x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF
1934
|
Nevada
|
87-0430322
|
(State
of Incorporation)
|
(IRS
Employer ID Number)
|
Page
|
|
Part
I - Financial Information
|
|
Item
1. Financial Statements
|
4
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
21
|
Item
3. Controls and Procedures
|
32
|
Part
II - Other Information
|
|
Item
1. Legal Proceedings
|
33
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
33
|
Item
3. Defaults Upon Senior Securities
|
33
|
Item
4. Submission of Matters to a Vote of Security Holders
|
33
|
Item
5. Other Information
|
33
|
Item
6. Exhibits
|
35
|
·
|
filed
with the SEC Amendment No. 1 to its Annual Report on Form 10-KSB
for the
fiscal year ended December 31, 2006, on October 8, 2007;
and
|
·
|
determined
that it is not required to file an amended Form 10-QSB for the interim
period ended March 31, 2006, since that fiscal quarter ended prior
to the
consummation of the stock exchange transaction between American California
Pharmaceutical Group, Inc. and the shareholders of Comet Technologies,
Inc. (described in Note 1 of the Notes to the Financial Statements
included in this 10-QSB/A).
|
ASSETS
|
||||
Current
Assets
|
||||
Cash
and cash equivalents
|
$
|
5,742,310
|
||
Accounts
receivable, net
|
2,142,080
|
|||
Inventories
|
469,802
|
|||
Subscription
receivable
|
495,000
|
|||
Total
current assets
|
8,849,192
|
|||
Property,
plant and equipment
|
||||
Fixed
assets, net of accumulated depreciation
|
3,733,275
|
|||
Land
use rights
|
510,886
|
|||
4,244,161
|
||||
Intangible
assets, net
|
1,625,129
|
|||
$
|
14,718,482
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Accounts
payable and accrued expenses
|
$
|
1,091,951
|
||
Wages
payable
|
273,346
|
|||
Welfare
payable
|
127,495
|
|||
Taxes
Payable
|
620,572
|
|||
Deferred
revenue - government grants
|
73,009
|
|||
Notes
payble
|
705,255
|
|||
Total
current liabilities
|
2,891,628
|
|||
Stockholders'
Equity
|
||||
Preferred
stock ($0.001 par value, 5,000,000 shares authorized,
|
||||
none
issued and outstanding)
|
-
|
|||
Common
stock ($0.001 par value, 20,000,000 shares authorized,
|
||||
10,929,370
issued and outstanding), 934,605 shares unregistered
|
11,864
|
|||
Additional
paid-in capital
|
6,561,602
|
|||
Accumulated
other comprehensive income
|
156,410
|
|||
Retained
earnings
|
5,096,978
|
|||
Total
stockholders' equity
|
11,826,854
|
|||
$
|
14,718,482
|
For
the Three Months
|
For
the Nine Months
|
||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues
|
$
|
6,772,575
|
$
|
2,268,897
|
$
|
15,940,929
|
$
|
6,036,590
|
|||||
Cost
of Goods Sold
|
2,207,373
|
720,962
|
4,402,127
|
1,816,171
|
|||||||||
Gross
Profit
|
4,565,202
|
1,547,935
|
11,538,802
|
4,220,419
|
|||||||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative
|
1,883,826
|
918,356
|
6,949,649
|
2,326,783
|
|||||||||
Depreciation
and amortization
|
30,381
|
20,754
|
135,394
|
80,582
|
|||||||||
Research
and development
|
56,086
|
-
|
1,989,461
|
12,280
|
|||||||||
Total
operating expenses
|
1,970,293
|
939,110
|
9,074,504
|
2,419,645
|
|||||||||
Other
Income (Expense)
|
|||||||||||||
Interest
income and other income
|
-
|
-
|
-
|
-
|
|||||||||
Interest
expense
|
(10,952
|
)
|
(9,097
|
)
|
(28,284
|
)
|
(9,221
|
)
|
|||||
Total
other income (expense)
|
(10,952
|
)
|
(9,097
|
)
|
(28,284
|
)
|
(9,221
|
)
|
|||||
Net
Income Before Provision for Income Tax
|
2,583,957
|
599,728
|
2,436,014
|
1,791,553
|
|||||||||
Provision
for Income Taxes
|
|||||||||||||
Current
|
313,503
|
98,398
|
782,169
|
281,394
|
|||||||||
Deferred
|
468,666
|
-
|
-
|
-
|
|||||||||
782,169
|
98,398
|
782,169
|
281,394
|
||||||||||
Net
Income
|
$
|
1,801,788
|
$
|
501,330
|
$
|
1,653,845
|
$
|
1,510,159
|
|||||
Basic
Earnings Per Share
|
$
|
0.16
|
$
|
0.05
|
$
|
0.15
|
$
|
0.14
|
|||||
Basic
Weighted Average Shares Outstanding
|
11,240,905
|
10,929,370
|
11,033,215
|
10,929,370
|
|||||||||
Diluted
Earnings Per Share
|
$
|
0.16
|
$
|
0.05
|
$
|
0.15
|
$
|
0.14
|
|||||
Diluted
Weighted Average Shares Outstanding
|
11,240,905
|
10,929,370
|
11,033,215
|
10,929,370
|
|||||||||
The
Components of Other Comprehensive Income
|
|||||||||||||
Net
Income
|
$
|
1,801,788
|
$
|
501,330
|
$
|
1,653,845
|
$
|
1,510,159
|
|||||
Foreign
currency translation adjustment
|
(11,920
|
)
|
-
|
43,468
|
-
|
||||||||
Comprehensive
Income
|
$
|
1,789,868
|
$
|
501,330
|
$
|
1,697,313
|
$
|
1,510,159
|
2006
|
2005
|
||||||
Cash
flows from operating activities
|
|||||||
Net
Income
|
$
|
1,653,845
|
$
|
1,510,159
|
|||
Adjustments
to reconcile net cash provided by operating
activities
|
|||||||
Depreciation
and amortization
|
148,251
|
80,582
|
|||||
Share-based
compensation expense
|
517,990
|
-
|
|||||
Deferred
income tax benefit
|
-
|
||||||
Net
change in assets and liabilities
|
|||||||
Accounts
receivables and other receivables
|
(979,948
|
)
|
(157,900
|
)
|
|||
Inventories
|
(88,662
|
)
|
270,501
|
||||
Prepaid
expenses and other
|
18,316
|
1,531
|
|||||
Accounts
payable and accrued liabilities
|
368,487
|
(950,415
|
)
|
||||
Wages
payable
|
150,703
|
87,501
|
|||||
Welfare
payable
|
29,750
|
22,204
|
|||||
Taxes
payable
|
474,951
|
169,820
|
|||||
Deferred
revenue
|
17,227
|
(45,552
|
)
|
||||
Net
cash (used in) provided by operating activities
|
2,310,910
|
988,431
|
|||||
Cash
flows from investing activities
|
|||||||
Purchases
of fixed assets
|
(374,072
|
)
|
(35,718
|
)
|
|||
Purchase
of intangible assets
|
(1,219,576
|
)
|
(428,159
|
)
|
|||
Net
cash (used in) investing activities
|
(1,593,648
|
)
|
(463,877
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Sale
of common stock for cash
|
1,658,871
|
-
|
|||||
Proceed
from short-term loans
|
329,988
|
493,212
|
|||||
Payment
on short-term loans
|
-
|
-
|
|||||
Net
cash provided by financing activities
|
1,988,859
|
493,212
|
|||||
Effect
of exchange rate
|
98,856
|
-
|
|||||
Net
increase in cash
|
2,804,977
|
1,017,766
|
|||||
Cash
and cash equivalents at beginning of year
|
2,937,333
|
1,919,567
|
|||||
Cash
and cash equivalents at end of year
|
$
|
5,742,310
|
$
|
2,937,333
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$
|
28,284
|
$
|
9,221
|
|||
Taxes
paid
|
$
|
-
|
$
|
-
|
|||
Construction
in progress transferred to fixed assets
|
$
|
2,776,700
|
$
|
-
|
Buildings
|
30
years
|
|||
Land
use rights (no depreciation)
|
50
years
|
|||
Furniture
& Fixtures
|
7
years
|
|||
Equipment
|
7
years
|
|||
Vehicles
|
10
years
|
|||
Motor
vehicles
|
5
years
|
|||
Machineries
|
10
years
|
September
30, 2006
|
||||
Cash
and Cash Equivalents
|
||||
Cash
on Hand
|
$
|
5,397
|
||
Bank
Deposits
|
5,736,913
|
|||
Total
Cash and Cash Equivalents
|
$
|
5,742,310
|
September
30, 2006
|
||||
Accounts
Receivable
|
||||
Trade
receivables
|
$
|
2,142,080
|
||
Allowance
for doubtful accounts
|
-
|
|||
Total
Accounts Receivable
|
$
|
2,142,080
|
September
30, 2006
|
||||
Inventory
|
||||
Raw
Material
|
$
|
113,826
|
||
Parts
and Supplies
|
156,907
|
|||
Work-in-Process
|
144,038
|
|||
Finished
Products
|
55,031
|
|||
Total
Inventory
|
$
|
469,802
|
September
30, 2006
|
||||
Property
and Equipment
|
||||
Buildings
|
$
|
2,529,091
|
||
Automobiles
|
133,998
|
|||
Furniture
and Fixtures
|
9,216
|
|||
Equipment
and Machinery
|
1,361,008
|
|||
Total
Property and Equipment
|
4,033,313
|
|||
Less:
Accumulated Depreciation
|
(300,038
|
)
|
||
Property
and Equipment, Net
|
$
|
3,733,275
|
September
30, 2006
|
||||
Intangible
Assets
|
||||
Patents
|
$
|
1,786,084
|
||
Less
accumulated amortization
|
(160,955
|
)
|
||
Total
Intangible Assets
|
$
|
1,625,129
|
September
30, 2006
|
||||
Accounts
Payable and Accrued Expense
|
||||
Accounts
Payable
|
$
|
649,792
|
||
Accrued
Expense
|
442,159
|
|||
Total
Accounts Payable and Accrued Expense
|
$
|
1,091,951
|
September
30, 2006
|
||||
Taxes
Payable
|
||||
Value
Added Tax
|
$
|
263,973
|
||
Enterprise
Income Tax
|
317,524
|
|||
City
Tax
|
17,810
|
|||
Education
Surtax
|
10,560
|
|||
Flood
Preventing & Public Security Ensure Fee
|
1,912
|
|||
Payroll
Tax
|
8,793
|
|||
Total
Taxes Payable
|
$
|
620,572
|
September
30, 2006
|
||||
|
||||
Income
before tax provision
|
$
|
2,436,014
|
||
Expenses
were not deductible for taxation purposes
|
2,778,446
|
|||
Tax
charges for the three months period ended September 30,
2006
|
$
|
782,169
|
Name
|
Balance
at 9/30/2006
|
Maximum
Outstanding Balance During the Year
|
Security
Held
|
|||
|
|
|
|
|||
First
- 100% owned Subsidiary
|
$
13,645,500
|
$13,645,500
|
None
|
Effect
on September 30, 2006 Earnings
|
Effect
on prior years earnings
|
Cumulative
effect on Retained Earnings
|
||||||||
Capitalization
of research and development costs which should have been charged
to
operations when incurred
|
$
|
(1,879,885
|
)
|
$
|
(12,280
|
)
|
$
|
(1,892,165
|
)
|
|
Amortization
of patent rights and covenants not to compete
|
(91,142
|
)
|
(69,813
|
)
|
(160,955
|
)
|
||||
Correction
of valuation of shares issued for consulting
|
(446,879
|
)
|
—
|
(446,879
|
)
|
|||||
$
|
(2,417,906
|
)
|
$
|
(82,093
|
)
|
$
|
(2,499,999
|
)
|
For
the Three Months Ended
|
|||||||
9/30/06
|
9/30/05
|
||||||
Revenues
|
|||||||
Sales
|
$
|
6,772,575
|
$
|
2,268,897
|
|||
Government
grant
|
-
|
-
|
|||||
Total
revenues
|
6,772,575
|
2,268,897
|
|||||
Cost
of Goods Sold
|
|||||||
Cost
of goods sold
|
2,207,373
|
720,962
|
|||||
Total
cost of good sold
|
2,207,373
|
720,962
|
|||||
Gross
Profit
|
$
|
4,565,202
|
$
|
1,547,935
|
For
the Three Months Ended
|
|||||||
9/30/06
|
9/30/05
|
||||||
Operating
Expenses
|
|||||||
Selling,
general and administrative expenses
|
$
|
1,883,826
|
$
|
918,356
|
|||
Depreciation
and amortization
|
30,381
|
20,754
|
|||||
Research
and development
|
56,086
|
-
|
|||||
Total
operating expenses
|
1,970,293
|
939,110
|
|||||
Other
Income (Expenses)
|
|||||||
Interest
income
|
-
|
-
|
|||||
Interest
expense
|
(10,952
|
)
|
(9,097
|
)
|
|||
Total
other income (expenses)
|
$
|
(10,952
|
)
|
$
|
(9,097
|
)
|
For
the Nine Months Ended
|
|||||||
9/30/06
|
9/30/05
|
||||||
Revenues
|
|||||||
Sales
|
$
|
15,888,685
|
$
|
6,012,435
|
|||
Government
grant
|
52,244
|
24,155
|
|||||
Total
revenues
|
15,940,929
|
6,036,590
|
|||||
Cost
of Goods Sold
|
|||||||
Cost
of goods sold
|
4,402,127
|
1,816,171
|
|||||
Total
cost of good sold
|
4,402,127
|
1,816,171
|
|||||
Gross
Profit
|
$
|
11,538,802
|
$
|
4,220,419
|
For
the Nine Months Ended
|
|||||||
9/30/06
|
9/30/05
|
||||||
Operating
Expenses
|
|||||||
Selling,
general and administrative expenses
|
$
|
6,949,649
|
$
|
2,326,783
|
|||
Depreciation
and amortization
|
135,394
|
80,582
|
|||||
Research
and development
|
1,989,461
|
12,280
|
|||||
Total
operating expenses
|
9,074,504
|
2,419,645
|
|||||
Other
Income (Expense)
|
|||||||
Interest
income and other income
|
-
|
-
|
|||||
Interest
expense
|
(28,284
|
)
|
(9,221
|
)
|
|||
Total
other income (expenses)
|
$
|
(28,284
|
)
|
$
|
(9,221
|
)
|
September
30,
2006
|
September
30,
2005
|
||||||
Buildings
|
$
|
2,529,091
|
$
|
630,271
|
|||
Automobiles
|
133,998 |
65,343
|
|||||
Furniture
and fixtures
|
9,261 |
27,971
|
|||||
Equipments
|
1,361,008 |
84,402
|
|||||
Total
Property and Equipments
|
4,033,313 |
807,933
|
|||||
Less:
Accumulated depreciation and amortization
|
(300,038
|
)
|
(204,443
|
)
|
|||
Property
and Equipment, Net
|
$
|
3,733,275
|
$
|
603,490
|
September
30,
2006
|
September
30,
2005
|
||||||
Current
Liabilities
|
|||||||
Accounts
payables and accrued expenses
|
$
|
1,091,951
|
$
|
1,033,463
|
|||
Short-term
loan - secured
|
705,255
|
493,212
|
|||||
Payable
- related parties
|
-
|
6,000
|
|||||
Advanced
customer deposits
|
-
|
-
|
|||||
Wages
payable
|
273,346
|
168,517
|
|||||
Welfare
payable
|
127,495
|
90,512
|
|||||
Taxes
payable
|
620,572
|
217,586
|
|||||
Deferred
revenue - government grant
|
73,009
|
55,782
|
|||||
Total
Current Liabilities
|
$
|
2,891,628
|
$
|
2,009,290
|
Exhibit No.
|
|
Description
of Exhibit
|
||
31.1
|
|
Certification
of principal executive officer pursuant to Section 13a-14(a) -- filed
herewith
|
||
31.2
|
Certification
of principal financial and accounting officer pursuant to Section
13a-14(a) -- filed herewith
|
|||
32.1
|
|
Certification
of principal executive officer pursuant to Section 1350 -- filed
herewith
|
||
32.2
|
Certification
of principal financial and accounting officer pursuant to Section
1350 --
filed herewith
|
CHINA
SKY ONE MEDICAL, INC.
|
||
|
|
|
Dated:
December 18, 2007
|
By: |
/s/
Liu Yan-Qing
|
Liu
Yan-Qing
|
||
President
and Chief Executive Officer
|
Dated:
December 18, 2007
|
By: |
/s/
Han Xiao-Yan
|
Han
Xiao-Yan
|
||
Chief
Financial Officer
|