x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED August 31,
2008
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
FOR
THE TRANSITION PERIOD FROM ______ TO
________
|
Oklahoma
(State or other jurisdiction
of incorporation or organization)
|
75-2954680
(I.R.S.
Employer Identification No.)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated
filer o
(Do not
check if a smaller reporting company)
|
Smaller reporting company x |
Item
1. Financial Statements
|
Page
|
Consolidated
Balance Sheets as of August 31, 2008 (Unaudited) and May 31,
2008
|
1
|
Consolidated
Statement of Operations (Unaudited) For the Three Month Periods Ended
August 31, 2008 and 2007
|
2
|
Consolidated
Statement of Cash Flows (Unaudited) For the Three Month Periods Ended
August 31, 2008 and 2007
|
3
|
Notes
to Consolidated Financial Statements (Unaudited)
|
4
|
Item
2. Management's Discussion and Analysis of Financial Condition
And Results of Operations
|
7
|
Item
4. Controls and Procedures
|
10
|
PART
II. OTHER INFORMATION
|
|
Item
6. Exhibits
|
11
|
SIGNATURES
|
12
|
August
31,
|
May
31,
|
|||||||
2008
|
2008
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current
Assets:
|
||||||||
Cash
|
$ | 573,160 | $ | 201,301 | ||||
Accounts
receivable
|
1,115,319 | 1,286,948 | ||||||
Inventory
|
671,286 | 899,485 | ||||||
Prepaid
expenses
|
41,115 | 61,114 | ||||||
Total
Current Assets
|
2,400,880 | 2,448,848 | ||||||
Property, Plant and Equipment,
net of accumulated depreciation
|
||||||||
of
$3,929,499 and $3,061,073, respectively
|
8,853,310 | 8,878,716 | ||||||
Other
Assets
|
113,308 | 118,440 | ||||||
Total
Assets
|
$ | 11,367,498 | $ | 11,446,004 | ||||
Liabilities and
Stockholders' Deficit
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$ | 8,831,209 | $ | 9,013,395 | ||||
Advances
payable - related party
|
1,204,482 | 1,231,499 | ||||||
Accounts
payable and accrued expenses
|
1,558,774 | 1,138,735 | ||||||
Accounts
payable and accrued expenses - related parties
|
2,236,476 | 2,490,080 | ||||||
Preferred
dividends payable
|
1,701,471 | 1,597,499 | ||||||
Total
Current Liabilities
|
15,532,412 | 15,471,208 | ||||||
Long-Term Debt, net of
current portion
|
4,352,333 | 4,465,291 | ||||||
Deferred
Income
|
64,000 | 80,000 | ||||||
Minority
Interest
|
728,379 | 708,872 | ||||||
Stockholders'
Deficit:
|
||||||||
Preferred
stock, $0.0001 par value, 20,750,000 shares authorized,
|
||||||||
50,000
shares issued and outstanding, liquidation
preference
|
||||||||
of
$5,000,000
|
5 | 5 | ||||||
Common
stock, $0.0001 par value, 5,000,000,000 shares
|
||||||||
authorized,
26,111,201 issued and outstanding
|
2,611 | 2,611 | ||||||
Additional
paid-in capital
|
52,849,373 | 52,825,381 | ||||||
Accumulated
deficit
|
(62,161,615 | ) | (62,107,364 | ) | ||||
Total
Stockholders' Deficit
|
(9,309,626 | ) | (9,279,367 | ) | ||||
Total
Liabilities and Stockholders' Deficit
|
$ | 11,367,498 | $ | 11,446,004 |
Three
Months Ended August 31,
|
||||||||
2008
|
2007
|
|||||||
Sales
|
$ | 4,173,057 | $ | 5,597,211 | ||||
Cost
of Sales
|
3,431,927 | 4,687,120 | ||||||
Gross
Profit
|
741,130 | 910,091 | ||||||
General,
selling and administration expenses
|
410,184 | 412,207 | ||||||
Operating
Income
|
330,946 | 497,884 | ||||||
Other
Income (Expense):
|
||||||||
Other
income
|
16,000 | 52,151 | ||||||
Interest
expense
|
(296,980 | ) | (354,993 | ) | ||||
Total
Other Expense
|
(280,980 | ) | (302,842 | ) | ||||
Income
Attributable to Minority Interest
|
(245 | ) | (18,438 | ) | ||||
Net
Income
|
49,721 | 176,604 | ||||||
Preferred
Dividends
|
103,972 | 144,932 | ||||||
Net
Income (Loss) Available to Common Stockholders
|
$ | (54,251 | ) | $ | 31,672 | |||
Income
(Loss) Available to Common Stockholders
|
||||||||
Per
Share of Common Stock - Basic and Diluted
|
$ | (0.00 | ) | $ | 0.00 | |||
Weighted
Average Shares of Common Stock Outstanding -
|
||||||||
Basic
|
26,111,000 | 26,061,000 | ||||||
Dilutive
effect of warrants outstanding
|
- | 121,000 | ||||||
Diluted
|
26,111,000 | 26,182,000 |
Three
Months Ended August 31,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
Income
|
$ | 49,721 | $ | 176,604 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities
|
||||||||
Depreciation
and amortization
|
241,233 | 208,289 | ||||||
Stock-based
compensation
|
23,992 | - | ||||||
Recognition
of deferred income
|
(16,000 | ) | (16,000 | ) | ||||
Change
in minority interest
|
19,507 | (1,347 | ) | |||||
Changes
in receivables
|
171,629 | (430,365 | ) | |||||
Changes
in inventory
|
228,199 | 31,861 | ||||||
Changes
in prepaid expenses
|
19,999 | 31,651 | ||||||
Change
in other assets
|
- | (5,680 | ) | |||||
Changes
in accounts payable and accrued expenses
|
104,083 | 187,026 | ||||||
Net
cash provided by operating activities
|
842,363 | 182,039 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Purchase
of property and equipment
|
(210,695 | ) | (87,622 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Payments
on long-term debt and advances to related parties
|
(259,809 | ) | (160,682 | ) | ||||
Net
Increase (Decrease) in Cash
|
371,859 | (66,265 | ) | |||||
Cash,
beginning of period
|
201,301 | 340,334 | ||||||
Cash,
end of period
|
$ | 573,160 | $ | 274,069 | ||||
Supplemental
Data
|
||||||||
Non-cash
transactions:
|
||||||||
Preferred
dividend accrual
|
$ | 103,972 | $ | 144,932 | ||||
Interest
paid
|
$ | 203,724 | $ | 296,562 |
Three Months
ended August 31,
|
||||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Basic:
|
||||||||
Weighted
average common shares outstanding
|
26,111,000 | 26,061,000 | ||||||
Dilutive
effect:
|
||||||||
Assumed
exercise of warrants
|
— | 250,000 | ||||||
Application
of assumed proceeds toward
|
||||||||
repurchase
of treasury stock
|
— | (129,000 | ) | |||||
Net
additional shares issuable
|
— | 121,000 | ||||||
Adjusted
common shares outstanding for computing dilutive EPS
|
26,111,000 | 26,182,000 |
August
31,
|
May
31,
|
|||||||
2008
|
2008
|
|||||||
(Unaudited)
|
||||||||
Raw
materials
|
$ | 413,286 | $ | 341,937 | ||||
Finished
goods
|
258,000 | 557,548 | ||||||
Total
inventory
|
$ | 671,286 | $ | 899,485 |
Cost
of sales
|
$ | (39,363 | ) | |
Interest
expense
|
20,925 | |||
Minority
interest in income of consolidated subsidiary
|
18,438 |
Cash
provided by operating activities
|
$ | 842,363 | ||
Cash
used in investing activities
|
(210,695 | ) | ||
Cash
used in financing activities
|
(259,809 | ) |
Total
|
Less
than
1 year
|
1-3 years
|
4-5 years
|
Over
5 years
|
||||||||||||||||
Long-term
debt
|
$ | 13,183,542 | $ | 8,831,209 | $ | 1,839,855 | $ | 625,249 | $ | 1,887,229 |
|
11.1
|
Computation
of Income (Loss) per Share is in Note 3 in the Notes to the financial
statements.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, and
Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, and
Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GREYSTONE
LOGISTICS, INC.
(Registrant)
|
|||
Date:
October 20, 2008
|
By:
|
/s/ Warren F. Kruger | |
President
and Chief Executive Officer
|
|||