UTAH
(State
or other jurisdiction of
incorporation
or organization)
|
95-4545704
(I.R.S.
employer
identification
no.)
|
305
NE 102ND AVENUE, SUITE 105
PORTLAND,
OREGON 97220
(Address
of principal executive offices,
including
zip code)
|
(503)
257-6700
(Issuer’s
telephone number,
including
area code)
|
PART
I
|
PAGE
|
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
1
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
14
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
14
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
14
|
PART
II
|
||
ITEM
5.
|
MARKET
FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
SMALL BUSINESS ISSUER PURCHASES OF EQUITY
SECURITIES
|
14
|
|
|
|
ITEM
6.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
17
|
|
|
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
29
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
29
|
|
|
|
ITEM
8A.
|
CONTROLS
AND PROCEDURES
|
29
|
ITEM
8B.
|
OTHER
INFORMATION
|
29
|
PART
III
|
||
ITEM
9.
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
30
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
33
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
35
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
36
|
ITEM
13.
|
EXHIBITS
|
37
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
41
|
·
|
quality
of service approaches that are optimized for high definition
television;
|
·
|
a
wideband, extremely high-speed transport protocol;
|
·
|
on-the-fly
rapid equalization;
|
·
|
a
low noise floor; and
|
·
|
flexible
upstream/downstream asymmetry.
|
o
|
option
payments or other prepayments to a subcontractor;
|
o
|
nonrefundable
deposits in exchange for capacity commitments;
|
o
|
contracts
that commit us to purchase specified quantities of products over
extended
periods;
|
o
|
issuance
of our equity securities to a subcontractor; and
|
o
|
other
contractual relationships with
subcontractors.
|
o
|
Cease
selling, incorporating or using products or services that incorporate
the
challenged intellectual property;
|
o
|
Obtain
from the holder of the infringed intellectual property right a
license to
sell or use the relevant technology, which license may not be available
on
reasonable terms; or
|
o
|
Redesign
those products or services that incorporate such
technology.
|
o
|
A
prolonged approval process, including laboratory tests, technical
trials,
marketing trials, initial commercial deployment and full commercial
deployment;
|
o
|
The
development of a viable business model for data services, including
the
capability to market, sell, install and maintain data
services;
|
o
|
Cost
constraints, such as installation costs and space and power requirements
at the telecommunications service provider’s central
office;
|
o
|
Evolving
industry standards; and
|
o
|
Government
regulation.
|
o
|
Variations
in our quarterly operating results due to a number of factors, including
but not limited to those identified in this “Risk Factors”
section;
|
o
|
Changes
in financial estimates of our revenues and operating results by securities
analysts or investors;
|
o
|
Changes
in market valuations of telecommunications equipment
companies;
|
o
|
Announcements
by us of commencement to, changes to, or cancellation of significant
contracts, acquisitions, strategic partnerships, joint ventures or capital
commitments;
|
o
|
Additions
or departures of key personnel;
|
o
|
Future
sales of our common stock;
|
o
|
Stock
market price and volume fluctuations attributable to inconsistent
trading
volume levels of our stock;
|
o
|
Commencement
of or involvement in litigation; and
|
o
|
Announcements
by us or our competitors of technological innovations or new
products.
|
HIGH
|
LOW
|
||||||
November
2005 through October 2006
|
|||||||
First
Quarter
|
$
|
.27
|
$
|
.02
|
|||
Second
Quarter
|
.27
|
.03
|
|||||
Third
Quarter
|
.24
|
.08
|
|||||
Fourth
Quarter
|
.24
|
.08
|
|||||
November
2004 through October 2005
|
|||||||
First
Quarter
|
$
|
.19
|
$
|
.10
|
|||
Second
Quarter
|
.19
|
.14
|
|||||
Third
Quarter
|
.18
|
.05
|
|||||
Fourth
Quarter
|
.07
|
.03
|
(i)
|
500,000
shares of common stock to purchase the assets of 1021 Technologies,
valued
at $78,000;
|
(ii)
|
1,087,470
shares of common stock to HelloSoft, valued at $164,208, and recorded
as
capitalized software; and
|
(iii)
|
5,725,000
stock options at exercise prices of $0.131 per share with respect
to
1,825,000 stock options, $0.158 per share with respect to 3,500,000
stock
options, and $0.224 per share with respect to 400,000 stock options,
to a
total of six employees of the Company valued at
$825,429.
|
(i)
|
4,250,000
stock options at an exercise price of $0.096 per share to one director
and
three executive employees valued at $386,427;
|
(ii)
|
3,736,991
shares of common stock to a corporation valued at $395,000 in payment
of
non-recurring engineering services;
|
(iii)
|
100,000
stock options at an exercise price of $0.12 per share to one employee
valued at $11,344;
|
(iv)
|
464,535
shares of common stock to 2006 Debenture holders in satisfaction
of
$68,547 in liquidated damages accrued at October 31,
2006;
|
(v)
|
8,000,000
shares of common stock valued at $1,007,000 to three consultants;
and
|
(vi)
|
300,000
shares of common stock valued at $9,570 to a law firm upon exercise
of
stock options.
|
Number
of Securities
to
be Issued Upon
Exercise
of
Outstanding
Options,
Warrants
and Rights
|
Weighted-Average
Exercise
Price of
Outstanding
Options, Warrants and Rights
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans
|
|||||||||||
Equity
compensation plans approved
by security holders
|
3,193,750
|
$
|
0.23
|
1,806,250
|
|||||||||
Equity
compensation plans not approved
by security holders
|
32,550,000
|
$
|
0.06
|
2,100,000
|
|||||||||
Total
|
35,743,750
|
$
|
0.08
|
3,906,250
|
(i)
|
persuasive
evidence of a sale or licensing arrangement with a customer
exists;
|
(ii)
|
the
film is complete and, in accordance with the terms of the arrangement,
has
been delivered or is available for immediate and unconditional
delivery;
|
(iii)
|
the
license period of the arrangement has begun and the customer can
begin its
exploitation, exhibition or sale;
|
(iv)
|
the
arrangement fee is fixed or determinable; and
|
(v)
|
collection
of the arrangement fee is reasonably
assured.
|
o
|
An
increase in the net loss, which was $15,965,621 in the 2006 period,
compared with $4,690,382 in the 2005 period;
|
o
|
an
increase in the 2006 period of other current assets and other assets,
together with an increase in accounts payable and accrued liabilities
for
a net of $610,895, compared to an increase in other current assets
and
other assets and a decrease of accounts payable and accrued liabilities
in
the 2005 period for a net of $252,921, resulting in a net increase
in cash
used of $863,816.
|
o
|
interest
expense related to fair value of Investors’ warrants at issuance in excess
of debt discount of $5,608,156 for the year ended October 31, 2006,
compared to $0 for the 2005 period;
|
o
|
a
decrease in the gain on the change in fair value of derivative liabilities
of $1,958,907 for the year ended October 31, 2006, compared to a
gain of
$2,233,004 for the 2005 period;
|
o
|
increased
amortization of deferred financing costs, which were $1,586,386 in
the
2006 period, compared to $602,182 for the 2005 period, principally
due to
increased conversions of the 2005 Debentures, the repayment of a
note
payable, and the amortization of additional deferred financing costs
related to the 2006 Debentures;
|
o
|
increased
amortization of debt discount on notes, which was $4,681,544 for
the 2006
period, compared to $2,692,581 for the 2005 period, principally due
to
increased conversions of the 2005 Debentures, the repayment of a
note
payable, and the amortization of additional debt discount related
to the
2006 Debentures;
|
o
|
increased
amortization of technology license and capitalized software development
fees, which was $777,026 for the 2006 period, compared to $0 for
the 2005
period, due to the commencement of amortization related to the market
release of the Cu5001 to prospective customers for evaluation and
testing;
|
o
|
gain
on forgiveness of principal and interest on the promissory note to
Zaiq
Technologies, Inc. of $1,169,820 for the 2006 period, compared to
a gain
on the forgiveness of liabilities of $896,702 for the 2005
period;
|
o
|
increased
stock-based compensation expense, which was $1,923,276 for the 2006
period, compared to $1,428,541 for the 2005 period;
|
o
|
loss
on exchange of notes payable into common stock of $446,386 for the
2006
period; and
|
o
|
impairment
of Film in Distribution of $1,009,777 for the 2005 period but not
in the
2006 period.
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
Brad
Ketch
|
44
|
President,
Chief Executive Officer, Secretary, Principal Financial Officer and
Director
|
||
Ray
Willenberg, Jr.
|
55
|
Chairman
of the Board and Executive Vice President
|
||
David
Wojcik
|
40
|
Senior
Vice President
|
||
Jack
L. Peckham
|
65
|
Director
(1)
|
||
Thomas
J. Cooper
|
57
|
Director
(2)
|
||
“David”
Boon Tiong Tan
|
50
|
Director
|
(1)
|
Audit
Committee and Compensation Committee Member
|
(2)
|
Compensation
Committee Member
|
Name
and Principal
Position(s)
|
Year
|
Salary
|
Bonus
|
Other
Annual
Compensation
|
Securities
Underlying
Options
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Brad
Ketch
|
2006
|
$
|
250,000
|
$
|
150,000
|
-
|
10,700,000
|
|||||||||
President
and Chief Executive Officer
|
2005
|
$
|
250,000
|
$
|
70,000
|
$
|
170,000(1
|
)
|
7,000,000
|
|||||||
(and
Principal Financial Officer)
|
2004
|
$
|
250,000(2
|
)
|
-
|
$
|
86,667(3
|
)
|
-
|
|||||||
|
||||||||||||||||
Ray
Willenberg, Jr.
|
2006
|
$
|
188,000
|
$
|
75,000
|
-
|
10,700,000
|
|||||||||
Chairman
of the Board, Executive
|
2005
|
$
|
84,896
|
$
|
212,450(4
|
)
|
$
|
170,000(5
|
)
|
7,000,000
|
||||||
Vice
President
|
2004
|
$
|
175,000(6
|
)
|
$
|
152,176
|
$
|
176,667(7
|
)
|
-
|
||||||
David
Wojcik
|
2006
|
$
|
149,625(8
|
)
|
$
|
40,000(9
|
)
|
-
|
4,000,000(10
|
)
|
||||||
Senior
Vice President
|
2005
|
-
|
-
|
-
|
-
|
|||||||||||
2004
|
-
|
-
|
-
|
-
|
(1)
|
Represents
the issuance to Mr. Ketch in April 2005 of 1,000,000 shares of common
stock.
|
(2)
|
Includes
$45,380 paid in 2005
|
(3)
|
Represents
the issuance to Mr. Ketch in December 2003 of 40,000 shares of common
stock in lieu of $10,000 of deferred payroll, and the issuance to
Mr.
Ketch in March 2004 of 333,333 shares of common stock valued at
$76,333.
|
(4)
|
These
amounts are accrued but unpaid.
|
(5)
|
Represents
the issuance to Mr. Willenberg in April 2005 of 1,000,000 shares
of common
stock.
|
(6)
|
Includes
$46,250 paid in 2005.
|
(7)
|
Represents
the issuance to Mr. Willenberg in December 2003 of 400,000 shares
of
common stock in lieu of $100,000 of unpaid bonuses, and the issuance
to
Mr. Willenberg in March 2004 of 333,333 shares of common stock valued
at
$76,667.
|
(8)
|
Represents
$37,500 of Mr. Wojcik’s salary from September 1, 2006 through October 31,
2006, as well as $112,125 in compensation paid from March 2006 through
August 2006 when Mr. Wojcik served as a consultant to the
Company.
|
(9)
|
This
amount was accrued at October 31, 2006 and paid during fiscal year
2007.
|
(10)
|
Includes
3,500,000 stock options granted to Mr. Wojcik in connection with
his
employment agreement in September 2006 and 500,000 stock options
granted
to Mr. Wojcik in July 2006 while Mr. Wojcik was a consultant to the
Company.
|
Name
|
Number
of
Securities
Underlying
Options
Granted
|
%
of Total Options
Granted
to
Employees
in
Fiscal
Year
|
Exercise
Price
|
Expiration
Date
|
|||||||||
Brad
Ketch
|
10,700,000
|
38.0
|
%
|
$
|
0.027
|
1/10/2016
|
|||||||
Ray
Willenberg, Jr.
|
10,700,000
|
38.0
|
%
|
$
|
0.027
|
1/10/2016
|
|||||||
David
Wojcik
|
500,000
|
1.8
|
%
|
$
|
0.18
|
7/6/2016
|
|||||||
3,500,000
|
12.4
|
%
|
$
|
0.158
|
9/1/2016
|
|
Shares
Acquired
on
Exercise
|
|
Value
Realized
|
|
Number
of Securities
Underlying
Unexercised
Options
at Fiscal Year End
|
|
Value
of Unexercised
In-The-Money
Options
at Fiscal Year End
|
||||
|
(#)
|
|
($)
|
|
Exercisable
|
|
Unexercisable
|
|
Exercisable
|
|
Unexercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
Brad
Ketch
|
-
|
-
|
10,700,000
|
-
|
$727,600
|
-
|
|||||
Ray
Willenberg, Jr.
|
-
|
-
|
10,700,000
|
-
|
$727,600
|
-
|
|||||
David
Wojcik
|
-
|
-
|
500,000
|
3,500,000
|
-
|
-
|
Shares
Beneficially Owned
|
|||||||
Person
or Group
|
Number
|
Percent(1)
|
|||||
Brad
Ketch
|
12,411,283(2
|
)
|
2.85
|
%
|
|||
Ray
Willenberg, Jr.
|
14,520,743(3
|
)
|
3.33
|
%
|
|||
David
Wojcik
|
1,120,840(4
|
)
|
*
|
%
|
|||
Jack
L. Peckham
|
1,344,432(5
|
)
|
*
|
%
|
|||
Thomas
J. Cooper
|
1,882,258(6
|
)
|
*
|
%
|
|||
David
Tan
|
139,130(7
|
)
|
*
|
%
|
|||
All
executive officers and directors as a group
(6
persons)
|
31,418,686
|
6.98
|
%
|
(1)
|
Percentage
of beneficial ownership as to any person as of a particular date
is
calculated by dividing the number of shares beneficially owned by
such
person by the sum of the number of shares outstanding as of such
date and
the number of unissued shares as to which such person has the right
to
acquire voting and/or investment power within 60 days.
|
(2)
|
Includes
options to purchase 10,977,950 shares of common stock.
|
(3)
|
Includes
options to purchase 10,839,130 shares of common stock.
|
(4)
|
Includes
options to purchase 1,083,340 shares of common stock.
|
(5)
|
Includes
options to purchase 1,044,432 shares of common stock.
|
(6)
|
Includes
options to purchase 1,500,000 shares of common stock.
|
(7)
|
Includes
options to purchase 139,130 shares of common
stock.
|
3.1
|
Restated
Articles of Incorporation (incorporated by reference to Exhibit
3.1 of the
Company’s Registration Statement on Form SB-2 filed with the Commission
on
April 24, 2006).
|
3.2
|
Bylaws,
as amended (incorporated by reference to Exhibit 3.1 of the Company’s
Report on Form 10-Q for the period ended October 31, 2002, filed with
the Commission on January 29, 2002).
|
4.1
|
Specimen
Stock Certificate (incorporated by reference to Exhibit 4.1 of the
Company’s Annual Report on Form 10-KSB for the period ended
October 31, 2005, filed with the Commission on January 30, 2006 (the
“2005 10-KSB”)).
|
4.2
|
Warrant,
dated as of October 31, 2003 issued in favor of Melton Management
Ltd. (incorporated by reference to Exhibit 4.3 of the Company’s
Annual Report on Form 10-K for the period ended October 31, 2003,
filed
with the Commission on January 29, 2004).
|
4.3
|
Form
of Three Year Warrant issued to purchasers of the Company’s 7% Convertible
Debentures (incorporated by reference to Exhibit 4.5 of the Company’s
Registration Statement on Form SB-2 (No. 333-112643) filed with
the Commission on February 10, 2004).
|
4.5
|
Form
of Common Stock Purchase Warrant issued to certain investors (incorporated
by reference to Exhibit 4.2 of the June 1, 2005
8-K).
|
4.6
|
Form
of 7% Senior Secured Convertible Debenture, Series 06-01C, of
the Company (incorporated by reference to Exhibit 4.1 of the
Company’s Report on Form 8-K filed with the Commission on
March 13, 2006 (the “March 13, 2006 8-K”).
|
4.7
|
Amendment
to Class 2005-A, -B, and -C Common Stock Purchase Warrants, dated as
of February 21, 2006, among the Company and the Warrant holders that
are parties thereto (incorporated by reference to Exhibit 4.1 of the
Company’s Report on Form 8-K filed with the Commission on
March 9, 2006).
|
10.1
|
2000
Omnibus Securities Plan (incorporated by reference to Appendix A of
the Company’s Definitive Proxy Statement filed with the Commission on
May 2, 2000). (1)
|
10.2
|
2001
Stock Incentive Plan (incorporated by reference to Exhibit 4.1 of the
Company’s Registration Statement on Form S-8 (No. 333-68716),
filed with the Commission on August 30, 2001). (1)
|
10.3
|
Convertible
Promissory Note dated October 10, 2001 by the Company in favor of
Nellie Streeter Crane, Ltd. (incorporated by reference to
Exhibit 10.18 of the Company’s Report on Form 10-K for the
fiscal year ended October 31, 2001 (the “2001 10-K”), filed with the
Commission on January 29, 2002).
|
10.4
|
Stock
Option Agreement dated February 26, 2002, between the Company and
Thomas J. Cooper (incorporated by reference to Exhibit 10.14 of the
Company’s Report on Form 10-Q for the period ended January 31, 2002, filed
with the Commission on March 18, 2002).
|
10.5
|
Convertible
Promissory Note dated May 31, 2002, by the Company in favor of Robert
E. Casey, Jr. (incorporated by reference to Exhibit 10.9 of the
Company’s Report on Form 10-Q for the period ended July 31, 2002, filed
with the Commission on September 16, 2002 (the “July 2002
10-Q”)).
|
10.6
|
Convertible
Promissory Note dated June 12, 2002, by the Company in favor of
Bonnie Davis (incorporated by reference to Exhibit 10.10 of the July
2002 10-Q).
|
10.7
|
Employment
Agreement dated December 2, 2002, between the Company and Brad Ketch
(incorporated by reference to Exhibit 10.59 of the Company’s Annual
Report on Form 10-K for the period ended October 31, 2002, filed with
the Commission on January 29, 2003 (the “2002 10-K”)).
(1)
|
10.8
|
2003
Consultant Stock Plan (incorporated by reference to Exhibit 10.4 of
the Company’s Report on Form 10-Q for the period ended
January 31, 2003, filed with the Commission on March 17,
2003).
|
10.9
|
Convertible
Promissory Note dated February 10, 2003 by the Company in favor of
James Warren (incorporated by reference to Exhibit 10.1 of the
Company’s Report on Form 10-Q for the period ended April 30, 2003, filed
with the Commission on June 16,
2003).
|
10.10
|
Convertible
Promissory Note dated July 23, 2003 by the Company in favor of
Johnnie R. Keith (incorporated by reference to Exhibit 10.5 of the
Company’s Report on Form 10-Q for the period ended July 31, 2003, filed
with the Commission on September 15, 2003).
|
10.11
|
Services
Agreement dated as of March 31, 2004 between the Company and
HelloSoft, Inc. (incorporated by reference to Exhibit 10.18 of the
Company’s 2005 10-KSB).
|
10.12
|
First
Amendment to the Services Agreement dated as of March 31, 2004
between the Company and HelloSoft, Inc. (incorporated by reference
to
Exhibit 10.20 of the Company’s 2005 10-KSB).
|
10.13
|
Amendment
1.0 to the Services Agreement dated as of October 11, 2004 between
the Company and HelloSoft, Inc. (Confidential treatment has been
granted
with respect to certain portions of this exhibit. Omitted portions
have
been filed separately with the Commission) (incorporated by reference
to
Exhibit 10.21 of the Company’s 2005 10-KSB).
|
10.14
|
Amended
and Restated Development and License Agreement dated as of
November 29, 2004 between Adaptive Networks, Inc. and the Company.
(Confidential treatment has been requested with respect to certain
portions of this exhibit. Omitted portions have been filed separately
with
the Commission) (incorporated by reference to Exhibit 10.25 of the
Company’s 2005 10-KSB).
|
10.15
|
Amended
and Restated Right of First Refusal, Credit of Payments and Revenue
Sharing Agreement dated as of November 29, 2004, among the Company,
Adaptive Networks, Inc. and Certain Shareholders of Adaptive Networks,
Inc. (incorporated by reference to Exhibit 10.26 of the Company’s
2005 10-KSB).
|
10.16
|
Lease
Agreement dated as of March 2, 2005 between the Company and American
Property Management (incorporated by reference to Exhibit 10.3 of the
Company’s Report on Form 10-QSB for the period ended April 30, 2005,
filed with the Commission on June 14, 2005 (the “April 2005
10-QSB”)).
|
10.17
|
Letter
Agreement dated March 14, 2005 between Starburst Innovations, LLC and
the Company (incorporated by reference to Exhibit 10.30 of the
Company’s 2005 10-KSB).
|
10.18
|
Employment
Agreement between the Company and Ray Willenberg, Jr. dated as of
March 23, 2005 (incorporated by reference to Exhibit 10.1 of the
Company’s Report on Form 10-QSB for the period ended January 31, 2005,
filed with the Commission on March 17, 2005 (the “January 2005 10-QSB”)).
(1)
|
10.19
|
Convertible
Promissory Note dated March 23, 2005, by the Company in favor of Ray
Willenberg, Jr. (incorporated by reference to Exhibit 10.32 of
the Company’s 2005 10-KSB). (1)
|
10.20
|
Exchange
Agreement between the Company and Zaiq Technologies, Inc. dated
as of
April 6, 2005 (incorporated by reference to Exhibit 10.2 of the
April 2005 10-QSB).
|
10.21
|
Promissory
Note dated April 6, 2005, by the Company in favor of Zaiq
Technologies, Inc. (incorporated by reference to Exhibit 4.1 of the
April 2005 10-QSB).
|
10.22
|
Form
of Securities Purchase Agreement dated as of May 26, 2005, among the
Company and certain investors (incorporated by reference to
Exhibit 10.1 of the Company’s Report on Form 8-K filed with the
Commission on June 1, 2005 (the “June 2005 8-K”)).
|
10.23
|
Form
of Registration Rights Agreement dated as of May 26, 2005, among the
Company and certain investors (incorporated by reference to
Exhibit 10.2 of the June 2005 8-K).
|
10.24
|
Security
Interest Agreement dated as of May 26, 2005 among the Company,
certain specified investors, as secured parties, and Krieger and
Prager,
as agent for the secured parties (incorporated by reference to
Exhibit 10.3 of the June 2005
8-K).
|
10.25
|
Consulting
Agreement between the Company and Richard Hurn dated July 19, 2005
(incorporated by reference to Exhibit 10.38 of the Company’s 2005
10-KSB).
|
10.26
|
Amendment
2.0 to the Services Agreement dated as of July 26, 2005 between the
Company and HelloSoft, Inc. (Confidential treatment has been granted
with
respect to certain portions of this exhibit. Omitted portions have
been
filed separately with the Commission) (incorporated by reference
to
Exhibit 10.39 of the Company’s 2005 10-KSB).
|
10.27
|
Amendment
3.0 to the Services Agreement dated as of November 3, 2005 between
the Company and HelloSoft, Inc. (Confidential treatment has been
granted
with respect to certain portions of this exhibit. Omitted portions
have
been filed separately with the Commission) (incorporated by reference
to
Exhibit 10.40 of the Company’s 2005 10-KSB).
|
10.28
|
Letter
Agreement dated as of December 16, 2005 between the Company and Zaiq
Technologies, Inc. (incorporated by reference to Exhibit 10.41 of the
Company’s 2005 10-KSB).
|
10.29
|
Bridge
Loan Agreement between the Company and Double U Master Fund, L.P.
dated
January 24, 2006 (incorporated by reference to Exhibit 10.1 of
the Company’s Report on Form 8-K filed with the Commission on
January 30, 2006 (the “January 30, 2006
8-K”)).
|
10.30
|
Form
of Note issued in connection with the Bridge Loan Agreement (incorporated
by reference to Exhibit 10.2 of the Company’s January 30, 2006
8-K).
|
10.31
|
Form
of Warrant issued in connection with the Bridge Loan Agreement
(incorporated by reference to Exhibit 10.3 of the Company’s
January 30, 2006 8-K).
|
10.32
|
Security
Interest Agreement, dated as of January 24, 2006 among the Company,
Double U Master Fund, L.P. (the “Secured Party”) and Krieger &
Prager, LLP, as agent for the Secured Party (incorporated by reference
to
Exhibit 10.4 of the Company’s January 30, 2006
8-K).
|
10.33
|
Stock
Option Agreement dated January 26, 2006 between the Company and Brad
Ketch.* (1)
|
10.34
|
Stock
Option Agreement dated January 26, 2006 between the Company and Ray
Willenberg, Jr.* (1)
|
10.35
|
Stock
Option Agreement dated January 26, 2006 between the Company and
Walter Chen.*
|
10.36
|
License
Agreement dated as of February 6, 2006 between the Company and
HelloSoft, Inc. (incorporated by reference to Exhibit 10.10 of the
Company’s Quarterly Report on Form 10-QSB for the period ended
January 31, 2006, filed with the Commission on April 17, 2006 (the
“January 2006 10-QSB”) (Confidential treatment has been granted with
respect to certain portions of this exhibit. Omitted portions have
been
filed separately with the Commission).
|
10.37
|
Stock
Option Agreement dated February 16, 2006 between the Company and
Davis Munck Butrus, P.C. (incorporated by reference to
Exhibit 10.11 of the Company’s January 2006
10-QSB).
|
10.38
|
Stock
Option Agreement dated February 16, 2006 between the Company and Jack
Peckham (incorporated by reference to Exhibit 10.12 of the Company’s
January 2006 10-QSB).
|
10.39
|
Stock
Option Agreement dated February 16, 2006 between the Company and
Thomas Cooper (incorporated by reference to Exhibit 10.13 of the
Company’s January 2006 10-QSB).
|
10.40
|
Form
of Securities Purchase Agreement, dated as of March 6, 2006, between
the Company and the investors named therein (incorporated by reference
to
Exhibit 10.1 of the Company’s March 13, 2006
8-K).
|
10.41
|
Form
of Warrant issued in connection with the Securities Purchase Agreement
(incorporated by reference to Exhibit 10.2 of the Company’s
March 13, 2006 8-K).
|
10.42
|
Form
of Security Interest Agreement, dated as of March 6, 2006, among the
Company, the Secured Parties named therein, and Krieger & Prager, LLP,
as agent for the Secured Parties (incorporated by reference to
Exhibit 10.3 of the Company’s March 13, 2006
8-K).
|
10.43
|
Form
of Registration Rights Agreement, dated as of March 6, 2006, between
the Company and the investors named therein (incorporated by reference
to
Exhibit 10.4 of the Company’s March 13, 2006
8-K).
|
10.44
|
Placement
Agency Agreement, dated as of March 3, 2006, between the Company and
Pond Equities (incorporated by reference to Exhibit 10.5 of the
Company’s March 13, 2006 8-K).
|
10.45
|
Employment
Agreement between the Company and Ray Willenberg, Jr. dated as
of
March 1, 2006 (incorporated by reference to Exhibit 10.1 of the
Company’s Report on Form 8-K filed with the Commission on
March 15, 2006 (the “March 15, 2006 8-K”).
(1)
|
10.46
|
Convertible
Promissory Note dated March 7, 2006 in favor of Ray Willenberg, Jr.
(incorporated by reference to Exhibit 10.2 of the March 15, 2006
8-K). (1)
|
10.47
|
Consulting
Agreement between the Company and LF Technology Group, LLC dated
March 7, 2006 (incorporated by reference to Exhibit 10.3 of the
Company’s March 15, 2006 8-K).
|
10.48
|
Consulting
Agreement between the Company and Starburst Innovations, LLC dated
March 7, 2006 (incorporated by reference to Exhibit 10.4 of the
Company’s March 15, 2006 8-K).
|
10.49
|
Consulting
Agreement between the Company and Advisor Associates, Inc. dated
March 8, 2006 (incorporated by reference to Exhibit 10.5 of the
Company’s March 15, 2006 8-K).
|
10.50
|
First
Amendment to Lease between the Company and American Property Management
Corp. as agent for Weston Investment Co. LLC dated March 8, 2006
(incorporated by reference to Exhibit 10.15 of the Company’s Report
on Form 10-QSB for the period ended April 30, 2006 as filed with
the Commission on June 14, 2006).
|
10.51
|
Stock
Option Agreement between the Company and Jack Peckham dated July
6, 2006.*
(1)
|
10.52
|
Employment
Agreement between the Company and David Wojcik dated September
1, 2006
(incorporated by reference to Exhibit 10.1 of the Company’s Report on Form
10-QSB for the period ended July 31, 2006). (1)
|
10.53
|
Stock
Option Agreement between the Company and David Wojcik dated August
31,
2006.*(1)
|
10.54
|
2006
Stock Incentive Plan.*
|
10.55
|
Master
ASIC Services Agreement between the Company and eSilicon Corporation
dated
December 12, 2006.*
|
21.1
|
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 21.1 of the
Company’s 2005 10-KSB).
|
23.1
|
Consent
of Marcum & Kliegman LLP.*
|
31.1
|
Rule 13A - 14(A) / 15D - 14 (A) Certification.* |
32.1
|
Section 1350 Certification.* |
*Filed
herewith.
|
(1)
|
Signifies
a management agreement or compensatory plan or
arrangement.
|
Fiscal
Year Ended October 31, 2006
|
Fiscal
Year Ended October 31, 2005
|
||||||
Audit
Fees
|
$
|
385,785
|
$
|
278,199
|
|||
Audit
Related Fees
|
$
|
0
|
$
|
0
|
|||
Tax
Fees
|
$
|
10,078
|
$
|
11,510
|
|||
All
Other Fees
|
$
|
8,270
|
$
|
12,509
|
|||
Total
|
$
|
404,133
|
$
|
302,218
|
DATE: February 2, 2007 | RIM SEMICONDUCTOR COMPANY | |
|
|
|
By: | /s/ Brad Ketch | |
Brad Ketch | ||
President
and
Chief Executive Officer
(Principal
Executive Officer and Principal Financial and Accounting
Officer)
|
SIGNATURE
|
TITLE
|
DATE
|
||
/s/
Brad
Ketch
Brad
Ketch
|
President,
Chief Executive Officer and Director (PRINCIPAL EXECUTIVE OFFICER
and
PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER)
|
February
2, 2007
|
||
/s/
Ray Willenberg, Jr.
Ray
Willenberg, Jr.
|
Chairman
of the Board and Executive Vice President
|
February
2, 2007
|
||
/s/
Jack
Peckham
Jack
Peckman
|
Director
|
February
2, 2007
|
||
/s/
Thomas J. Cooper
Thomas
J. Cooper
|
Director
|
February
2, 2007
|
||
/s/
Boon Tiong Tan
Boon
Tiong Tan
|
Director
|
February
2, 2007
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets At October 31, 2006 and 2005
|
F-2
|
Consolidated
Statements of Operations for the Years Ended October 31, 2006 and
2005
|
F-3
|
Consolidated
Statements of Stockholders’ (Deficiency) Equity for the Years Ended
October 31, 2006 and 2005
|
F-4
to F-5
|
Consolidated
Statements of Cash Flows for the Years Ended October 31, 2006 and
2005
|
F-6
to F-7
|
Notes
to the Consolidated Financial Statements
|
F-8
to F-37
|
October
31,
|
|||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
1,090,119
|
$
|
373,481
|
|||
Short-term
investments
|
1,000,000
|
-
|
|||||
Other
current assets
|
310,266
|
34,031
|
|||||
TOTAL
CURRENT ASSETS
|
2,400,385
|
407,512
|
|||||
Property
and equipment - net
|
64,546
|
9,922
|
|||||
Technology
licenses and capitalized softwaredevelopment costs -
net
|
6,250,496
|
5,751,000
|
|||||
Deferred
financing costs - net
|
1,274,823
|
326,307
|
|||||
Other
assets
|
22,144
|
10,224
|
|||||
TOTAL
ASSETS
|
$
|
10,012,394
|
$
|
6,504,965
|
|||
LIABILITIES
AND STOCKHOLDERS’ (DEFICIENCY) EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Convertible
notes payable (net of debt discount of $0 and $20,875,
respectively)
|
$
|
478,000
|
$
|
736,997
|
|||
Convertible
debentures (net of debt discount of $1,548 and $0,
respectively)
|
73,452
|
-
|
|||||
Notes
payable
|
-
|
1,834,073
|
|||||
Derivative
liabilities - warrants and options
|
8,238,583
|
864,229
|
|||||
Accounts
payable and accrued expenses
|
1,223,210
|
981,833
|
|||||
TOTAL
CURRENT LIABILITIES
|
10,013,245
|
4,417,132
|
|||||
Long-term
portion of convertible debentures (net of debt discount of
$3,119,369 and $1,601,586, respectively)
|
1,479,195
|
339,125
|
|||||
Long-term
portion of notes payable
|
-
|
108,134
|
|||||
TOTAL
LIABILITIES
|
11,492,440
|
4,864,391
|
|||||
Commitments,
Contingencies and Other matters
|
|||||||
Stockholders’
(Deficiency) Equity:
|
|||||||
|
|||||||
Preferred
stock - $0.01 par value; 15,000,000 shares authorized; -0- shares
issued and outstanding
|
-
|
-
|
|||||
Common
stock - $0.001 par value; Authorized - 900,000,000 and
500,000,000 shares at October 31, 2006 and 2005, respectively;
Issued - 356,399,782 and 184,901,320 shares at
October 31, 2006 and 2005, respectively; Outstanding - 355,899,928
and 184,901,320 shares at October 31, 2006 and
2005, respectively
|
356,400
|
184,902
|
|||||
Treasury
Stock, at cost - 499,854 and -0- shares of common stock
at October 31, 2006 and 2005, respectively
|
(7,498
|
)
|
-
|
||||
Additional
paid-in capital
|
75,215,263
|
61,359,999
|
|||||
Unearned
compensation
|
(1,197,034
|
)
|
(22,771
|
)
|
|||
Accumulated
deficit
|
(75,847,177
|
)
|
(59,881,556
|
)
|
|||
TOTAL
STOCKHOLDERS’ (DEFICIENCY) EQUITY
|
(1,480,046
|
)
|
1,640,574
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ (DEFICIENCY)
EQUITY
|
$
|
10,012,394
|
$
|
6,504,965
|
For
the Years Ended October 31,
|
|||||||
2006
|
2005
|
||||||
REVENUES
|
$
|
61,699
|
$
|
39,866
|
|||
OPERATING
EXPENSES:
|
|||||||
Cost
of Sales
|
-
|
11,945
|
|||||
Impairment
of film in distribution
|
-
|
1,009,777
|
|||||
Amortization
of technology licenses and capitalized software development
costs
|
777,026
|
-
|
|||||
Research
and development expenses (including stock based compensation of
$41,639 and $296,667, respectively)
|
325,124
|
366,306
|
|||||
Selling,
general and administrative expenses (including stock based
compensation of $1,862,547 and $1,131,874,
respectively)
|
5,428,730
|
2,951,925
|
|||||
TOTAL
OPERATING
EXPENSES
|
6,530,880
|
4,339,953
|
|||||
OPERATING
LOSS
|
(6,469,181
|
)
|
(4,300,087
|
)
|
|||
OTHER
EXPENSES (INCOME):
|
|||||||
Interest
income
|
(19,612
|
)
|
-
|
||||
Interest
expense
|
10,823,102
|
3,027,147
|
|||||
Change
in fair value of derivative liabilities
|
(1,958,907
|
)
|
(2,233,004
|
)
|
|||
Amortization
of deferred financing costs
|
1,586,386
|
602,182
|
|||||
Gain
on sale of property and equipment
|
-
|
(20,000
|
)
|
||||
Gain
on forgiveness of principal and interest on Zaiq Note
|
(1,169,820
|
)
|
(797,333
|
)
|
|||
Gain
on forgiveness of liabilities
|
-
|
(99,369
|
)
|
||||
Loss
(gain) on extinguishment of debt
|
446,386
|
(55,814
|
)
|
||||
Other
|
(211,095
|
)
|
(33,514
|
)
|
|||
TOTAL
OTHER EXPENSES
|
9,496,440
|
390,295
|
|||||
NET
LOSS
|
$
|
(15,965,621
|
)
|
$
|
(4,690,382
|
)
|
|
BASIC
AND DILUTED NET LOSS PER COMMON SHARE
|
$
|
(0.05
|
)
|
$
|
(0.04
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
301,858,638
|
$
|
114,687,798
|
Common
Stock
|
Additional
Paid-in Capital
|
Unearned
Compensation
|
Accumulated
Deficit
|
Total
Stockholders’ (Deficiency)
Equity
|
|||||||||||||||
Shares
|
Amount
|
||||||||||||||||||
Balance
at November 1, 2004
|
84,781,959
|
$
|
84,782
|
$
|
55,031,976
|
$
|
(164,500
|
)
|
$
|
(55,191,174
|
)
|
$
|
(238,916
|
)
|
|||||
Issuance
of common stock for
cash
|
10,289,026
|
10,289
|
824,811
|
—
|
—
|
835,100
|
|||||||||||||
Issuance
of common stock under
consulting agreements
|
2,837,500
|
2,838
|
339,162
|
(342,000
|
)
|
—
|
—
|
||||||||||||
Issuance
of common stock for
services
|
5,073,015
|
5,073
|
309,594
|
(314,667
|
)
|
—
|
—
|
||||||||||||
Issuance
of common stock to
key employees and
directors
|
2,750,000
|
2,750
|
449,750
|
(452,500
|
)
|
—
|
—
|
||||||||||||
Issuance
of common stock for
conversion of notes
payable,
convertible debentures,
and accrued
interest
|
72,763,232
|
72,763
|
2,636,193
|
—
|
—
|
2,708,956
|
|||||||||||||
Issuance
of common stock for
liquidated damages
|
803,331
|
804
|
97,646
|
—
|
—
|
98,450
|
|||||||||||||
Issuance
of common stock for
Below Market
Issuance
|
529,311
|
529
|
(529
|
)
|
—
|
—
|
—
|
||||||||||||
Issuance
of common stock in
payment of accounts
payable
and accrued expenses
|
422,783
|
423
|
71,488
|
—
|
—
|
71,911
|
|||||||||||||
Issuance
of common stock in
exchange for
surrender
of convertible preferred
stock
|
4,651,163
|
4,651
|
739,535
|
—
|
—
|
744,186
|
|||||||||||||
Stock
options issued for professional
services
|
—
|
—
|
165,869
|
(165,869
|
)
|
—
|
—
|
||||||||||||
Stock
offering costs
|
—
|
—
|
(39,105
|
)
|
—
|
—
|
(39,105
|
)
|
|||||||||||
Reclassification
of conversion option
liability
|
—
|
—
|
721,833
|
—
|
—
|
721,833
|
|||||||||||||
Warrants
issued for professional
services
|
—
|
—
|
11,776
|
(11,776
|
)
|
—
|
—
|
||||||||||||
Amortization
of unearned compensation
expense
|
—
|
—
|
—
|
1,428,541
|
—
|
1,428,541
|
|||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(4,690,382
|
)
|
(4,690,382
|
)
|
|||||||||||
Balance
at October 31, 2005
|
184,901,320
|
$
|
184,902
|
$
|
61,359,999
|
$
|
(22,771
|
)
|
$
|
(59,881,556
|
)
|
$
|
1,640,574
|
Common
Stock
|
Treasury
Stock
|
Additional
Paid-in
|
Unearned
|
Accumulated
|
Total
Stockholders’
(Deficiency)
|
||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Compensation
|
Deficit
|
Equity
|
||||||||||||||||||
Balance
at October 31, 2005
|
184,901,320
|
$
|
184,902
|
-
|
$
|
-
|
$
|
61,359,999
|
$
|
(22,771
|
)
|
$
|
(59,881,556
|
)
|
$
|
1,640,574
|
|||||||||
Repurchase
of common stock for cash
|
-
|
-
|
(499,854
|
)
|
(7,498
|
)
|
-
|
-
|
-
|
(7,498
|
)
|
||||||||||||||
Issuance
of common stock under service and consulting agreements
|
13,712,222
|
13,712
|
-
|
-
|
2,382,713
|
(2,396,425
|
)
|
-
|
-
|
||||||||||||||||
Issuance
of common stock in purchase of assets from 1021
Technologies
|
500,000
|
500
|
-
|
-
|
77,500
|
-
|
-
|
78,000
|
|||||||||||||||||
Issuance
of common stock for conversion of convertible debentures and accrued
interest
|
122,075,460
|
122,075
|
-
|
-
|
3,374,090
|
-
|
-
|
3,496,165
|
|||||||||||||||||
Issuance
of common stock for convertible notes payable and accrued
interest
|
35,714
|
36
|
-
|
-
|
14,964
|
-
|
-
|
15,000
|
|||||||||||||||||
Issuance
of common stock for notes payable and accrued interest
|
12,064,494
|
12,064
|
-
|
-
|
1,278,837
|
-
|
-
|
1,290,901
|
|||||||||||||||||
Issuance
of common stock upon exercise of warrants and options
|
21,915,985
|
21,916
|
-
|
-
|
1,374,312
|
-
|
-
|
1,396,228
|
|||||||||||||||||
Issuance
of common stock upon cashless exercise of warrants
|
1,194,587
|
1,195
|
-
|
-
|
183,608
|
-
|
-
|
184,803
|
|||||||||||||||||
Stock
options granted to key employees and advisory board member
|
-
|
-
|
-
|
-
|
1,032,412
|
-
|
-
|
1,032,412
|
|||||||||||||||||
Reclassification
of derivative liability upon exercise of warrants
|
-
|
-
|
-
|
-
|
2,758,046
|
-
|
-
|
2,758,046
|
|||||||||||||||||
Reclassification
of conversion option liability
|
-
|
-
|
-
|
-
|
1,378,782
|
-
|
-
|
1,378,782
|
|||||||||||||||||
Amortization
of unearned compensation expense
|
-
|
-
|
-
|
-
|
-
|
1,222,162
|
-
|
1,222,162
|
|||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(15,965,621
|
)
|
(15,965,621
|
)
|
|||||||||||||||
Balance
at October 31, 2006
|
356,399,782
|
$
|
356,400
|
(499,854
|
)
|
$
|
(7,498
|
)
|
$
|
75,215,263
|
$
|
(1,197,034
|
)
|
$
|
(75,847,177
|
)
|
$
|
(1,480,046
|
)
|
For
the Years Ended October 31,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Loss
|
$
|
(15,965,621
|
)
|
$
|
(4,690,382
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Consulting
fees and other compensatory elements of stock issuances
|
1,923,276
|
1,428,541
|
|||||
Change
in fair value of derivative liabilities
|
(1,958,907
|
)
|
(2,233,004
|
)
|
|||
Fair
value of Investors’ warrants in excess of debt discount
|
5,608,156
|
—
|
|||||
Impairment
of film in distribution
|
—
|
1,009,777
|
|||||
Gain
on sale of property and equipment
|
—
|
(20,000
|
)
|
||||
Gain
on exchange of Redeemable Series B Preferred Stock into common
stock
|
-
|
(55,814
|
)
|
||||
Gain
on conversion of accrued expenses into convertible notes
payable
|
-
|
(33,514
|
)
|
||||
Gain
on forgiveness of principal and interest on Zaiq note
|
(1,169,820
|
)
|
(896,702
|
)
|
|||
Loss
on exchange of notes payable into common stock
|
446,386
|
—
|
|||||
Amortization
of deferred financing costs
|
1,586,386
|
602,182
|
|||||
Amortization
of film in production costs
|
—
|
11,945
|
|||||
Amortization
on debt discount on notes
|
4,681,544
|
2,692,581
|
|||||
Amortization
of technology licenses and capitalized software development
costs
|
777,026
|
—
|
|||||
Depreciation
and amortization
|
5,242
|
25,112
|
|||||
Other
non-cash expense (income)
|
7,519
|
—
|
|||||
Change
in assets:
|
|||||||
Other
current assets
|
(276,234
|
)
|
(26,047
|
)
|
|||
Other
assets
|
(11,920
|
)
|
(2,790
|
)
|
|||
Change
in liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
899,049
|
(224,084
|
)
|
||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(3,447,918
|
)
|
(2,412,199
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of assets from 1021 Technologies
|
(150,000
|
)
|
—
|
||||
Acquisition
and costs of capitalized software and development fees
|
(590,461
|
)
|
—
|
||||
Acquisition
of property and equipment
|
(59,866
|
)
|
(11,161
|
)
|
|||
Purchase
of short-term investments
|
(1,000,000
|
)
|
—
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(1,800,327
|
)
|
(11,161
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from issuance of common stock
|
—
|
835,100
|
|||||
Proceeds
from exercise of warrants
|
1,391,444
|
—
|
|||||
Purchase
of treasury stock
|
(7,498
|
)
|
—
|
||||
Proceeds
from convertible debentures
|
6,000,000
|
3,500,000
|
|||||
Proceeds
from notes payable
|
750,000
|
300,000
|
|||||
Capitalized
financing costs
|
(742,450
|
)
|
(422,010
|
)
|
|||
Repayments
of notes payable
|
(944,291
|
)
|
(1,010,021
|
)
|
|||
Repayments
of convertible notes payable
|
(482,322
|
)
|
(534,039
|
)
|
|||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
5,964,883
|
2,669,030
|
|||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
716,638
|
245,670
|
|||||
CASH
AND CASH EQUIVALENTS - BEGINNING OF YEAR
|
373,481
|
127,811
|
|||||
CASH
AND CASH EQUIVALENTS - END OF YEAR
|
$
|
1,090,119
|
$
|
373,481
|
For
the Years Ended October 31,
|
|||||||
2006
|
2005
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
6,650
|
$
|
203,539
|
|||
Income
taxes
|
$
|
—
|
$
|
—
|
|||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Common
stock issued for conversion of convertible debentures, convertible
note
payable, notes payable and accrued interest
|
$
|
4,802,066
|
$
|
2,708,956
|
|||
Common
stock issued upon cashless exercise of warrants
|
$
|
184,803
|
$
|
—
|
|||
Accounts
payable and accrued expenses satisfied by issuance of common
stock
|
$
|
4,784
|
$
|
71,911
|
|||
Common
stock issued for accrued liquidated damages
|
$
|
—
|
$
|
98,450
|
|||
Accounts
payable and accrued expenses converted to notes payable
|
$
|
—
|
$
|
55,251
|
|||
Value
recorded as debt discount relating to warrants issued to purchasers
of
convertible debentures
|
$
|
3,428,571
|
$
|
2,000,000
|
|||
Value
assigned to conversion option liability in connection with issuance
of
convertible debentures
|
$
|
2,571,429
|
$
|
1,500,000
|
|||
Reclassification
of conversion option liability to equity
|
$
|
1,378,782
|
$
|
721,833
|
|||
Value
assigned on issuance date to warrants issued to placement
agent
|
$
|
1,792,452
|
$
|
319,066
|
|||
Redeemable
Series B Preferred Stock exchanged into notes payable
|
$
|
—
|
$
|
2,392,000
|
|||
Redeemable
Series B Preferred Stock (recorded at $800,000) exchanged into
common
stock
|
$
|
—
|
$
|
744,186
|
|||
Deferred
compensation converted to convertible note payable (see footnote
8
(4))
|
$
|
212,450
|
$
|
383,911
|
|||
Common
stock issued for consulting services (includes $430,875 of capitalized
software development fees)
|
$
|
2,396,426
|
$
|
—
|
|||
Issuance
of common stock to purchase assets from 1021 Technologies
|
$
|
78,000
|
$
|
—
|
|||
Reclassification
of derivative liability to equity upon exercise of
warrants
|
$
|
2,758,046
|
$
|
—
|
|||
Stock
options granted to key employees and advisory board member
|
$
|
1,032,412
|
$
|
—
|
o
|
persuasive
evidence of a sale or licensing arrangement with a customer
exists;
|
o
|
the
film is complete and, in accordance with the terms of the arrangement,
has
been delivered or is available for immediate and unconditional
delivery;
|
o
|
the
license period of the arrangement has begun and the customer can
begin its
exploitation, exhibition or sale;
|
o
|
the
arrangement fee is fixed or determinable; and
|
o
|
collection
of the arrangement fee is reasonably
assured.
|
|
October
31, 2006
|
October
31, 2005
|
|||||
Estimated
dividends
|
None
|
None
|
|||||
|
|||||||
Expected
volatility
|
92.9
- 158.8
|
%
|
82.7
- 103.9
|
%
|
|||
|
|||||||
Risk-free
interest rate
|
4.6
- 5.0
|
%
|
4.0
- 4.4
|
%
|
|||
|
|||||||
Contractual
term (years)
|
0.9
- 9.8
|
2.8
- 3.9
|
For
the Year Ended October 31,
|
||||
2005
|
||||
Net
loss, as reported
|
$
|
(4,690,382
|
)
|
|
Add:
Stock-based employee compensation expense included
in reported net loss
|
- | |||
Less:
Total stock-based employee compensation expense determined
under the fair value-based method for all
awards, net of income tax
|
(1,029,125 | ) | ||
Net
loss, pro-forma
|
$
|
(5,719,507
|
)
|
|
Basic
and Diluted Net Loss per Common Share:
|
||||
As
reported
|
$
|
(0.04
|
)
|
|
Pro-forma
|
$
|
(0.05
|
)
|
Expected
volatility
|
79%
|
Risk-free
interest rate
|
3.8%
|
Expected
dividends
|
0.0%
|
Expected
life
|
3
years
|
At
October 31,
|
|||||||
2006
|
2005
|
||||||
Leasehold
improvements
|
$
|
44,778
|
$
|
-
|
|||
Furniture
and fixtures
|
8,565 | 6,525 | |||||
Office
equipment
|
17,684 | 4,636 | |||||
71,027 | 11,161 | ||||||
Less:
accumulated depreciation and amortization
|
6,481 | 1,239 | |||||
Total
|
$
|
64,546
|
$
|
9,922
|
October
31,
|
|||||||
2006
|
2005
|
||||||
Balance
at beginning of year
|
$
|
5,751,000
|
$
|
5,751,000
|
|||
Purchased
technology
|
228,000 | - | |||||
Capitalized
software development cost
|
1,048,522 | - | |||||
7,027,522 | 5,751,000 | ||||||
Accumulated
amortization
|
(777,026 | ) | - | ||||
Total
|
$
|
6,250,496
|
$
|
5,751,000
|
For
the year ending October 31,
|
Estimated
Amortization Expense
|
|||
2007
|
$
|
1,063,892
|
||
2008
|
1,063,892 | |||
2009
|
1,063,892 | |||
2010
|
1,063,892 | |||
2011
|
1,063,892 | |||
Total
|
$
|
5,319,460
|
Deferred
financing costs
|
$
|
3,541,818
|
||
Less:
accumulated amortization
|
(2,266,995 | ) | ||
Deferred
financing costs, net
|
$
|
1,274,823
|
At
October 31,
|
|||||||
2006
|
2005
|
||||||
Note
payable (1)
|
$
|
-
|
$
|
97,000
|
|||
Notes
payable (nine notes) (2)
|
468,000 | 478,000 | |||||
Notes
payable, 9% interest, related party (3)
|
10,000 | 10,000 | |||||
Note
payable, related party (4)
|
- | 172,872 | |||||
TOTAL
|
478,000 | 757,872 | |||||
Less:
unamortized debt discount
|
- | (20,875 | ) | ||||
$
|
478,000
|
$
|
736,997
|
(1)
|
The
note was issued in October 2001 in the amount of $250,000, and due
only
when receipts received by the Company from its Top Secret Productions,
LLC
joint venture exceed $375,000. The Company made payments of $97,000
and
$43,000 during the years ended October 31, 2006 and 2005,
respectively. As of October 31, 2006 the note had been paid in
full.
|
(2)
|
The
notes were issued during the period from March 2002 through July
2003, and
due only when receipts received by the Company from its Top Secret
Productions, LLC joint venture exceed $2,250,000. The notes and any
accrued and unpaid interest may be converted at any time, in whole
or in
part, into shares of common stock at conversion prices per share
ranging
from $0.33 to $1.00. Principal of $10,000 and accrued interest of
$5,000
was converted into 35,714 shares of common stock during the year
ended
October 31, 2006. Principal of $5,000 and accrued interest of $2,500
was
converted into 17,857 shares of common stock during the year ended
October 31, 2005.
|
(3)
|
The
note was issued in July 2003, in the amount of $10,000, and due only
when
receipts received by the Company from its Top Secret Productions,
LLC
joint venture exceed $750,000. The note and any accrued and unpaid
interest may be converted at any time, in whole or in part, into
shares of
common stock at a conversion price per share of $0.60.
|
(4)
|
In
March 2005, the Company issued in favor of the Company’s executive vice
president, a non-interest bearing convertible promissory note in
the
principal amount of $383,911. The convertible promissory note was
issued
in evidence of the Company’s obligation for deferred compensation. In
accordance with APB 21, imputed interest (at an effective rate of
15%) was
calculated to arrive at the fair value of the convertible promissory
note.
The difference between the face amount and the present value upon
issuance
of the convertible promissory note was shown as a discount that was
amortized as interest expense over the life of the convertible promissory
note. Amortization of debt discount on this note was $20,875 and
$12,639
for the years ended October 31, 2006 and 2005, respectively. The
Company
made payments of $84,125 and $211,039 during the years ended October
31,
2006 and 2005, respectively. In March 2006, the remaining principal
amount
of this note and additional deferred compensation payable to the
note
holder of $212,450 were converted into a convertible promissory note
with
an aggregate principal amount of $301,197. The aggregate principal
and
accrued interest of $385,322 on this note was repaid in April 2006.
The
remaining unamortized debt discount on the March 2005 convertible
promissory note of $15,583 was recorded as interest expense during
the
year ended October 31, 2006. The note had been paid in full as of
October
31, 2006.
|
Outstanding
Principal
Amount
|
Unamortized
Debt
Discount
|
Net
Carrying
Value
|
||||||||
Long-term
portion
|
$
|
4,593,000
|
$
|
3,116,454
|
$
|
1,476,546
|
Outstanding
Principal
Amount
|
Unamortized
Debt
Discount
|
Net
Carrying
Value
|
||||||||
Long-term
portion
|
$
|
5,564
|
$
|
2,915
|
$
|
2,649
|
Outstanding
Principal
Amount
|
Uamortized
Debt
Discount
|
Net
Carrying
Value
|
||||||||
Current
|
$
|
75,000
|
$
|
1,548
|
$
|
73,452
|
2006
|
2005
|
||||||
Note
payable (1)
|
$
|
-
|
$
|
256,886
|
|||
Note
payable, 10% interest, unsecured, due on demand with three
days notice (2)
|
- | 443,451 | |||||
Note
payable (3)
|
- | 12,000 | |||||
Note
payable (4)
|
- | 1,229,870 | |||||
TOTAL
|
$
|
-
|
$
|
1,942,207
|
|||
Less:
current portion of notes payable
|
- | (1,834,073 | ) | ||||
Long-term
portion of notes payable
|
$
|
-
|
$
|
108,134
|
(1)
|
In
February 2006, the Company issued 5,304,253 shares of restricted
common
stock in exchange for the return and cancellation of the outstanding
principal of $256,886 and interest of $114,412 on five, unsecured
individual notes payable, each with identical terms and bearing 6%
interest. As the conversion rate of $0.07 was below the closing
price of the common stock on the conversion date, a loss of $196,257
was
recognized during the year ended October 31, 2006.
|
(2)
|
In
June 2005, principal amount of $39,973 and interest of $110,027 was
paid
on an unsecured note payable bearing 10% interest from the proceeds
of the private placement of the 2005 Debentures. In February 2006,
the
Company issued 6,760,241 shares of restricted common stock in exchange
for
the return and cancellation of the outstanding principal of $443,451
and
interest of $29,766 on this note. As the conversion rate of $0.07
was
below the closing price of the common stock on the conversion date,
a loss
of $250,129 was recognized during the year ended October 31,
2006.
|
(3)
|
On
March 26, 2004, the Company entered into a loan agreement, pursuant
to
which the Company borrowed $12,000 from the lender. In April 2006,
the
outstanding principal of $12,000 and interest of $1,217 were
repaid.
|
(4)
|
In
April 2005, the Company issued a promissory note, in connection with
the
cancellation of the Redeemable Series B Preferred Stock, which bears
interest at the rate of 7% per annum. In December 2005, the Company
entered into an agreement to repay a portion of the outstanding principal
and accrued interest on the promissory note with the remaining principal
balance and accrued interest being forgiven. See Note 7 for further
details.
|
2006
|
2005
|
||||||
Accrued
officers compensation, bonuses and payroll
|
$
|
259,945
|
$
|
215,450
|
|||
Professional
fees
|
147,333 | 5,718 | |||||
Interest
payable
|
486,141 | 611,863 | |||||
Accrued
liquidated damages
|
249,550 | 37,550 | |||||
Consulting
fees
|
9,394 | 63,414 | |||||
Miscellaneous
|
70,847 | 47,838 | |||||
$
|
1,223,210
|
$
|
981,833
|
·
|
issued
122,075,460 shares of common stock for conversion of convertible
debentures with a principal amount of $3,267,147 and accrued interest
of
$229,018;
|
·
|
repurchased
499,854 shares of common stock for $7,498 from Zaiq;
|
·
|
issued
35,714 shares of common stock for conversion of convertible notes
payable
with a principal amount of $10,000 and accrued interest of
$5,000;
|
·
|
issued
12,064,494 shares of common stock valued at $1,290,901 in exchange
for the
return and cancellation of notes payable with a principal amount
of
$700,337 and accrued interest of $144,178;
|
·
|
issued
21,765,985 shares of common stock upon exercise of warrants resulting
in
gross proceeds of $1,391,444;
|
·
|
issued
1,194,587 shares of common stock upon cashless exercise of warrants
valued
at $184,803;
|
·
|
issued
150,000 shares of common stock upon exercise of stock options in
satisfaction of accrued expenses of $4,784;
|
·
|
issued
500,000 shares of common stock valued at $78,000 in connection with
the
purchase of substantially all of the assets of 1021 Technologies,
Inc.;
and
|
·
|
issued
13,712,222 shares of restricted common stock to consultants for services
valued at $2,396,425.
|
·
|
issued
10,289,026 shares of common stock to various investors for cash
proceeds of $835,100;
|
·
|
issued
2,837,500 shares of common stock for consulting services valued at
$342,000;
|
·
|
issued
5,073,015 shares of common stock for various services valued at
$314,667;
|
·
|
issued
2,750,000 shares of common stock to key employees and directors
valued at $452,500;
|
·
|
issued
72,763,232 shares of common stock for converted promissory notes,
debentures and accrued interest valued at $2,708,956;
|
·
|
issued
803,331 shares of common stock as penalty for delayed
filing/effectiveness of a registration statement valued at $98,450;
|
·
|
issued
529,311 shares of common stock in connection with a Below Market
Issuance (See Note 7);
|
·
|
issued
422,783 shares of common stock in payment of accounts payable and
accrued expenses in the amount of $71,911; and
|
·
|
issued
4,651,163 shares of common stock with a fair value of $744,186 in
exchange for the surrender of Redeemable Series B Preferred Stock
valued at $800,000. The Company recognized a gain of $55,814 on the
transaction (See Note 7).
|
Expected
volatility
|
140%
|
Risk-free
interest rate
|
4.5%
|
Expected
dividends
|
0.0%
|
Expected
life
|
10
years
|
Under
the
Plans
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
Outside
the
Plans
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic
Value
|
||||||||||||||
Outstanding
as of November 1, 2004
|
2,178,750
|
$
|
1.25
|
3,991,250
|
$
|
2.11
|
|||||||||||||
Options
granted:
|
|||||||||||||||||||
Under
the Plans
|
-
|
-
|
-
|
-
|
|||||||||||||||
Outside
the Plans
|
-
|
-
|
15,000,000
|
$
|
0.17
|
||||||||||||||
Options
expired/cancelled:
|
|||||||||||||||||||
Under
the Plans
|
(1,185,000
|
)
|
$
|
1.48
|
-
|
-
|
|||||||||||||
Outside
the Plans
|
-
|
-
|
(3,091,250
|
)
|
$
|
1.92
|
|||||||||||||
Options
exercised:
|
|||||||||||||||||||
Under
the Plans
|
-
|
-
|
-
|
-
|
|||||||||||||||
Outside
the Plans
|
-
|
-
|
-
|
-
|
|||||||||||||||
Outstanding
as of October 31, 2005
|
993,750
|
$
|
0.97
|
15,900,000
|
$
|
0.25
|
|||||||||||||
Options
granted:
|
|||||||||||||||||||
Under
the Plans
|
3,225,000
|
$
|
0.15
|
-
|
-
|
||||||||||||||
Outside
the Plans
|
-
|
-
|
30,100,000
|
$
|
0.04
|
||||||||||||||
Options
expired/cancelled:
|
|||||||||||||||||||
Under
the Plans
|
(325,000
|
)
|
$
|
1.86
|
-
|
-
|
|||||||||||||
Outside
the Plans
|
-
|
-
|
(14,300,000
|
)
|
$
|
0.24
|
|||||||||||||
Options
exercised:
|
|||||||||||||||||||
Under
the Plans
|
-
|
-
|
-
|
-
|
|||||||||||||||
Outside
the Plans
|
-
|
-
|
(150,000
|
)
|
$
|
0.03
|
|||||||||||||
Outstanding
as of October 31, 2006
|
3,893,750
|
$
|
0.22
|
$
|
1,500
|
31,550,000
|
$
|
0.06
|
$
|
1,766,135
|
|||||||||
Exercisable
as of October 31, 2006
|
1,325,091
|
$
|
0.36
|
$
|
333
|
27,866,667
|
$
|
0.04
|
$
|
1,766,135
|
(i)
|
Options
to purchase 2,000,000 shares of common stock were granted to directors.
These options were valued at $84,277 and have a 10-year term, an
exercise
price of $0.0319 per share, and vested on May 1, 2006;
|
(ii)
|
Options
to purchase 2,000,000 shares of common stock were granted in connection
with legal services performed for the Company. These options were
valued
at $84,277 and have a 10-year term, an exercise price of $0.0319
per
share, and vested on March 1, 2006; and
|
(iii)
|
Options
to purchase 100,000 shares of common stock under the Plans were granted
to
an employee. These options were valued at $16,887 and have a 10-year
term,
exercise price of $0.08 per share, and vest over a three year
period.
|
(i)
|
Options
to purchase 600,000 shares of common stock, 400,000 of which were
under
the Plans, were granted to employees and a director. These options
were
valued at $95,200 and have a 10-year term, an exercise price of $0.18
per
share, and vest over a three year period; and
|
(ii)
|
Options
to purchase 500,000 shares of common stock under the Consultant Plan
were
granted to a consultant. These options were valued at $79,333 and
have a
10-year term, an exercise price of $0.18 per share, and vest over
a two
year period.
|
(i)
|
Options
to purchase 400,000 shares of common stock, 200,000 of which were
under
the Plans and 200,000 of which were under the Consultant Plan, were
granted to employees. These options were valued at $88,600 and have
a
10-year term, an exercise price of $0.224 per share, and vest over
a three
year period;
|
(ii)
|
Options
to purchase 3,500,000 shares of common stock were granted to the
Senior
Executive Vice President. These options were valued at $518,772 and
have a
10-year term, an exercise price of $0.158 per share, and vest over
a three
year period; and
|
GRANT
DATE
|
NUMBER
OF SHARES
|
EXERCISE
PRICE ($)
|
EXPIRATION
DATE
|
|||||||
October
31, 2003
|
600,000
|
0.15
|
September
30, 2007(1
|
)
|
||||||
December
31, 2003
|
|
7,333,333
|
0.25
|
December
31, 2008
|
||||||
January
11, 2004
|
100,000
|
0.15
|
January
11, 2009
|
|||||||
April
20, 2004
|
666,666
|
0.25
|
April
30, 2009(2
|
)
|
||||||
April
20, 2004
|
66,667
|
0.15
|
April
30, 2009(2
|
)
|
||||||
May
7, 2004
|
1,666,666
|
0.25
|
May
31, 2009(2
|
)
|
||||||
May
7, 2004
|
166,667
|
0.15
|
May
31, 2009(2
|
)
|
||||||
October
1, 2004
|
120,000
|
0.25
|
October
1, 2007
|
|||||||
May
26, 2005
|
18,470,945
|
0.3094
|
August
31, 2008
|
|||||||
June
23, 2005
|
200,000
|
0.12
|
June
23, 2008
|
|||||||
March
10, 2006
|
78,051,104
|
0.15
|
August
31, 2009
|
|||||||
March
10, 2006
|
7,095,556
|
0.1693
|
August
31, 2009
|
|||||||
Exercisable
as of October 31, 2006
|
114,537,604
|
$
|
0.12
to $0.3094
|
September
30, 2007 to
August
31, 2009
|
Warrants
to purchase common stock
|
114,537,604
|
|||
2006
Debentures and accrued interest (1)
|
67,840,468
|
|||
Options
to purchase common stock
|
35,443,750
|
|||
Convertible
notes payable and accrued interest
|
1,633,170
|
|||
7%
Debentures and accrued interest
|
604,191
|
|||
2005
Debentures and accrued interest (2)
|
135,397
|
|||
Total
as of October 31, 2006
|
220,194,580
|
Substantial
issuances after October 31, 2006 through January 24, 2007:
|
||||
Options
granted to purchase common stock
|
4,350,000
|
|||
Common
stock issued in connection with services agreement
|
3,736,991
|
|||
Common
stock issued in connection with conversion of debentures
|
56,394,444
|
|||
Common
stock issued in payment of liquidated damages
|
464,535
|
|||
Common
stock issued in connection with exercise of stock options
|
300,000
|
|||
Common
stock issued to consultants
|
8,000,000
|
Year
|
Net
OperatingLoss
|
|||
2011
|
$
|
1,583,000
|
||
2012
|
4,714,000
|
|||
2018
|
4,472,000
|
|||
2019
|
1,698,000
|
|||
2020
|
4,759,000
|
|||
2021
|
9,503,000
|
|||
2022
|
10,230,000
|
|||
2023
|
4,143,000
|
|||
2024
|
2,245,000
|
|||
2025
|
2,621,000
|
|||
2026
|
4,046,000
|
|||
$
|
50,014,000
|
2006
|
2005
|
||||||
Federal
statutory rate
|
34.0 | % | 34.0 | % | |||
State
income tax rate, net of federal benefit
|
6.6 | % | 6.6 | % | |||
Permanent
differences
|
(29.3 | )% | - | ||||
Valuation
allowance
|
(11.3 | )% | (40.6 | )% | |||
Effective
rate
|
0.0 | % | 0.0 | % |
2007
|
$
|
182,844
|
||
2008
|
188,927
|
|||
2009
|
143,575
|
|||
2010
|
-
|
|||
2011
|
-
|
|||
Total
|
$
|
515,346
|
Semiconductor
Business
|
Entertainment
Business
|
Unallocable
|
Totals
|
||||||||||
For
the Year Ended October 31, 2006:
|
|||||||||||||
Net
Sales - Domestic
|
$
|
-
|
$
|
9,757
|
$
|
-
|
$
|
9,757
|
|||||
Net
Sales - Foreign
|
$
|
-
|
$
|
51,942
|
$
|
-
|
$
|
51,942
|
|||||
Operating
(Loss) Income
|
$
|
(6,506,583
|
)
|
$
|
37,402
|
$
|
-
|
$
|
(6,469,181
|
)
|
|||
Depreciation
and amortization
|
$
|
782,268
|
$
|
-
|
$
|
-
|
$
|
782,268
|
|||||
Total
Identifiable Assets
|
$
|
7,900,131
|
$
|
-
|
$
|
2,112,263
|
$
|
10,012,394
|
|||||
For
the Year Ended October 31, 2005:
|
|||||||||||||
Net
Sales - Domestic
|
$
|
-
|
$
|
29,066
|
$
|
-
|
$
|
29,066
|
|||||
Net
Sales - Foreign
|
$
|
-
|
$
|
10,800
|
$
|
-
|
$
|
10,800
|
|||||
Operating
Loss
|
$
|
(7,032
|
)
|
$
|
(1,014,451
|
)
|
$
|
(3,278,604
|
)
|
$
|
(4,300,087
|
)
|
|
Depreciation
and amortization
|
$
|
7,032
|
$
|
18,080
|
$
|
-
|
$
|
25,112
|
|||||
Total
Identifiable Assets
|
$
|
6,087,229
|
$
|
-
|
$
|
417,736
|
$
|
6,504,965
|
(i)
|
13,936,199
shares of common stock were issued upon conversion of 2006 Debentures
with
a principal amount of $932,750 and interest of $25,485;
and
|
(ii)
|
Options
to purchase 4,250,000 shares of common stock were granted to one
director
and three executive employees under the 2006 Stock Incentive Plan
discussed below. These options were valued at $386,427 and have a
ten year
term, an exercise price of $0.096 per share, and vest over a period
of
approximately three years through October
2009.
|
(i)
|
42,212,058
shares of common stock were issued upon conversion of 2005 and 2006
Debentures with a principal amount of $2,999,534 and interest of
$90,266;
|
(ii)
|
3,736,991
shares of restricted common stock were issued for $395,000 of
non-recurring engineering services (as described above);
and
|
(iii)
|
300,000
shares of common stock were issued upon exercise of stock options
resulting in gross proceeds of
$9,570.
|
(i)
|
Options
to purchase 100,000 shares of common stock were granted to an employee.
These options were valued at $11,344 and have a ten year term, an
exercise
price of $0.12 per share, and vest over a period of approximately
three
years through January 2010;
|
(ii)
|
464,535
shares of restricted common stock were issued to 2006 Debenture holders
in
satisfaction of $68,547 in liquidated damages accrued at October
31,
2006;
|
(iii)
|
8,000,000
shares of restricted common stock valued at $1,007,000 were issued
to
three consultants; and
|
(iv)
|
246,187
shares of common stock valued at $21,197 were issued to four holders
of
2006 Debentures in payment of interest on the 2006
Debentures.
|