Rule
424(b)(4)
Registration
No. 333-142451
|
RISK
FACTORS
|
2 |
FORWARD
LOOKING STATEMENTS
|
9 |
USE
OF PROCEEDS
|
9 |
OUR
BUSINESS
|
9 |
Our
History
|
9 |
Overview
|
10 |
The
Field of Regenerative Medicine
|
10 |
Stem
Cell Therapy Background
|
10 |
The
Potential of Our Tissue-Derived Stem Cell-Based
Therapy
|
11 |
Potential
Markets
|
11 |
Our
Technology
|
12 |
Business
Strategy
|
12 |
Our
Research and Programs
|
12 |
Our
Grant
|
13 |
Our
Intellectual Property Licensed to Others
|
13 |
Manufacturing
|
15 |
Products
& Marketing
|
15 |
Our
Intellectual Property
|
15 |
Patents
Pending
|
15 |
Patents
Issued
|
16 |
Competition
|
17 |
Government
Regulation
|
17 |
Employees
|
19 |
PROPERTIES
|
19 |
MANAGEMENT'S
DISCUSSION AND ANALYSIS
|
19 |
RESULTS
OF OPERATIONS
|
22 |
LEGAL
PROCEEDINGS
|
24 |
MANAGEMENT
|
25 |
Board
Composition & Committees
|
26 |
Compensation
of Directors
|
26 |
EXECUTIVE
COMPENSATION
|
27 |
Summary
Compensation Table
|
27 |
Outstanding
Equity Awards at Fiscal Year End
|
28 |
Employment
Agreements and Change-in-Control
Arrangements
|
28 |
PRINCIPAL
STOCKHOLDERS
|
30 |
TRANSACTIONS
AND BUSINESS RELATIONSHIPS WITH
|
31 |
MARKET
FOR COMMON EQUITY & RELATED STOCKHOLDER
MATTERS
|
32 |
Market
Information
|
32 |
Dividend
Policy
|
32 |
EQUITY
COMPENSATION PLAN INFORMATION
|
32 |
2005
Stock Plan
|
33 |
DESCRIPTION
OF SECURITIES
|
33 |
General
|
33 |
Common
Stock
|
33 |
Preferred
Stock
|
33 |
Options
And Warrants Convertible into Common Shares
|
33 |
SELLING
SHAREHOLDERS
|
34 |
36 | |
CHANGES
AND DISAGREEMENTS WITH ACCOUNTS ON ACCOUNTING & FINANCIAL
DISCLOSURE
|
37 |
TRANSFER
AGENT
|
37 |
LEGAL
MATTERS
|
38 |
EXPERTS
|
38 |
INDEMNIFICATION
OF DIRECTORS AND OFFICERS
|
38 |
WHERE
YOU CAN FIND MORE INFORMATION
|
38 |
FINANCIAL
INFORMATION
|
F-1
|
INFORMATION
NOT REQUIRED IN PROSPECTUS
|
II-1
|
Indemnification
Of Directors & Officers
|
II-1
|
Other
Expenses of Issuance & Distribution
|
II-1
|
Recent
Sales of Unregistered Securities
|
II-1
|
Exhibits
|
II-4
|
·
|
continued
progress and cost of its research and development
programs;
|
·
|
progress
with pre-clinical studies and clinical
trials;
|
·
|
time
and costs involved in obtaining regulatory
clearance;
|
·
|
costs
involved in preparing, filing, prosecuting, maintaining and enforcing
patent claims;
|
·
|
costs
of developing sales, marketing and distribution channels and its
ability
to sell the Company's stem cell
products;
|
·
|
costs
involved in establishing manufacturing capabilities for commercial
quantities of its products;
|
·
|
competing
technological and market
developments;
|
·
|
market
acceptance of its stem cell
products;
|
·
|
costs
for recruiting and retaining employees and consultants;
and
|
·
|
costs
for educating and training physicians about its stem cell
products.
|
|
·
|
The
University of California, San
Diego;
|
|
·
|
University
of South Florida;
|
|
·
|
University
of Central Florida; and
|
|
·
|
John
Hopkins University.
|
·
|
the
Company's establishment and demonstration to the medical community
of the
clinical efficacy and safety of its proposed
products;
|
·
|
the
Company's ability to create products that are superior to alternatives
currently on the market;
|
·
|
the
Company's ability to establish in the medical community the potential
advantage of its treatments over alternative treatment methods;
and
|
·
|
reimbursement
policies of government and third-party
payors.
|
·
|
We
currently do
not
maintain “key person” life insurance on the life of Mr. Garr. As a result,
the Company will not receive any compensation upon the death or incapacity
of this key individuals;
|
·
|
We
currently do
maintain “key person” line insurance on the life of Mr. Johe. As a result,
the Company will receive approximately $1,000,000 in the event of
his
death or incapacity.
|
·
|
the
success of our research and development activities, the development
of a
viable commercial production model, and the speed with which regulatory
authorizations and product launches may be
achieved;
|
·
|
whether
or not a market for our product develops and, if a market develops,
the
rate at which it develops;
|
·
|
our
ability to successfully sell our products if a market
develops;
|
·
|
our
ability to attract and retain qualified personnel to implement our
growth
strategies;
|
·
|
our
ability to develop sales marketing and distribution
capabilities;
|
·
|
our
ability to obtain reimbursement from third party payers for the products
that we sell;
|
·
|
the
accuracy of our estimates and
projections;
|
·
|
our
ability to fund our short-term and long-term financing
needs;
|
·
|
changes
in our business plan and corporate strategies;
and
|
·
|
other
risks and uncertainties discussed in greater detail in the section
captioned “Risk Factors”
|
Medical
Condition
|
|
Number
of Patients *
|
Parkinson's
Disease
|
|
1
million
|
Spinal-cord
injuries
|
|
0.25
million
|
Amyotrophic
Lateral Sclerosis
|
|
0.03
million
|
|
·
|
Isolation,
Propagation, and Directed Differentiation of Stem Cell from Embryonic
and
Adult Central Nervous System of Mammal;
and
|
|
·
|
In
Vitro Generation of Differentiated Neurons from Cultures of Mammalian
Multi-potential CNS Stem Cell
|
·
|
First,
the growth or expansion of the cells in vitro occurs while the cells
are
still in their “stem cell” or blank state which allows for the creation of
commercially reasonable quantities of neural stem cells. Once a sufficient
number of blank cells have been grown, our technology allows us to
program
or differentiate the cells into either neurons or glia;
and
|
·
|
Secondly,
we have the ability to sample the cells while still in
vitro
in
order to confirm that the cells are differentiating in the desired
cell
type.
|
·
|
“Use
of Fused Imidazoles, Aminopyrimidines, Isonicotinamides, Aminomethyl
Phenoxypiperidines and Aryloxypiperidines to Promote and Detect Endogenous
Neurogenesis” ( U.S.
Patent Application No. 10/914,460
);
and
|
·
|
“Methods
for Discovering Neurogenic Agents” ( U.S.
Patent Application No. 10/728,652
).
|
(i)
|
within
30 days of initiating Phase I clinical trials (Milestone
1);
|
(ii)
|
within
30 days of initiating Phase II clinical trials (Milestone
2);
|
(iii)
|
within
30 days of initiating Phase III clinical trials (Milestone
3);
|
(iv)
|
within
one year after full commercial approval and licensure is granted
by the
United States Food and Drug Administration (Milestone 4);
and
|
(v)
|
A
one time sale bonus of $100 million within one year after the first
time
the aggregate net sales of any licensed product by BRM reaches $1.0
billion.
|
·
|
80%
of revenues obtained by HiMed where HiMed does not manufacture and
supply
the product to the customer; and
|
·
|
20%
of revenues obtained by HiMed where HiMed is required to manufacture
and
supply the product to the customer.
|
Number
|
|
Country
|
|
Filing
Date
|
|
Issue
Date
|
|
Expiration
Date
|
|
Title
|
97923569.4
|
|
EP
|
|
05/07/97
|
|
Pending
|
|
N/A
|
|
Isolation,
Propagation, and Directed Differentiation of Stem Cell from Embryonic
and
Adult Central Nervous System of Mammals
|
|
|
|
|
|
|
|
|
|
|
|
2257068
|
|
CA
|
|
05/07/97
|
|
Pending
|
|
N/A
|
|
Isolation,
Propagation, and Directed Differentiation of Stem Cell from Embryonic
and
Adult Central Nervous System of Mammals
|
|
|
|
|
|
|
|
|
|
|
|
99948396.9
|
|
EP
|
|
09/20/99
|
|
Pending
|
|
N/A
|
|
Stable
Neural Stem Cell Lines
|
|
|
|
|
|
|
|
|
|
|
|
2002-526065
|
|
JAP
|
|
09/20/99
|
|
Pending
|
|
N/A
|
|
Stable
Neural Stem Cell Lines
|
|
|
|
|
|
|
|
|
|
|
|
2343571
|
|
CA
|
|
09/20/99
|
|
Pending
|
|
N/A
|
|
Stable
Neural Stem Cell Lines
|
|
|
|
|
|
|
|
|
|
|
|
10/047,352
|
|
US
|
|
01/14/02
|
|
Pending
|
|
N/A
|
|
Stable
Neural Stem Cells
|
|
|
|
|
|
|
|
|
|
|
|
10/728,652
|
|
US
|
|
12/05/03
|
|
Pending
|
|
N/A
|
|
Method
for Discovering Neurogenic Agents
|
|
|
|
|
|
|
|
|
|
|
|
2004/053071
|
|
WO
|
|
12/05/03
|
|
Pending
|
|
N/A
|
|
Method
for Discovering Neurogenic Agents
|
|
|
|
|
|
|
|
|
|
|
|
10/914,460
|
|
US
|
|
08/09/04
|
|
Pending
|
|
N/A
|
|
Use
of Fused Imidazoles, Aminopyrimidines, Isonicotinamides, Aminomethyl
Phenoxypiperidines and Aryloxypiperidines to Promote and Detect Endogenous
Neurogenesis
|
|
|
|
|
|
|
|
|
|
|
|
1576134
|
|
EP
|
|
12/05/03
|
|
Pending
|
|
N/A
|
|
Method
for Discovering Neurogenic Agents
|
|
|
|
|
|
|
|
|
|
|
|
11/281,640
|
|
US
|
|
11/17/05
|
|
Pending
|
|
N/A
|
|
Transplantation
of Human Cells for Treatment of Neurological Disorders
|
|
|
|
|
|
|
|
|
|
|
|
PCT/US05/41367
|
|
WO
|
|
11/17/05
|
|
Pending
|
|
N/A
|
|
Transplantation
of Human Cells for Treatment of Neurological
Disorders
|
Number
|
|
Country
|
|
Filing
Date
|
|
Issue
Date
|
|
Expiration
Date
|
|
Title
|
|
|
|
|
|
|
|
|
|
|
|
5,753,506
|
|
US
|
|
09/25/96
|
|
05/19/98
|
|
09/25/2016
|
|
Isolation,
Propagation, and Directed Differentiation of Stem Cell from Embryonic
and
Adult Central Nervous System of Mammals
|
|
|
|
|
|
|
|
|
|
|
|
6,040,180
|
|
US
|
|
05/07/97
|
|
03/21/00
|
|
09/25/2016
|
|
In
Vitro Generation of Differentiated Neurons from Cultures of Mammalian
Multi-potential CNS Stem Cell
|
|
|
|
|
|
|
|
|
|
|
|
6,284,539
|
|
US
|
|
10/09/98
|
|
09/04/01
|
|
10/9/2018
|
|
Method
for Generating Dopaminergic Cells Derived from Neural
Precursors
|
|
|
|
|
|
|
|
|
|
|
|
755849
|
|
Australia
|
|
09/22/99
|
|
04/03/03
|
|
09/20/2019
|
|
Stable
Neural Stem Cell Lines
|
·
|
Phase
1 studies for a cell therapy product are designed to evaluate safety
in a
small number of subjects in a selected patient population by assessing
adverse effects, and may include multiple dose levels. This study
may also
gather preliminary evidence of a beneficial effect on the
disease.
|
·
|
Phase
2 may involve studies in a limited patient population to determine
biological and clinical effects of the product and to identify possible
adverse effects and safety risks of the product in the selected patient
population.
|
·
|
Phase
3 trials would be undertaken to conclusively demonstrate clinical
benefit
or effect and to test further for safety within a broader patient
population, generally at multiple study sites. The FDA continually
reviews
the clinical trial plans and results and may suggest changes or may
require discontinuance of the trials at any time if significant safety
issues arise.
|
|
Year
Ending December 31,
|
||||||
|
2006
|
2005
|
|||||
|
|
(Restated)
|
|||||
Revenues
|
$
|
265,759
|
$
|
309,142
|
|||
Operating
Expenses
|
3,427,370
|
1,876,500
|
|||||
|
|||||||
Operating
Loss
|
(3,161,611
|
)
|
(1,567,358
|
)
|
|||
|
|||||||
Nonoperating
income (expense)
|
14,123
|
(84,149
|
)
|
||||
|
|||||||
Net
Loss
|
$
|
(3,147,488
|
)
|
$
|
(1,651,507
|
)
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
I.
Richard Garr
|
|
53
|
|
Chief
Executive Officer, Chief Financial Officer, President, General Counsel
and
Director
|
|
|
|
|
|
Karl
Johe, Ph.D.
|
|
46
|
|
Chief
Scientific Officer, Chairman of the Board, and Director
|
Scott
V. Ogilvie
|
53
|
Director
|
||
William
Oldaker
|
65
|
Director
|
||
John
Conron
|
56
|
Chief
Financial Officer
|
· |
Options
to purchase 20,000 shares of common stock upon joining the board.
The
options shall vest as follows: (i) 10,000 shall vest on the one month
anniversary of joining the Board; and (ii) 10,000 shall vest quarterly
over a one year period commencing on the date such Director joins
the
Board;
|
· |
Each
Director will receive, starting on their first year anniversary of
service
and each subsequent anniversary thereafter, options to purchase 10,000
shares of common stock. These annual stock option awards will vest
quarterly during the year; and
|
· |
Each
Director will receive options to purchase an additional 5,000 shares
for
each committee on which he or she serves. These special grant options
will
vest quarterly during the year.
|
Name
and principal position
(a)
|
|
Year
(b)
|
|
Salary
($)
(c)
|
|
Bonus
($)
(d)
|
|
Stock
Awards
($)
(e)
|
|
Option
Award
($)
(f)(4)
|
|
Nonequity
Incentive
Plan
compensation
($)
(g)
|
|
Non-qualified
deferred
compensation
earning
($)
(h)
|
|
All
other
Compensation
($)
(i)(3)
|
|
Total
($)
(j)
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
I.
Richard Garr
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
2006
|
|
$
|
336,750
|
(5)
|
|
186,146
|
(7)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
$
|
31,614
|
|
$
|
554,510
|
|
|
|
|
2005
|
|
$
|
240,000
|
(1)
|
|
-
|
|
|
|
|
$
|
588,000
|
|
|
|
|
|
|
|
$
|
27,605
|
|
$
|
855,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr.
Karl Johe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief
Scientific Officer
|
|
|
2006
|
|
$
|
425,250
|
(6)
|
|
186,146
|
(7)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
$
|
31,614
|
|
$
|
643,010
|
|
|
|
|
2005
|
|
$
|
240,000
|
(2)
|
|
-
|
|
|
|
|
$
|
588,000
|
|
|
|
|
|
|
|
$
|
23,070
|
|
$
|
851,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merrill
Solomon
|
|
|
2006
|
|
$
|
132,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,614
|
|
$
|
163,614
|
|
(1) |
Includes
$200,000 paid as consulting fees and $40,000 paid pursuant to the
November
1, 2005 employment agreement with the
Company.
|
(2) |
Includes
$200,000 paid as consulting fees and $40,000 paid pursuant to the
November
1, 2005 employment agreement with the
Company.
|
(3) |
Includes
automobile allowance, perquisites and other personal
benefits.
|
(4) |
For
additional information regarding the valuation of Option Awards,
refer to
Note 2 of our financial statements in the section captioned “ Stock
Options. ”
|
(5) |
Includes
$312,750 paid pursuant to amended employment agreement and 24,000
1099
income for partial year service as general
counsel.
|
(6) |
Includes
$300,750 paid pursuant to amended employment agreement and $124,500
1099
income for certain additional work performed in connection with our
grants.
|
(7) |
Includes
bonus for 2005 in the amount of $60,000 and $126,146 for
2006.
|
Name
(a)
|
|
Number
of
securities
underlying
unexercised
options
(#)
exercisable
(b)
|
|
Number
of
securities
underlying
unexercised
options
(#)
unexercisable
(c)
|
|
Equity
incentive
plan
awards:
Number
of
securities
underlying
unexercised
unearned
options
(#)
(d)
|
|
Option
exercise
price
($)
(e)
|
|
Option
expiration
date
(f)
|
|
Number
of
shares
or
units
of
stock
that
have
not
vested
(#)
(g)
|
|
Market
value
of
shares
of
units
of
stock
that
have
not
vested
($)
(h)
|
|
Equity
incentive
plan
award:
Number
of
un-
earned
shares,
units
or
other
rights
that
have
not
vested
(#)
(i)
|
|
Equity
incentive
plan
awards:
Market
or
payout
value
of
unearned
shares,
units
or
other
rights
that
have
not
vested
($)
(j)
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
I.
Richard Garr
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief
Executive & Financial Officer
(Principal
Executive & Financial Officer)
|
|
|
300,000
|
|
|
|
|
|
900,000
|
(1)
|
$
|
.50
|
|
|
7/28/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Karl
Johe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
900,000
|
(1)
|
$
|
.50
|
|
|
7/28/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination
Date
|
|
|
Amount
of
Payment
(1)
|
|
October
31, 2007
|
|
$
|
1,785,000
|
|
October
31, 2008
|
|
$
|
1,428,000
|
|
|
|
|
|
|
October
31, 2009
|
|
$
|
1,071,000
|
|
|
|
|
|
|
October
31, 2010 until end of Contract
|
|
$
|
1,000,000
|
|
(1)
|
Assumes
payment of annual salary of $357,000 and a monthly automobile allowance
of
$500.00. Does not include health benefits, bonuses or increase in
annual
salary.
|
Termination
Date
|
|
|
Amount
of
Payment
(1)
|
|
|
|
|
|
|
October
31, 2007
|
|
$
|
1,605,000
|
|
|
|
|
|
|
October
31, 2008
|
|
$
|
1,284,000
|
|
|
|
|
|
|
October
31, 2009 until end of Contract
|
|
$
|
1,000,000
|
|
(1)
|
Assumes
payment of annual salary of $321,000 and a monthly automobile allowance
of
$500.00. Does not include health benefits, bonuses or increase in
annual
salary.
|
·
|
each
person, or group of affiliated persons, known to us to be the beneficial
owner of more than 5% of the outstanding shares of our common
stock;
|
·
|
each
of our directors and named executive officers;
and
|
·
|
all
of our directors and executive officers as a
group.
|
|
|
Common
Stock
|
|
||||
Name
|
|
Amount(1)
|
|
%
|
|
||
Regal
One Corporation (2)(4)
|
|
|
2,293,814
|
|
|
7.93 |
%
|
Stanley
Westreich (3)(5)
|
|
|
2,231,404
|
|
|
7.71 |
%
|
Karl
Johe (3)(6)
|
|
|
2,188,584
|
|
|
7.56 |
%
|
Merrill
Solomon (3)(7)
|
|
|
2,177,097
|
|
|
7.52 |
%
|
Richard
Garr (3)(8)
|
|
|
1,997,584
|
|
|
6.90 |
%
|
William
Oldaker(3)(9)
|
49,000
|
* |
%
|
||||
John
Conron(3)(10)
|
35,000
|
* |
%
|
||||
Scott
Ogilvie(3)(11)
|
10,000
|
* |
%
|
||||
Directors
& Executive Officers as a Group
|
|
|
6,147,572
|
|
|
21.28 |
%
|
(1)
|
Pursuant
to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership
includes any shares as to which a shareholder has sole or shared
voting
power or investment power, and also any shares which the shareholder
has
the right to acquire within 60 days, including upon exercise of common
shares purchase options or warrant. There are 28,884,605 shares of
common
stock issued and outstanding as of March 31,
2007.
|
(3)
|
The
address for Regal One Corporation is 11300 West Olympic Boulevard,
Los
Angeles, CA 90064.
|
(3)
|
The
address for the shareholder is 9700 Great Seneca Highway, #240,
Rockville, MD 20850.
|
(4)
|
Includes
1,000,000 common shares issuable upon the exercise of a vested warrant
granted for services.
|
(5)
|
Includes
200,000 common shares issuable upon the exercise of a vested warrant
granted to Mr. Westeich in connection with the settlement of a
note.
|
(6)
|
Includes
300,000 common shares issuable upon the exercise of vested options
granted
pursuant to Mr. Johe’s employment
agreements.
|
(7)
|
Includes
120,000 common shares issuable upon the exercise of a vested warrant
granted to Mr. Solomon's in connection with the settlement of past
due
consulting fees.
|
(8)
|
Includes:
(i) 1,448,084 common shares held directly by Mr. Garr; (ii) 300,000
common
shares issuable upon the exercise of vested options granted pursuant
to
Mr. Garr’s employment agreements; (iii) 200,000 common shares held by Mr.
Garr’s spouse as her sole and separate property; and (iv) 49,500 common
shares held in the trust for Mr. Garr’s child. Mr. Garr disclaims all
interest, including pecuniary interest, in the common shares held
by his
spouse and in trust for his child.
|
(9)
|
Includes:
(i) 21,000 common shares held directly by Mr. Oldaker; (ii) 10,000
common
shares issuable upon the exercise of options that will vest within
60 days
of this prospectus granted upon joining our Board of Directors.;
and (iii)
18,000 common shares issuable upon the exercise of vested
options.
|
(10)
|
Includes
25,000 common shares issuable upon the exercise of options that are
vest.
|
(11)
|
Includes
10,000 common shares issuable upon the exercise of options that will
vest
within 60 days of this prospectus granted upon joining our Board
of
Directors.
|
·
|
In
late 2004 we issued a note to Stanley Westreich in exchange for
$60,000.
|
·
|
On
March 22, 2005, we converted a note payable to Stanley Westreich
in the
amount of $60,000, and all accrued interest thereon, into 120,000
shares
of our common stock.
|
·
|
On
July 7, 2005, we entered into a limited exclusive, licensing agreement
relating to the sales, distribution and marketing of our technology
by
High Med Technologies, Inc. HighMed is owned by Karl Johe, one of
our
principal shareholders and our Chief Scientific Officer. To date,
no fees
have been paid under the contract. For further information relating
to
this agreement, see that section of this prospectus captioned “Our
Business --Our
Intellectual Property Licensed to Others”.
|
·
|
On
November 1, 2005, we entered into an amendment to the employment
agreement
with Richard Garr, our Chief Executive Officer, and President. For
further
information relating to this agreement, see that section of this
prospectus captioned “ Executive
Compensation--Employment Agreements and Change in Control
Arrangements”.
|
·
|
On
November 1, 2005, we entered into an amendment to the employment
agreement
with Karl Y. Johe, Ph.D., our Chief Scientific Office and Chairman
of the
Board. The agreement provides for a minimum annual compensation in
the
amount of $240,000 and in no event less than the salary of the Chief
Executive Officer. For further information relating to this agreement,
see
that section of this prospectus captioned “ Executive
Compensation--Employment Agreements and Change in Control
Arrangements”
|
·
|
On
November 7, 2005 we entered into a settlement agreement with Mr.
Merrill
Solomon regarding unpaid consulting fees. As part of the settlement,
we
granted Mr. Solomon: (i) 120,000 shares of our common stock; and
(ii) a
warrant to purchase 120,000 common shares at
$.50.
|
·
|
On
November 7, 2005 we converted a note in the amount of $100,000 payable
to
Mr. Stanley Westreich. As part of the conversion, we issued Mr. Westreich:
(i) 200,000 shares of our common stock; and (ii) a warrant to purchase
200,000 common shares at $.50.
|
·
|
In
January of 2006, we amended the terms of the agreement to include
the
duties of General Counsel for which Mr. Garr is paid an additional
$36,000.
In
April of 2006, we again amended Mr. Garr's agreement to provide an
additional raise to his base salary. After taking into account both
amendments, Mr. Garr's annual salary is $357,000. All other terms
of the
agreement remained the same.
|
·
|
In
April of 2006, we amended Mr. Johe's employment agreement to provide
for a
base salary of $321,000. All other terms of the agreement remained
the
same.
|
·
|
In
April 12 2007, we entered into a one year employment contract with
John
Conron our Chief Financial Officer. The agreement provides for monthly
compensation of $10,000. As part of the agreement, we granted Mr.
Conron
options to purchase 100,000 common shares. The options vest as follows:
(i) 25,000 vest immediately; and (iii) 75,000 vest quarterly over
the
year. The options have an exercise price of $3.15 and expire on April
1,
2015.
|
·
|
In
April 12, 2007, we granted each of Messrs Ogilvie and Oldaker 20,000
as
compensation for joining our board of directors. The options vest
as
follows: (i) 10,000 upon the one month anniversary of joining the
board of
directors; and 10,000 vest quarterly over the year. The options have
an
exercise price of $3.30 and expire in 7 years.
|
|
|
Price
|
|
||||
Period
|
|
High
|
|
Low
|
|
||
|
|
|
|
|
|
||
2007:
|
$
|
3.36
|
$
|
2.25
|
|||
First
Quarter
|
|||||||
2006:
|
|
|
|
|
|
|
|
Fourth
Quarter (1)
|
|
$
|
3.01
|
|
$
|
1.25
|
|
(1) |
Our
common stock was first quoted on December 20,
2006.
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|||
|
|
Number of Securities
to be Issued
upon Exercise
of
Outstanding
Options,
Warrants
and
Rights
|
|
Weighted-Average
Exercise
Price of
Outstanding
Options,
Warrants
and
Rights
|
|
Number of Securities
Remaining Available or
Future
Issuance under
Equity Compensation Plans
(Excluding
Securities
Reflected
in Column (a))
|
|
|||
Equity
compensation plans approved by security holders
|
|
|
2,540,000
|
|
$
|
.65
|
|
|
1,460,000
|
|
Equity
compensation plans not approved by security holders
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Total
|
|
|
2,540,000
|
|
$
|
.65
|
|
|
1,460,000
|
|
|
|
Common
Shares
Owned
Before Sale (1)
|
|
|
Common
Shares
Owned
After Sale (2)
|
|
||||||||||||||
Selling
Shareholder
|
|
Common
Shares
|
|
Warrants
Shares
|
|
Amount
|
|
%
of Class
|
|
Shares
being registered
|
|
Amount
|
|
%
of Class
|
|
|||||
JMG
Capital Partners, L.P.
|
(2)(5)
|
150,000
|
75,000
|
225,000
|
*
|
225,000
|
|
-
|
|
|
-
|
|
||||||||
JMG
Triton Offshore Fund, Ltd.
|
(2)(5)
|
150,000
|
75,000
|
225,000
|
*
|
225,000
|
|
-
|
|
|
-
|
|
||||||||
MM
& B Holdings, a California general partnership
|
(2)(6)
|
400,000
|
200,000
|
600,000
|
2.1
|
600,000
|
|
-
|
|
|
-
|
|
||||||||
Apex
Investment Fund, Ltd.
|
(2)(7)
|
200,000
|
100,000
|
300,000
|
1.0
|
300,000
|
|
-
|
|
|
-
|
|
||||||||
IRA
FBO J. Steven Emerson Rollover Account II Pershing LLC as
Custodian
|
(2)(8)
|
180,000
|
90,000
|
270,000
|
*
|
270,000
|
|
-
|
|
|
-
|
|
||||||||
W.
Robert Ramsdell & Majorie F. Ramsdell TTEE Ramsdell Family Trust DTD
7/7/94
|
(2)(9)
|
40,000
|
20,000
|
60,000
|
*
|
60,000
|
|
-
|
|
|
-
|
|
||||||||
TRW
Capital Growth Fund, LP
|
(2)(10)
|
60,000
|
30,000
|
90,000
|
*
|
90,000
|
|
-
|
|
|
-
|
|
||||||||
The
Jay Goldman Master Limited Partnership
|
(2)(11)
|
80,000
|
40,000
|
120,000
|
*
|
120,000
|
|
-
|
|
|
-
|
|
||||||||
Woodmont
Investments
|
(2)(11)
|
80,000
|
40,000
|
120,000
|
*
|
120,000
|
|
-
|
|
|
-
|
|
||||||||
Newberg
Family Trust UTD 12/18/90
|
(2)(12)
|
160,000
|
80,000
|
240,000
|
*
|
240,000
|
|
-
|
|
|
-
|
|
||||||||
Bristol
Investment Fund, Ltd.
|
(2)(13)
|
400,000
|
200,000
|
600,000
|
2.1
|
600,000
|
-
|
|||||||||||||
The
Muhl Family Trust, Phillip E. Muhl & Kristin A. Muhl TTEES DTD
10-11-95
|
(2)(14)
|
40,000
|
20,000
|
60,000
|
*
|
60,000
|
-
|
-
|
||||||||||||
Charles
B. Runnels Family Trust DTD 10-14-93, Charles B Runnels & Amy Jo
Runnels TTEES
|
(2)(15)
|
10,000
|
5,000
|
15,000
|
*
|
15,000
|
-
|
-
|
||||||||||||
John
W. Galuchie Jr. & Marianne C. Galuchie TTEES Galuchie Living Trust DTD
9-11-00
|
(2)(16)
|
4,000
|
2,000
|
6,000
|
*
|
6,000
|
-
|
-
|
||||||||||||
Steven
B. Dunn
|
(2)
|
100,000
|
50,000
|
150,000
|
*
|
150,000
|
-
|
-
|
||||||||||||
Andrew
Lessman
|
(3)
|
400,000
|
200,000
|
600,000
|
2.1
|
600,000
|
-
|
-
|
||||||||||||
T.R.
Winston & Company, LLC
|
(4)(17)(18)
|
294,480
|
294,480
|
1
|
294,480
|
-
|
-
|
|||||||||||||
Total
|
2,454,000
|
1,521,480
|
3,975,480
|
13.81
|
3,975,480
|
|
-
|
|
|
-
|
|
(1)
|
Pursuant
to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership
includes any common shares as to which a shareholder has sole or
shared
voting power or investment power, and also any common shares which
the
shareholder has the right to acquire within 60 days, including upon
exercise of common shares purchase options or warrants. There were
28,884,605 common shares outstanding as of April 30,
2007.
|
(2)
|
On
March 15, 2007, pursuant to a securities purchase agreement dated
March
15, 2007, we completed a private placement of 2,054,000 units. The
units
were priced at $2.50 each and resulted in gross proceeds to the Company
of
$5,135,000.00. The units consisted of: 1 common stock; and ½ common stock
purchase warrant. The investors also received certain registration
rights
with regard to the underlying securities. The exercise price of the
warrants is $3.00.
|
(3)
|
On
March 27, 2007, we sold an additional 400,000 units which resulted
in
gross proceeds to the Company of $1,000,000 pursuant to our March
15, 2007
private placement in.
|
(4)
|
In
connection with our March 15 and 27, 2007 private placements, we
issued
T.R. Winston & Company, LLC, our placement agent in the transactions,
an aggregate of 294,480 warrants to purchase common stock.
|
(5)
|
Jon
Glaser has dispositive power with respect to the securities to be
offered
for resale.
|
(6)
|
Bryan
Ezralow has dispositive power with respect to the securities to be
offered
for resale.
|
(7)
|
Susan
Fairhurst has dispositive power with respect to the securities to
be
offered for resale.
|
(8)
|
J.
Steven Emerson has dispositive power with respect to the securities
to be
offered for resale.
|
(9)
|
W.
Robert Ramsdell has dispositive power with respect to the securities
to be
offered for resale.
|
(10)
|
G.
Tyler Runnels has dispositive power with respect to the securities
to be
offered for resale.
|
(11)
|
Jay
Goldman has dispositive power with respect to the securities to be
offered
for resale.
|
(12)
|
Bruce
Newberg has dispositive power with respect to the securities to be
offered
for resale.
|
(13)
|
Bristol
Capital Advisors, LLC (“BCA”) is the investment advisor to Bristol
Investment Fund, Ltd. (“Bristol”). Paul Kessler is the manager of BCA and
as such has voting and investment control over the securities held
by
Bristol. Mr. Kessler disclaims beneficial ownership of these securities.
|
(14)
|
Phillip
Muhl has dispositive power with respect to the securities to be offered
for resale.
|
(15)
|
Charles
B. Runnels has dispositive power with respect to the securities to
be
offered for resale.
|
(16)
|
John
W. Galuchie, Jr. has dispositive power with respect to the securities
to
be offered for resale.
|
(17)
|
G.
Tyler Runnels has dispositive power with respect to the securities
to be
offered for resale.
|
(18)
|
T.R.
Winston & Company, LLC has acted as the Company’s placement agent with
respect to its March 2006 and March 2007 offerings.
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
settlement
of short sales entered into after the effective date of the registration
statement of which this prospectus is a part;
|
· |
broker-dealers
may agree with the Selling Shareholder to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
· |
a
combination of any such methods of sale;
or
|
· |
any
other method permitted pursuant to applicable
law.
|
REPORTS
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
|
1
|
|
FINANCIAL
STATEMENTS
|
||
Balance
Sheets
|
3
|
|
Statements
of Operations
|
4
|
|
Statements
of Stockholders’ Equity (Deficit)
|
5
|
|
Statements
of Cash Flows
|
7
|
|
Notes
to Financial Statements
|
8-19
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Restated)
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
(Note 1)
|
$
|
1,807,041
|
$
|
526,381
|
|||
Prepaid
expenses
|
32,848
|
-
|
|||||
Other
assets
|
6,043
|
-
|
|||||
Total
current assets
|
1,845,932
|
526,381
|
|||||
PROPERTY
AND EQUIPMENT, NET (Note 3)
|
32,515
|
29,138
|
|||||
OTHER
ASSETS
|
35,940
|
-
|
|||||
INTANGIBLE
ASSETS, NET (NOTE 4)
|
18,239
|
14,327
|
|||||
Total
assets
|
$
|
1,932,626
|
$
|
569,846
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable to bank including accrued interest (Note 5)
|
$
|
-
|
$
|
116,255
|
|||
Note
payable, current portion (Note 5)
|
7,816
|
8,946
|
|||||
Accounts
payable and accrued expenses
|
351,962
|
683,803
|
|||||
Deferred
compensation
|
-
|
192,620
|
|||||
Total
current liabilities
|
359,778
|
1,001,624
|
|||||
NOTE
PAYABLE, LONG-TERM PORTION (Note 5)
|
20,579
|
28,395
|
|||||
Total
liabilities
|
380,357
|
1,030,019
|
|||||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
(Note
2
|
)
|
|||||
Preferred
stock: $0.01 par value; authorized
|
|||||||
7,000,000
shares; no shares issued and
|
|||||||
outstanding
|
$
|
-
|
$
|
-
|
|||
Common
stock: $0.01 par value; authorized
|
|||||||
75,000,000
shares; issued and outstanding:
|
|||||||
26,011,605
and 20,608,272 shares, respectively
|
260,116
|
206,083
|
|||||
Additional
paid-in capital
|
39,734,878
|
34,665,982
|
|||||
Common
stock payable for 300,000 and 226,000
|
|||||||
of
unissued shares of common stock, respectively
|
150,000
|
113,000
|
|||||
Accumulated
deficit
|
(38,592,725
|
)
|
(35,445,238
|
)
|
|||
Total
stockholders’ equity (deficit)
|
1,552,269
|
(460,173
|
)
|
||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
1,932,626
|
$
|
569,846
|
Year
ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
(Restated)
|
|||||||
Revenues
|
$
|
265,759
|
$
|
309,142
|
|||
Operating
expenses
|
|||||||
Research
and development costs
|
1,660,321
|
568,299
|
|||||
General,
selling and administrative expenses
|
1,715,125
|
1,256,278
|
|||||
Depreciation
and amortization
|
51,923
|
51,923
|
|||||
3,427,369
|
1,876,500
|
||||||
Operating
loss
|
(3,161,611
|
)
|
(1,567,358
|
)
|
|||
Nonoperating
income (expense)
|
|||||||
Interest
|
79,904
|
7,888
|
|||||
Forgiveness
of debt
|
-
|
10,735
|
|||||
Interest
expense
|
(9,461
|
)
|
(102,772
|
)
|
|||
Other
expense
|
(56,320
|
)
|
-
|
||||
Net
loss
|
$
|
(3,147,487
|
)
|
$
|
(1,651,507
|
)
|
|
|
|||||||
Net
loss per share, basic
|
$
|
(0.13
|
)
|
$
|
(0.16
|
)
|
|
|
|||||||
Average
number of shares
|
|||||||
of
common stock outstanding
|
24,898,448
|
10,422,872
|
Common
|
Additional
|
||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Stock
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Payable
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||
Balance,
December 31, 2004 (Restated)
|
6,318,201
|
63,182
|
2,016,586
|
20,166
|
-
|
32,762,748
|
(33,793,731
|
)
|
(947,635
|
)
|
|||||||||||||||
Conversion
of preferred stock
|
(6,318,201
|
)
|
(63,182
|
)
|
14,182,399
|
141,824
|
-
|
(78,642
|
)
|
-
|
-
|
||||||||||||||
Issuance
of common stock for satisfaction
|
|||||||||||||||||||||||||
of
note payable totaling $60,000
|
-
|
-
|
120,000
|
1,200
|
-
|
58,800
|
-
|
60,000
|
|||||||||||||||||
Issuance
of common stock for services,
|
|||||||||||||||||||||||||
$0.50
per share
|
-
|
-
|
120,000
|
1,200
|
-
|
58,800
|
-
|
60,000
|
|||||||||||||||||
Issuance
of common stock for services,
|
|||||||||||||||||||||||||
$0.50
per share
|
-
|
-
|
78,000
|
780
|
-
|
38,220
|
-
|
39,000
|
|||||||||||||||||
Issuance
of common stock at $0.50 per share,
|
|||||||||||||||||||||||||
includes
1,845,287 shares issued for
|
|||||||||||||||||||||||||
offering
related expense
|
-
|
-
|
4,091,287
|
40,913
|
-
|
1,082,087
|
-
|
1,123,000
|
|||||||||||||||||
Warrants
for 1,599,000 shares of common stock
|
|||||||||||||||||||||||||
granted
for services
|
-
|
-
|
-
|
-
|
-
|
660,472
|
-
|
660,472
|
|||||||||||||||||
Common
stock payable for 226,000 shares of
|
|||||||||||||||||||||||||
unissued
common stock at $0.50 per share
|
|||||||||||||||||||||||||
and
warrants for 200,000 shares of common
|
|||||||||||||||||||||||||
stock
with an exercise price of $0.50 per share
|
|||||||||||||||||||||||||
granted
related to note payable
|
-
|
-
|
-
|
-
|
113,000
|
83,497
|
-
|
196,497
|
|||||||||||||||||
Net
loss, December 31, 2005
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,651,507
|
)
|
(1,651,507
|
)
|
|||||||||||||||
Balance,
December 31, 2005 (Restated)
|
-
|
$
|
-
|
20,608,272
|
$
|
206,083
|
$
|
113,000
|
$
|
34,665,982
|
$
|
(35,445,238
|
)
|
$
|
(460,173
|
)
|
Common
|
Additional
|
||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Stock
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Payable
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||
Issuance
of common stock for cash proceeds
|
|||||||||||||||||||||||||
of
$4,550,000 (net of offering expense of
|
|||||||||||||||||||||||||
$450,000),
$1.00 per share
|
-
|
-
|
5,000,000
|
50,000
|
-
|
4,500,000
|
-
|
4,550,000
|
|||||||||||||||||
Issuance
of common stock related to
|
|||||||||||||||||||||||||
satisfaction
of stock payable
|
-
|
-
|
226,000
|
2,260
|
(113,000
|
)
|
110,740
|
-
|
-
|
||||||||||||||||
Issuance
of common stock related to
|
|||||||||||||||||||||||||
exercise
of warrants, $0.50 per share
|
-
|
-
|
200,000
|
2,000
|
-
|
98,000
|
-
|
100,000
|
|||||||||||||||||
Common
stock payable related to exercise
|
|||||||||||||||||||||||||
of
warrants for 300,000 shares of common
|
|||||||||||||||||||||||||
stock,
$0.50 per share
|
-
|
-
|
-
|
-
|
150,000
|
-
|
-
|
150,000
|
|||||||||||||||||
Vesting
of officer stock options for 600,000
|
|||||||||||||||||||||||||
shares
of common stock, $0.49 fair value per
|
|||||||||||||||||||||||||
share
|
-
|
-
|
-
|
-
|
-
|
293,529
|
-
|
293,529
|
|||||||||||||||||
Vesting
of warrants for 24,000 shares of
|
|||||||||||||||||||||||||
common
stock, $0.42 fair value per share
|
-
|
-
|
-
|
-
|
-
|
10,080
|
-
|
10,080
|
|||||||||||||||||
Penalty
for late filing of registration statement
|
|||||||||||||||||||||||||
related
to private placement offering
|
-
|
-
|
28,333
|
283
|
-
|
56,037
|
-
|
56,320
|
|||||||||||||||||
Return
of shares related to penalty assessed
|
|||||||||||||||||||||||||
on
placement agent for late filing of registration
|
|||||||||||||||||||||||||
statements
related to private placement
|
-
|
-
|
(51,000
|
)
|
(510
|
)
|
-
|
510
|
-
|
-
|
|||||||||||||||
Net
loss, December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,147,487
|
)
|
(3,147,487
|
)
|
|||||||||||||||
Balance,
December 31, 2006
|
-
|
$
|
-
|
26,001,605
|
$
|
260,116
|
$
|
150,000
|
$
|
39,734,878
|
$
|
(38,592,725
|
)
|
$
|
1,552,269
|
Year
ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
(Restated)
|
|||||||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(3,147,487
|
)
|
$
|
(1,651,507
|
)
|
|
Adjustments
to reconcile net loss to cash used in
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
51,923
|
51,923
|
|||||
Stock
and warrant based compensation
|
359,929
|
842,969
|
|||||
Changes
in assets and liabilities
|
|||||||
Prepaid
expenses
|
(32,848
|
)
|
-
|
||||
Other
assets
|
(41,983
|
)
|
-
|
||||
Accounts
payable and accrued expenses
|
(331,841
|
)
|
38,026
|
||||
Deferred
compensation
|
(192,620
|
)
|
(10,000
|
)
|
|||
Net
cash used in operating activities
|
(3,334,927
|
)
|
(728,589
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Capital
outlay for intangible assets
|
(5,565
|
)
|
-
|
||||
Purchase
of property and equipment
|
(53,647
|
)
|
(18,339
|
)
|
|||
Net
cash used in investing activities
|
(59,212
|
)
|
(18,339
|
)
|
|||
Cash
Flows From Financing Activities
|
|||||||
Issuance
of common stock
|
4,650,000
|
1,123,000
|
|||||
Proceeds
from notes payable
|
-
|
-
|
|||||
Proceeds
from common stock payable
|
150,000
|
113,000
|
|||||
Proceeds
from convertible notes payable
|
-
|
-
|
|||||
Payments
on notes payable
|
(125,201
|
)
|
(1,745
|
)
|
|||
Net
cash provided by financing activities
|
4,674,799
|
1,234,255
|
|||||
Net
increase in cash
|
1,280,660
|
487,327
|
|||||
Cash,
beginning of period
|
526,381
|
39,054
|
|||||
Cash,
end of period
|
$
|
1,807,041
|
$
|
526,381
|
|||
Supplemental
Information:
|
|||||||
Issuance
of 226,000 shares of common stock related
|
|||||||
to
stock payable
|
$
|
113,000
|
$
|
-
|
|||
Issuance
of 120,000 shares of common stock for debt
|
$
|
-
|
$
|
60,000
|
|||
Conversion
of 6,254,402 shares of preferred stock to
|
|||||||
14,182,399
shares of common stock
|
$
|
62,544
|
$
|
62,544
|
|||
Conversion
of an accrued liability into a note payable
|
$
|
-
|
$
|
37,341
|
2005
|
||||
Net
loss, as reported
|
$
|
(1,651,507
|
)
|
|
Add:
total stock-based compensation as
|
||||
determined
under SFAS 123
|
(147,605
|
)
|
||
Pro
forma net loss
|
$
|
(1,799,112
|
)
|
|
Basic
loss per share:
|
||||
$
|
(0.16
|
)
|
||
Pro
forma
|
$
|
(0.17
|
)
|
Conversion
|
||||||||||
Preferred
|
Factor
|
Common
|
||||||||
Series
A
|
1,047,588
|
1-for-0.3
|
314,276
|
|||||||
Series
B
|
719,895
|
1-for-0.3
|
215,969
|
|||||||
4,550,718
|
1-for-3
|
13,652,154
|
||||||||
6,318,201
|
14,182,399
|
Outstanding
|
Expiration
|
||||||
Exercise
Price
|
Warrants
|
Date
|
|||||
$
0.50
|
500,000
|
2007
|
|||||
$
0.50
|
320,000
|
2008
|
|||||
$
0.50
|
330,000
|
2010
|
|||||
$
0.50
|
69,000
|
2017
|
|||||
$
2.00
|
100,000
|
2016
|
|||||
$
5.00
|
1,000,000
|
2016
|
|||||
2,514,176
|
2011
|
||||||
$
1.50
|
2,514,176
|
2011
|
2006
|
|
2005
|
|||||
Computers
and office equipment
|
$
|
644,265
|
$
|
301,892
|
|||
Lab
equipment
|
567,091
|
524,336
|
|||||
$
|
1,211,356
|
$
|
826,228
|
||||
(1,178,841
|
)
|
(797,090
|
)
|
||||
Property
and equipment, net
|
$
|
32,515
|
$
|
29,138
|
2006
|
2005
|
||||||||||||
Accumulated
|
Accumulated
|
||||||||||||
Gross
|
Amortization
|
Gross
|
Amortization
|
||||||||||
Patent
filing fees
|
$
|
24,796
|
$
|
(6,557
|
)
|
$
|
24,796
|
$
|
(10,469
|
)
|
2006
|
2005
|
||||||
Note
payable to Bank, interest at prime rate
|
|||||||
plus
$1.5%, due June 20, 2003, collateralized
|
|||||||
by
all assets of the Company and guaranteed by an
|
|||||||
officer
of the Company
|
$
|
-
|
$
|
116,255
|
|||
Note
payable
|
28,395
|
37,341
|
|||||
28,395
|
153,596
|
||||||
Current
portion of note payable
|
(7,816
|
)
|
(125,201
|
)
|
|||
Long-term
portion of note payable
|
$
|
20,579
|
$
|
28,395
|
2006
|
2005
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforward
|
$
|
9,461,762
|
$
|
9,166,723
|
|||
Stock
Compensation Expense
|
125,975
|
295,039
|
|||||
Deferred
tax assets
|
9,587,737
|
9,461,762
|
|||||
Net
deferred tax liabilities
|
-
|
-
|
|||||
(9,587,737
|
)
|
(9,461,762
|
)
|
||||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|