[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
94-1589426
|
|
(State
of Incorporation)
|
(Employer
Identification No.)
|
222
W. Las Colinas Blvd., Suite 744 East Tower; Irving, Texas
|
75039
|
|
(Address
of principal offices)
|
(Zip
Code)
|
Large
Accelerated Filer [ ].
|
Accelerated
Filer [ ].
|
|||
Non-Accelerated
Filer [ ].
|
Smaller
Reporting Company [X]
|
PART
I
|
3
|
|
ITEM
1
|
Description
of Business
|
3 |
ITEM
2.
|
Description
of Property
|
17
|
ITEM
3.
|
Legal
Proceedings
|
20
|
ITEM
4.
|
Submission
of Matters to a Vote of Security Holders
|
20 |
PART
II
|
21 | |
ITEM
5.
|
Market
for Registrant’s Common Equity and Related Stockholders
Matters
|
21 |
ITEM
6.
|
Selected
Financial Data
|
21 |
ITEM
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
21 |
ITEM
8.
|
Financial
Statements and Supplementary Data
|
30 |
ITEM
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
31 |
ITEM
9A.
|
Controls
and Procedures
|
31 |
ITEM
9B.
|
Other
Information
|
32 |
PART
III
|
33 | |
ITEM
10.
|
Directors,
Executive Officers and Corporate Government
|
33 |
ITEM
11.
|
Executive
Compensation
|
35 |
ITEM
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
36 |
ITEM
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
37 |
ITEM
14.
|
Principal
Accounting Fees and Services
|
38 |
PART
IV
|
39 | |
ITEM
15.
|
Exhibits
and Financial Statement Schedules
|
39 |
EXHIBIT
INDEX
|
||
Exhibit
31.1
|
Certification
of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange
Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002
|
39 |
Exhibit
31.2
|
Certification
of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange
Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002
|
39 |
Exhibit
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer, pursuant to 18
United States Code Section 1350, as enacted by Section 906 of the
Sarbanes-Oxley Act of 2002
|
39 |
SIGNATURES
|
40 |
Mined
Tonnage
|
42,000
tons
|
Production
(Oz Au)
|
18,250
Oz
|
Average
Grade
|
20
g/t
|
Recovery
Efficiency (Plant)
|
85%
|
Recovery
in Concentrate (Sales)
|
90%
|
Production
Cost (Average, 4 Years)
|
$175
/ Oz
|
|
·
|
Mined
tonnage reported of 7,500, 13,500, 17,500 and 3,750; for years 2003, 2004,
2005 and 2006 respectively;
|
|
·
|
Average
mined grades reported of 25 g/t, 25 g/t, 15 g/t and 12 g/t for years 2003,
2004, 2005 and 2006 respectively;
|
|
·
|
Production
in ounces gold reported of 4,750, 7,500, 5,000 and 750 for years 2003,
2004, 2005 and 2006 respectively;
|
|
·
|
Expenses
on an accrual basis of $ 733,626., $ 1,305,344., $ 1,485,482., and $
494,422 for years 2003, 2004, 2005 and 2006
respectively;
|
|
·
|
Revenues
on an accrual basis of $ 1,543,237, $ 3,259,041, $ 2,169,609 (less $
375,110. in concentrate losses) and $ 1,647,665 for years 2003, 2004, 2005
and 2006 respectively;
|
|
·
|
Costs
per ton reported of $ 97.81, $ 93.92, $ 87, and $ 131. for years 2003,
2004, 2005 and 2006 respectively;
|
|
·
|
Costs
per ounce gold produced reported of $ 125, $ 125, $ 240 and $ 491. for
years 2003, 2004, 2005 and 2006
respectfully;
|
Phase
|
On
or before
|
Amount
of Funds to be deposited to DynaMexico (For SJG
Expenditures)
|
Interest
Earned (by Goldgroup in DynaMexico)
|
Cumulative
Interest Earned (by Goldgroup in DynaMexico)
|
1.
|
June
15, 2007
|
$1,000,000
|
0%
|
0%;
Completed.
|
2.
|
March
15, 2008
|
$2,000,000
|
15%
|
15%;
Completed.
|
3.
|
September
15, 2009
|
$3,000,000
|
10%
|
25%;
Completed.
|
4.
|
March
15, 2011
|
$12,000,000
|
25%
|
50%;
In Process
|
|
·
|
Two
(2) Members of Goldgroup; Keith Piggott, CEO of Goldgroup as
Chairman; and, John Sutherland, CFO of
Goldgroup;
|
|
·
|
One
(1) Member of DynaResource; K.D. Diepholz, Chairman / CEO of
DynaResource;
|
|
·
|
Mineras
de DynaResource (“MinerasDyna”) as the exclusive operating entity at SJG,
pursuant to the operating agreement with DynaResource de Mexico
(“DynaMexico’);
|
|
·
|
DynaMexico
owns the SJG 100%, and all Records, Data and information pursuant thereto.
Any information disseminated regarding SJG must be disclosed as
originating from DynaMexico;
|
|
·
|
The
SJG Management Committee is not a legal entity and has no authority or
ability to sign contracts or incur obligations or liabilities to
DynaMexico, MinerasDyna, or
DynaOperaciones;
|
|
·
|
The
SJG Management Committee does not have the authority to act for or
represent DynaMexico, MinerasDyna, DynaOperaciones, or the SJG
Property;
|
|
·
|
All
personnel or consultants related to the SJG Project must be employed or
contracted through MinerasDyna or DynaOperaciones and must be accountable
to the employing / contracting
entity;
|
Phase
|
On
or before
|
Amount
of Funds to be deposited to DynaMexico (For SJG
Expenditures)
|
Interest
Earned (by Goldgroup in DynaMexico)
|
Cumulative
Interest Earned (by Goldgroup in DynaMexico)
|
1.
|
June
15, 2007
|
$1,000,000
|
0%
|
0%;
Completed.
|
2.
|
March
15, 2008
|
$2,000,000
|
15%
|
15%;
Completed.
|
3.
|
September
15, 2009
|
$3,000,000
|
10%
|
25%;
Completed.
|
4.
|
March
15, 2011
|
$12,000,000
|
25%
|
50%;
In Process
|
|
1.
|
La Purisima Ridge
trend;
|
|
2.
|
Palos Chinos
trend;
|
|
3.
|
La Parilla to Veta Tierra
trend (La Union);
|
|
4.
|
San Pablo
trend;
|
|
5.
|
La Prieta trend,
and
|
|
6.
|
Los Hilos to Tres Amigos
trend.
|
Calendar
Quarter Ending
|
High
|
Low
|
March
31, 2007
|
0.05
|
0.25
|
June
30, 2007
|
2.05
|
1.50
|
September
30, 2007
|
3.60
|
2.40
|
December
31, 2007
|
2.90
|
0.60
|
March
31, 2008
|
3.75
|
3.00
|
June
30, 2008
|
3.80
|
3.00
|
September
30, 2008
|
3.50
|
2.75
|
December
31, 2008
|
3.00
|
2.30
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
·
|
DDH
07-07: 5 M. of 9.25 g/t., Including 2 M. of 22.5 g/t.; With
Credits; Extending recent Mining works at San Pablo by
approximately 200 Meters South;
|
|
·
|
DDH
07-08: 7.2 M. of 2.64 g/t., Including 3.8 M. of 4.77 g/t.,
Including 2.3 M. of 7.258g/t.; in the vicinity of recent Mining
works and Down Dip;
|
|
·
|
DDH
07-09: 2.1 M. of 7.2 g/t.; And, Deeper Zone of 5.50
M. of 4.94 g/t., Including 3.15 M. of 8.33 g/t.; Extending
recent Mining works approximately 110 Meters South, and Down Dip; with New
Zone in Sediments;
|
|
·
|
DDH
07-12: 7.1 M. of 6.28 g/t., Including 4.2 M. of 10.19 g/t.,
And, Including 1.1 M. of 15.63 g/t.; And, Including 1.6 M. of 11.292
g/t.; Extending recent Mining Works approximately 100 Meters
Southeast, and Up Dip;
|
|
·
|
Drill
Hole (DDH) 07-23 (70 M. South of 07-07), - 60 Degree Hole; 7 M.
of 2.27 g/t., Including 1.4 M. of 9.963 g/t., with Copper
Credits;
|
|
·
|
DDH
07-26 (60 M. North, 30 M. East of 07-07), 60 Degree
Hole; 3.7 M. of 2.45 g/t. (3.55 g/t. AU Equivalent), Including
1.9 M of 4.054 g/t.; And, 8.4 M. of 8.43 g/t., Including 4.1 M.
of 16.82 g/t., with Copper Credits, And, Including 1.9 M. of 34.433
g/t.;
|
|
·
|
DDH
07-27 (130 M. West of 07-26), Vertical Hole; 6.1 M. of 13.16
g/t. (15.40 g/t. AU Equivalent), Including 3.8 M. of 19.25 g/t., And
Including 1.95 M. of 21.789 g/t., Including 1.8 M. of 17.646
g/t.;
|
|
·
|
DDH
07-28 (50 M. North of 07-27); - 60 Degree Hole; 5.3
M. of 1.93 g/t. (2.29 g/t. AU Equivalent), Including 2.3 M. of 3.902 g/t.,
with Zinc Credits, Including 1.1 M. of 4.839
g/t.;
|
|
·
|
DDH
07-29 (Same Location as 07-28, Vertical Hole); 1.2 M. of
6.331g/t., with Copper Credits; 1.7 M. of 26.235 g/t., with Copper
Credits; And, 1.4 M. of 2.707
g/t.;
|
|
·
|
DDH
07-30 (70 M. South, 20 M. West of 07-27, Vertical Hole) 1.6 M.
of 5.94 g/t. (6.50 g/t AU Equivalent), with Copper and Zinc
Credits; .9 M. of 4.26 g/t. (6.35 g/t. AU Equivalent), with
Copper Credits;
|
|
·
|
DDH
07-31 (Same Location as 07-30; - 60 Degree Hole); 8.30 M. of
48.24 g/t., Or, 7.5 M. of 53.98 g/t., with Copper and Zinc
Credits; Including 5.35 M. of 75.695 g/t., with Copper and Zinc
Credits; Including 3.8 M. of 104.01 g/t., with Copper and Zinc
Credits; Including 1.5 M. of 233.613 g/t., with Copper and Zinc
Credits;
|
|
·
|
DDH
07-34 (Same Location as 07-04; 50 M. North, 10 M. East of 07-09
and 10); Appears to be the North Limit of SP Ore Shoot;
Vertical Hole); 2.2 M. of 1.028
g/t.;
|
|
·
|
DDH
08-48 (Approx. 30 M. S., 125 M. W. of 08-27); 13.60 M. of 3.19
g/t., Or, 11.04 M. of 3.840 g/t.; Including 3.68 M. of 6.490 g/t.; and
Including 3.68 M. of 6.80 g/t.; And Including 1.84 M. of 7.758
g/t.; with Copper
Credits;
|
|
·
|
DDH
08-51 (Approx. 100 M. West, 10 M. South of 07-30/31); 14.20 M.
of 14.79 g/t., Including 10.78 M. of 19.44 g/t.; Or Including 9.05 M. of
22.95 g/t.; And, Including 3.50 M. of 42.32
g/t; with Copper
Credits;
|
|
·
|
DDH
08-60 (Approx. 20 M. N., 85 M. W. of 08-51); 9 M. of 5.02 g/t.,
Including 7.1 M. of 6.27 g/t., And, Including 2.2 M. of 17.315 g/t and
Including 1 M. of 26.8 g/t.; with Copper
Credits;
|
|
·
|
DDH
08-89 (Approx. 115 M. W., 15 M. S. of 07-09); 3.8 M. of 2.64
g/t., Including 1.3 M. of 4.520
g/t;
|
|
·
|
DDH
08-90 (Approx. 15 M. W., 55 M. S. of 08-89); 6.7 M. of 3.564
g/t, Including .6 M. of 17.870 g/t; Including .6 M of 7.210
g/t; With Credits;
|
|
·
|
DDH
08-91 (Approx. 15 M. W., 55 M. S. of 08-90); .2 M. of 17.530
g/t.;
|
|
·
|
DDH
08-92 (Same Location as 08-51; 75 Degree
Hole; Approx. 15 M. W., 55 M. S. of 08-91); 2.3 M.
of 2.1 g/t.; And, 4.9 M. of 3.14 g/t., Including .4 M. of 31.94
g/t; And, .5 M. of 14.719
g/t.;
|
|
·
|
DDH
08-93 (Same Location as 08-56; 60 Degree Hole; Approx. 15 M.
W., 55 M. S. of 08-92); 5.8 M., Including .4 M of 35.770
g/t.;
|
|
·
|
DDH
08-96 (Approx. 25 M. N., 70 M. W. of 08-60); 2.1 M. of 2.22
g/t., Including .55 M. of 4.750
g/t;
|
|
·
|
DDH
08-97; (Approx. 175 M. W. of 08-51, 60 Degree
Hole); 4.3 M. of 7.71 g/t. (8.89 g/t. AU Equivalent), Including
2.78 M. of 12.927 g/t., Including .6 M. of 18.724 g/t; and
Including .9 M. of 15.2817 g/t.; with Copper and Zinc
Credits;
|
|
·
|
DDH
08-98 (Approx. 165 M. W. of 08-56; 75 Degree
Hole); .5 M. of 2.165
g/t.;
|
|
·
|
DDH
08-110 (Approx. 15 M. S., 130 M. W. of 1997 Drill Hole “97-13”
– Which Reported 27.5 M. of 9.94 g/t., Including 4.5 M. of 54.26 g/t.,
And, Including 2 M. of 85.72 g/t.); Vertical Hole; 3.40 M. of 1.72
g/t.; 1.40 M. of 1.829 g/t.; 2.80 M. of 2.34 g/t.
(2.68 AU Equivalent); Including .70 M. of 8.6 g/t.; And, 1.8 M. of 2.63
g/t. (2.95 g/t. AU Equivalent);
|
|
·
|
DDH
08-111(Same Location as Hole 08-110); 75 Degree Hole; 1.50 M.
of 1.008 g/t. (1.10 g/t. AU Equivalent); And, 4.8 M. of 1.89
g/t. (2.56 g/t. AU Equivalent); Including .90 M. of 5.86
g/t.;
|
|
·
|
DDH
08-112 (Same Location as Hole 08-111); 75 Degree Hole; 2.80 M. of 1.61
g/t. (2.06 g/t. AU Equivalent); And, .70 M. of .752 g/t. (1.62
g/t. AU Equivalent).;
|
|
·
|
DDH
08-113 (Approx. 45 M. S., 30 M. E. of Hole 08-112); Vertical Hole; 1.60 M.
of 13.66 g/t. (14.17 g/t. AU Equivalent); And, 6.30 M. of 1.99 g/t. (2.19
g/t. AU Equivalent); Including 3.10 M. of 3.45
g/t.;
|
|
·
|
DDH
08 -114 (Same Location as Hole 08-113); 75 Degree Hole; 5.3 M. of 2.91
g/t. (3.13 g/t. AU Equivalent); including 1.7 M. of 8.32
g/t.;
|
|
·
|
DDH
08-115 (Approx. 15 M. S., 20 M. E. of Hole 08-114; Vertical Hole; 1.5 M.
of 3.75 g/t (4.60 AU Equivalent); And, 9.40 M. of 4.07 g/t.
(4.33 g/t. AU Equivalent); Including 5.7 M of 6.59 g/t.; And, Including
2.1 M. of 9.48 g/t.;
|
|
·
|
DDH
08-116 (Same Location as Hole 08-115); 75 Degree Hole; 2.1 M of 2.96 g/t.
(3.79 g/t. AU Equivalent); And, 9.80 M. of 7.74 g/t. (8.02 g/t.
AU Equivalent); Including 3.3 M. of 21.28 g/t.; And, Including
1.6 M. of 33.859 g/t.;
|
|
·
|
DDH
08-117 (Approx. 10 M. S., 30 M. W. of 1997 Drill Hole
“97-07”; Which reported 10 M. of 3.4 g/t.; Including 2.1 M. of
6.823 g/t.; And, 14.3 M. of 2.41 g/t.; Including 2.3
M. of 8.669 g/t.); (And, Approx. 100 M. S. of Hole
08-116); (And, approximately 175 M. S., and 90 M. W. of Drill
Hole 97-13); 60 Degree Hole; 1.7 M. of 4.674 G/T. (5.23 g/t. AU
Equivalent); And, 3.70 M. of 2.63 g/t. (3.01 g/t. AU
Equivalent);
|
|
·
|
DDH
08-118 (Approx. 45 M. S., 10 M. W. of Hole 08-117); 75 Degree
Hole; 5.46 M. of 4.25 g/t. (7.85 g/t. AU Equivalent); Including
2. M of 7.20 g/t., And Including 1. M. of 9.6 g/t; And, .83 M.
of 1.169 g/t. (1.87 g/t. AU Equivalent); And, 3.13 M. of 4.97
g/t. (6.33 g/t. AU Equivalent); Including 1.08 M. of 13.415
g/t.; And, 1.2 M. of 2.214
g/t.;
|
|
·
|
’97-01: 7
M. of 3.66 g/t., Including 2.5 M. of 7.15 g/t., and Including 1 M. of
11.09 g/t.,;
|
|
·
|
’97-02: 18.5
M. of 2.31 g/t., Including 10 M. of 3.86 g/t., and Including 3.5 M. of
6.85 g/t., and Including 1.5 M. of 12.23
g/t.;
|
|
·
|
’97-03: 4.
M. of 4.13 g/t., Including 2 M. of 7.22
g/t.;
|
|
·
|
’97-05: 1.9
M. of 3.51 g/t.;
|
|
·
|
’97-06: 1.85
M. of 6.47 g/t.;
|
|
·
|
’97-07: 10
M. of 3.42 g/t., Including 2.15 M. of 6.82 g/t.; 2.34 M. of
8.67 g/t.;
|
|
·
|
’97-09: 1.5
M. of 4.15 g/t.; And, 2 M. of 13.53
g/t.;
|
|
·
|
’97-10: 7.6
M. of 2.36 g/t., Including 1.5 M. of 10.28
g/t.;
|
|
·
|
’97-11: 9.5
M. of 2.83 g/t., Including 1.5 M. of 15
g/t.;
|
|
·
|
’97-12: 3.5
M. of 4.75 g/t., Including 1.7 M. of 8.58 g/t.; And, 3.5 M. of
2.44 g/t.;
|
|
·
|
’97-13: 27.5
M. of 9.66 g/t.; Including 4.5 M. of 54.26 g/t., and Including 2. M. of
85.72 g/t.;
|
|
·
|
’97-14: 1.2
M. of 3.59 g/t.;
|
|
·
|
’97-35: 16.5
M. of 2.11 g/t., Including 6. M. of 8.84 g/t., and Including 2 M. of 14.42
g/t.;
|
|
·
|
’97-36: 2
M. of 3.28 g/t.; 3.6 M. of 4.04 g/t., Including 2 M. of 6.41
g/t.;
|
|
·
|
’97-37: 1.3
M. of 11.97 g/t.; And, 2. M. of 10.43
g/t.;
|
|
·
|
’97-39: 6.8
M. of 13.2 g/t., Including 3 M. of 29.5 g/t., Including 1.5 M. of 51.47
g/t.;
|
|
·
|
’97-40: 2.
M. of 14.88 g/t.; 2 M. of 10.81 g/t.; 4 M. of 5.92
g/t.; 4 M. of 7.21 g/t.;
|
|
·
|
’97-41: 6
M. of 3.88 g/t., Including 2 M. of 5.15
g/t.;
|
|
·
|
’97-42: 2.
M. of 5.17 g/t.; 28.8 M. of 2.11 g/t., Including 4.5 M. of 5.06
g/t.;
|
|
·
|
’97-43: 1.3
M. of 4.23 g/t.;
|
|
·
|
’97-44: 2.
M. of 7.78 g/t.; 2 M. of 5.18 g/t.; 1.3 M. of 7.06
g/t.;
|
|
·
|
’97-45: 2
M. of 31.35 g/t.; 2 M. of 12.32
g/t.;
|
|
·
|
’97-47: 7.06
M. of 7.51 g/t., Including 1.89 M. of 6.66 g/t., and Including 1.55 M. of
23.10 g/t.;
|
|
·
|
’97-50
(La Cecena): 2 M. of 5.02g/t.; 5 M. of 3.92 g/t.,
Including 2. M. of 8.53 g/t.;
|
|
·
|
DDH
08-102 ( Approx. 28 M. South, 36 M. East of Drill Hole 97-50; Which
reported 11 M. of 2.78 g/t. (3.32 g/t. AU Equivalent); Including 2 M. of
5.019 g/t., And, Including 2 M. of 8.526 g/t.); 60 Degree
Hole; 7.87 M. of 2.75 g/t. (3.02 g/t. AU
equivalent); Including 2.54 M. of 6.49 g/t.; And,
Including .58 M. of 11.527 g/t.; And, 3.25 M. of 3.91 g/t
(4.16 AU Equivalent); Including 1.50 M of 7.927
g/t.;
|
|
·
|
DDH
08-103 (Approx. 21 M. S., 42 M. W. of Drill Hole 08-102); Vertical Hole;
1.2 M. of 4.911 g/t.; And, 1.1 M of 2.564
g/t.;
|
|
·
|
DDH
08-104 (Approx. 49 M. S., 13 M. W. of Hole 08-103); Vertical Hole; 2.8 M
of 13.70 g/t. (16.24 g/t. AU Equivalent); Including 1.4 M. of
26.96 g/t.;
|
|
·
|
Drill
Hole (DDH) 07-21: 8 M. of 20.67 g/t., Including 6 M. of 26.89 g/t.,
Including 2.1 M. of 76.33 g/t.; extending the La Purisima
(between the Anglo and Rosario Mines) Down Dip by approximately 50
Meters;
|
|
·
|
DDH
07-35 (60 M. East, 180 M. South of 07-21); Vertical Hole; 4.4
M. of 1.54 g/t., Including 2.2 M. of 2.736 g/t.; And, 1.75 M.
of 1.74 g/t;
|
|
·
|
DDH
07-36 (Same Location as 07-37); -75 Degree
Hole; 1.42 M. of 4.319
g/t.;
|
|
·
|
DDH
07-37 (20 M. East, 70 M. South of 07-21); Vertical Hole; 4.45
M. of 3.07 g/t., Including 2.2 M. of 5.004 g/t.; Drill Hole
Stopped in 5.004 g/t. Mineral;
|
|
·
|
DDH
07-39 (160 M. East of 07-21); Vertical Hole; 2.05 M. of 2.479
g/t.; And, 4.2 M. of 8.55 g/t., Including 3.25 M. of 10.89
g/t.; And, Including 1.90 M. of 16.675
g/t.;
|
|
·
|
DDH
07-40 (60 M. North, 10 M. West of 07-21); -75 Degree
Hole; .8 M. of 2.43
g/t.;
|
|
And,
1.8 M. of 1.763 g/t.;
|
|
·
|
DDH
07-42 (150 M. North, 10 M. West of 07-21); Vertical
Hole; 5.9 M. of 1.85 g/t., Including 2.2 M. of 3.316
g/t.; And, 1.1 M. of 3.475
g/t.;
|
|
·
|
DDH
08-63 (Approx. 55 M. E., 470 M. S. of 07-21); .4 M. of 11.694
g/t.;
|
|
·
|
DDH
08-68 (Same Location as 07-35; 60 Degree Hole; And,
Approx. 60 M. E., 180 M. S. of 07-21); 1.6 M. of 21.849 g/t.,
Including 1 M. of 29.644
g/t;
|
|
·
|
DDH
08-70 (40 M. E., 45 M. S. of 07-36); 11.1 M. of 1.83 g/t.,
Including 2.3 M. of 5.190 g/t., And, Including 1.10 M. of 9.434 g/t.; And,
1.50 M. of 4.15 g/t., Including .25 M. of 16.274 g/t.; And, .2
M. of 4.292 g/t., Including Zinc
Credits;
|
|
·
|
DDH
08-82 (Approx. 40 M. W., 160 M. S. of 07-21); 1.70 M. of 18.218
g/t.;
|
|
·
|
DDH
08-84 (Approx. 55 M. E., 155 M S. of 08-82); .36 M. of 40.059
g/t.; .17 M. of Zinc
Credits;
|
|
·
|
DDH
08-61 (Approx. 30 M. E., 360 M. S. of 08-51 (San
Pablo); Approx. 75 M. W., 380 M. S. of 08-31 (San
Pablo); 60 Degree Hole; 4.5 M. of 1.66 g/t. (2.85
g/t AU Equivalent), Including 1.10 M. of 2.446 g/t.; And,
Including 1.3 M. of 3.183 g/t.; And, Including .4 M. of 8.774
g/t; And, 1.5 M. of 2.131 g/t; Including Copper
Credits;
|
|
·
|
DDH
08-72 (Same Location as 08-61; Vertical Hole); 4.3
M. of 1.13 g/t. (1.68 g/t. AU Equivalent), Including 1.10 M. of 2.475 g/t.
and Including 1 M. of 1.635 g/t.;
|
|
·
|
DDH
08-76 (Approx. 45 M. S., 65 M. W. of 08-61); 4.8 M.
of 16.02 g/t. (17.44 g/t. AU Equivalent), Including 2.8 M. of 27.180 g/t.,
or Including 2 M. of 37.60 g/t., And Including 1.40 M. of 51.340 g/t., and
Including .7 M. of 75.560 g/t; With Copper and Zinc
Credits; And, 2.7 M. of 1.69 g/t. (2.08 g/t. AU Equivalent),
Including .3 M. of 7.875 g/t.;
|
|
·
|
DDH
08-80 (Approx.. 115 W., 110 M. S. of 08-76); 3.10 M. of 4.801
g/t., Including 1.50 M. of 7.372 g/t.; And, 1.10 M. of 3.169
g/t.;
|
|
·
|
DDH
08-120 (Approx. 60 M. N. of Drill Hole 08-76; Note Intercepts below); 60
Degree Hole; 1.65 M. of 2.179 g/t.; And, .42 M. of 1.93
g/t.;
|
|
·
|
DDH
08-122 (Approx. 10 M. S., 128 M. W. of Hole 08-76); (Approx. 70
M. S., 85 M. W. of Hole 08-120; 60 Degree Hole; .50 M. of 2.076
g/t.; And, .50 M. of 24.06 g/t. (25.07 g/t. AU
Equivalent); And, .95 M. of 1.94
g/t.;
|
|
·
|
DDH
07-02: .75 M. (3/4 of 1. M) of 16.5 g/t.; Extending
Historic Workings approximately 100 Meters South and Down
Dip; and approximately 50 meters south of Prior Drill Hole
’97-63;
|
|
·
|
DDH
07-16: 7.7 M. of 1.86 g/t., Including 4.35 M. of 3.09 g/t.,
Including 2.15 M. of 5.2 g/t.; Drilled from Within 50 Meters of
prior Drill Hole ’97-63 (17.30 M. of 2.81 g/t., Including 2.7 M. of 8.454
g/t., And Including .7 M. of 9.255
g/t.;);
|
Name
|
Age
|
Position
|
Held
Since
|
|||
K.
W. (K.D.) Diepholz
1303
Regency Court
Southlake,
Texas 76092
|
51
|
Chairman
of The Board,
CEO,
Treasurer
|
May
1995
May
1997
|
|||
Charles
Smith
709-B
West Rusk #580
Rockwall,
Texas 75087
|
51
|
Chief
Financial Officer, Secretary and Director
|
May
2005
|
|||
Melvin
E. Tidwell
4804
Piccadilly Place
Tyler,
Texas 75703
|
63
|
Director
|
May
1994
|
|||
Bradford
J. Saulter
7618
Straits Lane
Rowlett,
Texas 75088
|
47
|
Vice
President – Investor Relations
|
May
1998
|
Name and principal position
|
Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
Nonequity incentive plan
compensation
|
Nonqualified deferred
compensation
|
All other compensation
*
|
|
K.W.
Diepholz
CEO,
President
|
2008
2007
|
$180,000
$150,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
$167,500
$112,500
|
|
Charles
Smith
CFO,
Secretary
|
2008
2007
|
$48,000
$24,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
None
$ 2,500
|
|
Bradford
J. Saulter
VP
– Investor Relations
|
2008
2007
|
$61,737
$60,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
$2,136.
$2,500.
|
Option Awards
|
Stock Awards
|
|||||||
Name and principal position
|
Number of Securities Underlying Unexercised
options (#) exercisable
|
Number of Securities Underlying Unexercised
options (#) unexercisable
|
Equity incentive plan
awards
|
Option exercise price
|
Option expiration date
|
Number of share awards that have not
vested
|
||
K.W.
Diepholz
CEO,
President
|
250,000
|
None
|
None
|
$2.50
|
11/15/2009
|
None
|
||
Charles
Smith
CFO,
Secretary
|
50,000
|
None
|
None
|
$2.50
|
11/15/2009
|
None
|
||
Melvin
Tidwell
Director
|
50,000
|
None
|
None
|
$2.50
|
11/15/2009
|
None
|
||
Bradford
J. Saulter
VP
– Investor Relations
|
25,000
|
None
|
None
|
$2.50
|
11/15/2009
|
None
|
|
COMMON
STOCK
|
Beneficial Owner
|
Address
|
Common Shares
|
Percent
Ownership
|
Common
Stock
|
K.W.
(“K.D.”) Diepholz
Chairman
/ CEO
|
1303
Regency Court
Southlake,
Texas 76092
|
1,437,500
|
15.84
%
|
Common
Stock
|
Charles
Smith
CFO;
Secretary;
Director
|
709-B
West Rusk #580
Rockwall,
Texas 75087
|
218,750
|
2.41
%
|
Common
Stock
|
Charles
Smith, through
Smith
Family LP.;
CFO;
Secretary;
Director
|
4246
Clairmont
Birmingham,
AL 35222
|
231,250
|
2.55
%
|
Common
Stock
|
Melvin
E. Tidwell
Director;
|
4804
Picadilly Place
Tyler,
Texas 75703
|
69,079
|
0.76
%
|
Common
Stock
|
Bradford
J. Saulter
VP.,
Investor Relations
|
7618
Straits Lane
Rowlett,
Texas 75088
|
86,833
|
.957
%
|
Common
Stock
|
Dale
Langenderfer
Shareholder;
|
3407
Oak Alley Court #402
Toledo,
Ohio 43606
|
479,030
|
5.28
%
|
All
Officers, Directors And Beneficial owners
as
a Group (5 Persons)
|
2,522,442
|
27.80
%
|
Option Holder
|
# of options
|
Strike Price
|
Expiration
|
K.W.
Diepholz
|
250,000
|
$2.50
|
11/15/2009
|
Charles
Smith
|
50,000
|
$2.50
|
11/15/2009
|
Bradford
J. Saulter
|
50,000
|
$2.50
|
11/15/2009
|
No.
|
Description
|
31.1
|
Certification
of the Company’s Principal Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of the Company’s Principal Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
of the Company’s Principal Executive Officer and Principal Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
99.1 | SJG Drill Intercepts Summary File |
Signature
|
Title
|
Date
|
||
/s/
K.W. (“K.D.” Diepholz
|
President
and
|
March
30, 2009
|
||
K.W.
(“K.D.”) Diepholz
|
Chairman
of the Board
|
|||
/s/
K.W. (“K.D.”) Diepholz
|
Chief
Executive Officer
|
March
30, 2009
|
||
K.W.
(“K.D.”) Diepholz
|
||||
/s/
Charles Smith
|
Chief
Financial Officer
|
March
30, 2009
|
||
Charles
Smith
|
||||
/s/
Charles Smith
|
Chief
Accounting Officer
|
March
30, 2009
|
||
Charles
Smith
|
DYNARESOURCE,
INC.
|
||||||||
(An Exploration Stage Company)
|
||||||||
Consolidated
Balance Sheets
|
||||||||
December 31, 2008 and 2007
|
||||||||
2008
|
2007
|
|||||||
(restated)
|
||||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,339,561 | $ | 2,060,665 | ||||
Accounts
Receivable (Net of Allowance of $0 and $0)
|
0 | 13,079 | ||||||
Foreign
Tax Receivable
|
163,289 | 151,852 | ||||||
Accounts
Receivable - Related Party
|
50,225 | 0 | ||||||
Other
Current Assets
|
138,773 | 72,063 | ||||||
Total
Current Assets
|
2,691,848 | 2,297,659 | ||||||
Fixed
Assets
|
||||||||
Mining
Camp Equipment and Fixtures (Net of Accumulated
|
||||||||
Depreciation
of $430,110 and $325,507)
|
386,075 | 389,731 | ||||||
Mining
Properties (Net of Accumulated Amortization of $343,696 and
$288,510)
|
4,359,671 | 4,414,857 | ||||||
Total
Fixed Assets
|
4,745,746 | 4,804,588 | ||||||
Other
Assets
|
||||||||
Deposits
|
5,788 | 0 | ||||||
TOTAL
ASSETS
|
$ | 7,443,382 | $ | 7,102,247 | ||||
LIABILITIES,
MINORITY INTEREST AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
Payable
|
$ | 96,970 | $ | 0 | ||||
Accrued
Expenses
|
6,133 | 40,165 | ||||||
Total
Current Liabilities
|
103,103 | 40,165 | ||||||
Long-Term
Liabilities
|
0 | 0 | ||||||
Minority
Interest
|
(589,754 | ) | 344,980 | |||||
Stockholders'
Equity
|
||||||||
Preferred
Stock ($1.00 par value, 10,000 shares authorized,
|
||||||||
1,000
and 1,000 shares issued and outstanding)
|
1,000 | 1,000 | ||||||
Common
Stock ($.01 par value, 12,500,000 shares authorized,
|
||||||||
9,073,913
and 8,276,824 shares issued and outstanding)
|
90,739 | 82,768 | ||||||
Preferred
Rights
|
40,000 | 40,000 | ||||||
Additional
Paid-In Capital
|
22,774,071 | 15,874,681 | ||||||
Treasury
Stock
|
(47,790 | ) | (7,500 | ) | ||||
Common
Stock Subscription Receivable
|
(125,000 | ) | 0 | |||||
Other
Comprehensive Income
|
1,574,793 | 41,711 | ||||||
Accumulated
Deficit
|
(6,002,516 | ) | (6,002,516 | ) | ||||
Accumulated
Deficit Since Reentering the Exploration Stage
|
(10,375,264 | ) | (3,313,042 | ) | ||||
Total
Stockholders' Equity
|
7,930,033 | 6,717,102 | ||||||
TOTAL
LIABILITIES, MINORITY INTEREST AND
|
||||||||
STOCKHOLDERS'
EQUITY
|
$ | 7,443,382 | $ | 7,102,247 | ||||
DYNARESOURCE, INC.
|
||||||||||||
(An Exploration Stage Company)
|
||||||||||||
Consolidated Statements of Operations
|
||||||||||||
For the Years Ended December 31, 2008 and 2007
|
||||||||||||
and
Cumulative Since Reentering the Exploration Stage (January 1, 2007)
through December 31, 2008
|
||||||||||||
Cumulative
Since
|
||||||||||||
Reentering
the
|
||||||||||||
Exploration
Stage
|
||||||||||||
(January
1, 2007)
|
||||||||||||
through
|
||||||||||||
2008
|
2007
|
December
31, 2008
|
||||||||||
REVENUES
|
$ | 0 | $ | 0 | $ | 0 | ||||||
PRODUCTION
AND EXPLORATION COSTS
|
||||||||||||
(exclusive
of depreciation and amortization
|
||||||||||||
shown
separately below)
|
4,490,898 | 2,097,378 | 6,588,276 | |||||||||
GROSS
PROFIT (DEFICIT)
|
(4,490,898 | ) | (2,097,378 | ) | (6,588,276 | ) | ||||||
OPERATING
EXPENSES
|
||||||||||||
Depreciation
and Amortization
|
161,006 | 146,391 | 307,397 | |||||||||
Common
Stock Issued for Services
|
430,101 | 109,587 | 539,688 | |||||||||
Payroll
Expenses
|
287,237 | 235,750 | 522,987 | |||||||||
Professional
Fees
|
96,674 | 37,083 | 133,757 | |||||||||
State
Filings and Development
|
107,051 | 18,067 | 125,118 | |||||||||
Meetings
and Travel
|
99,218 | 53,506 | 152,724 | |||||||||
Other
General and Administrative
|
504,711 | 522,519 | 1,027,230 | |||||||||
TOTAL
OPERATING EXPENSES
|
1,685,998 | 1,122,903 | 2,808,901 | |||||||||
NET
OPERATING INCOME (LOSS)
|
(6,176,896 | ) | (3,220,281 | ) | (9,397,177 | ) | ||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Portfolio
Income
|
3,066 | 6,627 | 9,693 | |||||||||
Other
Income
|
2,104 | 0 | 2,104 | |||||||||
TOTAL
OTHER INCOME (EXPENSE)
|
5,170 | 6,627 | 11,797 | |||||||||
NET
INCOME (LOSS) BEFORE INCOME TAXES
|
(6,171,726 | ) | (3,213,654 | ) | (9,385,380 | ) | ||||||
Provision
for Income Taxes (Expense) Benefit
|
0 | 38,259 | 38,259 | |||||||||
Minority
Earnings (Loss) in Subsidiary
|
934,734 | 0 | 934,734 | |||||||||
NET
INCOME (LOSS)
|
$ | (5,236,992 | ) | $ | (3,175,395 | ) | $ | (8,412,387 | ) | |||
Currency
Translation Gain (Loss)
|
(1,825,230 | ) | (7,825 | ) | (1,833,055 | ) | ||||||
COMPREHENSIVE
LOSS
|
$ | (7,062,222 | ) | $ | (3,183,220 | ) | $ | (10,245,442 | ) | |||
EARNINGS
PER SHARE, Basic and Diluted
|
||||||||||||
Weighted
Average of Outstanding Shares, Basic
|
9,073,913 | 7,945,319 | 7,945,319 | |||||||||
Income
(Loss) per Common Share, Basic
|
$ | (0.58 | ) | $ | (0.40 | ) | $ | (1.06 | ) | |||
Weighted
Average of Outstanding Shares, Diluted
|
9,073,913 | 9,669,902 | ||||||||||
Income
(Loss) per Common Share, Diluted
|
$ | (0.58 | ) | $ | (0.33 | ) | ||||||
Accumulated
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Deficit
Since
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Additional
|
Common
Stock
|
Other
|
Reentering
the
|
|||||||||||||||||||||||||||||||||||||||||||||
Preferred
|
Common
|
Preferred
|
Paid
In
|
Treasury
|
Subscription
|
Comprehensive
|
Accumulated
|
Exploration
|
||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Capital
|
Stock
|
Receivable
|
Income
|
Deficit
|
Stage
|
Totals
|
|||||||||||||||||||||||||||||||||||||
Stockholders'
Equity, January 1, 2007
|
0 | $ | 0 | 7,875,000 | $ | 78,750 | $ | 40,000 | $ | 11,925,774 | $ | 0 | $ | 0 | $ | (80,860 | ) | $ | (6,002,516 | ) | $ | 0 | $ | 5,961,148 | ||||||||||||||||||||||||
Sale
of Common Shares
|
365,295 | 3,653 | 1,141,661 | 1,145,314 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Shares for Services
|
36,529 | 365 | 109,222 | 109,587 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Preferred Shares
|
1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||
Treasury
Stock Purchased
|
(7,500 | ) | (7,500 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other
Comprehensive Income
|
122,571 | 122,571 | ||||||||||||||||||||||||||||||||||||||||||||||
Dyna
Mexico Earn In
|
3,043,004 | 3,043,004 | ||||||||||||||||||||||||||||||||||||||||||||||
Transfer
Earn In to Minority Interest
|
(344,980 | ) | (344,980 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends
- Property
|
(129,822 | ) | (129,822 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss)
|
(3,183,220 | ) | (3,183,220 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stockholders'
Equity, December 31, 2007 (Restated)
|
1,000 | $ | 1,000 | 8,276,824 | $ | 82,768 | 40,000 | $ | 15,874,681 | $ | (7,500 | ) | $ | 0 | $ | 41,711 | $ | (6,002,516 | ) | $ | (3,313,042 | ) | $ | 6,717,102 | ||||||||||||||||||||||||
Sale
of Common Shares
|
647,024 | 6,470 | 1,680,790 | 1,687,260 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Common Shares for Services
|
150,065 | 1,501 | 428,600 | 430,101 | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase
of Common Stock Options
|
(10,000 | ) | (10,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Treasury
Stock Purchased
|
(40,290 | ) | (40,290 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Receivable
from Shareholder
|
(125,000 | ) | (125,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Other
Comprehensive Income
|
1,533,082 | 1,533,082 | ||||||||||||||||||||||||||||||||||||||||||||||
Dyna
Mexico Earn In
|
4,800,000 | 4,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Net
(Loss)
|
(7,062,222 | ) | (7,062,222 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stockholders'
Equity, December 31, 2008
|
1,000 | 1,000 | 9,073,913 | 90,739 | 40,000 | 22,774,071 | (47,790 | ) | (125,000 | ) | 1,574,793 | (6,002,516 | ) | (10,375,264 | ) | 7,930,033 | ||||||||||||||||||||||||||||||||
DYNARESOURCE, INC.
|
||||||||||||
(An Exploration Stage Company)
|
||||||||||||
Consolidated Statements of Cash Flows
|
||||||||||||
For the Years Ended December 31, 2008 and 2007
|
||||||||||||
and
Cumulative Since Reentering the Exploration Stage (January 1, 2007)
through December 31, 2008
|
||||||||||||
Cumulative
Since
|
||||||||||||
Reentering
the
|
||||||||||||
Exploration
Stage
|
||||||||||||
(January
1, 2007)
|
||||||||||||
through
|
||||||||||||
2008
|
2007
|
December
31, 2008
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
Income (Loss)
|
$ | (5,236,992 | ) | $ | (3,175,395 | ) | $ | (8,412,387 | ) | |||
Adjustments
to reconcile net loss to net cash
|
||||||||||||
provided
by operating activities:
|
||||||||||||
Issuance
of Common Shares for Services
|
430,101 | 109,587 | 539,688 | |||||||||
Issuance
of Preferred Shares for Services
|
0 | 1,000 | 1,000 | |||||||||
Depreciation
and Amortization
|
161,006 | 146,391 | 307,397 | |||||||||
Loss
on Disposition of Fixed Assets
|
28,006 | 0 | 28,006 | |||||||||
Minority
Interest in Net (Loss)
|
(934,734 | ) | 0 | (934,734 | ) | |||||||
Changes
in Operating Assets and Liabilities:
|
||||||||||||
Decrease
in Accounts Receivable
|
13,079 | 186,064 | 199,143 | |||||||||
(Increase)
in Foreign Tax Receivable
|
(11,437 | ) | (102,648 | ) | (114,085 | ) | ||||||
(Increase)
in Accounts Receivable - Related Party
|
(50,225 | ) | 0 | (50,225 | ) | |||||||
(Increase)
Decrease in Other Current Assets
|
(66,710 | ) | 5,028 | (61,682 | ) | |||||||
(Increase)
in Deposits
|
(5,788 | ) | 0 | (5,788 | ) | |||||||
Increase
(Decrease) in Accounts Payable
|
96,970 | (41,404 | ) | 55,566 | ||||||||
(Decrease)
in Accrued Expenses
|
(34,032 | ) | (63,971 | ) | (98,003 | ) | ||||||
(Decrease)
in Deferred Tax Liability
|
0 | (38,259 | ) | (38,259 | ) | |||||||
Net
Cash (Used) by Operating Activities
|
(5,610,756 | ) | (5,035,204 | ) | (8,584,363 | ) | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase
of Fixed Assets
|
(130,170 | ) | (82,132 | ) | (212,302 | ) | ||||||
Net
Cash (Used) by Investing Activities
|
(130,170 | ) | (82,132 | ) | (212,302 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Sale
of Common Shares for Cash
|
1,687,260 | 1,145,314 | 2,832,574 | |||||||||
Repurchase
of Common Stock Options
|
(10,000 | ) | 0 | (10,000 | ) | |||||||
Proceeds
from Dyna Mexico Earn-In
|
4,800,000 | 3,043,004 | 7,843,004 | |||||||||
Common
Stock Subscription Receivable
|
(125,000 | ) | 0 | (125,000 | ) | |||||||
Other
Comprehensive Income
|
1,533,082 | 122,571 | 1,655,653 | |||||||||
Purchase
of Treasury Shares
|
(40,290 | ) | (7,500 | ) | (47,790 | ) | ||||||
Net
Cash Provided by Financing Activities
|
7,845,052 | 4,303,389 | 12,148,441 | |||||||||
Effect
of exchange rate on cash
|
(1,825,230 | ) | (7,825 | ) | (1,833,055 | ) | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
278,896 | 1,239,825 | 1,518,721 | |||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
2,060,665 | 820,840 | 820,840 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 2,339,561 | $ | 2,060,665 | $ | 2,339,561 | ||||||
SUPPLEMENTAL
DISCLOSURES
|
||||||||||||
Non-Cash
Issuance of Common Shares for Services
|
$ | 430,101 | $ | 109,587 | $ | 539,688 | ||||||
Non-Cash
Issuance of Preferred Shares for Services
|
$ | 0 | $ | 1,000 | $ | 1,000 | ||||||
Cash
Paid During the Year for Interest Expense
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Non-Cash
Dividend of Property
|
$ | 0 | $ | 129,822 | $ | 129,822 | ||||||
December 31, 2008
|
||
Current
exchange rate:
|
Pesos
|
13.78
|
Weighted
average exchange rate
for
the period ended:
|
Pesos
|
11.17
|
December 31, 2007
|
||
Current
exchange rate:
|
Pesos
|
10.92
|
Weighted
average exchange rate
for
the period ended:
|
Pesos
|
10.94
|
·
|
estimated
recoverable ounces of gold, silver or other precious
minerals;
|
·
|
estimated
future commodity prices;
|
·
|
estimated
expected future operating costs, capital expenditures and reclamation
expenditures.
|
Income
from the corporation is taxed at regular corporate rates per the Internal
Revenue Code. There are no provisions for current taxes due to
net available operating losses.
|
·
|
Persuasive
evidence of an arrangement exists;
|
·
|
Ownership
and all risks of loss have been transferred to buyer, which is generally
upon shipment;
|
·
|
The
price is fixed and determinable;
and
|
·
|
Collectability
is reasonably assured.
|
2008
|
2007
|
|||||||
Mining
camp equipment and fixtures
|
$ | 454,273 | $ | 454,473 | ||||
Transportation
equipment
|
149,986 | 155,084 | ||||||
Lab
equipment
|
14,306 | 14,306 | ||||||
Machinery
and equipment
|
53,761 | 33,211 | ||||||
Office
furniture and fixtures
|
69,853 | 22,376 | ||||||
Office
equipment
|
3,448 | 3,448 | ||||||
Computer
equipment
|
32,250 | 32,250 | ||||||
Sub-total
|
816,185 | 715,238 | ||||||
Less:
Accumulated depreciation
|
(430,110 | ) | (325,507 | ) | ||||
Total
|
$ | 386,075 | $ | 389,731 | ||||
2008
|
2007
|
|||||||
San
Jose de Gracia (“SJG”):
|
||||||||
Mining
Concessio
|
$ | 4,703,367 | $ | 4,703,367 | ||||
Less: Accumulated amortization | (343,696 | ) | (288,510 | ) | ||||
Total
Mining Properties
|
$ | 4,359,671 | $ | 4,414,857 |
2008
|
||||
Net
deferred tax assets attributable to:
|
||||
Prior
years
|
$ | 132,621 | ||
Tax
benefit (liability) for current year
|
2,131,356 | |||
Total
Deferred Tax Benefit
|
2,263,977 | |||
Valuation
Allowance
|
(2,263,977 | ) | ||
Net
Deferred Tax Benefit
|
$ | 0 |
2008
|
||||
Income
tax before extraordinary item:
|
||||
Tax
(benefit) liability on current year operations
|
$ | 2,098,386 | ||
Future
tax benefit from timing differences
|
32,970 | |||
2,131,356 | ||||
Valuation
Reserve
|
(2,131,356 | ) | ||
Net
Provision (Benefit)
|
$ | 0 |
Phase
|
On
or before
|
Amount
of Funds to be deposited to DynaMexico (For SJG
Expenditures)
|
Interest
Earned (by Goldgroup in DynaMexico)
|
Cumulative
Interest Earned (by Goldgroup in DynaMexico)
|
1.
|
June
15, 2007
|
$1,000,000
|
0%
|
0%
|
2.
|
March
15, 2008
|
$2,000,000
|
15%
|
15%
|
3.
|
September
15, 2009
|
$3,000,000
|
10%
|
25%
|
4.
|
March
15, 2011
|
$12,000,000
|
25%
|
50%
|
|
a.
|
Two
(2) members of DynaResource; K.D. Diepholz, Chairman/CEO of DynaResource
as President; and, Charles E. Smith; CFO of
DynaResource;
|
b. | One (1) member of Goldgroup; Keith Piggott, CEO of Goldgroup. |
a.
|
Two
(2) members of Goldgroup; Keith Piggott, CEO of Goldgroup as
Chairman; and, John Sutherland, CFO of
Goldgroup;
|
b.
|
One
(1) member of DynaResource; K.D. Diepholz, Chairman/CEO of
DynaResource;
|
c. | Members of the Management Committee may be changed as subsequently agreed. |
·
|
MinerasDyna
is the exclusive operating entity at SJG, pursuant to the operating
agreement with DynaMexico;
|
·
|
DynaMexico
owns the SJG 100%, and all data and information pursuant
thereto; any information disseminated regarding SJG must be
disclosed as from DynaMexico;
|
·
|
The
SJG Management Committee is not a legal entity and has no authority or
ability to sign contracts or incur obligations or liabilities to
DynaMexico, MinerasDyna, or
DynaOperaciones;
|
·
|
The
SJG Management Committee does not have the authority to act for or
represent DynaMexico, MinerasDyna, DynaOperaciones, or the SJG
Property;
|
·
|
All
personnel must be employed or contracted through MinerasDyna or
DynaOperaciones and be accountable to the employing/contracting
entity.
|
2008 | 2007 | |||||||
Consultants
|
$ | 238,442 | $ | 109,587 | ||||
Totals
|
$ | 238,442 | $ | 109,587 |
2008 Grant
#1
|
2008 Grant
#2
|
2008 Grant
#3
|
|
Expected
volatility
|
120.17%
|
108.32%
|
108.32%
|
Weighted-average
volatility
|
120.17%
|
108.32%
|
108.32%
|
Expected
dividends
|
0
|
0
|
0
|
Expected
term (in years)
|
1.6
|
1.3
|
1.3
|
Risk-free
rate
|
.87%
|
.87%
|
.87%
|
As
Previously Stated
|
As
Restated
|
Net
Effect of Adjustments
|
||||||||||
Current
Assets
|
$ | 2,297,659 | $ | 2,297,659 | $ | 0 | ||||||
Fixed
Assets
|
4,804,588 | 4,804,588 | 0 | |||||||||
Total
Assets
|
$ | 7,102,247 | $ | 7,102,247 | $ | 0 | ||||||
Current
Liabilities
|
$ | 40,165 | $ | 40,165 | 0 | |||||||
Long-Term
Liabilities
|
0 | 0 | 0 | |||||||||
Minority
Interest
|
3,000,000 | 344,980 | (2,655,020 | ) | ||||||||
Preferred
Stock
|
1,000 | 1,000 | 0 | |||||||||
Common
Stock
|
82,768 | 82,768 | 0 | |||||||||
Preferred
Rights
|
40,000 | 40,000 | 0 | |||||||||
Additional
Paid-In-Capital
|
13,219,661 | 15,874,681 | 2,655,020 | |||||||||
Treasury
Stock
|
(7,500 | ) | (7,500 | ) | 0 | |||||||
Other
Comprehensive Income
|
41,711 | 41,711 | 0 | |||||||||
Accumulated
Deficit
|
(9,315,558 | ) | (6,002,516 | ) | 3,313,042 | |||||||
Accumulated
Deficit since Reentering
the Exploration Phase
|
0 | (3,313,042 | ) | (3,313,042 | ) | |||||||
Total
Stockholders’ Equity
|
4,062,082 | 6,717,102 | 0 | |||||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 7,102,247 | $ | 7,102,247 | 0 |
Year
Ended December 31
|
Amount
|
||||
2009
|
$ | 45,630 | |||
2010
|
46,557 | ||||
2011
|
35,438 | ||||
$ | 127,625 |
-
|
SFAS
No. 141: (Revised 2007), “Business
Combinations”
|
-
|
SFAS
No. 159: “The Fair Value Option for Financial Assets and
Financial Liabilities”
|
-
|
SFAS
No. 60: “Noncontrolling Interest in Consolidated Financial
Statements”
|
-
|
SFAS
No. 161: “Disclosures about Derivative Instruments and Hedging
Activities”
|
-
|
SFAS
No. 162: “The Hierarchy of Generally Accepted Accounting
Principles”
|
-
|
SFAS
No. 163: “Accounting for Financial Guarantee Insurance
Contracts”
|
NOTE 13 – FAIR VALUE
OF FINANCIAL
INSTRUMENTS
|