,392,676 |
Funds from issuance of securities |
4,098,170 |
28,831,560 |
36,956,041 |
51,285,445 |
- |
121,171,216 |
Interbank and interdepartmental accounts |
4,912,773 |
- |
- |
- |
- |
4,912,773 |
Borrowing and on-lending |
4,160,297 |
14,475,173 |
10,583,899 |
28,310,016 |
- |
57,529,385 |
Derivative financial instruments |
17,030,805 |
518,993 |
220,790 |
157,173 |
- |
17,927,761 |
Other liabilities: |
|
|
|
|
|
|
- Subordinated debts |
245,552 |
207,698 |
3,964,671 |
46,554,345 |
- |
50,972,266 |
- Other |
70,014,488 |
1,037,278 |
2,233,517 |
32,835,289 |
- |
106,120,572 |
Deferred income |
480,824 |
- |
- |
- |
- |
480,824 |
Non-controlling interests in subsidiaries |
- |
- |
- |
- |
15,265 |
15,265 |
Shareholders’ equity |
- |
- |
- |
- |
96,357,886 |
96,357,886 |
Total in 2016 |
372,739,292 |
94,175,995 |
71,871,693 |
244,845,247 |
96,373,151 |
880,005,378 |
Total in 2015 |
403,279,007 |
85,095,845 |
66,259,103 |
203,149,882 |
86,985,277 |
844,769,114 |
|
|
|
|
|
|
|
Net assets in 2016 YTD |
26,881,275 |
13,128,821 |
3,656,650 |
63,995,202 |
- |
- |
Net assets in 2015 YTD |
2,230,080 |
10,274,227 |
7,997,017 |
53,955,633 |
- |
- |
(1) Investments in investment funds are classified as 1 to 30 days;
(2) Repurchase agreements are classified according to the maturity of the transactions; and
(3) Demand and savings deposits are classified as 1 to 30 days, without considering average historical turnover,
62 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Below is the Basel Ratio:
Calculation basis - Basel Ratio |
On June 30 - R$ thousand | |
Prudential Conglomerate | ||
2016 |
2015 | |
Tier I capital |
79,376,929 |
77,501,950 |
Common equity |
79,376,929 |
77,501,950 |
Shareholders’ equity |
96,357,886 |
86,971,566 |
Minority / Other |
17,954 |
- |
Prudential adjustments (1) |
(16,998,911) |
(9,469,616) |
Tier II capital |
23,170,917 |
19,513,015 |
Subordinated debts (CMN Resolution No. 4,192/13) |
8,374,696 |
- |
Subordinated debts ( previous to CMN Resolution No. 4,192/13) |
14,796,221 |
19,513,015 |
Reference Equity (a) |
102,547,846 |
97,014,965 |
|
| |
- Credit risk |
527,253,659 |
552,851,291 |
- Market risk |
14,813,287 |
15,257,485 |
- Operational risk |
38,501,528 |
39,117,366 |
Risk-weighted assets – RWA (b) |
580,568,474 |
607,226,142 |
|
| |
Basel ratio (a/b) |
17.7% |
16.0% |
Tier I capital |
13.7% |
12.8% |
- Principal capital |
13.7% |
12.8% |
Tier II capital |
4.0% |
3.2% |
(1) As from January 2016, the factor applied to prudential adjustments went from 40% to 60%, according to the timeline for application of deductions of prudential adjustments, defined in Article11 of CMN Resolution No. 4,192/13.
a) Capital Management
The Basel Index is part of the set of indicators that are monitored and evaluated in the process of Capital Management, and is intended to measure the sufficiency of capital in relation to the exposure to risks. The table above shows the composition of the Reference Equity and of the Risk Weighted Assets, according to the standards of Bacen. During the period, Bradesco has fulfilled all the minimum regulatory requirements.
31) EMPLOYEE BENEFITS
Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE). The Plan is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIEs funds.
The Supplementary Pension Plan counts on contributions from employees and administrators of Bradesco and its subsidiaries equivalent to at least 4% of the salary by employees and, 5% of the salary, plus the percentage allocated to covers of risk benefits (invalidity and death) by the company. Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE. In addition to the plan, in 2001, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, now closed to new members, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.
Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).
Bradesco 63
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
Banco Bradesco’s sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), especially to employees originating from Banco BEM S.A.
Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada Bec - Cabec, exclusively for former employees of Banco do Estado do Ceará S.A., having requested the withdrawal of the sponsorship in March 2016, in course.
Expenses related to contributions, made in the first semester of 2016, totaled R$244,098 thousand (R$259,273 thousand in 2015).
In addition to this benefit, Bradesco and its subsidiaries offer other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training. These expenses, including the aforementioned contributions, totaled R$1,473,087 thousand in the first semester of 2016 (R$1,347,174 thousand in 2015).
32) INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Income before income tax and social contribution |
18,049,954 |
7,443,564 |
Total burden of income tax and social contribution at the current rates (1) |
(8,122,479) |
(2,977,426) |
Effect on the tax calculation: |
|
|
Earnings (losses) of affiliates and jointly controlled companies |
(3,063,464) |
3,686,042 |
Net non-deductible expenses of nontaxable income |
427,654 |
17,812 |
Interest on shareholders’ equity (paid and payable) |
1,307,860 |
798,437 |
Other amounts (2) |
(342,158) |
(250,290) |
Income tax and social contribution for the period |
(9,792,587) |
1,274,575 |
(1) Current rates: (i) 25% for income tax; and (ii) of 15% for the social contribution to financial and equated companies, and of 20%, from September 2015 to December 2018, in accordance with Law No. 13,169/15; and (iii) of 9% for the other companies (Note 3h); and
(2) Basically, includes, (i) the exchange rate variation of assets and liabilities, derived from investments abroad; (ii) the equalization of the effective rate of social contribution in relation to the rate (45%) shown; and (iii) the deduction incentives.
b) Breakdown of income tax and social contribution in the income statement
|
Accrued on June 30 - R$ thousand | |
2016 |
2015 | |
Current taxes: |
|
|
Income tax and social contribution payable |
(7,770,570) |
(3,080,486) |
Deferred taxes: |
|
|
Amount recorded/realized in the period on temporary differences |
465,169 |
4,794,917 |
Use of opening balances of: |
|
|
Social contribution loss |
(1,182,580) |
(227,245) |
Income tax loss |
(1,510,896) |
(267,503) |
Constitution in the period on: |
|
|
Social contribution loss |
76,904 |
15,325 |
Income tax loss |
129,386 |
39,567 |
Total deferred taxes |
(2,022,017) |
4,355,061 |
Income tax and social contribution for the period |
(9,792,587) |
1,274,575 |
64 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
c) Deferred income tax and social contribution
|
R$ thousand | ||||
Balance on 12.31.2015 |
Amount recorded (1) |
Amount realized |
Balance on 06.30.2016 |
Balance on 06.30.2015 | |
Allowance for loan losses |
23,450,323 |
4,312,929 |
3,479,095 |
24,284,157 |
18,929,912 |
Civil provisions |
1,467,028 |
685,222 |
625,081 |
1,527,169 |
1,303,048 |
Tax provisions |
2,004,229 |
249,941 |
28,167 |
2,226,003 |
1,830,788 |
Labor provisions |
1,228,024 |
242,934 |
219,099 |
1,251,859 |
1,031,290 |
Provision for devaluation of securities and investments |
89,830 |
7,818 |
17,687 |
79,961 |
84,690 |
Provision for devaluation of foreclosed assets |
379,176 |
96,908 |
62,377 |
413,707 |
282,726 |
Adjustment to fair value of trading securities |
6,470,648 |
38,776 |
1,887,163 |
4,622,261 |
2,334,314 |
Amortization of goodwill |
186,478 |
5,732 |
3,856 |
188,354 |
192,165 |
Provision for interest on own capital (1) |
- |
602,854 |
- |
602,854 |
589,567 |
Other |
2,911,921 |
1,432,224 |
902,354 |
3,441,791 |
2,282,080 |
Total deductible taxes on temporary differences |
38,187,657 |
7,675,338 |
7,224,879 |
38,638,116 |
28,860,580 |
Income tax and social contribution losses in Brazil and overseas |
5,847,494 |
206,290 |
2,695,125 |
3,358,659 |
3,931,745 |
Subtotal (2) (3) |
44,035,151 |
7,881,628 |
9,920,004 |
41,996,775 |
32,792,325 |
Adjustment to fair value of available-for-sale securities (3) |
2,235,348 |
373,765 |
1,018,897 |
1,590,216 |
823,085 |
Social contribution - Provisional Measure No. 2,158-35/01 |
106,097 |
- |
72,334 |
33,763 |
106,097 |
Total deferred tax assets (Note 9b) |
46,376,596 |
8,255,393 |
11,011235 |
43,620,754 |
33,721,507 |
Deferred tax liabilities (Note 32e) |
2,153,562 |
466,695 |
165,584 |
2,454,673 |
2,202,500 |
Deferred tax assets, net of deferred tax liabilities |
44,223,034 |
7,788,698 |
10,845,651 |
41,166,081 |
31,519,007 |
(1) The tax credit on the interest on own capital is recognized up to the allowed tax limit;
(2) By being framed in the condition established by art, 1, subparagraph I of CMN Resolution No. 3,059/02, with amendments introduced by CMN Resolution No. 4,441/15, Banco Bradesco registered with the Bacen, an authorization request for maintenance of inventory and constitution of new tax credits; and
(3) Deferred tax assets from financial companies and similar companies, were established considering the increase in the social contribution rate, determined by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).
d) Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution and deferred social contribution – Provisional Measure No. 2,158-35
R$ thousand | ||||||
Temporary differences |
Income tax and social contribution losses |
Social contribution - Provisional Measure No. 2,158-35 |
Total | |||
Income tax |
Social contribution |
Income tax |
Social contribution | |||
2016 |
5,405,763 |
3,652,607 |
435,321 |
504,534 |
33,763 |
10,031,988 |
2017 |
3,423,560 |
2,297,654 |
414,334 |
454,344 |
- |
6,589,892 |
2018 |
3,567,633 |
2,434,958 |
193,179 |
235,365 |
- |
6,431,135 |
2019 |
3,213,107 |
1,992,548 |
206,199 |
142,418 |
- |
5,554,272 |
2020 |
3,005,559 |
1,654,187 |
81,445 |
56,559 |
- |
4,797,750 |
After 2020 |
4,533,506 |
3,457,034 |
429,878 |
205,083 |
- |
8,625,501 |
Total |
23,149,128 |
15,488,988 |
1,760,356 |
1,598,303 |
33,763 |
42,030,538 |
The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.
The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$38,936,880 thousand (R$30,457,815 thousand in 2015), of which R$35,763,463 thousand (R$26,756,228 thousand in 2015) relates to temporary differences, R$3,139,987 thousand (R$3,597,472 thousand in 2015) to tax losses and negative basis of social contribution and R$33,430 thousand (R$104,115 thousand in 2015) to deferred social contribution, Provisional Measure No. 2,158-35.
Bradesco 65
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
e) Deferred tax liabilities
On June 30 - R$ thousand | ||
2016 |
2015 | |
Mark-to-market adjustment to securities and derivative financial instruments |
334,783 |
230,994 |
Difference in depreciation |
523,657 |
685,794 |
Judicial deposit and others |
1,596,233 |
1,285,712 |
Total |
2,454,673 |
2,202,500 |
The deferred tax liabilities of companies in the financial sector were established considering the increased social contribution rate, established by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).
33) OTHER INFORMATION
a) The Organização manages investment funds and portfolios with net assets which, on June 30, 2016, amounted to R$603,447,785 thousand (R$514,728,562 thousand in 2015).
b) Consortium funds
On June 30 - R$ thousand | ||
2016 |
2015 | |
Monthly estimate of funds receivable from consortium members |
511,283 |
459,481 |
Contributions payable by the group |
24,199,299 |
22,078,126 |
Consortium members - assets to be included |
21,577,943 |
19,805,945 |
Credits available to consortium members |
4,719,394 |
4,468,878 |
|
In units | |
2016 |
2015 | |
Number of groups managed |
3,551 |
3,537 |
Number of active consortium members |
1,216,208 |
1,126,619 |
Number of assets to be included |
557,071 |
531,429 |
c) As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN. The accounting standards which have been approved by CMN include the following:
· Resolution No. 3,566/08 – Impairment of Assets (CPC 01);
· Resolution No. 3,604/08 – Statement of Cash Flows (CPC 03);
· Resolution No. 3,750/09 – Related Party Disclosures (CPC 05);
· Resolution No. 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);
· Resolution No. 3,973/11 – Subsequent Event (CPC 24);
· Resolution No. 3,989/11 – Share-based Payment (CPC 10);
· Resolution No. 4,007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);
· Resolution No. 4,144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and
· Resolution No. 4,424/15 – Employee Benefits (CPC 33).
Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.
66 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Notes to the Financial Statements of the Prudential Conglomerate
d) In the first semester of 2016, Bacen changed the value of the deduction allowed on the reserve requirement collection on resources in savings deposits, according to the following table:
Description |
Previous Rule |
Current Rule |
Resources from savings deposits |
Deduction of R$200 million based on the calculation of the Savings Reserve Requirement until June 24, 2016 for Financial Institutions with Reference Assets (PR, in Portuguese), Level I, of less than R$5 billion. |
Extending the deduction of R$200 million until December 30, 2016 and the deduction changed to R$100 million from January 2, 2017 to December 29, 2017 for Financial Institutions with Reference Assets (PR), Level I, of less than R$5 billion. |
e) In January 2016, Bradesco signed a non-binding Memorandum of Understanding with Banco do Brasil S.A., Banco Santander (Brasil) S.A., Caixa Econômica Federal and Itaú Unibanco S.A., in order to create a holding company of credit intelligence ("GIC"), which will develop a database with the goal of adding, reconciling and handling database and credit-related information, of individuals and legal entities, which expressly authorize their inclusion in the database, as required by the applicable rules.
f) In July, 2016, Bradesco announced to the market the completion of the acquisition of 100% of the equity of HSBC Bank Brasil S.A. - Banco Múltiplo and HSBC Serviços e Participações Ltda. (together, known as "HSBC Brasil"), was completed and the total amount paid to HSBC Latin America Holdings Limited was of R$16.0 billion. This value is subject to adjustment post-closing based on the balance sheet of HSBC Brasil (IFRS based).
g) Bradesco is aware of the publication of news about certain North American law firms, who are looking for plaintiffs for a possible class action for damages allegedly suffered by investors, by virtue of an alleged violation of the American law of capital markets. It is worth noting that, until the date of disclosure of these financial statements, it was not possible to neither measure the amounts involved nor indicate whether this case was assessed as a remote, possible and likely risk, since we have not yet been notified officially and we have not had access to the complete proceedings.
h) There were no subsequent events that need to be adjusted or disclosed in the individual financial statements as of June 30, 2016.
Marcos Aparecido Galende |
Accountant - CRC 1SP201309/O-6 |
Bradesco 67
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate
To
The Board of Directors and Management
Banco Bradesco S.A.
Osasco – SP
We have audited the accompanying Prudential Conglomerate consolidated financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position of the Prudential Conglomerate as at June 30, 2016, and the respective income statement, statement of changes in equity and cash flow statement for the six-month period then ended, and a summary of significant accounting policies and other explanatory information. These special purpose financial statements have been prepared by Bradesco´s management as required by Resolution no 4,280, dated October 31, 2013, of the National Monetary Council (CMN) and supplementary regulations of the Central Bank of Brazil (BACEN), described in the note no 2 to the financial statements.
Management’s Responsibility for the Financial Statements
Bradesco´s Management is responsible for the preparation and fair presentation of these Prudential Conglomerate consolidated financial statements in accordance with the Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, which main criteria and accounting practices are described in note no 2 to the financial statements, and for such internal control as management determines is necessary to enable the preparation of the Prudential Conglomerate consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these Prudential Conglomerate consolidated financial statements prepared by Bradesco´s Management in accordance with the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN, based on our audit in accordance with Brazilian and International Standards on Auditing, taking into account the NBC TA 800 (ISA 800) - “Special Considerations - Audits of Financial Statements Prepared in Accordance with Special Purpose Frameworks”.
Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Prudential Conglomerate consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the Prudential Conglomerate consolidated financial statements of Bradesco referred to above, present fairly, in all material respects, the financial position of Bradesco´s Prudential Conglomerate consolidated financial statements as at June 30, 2016, the financial performance of its operations and its cash flows for the six-month period then ended in accordance with the provisions for preparation of the Prudential Conglomerate consolidated financial statements pursuant to the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN for the preparation of these consolidated financial statements prepared for special purpose, as described in note no 2 to the financial statements.
68 June 2016
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report |
Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate
Emphasis
Basis of preparation of the Prudential Conglomerate consolidated financial statements
Without modifying our opinion, we draw attention to note no 2 to the financial statements that disclose that the Prudential Conglomerate consolidated financial statements of Bradesco were prepared by Bradesco´s management to meet the requirements of Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN. Consequently, our report on these consolidated financial statements has been prepared solely for meeting these specific requirements and thus may not be appropriate for other purposes.
Other Matter
Bradesco has prepared a separate set of financial statements for general purposes for the six-month period ended June 30, 2016, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank of Brazil, on which we issued an unqualified auditor’s report on july 27, 2016.
Osasco, August 29, 2016.
KPMG Auditores Independentes
CRC 2SP028567/O-1 F-SP
Rodrigo de Mattos Lia
Contador CRC 1SP252418/O-3
Bradesco 69
BANCO BRADESCO S.A. | ||
By: |
/S/ Luiz Carlos Angelotti
| |
Luiz Carlos Angelotti Executive Managing Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.