x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
11-1986657
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
55
CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.
|
11553
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller Reporting Company x |
Part
I. Financial Information:
|
Page
No.
|
Item
1 - Financial Statements:
|
|
Condensed
Consolidated Balance Sheets -
|
|
January
31, 2009 and April 30, 2008
|
3
|
Condensed
Consolidated Statements of Operations
|
|
Nine
months Ended January 31, 2009 and 2008
|
4
|
Condensed
Consolidated Statements of Operations
|
|
Three
Months Ended January 31, 2009 and 2008
|
5
|
Condensed
Consolidated Statements of Cash Flows
|
|
Nine
months Ended January 31, 2009 and 2008
|
6
|
Notes
to Condensed Consolidated Financial Statements
|
7-11
|
Item
2 - Management's Discussion and Analysis of
|
|
Financial
Condition and Results of Operations
|
11-16
|
Item
4T- Controls and Procedures
|
17-18
|
Part
II. Other Information:
|
|
Items
1, 1A, 2, 3, 4 and 5 are omitted because they are not
applicable
|
|
Item
6 - Exhibits
|
18
|
Signatures
|
19
|
Exhibits
|
20-23
|
January
31,
|
April
30,
|
|||||||
2009
|
2008
|
|||||||
(UNAUDITED)
|
(AUDITED)
|
|||||||
(NOTE
A)
|
||||||||
(In
thousands except share data)
|
||||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,274 | $ | 11,029 | ||||
Marketable
securities
|
9,830 | 4,414 | ||||||
Accounts
receivable, net of allowance for doubtful accounts
|
||||||||
of
$178 at January 31, 2009 and $185 at April 30, 2008
|
13,913 | 10,271 | ||||||
Costs
and estimated earnings in excess of billings
|
1,997 | 9,556 | ||||||
Inventories
|
30,219 | 30,218 | ||||||
Deferred
income taxes
|
4,079 | 3,974 | ||||||
Income
taxes receivable
|
800 | 151 | ||||||
Prepaid
expenses and other
|
976 | 1,371 | ||||||
Total
current assets
|
65,088 | 70,984 | ||||||
Property,
plant and equipment, at cost,
|
||||||||
less
accumulated depreciation and amortization
|
8,244 | 9,531 | ||||||
Deferred
income taxes
|
3,032 | 2,990 | ||||||
Goodwill
and other intangible assets, net
|
264 | 405 | ||||||
Cash
surrender value of life insurance and cash held in trust
|
8,047 | 7,671 | ||||||
Investments
in and loans receivable from affiliates
|
4,397 | 4,522 | ||||||
Other
assets
|
817 | 817 | ||||||
Total
assets
|
$ | 89,889 | $ | 96,920 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY:
|
||||||||
Current
liabilities:
|
||||||||
Short-term
credit obligations
|
$ | 1,326 | $ | 5,168 | ||||
Accounts
payable - trade
|
3,508 | 2,215 | ||||||
Accrued
liabilities and other
|
5,075 | 4,694 | ||||||
Total
current liabilities
|
9,909 | 12,077 | ||||||
Lease
obligation – noncurrent
|
741 | 911 | ||||||
Deferred
compensation
|
9,836 | 9,467 | ||||||
Deferred
gain and other liabilities
|
580 | 855 | ||||||
Total
liabilities
|
21,066 | 23,310 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock - $1.00 par value
|
- | - | ||||||
Common
stock - $1.00 par value
|
9,164 | 9,164 | ||||||
Additional
paid-in capital
|
48,830 | 48,213 | ||||||
Retained
earnings
|
11,991 | 13,558 | ||||||
69,985 | 70,935 | |||||||
Common
stock reacquired and held in treasury
|
||||||||
-at
cost, 1,058,311 shares at January 31, 2009
|
||||||||
and
427,366 shares at April 30, 2008
|
(5,060 | ) | (2,175 | ) | ||||
Accumulated
other comprehensive income
|
3,898 | 4,850 | ||||||
Total
stockholders' equity
|
68,823 | 73,610 | ||||||
Total
liabilities and stockholders' equity
|
$ | 89,889 | $ | 96,920 |
2009
|
2008
|
|||||||
(In
thousands except per share data)
|
||||||||
Revenues
|
$ | 40,297 | $ | 50,105 | ||||
Cost
of revenues
|
30,932 | 34,710 | ||||||
Gross
margin
|
9,365 | 15,395 | ||||||
Selling
and administrative expenses
|
8,797 | 9,480 | ||||||
Research
and development expense
|
3,068 | 5,526 | ||||||
Operating
(loss) income
|
(2,500 | ) | 389 | |||||
Other
income (expense):
|
||||||||
Investment
income
|
526 | 3,965 | ||||||
Equity
loss
|
(100 | ) | (17 | ) | ||||
Interest
expense
|
(269 | ) | (402 | ) | ||||
Other
income, net
|
80 | 449 | ||||||
(Loss)
Income before (benefit) provision for income taxes
|
(2,263 | ) | 4,384 | |||||
(Benefit)
Provision for income taxes
|
(696 | ) | 1,837 | |||||
Net
(loss) income
|
$ | (1,567 | ) | $ | 2,547 | |||
Net
(loss) income per common share
|
||||||||
Basic
|
$ | (0.19 | ) | $ | 0.29 | |||
Diluted
|
$ | (0.19 | ) | $ | 0.29 | |||
Weighted
average shares outstanding
|
||||||||
Basic
|
8,381,424 | 8,702,755 | ||||||
Diluted
|
8,381,424 | 8,782,763 |
2009
|
2008
|
|||||||
(In
thousands except per share data)
|
||||||||
Revenues
|
$ | 13,208 | $ | 17,055 | ||||
Cost
of revenues
|
9,749 | 11,600 | ||||||
Gross
margin
|
3,459 | 5,455 | ||||||
Selling
and administrative expenses
|
2,845 | 3,109 | ||||||
Research
and development expense
|
829 | 1,541 | ||||||
Operating
(loss) income
|
(215 | ) | 805 | |||||
Other
income (expense):
|
||||||||
Investment
income
|
159 | 202 | ||||||
Equity
income
|
208 | 128 | ||||||
Interest
expense
|
(76 | ) | (110 | ) | ||||
Other
income, net
|
4 | 366 | ||||||
Income
before (benefit) provision for income taxes
|
80 | 1,391 | ||||||
(Benefit)
Provision for income taxes
|
(19 | ) | 633 | |||||
Net
income
|
$ | 99 | $ | 758 | ||||
Net
income per common share
|
||||||||
Basic
|
$ | 0.01 | $ | 0.09 | ||||
Diluted
|
$ | 0.01 | $ | 0.09 | ||||
Weighted
average shares outstanding
|
||||||||
Basic
|
8,097,899 | 8,714,104 | ||||||
Diluted
|
8,097,899 | 8,780,308 |
2009
|
2008
|
|||||||
(In
thousands)
|
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (1,567 | ) | $ | 2,547 | |||
Non-cash
(income) charges to earnings, net
|
3,717 | (473 | ) | |||||
Net
changes in operating assets and liabilities
|
3,184 | (6,028 | ) | |||||
Net
cash provided by (used in) operating activities
|
5,334 | (3,954 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of marketable securities
|
||||||||
and
investments
|
1,036 | 13,241 | ||||||
Purchase
of marketable securities
|
(6,599 | ) | (2,099 | ) | ||||
Purchase
of fixed assets
|
(423 | ) | (1,482 | ) | ||||
Net
cash (used in) provided by investing activities
|
(5,986 | ) | 9,660 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from short-term credit obligations
|
2,500 | 500 | ||||||
Debt
payments
|
(6,663 | ) | (18 | ) | ||||
Payment
of cash dividend
|
- | (1,748 | ) | |||||
Proceeds
from stock option exercises
|
- | 157 | ||||||
Purchase
of stock for treasury
|
(3,106 | ) | (233 | ) | ||||
Net
cash used in financing activities
|
(7,269 | ) | (1,342 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
||||||||
before
effect of exchange rate changes
|
(7,921 | ) | 4,364 | |||||
Effect
of exchange rate changes
|
||||||||
on
cash and cash equivalents
|
166 | 973 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(7,755 | ) | 5,337 | |||||
Cash
and cash equivalents at beginning of period
|
11,029 | 1,336 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,274 | $ | 6,673 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 201 | $ | 386 | ||||
Income
Taxes
|
- | $ | 940 |
Nine months
|
Three months
|
|||||||||||||||
Periods
ended January 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
EPS Shares outstanding
|
||||||||||||||||
(weighted
average)
|
8,381,424 | 8,702,755 | 8,097,899 | 8,714,104 | ||||||||||||
Effect
of Dilutive Securities
|
*** | 80,008 | *** | 66,204 | ||||||||||||
Diluted
EPS Shares outstanding
|
8,381,424 | 8,782,763 | 8,097,899 | 8,780,308 |
|
***Dilutive
securities are excluded for the nine and three months ended January 31,
2009 since the inclusion of such shares would be
antidilutive.
|
Nine months
|
Three months
|
|||||||||||||||
Periods
ended January 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Outstanding
Options excluded
|
1,073,719 | 850,675 | 1,073,719 | 1,063,175 |
January 31, 2009
|
April 30, 2008
|
|||||||
(In
thousands)
|
||||||||
Raw
materials and Component parts
|
$ | 15,138 | $ | 12,523 | ||||
Work
in progress
|
11,986 | 13,938 | ||||||
Finished
Goods
|
3,095 | 3,757 | ||||||
$ | 30,219 | $ | 30,218 |
Nine months ended January
31,
|
||||||||
(in
thousands)
|
||||||||
2009
|
2008
|
|||||||
Net
(loss) income
|
$ | (1,567 | ) | $ | 2,547 | |||
Foreign
currency translation adjustment
|
(854 | ) | 1,695 | |||||
Change
in market value of marketable securities
|
(163 | ) | (190 | ) | ||||
Deferred
tax effect of change in market value of
|
||||||||
marketable
securities
|
65 | 76 | ||||||
Comprehensive
(loss) income
|
$ | (2,519 | ) | $ | 4,128 |
(1)
|
FEI-NY
– consists principally of precision time and frequency control products
used in three principal markets: communication satellites (both commercial
and U.S. Government-funded); terrestrial cellular telephone or other
ground-based telecommunication stations; and other components and systems
for the U.S. military.
|
(2)
|
Gillam-FEI
- the Company’s Belgian subsidiary primarily sells wireline
synchronization and network management
systems.
|
(3)
|
FEI-Zyfer
- the products of the Company’s subsidiary incorporate Global Positioning
System (GPS) technologies into systems and subsystems for secure
communications, both government and commercial, and other locator
applications.
|
Nine months
|
Three months
|
|||||||||||||||
Periods
ended January 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
FEI-NY
|
$ | 28,104 | $ | 37,175 | $ | 9,471 | $ | 11,803 | ||||||||
Gillam-FEI
|
7,708 | 8,058 | 2,407 | 3,308 | ||||||||||||
FEI-Zyfer
|
6,243 | 6,733 | 2,116 | 2,442 | ||||||||||||
less
intersegment revenues
|
(1,758 | ) | (1,861 | ) | (786 | ) | (498 | ) | ||||||||
Consolidated
revenues
|
$ | 40,297 | $ | 50,105 | $ | 13,208 | $ | 17,055 | ||||||||
Operating
(loss) income:
|
||||||||||||||||
FEI-NY
|
$ | (1,748 | ) | $ | 471 | $ | 33 | $ | 517 | |||||||
Gillam-FEI
|
(55 | ) | (109 | ) | (45 | ) | 78 | |||||||||
FEI-Zyfer
|
(419 | ) | 410 | (137 | ) | 317 | ||||||||||
Corporate
|
(278 | ) | (383 | ) | (66 | ) | (107 | ) | ||||||||
Consolidated
operating (loss) income
|
$ | (2,500 | ) | $ | 389 | $ | (215 | ) | $ | 805 |
January 31, 2009
|
April 30, 2008
|
|||||||
Identifiable
assets:
|
||||||||
FEI-NY
|
$ | 47,393 | $ | 54,522 | ||||
Gillam-FEI
|
19,424 | 18,611 | ||||||
FEI-Zyfer
|
7,062 | 6,538 | ||||||
less
intercompany balances
|
(16,928 | ) | (17,786 | ) | ||||
Corporate
|
32,938 | 35,035 | ||||||
Consolidated
Identifiable Assets
|
$ | 89,889 | $ | 96,920 |
Nine months
|
Three months
|
|||||||||||||||
Periods
ended January 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Purchases
from:
|
||||||||||||||||
Elcom
|
$ | 249 | $ | 577 | $ | 136 | $ | 184 | ||||||||
Morion
|
814 | 399 | 345 | 31 | ||||||||||||
Sales
to:
|
||||||||||||||||
Elcom
|
$ | 62 | $ | - | $ | 37 | $ | - | ||||||||
Morion
|
98 | 152 | 48 | 38 | ||||||||||||
Interest
on Elcom note receivable
|
$ | 53 | $ | 89 | $ | 16 | $ | 28 |
Nine
months
|
Three
months
|
|||||||||||||||
Periods
ended January 31,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
||||||||||||||||
FEI-NY
|
69.7 | % | 74.2 | % | 71.7 | % | 69.2 | % | ||||||||
Gillam-FEI
|
19.1 | 16.1 | 18.2 | 19.4 | ||||||||||||
FEI-Zyfer
|
15.5 | 13.4 | 16.0 | 14.3 | ||||||||||||
Less
intersegment revenues
|
(4.3 | ) | (3.7 | ) | (5.9 | ) | (2.9 | ) | ||||||||
100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||
Cost
of revenues
|
76.8 | 69.3 | 73.8 | 68.0 | ||||||||||||
Gross
Margin
|
23.2 | 30.7 | 26.2 | 32.0 | ||||||||||||
Selling
and administrative expenses
|
21.8 | 18.9 | 21.5 | 18.3 | ||||||||||||
Research
and development expenses
|
7.6 | 11.0 | 6.3 | 9.0 | ||||||||||||
Operating
(Loss) Income
|
(6.2 | ) | 0.8 | (1.6 | ) | 4.7 | ||||||||||
Other
income, net
|
0.6 | 8.0 | 2.2 | 3.4 | ||||||||||||
Pretax
(Loss) Income
|
(5.6 | ) | 8.8 | 0.6 | 8.1 | |||||||||||
(Benefit)
Provision for income taxes
|
(1.7 | ) | 3.7 | (0.1 | ) | 3.7 | ||||||||||
Net
(Loss) Income
|
(3.9 | )% | 5.1 | % | 0.7 | % | 4.4 | % |
Revenues
|
(in
millions)
|
|||||||||||||||||||||||||||||||
Nine
months
|
Three
months
|
|||||||||||||||||||||||||||||||
Periods
ended January 31,
|
||||||||||||||||||||||||||||||||
Segment
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||||||||||
FEI-NY
|
$ | 28.1 | $ | 37.2 | $ | (9.1 | ) | (24 | %) | $ | 9.5 | $ | 11.8 | $ | (2.3 | ) | (20 | %) | ||||||||||||||
Gillam-FEI
|
7.7 | 8.1 | (0.4 | ) | (4 | %) | 2.4 | 3.3 | (0.9 | ) | (27 | %) | ||||||||||||||||||||
FEI-Zyfer
|
6.2 | 6.7 | (0.5 | ) | (7 | %) | 2.1 | 2.4 | (0.3 | ) | (13 | %) | ||||||||||||||||||||
Intersegment
revenues
|
(1.7 | ) | (1.9 | ) | 0.2 | (0.8 | ) | (0.5 | ) | (0.3 | ) | |||||||||||||||||||||
$ | 40.3 | $ | 50.1 | $ | (9.8 | ) | (20 | %) | $ | 13.2 | $ | 17.0 | $ | (3.8 | ) | (23 | %) |
Nine
months
|
Three
months
|
|||||||||||||||||||||||||||||||
Periods
ended January 31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||||||||||
$ | 9,365 | $ | 15,395 | $ | (6,030 | ) | (39 | %) | $ | 3,459 | $ | 5,455 | $ | (1,996 | ) | (37 | %) | |||||||||||||||
GM
Rate
|
23.2 | % | 30.7 | % | 26.2 | % | 32.0 | % |
Nine
months
|
Three
months
|
|||||||||||||||||||||||||||||
Periods
ended January 31,
|
||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||||||||
$ | 8,797 | $ | 9,480 | $ | (683 | ) | (7 | %) | $ | 2,845 | $ | 3,109 | $ | (264 | ) | (8 | %) |
Nine
months
|
Three
months
|
|||||||||||||||||||||||||||||
Periods
ended January 31,
|
||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||||||||
$ | 3,068 | $ | 5,526 | $ | (2,458 | ) | (44 | %) | $ | 829 | $ | 1,541 | $ | (712 | ) | (46 | %) |
Nine
month
|
Three
months
|
||||||||||||||||||||||||
Periods
ended January 31,
|
|||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||||
$ | (2,500 | ) | $ | 389 | $ | (2,889 | ) |
NM
|
$ | (215 | ) | $ | 805 | $ | (1,020 | ) |
NM
|
Nine
months
|
Three
months
|
|||||||||||||||||||||||||||||||
Periods
ended January 31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||||||||||
Investment
income
|
$ | 526 | $ | 3,965 | $ | (3,439 | ) | (87 | %) | $ | 159 | $ | 202 | $ | (43 | ) | (21 | %) | ||||||||||||||
Equity
(loss) income
|
(100 | ) | (17 | ) | (83 | ) | (488 | %) | 208 | 128 | 80 | 62 | % | |||||||||||||||||||
Interest
expense
|
(269 | ) | (402 | ) | 133 | 33 | % | (76 | ) | (110 | ) | 34 | 31 | % | ||||||||||||||||||
Other
income, net
|
80 | 449 | (369 | ) | (82 | %) | 4 | 366 | (362 | ) | (99 | %) | ||||||||||||||||||||
$ | 237 | $ | 3,995 | $ | (3,758 | ) | (94 | %) | $ | 295 | $ | 586 | $ | (291 | ) | (50 | %) |
Nine
months
|
Three
months
|
||||||||||||||||||||||||||
Periods
ended January 31,
|
|||||||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||||||
$ | (1,567 | ) | $ | 2,547 | $ | (4,114 | ) |
NM
|
$ | 99 | $ | 758 | $ | (659 | ) | (87 | %) |
31.1
|
-
Certification by the Chief Executive Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of
2002.
|
31.2
|
-
Certification by the Chief Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of
2002.
|
32.1
|
-
Certification by the Chief Executive Officer Pursuant to 18 U.S.C. Section
1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
-
Certification by the Chief Financial Officer Pursuant to 18 U.S.C. Section
1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
FREQUENCY
ELECTRONICS, INC.
(Registrant)
|
|||
Date: March 17, 2009 |
By:
|
/s/ Alan Miller | |
Alan
Miller
Chief
Financial Officer
and
Treasurer
|
|||