x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the Quarter Ended June 30,
2007
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Delaware
|
04-2209186
|
(State
of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
81
Wyman Street, P.O. Box 9046
|
|
Waltham,
Massachusetts
|
02454-9046
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
|
Outstanding
at June 30, 2007
|
||
Common
Stock, $1.00 par value
|
|
426,580,049
|
June
30,
|
December
31,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
(Unaudited)
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash
equivalents
|
$
|
951.2
|
$
|
667.4
|
|||
Short-term investments, at quoted market value (amortized cost
of $25.7
and $23.8)
|
22.7
|
23.8
|
|||||
Accounts
receivable, less allowances of $49.8 and $45.0
|
1,422.5
|
1,392.7
|
|||||
Inventories:
|
|||||||
Raw
materials
|
318.8
|
307.7
|
|||||
Work
in process
|
132.6
|
121.7
|
|||||
Finished
goods
|
731.8
|
735.1
|
|||||
Deferred
tax assets
|
194.5
|
209.2
|
|||||
Other
current assets
|
233.0
|
201.9
|
|||||
4,007.1
|
3,659.5
|
||||||
Property,
Plant and Equipment, at Cost
|
1,585.4
|
1,533.0
|
|||||
Less:
Accumulated depreciation and amortization
|
356.9
|
276.3
|
|||||
1,228.5
|
1,256.7
|
||||||
Acquisition-related Intangible Assets, net of Accumulated Amortization
of
$577.1 and $276.4
|
7,208.0
|
7,511.6
|
|||||
Other
Assets
|
276.9
|
309.4
|
|||||
Goodwill
|
8,551.6
|
8,525.0
|
|||||
$
|
21,272.1
|
$
|
21,262.2
|
June
30,
|
December
31,
|
||||||
(In
millions except share amounts)
|
2007
|
2006
|
|||||
(Unaudited)
|
|||||||
Current
Liabilities:
|
|||||||
Short-term obligations and current maturities of long-term
obligations
|
$
|
24.8
|
$
|
483.3
|
|||
Accounts
payable
|
622.3
|
630.8
|
|||||
Accrued
payroll and employee benefits
|
215.7
|
253.3
|
|||||
Accrued
income taxes
|
66.1
|
60.3
|
|||||
Deferred
revenue
|
139.9
|
121.3
|
|||||
Other
accrued expenses (Notes 2, 10 and 11)
|
534.2
|
603.3
|
|||||
1,603.0
|
2,152.3
|
||||||
Deferred
Income Taxes
|
2,445.4
|
2,557.5
|
|||||
Other
Long-term Liabilities
|
514.2
|
459.9
|
|||||
Long-term
Obligations (Note 9)
|
2,177.7
|
2,180.7
|
|||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, $100 par value, 50,000 shares authorized; none
issued
|
|||||||
Common
stock, $1 par value, 1,200,000,000 shares authorized; 434,228,110
and
424,240,292 shares issued
|
434.2
|
424.2
|
|||||
Capital in excess of par value
|
12,056.2
|
11,810.4
|
|||||
Retained earnings
|
2,076.2
|
1,773.4
|
|||||
Treasury stock at cost, 7,648,061 and 7,635,184 shares
|
(254.5
|
)
|
(246.4
|
)
|
|||
Accumulated other comprehensive items (Note 6)
|
219.7
|
150.2
|
|||||
14,531.8
|
13,911.8
|
||||||
$
|
21,272.1
|
$
|
21,262.2
|
Three
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions except per share amounts)
|
2007
|
2006
|
|||||
Revenues
|
$
|
2,385.9
|
$
|
713.5
|
|||
Costs
and Operating Expenses:
|
|||||||
Cost
of revenues
|
1,449.3
|
388.9
|
|||||
Selling,
general and administrative expenses
|
626.6
|
206.9
|
|||||
Research
and development expenses
|
58.7
|
40.7
|
|||||
Restructuring
and other costs, net (Note 11)
|
8.3
|
4.8
|
|||||
2,142.9
|
641.3
|
||||||
Operating
Income
|
243.0
|
72.2
|
|||||
Other
Expense, Net (Note 4)
|
(20.7
|
)
|
(3.4
|
)
|
|||
Income
from Continuing Operations Before Provision for Income Taxes
|
222.3
|
68.8
|
|||||
Provision
for Income Taxes
|
(34.4
|
)
|
(19.8
|
)
|
|||
Income
from Continuing Operations
|
187.9
|
49.0
|
|||||
Loss on Disposal of Discontinued Operations (includes income tax
provision
of $1.8 in 2007 and income tax benefit of $0.6 in 2006; Note
14)
|
(24.0
|
)
|
(1.1
|
)
|
|||
Net
Income
|
$
|
163.9
|
$
|
47.9
|
|||
Earnings
per Share from Continuing Operations (Note 5):
|
|||||||
Basic
|
$
|
.44
|
$
|
.30
|
|||
Diluted
|
$
|
.42
|
$
|
.30
|
|||
Earnings
per Share (Note 5):
|
|||||||
Basic
|
$
|
.39
|
$
|
.30
|
|||
Diluted
|
$
|
.37
|
$
|
.29
|
|||
Weighted
Average Shares (Note 5):
|
|||||||
Basic
|
424.0
|
161.3
|
|||||
Diluted
|
446.5
|
165.5
|
Six
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions except per share amounts)
|
2007
|
2006
|
|||||
Revenues
|
$
|
4,724.1
|
$
|
1,397.8
|
|||
Costs
and Operating Expenses:
|
|||||||
Cost
of revenues
|
2,907.6
|
760.6
|
|||||
Selling,
general and administrative expenses
|
1,246.9
|
409.4
|
|||||
Research
and development expenses
|
118.5
|
79.4
|
|||||
Restructuring
and other costs, net (Note 11)
|
15.7
|
8.4
|
|||||
4,288.7
|
1,257.8
|
||||||
Operating
Income
|
435.4
|
140.0
|
|||||
Other
Expense, Net (Note 4)
|
(47.4
|
)
|
(7.1
|
)
|
|||
Income
from Continuing Operations Before Provision for Income Taxes
|
388.0
|
132.9
|
|||||
Provision
for Income Taxes
|
(61.3
|
)
|
(40.3
|
)
|
|||
Income
from Continuing Operations
|
326.7
|
92.6
|
|||||
Income
from Discontinued Operations (net of income tax provision of $0.1
in 2007;
Note 14)
|
0.1
|
—
|
|||||
(Loss) Gain on Disposal of Discontinued Operations (includes income
tax
provision of $1.8 and
$1.3; Note 14)
|
(24.0
|
)
|
2.2
|
||||
Net
Income
|
$
|
302.8
|
$
|
94.8
|
|||
Earnings
per Share from Continuing Operations (Note 5):
|
|||||||
Basic
|
$
|
.77
|
$
|
.57
|
|||
Diluted
|
$
|
.74
|
$
|
.56
|
|||
Earnings
per Share (Note 5):
|
|||||||
Basic
|
$
|
.72
|
$
|
.58
|
|||
Diluted
|
$
|
.68
|
$
|
.57
|
|||
Weighted
Average Shares (Note 5):
|
|||||||
Basic
|
422.0
|
162.2
|
|||||
Diluted
|
443.8
|
166.3
|
Six
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
Operating
Activities:
|
|||||||
Net
income
|
$
|
302.8
|
$
|
94.8
|
|||
Income
from discontinued operations
|
(0.1
|
)
|
—
|
||||
Loss
(Gain) on disposal of discontinued operations
|
24.0
|
(2.2
|
)
|
||||
Income
from continuing operations
|
326.7
|
92.6
|
|||||
Adjustments to reconcile income from continuing operations to net
cash
provided by
operating
activities:
|
|||||||
Depreciation
and amortization
|
372.4
|
76.4
|
|||||
Change
in deferred income taxes
|
(10.3
|
)
|
(10.7
|
)
|
|||
Noncash
equity compensation
|
26.1
|
13.0
|
|||||
Noncash charges for sale of inventories revalued at the
date of
acquisition
|
47.6
|
—
|
|||||
Other
noncash expenses, net
|
18.8
|
0.2
|
|||||
Changes in current accounts, excluding the effects of acquisitions
and
dispositions:
|
|||||||
Accounts receivable
|
(41.7
|
)
|
36.6
|
||||
Inventories
|
(57.8
|
)
|
(28.4
|
)
|
|||
Other current assets
|
(25.6
|
)
|
(3.8
|
)
|
|||
Accounts payable
|
(17.2
|
)
|
(11.7
|
)
|
|||
Other current liabilities
|
(82.6
|
)
|
(64.5
|
)
|
|||
Net
cash provided
by continuing operations
|
556.4
|
99.7
|
|||||
Net
cash used in
discontinued operations
|
(2.3
|
)
|
(1.5
|
)
|
|||
Net
cash provided by
operating activities
|
554.1
|
98.2
|
|||||
Investing
Activities:
|
|||||||
Acquisitions,
net of cash acquired
|
(39.1
|
)
|
(26.6
|
)
|
|||
Refund
of acquisition purchase price
|
4.6
|
—
|
|||||
Proceeds
from sale of available-for-sale investments
|
1.7
|
151.0
|
|||||
Purchases
of available-for-sale investments
|
(1.8
|
)
|
(77.9
|
)
|
|||
Purchases
of property, plant and equipment
|
(71.8
|
)
|
(21.8
|
)
|
|||
Proceeds
from sale of property, plant and equipment
|
14.1
|
2.1
|
|||||
Proceeds
from sale of product lines
|
—
|
8.9
|
|||||
Collection
of notes receivable
|
48.2
|
2.8
|
|||||
Increase
in other assets
|
(18.3
|
)
|
(8.1
|
)
|
|||
Net cash (used in) provided by continuing operations
|
(62.4
|
)
|
30.4
|
||||
Net cash provided by discontinued operations
|
28.8
|
5.3
|
|||||
Net cash (used in) provided by investing activities
|
$
|
(33.6
|
)
|
$
|
35.7
|
Six
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
Financing
Activities:
|
|||||||
(Decrease)
increase in short-term notes payable
|
$
|
(452.5
|
)
|
$
|
36.6
|
||
Purchases
of company common stock
|
—
|
(228.0
|
)
|
||||
Net
proceeds from issuance of company common stock
|
223.6
|
22.1
|
|||||
Tax
benefits from exercised stock options
|
17.0
|
5.6
|
|||||
Redemption
and repayment of long-term obligations
|
(8.7
|
)
|
—
|
||||
Net cash used in financing activities
|
(220.6
|
)
|
(163.7
|
)
|
|||
Exchange
Rate Effect on Cash of Continuing Operations
|
(16.1
|
)
|
5.2
|
||||
Increase
(Decrease) in Cash and Cash Equivalents
|
283.8
|
(24.6
|
)
|
||||
Cash
and Cash Equivalents at Beginning of Period
|
667.4
|
214.3
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
951.2
|
$
|
189.7
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Fair
value of assets of acquired businesses
|
$
|
39.8
|
$
|
36.1
|
|||
Cash
paid for acquired businesses
|
(30.8
|
)
|
(26.6
|
)
|
|||
Liabilities
assumed of acquired businesses
|
$
|
9.0
|
$
|
9.5
|
|||
Conversion
of subordinated convertible debentures
|
$
|
0.4
|
$
|
—
|
|||
Issuance
of restricted stock
|
$
|
11.9
|
$
|
0.9
|
1.
|
General
|
2.
|
Acquisitions
|
2.
|
Acquisitions
(continued)
|
(In
millions)
|
Spectronex/Flux
|
Other
|
Total
|
|||||||
Purchase
Price:
|
||||||||||
Cash
paid (a)
|
$
|
25.8
|
$
|
6.8
|
$
|
32.6
|
||||
Cash
acquired
|
(1.8
|
)
|
—
|
(1.8
|
)
|
|||||
$
|
24.0
|
$
|
6.8
|
$
|
30.8
|
|||||
Allocation:
|
||||||||||
Current
assets
|
$
|
8.1
|
$
|
1.8
|
$
|
9.9
|
||||
Property,
plant and equipment
|
0.4
|
0.3
|
0.7
|
|||||||
Acquired
intangible assets
|
14.8
|
3.4
|
18.2
|
|||||||
Goodwill
|
9.1
|
1.9
|
11.0
|
|||||||
Liabilities
assumed
|
(8.4
|
)
|
(0.6
|
)
|
(9.0
|
)
|
||||
$
|
24.0
|
$
|
6.8
|
$
|
30.8
|
(a)
|
Includes
transaction costs.
|
(In
millions)
|
Spectronex/Flux
|
Other
|
Total
|
|||||||
Customer
Relationships
|
$
|
12.9
|
$
|
1.5
|
$
|
14.4
|
||||
Product
Technology
|
1.5
|
1.9
|
3.4
|
|||||||
Tradenames
|
0.4
|
—
|
0.4
|
|||||||
$
|
14.8
|
$
|
3.4
|
$
|
18.2
|
2.
|
Acquisitions
(continued)
|
(In
millions)
|
Fisher
|
Cohesive
|
|||||
Fair
Value of Common Stock Issued to Fisher Shareholders
|
$
|
9,777.8
|
$
|
—
|
|||
Fair Value of Fisher Stock Options and Warrants Converted into
Options in
Company Common Stock
|
502.3
|
—
|
|||||
Debt
Assumed
|
2,284.7
|
—
|
|||||
Cash
Paid Including Transaction Costs
|
39.0
|
71.3
|
|||||
Cash
Acquired
|
(392.0
|
)
|
(0.3
|
)
|
|||
$
|
12,211.8
|
$
|
71.0
|
||||
Allocation:
|
|||||||
Current
assets
|
$
|
1,914.3
|
$
|
5.6
|
|||
Property,
plant and equipment
|
944.8
|
1.0
|
|||||
Acquired
intangible assets
|
7,082.0
|
37.0
|
|||||
Goodwill
|
6,552.4
|
32.9
|
|||||
Other
assets
|
333.2
|
—
|
|||||
Liabilities
assumed
|
(4,068.1
|
)
|
(5.5
|
)
|
|||
Fair
value of convertible debt allocable to equity
|
(546.8
|
)
|
—
|
||||
$
|
12,211.8
|
$
|
71.0
|
(In
millions)
|
Fisher
|
Cohesive
|
|||||
Indefinite
Lives:
|
|||||||
Trademarks
|
$
|
1,326.9
|
$
|
—
|
|||
Definite
Lives:
|
|||||||
Customer
relationships
|
4,275.3
|
19.0
|
|||||
Product
technology
|
844.8
|
14.6
|
|||||
Tradenames
|
635.0
|
3.4
|
|||||
$
|
7,082.0
|
$
|
37.0
|
2.
|
Acquisitions
(continued)
|
Three
Months Ended
|
Six
Months Ended
|
||||||
(In
millions except per share amounts)
|
July
1, 2006 (a)
|
July
1, 2006 (b)
|
Revenues
|
$
|
2,188.7
|
$
|
4,285.1
|
|||
Net
Income
|
$
|
99.4
|
$
|
93.1
|
|||
Earnings per Share from Continuing Operations:
|
|||||||
Basic
|
$
|
.24
|
$
|
.22
|
|||
Diluted
|
$
|
.23
|
$
|
.21
|
|||
Earnings
Per Share:
|
|||||||
Basic
|
$
|
.24
|
$
|
.23
|
|||
Diluted
|
$
|
.23
|
$
|
.22
|
(a)
|
Includes
$17 million pre-tax charge to cost of revenues for sale of Fisher
inventories revalued at the date of
merger.
|
(b)
|
Includes
$114 million pre-tax charge to cost of revenues for the sale of
Fisher
inventories revalued at the date of merger, $15 million pre-tax
charge for
Fisher’s in-process research and development and $37 million pre-tax
charge for accelerated vesting of equity-based awards resulting
from the
change in control occurring at the date of the Fisher
merger.
|
(In
millions)
|
Severance
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
||||||||||||||
Balance
at December 31, 2006
|
$
|
26.0
|
$
|
3.1
|
$
|
1.3
|
$ |
30.4
|
||||||||||
Reserves
established
|
9.7
|
3.7
|
2.0
|
15.4
|
||||||||||||||
Payments
|
(24.1
|
)
|
(0.2
|
)
|
(0.5
|
)
|
(24.8
|
)
|
||||||||||
Decrease recorded as a reduction in goodwill
|
(0.1
|
)
|
(0.5
|
)
|
—
|
(0.6
|
) | |||||||||||
Currency
translation
|
0.1
|
—
|
—
|
0.1
|
||||||||||||||
Balance
at June 30, 2007
|
$
|
11.6
|
$
|
6.1
|
$
|
2.8
|
$ |
20.5
|
(In
millions)
|
Severance
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
|||||||||||||
Balance
at December 31, 2006
|
$
|
2.2
|
$
|
2.7
|
$
|
0.1
|
$
|
$5.0
|
|||||||||
Payments
|
(1.6
|
)
|
(0.6
|
)
|
—
|
(2.2
|
)
|
||||||||||
Decrease recorded as a reduction in goodwill
|
(0.2
|
)
|
—
|
—
|
(0.2
|
)
|
|||||||||||
Balance
at June 30, 2007
|
$
|
0.4
|
$
|
2.1
|
$
|
0.1
|
$
|
$2.6
|
3.
|
Business
Segment Information
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
July
1,
|
June
30,
|
July
1,
|
||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
Revenues:
|
|||||||||||||
Analytical
Technologies
|
$
|
1,038.5
|
$
|
531.5
|
$
|
2,044.7
|
$
|
1,036.1
|
|||||
Laboratory
Products and Services
|
1,433.7
|
182.0
|
2,850.2
|
361.7
|
|||||||||
Eliminations
|
(86.3
|
)
|
—
|
(170.8
|
)
|
—
|
|||||||
Consolidated
revenues
|
$
|
2,385.9
|
$
|
713.5
|
$
|
4,724.1
|
$
|
1,397.8
|
|||||
Operating
Income:
|
|||||||||||||
Analytical
Technologies (a)
|
$
|
205.7
|
$
|
77.5
|
$
|
395.5
|
$
|
149.0
|
|||||
Laboratory
Products and Services (a)
|
198.9
|
26.4
|
384.6
|
51.9
|
|||||||||
Subtotal
reportable segments (a)
|
404.6
|
103.9
|
780.1
|
200.9
|
|||||||||
Cost
of revenues charges
|
(11.2
|
)
|
(1.3
|
)
|
(47.6
|
)
|
(1.3
|
)
|
|||||
Restructuring
and other costs, net
|
(8.3
|
)
|
(4.8
|
)
|
(15.7
|
)
|
(8.4
|
)
|
|||||
Amortization of acquisition-related intangible assets
|
(142.1
|
)
|
(25.6
|
)
|
(281.4
|
)
|
(51.2
|
)
|
|||||
Consolidated
operating income
|
243.0
|
72.2
|
435.4
|
140.0
|
|||||||||
Other
expense, net (b)
|
(20.7
|
)
|
(3.4
|
)
|
(47.4
|
)
|
(7.1
|
)
|
|||||
Income from continuing operations before provision for
income taxes
|
$
|
222.3
|
$
|
68.8
|
$
|
388.0
|
$
|
132.9
|
|||||
Equity-based
Compensation Expense:
|
|||||||||||||
Analytical
Technologies
|
$
|
5.7
|
$
|
5.1
|
$
|
12.2
|
$
|
9.7
|
|||||
Laboratory
Products and Services
|
6.6
|
1.8
|
13.9
|
3.3
|
|||||||||
Consolidated equity-based compensation expense
|
$
|
12.3
|
$
|
6.9
|
$
|
26.1
|
$
|
13.0
|
|||||
Amortization:
|
|||||||||||||
Analytical
Technologies
|
$
|
56.7
|
$
|
6.5
|
$
|
109.3
|
$
|
13.0
|
|||||
Laboratory
Products and Services
|
85.4
|
19.1
|
172.1
|
38.2
|
|||||||||
Consolidated
amortization
|
$
|
142.1
|
$
|
25.6
|
$
|
281.4
|
$
|
51.2
|
|||||
Depreciation:
|
|||||||||||||
Analytical
Technologies
|
$
|
20.4
|
$
|
7.5
|
$
|
40.8
|
$
|
14.7
|
|||||
Laboratory
Products and Services
|
24.6
|
5.9
|
50.2
|
10.5
|
|||||||||
Consolidated
depreciation
|
$
|
45.0
|
$
|
13.4
|
$
|
91.0
|
$
|
25.2
|
(a)
|
Represents
operating income before certain charges to cost of revenues; restructuring
and other costs, net and amortization of acquisition-related
intangibles.
|
(b)
|
The
company does not allocate other income and expenses to its segments.
|
4.
|
Other
Expense, Net
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
July
1,
|
June
30,
|
July
1,
|
||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Interest
Income
|
$
|
10.6
|
$
|
3.4
|
$
|
19.5
|
$
|
6.9
|
|||||
Interest
Expense
|
(33.2
|
)
|
(8.0
|
)
|
(70.4
|
)
|
(15.7
|
)
|
|||||
Other
Items, Net
|
1.9
|
1.2
|
3.5
|
1.7
|
|||||||||
$
|
(20.7
|
)
|
$
|
(3.4
|
)
|
$
|
(47.4
|
)
|
$
|
(7.1
|
)
|
5.
|
Earnings
per Share
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June 30, | July 1, | June 30, | July 1, | ||||||||||
(In millions) | 2007 | 2006 | 2007 | 2006 | |||||||||
Income from Continuing Operations
|
$
|
187.9
|
$
|
49.0
|
$
|
326.7
|
$
|
92.6
|
|||||
Income from Discontinued Operations
|
—
|
—
|
0.1
|
—
|
|||||||||
(Loss) Gain on Disposal of Discontinued Operations
|
(24.0
|
)
|
(1.1
|
) |
(24.0
|
)
|
2.2
|
||||||
Net Income for Basic Earnings per Share
|
163.9
|
47.9
|
302.8
|
94.8
|
|||||||||
Effect
of Convertible Debentures
|
—
|
0.4
|
—
|
0.8
|
|||||||||
Income
Available to Common Shareholders, as Adjusted for Diluted Earnings
per
Share
|
$
|
163.9
|
$
|
48.3
|
$
|
302.8
|
$
|
95.6
|
|||||
Basic
Weighted Average Shares
|
424.0
|
161.3
|
422.0
|
162.2
|
|||||||||
Effect
of:
|
|||||||||||||
Convertible
debentures
|
13.7
|
1.8
|
12.7
|
1.8
|
|||||||||
Stock options, restricted stock awards and warrants
|
8.8
|
2.4
|
9.1
|
2.3
|
|||||||||
Diluted Weighted Average Shares
|
446.5
|
165.5
|
443.8
|
166.3
|
|||||||||
Basic
Earnings per Share:
|
|||||||||||||
Continuing operations
|
$
|
.44
|
$
|
.30
|
$
|
.77
|
$
|
.57
|
|||||
Discontinued
operations
|
(.06
|
)
|
(.01
|
) |
(.06
|
)
|
.01
|
||||||
$
|
.39
|
$
|
.30
|
$
|
.72
|
$
|
.58
|
||||||
Diluted
Earnings per Share:
|
|||||||||||||
Continuing operations
|
$
|
.42
|
$
|
.30
|
$
|
.74
|
$
|
.56
|
|||||
Discontinued
operations
|
(.05
|
)
|
(.01
|
) |
(.05
|
)
|
.01
|
||||||
$
|
.37
|
$
|
.29
|
$
|
.68
|
$
|
.57
|
6.
|
Comprehensive
Income
|
7.
|
Equity-based
Compensation Expense
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
July
1,
|
June
30,
|
July
1,
|
||||||||||
(In millions) |
2007
|
2006
|
|
2007
|
2006
|
||||||||
|
|||||||||||||
Stock
Option Awards
|
$
|
8.3
|
$
|
6.4
|
$
|
17.6
|
$
|
11.8
|
|||||
Restricted
Share/Unit Awards
|
4.0
|
0.5
|
8.5
|
1.2
|
|||||||||
Total
Equity-based Compensation Expense
|
$
|
12.3
|
$
|
6.9
|
$
|
26.1
|
$
|
13.0
|
Equity-based
compensation expense is included in the accompanying statement
of income
as follows:
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
July
1,
|
June
30,
|
July
1,
|
||||||||||
(In millions) |
2007
|
2006
|
2007
|
2006
|
|||||||||
|
|||||||||||||
Cost
of Revenues
|
$
|
0.8
|
$
|
0.7
|
$
|
2.1
|
$
|
1.3
|
|||||
Selling,
General and Administrative Expenses
|
10.9
|
5.8
|
22.9
|
11.0
|
|||||||||
Research
and Development Expenses
|
0.6
|
0.4
|
1.1
|
0.7
|
|||||||||
Total
Equity-based Compensation Expense
|
$
|
12.3
|
$
|
6.9
|
$
|
26.1
|
$
|
13.0
|
8.
|
Defined
Benefit Pension Plans
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
July
1,
|
June
30,
|
July
1,
|
||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Service
Cost
|
$
|
4.1
|
$
|
1.5
|
$
|
8.2
|
$
|
2.9
|
|||||
Interest
Cost on Benefit Obligation
|
14.0
|
3.7
|
27.9
|
7.2
|
|||||||||
Expected
Return on Plan Assets
|
(14.7
|
)
|
(3.0
|
)
|
(29.3
|
)
|
(6.0
|
)
|
|||||
Amortization
of Net Loss
|
0.9
|
0.9
|
1.8
|
1.8
|
|||||||||
Amortization
of Prior Service Costs
|
—
|
—
|
—
|
0.1
|
|||||||||
Net
Periodic Benefit Cost
|
$
|
4.3
|
$
|
3.1
|
$
|
8.6
|
$
|
6.0
|
Three
Months Ended
|
Six
Months Ended
|
||||||
(In
millions)
|
June
30, 2007
|
June
30, 2007
|
Service
Cost
|
$
|
0.2
|
$
|
0.4
|
|||
Interest
Cost on Benefit Obligation
|
0.4
|
0.8
|
|||||
Net
Periodic Benefit Cost
|
$
|
0.6
|
$
|
1.2
|
9.
|
Swap
Arrangement
|
10.
|
Warranty
Obligations
|
Six
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
Beginning
Balance
|
$
|
45.5
|
$
|
33.4
|
|||
Provision
charged to income
|
21.8
|
21.2
|
|||||
Usage
|
(18.8
|
)
|
(18.2
|
)
|
|||
Acquisitions
|
0.6
|
—
|
|||||
Adjustments
to previously provided warranties, net
|
—
|
(1.2
|
)
|
||||
Other,
net (a)
|
1.1
|
1.1
|
|||||
Ending
Balance
|
$
|
50.2
|
$
|
36.3
|
(a)
|
Primarily
represents the effects of currency
translation.
|
11.
|
Restructuring
and Other Costs, Net
|
(In millions)
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Corporate
|
Total
|
|||||||||
Cost of Revenues
|
$
|
11.2
|
$
|
—
|
$
|
—
|
$
|
11.2
|
|||||
Restructuring
and Other Costs, Net
|
4.9
|
0.7
|
2.7
|
8.3
|
|||||||||
$
|
16.1
|
$
|
0.7
|
$
|
2.7
|
$
|
19.5
|
11.
|
Restructuring
and Other Costs, Net
(continued)
|
(In millions)
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Corporate
|
Total
|
|||||||||
Cost of Revenues
|
$
|
40.3
|
$
|
7.3
|
$
|
—
|
$
|
47.6
|
|||||
Restructuring
and Other Costs, Net
|
8.0
|
1.3
|
6.4
|
15.7
|
|||||||||
$
|
48.3
|
$
|
8.6
|
$
|
6.4
|
$
|
63.3
|
11.
|
Restructuring
and Other Costs, Net
(continued)
|
(In
millions)
|
Severance
|
Employee
Retention
(a)
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
|||||||||||
Pre-2006
Restructuring Plans
|
||||||||||||||||
Balance
at December 31, 2006
|
$
|
1.8
|
$
|
0.3
|
$
|
9.4
|
$
|
0.6
|
$
|
12.1
|
||||||
Costs
incurred in 2007 (b)
|
1.2
|
—
|
0.4
|
0.1
|
1.7
|
|||||||||||
Reserves
reversed
|
(0.4
|
)
|
—
|
—
|
—
|
(0.4
|
)
|
|||||||||
Payments
|
(0.8
|
)
|
(0.3
|
)
|
(6.9
|
)
|
(0.1
|
)
|
(8.1
|
)
|
||||||
Balance
at June 30, 2007
|
$
|
1.8
|
$
|
—
|
$
|
2.9
|
$
|
0.6
|
$
|
5.3
|
||||||
2006
Restructuring Plans
|
||||||||||||||||
Balance
at December 31, 2006
|
$
|
4.0
|
$
|
0.8
|
$
|
2.7
|
$
|
—
|
$
|
7.5
|
||||||
Costs
incurred in 2007 (b)
|
0.3
|
2.5
|
0.9
|
1.3
|
5.0
|
|||||||||||
Reserves
reversed
|
(1.1
|
)
|
—
|
(0.2
|
)
|
—
|
(1.3
|
)
|
||||||||
Payments
|
(2.5
|
)
|
(1.2
|
)
|
(1.8
|
)
|
(1.3
|
)
|
(6.8
|
)
|
||||||
Balance
at June 30, 2007
|
$
|
0.7
|
$
|
2.1
|
$
|
1.6
|
$
|
—
|
$
|
4.4
|
||||||
2007
Restructuring Plans
|
||||||||||||||||
Costs
incurred in 2007 (b)
|
$
|
5.1
|
$
|
0.6
|
$
|
0.2
|
$
|
4.4
|
$
|
10.3
|
||||||
Payments
|
(3.9
|
)
|
(0.2
|
)
|
—
|
(4.0
|
)
|
(8.1
|
)
|
|||||||
Balance
at June 30, 2007
|
$
|
1.2
|
$
|
0.4
|
$
|
0.2
|
$
|
0.4
|
$
|
2.2
|
(a)
|
Employee-retention
costs are accrued ratably over the period through which employees
must
work to qualify for a payment.
|
(b)
|
Excludes
non-cash items including $0.2 million and $0.2 million of asset
write
downs in the Analytical Technologies and the Laboratory Products
segments,
respectively.
|
12.
|
Litigation
and Related Contingencies
|
13.
|
Adoption
of
FASB Interpretation No. 48
|
14.
|
Discontinued
Operations
|
14.
|
Discontinued
Operations (continued)
|
15.
|
Recent
Accounting Pronouncements
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||||||||||||
(Dollars
in millions)
|
June
30, 2007
|
July
1, 2006
|
June
30, 2007
|
July
1, 2006
|
|||||||||||||||||||||
Analytical
Technologies
|
$
|
1,038.5
|
43.5%
|
|
$
|
531.5
|
74.5%
|
|
$
|
2,044.7
|
43.3%
|
|
$
|
1,036.1
|
74.1%
|
|
|||||||||
Laboratory Products and Services
|
1,433.7
|
60.1%
|
|
182.0
|
25.5%
|
|
2,850.2
|
60.3%
|
|
361.7
|
25.9%
|
|
|||||||||||||
Eliminations
|
(86.3
|
)
|
(3.6%
|
) |
—
|
0.0%
|
|
(170.8
|
)
|
(3.6%
|
) |
—
|
0.0%
|
|
|||||||||||
$
|
2,385.9
|
100%
|
|
$
|
713.5
|
100%
|
|
$
|
4,724.1
|
100%
|
|
$
|
1,397.8
|
100%
|
|
Three
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
Revenues:
|
|||||||
Analytical
Technologies
|
$
|
1,038.5
|
$
|
531.5
|
|||
Laboratory
Products and Services
|
1,433.7
|
182.0
|
|||||
Eliminations
|
(86.3
|
)
|
—
|
||||
Consolidated
Revenues
|
$
|
2,385.9
|
$
|
713.5
|
|||
Operating
Income:
|
|||||||
Analytical
Technologies
|
$
|
205.7
|
$
|
77.5
|
|||
Laboratory
Products and Services
|
198.9
|
26.4
|
|||||
Subtotal
Reportable Segments
|
404.6
|
103.9
|
|||||
Cost
of Revenues Charges
|
(11.2
|
)
|
(1.3
|
)
|
|||
Restructuring
and Other Costs, Net
|
(8.3
|
)
|
(4.8
|
)
|
|||
Amortization
of Acquisition-related Intangible Assets
|
(142.1
|
)
|
(25.6
|
)
|
|||
Consolidated
Operating Income
|
$
|
243.0
|
$
|
72.2
|
Three
Months Ended
|
||||||||||
June
30,
|
July
1,
|
|||||||||
(Dollars
in millions)
|
2007
|
2006
|
Change
|
|||||||
Revenues
|
$
|
1,038.5
|
$
|
531.5
|
95%
|
|
||||
Operating
Income Margin
|
19.8%
|
|
14.6%
|
|
5.2
pts.
|
Three
Months Ended
|
||||||||||
June
30,
|
July
1,
|
|||||||||
(Dollars
in millions)
|
2007
|
2006
|
Change
|
|||||||
Revenues
|
$
|
1,433.7
|
$
|
182.0
|
688%
|
|
||||
Operating
Income Margin
|
13.9%
|
|
14.5%
|
|
(0.6)
pts.
|
Six
Months Ended
|
|||||||
June
30,
|
July
1,
|
||||||
(In
millions)
|
2007
|
2006
|
|||||
Revenues:
|
|||||||
Analytical
Technologies
|
$
|
2,044.7
|
$
|
1,036.1
|
|||
Laboratory
Products and Services
|
2,850.2
|
361.7
|
|||||
Eliminations
|
(170.8
|
)
|
—
|
||||
Consolidated
Revenues
|
$
|
4,724.1
|
$
|
1,397.8
|
|||
Operating
Income:
|
|||||||
Analytical
Technologies
|
$
|
395.5
|
$
|
149.0
|
|||
Laboratory
Products and Services
|
384.6
|
51.9
|
|||||
Subtotal
Reportable Segments
|
780.1
|
200.9
|
|||||
Cost
of Revenues Charges
|
(47.6
|
)
|
(1.3
|
)
|
|||
Restructuring
and Other Costs, Net
|
(15.7
|
)
|
(8.4
|
)
|
|||
Amortization
of Acquisition-related Intangible Assets
|
(281.4
|
)
|
(51.2
|
)
|
|||
Consolidated
Operating Income
|
$
|
435.4
|
$
|
140.0
|
Six
Months Ended
|
||||||||||
June
30,
|
July
1,
|
|||||||||
(Dollars
in millions)
|
2007
|
2006
|
Change
|
|||||||
Revenues
|
$
|
2,044.7
|
$
|
1,036.1
|
97%
|
|
||||
Operating
Income Margin
|
19.3%
|
|
14.4%
|
|
4.9
pts.
|
Six
Months Ended
|
||||||||||
June
30,
|
July
1,
|
|||||||||
(Dollars
in millions)
|
2007
|
2006
|
Change
|
|||||||
Revenues
|
$
|
2,850.2
|
$
|
361.7
|
688%
|
|
||||
Operating
Income Margin
|
13.5%
|
|
14.3%
|
|
(0.8)
pts.
|
•
|
finding
new markets for our products;
|
•
|
developing
new applications for our
technologies;
|
•
|
combining
sales and marketing operations in appropriate markets to compete
more
effectively;
|
•
|
allocating
research and development funding to products with higher growth
prospects;
|
•
|
complexities
associated with managing the combined
businesses;
|
•
|
continuing
key customer initiatives;
|
•
|
expanding
our service offerings;
|
•
|
strengthening
our presence in selected geographic markets;
and
|
•
|
continuing
the development of commercial tools and infrastructure to increase
and
support cross-selling opportunities of products and services to
take
advantage of our breadth in product
offerings.
|
•
|
if
we are unable to successfully combine the businesses of Thermo
and Fisher
in a manner that permits the company to achieve the cost savings
and
operating synergies anticipated to result from the merger, such
anticipated benefits of the merger may not be realized fully or
at all or
may take longer to realize than
expected;
|
•
|
lost
sales and customers as a result of certain customers of either
of the two
former companies deciding not to do business with the
company;
|
•
|
complexities
associated with managing the combined
businesses;
|
•
|
integrating
personnel from diverse corporate cultures while maintaining focus
on
providing consistent, high quality products and customer
service;
|
•
|
potential
unknown liabilities and unforeseen increased expenses or delays
associated
with the merger; and
|
•
|
inability
to successfully execute a branding campaign for the combined
company.
|
•
|
reduced
demand for some of our products;
|
•
|
increased
rate of order cancellations or
delays;
|
•
|
increased
risk of excess and obsolete
inventories;
|
•
|
increased
pressure on the prices for our products and services;
and
|
•
|
greater
difficulty in collecting accounts
receivable.
|
•
|
development
of large and sophisticated groups purchasing medical and surgical
supplies;
|
•
|
wider
implementation of managed care;
|
•
|
legislative
healthcare reform;
|
•
|
consolidation
of pharmaceutical companies;
|
•
|
increased
outsourcing of certain activities, including to low-cost offshore
locations; and
|
•
|
consolidation
of distributors of pharmaceutical, medical and surgical
supplies.
|
For
|
Against
|
Abstained
|
|||||
375,380,510
|
2,166,652
|
2,496,159
|
For
|
Against
|
Abstained
|
|||||
341,318,277
|
11,449,103
|
2,465,254
|
For
|
Against
|
Abstained
|
|||||
377,033,039
|
720,462
|
2,289,825
|
THERMO
FISHER SCIENTIFIC INC.
|
|
/s/
Peter M. Wilver
|
|
Peter
M. Wilver
|
|
Senior
Vice President and Chief Financial Officer
|
|
/s/
Peter E. Hornstra
|
|
Peter
E. Hornstra
|
|
Vice
President and Chief Accounting
Officer
|
Exhibit
Number
|
Description
of Exhibit
|
3.1
|
Amended
and Restated Bylaws of the company, effective as of July 12,
2007.
|
|
31.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(a)
and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(a)
and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(b)
and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.*
|
|
32.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(b)
and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.*
|
*
|
Certification
is not deemed “filed” for purposes of Section 18 of the Exchange Act, or
otherwise subject to the liability of that section. Such
certification is not deemed to be incorporated by reference into
any
filing under the Securities Act or the Exchange Act, except to
the extent
that the registrant specifically incorporates it by
reference.
|