þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
26-0151234
26-0151301
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
c/o GreenHaven Commodity Services LLC
|
||
3340 Peachtree Rd, Suite 1910
|
||
Atlanta, Georgia
|
30326
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large Accelerated Filer þ
|
Accelerated Filer o
|
Non-Accelerated Filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company) |
PART 1. FINANCIAL INFORMATION
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
Greenhaven Continuous Commodity Index Fund Financial Statements
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
Greenhaven Continuous Commodity Index Master Fund Financial Statements
|
||
9
|
||
10
|
||
11
|
||
12
|
||
13
|
||
14
|
||
15
|
||
23
|
||
28
|
||
31
|
||
32
|
||
32
|
||
32
|
||
32
|
||
32
|
||
32
|
||
32
|
||
33
|
||
34
|
||
35
|
||
36 | ||
37 | ||
38 | ||
39 | ||
40 | ||
41 | ||
42 | ||
43 |
GreenHaven Continuous Commodity Index Fund
|
||||||||
March 31, 2012 (unaudited) and December 31, 2011
|
||||||||
March 31,
|
||||||||
2012
|
December 31,
|
|||||||
(unaudited)
|
2011
|
|||||||
Assets
|
||||||||
Equity in broker trading accounts:
|
||||||||
Short-term investments (cost $554,984,201 and $9,999,989 as of March 31, 2012 and December 31, 2011, respectively)
|
$ | 554,990,840 | $ | 9,999,990 | ||||
Cash held by broker
|
110,195,659 | 619,079,494 | ||||||
Net unrealized depreciation on futures contracts
|
(18,937,797 | ) | (45,001,789 | ) | ||||
Total assets
|
$ | 646,248,702 | $ | 584,077,695 | ||||
Liabilities and shareholders’ equity
|
||||||||
Capital shares payable
|
$ | - | $ | 1,497,826 | ||||
Management fee payable to related party
|
473,738 | 438,205 | ||||||
Accrued brokerage fees and expenses payable
|
906,203 | 983,648 | ||||||
Total liabilities
|
1,379,941 | 2,919,679 | ||||||
Shareholders’ equity
|
||||||||
General Units:
|
||||||||
Paid in capital - 50 units issued
|
1,500 | 1,500 | ||||||
Retained earnings (deficit)
|
17 | (2 | ) | |||||
Total General Units
|
1,517 | 1,498 | ||||||
Limited Units:
|
||||||||
Paid in capital -21,250,000 and 19,400,000 redeemable units
|
||||||||
issued and outstanding as of March 31, 2012 and
December 31, 2011, respectively
|
607,862,587 | 549,362,581 | ||||||
Retained earnings
|
37,004,657 | 31,793,937 | ||||||
Total Limited Units
|
644,867,244 | 581,156,518 | ||||||
Total shareholders’ equity
|
644,868,761 | 581,158,016 | ||||||
Total liabilities and shareholders’ equity
|
$ | 646,248,702 | $ | 584,077,695 | ||||
Net asset value per share
|
||||||||
General Units
|
$ | 30.34 | $ | 29.96 | ||||
Limited Units
|
$ | 30.35 | $ | 29.96 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||||||
March 31, 2012
|
||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bills, 0.06% due April 05, 2012
|
43.42 | % | $ | 279,999,440 | $ | 280,000,000 | ||||||
U.S. Treasury Bills, 0.07% due April 26, 2012
|
31.01 | 199,995,600 | 200,000,000 | |||||||||
U.S. Treasury Bills, 0.10% due May 17, 2012
|
11.63 | 74,995,800 | 75,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $554,984,201)
|
86.06 | % | $ | 554,990,840 | $ | 555,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (564 contracts, settlement date May 15, 2012)
|
(0.09 | ) % | $ | (596,110 | ) | $ | 12,515,160 | |||||
Cocoa (564 contracts, settlement date July 16, 2012)
|
(0.09 | ) | (552,820 | ) | 12,667,440 | |||||||
Cocoa (564 contracts, settlement date September 13, 2012)
|
0.01 | 59,780 | 12,757,680 | |||||||||
Coffee (183 contracts, settlement date May 18, 2012)
|
(0.47 | ) | (3,004,031 | ) | 12,520,631 | |||||||
Coffee (182 contracts, settlement date July 19, 2012)
|
(0.42 | ) | (2,720,456 | ) | 12,626,250 | |||||||
Coffee (182 contracts, settlement date September 18, 2012)
|
(0.30 | ) | (1,949,006 | ) | 12,820,762 | |||||||
Copper (132 contracts, settlement date May 29, 2012)
|
0.14 | 921,163 | 12,622,500 | |||||||||
Copper (132 contracts, settlement date July 27, 2012)
|
0.14 | 930,475 | 12,650,550 | |||||||||
Copper (131 contracts, settlement date September 26, 2012)
|
(0.02 | ) | (123,350 | ) | 12,584,188 | |||||||
Corn (410 contracts, settlement date May 14, 2012)
|
(0.09 | ) | (576,463 | ) | 13,202,000 | |||||||
Corn (410 contracts, settlement date July 13, 2012)
|
(0.02 | ) | (151,525 | ) | 13,186,625 | |||||||
Corn (410 contracts, settlement date September 14, 2012)
|
(0.09 | ) | (549,713 | ) | 11,546,625 | |||||||
Cotton (405 contracts, settlement date May 08, 2012)
|
(0.01 | ) | (55,360 | ) | 18,937,800 | |||||||
Cotton (403 contracts, settlement date July 09, 2012)
|
(0.02 | ) | (124,580 | ) | 18,924,880 | |||||||
FCOJ-A (536 contracts, settlement date May 10, 2012)
|
(0.18 | ) | (1,186,418 | ) | 13,225,800 | |||||||
FCOJ-A (514 contracts, settlement date July 11, 2012)
|
(0.16 | ) | (1,013,003 | ) | 12,451,650 | |||||||
FCOJ-A (513 contracts, settlement date September 10, 2012)
|
(0.18 | ) | (1,166,700 | ) | 12,285,068 | |||||||
Gold (113 contracts, settlement date June 27, 2012)
|
(0.12 | ) | (786,110 | ) | 18,892,470 | |||||||
Gold (113 contracts, settlement date August 29, 2012)
|
(0.02 | ) | (141,090 | ) | 18,919,590 | |||||||
Heating Oil (57 contracts, settlement date April 30, 2012)
|
0.03 | 161,780 | 7,589,219 | |||||||||
Heating Oil (57 contracts, settlement date May 31, 2012)
|
0.04 | 230,320 | 7,611,484 | |||||||||
Heating Oil (57 contracts, settlement date June 29, 2012)
|
0.06 | 398,412 | 7,634,705 | |||||||||
Heating Oil (56 contracts, settlement date July 31, 2012)
|
0.03 | 164,858 | 7,521,931 | |||||||||
Heating Oil (56 contracts, settlement date August 31, 2012)
|
0.03 | 171,016 | 7,538,866 | |||||||||
Lean Hogs (216 contracts, settlement date April 16, 2012)
|
(0.09 | ) | (583,330 | ) | 7,207,920 | |||||||
Lean Hogs (215 contracts, settlement date June 14, 2012)
|
(0.10 | ) | (655,770 | ) | 7,774,400 | |||||||
Lean Hogs (215 contracts, settlement date July 16, 2012)
|
(0.08 | ) | (485,890 | ) | 7,881,900 | |||||||
Lean Hogs (215 contracts, settlement date August 14, 2012)
|
(0.05 | ) | (330,540 | ) | 7,899,100 | |||||||
Lean Hogs (216 contracts, settlement date October 12, 2012)
|
(0.08 | ) | (501,350 | ) | 7,162,560 | |||||||
Light, Sweet Crude Oil (73 contracts, settlement date April 20, 2012)
|
0.03 | 218,290 | 7,520,460 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date May 22, 2012)
|
0.04 | 278,250 | 7,558,420 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date June 20, 2012)
|
0.04 | 258,550 | 7,594,190 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date July 20, 2012)
|
0.02 | 163,690 | 7,621,200 | |||||||||
Light, Sweet Crude Oil (72 contracts, settlement date August 21, 2012)
|
0.02 | 155,450 | 7,535,520 | |||||||||
Live Cattle (262 contracts, settlement date June 29, 2012)
|
(0.15 | ) | (986,010 | ) | 12,172,520 | |||||||
Live Cattle (262 contracts, settlement date August 31, 2012)
|
(0.11 | ) | (696,360 | ) | 12,541,940 | |||||||
Live Cattle (262 contracts, settlement date October 31, 2012)
|
(0.11 | ) | (680,030 | ) | 13,162,880 | |||||||
Natural Gas (323 contracts, settlement date April 26, 2012)
|
(0.36 | ) | (2,323,580 | ) | 6,866,980 | |||||||
Natural Gas (323 contracts, settlement date May 29, 2012)
|
(0.32 | ) | (2,091,240 | ) | 7,296,570 | |||||||
Natural Gas (323 contracts, settlement date June 27, 2012)
|
(0.22 | ) | (1,404,190 | ) | 7,716,470 | |||||||
Natural Gas (323 contracts, settlement date July 27, 2012)
|
(0.22 | ) | (1,415,580 | ) | 7,949,030 | |||||||
Natural Gas (324 contracts, settlement date August 29, 2012)
|
(0.21 | ) | (1,350,680 | ) | 8,074,080 | |||||||
Platinum (230 contracts, settlement date July 27, 2012)
|
0.04 | 283,040 | 18,907,150 | |||||||||
Platinum (230 contracts, settlement date October 29, 2012)
|
(0.01 | ) | (81,330 | ) | 18,949,700 | |||||||
Silver (77 contracts, settlement date May 29, 2012)
|
0.03 | 176,790 | 12,506,340 | |||||||||
Silver (78 contracts, settlement date July 27, 2012)
|
0.02 | 111,060 | 12,692,160 | |||||||||
Silver (78 contracts, settlement date September 26, 2012)
|
(0.06 | ) | (392,320 | ) | 12,712,050 | |||||||
Soybean (180 contracts, settlement date May 14, 2012)
|
0.20 | 1,266,675 | 12,627,000 | |||||||||
Soybean (180 contracts, settlement date July 13, 2012)
|
0.26 | 1,650,650 | 12,674,250 | |||||||||
Soybean (180 contracts, settlement date August 14, 2012)
|
0.25 | 1,629,938 | 12,604,500 | |||||||||
Sugar (468 contracts, settlement date April 30, 2012)
|
0.02 | 141,019 | 12,951,994 | |||||||||
Sugar (468 contracts, settlement date June 29, 2012)
|
0.03 | 172,502 | 12,485,491 | |||||||||
Sugar (468 contracts, settlement date September 28, 2012)
|
0.02 | 111,205 | 12,511,699 | |||||||||
Wheat (376 contracts, settlement date May 14, 2012)
|
(0.05 | ) | (293,538 | ) | 12,422,100 | |||||||
Wheat (375 contracts, settlement date July 13, 2012)
|
0.02 | 134,988 | 12,637,500 | |||||||||
Wheat (373 contracts, settlement date September 14, 2012)
|
0.04 | 240,775 | 12,868,500 | |||||||||
Net Unrealized Depreciation on Futures Contracts
|
(2.94 | ) % | $ | (18,937,797 | ) | $ | 644,320,448 | |||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||||||
December 31, 2011
|
||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bill, 0.00% due January 05, 2012 (cost $9,999,989)
|
1.72 | % | $ | 9,999,990 | $ | 10,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (535 contracts, settlement date March 15, 2012)
|
(0.55 | ) % | $ | (3,205,990 | ) | $ | 11,283,150 | |||||
Cocoa (536 contracts, settlement date May 15, 2012)
|
(0.53 | ) | (3,093,380 | ) | 11,422,160 | |||||||
Cocoa (536 contracts, settlement date July 16, 2012)
|
(0.33 | ) | (1,932,240 | ) | 11,513,280 | |||||||
Coffee (133 contracts, settlement date March 20, 2012)
|
(0.15 | ) | (896,456 | ) | 11,314,144 | |||||||
Coffee (132 contracts, settlement date May 18, 2012)
|
(0.16 | ) | (919,744 | ) | 11,367,675 | |||||||
Coffee (132 contracts, settlement date July 19, 2012)
|
(0.06 | ) | (352,538 | ) | 11,493,900 | |||||||
Copper (133 contracts, settlement date March 28, 2012)
|
(0.10 | ) | (592,150 | ) | 11,424,700 | |||||||
Copper (132 contracts, settlement date May 29, 2012)
|
(0.11 | ) | (608,013 | ) | 11,376,750 | |||||||
Copper (132 contracts, settlement date July 27, 2012)
|
0.01 | 51,438 | 11,401,500 | |||||||||
Corn (349 contracts, settlement date March 14, 2012)
|
(0.15 | ) | (862,200 | ) | 11,281,425 | |||||||
Corn (349 contracts, settlement date May 14, 2012)
|
(0.15 | ) | (839,875 | ) | 11,425,387 | |||||||
Corn (348 contracts, settlement date July 13, 2012)
|
0.01 | 33,125 | 11,505,750 | |||||||||
Cotton (249 contracts, settlement date March 08, 2012)
|
(0.13 | ) | (726,570 | ) | 11,429,100 | |||||||
Cotton (248 contracts, settlement date May 08, 2012)
|
(0.15 | ) | (851,265 | ) | 11,368,320 | |||||||
Cotton (248 contracts, settlement date July 09, 2012)
|
(0.12 | ) | (721,380 | ) | 11,322,440 | |||||||
FCOJ-A (561 contracts, settlement date March 12, 2012)
|
0.04 | 257,978 | 14,221,350 | |||||||||
FCOJ-A (486 contracts, settlement date May 10, 2012)
|
0.15 | 856,470 | 12,261,780 | |||||||||
FCOJ-A (306 contracts, settlement date July 11, 2012)
|
(0.01 | ) | (32,880 | ) | 7,738,740 | |||||||
Gold (72 contracts, settlement date February 27, 2012)
|
(0.09 | ) | (527,380 | ) | 11,280,960 | |||||||
Gold (72 contracts, settlement date April 26, 2012)
|
(0.21 | ) | (1,233,460 | ) | 11,299,680 | |||||||
Gold (73 contracts, settlement date June 27, 2012)
|
(0.25 | ) | (1,434,620 | ) | 11,472,680 | |||||||
Heating Oil (57 contracts, settlement date January 31, 2012)
|
(0.02 | ) | (109,389 | ) | 6,976,595 | |||||||
Heating Oil (56 contracts, settlement date February 29, 2012)
|
(0.02 | ) | (101,056 | ) | 6,834,677 | |||||||
Heating Oil (56 contracts, settlement date March 30, 2012)
|
(0.02 | ) | (111,661 | ) | 6,789,283 | |||||||
Heating Oil (56 contracts, settlement date April 30, 2012)
|
(0.09 | ) | (493,088 | ) | 6,734,482 | |||||||
Heating Oil (56 contracts, settlement date May 31, 2012)
|
(0.08 | ) | (488,053 | ) | 6,693,557 | |||||||
Lean Hogs (236 contracts, settlement date February 14, 2012)
|
(0.07 | ) | (384,030 | ) | 7,957,920 | |||||||
Lean Hogs (236 contracts, settlement date April 16, 2012)
|
(0.06 | ) | (325,560 | ) | 8,278,880 | |||||||
Lean Hogs (235 contracts, settlement date June 14, 2012)
|
(0.05 | ) | (275,680 | ) | 8,977,000 | |||||||
Lean Hogs (236 contracts, settlement date July 16, 2012)
|
(0.04 | ) | (210,990 | ) | 8,951,480 | |||||||
Light, Sweet Crude Oil (69 contracts, settlement date January 20, 2012)
|
0.13 | 727,240 | 6,819,270 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date February 21, 2012)
|
0.13 | 746,950 | 6,831,000 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date March 20, 2012)
|
0.13 | 746,560 | 6,845,490 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date April 20, 2012)
|
0.01 | 82,600 | 6,859,290 | |||||||||
Light, Sweet Crude Oil (68 contracts, settlement date May 22, 2012)
|
0.02 | 113,320 | 6,764,640 | |||||||||
Live Cattle (229 contracts, settlement date February 29, 2012)
|
0.00 | * | 2,380 | 11,124,820 | ||||||||
Live Cattle (230 contracts, settlement date April 30, 2012)
|
(0.02 | ) | (131,730 | ) | 11,541,400 | |||||||
Live Cattle (230 contracts, settlement date June 29, 2012)
|
(0.02 | ) | (122,410 | ) | 11,460,900 | |||||||
Natural Gas (224 contracts, settlement date January 27, 2012)
|
(0.40 | ) | (2,315,920 | ) | 6,695,360 | |||||||
Natural Gas (224 contracts, settlement date February 27, 2012)
|
(0.38 | ) | (2,204,450 | ) | 6,755,840 | |||||||
Natural Gas (220 contracts, settlement date March 28, 2012)
|
(0.36 | ) | (2,067,940 | ) | 6,773,800 | |||||||
Natural Gas (220 contracts, settlement date April 26, 2012)
|
(0.20 | ) | (1,188,850 | ) | 6,888,200 | |||||||
Natural Gas (219 contracts, settlement date May 29, 2012)
|
(0.20 | ) | (1,169,040 | ) | 6,968,580 | |||||||
Platinum (243 contracts, settlement date April 26, 2012)
|
(0.43 | ) | (2,468,450 | ) | 17,069,535 | |||||||
Platinum (243 contracts, settlement date July 27, 2012)
|
(0.44 | ) | (2,566,290 | ) | 17,124,210 | |||||||
Silver (82 contracts, settlement date March 28, 2012)
|
(0.35 | ) | (2,055,925 | ) | 11,445,150 | |||||||
Silver (81 contracts, settlement date May 29, 2012)
|
(0.38 | ) | (2,222,650 | ) | 11,323,800 | |||||||
Silver (81 contracts, settlement date July 27, 2012)
|
(0.33 | ) | (1,944,665 | ) | 11,338,785 | |||||||
Soybean (186 contracts, settlement date March 14, 2012)
|
(0.17 | ) | (1,016,225 | ) | 11,232,075 | |||||||
Soybean (187 contracts, settlement date May 14, 2012)
|
(0.16 | ) | (954,425 | ) | 11,383,625 | |||||||
Soybean (187 contracts, settlement date July 13, 2012)
|
0.05 | 264,900 | 11,472,450 | |||||||||
Sugar (444 contracts, settlement date February 29, 2012)
|
(0.24 | ) | (1,406,339 | ) | 11,586,624 | |||||||
Sugar (444 contracts, settlement date April 30, 2012)
|
(0.20 | ) | (1,152,122 | ) | 11,412,576 | |||||||
Sugar (444 contracts, settlement date June 29, 2012)
|
(0.09 | ) | (545,496 | ) | 11,218,637 | |||||||
Wheat (343 contracts, settlement date March 14, 2012)
|
(0.20 | ) | (1,133,987 | ) | 11,194,662 | |||||||
Wheat (340 contracts, settlement date May 14, 2012)
|
(0.19 | ) | (1,118,513 | ) | 11,411,250 | |||||||
Wheat (340 contracts, settlement date July 13, 2012)
|
0.04 | 230,325 | 11,666,250 | |||||||||
Net Unrealized Depreciation on Futures Contracts
|
(7.74 | ) % | $ | (45,001,789 | ) | $ | 580,606,964 | |||||
* Denotes greater than 0.000% yet less than 0.005%
|
||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||
For the Three Months Ended March 31, 2012 and 2011
|
||||||||
2012
|
2011
|
|||||||
Income
|
||||||||
Interest Income
|
$ | 30,714 | $ | 187,623 | ||||
Expenses
|
||||||||
Management fee to related party
|
1,328,067 | 1,356,513 | ||||||
Brokerage fees and expenses
|
70,914 | 383,015 | ||||||
Total expenses
|
1,398,981 | 1,739,528 | ||||||
Net Investment Loss
|
(1,368,267 | ) | (1,551,905 | ) | ||||
Realized and Net Change in Unrealized (Loss) Gain on
|
||||||||
Investments and Futures Contracts
|
||||||||
Realized (Loss) Gain on
|
||||||||
Futures Contracts
|
(19,491,624 | ) | 58,715,519 | |||||
Net Realized (Loss) Gain
|
(19,491,624 | ) | 58,715,519 | |||||
Net Change in Unrealized Gain (Loss) on
|
||||||||
Investments
|
6,638 | 6,101 | ||||||
Futures Contracts
|
26,063,992 | (13,902,413 | ) | |||||
Net Change in Unrealized Gain (Loss)
|
26,070,630 | (13,896,312 | ) | |||||
Net Realized and Unrealized Gain on Investments
|
||||||||
and Future Contracts
|
6,579,006 | 44,819,207 | ||||||
Net Gain
|
$ | 5,210,739 | $ | 43,267,302 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2012
|
||||||||||||||||||||||||||||||||||||
General Units
|
Limited Units
|
Total | ||||||||||||||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||||||||||||||
General
|
Limited
|
Total
|
||||||||||||||||||||||||||||||||||
General Units
|
Retained
|
Shareholders’
|
Limited Units
|
Retained
|
Shareholders’
|
Shareholders’
|
||||||||||||||||||||||||||||||
Units
|
Amount
|
Earnings
|
Equity
|
Units
|
Amount
|
Earnings
|
Equity
|
Equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2012
|
50 | $ | 1,500 | $ | (2 | ) | $ | 1,498 | 19,400,000 | $ | 549,362,581 | $ | 31,793,937 | $ | 581,156,518 | $ | 581,158,016 | |||||||||||||||||||
Creation of Limited Units
|
- | - | - | - | 2,550,000 | 80,222,138 | - | 80,222,138 | 80,222,138 | |||||||||||||||||||||||||||
Redemption of Limited Units
|
- | - | - | - | (700,000 | ) | (21,722,132 | ) | - | (21,722,132 | ) | (21,722,132 | ) | |||||||||||||||||||||||
Net gain:
|
||||||||||||||||||||||||||||||||||||
Net investment loss
|
- | - | (4 | ) | (4 | ) | - | - | (1,368,263 | ) | (1,368,263 | ) | (1,368,267 | ) | ||||||||||||||||||||||
Net realized loss on Futures Contracts
|
- | - | (49 | ) | (49 | ) | - | - | (19,491,575 | ) | (19,491,575 | ) | (19,491,624 | ) | ||||||||||||||||||||||
Net change in unrealized gain on Investments and Futures Contracts
|
- | - | 72 | 72 | - | - | 26,070,558 | 26,070,558 | 26,070,630 | |||||||||||||||||||||||||||
Net gain
|
- | - | 19 | 19 | - | - | 5,210,720 | 5,210,720 | 5,210,739 | |||||||||||||||||||||||||||
Balance at March 31, 2012
|
50 | $ | 1,500 | $ | 17 | $ | 1,517 | 21,250,000 | $ | 607,862,587 | $ | 37,004,657 | $ | 644,867,244 | $ | 644,868,761 | ||||||||||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||
For the Three Months Ended March 31, 2012 and 2011
|
||||||||
2012
|
2011
|
|||||||
Cash flow from operating activities:
|
||||||||
Net Gain
|
$ | 5,210,739 | $ | 43,267,302 | ||||
Adjustments to reconcile net gain to net cash used for operating activities:
|
||||||||
Purchase of investment securities
|
(554,953,498 | ) | (674,811,466 | ) | ||||
Proceeds from sales of investment securities
|
10,000,000 | 470,000,000 | ||||||
Net accretion of discount
|
(30,714 | ) | (187,623 | ) | ||||
Unrealized (appreciation) depreciation on investments
|
(26,070,630 | ) | 13,896,312 | |||||
(Decrease) in payable (increase) in receivable - capital shares
|
(1,497,826 | ) | (8,799,438 | ) | ||||
(Decrease) increase in accrued expenses
|
(41,912 | ) | 421,991 | |||||
Net cash (used for) operating activities
|
(567,383,841 | ) | (156,212,922 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from creation of Limited Units
|
80,222,138 | 247,842,094 | ||||||
Redemption of Limited Units
|
(21,722,132 | ) | (7,122,910 | ) | ||||
Net cash provided by financing activities
|
58,500,006 | 240,719,184 | ||||||
Net change in cash
|
(508,883,835 | ) | 84,506,262 | |||||
Cash held by broker at beginning of period
|
619,079,494 | 6,487,519 | ||||||
Cash held by broker at end of period
|
$ | 110,195,659 | $ | 90,993,781 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||
March 31, 2012 (unaudited) and December 31, 2011
|
||||||||
March 31,
|
||||||||
2012
|
December 31,
|
|||||||
(unaudited)
|
2011
|
|||||||
Assets
|
||||||||
Equity in broker trading accounts:
|
||||||||
Short-term investments (cost $554,984,201 and $9,999,989 as of March 31, 2012 and December 31, 2011, respectively)
|
$ | 554,990,840 | $ | 9,999,990 | ||||
Cash held by broker
|
110,195,659 | 619,079,494 | ||||||
Net unrealized depreciation on futures contracts
|
(18,937,797 | ) | (45,001,789 | ) | ||||
Total assets
|
$ | 646,248,702 | $ | 584,077,695 | ||||
Liabilities and shareholders’ equity
|
||||||||
Capital shares payable
|
$ | - | $ | 1,497,826 | ||||
Management fee payable to related party
|
473,738 | 438,205 | ||||||
Accrued brokerage fees and expenses payable
|
906,203 | 983,648 | ||||||
Total liabilities
|
1,379,941 | 2,919,679 | ||||||
Shareholders’ equity
|
||||||||
General Units:
|
||||||||
Paid in capital - 50 units issued
|
1,500 | 1,500 | ||||||
Retained earnings (deficit)
|
17 | (2 | ) | |||||
Total General Units
|
1,517 | 1,498 | ||||||
Limited Units:
|
||||||||
Paid in capital -21,250,000 and 19,400,000 redeemable units
|
||||||||
issued and outstanding as of March 31, 2012 and
December 31, 2011, respectively
|
607,862,587 | 549,362,581 | ||||||
Retained earnings
|
37,004,657 | 31,793,937 | ||||||
Total Limited Units
|
644,867,244 | 581,156,518 | ||||||
Total shareholders’ equity
|
644,868,761 | 581,158,016 | ||||||
Total liabilities and shareholders’ equity
|
$ | 646,248,702 | $ | 584,077,695 | ||||
Net asset value per share
|
||||||||
General Units
|
$ | 30.34 | $ | 29.96 | ||||
Limited Units
|
$ | 30.35 | $ | 29.96 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||||||
March 31, 2012
|
||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bills, 0.06% due April 05, 2012
|
43.42 | % | $ | 279,999,440 | $ | 280,000,000 | ||||||
U.S. Treasury Bills, 0.07% due April 26, 2012
|
31.01 | 199,995,600 | 200,000,000 | |||||||||
U.S. Treasury Bills, 0.10% due May 17, 2012
|
11.63 | 74,995,800 | 75,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $554,984,201)
|
86.06 | % | $ | 554,990,840 | $ | 555,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (564 contracts, settlement date May 15, 2012)
|
(0.09 | ) % | $ | (596,110 | ) | $ | 12,515,160 | |||||
Cocoa (564 contracts, settlement date July 16, 2012)
|
(0.09 | ) | (552,820 | ) | 12,667,440 | |||||||
Cocoa (564 contracts, settlement date September 13, 2012)
|
0.01 | 59,780 | 12,757,680 | |||||||||
Coffee (183 contracts, settlement date May 18, 2012)
|
(0.47 | ) | (3,004,031 | ) | 12,520,631 | |||||||
Coffee (182 contracts, settlement date July 19, 2012)
|
(0.42 | ) | (2,720,456 | ) | 12,626,250 | |||||||
Coffee (182 contracts, settlement date September 18, 2012)
|
(0.30 | ) | (1,949,006 | ) | 12,820,762 | |||||||
Copper (132 contracts, settlement date May 29, 2012)
|
0.14 | 921,163 | 12,622,500 | |||||||||
Copper (132 contracts, settlement date July 27, 2012)
|
0.14 | 930,475 | 12,650,550 | |||||||||
Copper (131 contracts, settlement date September 26, 2012)
|
(0.02 | ) | (123,350 | ) | 12,584,188 | |||||||
Corn (410 contracts, settlement date May 14, 2012)
|
(0.09 | ) | (576,463 | ) | 13,202,000 | |||||||
Corn (410 contracts, settlement date July 13, 2012)
|
(0.02 | ) | (151,525 | ) | 13,186,625 | |||||||
Corn (410 contracts, settlement date September 14, 2012)
|
(0.09 | ) | (549,713 | ) | 11,546,625 | |||||||
Cotton (405 contracts, settlement date May 08, 2012)
|
(0.01 | ) | (55,360 | ) | 18,937,800 | |||||||
Cotton (403 contracts, settlement date July 09, 2012)
|
(0.02 | ) | (124,580 | ) | 18,924,880 | |||||||
FCOJ-A (536 contracts, settlement date May 10, 2012)
|
(0.18 | ) | (1,186,418 | ) | 13,225,800 | |||||||
FCOJ-A (514 contracts, settlement date July 11, 2012)
|
(0.16 | ) | (1,013,003 | ) | 12,451,650 | |||||||
FCOJ-A (513 contracts, settlement date September 10, 2012)
|
(0.18 | ) | (1,166,700 | ) | 12,285,068 | |||||||
Gold (113 contracts, settlement date June 27, 2012)
|
(0.12 | ) | (786,110 | ) | 18,892,470 | |||||||
Gold (113 contracts, settlement date August 29, 2012)
|
(0.02 | ) | (141,090 | ) | 18,919,590 | |||||||
Heating Oil (57 contracts, settlement date April 30, 2012)
|
0.03 | 161,780 | 7,589,219 | |||||||||
Heating Oil (57 contracts, settlement date May 31, 2012)
|
0.04 | 230,320 | 7,611,484 | |||||||||
Heating Oil (57 contracts, settlement date June 29, 2012)
|
0.06 | 398,412 | 7,634,705 | |||||||||
Heating Oil (56 contracts, settlement date July 31, 2012)
|
0.03 | 164,858 | 7,521,931 | |||||||||
Heating Oil (56 contracts, settlement date August 31, 2012)
|
0.03 | 171,016 | 7,538,866 | |||||||||
Lean Hogs (216 contracts, settlement date April 16, 2012)
|
(0.09 | ) | (583,330 | ) | 7,207,920 | |||||||
Lean Hogs (215 contracts, settlement date June 14, 2012)
|
(0.10 | ) | (655,770 | ) | 7,774,400 | |||||||
Lean Hogs (215 contracts, settlement date July 16, 2012)
|
(0.08 | ) | (485,890 | ) | 7,881,900 | |||||||
Lean Hogs (215 contracts, settlement date August 14, 2012)
|
(0.05 | ) | (330,540 | ) | 7,899,100 | |||||||
Lean Hogs (216 contracts, settlement date October 12, 2012)
|
(0.08 | ) | (501,350 | ) | 7,162,560 | |||||||
Light, Sweet Crude Oil (73 contracts, settlement date April 20, 2012)
|
0.03 | 218,290 | 7,520,460 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date May 22, 2012)
|
0.04 | 278,250 | 7,558,420 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date June 20, 2012)
|
0.04 | 258,550 | 7,594,190 | |||||||||
Light, Sweet Crude Oil (73 contracts, settlement date July 20, 2012)
|
0.02 | 163,690 | 7,621,200 | |||||||||
Light, Sweet Crude Oil (72 contracts, settlement date August 21, 2012)
|
0.02 | 155,450 | 7,535,520 | |||||||||
Live Cattle (262 contracts, settlement date June 29, 2012)
|
(0.15 | ) | (986,010 | ) | 12,172,520 | |||||||
Live Cattle (262 contracts, settlement date August 31, 2012)
|
(0.11 | ) | (696,360 | ) | 12,541,940 | |||||||
Live Cattle (262 contracts, settlement date October 31, 2012)
|
(0.11 | ) | (680,030 | ) | 13,162,880 | |||||||
Natural Gas (323 contracts, settlement date April 26, 2012)
|
(0.36 | ) | (2,323,580 | ) | 6,866,980 | |||||||
Natural Gas (323 contracts, settlement date May 29, 2012)
|
(0.32 | ) | (2,091,240 | ) | 7,296,570 | |||||||
Natural Gas (323 contracts, settlement date June 27, 2012)
|
(0.22 | ) | (1,404,190 | ) | 7,716,470 | |||||||
Natural Gas (323 contracts, settlement date July 27, 2012)
|
(0.22 | ) | (1,415,580 | ) | 7,949,030 | |||||||
Natural Gas (324 contracts, settlement date August 29, 2012)
|
(0.21 | ) | (1,350,680 | ) | 8,074,080 | |||||||
Platinum (230 contracts, settlement date July 27, 2012)
|
0.04 | 283,040 | 18,907,150 | |||||||||
Platinum (230 contracts, settlement date October 29, 2012)
|
(0.01 | ) | (81,330 | ) | 18,949,700 | |||||||
Silver (77 contracts, settlement date May 29, 2012)
|
0.03 | 176,790 | 12,506,340 | |||||||||
Silver (78 contracts, settlement date July 27, 2012)
|
0.02 | 111,060 | 12,692,160 | |||||||||
Silver (78 contracts, settlement date September 26, 2012)
|
(0.06 | ) | (392,320 | ) | 12,712,050 | |||||||
Soybean (180 contracts, settlement date May 14, 2012)
|
0.20 | 1,266,675 | 12,627,000 | |||||||||
Soybean (180 contracts, settlement date July 13, 2012)
|
0.26 | 1,650,650 | 12,674,250 | |||||||||
Soybean (180 contracts, settlement date August 14, 2012)
|
0.25 | 1,629,938 | 12,604,500 | |||||||||
Sugar (468 contracts, settlement date April 30, 2012)
|
0.02 | 141,019 | 12,951,994 | |||||||||
Sugar (468 contracts, settlement date June 29, 2012)
|
0.03 | 172,502 | 12,485,491 | |||||||||
Sugar (468 contracts, settlement date September 28, 2012)
|
0.02 | 111,205 | 12,511,699 | |||||||||
Wheat (376 contracts, settlement date May 14, 2012)
|
(0.05 | ) | (293,538 | ) | 12,422,100 | |||||||
Wheat (375 contracts, settlement date July 13, 2012)
|
0.02 | 134,988 | 12,637,500 | |||||||||
Wheat (373 contracts, settlement date September 14, 2012)
|
0.04 | 240,775 | 12,868,500 | |||||||||
Net Unrealized Depreciation on Futures Contracts
|
(2.94 | ) % | $ | (18,937,797 | ) | $ | 644,320,448 | |||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||||||
December 31, 2011
|
||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bill, 0.00% due January 05, 2012 (cost $9,999,989)
|
1.72 | % | $ | 9,999,990 | $ | 10,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (535 contracts, settlement date March 15, 2012)
|
(0.55 | ) % | $ | (3,205,990 | ) | $ | 11,283,150 | |||||
Cocoa (536 contracts, settlement date May 15, 2012)
|
(0.53 | ) | (3,093,380 | ) | 11,422,160 | |||||||
Cocoa (536 contracts, settlement date July 16, 2012)
|
(0.33 | ) | (1,932,240 | ) | 11,513,280 | |||||||
Coffee (133 contracts, settlement date March 20, 2012)
|
(0.15 | ) | (896,456 | ) | 11,314,144 | |||||||
Coffee (132 contracts, settlement date May 18, 2012)
|
(0.16 | ) | (919,744 | ) | 11,367,675 | |||||||
Coffee (132 contracts, settlement date July 19, 2012)
|
(0.06 | ) | (352,538 | ) | 11,493,900 | |||||||
Copper (133 contracts, settlement date March 28, 2012)
|
(0.10 | ) | (592,150 | ) | 11,424,700 | |||||||
Copper (132 contracts, settlement date May 29, 2012)
|
(0.11 | ) | (608,013 | ) | 11,376,750 | |||||||
Copper (132 contracts, settlement date July 27, 2012)
|
0.01 | 51,438 | 11,401,500 | |||||||||
Corn (349 contracts, settlement date March 14, 2012)
|
(0.15 | ) | (862,200 | ) | 11,281,425 | |||||||
Corn (349 contracts, settlement date May 14, 2012)
|
(0.15 | ) | (839,875 | ) | 11,425,387 | |||||||
Corn (348 contracts, settlement date July 13, 2012)
|
0.01 | 33,125 | 11,505,750 | |||||||||
Cotton (249 contracts, settlement date March 08, 2012)
|
(0.13 | ) | (726,570 | ) | 11,429,100 | |||||||
Cotton (248 contracts, settlement date May 08, 2012)
|
(0.15 | ) | (851,265 | ) | 11,368,320 | |||||||
Cotton (248 contracts, settlement date July 09, 2012)
|
(0.12 | ) | (721,380 | ) | 11,322,440 | |||||||
FCOJ-A (561 contracts, settlement date March 12, 2012)
|
0.04 | 257,978 | 14,221,350 | |||||||||
FCOJ-A (486 contracts, settlement date May 10, 2012)
|
0.15 | 856,470 | 12,261,780 | |||||||||
FCOJ-A (306 contracts, settlement date July 11, 2012)
|
(0.01 | ) | (32,880 | ) | 7,738,740 | |||||||
Gold (72 contracts, settlement date February 27, 2012)
|
(0.09 | ) | (527,380 | ) | 11,280,960 | |||||||
Gold (72 contracts, settlement date April 26, 2012)
|
(0.21 | ) | (1,233,460 | ) | 11,299,680 | |||||||
Gold (73 contracts, settlement date June 27, 2012)
|
(0.25 | ) | (1,434,620 | ) | 11,472,680 | |||||||
Heating Oil (57 contracts, settlement date January 31, 2012)
|
(0.02 | ) | (109,389 | ) | 6,976,595 | |||||||
Heating Oil (56 contracts, settlement date February 29, 2012)
|
(0.02 | ) | (101,056 | ) | 6,834,677 | |||||||
Heating Oil (56 contracts, settlement date March 30, 2012)
|
(0.02 | ) | (111,661 | ) | 6,789,283 | |||||||
Heating Oil (56 contracts, settlement date April 30, 2012)
|
(0.09 | ) | (493,088 | ) | 6,734,482 | |||||||
Heating Oil (56 contracts, settlement date May 31, 2012)
|
(0.08 | ) | (488,053 | ) | 6,693,557 | |||||||
Lean Hogs (236 contracts, settlement date February 14, 2012)
|
(0.07 | ) | (384,030 | ) | 7,957,920 | |||||||
Lean Hogs (236 contracts, settlement date April 16, 2012)
|
(0.06 | ) | (325,560 | ) | 8,278,880 | |||||||
Lean Hogs (235 contracts, settlement date June 14, 2012)
|
(0.05 | ) | (275,680 | ) | 8,977,000 | |||||||
Lean Hogs (236 contracts, settlement date July 16, 2012)
|
(0.04 | ) | (210,990 | ) | 8,951,480 | |||||||
Light, Sweet Crude Oil (69 contracts, settlement date January 20, 2012)
|
0.13 | 727,240 | 6,819,270 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date February 21, 2012)
|
0.13 | 746,950 | 6,831,000 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date March 20, 2012)
|
0.13 | 746,560 | 6,845,490 | |||||||||
Light, Sweet Crude Oil (69 contracts, settlement date April 20, 2012)
|
0.01 | 82,600 | 6,859,290 | |||||||||
Light, Sweet Crude Oil (68 contracts, settlement date May 22, 2012)
|
0.02 | 113,320 | 6,764,640 | |||||||||
Live Cattle (229 contracts, settlement date February 29, 2012)
|
0.00 | * | 2,380 | 11,124,820 | ||||||||
Live Cattle (230 contracts, settlement date April 30, 2012)
|
(0.02 | ) | (131,730 | ) | 11,541,400 | |||||||
Live Cattle (230 contracts, settlement date June 29, 2012)
|
(0.02 | ) | (122,410 | ) | 11,460,900 | |||||||
Natural Gas (224 contracts, settlement date January 27, 2012)
|
(0.40 | ) | (2,315,920 | ) | 6,695,360 | |||||||
Natural Gas (224 contracts, settlement date February 27, 2012)
|
(0.38 | ) | (2,204,450 | ) | 6,755,840 | |||||||
Natural Gas (220 contracts, settlement date March 28, 2012)
|
(0.36 | ) | (2,067,940 | ) | 6,773,800 | |||||||
Natural Gas (220 contracts, settlement date April 26, 2012)
|
(0.20 | ) | (1,188,850 | ) | 6,888,200 | |||||||
Natural Gas (219 contracts, settlement date May 29, 2012)
|
(0.20 | ) | (1,169,040 | ) | 6,968,580 | |||||||
Platinum (243 contracts, settlement date April 26, 2012)
|
(0.43 | ) | (2,468,450 | ) | 17,069,535 | |||||||
Platinum (243 contracts, settlement date July 27, 2012)
|
(0.44 | ) | (2,566,290 | ) | 17,124,210 | |||||||
Silver (82 contracts, settlement date March 28, 2012)
|
(0.35 | ) | (2,055,925 | ) | 11,445,150 | |||||||
Silver (81 contracts, settlement date May 29, 2012)
|
(0.38 | ) | (2,222,650 | ) | 11,323,800 | |||||||
Silver (81 contracts, settlement date July 27, 2012)
|
(0.33 | ) | (1,944,665 | ) | 11,338,785 | |||||||
Soybean (186 contracts, settlement date March 14, 2012)
|
(0.17 | ) | (1,016,225 | ) | 11,232,075 | |||||||
Soybean (187 contracts, settlement date May 14, 2012)
|
(0.16 | ) | (954,425 | ) | 11,383,625 | |||||||
Soybean (187 contracts, settlement date July 13, 2012)
|
0.05 | 264,900 | 11,472,450 | |||||||||
Sugar (444 contracts, settlement date February 29, 2012)
|
(0.24 | ) | (1,406,339 | ) | 11,586,624 | |||||||
Sugar (444 contracts, settlement date April 30, 2012)
|
(0.20 | ) | (1,152,122 | ) | 11,412,576 | |||||||
Sugar (444 contracts, settlement date June 29, 2012)
|
(0.09 | ) | (545,496 | ) | 11,218,637 | |||||||
Wheat (343 contracts, settlement date March 14, 2012)
|
(0.20 | ) | (1,133,987 | ) | 11,194,662 | |||||||
Wheat (340 contracts, settlement date May 14, 2012)
|
(0.19 | ) | (1,118,513 | ) | 11,411,250 | |||||||
Wheat (340 contracts, settlement date July 13, 2012)
|
0.04 | 230,325 | 11,666,250 | |||||||||
Net Unrealized Depreciation on Futures Contracts
|
(7.74 | ) % | $ | (45,001,789 | ) | $ | 580,606,964 | |||||
* Denotes greater than 0.000% yet less than 0.005%
|
||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||
For the Three Months Ended March 31, 2012 and 2011
|
||||||||
2012
|
2011
|
|||||||
Income
|
||||||||
Interest Income
|
$ | 30,714 | $ | 187,623 | ||||
Expenses
|
||||||||
Management fee to related party
|
1,328,067 | 1,356,513 | ||||||
Brokerage fees and expenses
|
70,914 | 383,015 | ||||||
Total expenses
|
1,398,981 | 1,739,528 | ||||||
Net Investment Loss
|
(1,368,267 | ) | (1,551,905 | ) | ||||
Realized and Net Change in Unrealized (Loss) Gain on
|
||||||||
Investments and Futures Contracts
|
||||||||
Realized (Loss) Gain on
|
||||||||
Futures Contracts
|
(19,491,624 | ) | 58,715,519 | |||||
Net Realized (Loss) Gain
|
(19,491,624 | ) | 58,715,519 | |||||
Net Change in Unrealized Gain (Loss) on
|
||||||||
Investments
|
6,638 | 6,101 | ||||||
Futures Contracts
|
26,063,992 | (13,902,413 | ) | |||||
Net Change in Unrealized Gain (Loss)
|
26,070,630 | (13,896,312 | ) | |||||
Net Realized and Unrealized Gain on Investments
|
||||||||
and Future Contracts
|
6,579,006 | 44,819,207 | ||||||
Net Gain
|
$ | 5,210,739 | $ | 43,267,302 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2012
|
||||||||||||||||||||||||||||||||||||
General Units
|
Limited Units
|
Total | ||||||||||||||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||||||||||||||
General
|
Limited
|
Total
|
||||||||||||||||||||||||||||||||||
General Units
|
Retained
|
Shareholders’
|
Limited Units
|
Retained
|
Shareholders’
|
Shareholders’
|
||||||||||||||||||||||||||||||
Units
|
Amount
|
Earnings
|
Equity
|
Units
|
Amount
|
Earnings
|
Equity
|
Equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2012
|
50 | $ | 1,500 | $ | (2 | ) | $ | 1,498 | 19,400,000 | $ | 549,362,581 | $ | 31,793,937 | $ | 581,156,518 | $ | 581,158,016 | |||||||||||||||||||
Creation of Limited Units
|
- | - | - | - | 2,550,000 | 80,222,138 | - | 80,222,138 | 80,222,138 | |||||||||||||||||||||||||||
Redemption of Limited Units
|
- | - | - | - | (700,000 | ) | (21,722,132 | ) | - | (21,722,132 | ) | (21,722,132 | ) | |||||||||||||||||||||||
Net gain:
|
||||||||||||||||||||||||||||||||||||
Net investment loss
|
- | - | (4 | ) | (4 | ) | - | - | (1,368,263 | ) | (1,368,263 | ) | (1,368,267 | ) | ||||||||||||||||||||||
Net realized loss on Futures Contracts
|
- | - | (49 | ) | (49 | ) | - | - | (19,491,575 | ) | (19,491,575 | ) | (19,491,624 | ) | ||||||||||||||||||||||
Net change in unrealized gain on Investments and Futures Contracts
|
- | - | 72 | 72 | - | - | 26,070,558 | 26,070,558 | 26,070,630 | |||||||||||||||||||||||||||
Net gain
|
- | - | 19 | 19 | - | - | 5,210,720 | 5,210,720 | 5,210,739 | |||||||||||||||||||||||||||
Balance at March 31, 2012
|
50 | $ | 1,500 | $ | 17 | $ | 1,517 | 21,250,000 | $ | 607,862,587 | $ | 37,004,657 | $ | 644,867,244 | $ | 644,868,761 | ||||||||||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||||
For the Three Months Ended March 31, 2012 and 2011
|
||||||||
2012
|
2011
|
|||||||
Cash flow from operating activities:
|
||||||||
Net Gain
|
$ | 5,210,739 | $ | 43,267,302 | ||||
Adjustments to reconcile net gain to net cash used for operating activities:
|
||||||||
Purchase of investment securities
|
(554,953,498 | ) | (674,811,466 | ) | ||||
Proceeds from sales of investment securities
|
10,000,000 | 470,000,000 | ||||||
Net accretion of discount
|
(30,714 | ) | (187,623 | ) | ||||
Unrealized (appreciation) depreciation on investments
|
(26,070,630 | ) | 13,896,312 | |||||
(Decrease) in payable (increase) in receivable - capital shares
|
(1,497,826 | ) | (8,799,438 | ) | ||||
(Decrease) increase in accrued expenses
|
(41,912 | ) | 421,991 | |||||
Net cash (used for) operating activities
|
(567,383,841 | ) | (156,212,922 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from creation of Limited Units
|
80,222,138 | 247,842,094 | ||||||
Redemption of Limited Units
|
(21,722,132 | ) | (7,122,910 | ) | ||||
Net cash provided by financing activities
|
58,500,006 | 240,719,184 | ||||||
Net change in cash
|
(508,883,835 | ) | 84,506,262 | |||||
Cash held by broker at beginning of period
|
619,079,494 | 6,487,519 | ||||||
Cash held by broker at end of period
|
$ | 110,195,659 | $ | 90,993,781 | ||||
See accompanying notes to unaudited consolidated financial statements
|
Assets
|
Quoted Prices in
Active Market (Level 1) |
Other
Significant Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Totals
|
||||||||||||
U.S. Treasuries
|
$ | - | $ | 554,990,840 | $ | - | $ | 554,990,840 | ||||||||
Futures Contracts
|
(18,937,797 | ) | - | - | (18,937,797 | ) | ||||||||||
Total
|
$ | (18,937,797 | ) | $ | 554,990,840 | $ | - | $ | 536,053,043 |
Assets
|
Quoted Prices in
Active Market (Level 1) |
Other
Significant Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Totals
|
||||||||||||
U.S. Treasuries
|
$ | - | $ | 9,999,990 | $ | - | $ | 9,999,990 | ||||||||
Futures Contracts
|
(45,001,789 | ) | - | - | (45,001,789 | ) | ||||||||||
Total
|
$ | (45,001,789 | ) | $ | 9,999,990 | $ | - | $ | (35,001,799 | ) |
Derivative Instruments
|
Asset Derivatives*
|
Liability Derivatives
|
Net Derivatives*
|
|||||||||
Futures Contracts
|
$ | (18,937,797 | ) | $ | - | $ | (18,937,797 | ) |
Derivative Instruments
|
Realized Gain on
Derivative Instruments |
Net Change in Unrealized Gain
on Derivative Instruments |
||||||
Futures Contracts
|
$ | (19,491,624 | ) | $ | 26,063,992 |
Derivative Instruments
|
Asset Derivatives*
|
Liability Derivatives
|
Net Derivatives*
|
|||||||||
Futures Contracts
|
$ | (45,001,789 | ) | $ | - | $ | (45,001,789 | ) |
Derivative Instruments
|
Realized Gain on
Derivative Instruments |
Net Change in Unrealized Loss
on Derivative Instruments |
||||||
Futures Contracts
|
$ | 58,715,519 | $ | (13,902,413 | ) |
Three Months Ended
|
Three Months Ended
|
|||||||
March 31, 2012
|
March 31, 2011
|
|||||||
Net Asset Value
|
||||||||
Net asset value per Limited Share, beginning of period
|
$ | 29.96 | $ | 32.88 | ||||
Net realized and change in unrealized gain from investments
|
0.46 | 2.40 | ||||||
Net investment loss
|
(0.07 | ) | (0.08 | ) | ||||
Net increase in net assets from operations
|
0.39 | 2.32 | ||||||
Net asset value per Limited Share, end of period
|
$ | 30.35 | $ | 35.20 | ||||
Market value per Limited Share, beginning of period
|
$ | 29.96 | $ | 32.95 | ||||
Market value per Limited Share, end of period
|
$ | 30.28 | $ | 35.23 | ||||
Ratio to average net assets (i)
|
||||||||
Net investment loss
|
(0.87 | )% | (0.97 | )% | ||||
Total expenses
|
0.89 | % | 1.09 | % | ||||
Total Return, at net asset value (ii)
|
1.30 | % | 7.06 | % | ||||
Total Return, at market value (ii)
|
1.07 | % | 6.92 | % | ||||
(i) Percentages are annualized.
|
||||||||
(ii) Percentages are not annualized.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
GreenHaven Continuous Commodity Index Fund — performance since inception |
||||||||||||||||||||||||||||
Date
|
NAV
|
Total Shares
|
Extended Value
|
1 Month
|
3 Months
|
Year to Date
|
Since Inception
|
|||||||||||||||||||||
1/23/2008
|
$ | 30.00 | 350,050 | $ | 10,501,500 | - | - | - | - | |||||||||||||||||||
1/31/2008
|
$ | 31.65 | 350,050 | $ | 11,079,083 | 5.50 | % | - | 5.50 | % | 5.50 | % | ||||||||||||||||
2/29/2008
|
$ | 35.41 | 900,050 | $ | 31,870,771 | 11.88 | % | - | 18.03 | % | 18.03 | % | ||||||||||||||||
3/31/2008
|
$ | 32.46 | 900,050 | $ | 29,215,623 | -8.33 | % | - | 8.20 | % | 8.20 | % | ||||||||||||||||
4/30/2008
|
$ | 33.49 | 900,050 | $ | 30,142,675 | 3.17 | % | 5.81 | % | 11.63 | % | 11.63 | % | |||||||||||||||
5/31/2008
|
$ | 33.77 | 950,050 | $ | 32,083,189 | 0.84 | % | -4.63 | % | 12.57 | % | 12.57 | % | |||||||||||||||
6/30/2008
|
$ | 36.83 | 800,050 | $ | 29,465,842 | 9.06 | % | 13.46 | % | 22.77 | % | 22.77 | % | |||||||||||||||
7/31/2008
|
$ | 33.71 | 750,050 | $ | 25,284,186 | -8.47 | % | 0.66 | % | 12.37 | % | 12.37 | % | |||||||||||||||
8/31/2008
|
$ | 31.65 | 800,050 | $ | 25,321,583 | -6.11 | % | -6.28 | % | 5.50 | % | 5.50 | % | |||||||||||||||
9/30/2008
|
$ | 27.74 | 750,050 | $ | 20,806,387 | -12.35 | % | -24.68 | % | -7.53 | % | -7.53 | % | |||||||||||||||
10/31/2008
|
$ | 22.68 | 700,050 | $ | 15,877,134 | -18.24 | % | -32.72 | % | -24.40 | % | -24.40 | % | |||||||||||||||
11/28/2008
|
$ | 22.03 | 700,050 | $ | 15,422,102 | -2.87 | % | -30.39 | % | -26.57 | % | -26.57 | % | |||||||||||||||
12/31/2008
|
$ | 21.92 | 800,050 | $ | 17,537,096 | -0.50 | % | -20.98 | % | -26.93 | % | -26.93 | % | |||||||||||||||
1/31/2009
|
$ | 21.80 | 900,050 | $ | 19,621,090 | -0.55 | % | -3.88 | % | -0.55 | % | -27.33 | % | |||||||||||||||
2/28/2009
|
$ | 20.87 | 950,050 | $ | 19,827,544 | -4.27 | % | -5.27 | % | -4.79 | % | -30.43 | % | |||||||||||||||
3/31/2009
|
$ | 21.73 | 3,950,050 | $ | 85,834,587 | 4.12 | % | -0.87 | % | -0.87 | % | -27.57 | % | |||||||||||||||
4/30/2009
|
$ | 21.69 | 3,950,050 | $ | 85,676,585 | -0.18 | % | -0.50 | % | -1.05 | % | -27.70 | % | |||||||||||||||
5/30/2009
|
$ | 24.21 | 5,000,050 | $ | 121,051,211 | 11.62 | % | 16.00 | % | 10.45 | % | -19.30 | % | |||||||||||||||
6/30/2009
|
$ | 22.73 | 6,300,050 | $ | 143,200,137 | -6.11 | % | 4.60 | % | 3.70 | % | -24.23 | % | |||||||||||||||
7/31/2009
|
$ | 23.44 | 5,550,000 | $ | 130,092,000 | 3.12 | % | 8.07 | % | 6.93 | % | -21.87 | % | |||||||||||||||
8/31/2009
|
$ | 23.19 | 6,100,050 | $ | 141,460,160 | -1.07 | % | -4.21 | % | 5.79 | % | -22.70 | % | |||||||||||||||
9/30/2009
|
$ | 23.89 | 8,350,050 | $ | 199,482,695 | 3.02 | % | 5.10 | % | 8.99 | % | -20.37 | % | |||||||||||||||
10/31/2009
|
$ | 24.94 | 8,850,050 | $ | 220,720,247 | 4.40 | % | 6.40 | % | 13.78 | % | -16.87 | % | |||||||||||||||
11/30/2009
|
$ | 26.09 | 7,550,050 | $ | 196,980,805 | 4.61 | % | 12.51 | % | 19.02 | % | -13.03 | % | |||||||||||||||
12/31/2009
|
$ | 26.22 | 8,750,050 | $ | 229,426,311 | 0.50 | % | 9.75 | % | 19.62 | % | -12.60 | % | |||||||||||||||
1/31/2010
|
$ | 25.09 | 9,850,050 | $ | 247,137,755 | -4.31 | % | 0.60 | % | -4.31 | % | -16.37 | % | |||||||||||||||
2/28/2010
|
$ | 25.67 | 9,400,050 | $ | 241,299,284 | 2.31 | % | -1.61 | % | -2.10 | % | -14.43 | % | |||||||||||||||
3/31/2010
|
$ | 25.07 | 9,550,050 | $ | 239,419,754 | -2.34 | % | -4.39 | % | -4.39 | % | -16.43 | % | |||||||||||||||
4/30/2010
|
$ | 25.76 | 9,650,050 | $ | 248,585,288 | 2.75 | % | 2.67 | % | -1.75 | % | -14.13 | % | |||||||||||||||
5/31/2010
|
$ | 24.50 | 9,650,050 | $ | 236,426,225 | -4.89 | % | -4.56 | % | -6.56 | % | -18.33 | % | |||||||||||||||
6/30/2010
|
$ | 24.92 | 9,750,050 | $ | 242,971,246 | 1.71 | % | -0.60 | % | -4.96 | % | -16.93 | % | |||||||||||||||
7/31/2010
|
$ | 26.42 | 10,200,050 | $ | 269,485,321 | 6.02 | % | 2.56 | % | 0.76 | % | -11.93 | % | |||||||||||||||
8/31/2010
|
$ | 26.21 | 11,250,050 | $ | 294,863,811 | -0.79 | % | 6.98 | % | -0.04 | % | -12.63 | % | |||||||||||||||
9/30/2010
|
$ | 28.14 | 11,100,050 | $ | 312,355,407 | 7.36 | % | 12.92 | % | 7.32 | % | -6.20 | % |
10/31/2010
|
$ | 29.76 | 13,000,050 | $ | 386,881,488 | 5.76 | % | 12.64 | % | 13.50 | % | -0.80 | % | |||||||||||||||
11/30/2010
|
$ | 29.67 | 14,900,050 | $ | 442,084,484 | -0.30 | % | 13.20 | % | 13.16 | % | -1.10 | % | |||||||||||||||
12/31/2010
|
$ | 32.88 | 16,250,050 | $ | 534,301,644 | 10.82 | % | 16.84 | % | 25.40 | % | 9.60 | % | |||||||||||||||
1/31/2011
|
$ | 34.01 | 17,650,050 | $ | 600,278,201 | 3.44 | % | 14.28 | % | 3.44 | % | 13.37 | % | |||||||||||||||
2/28/2011
|
$ | 35.16 | 19,600,050 | $ | 689,137,758 | 3.38 | % | 18.50 | % | 6.93 | % | 17.20 | % | |||||||||||||||
3/31/2011
|
$ | 35.20 | 23,250,050 | $ | 818,401,760 | 0.11 | % | 7.06 | % | 7.06 | % | 17.33 | % | |||||||||||||||
4/30/2011
|
$ | 36.34 | 23,800,050 | $ | 864,893,817 | 3.24 | % | 6.85 | % | 10.52 | % | 21.13 | % | |||||||||||||||
5/31/2011
|
$ | 34.87 | 22,000,050 | $ | 767,141,744 | -4.05 | % | -0.82 | % | 6.05 | % | 16.23 | % | |||||||||||||||
6/30/2011
|
$ | 33.59 | 21,850,050 | $ | 733,943,180 | -3.67 | % | -4.57 | % | 2.16 | % | 11.97 | % | |||||||||||||||
7/31/2011
|
$ | 34.48 | 21,000,050 | $ | 724,081,724 | 2.65 | % | -5.12 | % | 4.87 | % | 14.93 | % | |||||||||||||||
8/31/2011
|
$ | 35.23 | 20,700,050 | $ | 729,262,762 | 2.18 | % | 1.03 | % | 7.15 | % | 17.43 | % | |||||||||||||||
9/30/2011
|
$ | 30.46 | 20,600,050 | $ | 627,498,123 | -13.54 | % | -9.32 | % | -7.36 | % | 1.54 | % | |||||||||||||||
10/31/2011
|
$ | 32.21 | 19,200,050 | $ | 618,433,611 | 5.74 | % | -6.58 | % | -2.04 | % | 7.37 | % | |||||||||||||||
11/30/2011
|
$ | 31.12 | 20,300,050 | $ | 631,737,556 | -3.38 | % | -11.67 | % | -5.35 | % | 3.73 | % | |||||||||||||||
12/31/2011
|
$ | 29.96 | 19,400,050 | $ | 581,225,498 | -3.73 | % | -1.64 | % | -8.88 | % | -0.13 | % | |||||||||||||||
1/31/2012
|
$ | 31.29 | 19,550,050 | $ | 611,721,065 | 4.44 | % | -2.86 | % | 4.44 | % | 4.30 | % | |||||||||||||||
2/29/2012
|
$ | 31.70 | 21,350,050 | $ | 676,796,585 | 1.31 | % | 1.86 | % | 5.81 | % | 5.67 | % | |||||||||||||||
3/31/2012
|
$ | 30.35 | 21,250,050 | $ | 644,939,018 | -4.26 | % | 1.30 | % | 1.30 | % | 1.17 | % |
•
|
changing supply and demand relationships;
|
|
•
|
general economic activities and conditions;
|
|
•
|
weather and other environmental conditions;
|
|
•
|
acts of God;
|
|
•
|
agricultural, fiscal, monetary and exchange control programs and policies of governments;
|
|
•
|
national and international political and economic events and policies;
|
|
•
|
changes in rates of inflation; or
|
|
•
|
the general emotions and psychology of the marketplace, which at times can be volatile and unrelated to other more tangible factors.
|
•
|
A change in economic conditions, such as a recession, can adversely affect the price of both industrial and precious metals. An economic downturn may have a negative impact on the usage and demand of metals which may result in a loss for the Master Fund.
|
|
•
|
A sudden shift in political conditions of the world’s leading metal producers may have a negative effect on the global pricing of metals.
|
|
•
|
An increase in the hedging of precious metals may result in the price of precious metals to decline.
|
|
•
|
Changes in global supply and demand for industrial and precious metals.
|
|
•
|
The price and quantity of imports and exports of industrial and precious metals.
|
|
•
|
Technological advances in the processing and mining of industrial and precious metals.
|
•
|
Farmer planting decisions, general economic, market and regulatory factors.
|
|
•
|
Weather conditions, including hurricanes, tornadoes, storms and droughts, may have a material adverse effect on crops, live cattle, live hogs and lumber, which may result in significant fluctuations in prices in such commodities.
|
|
•
|
Changes in global supply and demand for agricultural products.
|
|
•
|
The price and quantity of imports and exports of agricultural commodities.
|
|
•
|
Political conditions, including embargoes and war, in or affecting agricultural production, imports and exports.
|
|
•
|
Technological advances in agricultural production.
|
|
•
|
The price and availability of alternative agricultural commodities.
|
•
|
Changes in global supply and demand for oil and natural gas.
|
|
•
|
The price and quantity of imports and exports of oil and natural gas.
|
|
•
|
Political conditions, including embargoes and war, in or affecting other oil producing activities.
|
•
|
The level of global oil and natural gas exploration and production.
|
|
•
|
The level of global oil and natural gas inventories, production or pricing.
|
|
•
|
Weather conditions.
|
|
•
|
Technological advances effecting energy consumption.
|
|
•
|
The price and availability of alternative fuels.
|
Grains
|
17.65%
|
Corn, Soybeans, Wheat
|
Livestock
|
11.76%
|
Hogs, Cattle
|
Metals
|
23.53%
|
Gold, Silver, Platinum, Copper
|
Energy
|
17.65%
|
Crude Oil, Natural Gas, Heating Oil
|
Softs
|
29.41%
|
Coffee, Cocoa, Sugar, Orange Juice, Cotton
|
Exhibit
|
||
Number
|
Description of Document
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
|
31.2
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
|
31.3
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
|
31.4
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
32.2
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
32.3
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
32.4
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
GreenHaven Continuous Commodity Index Fund
|
||||||
By:
|
GreenHaven Commodity Services LLC,
its Managing Owner
|
|||||
By:
|
/s/ Ashmead Pringle
Name: Ashmead Pringle
|
|||||
Title: Chief Executive Officer
|
||||||
Dated: May 8, 2012
|
By:
|
/s/ Thomas J. Fernandes
Name: Thomas J. Fernandes
|
||||
Title: Principal Financial Officer
|
GreenHaven Continuous Commodity Index Master Fund
|
||||||
By:
|
GreenHaven Commodity Services LLC,
its Managing Owner
|
|||||
By:
|
/s/ Ashmead Pringle
Name: Ashmead Pringle
|
|||||
Title: Chief Executive Officer
|
||||||
Dated: May 8, 2012
|
By:
|
/s/ Thomas J. Fernandes
Name: Thomas J. Fernandes
|
||||
Title: Principal Financial Officer
|
Exhibit
|
Page
|
|||
Number
|
Description of Document
|
Number
|
||
31.1
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
36
|
||
31.2
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
37
|
||
31.3
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
38
|
||
31.4
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)
|
39
|
||
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
40
|
||
32.2
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
41
|
||
32.3
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
42
|
||
32.4
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
43
|