Mercantile Bank Corporation 10-Q
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 000-26719
MERCANTILE BANK CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Michigan
|
|
38-3360865 |
(State or other jurisdiction of
|
|
(IRS Employer Identification No.) |
incorporation or organization) |
|
|
310 Leonard Street, NW, Grand Rapids, MI 49504
(Address of principal executive offices) (Zip Code)
(616) 406-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o No þ
At August 8, 2008, there were 8,530,146 shares of Common Stock outstanding.
MERCANTILE BANK CORPORATION
INDEX
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MERCANTILE BANK CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
37,632,000 |
|
|
$ |
29,138,000 |
|
Short term investments |
|
|
137,000 |
|
|
|
292,000 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
37,769,000 |
|
|
|
29,430,000 |
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
129,013,000 |
|
|
|
136,673,000 |
|
Securities held to maturity (fair value of $64,022,007 at
June 30, 2008 and $66,440,000 at December 31, 2007) |
|
|
63,787,000 |
|
|
|
65,330,000 |
|
Federal Home Loan Bank stock |
|
|
14,973,000 |
|
|
|
9,733,000 |
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
|
1,840,793,000 |
|
|
|
1,799,880,000 |
|
Allowance for loan and lease losses |
|
|
(31,881,000 |
) |
|
|
(25,814,000 |
) |
|
|
|
|
|
|
|
Loans and leases, net |
|
|
1,808,912,000 |
|
|
|
1,774,066,000 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
33,557,000 |
|
|
|
34,351,000 |
|
Bank owned life insurance policies |
|
|
41,004,000 |
|
|
|
39,118,000 |
|
Accrued interest receivable |
|
|
8,317,000 |
|
|
|
9,957,000 |
|
Other assets |
|
|
26,022,000 |
|
|
|
22,745,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,163,354,000 |
|
|
$ |
2,121,403,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
131,107,000 |
|
|
$ |
133,056,000 |
|
Interest-bearing |
|
|
1,413,597,000 |
|
|
|
1,458,125,000 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,544,704,000 |
|
|
|
1,591,181,000 |
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
82,300,000 |
|
|
|
97,465,000 |
|
Federal funds purchased |
|
|
16,000,000 |
|
|
|
13,800,000 |
|
Federal Home Loan Bank advances |
|
|
285,000,000 |
|
|
|
180,000,000 |
|
Subordinated debentures |
|
|
32,990,000 |
|
|
|
32,990,000 |
|
Other borrowed money |
|
|
14,245,000 |
|
|
|
4,013,000 |
|
Accrued expenses and other liabilities |
|
|
20,402,000 |
|
|
|
23,799,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,995,641,000 |
|
|
|
1,943,248,000 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Preferred stock, no par value; 1,000,000 shares
authorized, none issued |
|
|
0 |
|
|
|
0 |
|
Common stock, no par value: 20,000,000 shares authorized;
8,530,512 shares outstanding at June 30, 2008 and
8,527,197 shares outstanding at December 31, 2007 |
|
|
172,640,000 |
|
|
|
172,938,000 |
|
Retained earnings (deficit) |
|
|
(2,672,000 |
) |
|
|
4,948,000 |
|
Accumulated other comprehensive income (loss) |
|
|
(2,255,000 |
) |
|
|
269,000 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
167,713,000 |
|
|
|
178,155,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,163,354,000 |
|
|
$ |
2,121,403,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
Six Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, including fees |
|
$ |
26,483,000 |
|
|
$ |
33,513,000 |
|
|
$ |
55,546,000 |
|
|
$ |
66,935,000 |
|
Securities, taxable |
|
|
1,906,000 |
|
|
|
1,792,000 |
|
|
|
3,993,000 |
|
|
|
3,591,000 |
|
Securities, tax-exempt |
|
|
718,000 |
|
|
|
693,000 |
|
|
|
1,433,000 |
|
|
|
1,400,000 |
|
Federal funds sold |
|
|
31,000 |
|
|
|
82,000 |
|
|
|
117,000 |
|
|
|
175,000 |
|
Short term investments |
|
|
1,000 |
|
|
|
4,000 |
|
|
|
5,000 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
29,139,000 |
|
|
|
36,084,000 |
|
|
|
61,094,000 |
|
|
|
72,109,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
14,861,000 |
|
|
|
19,179,000 |
|
|
|
31,964,000 |
|
|
|
38,004,000 |
|
Short term borrowings |
|
|
472,000 |
|
|
|
866,000 |
|
|
|
1,023,000 |
|
|
|
1,698,000 |
|
Federal Home Loan Bank advances |
|
|
2,666,000 |
|
|
|
1,390,000 |
|
|
|
4,995,000 |
|
|
|
2,584,000 |
|
Long term borrowings |
|
|
548,000 |
|
|
|
701,000 |
|
|
|
1,137,000 |
|
|
|
1,391,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
18,547,000 |
|
|
|
22,136,000 |
|
|
|
39,119,000 |
|
|
|
43,677,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
10,592,000 |
|
|
|
13,948,000 |
|
|
|
21,975,000 |
|
|
|
28,432,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
6,200,000 |
|
|
|
2,350,000 |
|
|
|
15,300,000 |
|
|
|
3,370,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for loan and lease losses |
|
|
4,392,000 |
|
|
|
11,598,000 |
|
|
|
6,675,000 |
|
|
|
25,062,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services charges on accounts |
|
|
480,000 |
|
|
|
393,000 |
|
|
|
984,000 |
|
|
|
782,000 |
|
Earnings on bank owned life
insurance policies |
|
|
418,000 |
|
|
|
309,000 |
|
|
|
853,000 |
|
|
|
606,000 |
|
Mortgage banking activities |
|
|
174,000 |
|
|
|
103,000 |
|
|
|
413,000 |
|
|
|
214,000 |
|
Other income |
|
|
686,000 |
|
|
|
616,000 |
|
|
|
1,398,000 |
|
|
|
1,227,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
1,758,000 |
|
|
|
1,421,000 |
|
|
|
3,648,000 |
|
|
|
2,829,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
5,673,000 |
|
|
|
6,521,000 |
|
|
|
11,447,000 |
|
|
|
11,905,000 |
|
Occupancy |
|
|
958,000 |
|
|
|
814,000 |
|
|
|
1,932,000 |
|
|
|
1,581,000 |
|
Furniture and equipment depreciation,
rent, and maintenance |
|
|
480,000 |
|
|
|
501,000 |
|
|
|
1,020,000 |
|
|
|
994,000 |
|
Nonperforming asset costs |
|
|
1,056,000 |
|
|
|
145,000 |
|
|
|
1,542,000 |
|
|
|
242,000 |
|
Other expense |
|
|
2,610,000 |
|
|
|
2,058,000 |
|
|
|
5,165,000 |
|
|
|
4,056,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
|
10,777,000 |
|
|
|
10,039,000 |
|
|
|
21,106,000 |
|
|
|
18,778,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income
tax expense (benefit) |
|
|
(4,627,000 |
) |
|
|
2,980,000 |
|
|
|
(10,783,000 |
) |
|
|
9,113,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax expense (benefit) |
|
|
(2,015,000 |
) |
|
|
759,000 |
|
|
|
(4,433,000 |
) |
|
|
2,609,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(2,612,000 |
) |
|
$ |
2,221,000 |
|
|
$ |
(6,350,000 |
) |
|
$ |
6,504,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
(0.31 |
) |
|
$ |
0.26 |
|
|
$ |
(0.75 |
) |
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
(0.31 |
) |
|
$ |
0.26 |
|
|
$ |
(0.75 |
) |
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
0.08 |
|
|
$ |
0.14 |
|
|
$ |
0.23 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average basic shares outstanding |
|
|
8,469,097 |
|
|
|
8,455,891 |
|
|
|
8,467,122 |
|
|
|
8,446,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted shares outstanding |
|
|
8,469,097 |
|
|
|
8,503,138 |
|
|
|
8,467,122 |
|
|
|
8,494,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Stock |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Equity |
|
Balance, January 1, 2008 |
|
$ |
172,938,000 |
|
|
$ |
4,948,000 |
|
|
$ |
269,000 |
|
|
$ |
178,155,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock purchase plan, 4,529 shares |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend reinvestment plan, 2,841 shares |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises, 2,000 shares |
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock tendered for stock option exercises,
1,123 shares |
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
310,000 |
|
|
|
|
|
|
|
|
|
|
|
310,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.23 per share) |
|
|
(678,000 |
) |
|
|
(1,270,000 |
) |
|
|
|
|
|
|
(1,948,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period from
January 1, 2008 through June 30, 2008 |
|
|
|
|
|
|
(6,350,000 |
) |
|
|
|
|
|
|
(6,350,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain
(loss) on securities available for sale,
net of reclassifications and tax effect |
|
|
|
|
|
|
|
|
|
|
(2,028,000 |
) |
|
|
(2,028,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net fair value of interest
rate swaps, net of reclassifications
and tax effect |
|
|
|
|
|
|
|
|
|
|
(496,000 |
) |
|
|
(496,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,874,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2008 |
|
$ |
172,640,000 |
|
|
$ |
(2,672,000 |
) |
|
$ |
(2,255,000 |
) |
|
$ |
167,713,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Stock |
|
|
Earnings |
|
|
Income/(Loss) |
|
|
Equity |
|
Balance, January 1, 2007 |
|
$ |
161,223,000 |
|
|
$ |
11,794,000 |
|
|
$ |
(1,102,000 |
) |
|
$ |
171,915,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of 5% stock dividend, 401,023 shares |
|
|
11,131,000 |
|
|
|
(11,135,000 |
) |
|
|
|
|
|
|
(4,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock purchase plan, 1,601 shares |
|
|
47,000 |
|
|
|
|
|
|
|
|
|
|
|
47,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend reinvestment plan, 1,492 shares |
|
|
44,000 |
|
|
|
|
|
|
|
|
|
|
|
44,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises, 48,135 shares |
|
|
591,000 |
|
|
|
|
|
|
|
|
|
|
|
591,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock tendered for stock option exercises,
17,132 shares |
|
|
(561,000 |
) |
|
|
|
|
|
|
|
|
|
|
(561,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
169,000 |
|
|
|
|
|
|
|
|
|
|
|
169,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.27 per share) |
|
|
|
|
|
|
(2,308,000 |
) |
|
|
|
|
|
|
(2,308,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period from
January 1, 2007 through
June 30, 2007 |
|
|
|
|
|
|
6,504,000 |
|
|
|
|
|
|
|
6,504,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain
(loss) on securities available for sale,
net of reclassifications and tax effect |
|
|
|
|
|
|
|
|
|
|
(1,866,000 |
) |
|
|
(1,866,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,638,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2007 |
|
$ |
172,644,000 |
|
|
$ |
4,855,000 |
|
|
$ |
(2,968,000 |
) |
|
$ |
174,531,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
MERCANTILE
BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
Six Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(2,612,000 |
) |
|
$ |
2,221,000 |
|
|
$ |
(6,350,000 |
) |
|
$ |
6,504,000 |
|
Adjustments to reconcile net income (loss)
to net cash from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
689,000 |
|
|
|
778,000 |
|
|
|
1,215,000 |
|
|
|
1,488,000 |
|
Provision for loan and lease losses |
|
|
6,200,000 |
|
|
|
2,350,000 |
|
|
|
15,300,000 |
|
|
|
3,370,000 |
|
Stock-based compensation expense |
|
|
155,000 |
|
|
|
85,000 |
|
|
|
310,000 |
|
|
|
169,000 |
|
Proceeds from sale of mortgage loans
held for sale |
|
|
11,019,000 |
|
|
|
3,918,000 |
|
|
|
28,974,000 |
|
|
|
9,813,000 |
|
Origination of mortgage loans held for sale |
|
|
(10,888,000 |
) |
|
|
(3,825,000 |
) |
|
|
(28,644,000 |
) |
|
|
(9,654,000 |
) |
Net gain on sales of mortgage loans
held for sale |
|
|
(131,000 |
) |
|
|
(93,000 |
) |
|
|
(330,000 |
) |
|
|
(159,000 |
) |
Earnings on bank owned life insurance |
|
|
(418,000 |
) |
|
|
(309,000 |
) |
|
|
(853,000 |
) |
|
|
(606,000 |
) |
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
815,000 |
|
|
|
1,026,000 |
|
|
|
1,640,000 |
|
|
|
316,000 |
|
Other assets |
|
|
43,000 |
|
|
|
(3,200,000 |
) |
|
|
(1,221,000 |
) |
|
|
(2,116,000 |
) |
Accrued expenses and other liabilities |
|
|
(441,000 |
) |
|
|
821,000 |
|
|
|
(3,397,000 |
) |
|
|
2,377,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
4,431,000 |
|
|
|
3,772,000 |
|
|
|
6,644,000 |
|
|
|
11,502,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease originations and payments, net |
|
|
(51,795,000 |
) |
|
|
(29,532,000 |
) |
|
|
(51,863,000 |
) |
|
|
(35,228,000 |
) |
Purchases of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
(7,146,000 |
) |
|
|
(4,948,000 |
) |
|
|
(53,260,000 |
) |
|
|
(8,457,000 |
) |
Securities held to maturity |
|
|
0 |
|
|
|
(1,810,000 |
) |
|
|
0 |
|
|
|
(2,407,000 |
) |
Federal Home Loan Bank stock |
|
|
(2,743,000 |
) |
|
|
(25,000 |
) |
|
|
(5,240,000 |
) |
|
|
(25,000 |
) |
Proceeds from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities, calls and repayments of
available for sale securities |
|
|
8,355,000 |
|
|
|
1,832,000 |
|
|
|
58,220,000 |
|
|
|
3,375,000 |
|
Maturities, calls and repayments of
held to maturity securities |
|
|
1,535,000 |
|
|
|
2,505,000 |
|
|
|
1,535,000 |
|
|
|
2,660,000 |
|
Purchases of premises and equipment, net |
|
|
(55,000 |
) |
|
|
(1,182,000 |
) |
|
|
(576,000 |
) |
|
|
(2,561,000 |
) |
Purchases of bank owned life insurance |
|
|
(1,033,000 |
) |
|
|
(866,000 |
) |
|
|
(1,033,000 |
) |
|
|
(866,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash for investing activities |
|
|
(52,882,000 |
) |
|
|
(34,026,000 |
) |
|
|
(52,217,000 |
) |
|
|
(43,509,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in deposits |
|
|
(10,046,000 |
) |
|
|
(47,147,000 |
) |
|
|
(46,477,000 |
) |
|
|
(7,893,000 |
) |
Net increase (decrease) in securities sold under
agreements to repurchase |
|
|
(884,000 |
) |
|
|
6,942,000 |
|
|
|
(15,165,000 |
) |
|
|
(485,000 |
) |
Net increase (decrease) in federal funds purchased |
|
|
200,000 |
|
|
|
9,100,000 |
|
|
|
2,200,000 |
|
|
|
(700,000 |
) |
Proceeds from Federal Home Loan Bank advances |
|
|
85,000,000 |
|
|
|
65,000,000 |
|
|
|
155,000,000 |
|
|
|
90,000,000 |
|
Maturities of Federal Home Loan Bank advances |
|
|
(30,000,000 |
) |
|
|
(20,000,000 |
) |
|
|
(50,000,000 |
) |
|
|
(50,000,000 |
) |
Net increase in other borrowed money |
|
|
10,159,000 |
|
|
|
173,000 |
|
|
|
10,232,000 |
|
|
|
337,000 |
|
Employee stock purchase plan |
|
|
17,000 |
|
|
|
22,000 |
|
|
|
40,000 |
|
|
|
47,000 |
|
Dividend reinvestment plan |
|
|
12,000 |
|
|
|
22,000 |
|
|
|
30,000 |
|
|
|
44,000 |
|
Stock option exercises, net |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
30,000 |
|
Payment of cash dividends |
|
|
(678,000 |
) |
|
|
(1,183,000 |
) |
|
|
(1,948,000 |
) |
|
|
(2,308,000 |
) |
Cash paid in lieu of fractional shares on
stock dividend |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(4,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
53,780,000 |
|
|
|
12,929,000 |
|
|
|
53,912,000 |
|
|
|
29,068,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
7
MERCANTILE BANK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
Six Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Net change in cash and cash equivalents |
|
|
5,329,000 |
|
|
|
(17,325,000 |
) |
|
|
8,339,000 |
|
|
|
(2,939,000 |
) |
Cash and cash equivalents at beginning of period |
|
|
32,440,000 |
|
|
|
65,766,000 |
|
|
|
29,430,000 |
|
|
|
51,380,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
37,769,000 |
|
|
$ |
48,441,000 |
|
|
$ |
37,769,000 |
|
|
$ |
48,441,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
20,365,000 |
|
|
$ |
22,298,000 |
|
|
$ |
43,659,000 |
|
|
$ |
42,953,000 |
|
Federal income tax |
|
|
0 |
|
|
|
3,820,000 |
|
|
|
0 |
|
|
|
3,820,000 |
|
Transfers from loans and leases to foreclosed assets |
|
|
1,036,000 |
|
|
|
1,140,000 |
|
|
|
1,717,000 |
|
|
|
2,699,000 |
|
See accompanying notes to consolidated financial statements.
8
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
Basis of Presentation: The unaudited financial statements for the three and six months
ended June 30, 2008 include the consolidated results of operations of Mercantile Bank
Corporation and its consolidated subsidiaries. These subsidiaries include Mercantile Bank of
Michigan (our bank), our banks three subsidiaries, Mercantile Bank Mortgage Company, LLC
(our mortgage company), Mercantile Bank Real Estate Co., LLC (our real estate company), and
Mercantile Insurance Center, Inc. (our insurance center). These consolidated financial
statements have been prepared in accordance with the instructions for Form 10-Q and Item 303(b)
of Regulation S-K and do not include all disclosures required by accounting principles generally
accepted in the United States of America for a complete presentation of our financial condition
and results of operations. In the opinion of management, the information reflects all
adjustments (consisting only of normal recurring adjustments) which are necessary in order to
make the financial statements not misleading and for a fair presentation of the results of
operations for such periods. The results for the periods ended June 30, 2008 should not be
considered as indicative of results for a full year. For further information, refer to the
consolidated financial statements and footnotes included in our annual report on Form 10-K for
the year ended December 31, 2007. |
|
|
|
We formed a business trust, Mercantile Bank Capital Trust I (the trust), in 2004 to issue
trust preferred securities. We issued subordinated debentures to the trust in return for the
proceeds raised from the issuance of the trust preferred securities. In accordance with FASB
Interpretation No. 46, the trust is not consolidated, but instead we report the subordinated
debentures issued to the trust as a liability. |
|
|
|
Earnings Per Share: Basic earnings per share is based on weighted average common shares
outstanding during the period exclusive of unvested restricted shares outstanding. Diluted
earnings per share include the dilutive effect of additional potential common shares issuable
under stock options and restricted shares and are determined using the treasury stock method.
Stock-based awards for 322,165 shares of common stock for the three and six month periods ended
June 30, 2008 and 112,514 shares of common stock for the three and six month periods ended June
30, 2007 were antidilutive and were not included in determining diluted earnings per share. |
|
|
|
Stock Dividend: All per share amounts and average shares outstanding have been adjusted
for all periods presented to reflect the 5% stock dividend distributed on May 4, 2007. The
Statement of Changes in Shareholders Equity reflects a transfer from retained earnings to
common stock for the value of the shares distributed. The impact of the 2007 stock dividend was
previously reported as a $14,948,000 increase to common stock and a $14,952,000 decrease to
retained earnings in our quarterly reports on Form 10-Q in 2007. These financial statements
properly reflect this stock dividend as an $11,131,000 increase to common stock and an
$11,135,000 decrease to retained earnings. Management determined this difference was not
material and did not require restatement of previously filed quarterly reports on Form 10-Q. |
9
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
SIGNIFICANT ACCOUNTING POLICIES (Continued) |
|
|
|
Allowance for Loan and Lease Losses: The allowance for loan and lease losses
(allowance) is a valuation allowance for probable incurred credit losses, increased by the
provision for loan and lease losses and recoveries, and decreased by charge-offs. Management
estimates the allowance balance required based on past loan loss experience, the nature and
volume of the portfolio, information about specific borrower situations and estimated collateral
values, and economic conditions. Allocations of the allowance may be made for specific loans
and leases, but the entire allowance is available for any loan or lease that, in managements
judgment, should be charged-off. Loan and lease losses are charged against the allowance when
management believes the uncollectibility of a loan or lease balance is likely. |
|
|
|
A loan or lease is impaired when full payment under the loan or lease terms is not expected.
Impairment is evaluated in aggregate for smaller-balance loans of similar nature such as
residential mortgage, consumer and credit card loans, and on an individual loan basis for other
loans. If a loan or lease is impaired, a portion of the allowance is allocated so that the loan
or lease is reported, net, at the present value of estimated future cash flows using the loans
or leases existing rate or at the fair value of collateral if repayment is expected solely from
the collateral. Loans and leases are evaluated for impairment when payments are delayed,
typically 30 days or more, or when serious deficiencies are identified within the credit
relationship. |
|
|
|
Derivatives: Derivative financial instruments are recognized as assets or liabilities
at fair value. The accounting for changes in the fair value of derivatives depends on the use
of the derivatives and whether the derivatives qualify for hedge accounting. Our current
derivatives consist of interest rate swap agreements, which are used as part of our asset
liability management to help manage interest rate risk. We do not use derivatives for trading
purposes. |
|
|
|
Changes in the fair value of derivatives that are designated as a hedge of the variability of
cash flows to be received on various loans and are effective are reported in other comprehensive
income. They are later reclassified into earnings in the same periods during which the hedged
transaction affects earnings and are included in the line item in which the hedged cash flows
are recorded (e.g., interest income related to our current interest rate swaps). If hedge
accounting does not apply, changes in the fair value of derivatives are recognized immediately
in current earnings as noninterest income or expense. |
|
|
|
If designated as a hedge, we formally document the relationship between derivatives as hedged
items, as well as the risk-management objective and the strategy for undertaking hedge
transactions. This documentation includes linking cash flow hedges to specific assets on the
balance sheet. If designated as a hedge, we also formally assess, both at the hedges inception
and on an ongoing basis, whether the derivative instruments that are used are highly effective
in offsetting changes in cash flows of the hedged items. Ineffective hedge gains and losses are
recognized immediately in current earnings as noninterest income or expense. We discontinue
hedge accounting when we determine the derivative is no longer effective in offsetting changes
in the cash flows of the hedged item, the
derivative is settled or terminates, or treatment of the derivatives as a hedge is no longer
appropriate or intended. |
10
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
SIGNIFICANT ACCOUNTING POLICIES (Continued) |
|
|
|
Adoption of New Accounting Standards: In December 2007, the Financial Accounting
Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141(R),
Business Combinations, to further enhance the accounting and financial reporting related to
business combinations. SFAS No. 141(R) establishes principles and requirements for how the
acquirer in a business combination (1) recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the
acquiree, (2) recognizes and measures the goodwill acquired in the business combination or a
gain from a bargain purchase, and (3) determines what information to disclose to enable users of
the financial statements to evaluate the nature and financial effects of the business
combination. SFAS No. 141(R) applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. Therefore, the effects of the adoption of SFAS No. 141(R) will
depend upon the extent and magnitude of acquisitions after December 31, 2008. |
|
|
|
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair
value, establishes a framework for measuring fair value and expands disclosures about fair value
measurements. SFAS No. 157 applies to other accounting pronouncements that require or permit
fair value measurements, the FASB having previously concluded in those accounting pronouncements
that fair value is the relevant measurement attribute. SFAS No. 157 does not require any new
fair value measurements and was originally effective beginning January 1, 2008. In February
2008, the FASB issued FASB Staff Position (FSP) FAS 157-2. FSP FAS 157-2 allows entities to
electively defer the effective date of SFAS No. 157 until January 1, 2009 for nonfinancial
assets and nonfinancial liabilities except those recognized or disclosed at fair value on an
annual or more frequently recurring basis. We will apply the fair value measurement and
disclosure provisions of SFAS No. 157 to nonfinancial assets and liabilities effective January
1, 2009. The application of such is not expected to be material to our results of operations or
financial position. See Note 10 for a discussion regarding the January 1, 2008 implementation
of SFAS No. 157 relating to our financial assets and liabilities. |
|
|
|
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Liabilities. SFAS No. 159 permits entities to choose to measure eligible items at fair value at
specified election dates. For items for which the fair value option has been elected,
unrealized gains and losses are to be reported in earnings at each subsequent reporting date.
The fair value option is irrevocable unless a new election date occurs, may be applied
instrument by instrument, with a few exceptions, and applies only to entire instruments and not
to portions of instruments. SFAS No. 159 provides an opportunity to mitigate volatility in
reported earnings caused by measuring related assets and liabilities differently without having
to apply complex hedge accounting. SFAS No. 159 was effective beginning January 1, 2008.
Through June 30, 2008, we have not elected the fair value option for any of our financial assets
or liabilities. |
|
|
|
In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and
Hedging Activities an Amendment of FASB Statement No. 133. SFAS No. 161 expands disclosure
requirements regarding an entitys derivative instruments and hedging activities. Expanded
qualitative disclosures that will be required under SFAS No. 161 include: (1) how and why an
entity uses derivative
instruments; (2) how derivative instruments and related hedged items are accounted for under
SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities, and related interpretations; and (3) how derivative instruments and related hedged items affect an entitys
financial statements. SFAS No. 161 is effective beginning January 1, 2009. We do not expect
SFAS No. 161 to have a material effect on our derivative disclosures upon adoption. |
11
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
SIGNIFICANT ACCOUNTING POLICIES (Continued) |
|
|
|
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. SFAS No. 162 is intended to improve financial reporting by identifying a consistent
framework, or hierarchy, for selecting accounting principles to be used in the preparation of
financial statements of nongovernmental entities that are presented in conformity with U.S.
generally accepted accounting principles (GAAP). SFAS No. 162 directs the GAAP hierarchy to
the entity, not the independent auditors, as the entity that is responsible for selecting
accounting principles for financial statements that are presented in conformity with GAAP. SFAS
No. 162 is effective 60 days following the Securities and Exchange Commissions approval of the
Public Company Accounting Oversight Board amendments to remove the GAAP hierarchy from the
auditing standards. We do not expect SFAS No. 162 to have a material effect on our consolidated
results of operations or financial position upon adoption. |
2. |
|
LOANS AND LEASES |
|
|
|
Our total loans and leases at June 30, 2008 were $1,840.8 million compared to $1,799.9 million
at December 31, 2007, an increase of $40.9 million, or 2.3%. The components of our outstanding
balances at June 30, 2008 and December 31, 2007, and the percentage change in loans and leases
from the end of 2007 to the end of the second quarter 2008 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
Increase/ |
|
|
|
Balance |
|
|
% |
|
|
Balance |
|
|
% |
|
|
(Decrease) |
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land
development |
|
$ |
266,014,000 |
|
|
|
14.5 |
% |
|
$ |
263,868,000 |
|
|
|
14.7 |
% |
|
|
0.8 |
% |
Secured by 1-4 family
properties |
|
|
130,160,000 |
|
|
|
7.1 |
|
|
|
135,517,000 |
|
|
|
7.5 |
|
|
|
(4.0 |
) |
Secured by multi-family
properties |
|
|
52,325,000 |
|
|
|
2.8 |
|
|
|
51,951,000 |
|
|
|
2.9 |
|
|
|
0.7 |
|
Secured by nonresidential
properties |
|
|
880,689,000 |
|
|
|
47.8 |
|
|
|
855,872,000 |
|
|
|
47.6 |
|
|
|
2.9 |
|
Commercial |
|
|
504,055,000 |
|
|
|
27.4 |
|
|
|
484,645,000 |
|
|
|
26.9 |
|
|
|
4.0 |
|
Leases |
|
|
2,654,000 |
|
|
|
0.1 |
|
|
|
2,865,000 |
|
|
|
0.1 |
|
|
|
(7.4 |
) |
Consumer |
|
|
4,896,000 |
|
|
|
0.3 |
|
|
|
5,162,000 |
|
|
|
0.3 |
|
|
|
(5.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
1,840,793,000 |
|
|
|
100.0 |
% |
|
$ |
1,799,880,000 |
|
|
|
100.0 |
% |
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. |
|
ALLOWANCE FOR LOAN AND LEASE LOSSES |
|
|
|
The following is a summary of the change in our allowance for loan and lease losses account for
the three and six months ended June 30: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Beginning balance |
|
$ |
29,957,000 |
|
|
$ |
21,654,000 |
|
|
$ |
25,814,000 |
|
|
$ |
21,411,000 |
|
Charge-offs |
|
|
(4,431,000 |
) |
|
|
(1,358,000 |
) |
|
|
(9,568,000 |
) |
|
|
(2,492,000 |
) |
Recoveries |
|
|
155,000 |
|
|
|
154,000 |
|
|
|
335,000 |
|
|
|
511,000 |
|
Provision for loan and
lease losses |
|
|
6,200,000 |
|
|
|
2,350,000 |
|
|
|
15,300,000 |
|
|
|
3,370,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30 |
|
$ |
31,881,000 |
|
|
$ |
22,800,000 |
|
|
$ |
31,881,000 |
|
|
$ |
22,800,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
|
PREMISES AND EQUIPMENT NET |
|
|
|
Premises and equipment are comprised of the following: |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Land and improvements |
|
$ |
8,538,000 |
|
|
$ |
8,534,000 |
|
Buildings and leasehold improvements |
|
|
24,884,000 |
|
|
|
24,559,000 |
|
Furniture and equipment |
|
|
12,402,000 |
|
|
|
12,164,000 |
|
|
|
|
|
|
|
|
|
|
|
45,824,000 |
|
|
|
45,257,000 |
|
Less: accumulated depreciation |
|
|
12,267,000 |
|
|
|
10,906,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
$ |
33,557,000 |
|
|
$ |
34,351,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation expense totaled $0.7 million during the second quarter of 2008 and 2007.
Depreciation expense totaled $1.4 million during the first six months of 2008, compared to $1.3
million during the first six months of 2007. |
13
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. |
|
DEPOSITS |
|
|
|
Our total deposits at June 30, 2008 were $1,544.7 million compared to $1,591.2 million at
December 31, 2007, a decrease of $46.5 million, or 2.9%. The components of our outstanding
balances at June 30, 2008 and December 31, 2007, and percentage change in deposits from the end
of 2007 to the end of the second quarter 2008 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
Increase/ |
|
|
|
Balance |
|
|
% |
|
|
Balance |
|
|
% |
|
|
(Decrease) |
|
Noninterest-bearing demand |
|
$ |
131,107,000 |
|
|
|
8.5 |
|
|
$ |
133,056,000 |
|
|
|
8.4 |
% |
|
|
(1.5 |
)% |
Interest-bearing checking |
|
|
43,338,000 |
|
|
|
2.8 |
|
|
|
44,491,000 |
|
|
|
2.8 |
|
|
|
(2.6 |
) |
Money market |
|
|
13,788,000 |
|
|
|
0.9 |
|
|
|
11,872,000 |
|
|
|
0.7 |
|
|
|
16.1 |
|
Savings |
|
|
64,703,000 |
|
|
|
4.2 |
|
|
|
80,750,000 |
|
|
|
5.1 |
|
|
|
(19.9 |
) |
Time, under $100,000 |
|
|
48,081,000 |
|
|
|
3.1 |
|
|
|
52,675,000 |
|
|
|
3.3 |
|
|
|
(8.7 |
) |
Time, $100,000 and over |
|
|
285,766,000 |
|
|
|
18.5 |
|
|
|
343,296,000 |
|
|
|
21.6 |
|
|
|
(16.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
586,783,000 |
|
|
|
38.0 |
|
|
|
666,140,000 |
|
|
|
41.9 |
|
|
|
(11.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Out-of-area time,
under $100,000 |
|
|
135,704,000 |
|
|
|
8.8 |
|
|
|
100,703,000 |
|
|
|
6.3 |
|
|
|
34.8 |
|
Out-of-area time,
$100,000 and over |
|
|
822,217,000 |
|
|
|
53.2 |
|
|
|
824,338,000 |
|
|
|
51.8 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
957,921,000 |
|
|
|
62.0 |
|
|
|
925,041,000 |
|
|
|
58.1 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
1,544,704,000 |
|
|
|
100.0 |
% |
|
$ |
1,591,181,000 |
|
|
|
100.0 |
% |
|
|
(2.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
|
SHORT-TERM BORROWINGS |
|
|
|
Information relating to our securities sold under agreements to repurchase follows: |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Twelve Months Ended |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
Outstanding balance at end of period |
|
$ |
82,300,000 |
|
|
$ |
97,465,000 |
|
Average interest rate at end of period |
|
|
1.93 |
% |
|
|
2.94 |
% |
|
|
|
|
|
|
|
|
|
Average balance during the period |
|
$ |
87,445,000 |
|
|
$ |
88,685,000 |
|
Average interest rate during the period |
|
|
2.12 |
% |
|
|
3.67 |
% |
|
|
|
|
|
|
|
|
|
Maximum month end balance during the period |
|
$ |
84,146,000 |
|
|
$ |
102,881,000 |
|
|
|
Securities sold under agreements to repurchase (repurchase agreements) generally have original
maturities of less than one year. Repurchase agreements are treated as financings and the
obligations to repurchase securities sold are reflected as liabilities. Securities involved
with the agreements are recorded as assets of our bank and are held in safekeeping by
correspondent banks. Repurchase agreements are offered principally to certain large deposit
customers. Repurchase agreements were secured by securities with a market value of $95.0
million and $108.1 million as of June 30, 2008 and December 31, 2007, respectively.
|
14
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. |
|
FEDERAL HOME LOAN BANK ADVANCES |
|
|
|
Our outstanding balances at June 30, 2008 totaled $285.0 million and mature at varying dates
from July 2008 through June 2012, with fixed rates of interest from 2.95% to 5.34% and averaging
3.94%. At December 31, 2007, outstanding balances totaled $180.0 million with maturities
ranging from January 2008 through January 2012 and fixed rates of interest from 4.01% to 5.34%
and averaging 4.71%. |
|
|
|
Each advance is payable at its maturity date and is subject to a prepayment fee if paid prior to
the maturity date. The advances are collateralized by residential mortgage loans, first
mortgage liens on multi-family residential property loans, first mortgage liens on commercial
real estate property loans, and substantially all other assets of our bank, under a blanket lien
arrangement. Our borrowing line of credit as of June 30, 2008 totaled $322.3 million, with
availability approximating $27.1 million. |
|
|
|
Maturities of FHLB advances currently outstanding during the next five years are: |
|
|
|
|
|
2008 |
|
$ |
30,000,000 |
|
2009 |
|
|
65,000,000 |
|
2010 |
|
|
65,000,000 |
|
2011 |
|
|
85,000,000 |
|
2012 |
|
|
40,000,000 |
|
8. |
|
COMMITMENTS AND OFF-BALANCE-SHEET RISK |
|
|
|
Our bank is a party to financial instruments with off-balance-sheet risk in the normal course of
business to meet the financing needs of our customers. These financial instruments include
commitments to extend credit and standby letters of credit. Loan commitments to extend credit
are agreements to lend to a customer as long as there is no violation of any condition
established in the contract. Standby letters of credit are conditional commitments issued by
our bank to guarantee the performance of a customer to a third party. Commitments generally
have fixed expiration dates or other termination clauses and may require payment of a fee.
Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. |
|
|
|
These instruments involve, to varying degrees, elements of credit risk in excess of the amount
recognized, if any, in the balance sheet. Our banks maximum exposure to loan loss in the event
of nonperformance by the other party to the financial instrument for commitments to extend
credit and standby letters of credit is represented by the contractual notional amount of those
instruments. Our bank uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. Collateral, such as accounts
receivable, securities, inventory, and property and equipment, is generally obtained based on
managements credit assessment of the borrower. If required, estimated loss exposure resulting from these instruments is expensed and
recorded as a liability. The balance of the liability account was $0.5 million as of June 30,
2008 and December 31, 2007. |
15
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
8. |
|
COMMITMENTS AND OFF-BALANCE-SHEET RISK (Continued) |
|
|
|
A summary of the contractual amounts of our financial instruments with off-balance-sheet risk at
June 30, 2008 and December 31, 2007 follows: |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Commercial unused lines of credit |
|
$ |
348,157,000 |
|
|
$ |
377,493,000 |
|
Unused lines of credit secured by 1-4 family
residential properties |
|
|
32,521,000 |
|
|
|
33,083,000 |
|
Credit card unused lines of credit |
|
|
9,304,000 |
|
|
|
9,035,000 |
|
Other consumer unused lines of credit |
|
|
4,696,000 |
|
|
|
6,910,000 |
|
Commitments to make loans |
|
|
68,610,000 |
|
|
|
66,196,000 |
|
Standby letters of credit |
|
|
81,592,000 |
|
|
|
81,292,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan and lease commitments |
|
$ |
544,880,000 |
|
|
$ |
574,009,000 |
|
|
|
|
|
|
|
|
|
|
Certain of our commercial loan customers have entered into interest rate swap agreements
directly with our correspondent banks. To assist our commercial loan customers in these
transactions, and to encourage our correspondent banks to enter into the interest rate swap
transactions with minimal credit underwriting analyses on their part, we have entered into risk
participation agreements with the correspondent banks whereby we agree to make payments to the
correspondent banks owed by our commercial loan customers under the interest rate swap agreement
in the event that our commercial loan customers do not make the payments. We are not a party to
the interest rate swap agreements under these arrangements. As of June 30, 2008, the total
notional amount of the underlying interest rate swap agreements was $38.8 million, with a net
fair value from our commercial loan customers perspective of negative $0.3 million. We made no
payments during the first six months of 2008 in regards to the risk participation agreements,
and have accrued no liability for such potential payments. These risk participation agreements
are considered financial guarantees in accordance with FASB Interpretation No. 45 and are
therefore recorded as liabilities at fair value, generally equal to the fees collected at the
time of their execution. These liabilities are accreted into income during the term of the
interest rate swap agreements, generally ranging from four to fifteen years. |
9. |
|
HEDGING ACTIVITIES |
|
|
|
Our interest rate risk policy includes guidelines for measuring and monitoring interest rate
risk. Within these guidelines, parameters have been established for maximum fluctuations in net
interest income. Possible fluctuations are measured and monitored using net interest income
simulation. |
|
|
Our policy provides for the use of certain derivative instruments and hedging activities to aid in
managing interest rate risk to within the policy parameters. |
|
|
|
A majority of our assets are comprised of commercial loans on which the interest rates are
variable, while a majority of our liabilities are comprised of fixed rate certificates of
deposit and FHLB advances. Due to this repricing mismatch, we may periodically enter into
derivative financial instruments to mitigate the exposure in cash flows resulting from changes
in interest rates. |
16
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. |
|
HEDGING ACTIVITIES (Continued) |
|
|
|
Summary information about interest rate swaps at June 30, 2008 follows. There were no interest
rate swaps in effect as of December 31, 2007. |
|
|
|
|
|
Notional amounts |
|
$ |
275,000,000 |
|
Weighted average pay rates |
|
|
5.00 |
% |
Weighted average receive rates |
|
|
5.33 |
% |
Weighted average maturity |
|
13.8 Months |
Net fair value (after-tax) |
|
$ |
(496,000 |
) |
|
|
Our interest rate swaps qualify as a cash flow hedge that converts the variable rate cash
inflows on certain of our prime-based commercial loans to a fixed rate of interest. The
interest rate swaps pay interest to us at stated fixed rates and require that we make interest
payments based on the average prime rates. |
|
|
|
The net after-tax derivative loss included in accumulated other comprehensive income (loss) at
June 30, 2008 is projected to be reclassified into interest income in conjunction with the
recognition of interest payments on the related commercial loans through the stated maturity
dates of the various interest rate swaps, with approximately $361,000 of net after-tax loss
expected to be recognized in interest income over the next twelve months. During the first six
months of 2008, a net after-tax derivative gain of $34,000 was reclassified from other
accumulated comprehensive income (loss) as an increase in interest income. |
|
|
|
Retrospective hedge effectiveness for our cash flow hedges is determined using a dollar offset
ratio on a quarterly basis. There were no components of our derivative instruments that were
excluded from the assessment of hedge effectiveness. There were no ineffective gains or losses
associated with cash flow hedges during the first six months of 2008. |
10. |
|
FAIR VALUES |
|
|
|
As discussed in Note 1, effective January 1, 2008, we implemented SFAS No. 157 relating to our
financial assets and liabilities. SFAS No. 157 establishes a fair value hierarchy that
prioritizes the use of inputs used in valuation methodologies into the following three levels: |
|
|
|
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that
we have the ability to access as of the measurement date. |
|
|
|
Level 2: Significant other observable inputs other than Level
1 prices such as quoted prices for similar assets or liabilities in
active markets; quoted prices for identical or similar assets or
liabilities in markets that are not active; or other inputs that are
observable or can be derived from or corroborated by observable
market data by correlation or other means. |
|
|
|
Level 3: Significant unobservable inputs that reflect our own
assumptions about the assumptions that market participants would use
in pricing an asset or liability. |
17
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
10. |
|
FAIR VALUES (Continued) |
|
|
|
The following is a description of our valuation methodologies used to measure and disclose the
fair values of our financial assets and liabilities on a recurring or nonrecurring basis: |
|
|
|
Securities available for sale. Securities available for sale are recorded at fair value on a
recurring basis. Fair value measurement is based on quoted prices, if available. If quoted
prices are not available, fair values are measured using independent pricing models. Level 1
securities include U.S. Government Agency bonds and mortgage-backed securities issued or
guaranteed by U.S. Government Agencies that are traded by dealers or brokers in active
over-the-counter markets. We have no Level 2 or 3 securities. |
|
|
|
Securities held to maturity. Securities held to maturity are carried at amortized cost when we
have the positive intent and ability to hold them to maturity. The fair value of held to
maturity securities, as disclosed in the accompanying consolidated financial statements, is
based on quoted prices, if available. If quoted prices are not available, fair values are
measured using independent pricing models. |
|
|
|
Mortgage loans held for sale. Mortgage loans held for sale are carried at the lower of cost or
fair value and are measured on a nonrecurring basis. Fair value is based on independent quoted
market prices, where applicable, or the prices for other mortgage whole loans with similar
characteristics. As of June 30, 2008, we determined that the fair value of our mortgage loans
held for sale was similar to the cost; therefore, we carried the $1.3 million of such loans at
cost so they are not included in the nonrecurring table below. |
|
|
|
Loans and leases. We do not record loans and leases at fair value on a recurring basis.
However, from time to time, we record nonrecurring fair value adjustments to collateral
dependent loans and leases to reflect partial write-downs that are based on the observable
market price or current estimated value of the collateral. These loans and leases are reported
in the nonrecurring table below at initial recognition of impairment and on an ongoing basis
until recovery or charge-off. At time of foreclosure or repossession, foreclosed and
repossessed assets are adjusted to fair value less costs to sell upon transfer of the loans and
leases to foreclosed and repossessed assets, establishing a new cost basis. At that time, they
are reported in our fair value disclosures related to nonfinancial assets. |
|
|
|
Derivatives. For interest rate swaps, we measure fair value utilizing models that use primarily
market observable inputs, such as yield curves and option volatilities, and accordingly, are
classified as Level 2. |
18
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
10. |
|
FAIR VALUES (Continued) |
|
|
|
Assets and Liabilities Measured at Fair Value on a Recurring
Basis |
|
|
|
The balances of assets and liabilities measured at fair value on a recurring basis as of June
30, 2008 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Securities available for sale |
|
$ |
129,013,000 |
|
|
$ |
129,013,000 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Derivatives |
|
|
(763,000 |
) |
|
|
0 |
|
|
|
(763,000 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
128,250,000 |
|
|
$ |
129,013,000 |
|
|
$ |
(763,000 |
) |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We had no assets or liabilities measured at Level 3 during the first six months of 2008. |
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
|
|
|
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of June
30, 2008 and related gains (losses) for the three and six months ended June 30, 2008 are as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
Total Gains (Losses) |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
Three Months |
|
|
Six Months |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Ended |
|
|
Ended |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
June 30, 2008 |
|
|
June 30, 2008 |
|
Impaired loans (1) |
|
$ |
31,600,000 |
|
|
$ |
0 |
|
|
$ |
31,600,000 |
|
|
$ |
0 |
|
|
$ |
(6,114,000 |
) |
|
$ |
(9,828,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
31,600,000 |
|
|
$ |
0 |
|
|
$ |
31,600,000 |
|
|
$ |
0 |
|
|
$ |
(6,114,000 |
) |
|
$ |
(9,828,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents carrying value and related write-downs for which adjustments are
based on the estimated value of the property. |
|
|
Nonfinancial Assets and Liabilities Subject to FSP FAS 157-b Deferral Provisions |
|
|
|
We will apply the fair value measurement and disclosure provisions of SFAS No. 157 effective on
January 1, 2009 to nonfinancial assets and liabilities measured on a nonrecurring basis. We
measure the fair value of the following on a nonrecurring basis: (1) long-lived assets and (2)
foreclosed and repossessed assets. |
19
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11. |
|
REGULATORY MATTERS |
|
|
|
We are subject to regulatory capital requirements administered by federal banking agencies.
Capital adequacy guidelines and prompt corrective action regulations involve quantitative
measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory
accounting practices. Capital amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings, and other factors, and the regulators
can lower classifications in certain cases. Failure to meet various capital requirements can
initiate regulatory action that could have a direct material effect on our financial statements. |
|
|
|
The prompt corrective action regulations provide five classifications, including well
capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and
critically undercapitalized, although these terms are not used to represent overall financial
condition. If not well capitalized, regulatory approval is required to accept brokered
deposits. Subject to limited exceptions, no institution may make a capital distribution if,
after making the distribution, it would be undercapitalized. If an institution is
undercapitalized, it is subject to being closely monitored by its principal federal regulator,
its asset growth and expansion are restricted, and plans for capital restoration are required.
In addition, further specific types of restrictions may be imposed on the institution at the
discretion of the federal regulator. At June 30, 2008 and December 31, 2007, the most recent
regulatory notifications categorized the Bank as well capitalized under the regulatory framework
for prompt corrective action. |
|
|
|
Our actual capital levels and minimum required levels were (dollars in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to be Well |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
for Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
June 30, 2008 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total capital (to risk
weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
228,050 |
|
|
|
11.0 |
% |
|
$ |
166,461 |
|
|
|
8.0 |
% |
|
$ |
NA |
|
|
|
NA |
|
Bank |
|
|
224,720 |
|
|
|
10.8 |
|
|
|
166,133 |
|
|
|
8.0 |
|
|
|
207,666 |
|
|
|
10.0 |
% |
Tier 1 capital (to risk
weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
201,968 |
|
|
|
9.7 |
|
|
|
83,231 |
|
|
|
4.0 |
|
|
|
NA |
|
|
|
NA |
|
Bank |
|
|
198,689 |
|
|
|
9.6 |
|
|
|
83,067 |
|
|
|
4.0 |
|
|
|
124,600 |
|
|
|
6.0 |
|
Tier 1
capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
201,968 |
|
|
|
9.5 |
|
|
|
85,030 |
|
|
|
4.0 |
|
|
|
NA |
|
|
|
NA |
|
Bank |
|
|
198,689 |
|
|
|
9.4 |
|
|
|
84,881 |
|
|
|
4.0 |
|
|
|
106,101 |
|
|
|
5.0 |
|
20
MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11. |
|
REGULATORY MATTERS (Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to be Well |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
for Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
December 31, 2007 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total capital (to risk
weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
235,700 |
|
|
|
11.4 |
% |
|
$ |
165,562 |
|
|
|
8.0 |
% |
|
$ |
NA |
|
|
|
NA |
|
Bank |
|
|
232,435 |
|
|
|
11.3 |
|
|
|
165,292 |
|
|
|
8.0 |
|
|
|
206,615 |
|
|
|
10.0 |
% |
Tier 1 capital (to risk
weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
209,886 |
|
|
|
10.1 |
|
|
|
82,781 |
|
|
|
4.0 |
|
|
|
NA |
|
|
|
NA |
|
Bank |
|
|
206,621 |
|
|
|
10.0 |
|
|
|
82,646 |
|
|
|
4.0 |
|
|
|
123,969 |
|
|
|
6.0 |
|
Tier 1
capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
209,886 |
|
|
|
10.0 |
|
|
|
84,169 |
|
|
|
4.0 |
|
|
|
NA |
|
|
|
NA |
|
Bank |
|
|
206,621 |
|
|
|
9.8 |
|
|
|
84,061 |
|
|
|
4.0 |
|
|
|
105,076 |
|
|
|
5.0 |
|
|
|
Our consolidated capital levels as of June 30, 2008 and December 31, 2007 include the $32.0
million in trust preferred securities issued by the trust subject to certain limitations.
Federal Reserve guidelines limit the amount of trust preferred securities which can be included
in our Tier 1 capital to 25% of total Tier 1 capital. As of June 30, 2008 and December 31,
2007, all $32.0 million of the trust preferred securities were included as Tier 1 capital. |
|
|
|
Our and our banks ability to pay cash and stock dividends is subject to limitations under
various laws and regulations and to prudent and sound banking practices. We have paid two cash
dividends on our common stock during 2008. On January 8, 2008, we declared a $0.15 per share
cash dividend on our common stock, which was paid on March 10, 2008 to record holders as of
February 8, 2008. On April 8, 2008, we declared an $0.08 per
share cash dividend on our common
stock, which was paid on June 10, 2008 to record holders as of May 9, 2008. On July 10, 2008,
we declared a $0.04 per share cash dividend on our common stock, which is payable on September
10, 2008 to record holders as of August 8, 2008. Because of a retained deficit at the time of
declaration, the cash dividends during the second and third quarters are recorded as a reduction
of our common stock account. |
21
MERCANTILE BANK CORPORATION
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operation
Forward-Looking Statements
This report contains forward-looking statements that are based on managements beliefs,
assumptions, current expectations, estimates and projections about the financial services industry,
the economy, and our company. Words such as anticipates, believes, estimates, expects,
forecasts, intends, is likely, plans, projects, and variations of such words and similar
expressions are intended to identify such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions (Future
Factors) that are difficult to predict with regard to timing, extent, likelihood and degree of
occurrence. Therefore, actual results and outcomes may materially differ from what may be
expressed or forecasted in such forward-looking statements. We undertake no obligation to update,
amend, or clarify forward-looking statements, whether as a result of new information, future events
(whether anticipated or unanticipated), or otherwise.
Future Factors include, among others, changes in interest rates and interest rate relationships;
demand for products and services; the degree of competition by traditional and non-traditional
competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and
assessments; the impact of technological advances; governmental and regulatory policy changes; the
outcomes of contingencies; trends in customer behavior as well as their ability to repay loans;
changes in local real estate values; changes in the national and local economies; and risk factors
described in our annual report on Form 10-K for the year ended December 31, 2007. These are
representative of the Future Factors that could cause a difference between an ultimate actual
outcome and a preceding forward-looking statement.
Introduction
The following discussion compares the financial condition of Mercantile Bank Corporation and its
consolidated subsidiaries, Mercantile Bank of Michigan (our bank), our banks three subsidiaries,
Mercantile Bank Mortgage Company, LLC (our mortgage company), Mercantile Bank Real Estate Co.,
LLC (our real estate company) and Mercantile Insurance Center, Inc. (our insurance center), at
June 30, 2008 to December 31, 2007 and the results of operations for the three and six months ended
June 30, 2008 and June 30, 2007. This discussion should be read in conjunction with the interim
consolidated financial statements and footnotes included in this report. Unless the text clearly
suggests otherwise, references in this report to us, we, our, or the company include
Mercantile Bank Corporation and its consolidated subsidiaries referred to above.
Critical Accounting Policies
Generally accepted accounting principles are complex and require management to apply significant
judgment to various accounting, reporting and disclosure matters. Management must use assumptions
and estimates to apply these principles where actual measurements are not possible or practical.
Managements Discussion and Analysis of Financial Condition and Results of Operations should be
read in conjunction with our unaudited financial statements included in this report. For a
complete discussion of our significant accounting policies, see footnotes to our Consolidated
Financial Statements included on pages F-37 through F-42 in our Form 10-K for the fiscal year ended
December 31, 2007 (Commission file number 000-26719). Below is a discussion of our allowance for
loan and lease losses policy. This policy is critical because it is highly dependent upon
subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a
significant impact on the financial statements, and actual results may differ from those estimates.
Management has reviewed the application of this policy with the Audit Committee of our Board of
Directors.
22
MERCANTILE BANK CORPORATION
Allowance for Loan and Lease Losses: The allowance for loan and lease losses (allowance)
is a valuation allowance for probable incurred credit losses, increased by the provision for loan
and lease losses and recoveries, and decreased by charge-offs. Management estimates the allowance
balance required based on past loan loss experience, the nature and volume of the portfolio,
information about specific borrower situations and estimated collateral values, and economic
conditions. Allocations of the allowance may be made for specific loans and leases, but the entire
allowance is available for any loan or lease that, in managements judgment, should be charged-off.
Loan and lease losses are charged against the allowance when management believes the
uncollectibility of a loan or lease balance is likely.
A loan or lease is impaired when full payment under the loan or lease terms is not expected.
Impairment is evaluated in aggregate for smaller-balance loans of similar nature such as
residential mortgage, consumer and credit card loans, and on an individual loan basis for other
loans. If a loan or lease is impaired, a portion of the allowance is allocated so that the loan or
lease is reported, net, at the present value of estimated future cash flows using the loans or
leases existing rate or at the fair value of collateral if repayment is expected solely from the
collateral. Loans and leases are evaluated for impairment when payments are delayed, typically 30
days or more, or when serious deficiencies are identified within the credit relationship.
Financial Condition
During the first six months of 2008, our assets increased from $2,121.4 million on December 31,
2007, to $2,163.4 million on June 30, 2008. This represents an increase in total assets of $42.0
million, or 2.0%. The asset growth was comprised primarily of a $34.8 million increase in net
loans and an $8.3 million increase in cash and cash equivalents. The growth in total assets was
primarily funded by a $105.0 million increase in Federal Home Loan Bank advances, which in part
offset a $46.5 million decrease in deposits and a $15.2 million decrease in securities sold under
agreements to repurchase (repurchase agreements).
Commercial loans and leases increased by $46.5 million during the first six months of 2008, and at
June 30, 2008 totaled $1,705.7 million, or 92.7% of the total loan and lease portfolio. The growth
in our commercial loan and lease portfolio has slowed over the past several quarters, especially in
comparison to our strong growth since our inception about 10 years ago, primarily reflecting the
competitive pricing and underwriting environments within our markets. These competitive pressures
have negatively impacted the volume of loans we have booked and accelerated the level of loan
payoffs. Despite these competitive pressures, we remain committed to our traditionally high
standards of underwriting and believe the long term benefits of this conservative posture outweigh
the likely short-term negative impact to our net interest income and overall earnings performance.
Our recent commercial loan and lease growth has also been negatively impacted by our decision to
request that certain commercial loan relationships seek financing elsewhere, as well as an elevated
level of net loan charge-offs.
The continued significant concentration of the loan and lease portfolio in commercial loans and
leases is consistent with our stated strategy of focusing a substantial amount of our efforts on
wholesale banking. Corporate and business lending is an area of expertise of our senior
management team, and our commercial lenders have extensive commercial lending experience, with most
having at least 10 years experience. Of each of the loan categories that we originate, commercial
loans and leases are most efficiently originated and managed; thus limiting overhead costs by
necessitating the attention of fewer full-time employees. Our commercial lending business
generates the greatest amount of local deposits and is our primary source of demand deposits.
23
MERCANTILE BANK CORPORATION
The following table summarizes our loans secured by real estate, excluding residential mortgage
loans representing permanent financing of owner occupied dwellings and home equity lines of credit,
as of June 30, 2008:
|
|
|
|
|
Residential Vacant Land |
|
$ |
20,932,000 |
|
Residential Land Development |
|
|
57,728,000 |
|
Residential Construction |
|
|
27,113,000 |
|
Commercial Vacant Land |
|
|
29,655,000 |
|
Commercial Land Development |
|
|
29,364,000 |
|
Commercial Construction NonOwner Occupied |
|
|
87,586,000 |
|
Commercial Construction Owner Occupied |
|
|
14,053,000 |
|
Commercial NonOwner Occupied |
|
|
556,722,000 |
|
Commercial Owner Occupied |
|
|
369,566,000 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,192,719,000 |
|
|
|
|
|
Residential mortgage loans and consumer loans decreased an aggregate $5.6 million during the first
six months of 2008. As of June 30, 2008, residential mortgage and consumer loans totaled a
combined $135.1 million, or 7.3% of the total loan and lease portfolio. Although we plan to
increase our non-commercial loan portfolios in future periods, we expect the commercial sector of
our lending efforts and resultant assets to remain the dominant loan portfolio category given our
wholesale banking strategy.
Our credit policies establish guidelines to manage credit risk and asset quality. These guidelines
include loan review and early identification of problem loans and leases to provide appropriate
loan and lease portfolio administration. The credit policies and procedures are meant to minimize
the risk and uncertainties inherent in lending. In following these policies and procedures, we
must rely on estimates, appraisals and evaluations of loans and leases and the possibility that
changes in these could occur quickly because of changing economic conditions. Identified problem
loans and leases, which exhibit characteristics (financial or otherwise) that could cause the loans
and leases to become nonperforming or require restructuring in the future, are included on the
internal watch list. Senior management reviews this list regularly.
The level of net loan and lease charge-offs and nonperforming assets increased throughout 2007.
Although we were never directly involved in the underwriting of or the investing in subprime
residential real estate loans, the apparent substantial and rapid collapse of this line of business
during 2007 throughout the United States had a significant negative impact on the residential real
estate development lending portion of our business. The resulting decline in real estate prices
and slowdown in sales stretched the cash flow of our local developers and eroded the value of our
underlying collateral, causing elevated levels of nonperforming assets and net loan and lease
charge-offs.
24
MERCANTILE BANK CORPORATION
As of December 31, 2007, nonperforming assets totaled $35.7 million, or 1.68% of total assets, an
increase from the $9.6 million, or 0.46% of total assets, as of December 31, 2006. As of December
31, 2007, nonperforming loans secured by real estate, combined with foreclosed properties, totaled
$28.6 million, or about 80% of total nonperforming assets. Nonperforming loans and foreclosed
properties associated with the development of residential real estate totaled $11.1 million, with
another $3.2 million in nonperforming loans secured by, and foreclosed properties consisting of,
residential properties. Net loan and lease charge-offs during 2007 totaled $6.7 million, or 0.38%
of average total loans and leases. Net loan and lease charge-offs during the fourth quarter of
2007 totaled $3.9 million, or about 58%, of the total net loan and lease charge-offs for all of
2007. During 2006, net loan and lease charge-offs totaled $4.9 million, or 0.29% of average total
loans and leases.
During the first quarter of 2008, we experienced a sudden and rapid deterioration in a number of
commercial loan relationships which previously had been performing fairly well. Analysis of
certain commercial borrowers revealed a reduced capability on the part of these borrowers to make
required payments as indicated by factors such as delinquent loan payments, diminished cash flow,
deteriorating financial performance, or past due property taxes, and in the case of commercial and
residential development projects slow absorption or sales trends. In addition, commercial real
estate is the primary collateral source for many of these borrowing relationships and recently
completed evaluations and appraisals in many cases reflect significant declines from the original
estimated values.
During the second quarter of 2008, we found that the financial condition of some of our borrowers
and guarantors had become increasingly strained, as real estate remains unsold or insufficiently
leased and liquid sources of repayment are exhausted or significantly depleted. Recently completed
evaluations and appraisals continue to often reflect substantial declines from the original
estimated values, and in some cases even in comparison to property value estimates made within the
past several quarters. Although the level of our nonperforming assets increased and our net loan
and lease charge-offs remained at elevated levels during the second quarter of 2008, our accruing
loans that were 30 to 89 days delinquent at June 30, 2008 were at their lowest level in several
years, and the total balance of our internal watch list has remained relatively unchanged over the
past several months, which are positive signs that we may be nearing the peak in asset quality
issues.
As of June 30, 2008, nonperforming assets totaled $46.6 million, or 2.16% of total assets, an
increase from the $35.7 million, or 1.68% of total assets, as of December 31, 2007, and from the
$24.0 million, or 1.14% of total assets, as of June 30, 2007. As of June 30, 2008, nonperforming
loans secured by real estate, combined with foreclosed properties, totaled $38.6 million, or about
83% of total nonperforming assets. Nonperforming loans and foreclosed properties associated with
the development of residential real estate totaled $14.7 million, with another $3.2 million in
nonperforming loans secured by, and foreclosed properties consisting of, residential properties.
Net loan and lease charge-offs during the second quarter of 2008 totaled $4.3 million, or an
annualized 0.95% of average total loans and leases. Net loan and lease charge-offs during the
first six months of 2008 totaled $9.2 million, or an annualized 1.03% of average total loans and
leases. This compares to net loan and lease charge-offs of $1.2 million, or an annualized 0.28%
during the second quarter of 2007, and $2.0 million, or an annualized 0.23% during the first six
months of 2007.
25
MERCANTILE BANK CORPORATION
The following table provides a breakdown of nonperforming assets as of June 30, 2008 and net loan
and lease charge-offs during the first six months of 2008 by property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming |
|
|
Foreclosed |
|
|
Net Loan & Lease |
|
|
|
Loans |
|
|
Properties |
|
|
Charge-Offs |
|
Residential Land Development |
|
$ |
10,718,000 |
|
|
$ |
1,652,000 |
|
|
$ |
1,265,000 |
|
Residential Construction |
|
|
2,355,000 |
|
|
|
0 |
|
|
|
289,000 |
|
Residential Owner Occupied / Rental |
|
|
2,492,000 |
|
|
|
716,000 |
|
|
|
1,354,000 |
|
Commercial Land Development |
|
|
3,471,000 |
|
|
|
0 |
|
|
|
584,000 |
|
Commercial Construction |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Commercial Owner Occupied |
|
|
6,269,000 |
|
|
|
754,000 |
|
|
|
513,000 |
|
Commercial NonOwner Occupied |
|
|
10,008,000 |
|
|
|
166,000 |
|
|
|
2,970,000 |
|
Commercial NonReal Estate |
|
|
7,983,000 |
|
|
|
24,000 |
|
|
|
2,232,000 |
|
Consumer NonReal Estate |
|
|
1,000 |
|
|
|
10,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
43,297,000 |
|
|
$ |
3,322,000 |
|
|
$ |
9,232,000 |
|
|
|
|
|
|
|
|
|
|
|
Securities decreased $4.0 million during the first six months of 2008, totaling $207.8 million as
of June 30, 2008. Proceeds from called U.S. Government Agency bonds totaled $54.0 million during
the first six months of 2008, with another $4.2 million received from principal paydowns on
mortgage-backed securities. A vast majority of the proceeds were invested back into the securities
portfolio, with $34.0 million invested in U.S. Government Agency bonds and $19.3 million invested
in mortgage-backed securities. FHLB of Indianapolis stock increased $5.2 million during the first
six months of 2008, supporting the increased level of FHLB advances during the same time period.
Our securities portfolio continues to consist primarily of U.S. Government Agency bonds,
mortgage-backed securities issued or guaranteed by U.S. Government Agencies, investment-grade
tax-exempt municipal securities and FHLB of Indianapolis stock.
Cash and cash equivalents increased $8.3 million during the first six months of 2008, totaling
$37.8 million on June 30, 2008. Cash and due from bank balances were up $8.5 million, while
short-term investments were down $0.2 million. Our commercial lending and wholesale funding focus
results in relatively large day-to-day fluctuations of our cash and cash equivalent balances. The
average cash and cash equivalents during the first six months of 2008 equaled $30.2 million, which
includes an average balance of federal funds sold of $8.1 million. We were in a federal funds
purchased position as of June 30, 2008 and December 31, 2007.
Premises and equipment at June 30, 2008 equaled $33.6 million, a decrease of $0.8 million over the
past six months. Purchases of premises and equipment during the first six months of 2008 totaled
$0.6 million. Depreciation expense during the first six months of 2008 equaled $1.4 million.
26
MERCANTILE BANK CORPORATION
Deposits decreased $46.5 million during the first six months of 2008, totaling $1,544.7 million at
June 30, 2008. Local deposits decreased $79.4 million, while out-of-area deposits increased $32.9
million. As a percent of total deposits, local deposits equaled 38.0% on June 30, 2008, compared
to 41.9% as of December 31, 2007. Noninterest-bearing demand deposits, comprising 8.5% of total
deposits, decreased $1.9 million during the first six months of 2008. Savings deposits (4.2% of
total deposits) decreased $16.0 million, interest-bearing checking deposits (2.8% of total
deposits) decreased $1.2 million and money market deposit accounts (0.9% of total deposits)
increased $1.9 million during the first six months of 2008. Local certificates of deposit,
comprising 21.6% of total deposits, decreased $62.1 million during the first six months of 2008.
The decline in total local deposits is primarily seasonal in nature, with many deposit customers
using funds for business-related purposes. It also appears that the struggling Michigan economy is
resulting in some of our business customers having lower deposit totals than normal, especially
municipal governmental units.
Out-of-area deposits increased $32.9 million during the first six months of 2008, totaling $957.9
million as of June 30, 2008. Out-of-area deposits consist primarily of certificates of deposit
obtained from depositors located outside our market area and placed by deposit brokers for a fee,
but also include certificates of deposit obtained from the deposit owners directly. The owners of
out-of-area deposits include individuals, businesses, and municipal governmental units located
throughout the United States. Notwithstanding our decision to increase the use of FHLB advances
due to lower interest rates offered on FHLB advance products in comparison to the relatively higher
interest rate environment in the brokered deposit markets, out-of-area deposits increased during
the first six months of 2008 due to loan growth and the reduction in local deposits and repurchase
agreements.
Repurchase agreements decreased $15.2 million during the first six months of 2008, totaling $82.3
million as of June 30, 2008. As part of our sweep account program, collected funds from certain
business noninterest-bearing checking accounts are invested into over-night interest-bearing
repurchase agreements. Such repurchase agreements are not deposit accounts and are not afforded
federal deposit insurance. Like the decline in total local deposits, the decline in repurchase
agreements during the first six months of 2008 is primarily seasonal in nature.
Federal funds purchased increased by $2.2 million during the first six months of 2008, equaling
$16.0 million as of June 30, 2008. Our average federal funds purchased position during the first
six months of 2008 was $6.7 million. FHLB advances increased $105.0 million during the first six
months of 2008, totaling $285.0 million as of June 30, 2008. The FHLB advances are collateralized
by residential mortgage loans, first mortgage liens on multi-family residential property loans and
first mortgage liens on commercial real estate property loans, and substantially all other assets
of our bank, under a blanket lien arrangement. Our borrowing line of credit as of June 30, 2008
totaled $322.3 million, with availability approximating $27.1 million. FHLB advances, along with
out-of-area deposits, are the primary components of our wholesale funding program.
Liquidity
Liquidity is measured by our ability to raise funds through deposits, borrowed funds, capital or
cash flow from the repayment of loans and securities. These funds are used to meet deposit
withdrawals, fund loans and securities, and operate our company. Liquidity is primarily achieved
through the growth of local and out-of-area deposits, advances from the FHLB and federal funds
purchased, as well as liquid assets such as securities available for sale, matured and called
securities, and federal funds sold. Asset and liability management is the process of managing our
balance sheet to achieve a mix of earning assets and liabilities that maximizes profitability,
while providing adequate liquidity.
27
MERCANTILE BANK CORPORATION
Our liquidity strategy is to fund asset growth with deposits, repurchase agreements and FHLB
advances and to maintain an adequate level of short- and medium-term investments to meet typical
daily loan and deposit activity. Although deposit and repurchase agreement growth from customers
located in our market areas has generally consistently increased, this growth has not been
sufficient to meet our historical substantial loan growth and provide monies for additional
investing activities. To assist in providing the additional needed funds, we have regularly
obtained monies from wholesale funding sources. Wholesale funds, primarily comprised of
certificates of deposit from customers outside of our market areas and advances from the FHLB,
totaled $1,268.9 million, or 65.5% of combined deposits and borrowed funds as of June 30, 2008. As
of December 31, 2007, wholesale funds totaled $1,118.8 million, or 59.4% of combined deposits and
borrowed funds.
Although local deposits have and are expected to increase as new business, governmental and
individual deposit relationships are established and as existing customers maintain or increase
balances in their accounts, the relatively high reliance on wholesale funds will likely remain. As
part of our interest rate risk management strategy, a majority of our wholesale funds are fixed
rate that mature within one year, reflecting that a majority of our loans and leases have a
floating rate tied to either Prime or LIBOR rates. While this strategy increases inherent
liquidity risk, we believe the increased liquidity risk is sufficiently mitigated by the benefits
derived from an interest rate risk management standpoint. In addition, we have developed a
comprehensive contingency funding plan which we believe further mitigates the increased liquidity
risk.
Wholesale funds are generally a lower all-in cost source of funds when compared to the interest
rates that would have to be offered in our local markets to generate a commensurate level of funds.
Interest rates paid on new out-of-area deposits and FHLB advances are generally similar to
interest rates paid on new certificates of deposit issued to local customers. In addition, the
overhead costs associated with wholesale funds are considerably less than the overhead costs that
would be incurred to administer a similar level of local deposits, especially if the estimated
costs of a required expanded branching network were taken into account. We believe the relatively
low overhead costs reflecting our limited branch network mitigate our high reliance on wholesale
funds and resulting relatively low net interest margin.
As a member of the FHLB of Indianapolis, our bank has access to FHLB borrowing programs. At June
30, 2008, advances from the FHLB totaled $285.0 million, an increase of $105.0 million from the
$180.0 million outstanding at December 31, 2007. Based on available collateral at June 30, 2008,
our bank could borrow an additional $27.1 million. Our bank has the ability to borrow money on a
daily basis through correspondent banks via established unsecured federal funds purchased lines,
totaling $20.0 million as of June 30, 2008. The average balance of federal funds purchased during
the first six months of 2008 equaled $6.7 million, compared to an $8.1 million average federal
funds sold position during the same time period.
In addition to typical loan funding and deposit flow, we must maintain liquidity to meet the
demands of certain unfunded loan commitments and standby letters of credit. As of June 30, 2008,
our bank had a total of $463.3 million in unfunded loan commitments and $81.6 million in unfunded
standby letters of credit. Of the total unfunded loan commitments, $394.7 million were commitments
available as lines of credit to be drawn at any time as customers cash needs vary, and $68.6
million were for loan commitments expected to close and become funded within the next twelve
months. We monitor fluctuations in loan balances and commitment levels and include such data in
managing our overall liquidity.
28
MERCANTILE BANK CORPORATION
We monitor our liquidity position and funding strategies on an ongoing basis, but recognize that
unexpected events, changes in economic or market conditions, earnings problems, declining capital
levels or situations beyond our control could cause either short or long term liquidity challenges.
While we believe it is unlikely that a funding crisis of any significant degree is likely to
materialize, we have developed a comprehensive contingency funding plan that provides a framework
for meeting both temporary and longer-term liquidity disruptions. Depending upon the particular
circumstances of a liquidity situation, possible strategies may include obtaining funds via one or
a combination of the following sources of funds: established lines of credit at correspondent banks
and the FHLB of Indianapolis, brokered certificate of deposit market, wholesale securities
repurchase markets, issuance of term debt, sale of assets, or sale of common stock or other
securities.
Capital Resources
Shareholders equity is a noninterest-bearing source of funds that generally provides support for
asset growth. Shareholders equity decreased by $10.5 million during the first six months of 2008,
from $178.2 million on December 31, 2007, to $167.7 million at June 30, 2008. The decrease is
primarily attributable to the net loss of $6.4 million recorded during the first six months of
2008, the payment of cash dividends totaling $1.9 million and the $2.5 million mark-to-market
adjustments for available for sale securities and our interest rate swaps.
We are subject to regulatory capital requirements primarily administered by federal bank regulatory
agencies. Failure to meet the various capital requirements can initiate regulatory action that
could have a direct material effect on our financial statements. The capital ratios of the company
and our bank as of June 30, 2008 and December 31, 2007 are disclosed under Note 11 of the Notes to
Consolidated Financial Statements.
Our and our banks ability to pay cash and stock dividends is subject to limitations under various
laws and regulations and to prudent and sound banking practices. We have paid two cash dividends
on our common stock during 2008. On January 8, 2008, we declared a $0.15 per share cash dividend
on our common stock, which was paid on March 10, 2008 to record holders as of February 8, 2008. On
April 8, 2008, we declared an $0.08 per share cash dividend on our common stock, which was paid on
June 10, 2008 to record holders as of May 9, 2008. On July 10, 2008, we declared a $0.04 per share
cash dividend on our common stock, which is payable on September 10, 2008 to record holders as of
August 8, 2008. While we want to maximize shareholder value, which includes the return of capital
through cash dividends, given the current economic environment and its impact on our financial
performance, we believe it was prudent to pay a reduced cash dividend during the second and third
quarters of 2008.
29
MERCANTILE BANK CORPORATION
Results of Operations
We recorded a net loss for the second quarter of 2008 of $2.6 million ($0.31 per basic and diluted
share), compared with net income of $2.2 million ($0.26 per basic and diluted share) recorded
during the second quarter of 2007. We recorded a net loss for the first six months of 2008 of $6.4
million ($0.75 per basic and diluted share), compared with net income of $6.5 million ($0.77 per
basic and diluted share) recorded during the first six months of 2007. Net income for the second
quarter of 2007 and the first six months of 2007 includes a one-time $1.2 million ($0.8 million
after-tax) expense associated with the financial retirement package for former Chairman and Chief
Executive Officer, Gerald Johnson Jr., which was recorded during the second quarter of 2007 in
conjunction with Mr. Johnsons retirement effective June 30, 2007. Excluding this one-time
expense, net income for the second quarter of 2007 was $3.0 million ($0.36 per basic and diluted
share), while net income for the first six months of 2007 was $7.3 million ($0.86 per basic and
diluted share).
The decline in net income during the second quarter and first six months of 2008 is primarily the
result of significantly lower net interest income and a substantially higher provision for loan and
lease losses. With our near term asset sensitive position, whereby we have a higher magnitude of
assets subject to repricing when compared to the level of liabilities subject to repricing, we have
experienced a decline in the level of net interest income which has more than offset growth in
earning assets. The higher provision expense depicts the deteriorating quality of certain of our
commercial loans, reflecting the negative impact of local, state and national economies on our
borrowers cash flows and the reduction of collateral values.
Interest income during the second quarter of 2008 was $29.1 million, a decrease of 19.2% from the
$36.1 million earned during the second quarter of 2007. Interest income during the first six
months of 2008 was $61.1 million, a decrease of 15.3% from the $72.1 million earned during the
first six months of 2007. The reduction in interest income is primarily attributable to a
declining interest rate environment and an increase in nonperforming assets, which more than offset
growth in earning assets. During the second quarter of 2008, earning assets averaged $2,029.5
million, $64.2 million higher than average earning assets of $1,965.3 million during the second
quarter of 2007. Average loans were up $57.9 million and average securities increased $6.2
million. During the first six months of 2008, earning assets averaged $2,022.4 million, $63.0
million higher than average earning assets of $1,959.4 million during the same time period in 2007.
Average loans were up $55.0 million and average securities increased $6.4 million. Negatively
impacting interest income was the decreased yield on earning assets. During the second quarter of
2008 and 2007, earning assets had an average yield (tax equivalent-adjusted basis) of 5.82% and
7.43%, respectively. During the first six months of 2008 and 2007, earning assets had an average
yield of 6.12% and 7.48%, respectively. With approximately 60% of our total loans and leases tied
to Prime or LIBOR rates, our earning asset yield has been substantially impacted by the steep
reduction in market interest rates since late third quarter of 2007. Between mid-September 2007
and late April 2008, the Federal Open Market Committee (FOMC) lowered the targeted federal funds
rate by a total of 325 basis points. The resulting similar decline in the Prime and LIBOR rates,
combined with an increased level of nonperforming assets, a very competitive loan and deposit
environment and a flat to inverted yield curve over an extended period of time, has significantly
negatively impacted our yield on earning assets and level of interest income.
30
MERCANTILE BANK CORPORATION
Interest expense during the second quarter of 2008 was $18.5 million, a decrease of 16.2% from the
$22.1 million expensed during the second quarter of 2007. Interest expense during the first six
months of 2008 was $39.1 million, a decrease of 10.4% from the $43.7 million expensed during the
first six months of 2007. The reduction in interest expense is primarily attributable to a
declining interest rate environment, which more than offset an increase in interest-bearing
liabilities necessitated by asset growth. During the second quarter of 2008, interest-bearing
liabilities averaged $1,822.8 million, $63.7 million higher than average interest-bearing
liabilities of $1,759.1 million during the second quarter of 2007. Average interest-bearing
deposits were down $105.6 million, while average FHLB advances were up $153.1 million and average
short-term borrowings increased $8.2 million. During the first six months of 2008,
interest-bearing liabilities averaged $1,814.7 million, $60.4 million higher than average
interest-bearing liabilities of $1,754.3 million during the same time period in 2007. Average
interest-bearing deposits were down $84.5 million, while average FHLB advances were up $132.6
million and average short-term borrowings increased $8.0 million. A decline in the cost of
interest-bearing liabilities provided for a reduction of interest expense. During the second
quarter of 2008 and 2007, interest-bearing liabilities had an average rate of 4.08% and 5.05%,
respectively. During the first six months of 2008 and 2007, interest-bearing liabilities had an
average rate of 4.32% and 5.02%, respectively. The lower weighted average cost of interest-bearing
liabilities is primarily due to the decline in market interest rates.
Net interest income during the second quarter of 2008 was $10.6 million, a decrease of 24.1% from
the $13.9 million earned during the second quarter of 2007. Net interest income during the first
six months of 2008 was $22.0 million, a decrease of 22.7% from the $28.4 million earned during the
same time period in 2007. The decrease in net interest income was primarily due to a decline in
the net interest margin, which more than offset the positive impact from growth in earning assets.
The net interest margin during the second quarter of 2008 was 2.15%, compared to 2.91% during the
second quarter of 2007. During the first six months of 2008, the net interest margin was 2.24%,
compared to 2.99% during the same time period in 2007. The decline in our net interest margin
during both time periods primarily reflects our yield on earnings assets declining at a far greater
rate than the reduction in our cost of funds. Although current deposit and borrowing rates have
declined similarly to the reduction in the Prime and LIBOR rates, our relatively high reliance on
fixed rate certificates of deposit and FHLB advances results in a lagged reduction in our cost of
funds in comparison to the reduction in our yield on earning assets.
Given the multitude of factors that impact the net interest margin, such as FOMC interest rate
decisions, corresponding changes in interest rates for deposits and borrowed funds, shape of the
yield curve, loan and deposit competitive environment, changes in balance sheet structure, level of
nonperforming assets, customer behavior, and potential changes in interest rate risk management
strategies, it is difficult to predict future net interest margins. However, under the current
interest rate environment whereby it appears the FOMC will keep rates unchanged for at least the
remainder of 2008, our net interest margin should begin to significantly improve as we move through
the second part of 2008 and into 2009. While we expect our asset yield to remain relatively
steady, we have about $465 million in relatively high-rate wholesale funds scheduled to mature
during the remainder of 2008 and another $515 million maturing during 2009. These maturing funds
carry an average interest rate of about 4.50%, compared to current interest rates ranging from
2.50% to 4.00% depending on the type and term of wholesale funding instrument.
31
MERCANTILE BANK CORPORATION
The following table sets forth certain information relating to our consolidated average
interest-earning assets and interest-bearing liabilities and reflects the average yield on assets
and average cost of liabilities for the second quarter of 2008 and 2007. Such yields and costs are
derived by dividing income or expense by the average daily balance of assets or liabilities,
respectively, for the period presented. Tax-exempt securities interest income and yield have been
computed on a tax equivalent basis using a marginal tax rate of 35%. Securities interest income
was increased by $300,000 in the second quarter of 2008 and 2007 for this adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
1,812,898 |
|
|
$ |
26,483 |
|
|
|
5.86 |
% |
|
$ |
1,755,033 |
|
|
$ |
33,513 |
|
|
|
7.66 |
% |
Securities |
|
|
209,892 |
|
|
|
2,924 |
|
|
|
5.57 |
|
|
|
203,715 |
|
|
|
2,785 |
|
|
|
5.47 |
|
Federal funds sold |
|
|
6,352 |
|
|
|
31 |
|
|
|
1.93 |
|
|
|
6,227 |
|
|
|
82 |
|
|
|
5.20 |
|
Short term investments |
|
|
352 |
|
|
|
1 |
|
|
|
1.12 |
|
|
|
370 |
|
|
|
4 |
|
|
|
4.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
2,029,494 |
|
|
|
29,439 |
|
|
|
5.82 |
|
|
|
1,965,345 |
|
|
|
36,384 |
|
|
|
7.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(32,030 |
) |
|
|
|
|
|
|
|
|
|
|
(22,329 |
) |
|
|
|
|
|
|
|
|
Other assets |
|
|
128,285 |
|
|
|
|
|
|
|
|
|
|
|
132,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,125,749 |
|
|
|
|
|
|
|
|
|
|
$ |
2,075,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
1,421,444 |
|
|
$ |
14,861 |
|
|
|
4.19 |
% |
|
$ |
1,527,074 |
|
|
$ |
19,179 |
|
|
|
5.04 |
% |
Short-term borrowings |
|
|
95,545 |
|
|
|
472 |
|
|
|
1.98 |
|
|
|
87,321 |
|
|
|
866 |
|
|
|
3.98 |
|
FHLB advances |
|
|
261,264 |
|
|
|
2,666 |
|
|
|
4.04 |
|
|
|
108,187 |
|
|
|
1,390 |
|
|
|
5.08 |
|
Long-term borrowings |
|
|
44,594 |
|
|
|
548 |
|
|
|
4.86 |
|
|
|
36,517 |
|
|
|
701 |
|
|
|
7.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,822,847 |
|
|
|
18,547 |
|
|
|
4.08 |
|
|
|
1,759,099 |
|
|
|
22,136 |
|
|
|
5.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits |
|
|
110,409 |
|
|
|
|
|
|
|
|
|
|
|
116,448 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
20,591 |
|
|
|
|
|
|
|
|
|
|
|
24,236 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
171,902 |
|
|
|
|
|
|
|
|
|
|
|
175,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
2,125,749 |
|
|
|
|
|
|
|
|
|
|
$ |
2,075,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
10,892 |
|
|
|
|
|
|
|
|
|
|
$ |
14,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
1.74 |
% |
|
|
|
|
|
|
|
|
|
|
2.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate margin
on average assets |
|
|
|
|
|
|
|
|
|
|
2.06 |
% |
|
|
|
|
|
|
|
|
|
|
2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin on
earning assets |
|
|
|
|
|
|
|
|
|
|
2.15 |
% |
|
|
|
|
|
|
|
|
|
|
2.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
MERCANTILE BANK CORPORATION
Provisions for loan and lease losses during the second quarter of 2008 were $6.2 million, compared
to $2.4 million during the second quarter of 2007. Provisions for loan and lease losses during the
first six months of 2008 were $15.3 million, compared to $3.4 million that was expensed during the
same time period in 2007. The increased provisions primarily reflect a higher volume of net loan
and lease charge-offs and the need to increase the loan loss reserve to account for identified
weaknesses in parts of our loan and lease portfolio primarily as a result of continuing decline in
local, state and national economies. We are witnessing the impact of the declining economic
environment not only on residential real estate development that we saw throughout 2007, but now on
other sectors as well. Our real estate collateral values, both residential and commercial, have
deteriorated and the cash flow of some of our borrowers is increasingly strained. As a result,
during the first six months of 2008, and especially during the first quarter of 2008, we downgraded
numerous commercial loan relationships, which in turn necessitated the sizeable provision for loan
and lease losses.
Net loan and lease charge-offs of $4.3 million were recorded during the second quarter of 2008,
compared to $1.2 million during the second quarter of 2007. During the first six months of 2008,
net loan and lease charge-offs totaled $9.2 million, compared to $2.0 million during the same time
period in 2007. Of the $9.2 million in net loan and lease charge-offs during the first six months
of 2008, $4.1 million was comprised of commercial real estate loans, $2.9 million was comprised of
loans secured by residential properties and $2.2 million was comprised of commercial loans secured
by collateral other than real estate, such as equipment, inventory and accounts receivable. The
allowance, as a percentage of total loans and leases outstanding, was 1.73% as of June 30, 2008,
compared to 1.43% as of December 31, 2007 and 1.28% as of June 30, 2007.
In each accounting period, we adjust the allowance to the amount we believe is necessary to
maintain the allowance at adequate levels. Through the loan and lease review and credit
departments, we attempt to allocate specific portions of the allowance based on specifically
identifiable problem loans and leases. The evaluation of the allowance is further based on, but
not limited to, consideration of the internally prepared Reserve Analysis, composition of the loan
and lease portfolio, third party analysis of the loan and lease administration processes and loan
and lease portfolio and general economic conditions. In addition, the historically strong
commercial loan growth and expansions into new markets are taken into account.
The Reserve Analysis, used since our inception and completed monthly, applies reserve allocation
factors to outstanding loan and lease balances to calculate an overall allowance dollar amount.
For commercial loans and leases, which continue to comprise a vast majority of our loan and lease
portfolio, reserve allocation factors are based upon the loan ratings as determined by our
standardized grade paradigms. For retail loans, reserve allocation factors are based upon the type
of credit. Adjustments for specific loan relationships, including impaired loans and leases, are
made on a case-by-case basis. The reserve allocation factors are primarily based on recent levels
and historical trends of net loan and lease charge-offs and non-performing assets, the comparison
of the recent levels and historical trends of net loan charge-offs and nonperforming assets with a
customized peer group consisting of ten similarly-sized publicly traded banking organizations
conducting business in the states of Michigan, Illinois, Indiana or Ohio, the review and
consideration of our loan migration analysis and the experience of senior management making similar
loans and leases over a period of many years. We regularly review the Reserve Analysis and make
adjustments based upon identifiable trends and experience.
33
MERCANTILE BANK CORPORATION
Noninterest income during the second quarter of 2008 was $1.76 million, an increase of 23.7% over
the $1.42 million earned during the second quarter of 2007. Noninterest income during the first
six months of 2008 was $3.65 million, an increase of 29.0% over the $2.83 million earned during the
same time period in 2007. Service charge income on deposits and repurchase agreements increased
$202,000 (25.8%), and income from mortgage banking activities increased $199,000 (92.8%) during the
first six months of 2008 when compared to the first six months of 2007, the former primarily
reflecting a decrease in the earnings credit rate and improved collection of overdraft service
charges, with the latter primarily reflecting a higher volume of refinance activity due to the
lower interest rate environment. Earnings on bank owned life insurance policies increased $247,000
(40.8%) during the first six months of 2008 when compared to the same time period in 2007,
primarily resulting from increased investments and improved yields. We recorded increased fee
income in virtually all other major fee income categories during both time periods.
Noninterest expense during the second quarter of 2008 was $10.8 million, an increase of 7.4% over
the $10.0 million expensed during the second quarter of 2007. Noninterest expense during the first
six months of 2008 was $21.1 million, an increase of 12.4% over the $18.8 million expensed during
the same time period in 2007. Employee salary and benefit expenses were $0.8 million lower during
the second quarter of 2008 than the level expensed during the second quarter of 2007, and were $0.5
million lower during the first six months of 2008 than the level expensed during the first six
months of 2007. The salary and benefit expenses for the second quarter of 2007 and the first six
months of 2007 include a one-time $1.2 million expense associated with the financial retirement
package for former Chairman and Chief Executive Officer, Gerald Johnson Jr., in conjunction with
Mr. Johnsons retirement effective June 30, 2007. If this expense is excluded, our employee salary
and benefit expenses were up $0.4 million during the second quarter of 2008 over the level expensed
in the second quarter of 2007, and up $0.7 million during the first six months of 2008 when
compared to the same time period in 2007. The adjusted increases during both time periods
primarily reflect the hiring of additional staff related to our expansion in Oakland County in late
2007 and annual pay raises. We recorded an increase of $0.4 million in occupancy and furniture and
equipment costs during the first six months of 2008 when compared to the same time period in 2007,
in large part due to the opening of our new facility in Lansing during the second quarter of 2007
and the Oakland County expansion. Costs associated with the administration and resolution of
problem assets, including legal costs, property tax payments, appraisals and write-downs on
foreclosed properties, totaled $1.5 million during the first six months of 2008, compared to $0.2
million during the same time period in 2007. Write-downs on foreclosed properties comprised $0.9
million of the $1.5 million expensed during the first six months of 2008.
Due to our loss before federal income tax expense, we recorded a federal income tax benefit during
the second quarter and first six months of 2008. During the second quarter of 2008, we recorded a
loss before federal income tax of $4.6 million and a federal income tax benefit of $2.0 million,
compared to net income before federal income tax of $3.0 million and federal income tax expense of
$0.8 million during the second quarter of 2007. During the first six months of 2008, we recorded a
loss before federal income tax of $10.8 million and a federal income tax benefit of $4.4 million,
compared to net income before federal income tax of $9.1 million and federal income tax expense of
$2.6 million during the same time period in 2007. Our effective tax rate during the second quarter
of 2008 was (43.5%), compared to 25.5% during the second quarter of 2007. Our effective tax rate
during the first six months of 2008 was (41.1%), compared to 28.6% during the same time period in
2007. The differences in effective tax rates primarily reflect the significant difference in
income before federal income tax expense (benefit), and the relationship of tax-exempt income to
income (loss) before federal income tax expense (benefit).
34
MERCANTILE BANK CORPORATION
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk.
All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure.
We have only limited agricultural-related loan assets and therefore have no significant exposure
to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity
prices would have on interest rates is assumed to be insignificant. Interest rate risk is the
exposure of our financial condition to adverse movements in interest rates. We derive our income
primarily from the excess of interest collected on our interest-earning assets over the interest
paid on our interest-bearing liabilities. The rates of interest we earn on our assets and owe on
our liabilities generally are established contractually for a period of time. Since market
interest rates change over time, we are exposed to lower profitability if we cannot adapt to
interest rate changes. Accepting interest rate risk can be an important source of profitability
and shareholder value; however, excessive levels of interest rate risk could pose a significant
threat to our earnings and capital base. Accordingly, effective risk management that maintains
interest rate risk at prudent levels is essential to our safety and soundness.
Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the
process used to control interest rate risk and the quantitative level of exposure. Our interest
rate risk management process seeks to ensure that appropriate policies, procedures, management
information systems and internal controls are in place to maintain interest rate risk at prudent
levels with consistency and continuity. In evaluating the quantitative level of interest rate
risk, we assess the existing and potential future effects of changes in interest rates on our
financial condition, including capital adequacy, earnings, liquidity and asset quality. Our
interest rate risk policy provides for the use of certain derivative instruments and hedging
activities to aid in managing interest rate risk to within policy parameters. During the first six
months of 2008, we entered into interest rate swaps to convert the variable rate cash flows on
certain of our prime-based commercial loans to a fixed rate of interest. Further discussion of our
use of, and the accounting for, interest rate swaps is included in Notes 1 and 9 to the
Consolidated Financial Statements.
We use two interest rate risk measurement techniques. The first, which is commonly referred to as
GAP analysis, measures the difference between the dollar amounts of interest sensitive assets and
liabilities that will be refinanced or repriced during a given time period. A significant
repricing gap could result in a negative impact to our net interest margin during periods of
changing market interest rates. The following table depicts our GAP position as of June 30, 2008
(dollars in thousands):
35
MERCANTILE BANK CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within |
|
|
Three to |
|
|
One to |
|
|
After |
|
|
|
|
|
|
Three |
|
|
Twelve |
|
|
Five |
|
|
Five |
|
|
|
|
|
|
Months |
|
|
Months |
|
|
Years |
|
|
Years |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans and leases (1) |
|
$ |
976,935 |
|
|
$ |
67,643 |
|
|
$ |
600,458 |
|
|
$ |
60,701 |
|
|
$ |
1,705,737 |
|
Residential real estate loans |
|
|
54,347 |
|
|
|
7,634 |
|
|
|
55,936 |
|
|
|
12,243 |
|
|
|
130,160 |
|
Consumer loans |
|
|
1,382 |
|
|
|
686 |
|
|
|
2,258 |
|
|
|
570 |
|
|
|
4,896 |
|
Investment securities (2) |
|
|
16,089 |
|
|
|
1,689 |
|
|
|
36,065 |
|
|
|
153,930 |
|
|
|
207,773 |
|
Short term investments |
|
|
137 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
137 |
|
Allowance for loan and lease losses |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(31,881 |
) |
Other assets |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
146,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,048,890 |
|
|
|
77,652 |
|
|
|
694,717 |
|
|
|
227,444 |
|
|
|
2,163,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
43,338 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
43,338 |
|
Savings |
|
|
64,703 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
64,703 |
|
Money market accounts |
|
|
13,788 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
13,788 |
|
Time deposits < $100,000 |
|
|
44,293 |
|
|
|
92,378 |
|
|
|
47,114 |
|
|
|
0 |
|
|
|
183,785 |
|
Time deposits $100,000 and over |
|
|
341,073 |
|
|
|
595,413 |
|
|
|
171,497 |
|
|
|
0 |
|
|
|
1,107,983 |
|
Short term borrowings |
|
|
98,300 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
98,300 |
|
FHLB advances |
|
|
5,000 |
|
|
|
65,000 |
|
|
|
215,000 |
|
|
|
0 |
|
|
|
285,000 |
|
Long term borrowings |
|
|
37,235 |
|
|
|
0 |
|
|
|
10,000 |
|
|
|
0 |
|
|
|
47,235 |
|
Noninterest-bearing checking |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
131,107 |
|
Other liabilities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
20,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
647,730 |
|
|
|
752,791 |
|
|
|
443,611 |
|
|
|
0 |
|
|
|
1,995,641 |
|
Shareholders equity |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
167,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sources of funds |
|
|
647,730 |
|
|
|
752,791 |
|
|
|
443,611 |
|
|
|
0 |
|
|
|
2,163,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset (liability) GAP |
|
$ |
401,160 |
|
|
$ |
(675,139 |
) |
|
$ |
251,106 |
|
|
$ |
227,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative GAP |
|
$ |
401,160 |
|
|
$ |
(273,979 |
) |
|
$ |
(22,873 |
) |
|
$ |
204,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of cumulative GAP to
total assets |
|
|
18.5 |
% |
|
|
(12.7 |
)% |
|
|
(1.1 |
)% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Floating rate loans that are currently at interest rate floors are treated as fixed
rate loans and are reflected using maturity date and not next repricing date. |
|
(2) |
|
Mortgage-backed securities are categorized by expected final maturities based upon
prepayment trends as of June 30, 2008. |
The second interest rate risk measurement we use is commonly referred to as net interest income
simulation analysis. We believe that this methodology provides a more accurate measurement of
interest rate risk than the GAP analysis, and therefore, serves as our primary interest rate risk
measurement technique. The simulation model assesses the direction and magnitude of variations in
net interest income resulting from potential changes in market interest rates. Key assumptions in
the model include prepayment speeds on various loan and investment assets; cash flows and
maturities of interest-sensitive assets and liabilities; and changes in market conditions impacting
loan and deposit volume and pricing. These assumptions are inherently uncertain, subject to
fluctuation and revision in a dynamic environment; therefore, the model cannot precisely estimate
net interest income or exactly predict the impact of higher or lower interest rates on net interest
income. Actual results will differ from simulated results due to the timing, magnitude, and
frequency of interest rate changes and changes in market conditions and the companys strategies,
among other factors.
36
MERCANTILE BANK CORPORATION
We conducted multiple simulations as of June 30, 2008, whereby it was assumed that changes in
market interest rates occurred ranging from up 200 basis points to down 200 basis points in equal
quarterly instalments over the next twelve months. The following table reflects the suggested
impact on our net interest income over the next twelve months, which are well within our policy
parameters established to manage and monitor interest rate risk.
|
|
|
|
|
|
|
|
|
|
|
Dollar Change In |
|
Percent Change In |
Interest Rate Scenario |
|
Net Interest Income |
|
Net Interest Income |
Interest rates down 200 basis points |
|
$ |
1,734,000 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
Interest rates down 100 basis points |
|
|
3,710,000 |
|
|
|
8.1 |
|
|
|
|
|
|
|
|
|
|
No change in interest rates |
|
|
5,351,000 |
|
|
|
11.7 |
|
|
|
|
|
|
|
|
|
|
Interest rates up 100 basis points |
|
|
7,090,000 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
Interest rates up 200 basis points |
|
|
8,801,000 |
|
|
|
19.2 |
|
In addition to changes in interest rates, the level of future net interest income is also dependent
on a number of other variables, including: the growth, composition and absolute levels of loans,
deposits, and other earning assets and interest-bearing liabilities; level of nonperforming assets;
economic and competitive conditions; potential changes in lending, investing and deposit gathering
strategies; client preferences; and other factors.
During the past three quarters, we have experienced a significant reduction in our net interest
income due to the substantial decline in the interest rate environment, resulting from our near
term asset sensitive position whereby we have had a higher magnitude of assets reprice when
compared to the level of liabilities that have repriced. During the remainder of 2008 and into
2009, we have a high volume of fixed rate certificates of deposit and FHLB advances scheduled to
mature that were obtained during periods of higher interest rate environments. As these
instruments mature and are replaced with similar instruments at much lower interest rates, we
anticipate a significant reduction in interest expense and a substantial improvement in net
interest income in future periods.
Item 4. Controls and Procedures
As of June 30, 2008, an evaluation was performed under the supervision of and with the
participation of our management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and procedures. Based
on that evaluation, our management, including our Chief Executive Officer and Chief Financial
Officer, concluded that our disclosure controls and procedures were effective as of June 30, 2008.
There have been no significant changes in our internal controls over financial reporting during the
quarter ended June 30, 2008 that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
37
PART II OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various legal proceedings that are incidental to our
business. In our opinion, we are not a party to any current legal proceedings that are material to
our financial condition, either individually or in the aggregate.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those previously disclosed in our
annual report on Form 10-K for the year ended December 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Most of our employees are eligible to participate in our Mercantile Bank of Michigan 401(k) Plan.
Participants may elect to make contributions to the plan, and each plan year we provide for each
eligible participant a limited matching contribution. Participants may elect to have contributions
invested in our common stock or other specified investments. From approximately December 14, 2007
through July 10, 2008, our employees who elected to do so, purchased in the aggregate approximately
108,747 shares of our common stock pursuant to the plan for approximately $1.2 million in aggregate
amount. All of the shares were acquired by the plan in the open market, and none were purchased
from us. Purchases were made at the market price at the time of the purchase, and the shares were
allocated to the accounts of the participants. We received no portion of the purchase price for
the shares. The shares of our common stock purchased by participants pursuant to the plan are
generally registered by us and the plan on a Form S-8 registration statement under the Securities
Act of 1933. However, during the period from approximately December 14, 2007 through July 10, 2008
there were not enough shares registered to cover the purchases of our common stock that were made
under the plan. On July 10, 2008, we and the plan filed an S-8 registration statement registering
an additional 500,000 shares for the plan. Of the additional 500,000 shares, up to 391,253 of the
shares will be available for purchase under the plan on and after July 10, 2008; with the remaining
108,747 shares being attributed to prior purchases under the plan.
Item 3. Defaults upon Senior Securities.
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders.
At our Annual Meeting held on April 24, 2008, our shareholders voted to elect five directors, Betty
S. Burton, David M. Cassard, Peter A. Cordes, David M. Hecht and Merle J. Prins, each for a three
year term expiring at the Annual Meeting of the shareholders of the company in 2011. The results
of the election were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes |
|
Votes |
|
|
|
|
|
Broker |
Nominee |
|
For |
|
Withheld |
|
Abstentions |
|
Non-Votes |
Betty S. Burton |
|
|
7,414,930 |
|
|
|
480,388 |
|
|
|
0 |
|
|
|
0 |
|
David M. Cassard |
|
|
7,395,844 |
|
|
|
499,475 |
|
|
|
0 |
|
|
|
0 |
|
Peter A. Cordes |
|
|
7,491,157 |
|
|
|
404,162 |
|
|
|
0 |
|
|
|
0 |
|
David M. Hecht |
|
|
7,646,842 |
|
|
|
248,477 |
|
|
|
0 |
|
|
|
0 |
|
Merle J. Prins |
|
|
7,614,435 |
|
|
|
280,884 |
|
|
|
0 |
|
|
|
0 |
|
38
The terms of office of the following directors (who were not up for election) continued after the
Annual Meeting: Edward J. Clark, C. John Gill, Doyle A. Hayes, Susan K. Jones, Lawrence W. Larsen,
Calvin D.
Murdock, Michael H. Price, Timothy O. Schad, Dale J. Visser and Donald Williams, Sr.
Also at our Annual Meeting held on April 24, 2008, our shareholders voted to approve an amendment
to our Articles of Incorporation to provide for an annual election of all directors. Previously,
our Board of Directors was divided into three classes, and members were elected to serve for
staggered three-year terms. The amendment provides for the phased-in elimination of the
classification of our Board and the annual election of all directors. The directors elected at the
2009 annual meeting and at later annual meetings will be elected to one-year terms. The amendment
did not shorten the existing term of any director elected prior to the 2009 annual meeting. The
results of the vote were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Broker |
Votes For |
|
Votes Against |
|
Abstentions |
|
Non-Votes |
7,680,982
|
|
200,990
|
|
13,347
|
|
0 |
Item 5. Other Information.
Not applicable.
Item 6. Exhibits
|
|
|
EXHIBIT NO. |
|
EXHIBIT DESCRIPTION |
|
3.1
|
|
Our Articles of Incorporation |
|
3.2
|
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by
reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No.
333-103376) that became effective on February 21, 2003 |
|
|
|
31
|
|
Rule 13a-14(a) Certifications |
|
|
|
32.1
|
|
Section 1350 Chief Executive Officer Certification |
|
|
|
32.2
|
|
Section 1350 Chief Financial Officer Certification |
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 8,
2008.
|
|
|
|
|
|
|
|
|
MERCANTILE BANK CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Michael H. Price |
|
|
|
|
|
|
|
|
|
|
|
Michael H. Price |
|
|
|
|
Chairman of the Board,
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Charles E. Christmas |
|
|
|
|
|
|
|
|
|
|
|
Charles E. Christmas |
|
|
|
|
Senior Vice President,
Chief Financial Officer and Treasurer |
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
40
EXHIBIT INDEX
|
|
|
EXHIBIT NO. |
|
EXHIBIT DESCRIPTION |
|
3.1
|
|
Our Articles of Incorporation |
|
|
|
3.2
|
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by
reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No.
333-103376) that became effective on February 21, 2003 |
|
|
|
31
|
|
Rule 13a-14(a) Certifications |
|
|
|
32.1
|
|
Section 1350 Chief Executive Officer Certification |
|
|
|
32.2
|
|
Section 1350 Chief Financial Officer Certification |