Nevada
|
1081
|
65-0955118
|
||
(State
or other jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.) |
Large
accelerated filer ¨
|
Accelerated
filer
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Shares
Outstanding
|
|
Title of Class
|
March 20, 2009
|
Common
Stock
|
3,477,847,312
|
PART
I
|
||||
ITEM
1
|
BUSINESS
|
3
|
||
ITEM
1A
|
RISK
FACTORS
|
4
|
||
ITEM
2
|
PROPERTIES
|
10
|
||
ITEM
3
|
LEGAL
PROCEEDINGS
|
36
|
||
ITEM
4
|
SUBMISSION
OF MATTERS TO VOTE OF SECURITY HOLDERS
|
36
|
||
PART
II
|
||||
ITEM
5
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
36
|
||
ITEM
7
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
37
|
||
ITEM
8
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
51
|
||
ITEM
9
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
52
|
||
ITEM
9A(T)
|
CONTROLS
AND PROCEDURES
|
52
|
||
ITEM
9B
|
OTHER
INFORMATION
|
53
|
||
PART
III
|
||||
ITEM
10
|
DIRECTORS
, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
53
|
||
ITEM
11
|
EXECUTIVE
COMPENSATION
|
55
|
||
ITEM
12
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
57
|
||
ITEM
13
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
58
|
||
ITEM
14
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
58
|
||
PART
IV
|
||||
ITEM
15
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
59
|
||
SIGNATURES
|
60
|
Name
|
Location
|
Type
|
||
Comstock
Lode Gold and Silver Properties
|
Storey
and Lyon County, Nevada
|
Gold
and silver lode claims
|
||
Como
|
Lyon
County, Nevada
|
Gold
and silver lode claims
|
||
Gold
Canyon
|
Lyon
County, Nevada
|
Placer
gold claims
|
||
Spring
Valley
|
Lyon
County, Nevada
|
Placer
gold claims
|
·
|
In
2008, we financed operations through issuance of promissory notes and
sales of our common stock, all in private placement transactions, which
provided us with $5,520,000 in
funding.
|
Claim
Number
|
Claim
Name
|
Position
|
Land
Source
|
Acres
|
||||
800-001-010
|
North
Occidental
|
Purchase
|
Private
|
7.2
|
||||
800-001-025
|
East
North Occidental
|
Purchase
|
Private
|
12.2
|
||||
800-001-021
|
Dean
Parcel
|
Purchase
|
Private
|
11
|
||||
800-001-024
|
South
Occidental
|
Purchase
|
Private
|
20.6
|
||||
800-001-068
|
Occidental
|
Purchase
|
Private
|
7.8
|
||||
800-001-026
|
Edwards
|
Purchase
|
Private
|
17.8
|
Claim
Number
|
Claim
Name
|
Position
|
Land
Source
|
Acres
|
||||
800-001-009
|
Green
|
Purchase
|
Private
|
11
|
||||
800-001-11
|
Echo
Parcel
|
Purchase
|
Private
|
7
|
||||
800-001-12
|
Lucerne
|
Purchase
|
Private
|
8
|
||||
800-001-08
|
St.
Louis Parcels
|
Purchase
|
Private
|
7
|
||||
800-002-71
|
Billie
the Kid
|
Purchase
|
Private
|
18
|
Claim
Number
|
Claim
Name
|
Position
|
Land
Source
|
Acres
|
||||
84
|
Tarto
Lode
|
Lease
|
Private
Land
|
1
|
||||
86
|
Hartford
|
Lease
|
Private
Land
|
14
|
||||
1723
|
Succor
Lode
|
Lease
|
Private
Land
|
6
|
||||
3760
|
Olympia
|
Lease
|
Private
Land
|
6
|
||||
4728
|
Hardluck
|
Lease
|
Private
Land
|
6
|
||||
4728
|
Friendship
|
Lease
|
Private
Land
|
7
|
||||
4728
|
Brown
Lode
|
Lease
|
Private
Land
|
8
|
||||
125
|
Niagra
Mining Claim
|
Lease
|
Private
Land
|
3
|
||||
1066
|
S.
Comstock Mining Claim
|
Lease
|
Private
Land
|
12
|
Serial
#
|
Claim
Name
|
Location
Date |
Owner
/ Lease
Holder |
Type
|
Position
|
Land
Source |
Acres
|
|||||||
NMC416049
|
Big
Mike
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
20
|
|||||||
NMC416048
|
Cliff
House Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
4
|
|||||||
NMC416043
|
Echo
St. Louis Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
.30
|
|||||||
NMC416041
|
Green
St. Louis Fraction
|
3/41987
|
Donovan
|
Lode
|
Lease
|
BLM
|
7
|
|||||||
NMC676492
|
Hartford
Lucerne Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
0.9
|
|||||||
NMC416040
|
Hartford
South Extension
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
3
|
|||||||
NMC416042
|
Hartford
St. Louis Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
6.5
|
|||||||
NMC416044
|
Justice
Lucerne Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
1.7
|
|||||||
NMC416046
|
Justice
Woodville Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
3.1
|
|||||||
NMC416047
|
New
Deal Fraction
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
12
|
|||||||
NMC416045
|
South
Comstock St. Louis
|
4/7/1987
|
Donovan
|
Lode
|
Lease
|
BLM
|
1
|
|||||||
NMC416033
|
Vindicator
#8
|
4/61987
|
Donovan
|
Lode
|
Lease
|
BLM
|
20.7
|
Claim
Number
|
Claim
Name
|
Position
|
Land
Source
|
Acres
|
||||
114
|
Pride
of Washoe
|
Lease
|
Private
Land
|
25.25
|
Serial
#
|
Claim
Name |
Location
Date |
Owner/
Lease Holder |
Type
|
Position
|
Land
Sources |
Acre
|
|||||||
NMC832220
|
Checkup
1
|
Leda
Resources
|
Lease
|
BLM
|
||||||||||
NMC832220
|
Checkup
21 amended
|
Leda
Resources
|
Lease
|
BLM
|
||||||||||
NMC832220
|
Checkup
22
|
Leda
Resources
|
Lease
|
BLM
|
Serial
#
|
Claim
Name |
Location
Date |
Owner
/
Lease Holder |
Type
|
Position
|
Land
Source |
Acres
|
|||||||
NMC823682
|
SP
#1
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC823683
|
SP
#2
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911164
|
SP
#3
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911165
|
SP
#4
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911166
|
SP
#5
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911167
|
SP
#6
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911168
|
SP
#7
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
||||||||
NMC911169
|
SP
#8
|
Drossulis
|
Lode
|
Lease
|
BL
M
|
20.7
|
Claim
Number
|
Claim
Name
|
Position
|
Land
Source
|
Acres
|
||||
16-121-10
|
Lease
|
Private
Land
|
2.9
|
|||||
16-121-11
|
Lease
|
Private
Land
|
1.04
|
|||||
16-121-12
|
Lease
|
Private
Land
|
.08
|
|||||
16-121-22
|
Lease
|
Private
Land
|
20.03
|
|||||
16-121-23
|
Lease
|
Private
Land
|
20
|
|||||
16-121-24
|
Lease
|
Private
Land
|
20
|
|||||
16-121-25
|
Lease
|
Private
Land
|
20
|
Serial
#
|
Claim
Name |
Location
Date |
Owner
/
Lease Holder |
Type
|
Position
|
Land
Source |
Acres
|
|||||||
NMC275502
|
Alta
#5
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC275503
|
Alta
#6
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC275504
|
Alta
#7
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC275505
|
Alta
#8
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
12.71
|
|||||||
NMC275506
|
Alta
#9
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC275507
|
Alta
#10
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC276609
|
Alta
#12
|
7/22/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
12.05
|
|||||||
NMC300858
|
Brunswick
#1
|
12/24/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC300859
|
Brunswick
#2
|
12/24/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
|||||||
NMC300860
|
Brunswick
#4
|
12/24/1983
|
Obester
|
Lode
|
Lease
|
BLM
|
20.66
|
Serial
#
|
Claim
Name
|
Location
Date |
Owner
/
Lease Holder |
Type
|
Position
|
Land
Source |
Acres
|
|||||||
NMC821729
|
Comstock
#1
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821739
|
Comstock
#11
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821740
|
Comstock
#12
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.6
|
|||||||
NMC821741
|
Comstock
#13
|
12/1/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.6
|
|||||||
NMC821742
|
Comstock
#14
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821743
|
Comstock
#15
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821744
|
Comstock
#16
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821745
|
Comstock
#17
|
12/1/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821746
|
Comstock
#18
|
12/1/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
13.8
|
NMC821730
|
Comstock
#2
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821731
|
Comstock
#3
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821735
|
Comstock
#7
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821736
|
Comstock
#8
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821737
|
Comstock
#9
|
10/16/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821492
|
Comstock
#115
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821493
|
Comstock
#116
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821494
|
Comstock
#117
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821495
|
Comstock
#118
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821496
|
Comstock
#119
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821497
|
Comstock
#120
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821498
|
Comstock
#121
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821499
|
Comstock
#122
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821500
|
Comstock
#123
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821501
|
Comstock
#124
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821502
|
Comstock
#125
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821503
|
Comstock
#126
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821504
|
Comstock
#127
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821505
|
Comstock
#128
|
4/8/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
13.8
|
|||||||
NMC821506
|
Comstock
#129
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821507
|
Comstock
#130
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821508
|
Comstock
#131
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821509
|
Comstock
#132
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821510
|
Comstock
#133
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821511
|
Comstock
#134
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821512
|
Comstock
#135
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821513
|
Comstock
#136
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821514
|
Comstock
#137
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
NMC821515
|
Comstock
#138
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821516
|
Comstock
#139
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
14.4
|
|||||||
NMC821517
|
Comstock
#140
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
18.3
|
|||||||
NMC821518
|
Comstock
#141
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC821519
|
Comstock
#142
|
7/1/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965375
|
Ghost
#1
|
9/30/2007
|
GSPG
|
Load
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965384
|
Ghost
#10
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965385
|
Ghost
#11
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965376
|
Ghost
#2
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965377
|
Ghost
#3
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965378
|
Ghost
#4
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965379
|
Ghost
#5
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965380
|
Ghost
#6
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965381
|
Ghost
#7
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965382
|
Ghost
#8
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC965383
|
Ghost
#9
|
9/30/2007
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC810323
|
Lee
#2
|
11/31/1999
|
GSPG
|
Lode
|
Fee
|
BLM
|
19.8
|
|||||||
NMC810324
|
Lee
#3
|
11/31/1999
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC810321
|
Lee
#5
|
11/31/1999
|
GSPG
|
Lode
|
Fee
|
BLM
|
19.4
|
|||||||
NMC814553
|
Lee
#8
|
1/29/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
19.5
|
|||||||
NMC814554
|
Lee
#9
|
1/29/2000
|
GSPG
|
Lode
|
Fee
|
BLM
|
19.2
|
|||||||
NMC704516
|
Overman
#1
|
8/27/1994
|
GSPG
|
Lode
|
Fee
|
BLM
|
1
|
|||||||
NMC884216
|
Plum
|
11/19/2004
|
GSPG
|
Lode
|
Fee
|
BLM
|
20.4
|
|||||||
NMC1000122
|
OMAHA
FRACTION #1
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
7.2
|
|||||||
NMC1000123
|
OMAHA
FRACTION #2
|
11/8/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.9
|
|||||||
NMC1000124
|
OMAHA
FRACTION #3
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.6
|
|||||||
NMC1000125
|
OMAHA
FRACTION #4
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.2
|
|||||||
NMC1000126
|
OMAHA
FRACTION #5
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.2
|
|||||||
NMC1000127
|
OMAHA
FRACTION #6
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.8
|
|||||||
NMC1000128
|
OMAHA
FRACTION #7
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
2.3
|
|||||||
NMC1000129
|
OMAHA
FRACTION #8
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.3
|
|||||||
NMC1000130
|
OMAHA
FRACTION #9
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
6.5
|
|||||||
NMC1000131
|
OMAHA
FRACTION #10
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.8
|
NMC1000132
|
OMAHA
FRACTION #11
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.1
|
|||||||
NMC1000133
|
OMAHA
FRACTION #12
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
0.4
|
|||||||
NMC1000134
|
OMAHA
FRACTION #13
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.1
|
|||||||
NMC1000135
|
OMAHA
FRACTION #14
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.4
|
|||||||
NMC1000136
|
OMAHA
FRACTION #17
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.6
|
|||||||
NMC1000137
|
OMAHA
FRACTION #18
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.3
|
|||||||
NMC1000138
|
OMAHA
FRACTION #19
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
2.2
|
|||||||
NMC1000139
|
OMAHA
FRACTION #20
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.0
|
|||||||
NMC1000140
|
OMAHA
FRACTION #21
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
1.1
|
|||||||
NMC1000141
|
OMAHA
FRACTION #22
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
3.0
|
|||||||
NMC1000142
|
OMAHA
FRACTION #23
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
2.3
|
|||||||
NMC1000143
|
OMAHA
FRACTION #24
|
10/30/2008
|
GSPG
|
Lode
|
Fee
|
BLM
|
2.3
|
|||||||
NMC983353
|
COMSTOCK
LODE 100
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
16.0
|
|||||||
NMC983354
|
COMSTOCK
LODE 101
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
6.1
|
|||||||
NMC983355
|
COMSTOCK
LODE 102
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
5.4
|
|||||||
NMC983356
|
COMSTOCK
LODE 103
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
2.0
|
NMC983357
|
COMSTOCK
LODE 104
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
2.2
|
|||||||
NMC983358
|
COMSTOCK
LODE 105
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
1.1
|
|||||||
NMC983359
|
COMSTOCK
LODE 106
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
8.6
|
|||||||
NMC983360
|
COMSTOCK
LODE 107
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
12.7
|
|||||||
NMC983361
|
COMSTOCK
LODE 108
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
1.0
|
|||||||
NMC983362
|
COMSTOCK
LODE 109
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
2.3
|
|||||||
NMC983363
|
COMSTOCK
LODE 110
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
19.2
|
|||||||
NMC983364
|
COMSTOCK
LODE 111
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983365
|
COMSTOCK
LODE 112
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
16.6
|
|||||||
NMC983366
|
COMSTOCK
LODE 113
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
17.1
|
|||||||
NMC983367
|
COMSTOCK
LODE 114
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
1.7
|
NMC983368
|
COMSTOCK
LODE 115
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
12.2
|
|||||||
NMC983369
|
COMSTOCK
LODE 116
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.4
|
|||||||
NMC983370
|
COMSTOCK
LODE 117
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.4
|
|||||||
NMC983371
|
COMSTOCK
LODE 118
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983372
|
COMSTOCK
LODE 119
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983373
|
COMSTOCK
LODE 120
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
1.1
|
|||||||
NMC983374
|
COMSTOCK
LODE 121
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
4.1
|
|||||||
NMC983375
|
COMSTOCK
LODE 122
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983376
|
COMSTOCK
LODE 123
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
4.6
|
|||||||
NMC983377
|
COMSTOCK
LODE 124
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983378
|
COMSTOCK
LODE 125
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
13.5
|
NMC983379
|
COMSTOCK
LODE 126
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983380
|
COMSTOCK
LODE 127
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983381
|
COMSTOCK
LODE 128
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983382
|
COMSTOCK
LODE 129
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983383
|
COMSTOCK
LODE 130
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983384
|
COMSTOCK
LODE 131
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983385
|
COMSTOCK
LODE 132
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983386
|
COMSTOCK
LODE 133
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983387
|
COMSTOCK
LODE 134
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983388
|
COMSTOCK
LODE 135
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983389
|
COMSTOCK
LODE 136
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983390
|
COMSTOCK
LODE 137
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
NMC983391
|
COMSTOCK
LODE 138
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983392
|
COMSTOCK
LODE 139
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983393
|
COMSTOCK
LODE 140
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983394
|
COMSTOCK
LODE 141
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983395
|
COMSTOCK
LODE 142
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983396
|
COMSTOCK
LODE 143
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983397
|
COMSTOCK
LODE 144
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983398
|
COMSTOCK
LODE 145
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983399
|
COMSTOCK
LODE 146
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983400
|
COMSTOCK
LODE 147
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983401
|
COMSTOCK
LODE 148
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
NMC983402
|
COMSTOCK
LODE 149
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.5
|
|||||||
NMC983403
|
COMSTOCK
LODE 150
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
8.4
|
|||||||
NMC983404
|
COMSTOCK
LODE 151
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
14.5
|
|||||||
NMC983405
|
COMSTOCK
LODE 152
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.1
|
|||||||
NMC983406
|
COMSTOCK
LODE 153
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983407
|
COMSTOCK
LODE 154
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983408
|
COMSTOCK
LODE 155
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983409
|
COMSTOCK
LODE 156
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983410
|
COMSTOCK
LODE 157
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983411
|
COMSTOCK
LODE 158
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983412
|
COMSTOCK
LODE 159
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
NMC983413
|
COMSTOCK
LODE 160
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983414
|
COMSTOCK
LODE 161
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
15.6
|
|||||||
NMC983415
|
COMSTOCK
LODE 162
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
19.5
|
|||||||
NMC983416
|
COMSTOCK
LODE 163
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
7.7
|
|||||||
NMC983417
|
COMSTOCK
LODE 164
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
12.8
|
|||||||
NMC983418
|
COMSTOCK
LODE 165
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.5
|
|||||||
NMC983419
|
COMSTOCK
LODE 166
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
6.3
|
|||||||
NMC983420
|
COMSTOCK
LODE 167
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC983421
|
COMSTOCK
LODE 168
|
12/21/2007
|
THE
PLUM MINING CO LLC
|
Lode
|
Fee
|
BLM
|
16.2
|
|||||||
NMC992973
|
COMSTOCK
LODE 169
|
7/10/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
1.4
|
|||||||
NMC992974
|
COMSTOCK
LODE 172
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.7
|
NMC992975
|
COMSTOCK
LODE 173
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC992976
|
COMSTOCK
LODE 174
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.2
|
|||||||
NMC992977
|
COMSTOCK
LODE 175
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC992978
|
COMSTOCK
LODE 176
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
15.5
|
|||||||
NMC992979
|
COMSTOCK
LODE 177
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
19.0
|
|||||||
NMC992980
|
COMSTOCK
LODE 179
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC992981
|
COMSTOCK
LODE 180
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.7
|
|||||||
NMC992982
|
COMSTOCK
LODE 181
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
20.1
|
|||||||
NMC992983
|
COMSTOCK
LODE 182
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
10.3
|
NMC992984
|
COMSTOCK
LODE 183
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
19.8
|
|||||||
NMC992985
|
COMSTOCK
LODE 184
|
4/25/2008
|
THE
PLUM MINING COMPANY
|
Lode
|
Fee
|
BLM
|
0.0
|
|||||||
NMC17092
|
Como
Comet 1
|
8/28/1976
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC17093
|
Como
Comet 2
|
8/28/1976
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC4439
|
Como
Comet 3
|
4/26/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC4440
|
Como
Comet 4
|
4/26/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC6121
|
Como
Comet 6
|
4/30/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC6122
|
Como
Comet 7
|
5/15/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC6123
|
Como
Comet 8
|
5/15/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
|||||||
NMC6124
|
Como
Comet 9
|
5/15/1977
|
GSPG
|
Lode
|
Fee
|
BLM
|
21.0
|
Serial
#
|
Claim
Name
|
Location
Date
|
Type
|
Lease
Holder |
Position
|
Land
Source |
Acres
|
|||||||
NMC677117
|
Harlesk
#1
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
4.4
|
|||||||
NMC677118
|
Harlesk
#2
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
19.7
|
|||||||
NMC677119
|
Harlesk
#3
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
17.8
|
|||||||
NMC677120
|
Harlesk
#4
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
4.5
|
|||||||
NMC677121
|
Harlesk
#5
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
20.1
|
|||||||
NMC677122
|
Harlesk
#6
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
17.7
|
|||||||
NMC677123
|
Harlesk
#7
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
20.3
|
|||||||
NMC677124
|
Harlesk
#8
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
17.4
|
|||||||
NMC677125
|
Harlesk
#9
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
18.9
|
|||||||
NMC677126
|
Harlesk
#10
|
3/8/1993
|
Placer
|
GSPG
|
Fee
|
BLM
|
19.9
|
|||||||
NMC872176
|
Harlesk
#100
|
4-19-2004
|
Placer
|
GSPG
|
Fee
|
BLM
|
21.0
|
|||||||
NMC872177
|
Harlesk
#101
|
4-19-2004
|
Placer
|
GSPG
|
Fee
|
BLM
|
21.2
|
|||||||
NMC872178
|
Harlesk
#102
|
4-19-2004
|
Placer
|
GSPG
|
Fee
|
BLM
|
21.0
|
|||||||
NMC872179
|
Harlesk
#103
|
4-19-2004
|
Placer
|
GSPG
|
Fee
|
BLM
|
20.8
|
|||||||
NMC99064
|
SD
Placer
|
9/30/1967
|
Placer
|
GSPG
|
Fee
|
BLM
|
42.3
|
|||||||
NMC99065
|
DS
Placer
|
9/30/1967
|
Placer
|
GSPG
|
Fee
|
BLM
|
82.1
|
|||||||
NMC99066
|
Trio
Claims
|
9/30/1967
|
Placer
|
GSPG
|
Fee
|
BLM
|
41.5
|
|||||||
NMC99067
|
Gold
Star Placers
|
7/18/1972
|
Placer
|
GSPG
|
Fee
|
BLM
|
81
|
|||||||
NMC99068
|
Badger
Placer
|
8/13/1966
|
Placer
|
GSPG
|
Fee
|
BLM
|
21.0
|
|||||||
NMC99072
|
EZ
Placer
|
2/6/1970
|
Placer
|
GSPG
|
Fee
|
BLM
|
40.2
|
|||||||
NMC99075
|
Nugget
Placer
|
9/1/1959
|
Placer
|
GSPG
|
Fee
|
BLM
|
80.0
|
|||||||
NMC99076
|
Star
Placer
|
11/12/1966
|
Placer
|
GSPG
|
Fee
|
BLM
|
41.1
|
|||||||
NMC99078
|
Stans
Placer
|
9/2/1969
|
Placer
|
GSPG
|
Fee
|
BLM
|
80.3
|
|||||||
NMC99079
|
Stangs
Placer
|
10/15/169
|
Placer
|
GSPG
|
Fee
|
BLM
|
41
|
|||||||
NMC99074
|
Mustang
|
9/6/1969
|
Placer
|
GSPG
|
Fee
|
BLM
|
38
|
Serial #
|
Claim Name
|
Location Date
|
Type
|
Lease
Holder |
Position
|
Land
Source |
Acres
|
|||||||
NMC-87482
|
Big
Mike Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87483
|
Big
Mike 4 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87484
|
Big
Mike 6 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87485
|
Big
Mike 7 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87486
|
Big
Mike 9 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87487
|
Big
Mike 10 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87488
|
Big
Mike 11 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87489
|
Big
Mike 12 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87490
|
Big
Mike 16 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87491
|
Big
Mike 20 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87492
|
Big
Mike 24 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87493
|
Big
Mike 30 Lode
|
6/18/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.7
|
|||||||
NMC-87494
|
Big
Mike Extension
|
7/27/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
17.7
|
|||||||
NMC-87495
|
Big
Mike Extension #1
|
7/27/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
17.7
|
|||||||
NMC-87496
|
Big
Mike Extension #2
|
7/26/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
17.7
|
|||||||
NMC-87497
|
Brandi
Placer
|
6/18/1979
|
Placer
|
GSPG
|
Fee
|
BLM
|
20.0
|
|||||||
NMC-510111
|
Big
Ron
|
7/26/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.0
|
|||||||
NMC510112
|
Big
Bruce
|
7/26/1979
|
Lode
|
GSPG
|
Fee
|
BLM
|
20.0
|
Year
|
Quarter
|
High
|
Low
|
||||
2007
|
First
|
.0047
|
.0028
|
||||
2007
|
Second
|
.0035
|
.001
|
||||
2007
|
Third
|
.001
|
.0005
|
||||
2007
|
Fourth
|
.015
|
.0005
|
||||
2008
|
First
|
.022
|
.011
|
||||
2008
|
Second
|
.035
|
.017
|
||||
2008
|
Third
|
.06
|
.018
|
||||
2008
|
Fourth
|
.024
|
.011
|
Plan Category
|
(a)
Number of
Securities to Be Issued Upon
Exercise of Outstanding Options, Warrants, and Rights |
(b)
Weighted-
Average Exercise Price
of Outstanding Options, Warrants, and Rights |
(c)
Number of
Securities Remaining Available for Future Issuance Under Equity Compensation
Plans (Excluding Securities Reflected in Column (a)) |
||||
Equity
Compensation Plans Approved by Stockholders
|
90,000,000
|
$
|
.00963
|
0
|
|||
Equity
Compensation Plans Not Approved by Stockholders
|
0
|
$
|
0
|
800,000,000
|
|||
Total
|
90,000,000
|
$
|
.00963
|
0
|
|
·
|
Construction
and operation of two new crushed ore storage
areas;
|
|
·
|
Implementation
of a high-grade ore milling circuit in a contained
area;
|
|
·
|
Expansion
of the leach solution pumping
systems;
|
|
·
|
Formation
of a new pregnant solution pond;
and
|
|
·
|
Expansion
of the Merrill Crowe processing
plant.
|
·
|
Intent to resume mine operations
after completion of the reserve report and the comprehensive mine
plan.
|
·
|
Expansion of existing footprint
in the Comstock region (which was largely accomplished through the in
process DWC and Sutro Tunnel
transactions)
|
|
Expansion of team of experts to
study geology and metallurgy, as well as develop mine plan, define
reserves and complete initial reserve
report
|
Drill Hole
|
Intercept in Feet
|
Gold Grade
|
Silver Grade
|
|||||||||||||
Number
|
From
|
To
|
(ounces per ton Au)
|
(ounces per ton Ag)
|
||||||||||||
111
|
0 | 40 | 0.049 | 1.52 | ||||||||||||
105 | 190 | 0.029 | 0.5 | |||||||||||||
205 | 220 | 0.039 | 0.23 | |||||||||||||
110
|
90 | 105 | 0.039 | 0.47 | ||||||||||||
120 | 130 | 0.024 | 0.14 | |||||||||||||
140 | 160 | 0.028 | 0.12 | |||||||||||||
320 | 340 | 0.043 | 0.7 | |||||||||||||
109
|
0 | 100 | 0.04 | 0.71 | ||||||||||||
65 | 95 | 0.102 | 0.8 | |||||||||||||
108
|
125 | 145 | 0.019 | 1.34 | ||||||||||||
200 | 215 | 0.047 | 1.62 | |||||||||||||
250 | 265 | 0.027 | 0.87 | |||||||||||||
310 | 400 | 0.022 | 1.05 | |||||||||||||
107
|
115 | 225 | 0.028 | 0.27 | ||||||||||||
125 | 165 | 0.058 | 0.33 | |||||||||||||
106
|
15 | 50 | 0.017 | 0.49 | ||||||||||||
130 | 140 | 0.019 | 0.33 | |||||||||||||
105
|
235 | 245 | 0.052 | 0.47 | ||||||||||||
104
|
0 | 190 | 0.057 | 1.17 | ||||||||||||
75 | 190 | 0.091 | 1.98 | |||||||||||||
103
|
0 | 180 | 0.034 | 0.83 | ||||||||||||
60 | 85 | 0.123 | 2.1 | |||||||||||||
102
|
0 | 35 | 0.081 | 2.28 | ||||||||||||
170 | 290 | 0.047 | 0.55 | |||||||||||||
185 | 220 | 0.12 | 0.78 | |||||||||||||
325 | 390 | 0.123 | 2.23 | |||||||||||||
101
|
20 | 365 | 0.118 | 0.89 | ||||||||||||
125 | 265 | 0.243 | ||||||||||||||
555 | 570 | 0.394 | 0.48 | |||||||||||||
585 | 595 | 0.163 | 2.26 | |||||||||||||
100
|
0 | 160 | 0.05 | 0.39 | ||||||||||||
99
|
5 | 30 | 0.016 | 0.41 | ||||||||||||
60 | 90 | 0.022 | 0.37 | |||||||||||||
130 | 285 | 0.051 | 0.49 | |||||||||||||
98
|
35 | 145 | 0.044 | 0.12 | ||||||||||||
240 | 250 | 0.025 | 0.17 | |||||||||||||
270 | 305 | 0.026 | 1.2 | |||||||||||||
97
|
105 | 240 | 0.041 | 0.34 |
96
|
80 | 160 | 0.032 | 1.08 | ||||||||||||
95
|
0 | 60 | 0.014 | 0.33 | ||||||||||||
110 | 145 | 0.039 | 0.16 | |||||||||||||
Hole
94
|
10 | 40 | 0.023 | 0.61 | ||||||||||||
50 | 65 | 0.031 | 0.28 | |||||||||||||
93
|
20 | 100 | 0.017 | 0.11 | ||||||||||||
130 | 270 | 0.029 | 1.05 | |||||||||||||
92
|
0 | 55 | 0.028 | 0.34 | ||||||||||||
150 | 165 | 0.025 | 0.15 | |||||||||||||
175 | 195 | 0.024 | 0.32 | |||||||||||||
225 | 280 | 0.019 | 0.79 | |||||||||||||
91
|
40 | 70 | 0.026 | 0.75 | ||||||||||||
90
|
35 | 90 | 0.021 | 0.19 | ||||||||||||
89
|
0 | 20 | 0.013 | 0.31 | ||||||||||||
60 | 80 | 0.017 | 0.08 | |||||||||||||
90 | 105 | 0.019 | 0.18 | |||||||||||||
88
|
5 | 20 | 0.016 | 0.33 | ||||||||||||
150 | 165 | 0.032 | 0.14 | |||||||||||||
175 | 215 | 0.017 | 0.25 | |||||||||||||
87
|
||||||||||||||||
86
|
No
|
Mineralization
|
||||||||||||||
85
|
||||||||||||||||
84
|
45 | 80 | 0.03 | 0.084 | ||||||||||||
170 | 245 | 0.036 | 0.072 | |||||||||||||
295 | 355 | 0.046 | 0.089 | |||||||||||||
455 | 485 | 0.028 | 1.151 | |||||||||||||
83
|
0 | 20 | 0.051 | 0.877 | ||||||||||||
125 | 415 | 0.02 | 0.46 | |||||||||||||
82
|
0 | 90 | 0.01 | 0.297 | ||||||||||||
90 | 110 | 0.031 | 1.444 | |||||||||||||
110 | 125 | 0.014 | 0.186 | |||||||||||||
160 | 195 | 0.021 | 0.293 | |||||||||||||
81
|
115 | 265 | 0.113 | 0.908 | ||||||||||||
80
|
180 | 235 | 0.015 | 0.04 | ||||||||||||
370 | 450 | 0.049 | 1.211 | |||||||||||||
79
|
350 | 390 | 0.012 | 0.131 | ||||||||||||
78
|
5 | 40 | 0.011 | 0.337 | ||||||||||||
45 | 90 | 0.029 | 0.152 | |||||||||||||
100 | 195 | 0.065 | 1.139 | |||||||||||||
77
|
0 | 15 | 0.039 | 0.33 | ||||||||||||
65 | 185 | 0.05 | 1.059 | |||||||||||||
76
|
0 | 90 | 0.041 | 0.627 | ||||||||||||
105 | 330 | 0.12 | 0.937 | |||||||||||||
75
|
60 | 65 | 0.125 | 0.296 | ||||||||||||
120 | 125 | 0.071 | 0.372 | |||||||||||||
140 | 185 | 0.097 | 0.195 | |||||||||||||
190 | 195 | 0.013 | 0.063 | |||||||||||||
310 | 405 | 0.023 | 0.394 |
74
|
0 | 30 | 0.061 | 0.586 | ||||||||||||
140 | 325 | 0.024 | 0.162 | |||||||||||||
73
|
0 | 120 | 0.016 | 0.702 | ||||||||||||
140 | 175 | 0.019 | 1.038 | |||||||||||||
72
|
0 | 15 | 0.017 | 0.234 | ||||||||||||
50 | 85 | 0.052 | 0.937 | |||||||||||||
335 | 345 | 0.062 | 1.586 | |||||||||||||
71
|
50 | 65 | 0.017 | 0.21 | ||||||||||||
80 | 135 | 0.023 | 0.12 | |||||||||||||
165 | 240 | 0.04 | 0.29 | |||||||||||||
260 | 280 | 0.064 | 1.75 | |||||||||||||
70
|
0 | 65 | 0.02 | 0.48 | ||||||||||||
130 | 175 | 0.029 | 0.4 | |||||||||||||
190 | 245 | 0.027 | 0.3 | |||||||||||||
295 | 380 | 0.029 | 0.36 | |||||||||||||
69
|
0 | 35 | 0.061 | 0.059 | ||||||||||||
140 | 325 | 0.024 | 0.16 | |||||||||||||
68
|
15 | 35 | 0.045 | 0.74 | ||||||||||||
45 | 55 | 0.029 | 0.25 | |||||||||||||
70 | 80 | 0.041 | 0.82 | |||||||||||||
80 | 90 | 0.031 | 1.07 | |||||||||||||
90 | 105 | 0.021 | 0.72 | |||||||||||||
105 | 120 | 0.175 | 0.68 | |||||||||||||
120 | 145 | 0.036 | 0.8 | |||||||||||||
145 | 170 | 0.035 | 1.45 | |||||||||||||
170 | 185 | 0.024 | 0.62 | |||||||||||||
67
|
55 | 260 | 0.064 | 1.17 | ||||||||||||
66
|
0 | 50 | 0.014 | 0.35 | ||||||||||||
50 | 155 | 0.057 | 1.05 | |||||||||||||
155 | 185 | 0.016 | 0.33 | |||||||||||||
65
|
0 | 50 | 0.017 | 0.11 | ||||||||||||
115 | 130 | 0.039 | 0.11 | |||||||||||||
160 | 320 | 0.025 | 0.14 | |||||||||||||
320 | 420 | 0.156 | 0.62 | |||||||||||||
420 | 500 | 0.024 | 0.11 | |||||||||||||
64
|
0 | 25 | 0.057 | 0.51 | ||||||||||||
115 | 420 | 0.044 | 0.3 | |||||||||||||
63
|
125 | 170 | 0.03 | 0.47 | ||||||||||||
300 | 315 | 0.11 | 0.69 | |||||||||||||
62
|
100 | 120 | 0.033 | 0.56 | ||||||||||||
61
|
0 | 15 | 0.036 | 0.96 | ||||||||||||
210 | 225 | 0.053 | 0.48 | |||||||||||||
240 | 310 | 0.053 | 0.84 | |||||||||||||
385 | 405 | 0.022 | 0.02 | |||||||||||||
60
|
275 | 335 | 0.02 | 0.18 | ||||||||||||
375 | 435 | 0.012 | 0.02 | |||||||||||||
665 | 685 | 0.065 | 0.08 | |||||||||||||
59
|
105 | 265 | 0.035 | 0.56 |
300 | 315 | 0.019 | 0.07 | |||||||||||||
58
|
130 | 285 | 0.018 | 0.48 | ||||||||||||
57
|
90 | 105 | 0.018 | 0.43 | ||||||||||||
135 | 155 | 0.023 | 0.06 | |||||||||||||
270 | 425 | 0.017 | 0.18 | |||||||||||||
56
|
435 | 445 | 0.191 | 0.1 | ||||||||||||
750 | 765 | 0.07 | 0.04 | |||||||||||||
55
|
345 | 355 | 0.104 | 0.17 | ||||||||||||
385 | 410 | 0.016 | 0.05 | |||||||||||||
450 | 605 | 0.026 | 0.02 | |||||||||||||
54
|
315 | 355 | 0.043 | 0.93 | ||||||||||||
450 | 470 | 0.033 | 0.08 | |||||||||||||
505 | 520 | 0.048 | 0.23 | |||||||||||||
635 | 675 | 0.022 | 0.09 | |||||||||||||
53
|
0 | 25 | 0.018 | 0.69 | ||||||||||||
225 | 260 | 0.033 | 0.13 | |||||||||||||
52
|
70 | 90 | 0.046 | 0.16 | ||||||||||||
120 | 170 | 0.12 | 0.52 | |||||||||||||
190 | 255 | 0.022 | 0.35 | |||||||||||||
290 | 325 | 0.015 | 1.13 | |||||||||||||
51
|
55 | 120 | 0.041 | 0.23 | ||||||||||||
175 | 295 | 0.024 | 0.46 | |||||||||||||
50
|
0 | 50 | 0.128 | 0.43 | ||||||||||||
155 | 275 | 0.068 | 0.83 | |||||||||||||
Bottom
in ore @ 275
|
||||||||||||||||
49
|
0 | 50 | 0.018 | 0.73 | ||||||||||||
165 | 290 | 0.025 | 0.15 | |||||||||||||
310 | 355 | 0.119 | 0.37 | |||||||||||||
48
|
0 | 90 | 0.041 | 0.86 | ||||||||||||
47
|
0 | 85 | 0.04 | 0.81 | ||||||||||||
46
|
0 | 15 | 0.012 | 0.5 | ||||||||||||
105 | 115 | 0.019 | 0.06 | |||||||||||||
220 | 305 | 0.058 | 0.46 | |||||||||||||
325 | 350 | 0.031 | 0.07 | |||||||||||||
45
|
90 | 95 | 0.257 | 1.64 | ||||||||||||
165 | 255 | 0.012 | 0.08 | |||||||||||||
255 | 345 | 0.077 | 0.82 | |||||||||||||
44
|
215 | 275 | 0.172 | 1.19 | ||||||||||||
230 | 235 | 1.559 | 6.35 | |||||||||||||
345 | 430 | 0.064 | 0.06 | |||||||||||||
355 | 370 | 0.242 | 0.2 | |||||||||||||
43
|
335 | 410 | 0.01 | 0.43 | ||||||||||||
42
|
615 | 715 |
Low grade ore
|
Low grade ore
|
||||||||||||
41
|
10 | 25 | 0.03 | 0.17 | ||||||||||||
135 | 155 | 0.137 | 0.61 | |||||||||||||
185 | 270 | 0.015 | 0.04 | |||||||||||||
295 | 405 | 0.037 | 0.61 |
540 | 560 | 0.025 | 0.31 | |||||||||||||
40
|
210 | 260 | 0.238 | 0.16 | ||||||||||||
235 | 240 | 1.937 | 0.7 | |||||||||||||
325 | 340 | 0.043 | 0.68 | |||||||||||||
39
|
0 | 120 | 0.031 | 0.43 | ||||||||||||
120 | 170 | 0.009 | 0.37 | |||||||||||||
170 | 210 | 0.04 | 1 | |||||||||||||
38
|
0 | 20 | 0.087 | 0.83 | ||||||||||||
60 | 170 | 0.025 | 0.38 | |||||||||||||
190 | 235 | 0.031 | 0.73 | |||||||||||||
400 | 425 | 0.021 | 0.35 | |||||||||||||
37
|
0 | 155 | 0.032 | 0.53 | ||||||||||||
36
|
95 | 110 | 0.191 | 0.18 | ||||||||||||
175 | 195 | 0.019 | 0.2 | |||||||||||||
205 | 255 | 0.044 | 0.31 | |||||||||||||
285 | 315 | 0.025 | 0.08 | |||||||||||||
330 | 400 | 0.025 | 0.09 | |||||||||||||
410 | 520 | 0.173 | 1.08 | |||||||||||||
585 | 625 | 0.01 | 0.04 | |||||||||||||
35
|
0 | 15 | 0.03 | 0.63 | ||||||||||||
170 | 190 | 0.033 | 0.16 | |||||||||||||
320 | 380 | 0.026 | 0.16 | |||||||||||||
400 | 420 | 0.016 | 0.35 | |||||||||||||
465 | 560 | 0.014 | 0.52 | |||||||||||||
34
|
0 | 10 | 0.055 | 0.95 | ||||||||||||
195 | 205 | 0.025 | 0.12 | |||||||||||||
305 | 335 | 0.021 | 0.41 | |||||||||||||
365 | 420 | 0.029 | 0.58 | |||||||||||||
540 | 550 | 0.02 | 0.44 | |||||||||||||
33
|
0 | 15 | 0.019 | 0.16 | ||||||||||||
30 | 40 | 0.05 | 0.21 | |||||||||||||
160 | 170 | 0.025 | 0.72 | |||||||||||||
240 | 250 | 0.045 | 0.08 | |||||||||||||
310 | 325 | 0.015 | 0.5 | |||||||||||||
365 | 380 | 0.025 | 0.02 | |||||||||||||
395 | 420 | 0.025 | 0.02 | |||||||||||||
32
|
0 | 60 | 0.039 | 0.27 | ||||||||||||
195 | 265 | 0.026 | 0.33 | |||||||||||||
295 | 315 | 0.019 | 0.25 | |||||||||||||
420 | 460 | 0.02 | 0.15 | |||||||||||||
555 | 585 | 0.017 | 0.74 | |||||||||||||
31
|
0 | 15 | 0.053 | 1.67 | ||||||||||||
225 | 370 | 0.041 | 0.12 | |||||||||||||
390 | 420 | 0.014 | 0.06 | |||||||||||||
575 | 635 | 0.08 | 0.52 | |||||||||||||
30
|
0 | 55 | 0.037 | 0.63 | ||||||||||||
280 | 350 | 0.017 | 0.31 | |||||||||||||
375 | 410 | 0.06 | 0.22 | |||||||||||||
570 | 630 | 0.02 | 0.89 |
29
|
0 | 15 | 0.04 | 0.63 | ||||||||||||
405 | 485 | 0.113 | 2.09 | |||||||||||||
495 | 570 | 0.017 | 0.19 | |||||||||||||
600 | 640 | 0.078 | 0.32 | |||||||||||||
28
|
0 | 15 | 0.023 | 0.78 | ||||||||||||
65 | 210 | 0.083 | 0.63 | |||||||||||||
255 | 290 | 0.051 | 0.6 | |||||||||||||
310 | 410 | 0.02 | 0.65 | |||||||||||||
27
|
0 | 20 | 0.044 | 0.94 | ||||||||||||
140 | 150 | 0.063 | 0.56 | |||||||||||||
175 | 255 | 0.044 | 0.38 | |||||||||||||
315 | 495 | 0.04 | 1.13 | |||||||||||||
26
|
0 | 25 | 0.025 | 0.88 | ||||||||||||
240 | 375 | 0.065 | 0.41 | |||||||||||||
395 | 435 | 0.029 | 0.69 | |||||||||||||
25
|
0 | 60 | 0.033 | 0.8 | ||||||||||||
135 | 150 | 0.034 | 0.06 | |||||||||||||
165 | 230 | 0.029 | 0.5 | |||||||||||||
315 | 330 | 0.014 | 0.09 | |||||||||||||
525 | 595 | 0.015 | 0.14 | |||||||||||||
24
|
0 | 25 | 0.052 | 0.64 | ||||||||||||
150 | 235 | 0.103 | 0.54 | |||||||||||||
285 | 420 | 0.022 | 1.03 | |||||||||||||
23
|
75 | 235 | 0.058 | 0.78 | ||||||||||||
260 | 300 | 0.03 | 1.04 | |||||||||||||
22
|
0 | 20 | 0.012 | 0.24 | ||||||||||||
30 | 40 | 0.134 | 1.57 | |||||||||||||
70 | 140 | 0.04 | 0.43 | |||||||||||||
21
|
210 | 305 | 0.046 | 0.61 | ||||||||||||
20
|
70 | 75 | 0.013 | 0.04 | ||||||||||||
390 | 395 | 0.015 | 0.04 | |||||||||||||
19
|
0 | 45 | 0.01 | 0.13 | ||||||||||||
140 | 180 | 0.045 | 0.63 | |||||||||||||
205 | 230 | 0.013 | 0.56 | |||||||||||||
18
|
0 | 40 | 0.01 | 0.29 | ||||||||||||
260 | 265 | 0.022 | 1.63 | |||||||||||||
17
|
60 | 130 | 0.031 | 0.5 | ||||||||||||
16
|
290 | 300 | 0.088 | 0.07 | ||||||||||||
385 | 535 | 0.047 | 0.07 | |||||||||||||
555 | 755 | 0.032 | 0.25 | |||||||||||||
15
|
10 | 25 | 0.054 | 1.74 | ||||||||||||
115 | 320 | 0.118 | 1.32 | |||||||||||||
325 | 365 | 0.029 | 3.53 | |||||||||||||
14
|
10 | 40 | 0.034 | 0.72 | ||||||||||||
55 | 80 | 0.109 | 0.75 | |||||||||||||
210 | 225 | 0.082 | 0.08 | |||||||||||||
290 | 330 | 0.091 | 0.23 | |||||||||||||
13
|
0 | 70 | 0.025 | 0.34 |
12
|
0 | 60 | 0.012 | 0.18 | ||||||||||||
445 | 460 | 0.062 | 0.14 | |||||||||||||
11
|
175 | 265 | 0.043 | 0.47 | ||||||||||||
285 | 350 | 0.076 | 1.28 | |||||||||||||
10
|
20 | 400 | 0.109 | 0.66 | ||||||||||||
09
|
10 | 25 | 0.054 | 1.74 | ||||||||||||
115 | 320 | 0.118 | 1.32 | |||||||||||||
325 | 350 | 0.03 | 0.02 | |||||||||||||
08
|
40 | 55 | 0.037 | 0.17 | ||||||||||||
85 | 150 | 0.06 | 1.04 | |||||||||||||
07
|
15 | 185 | 0.068 | 1.5 | ||||||||||||
06
|
35 | 55 | 0.029 | 1.27 | ||||||||||||
120 | 130 | 0.164 | 1.19 | |||||||||||||
135 | 215 | 0.033 | 0.29 | |||||||||||||
245 | 275 | 0.037 | 1.29 | |||||||||||||
275 | 325 | 0.003 | 1.71 | |||||||||||||
05
|
30 | 65 | 0.038 | 0.9 | ||||||||||||
120 | 265 | 0.045 | 1.27 | |||||||||||||
04
|
50 | 60 | 0.006 | 0.09 | ||||||||||||
03
|
55 | 90 | 0.031 | 0.81 | ||||||||||||
02
|
160 | 275 | 0.074 | 0.69 | ||||||||||||
01
|
65 | 135 | 0.052 | 0.64 |
Twelve Months
ended
December 31,
2008
|
Twelve Months
ended
December 31,
2007
(Restated)
|
Difference
|
||||||||||
Revenue
|
$ | 0 | $ | 395,541 | $ | (395,541 | ) | |||||
Depreciation,
depletion & amortization
|
148,466 | 277,578 | (129,112 | ) | ||||||||
Reclamation,
Exploration and Test Mining Expenses
|
3,896,931 | 473,594 | 3,423,337 | |||||||||
Consulting
and professional
|
213,507 | 297,531 | (84,024 | ) | ||||||||
General
and administrative
|
3,882,372 | 535,739 | 3,346,633 | |||||||||
Gain
Extinguishment of debt
|
(1,348,199 | ) | - | (1,348,199 | ) | |||||||
Financing
costs – warrant issuances
|
1,129,220 | - | 1,129,220 | |||||||||
Derivative
change in fair value, net
|
31,965 | - | 31,965 | |||||||||
Other,
net
|
(794,017 | ) | - | (794,017 | ) | |||||||
Interest
Expense
|
9,268,367 | 3,247,094 | 6,022,233 | |||||||||
Net
Loss
|
$ | (16,487,683 | ) | $ | (4,435,995 | ) | $ | 9,881,688 |
Quarter ended
December 31,
2008
|
Quarter ended
December 31,
2007
(Restated)
|
Difference
|
||||||||||
Revenue
|
$ | 0 | $ | 44,946 | $ | (44,946 | ) | |||||
Reclamation,
Exploration and Test Mining Expenses
|
1,481,100 | (197,356 | ) | 1,678,456 | ||||||||
Consulting
and professional
|
71,522 | 116,865 | (45,353 | ) | ||||||||
General
and administrative
|
2,349,598 | 231,373 | 2,118,225 | |||||||||
Gain
Extinguishment of debt
|
(1,348,199 | ) | - | (1,348,199 | ) | |||||||
Financing
costs – warrant issuances
|
1,025,220 | - | 1,129,220 | |||||||||
Derivative
change in fair value, net
|
98,639 | - | 98,639 | |||||||||
Other,
net
|
(79,999 | ) | - | (79,999 | ) | |||||||
Interest
Expense
|
7,216,319 | 868,368 | 6,347,951 | |||||||||
Net
Loss
|
$ | (10,585,388 | ) | $ | (1,026,304 | ) | $ | 9,549,191 |
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets
|
F-2
|
Consolidated
Statements of Operations
|
F-4
|
Consolidated
Statements of Changes in Stockholders’ Deficiency
|
F-5
|
Consolidated
Statements of Changes in Cash Flows
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-8
|
/s/ Jewett, Schwartz, Wolfe &
Associates
|
Jewett,
Schwartz, Wolfe & Associates
|
Hollywood, Florida
April 10,
2009
|
December 31,
2008
|
December
31,
2007
|
|||||||
(Restated)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 322,938 | $ | 174,996 | ||||
Deferred
financing fees, net
|
- | 185,417 | ||||||
Total
Current Assets
|
322,938 | 360,413 | ||||||
MINERAL RIGHTS, PLANT AND
EQUIPMENT
|
||||||||
Mineral
rights
|
1,530,547 | 1,619,837 | ||||||
Plant
and equipment, net
|
489,236 | 411,040 | ||||||
Total
Mineral Rights, Plant and Equipment
|
2,019,783 | 2,030,877 | ||||||
RECLAMATION
BOND DEPOSIT
|
766,768 | 377,169 | ||||||
OTHER
LONG-LIVED ASSETS
|
408,190 | - | ||||||
TOTAL
ASSETS
|
$ | 3,517,679 | $ | 2,768,459 |
December 31,
2008
|
December 31,
2007
|
|||||||
(Restated)
|
||||||||
LIABILITIES AND STOCKHOLDERS’
DEFICIENCY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 1,222,933 | $ | 305,638 | ||||
Accrued
expenses
|
121,750 | 2,429,326 | ||||||
Accrued
interest payable
|
3,458,734 | 3,205,813 | ||||||
Convertible
debentures
|
10,187,966 | 9,039,889 | ||||||
Other
debt
|
2,660,565 | 3,983,800 | ||||||
Short-term
lease obligations
|
- | 42,459 | ||||||
Total
Current Liabilities
|
17,651,948 | 19,006,925 | ||||||
LONG-TERM
DEBT AND OTHER LONG-TERM LIABILITIES
|
||||||||
Long-term
convertible debt obligation, net of current portion
|
2,782,563 | - | ||||||
Long-term
debt obligation, net of current portion
|
500,000 | 11,612 | ||||||
Derivative
liability
|
5,368,333 | 776,385 | ||||||
Long-term
reclamation liability
|
1,105,342 | 553,190 | ||||||
Total
Long-Term Debt and Other Long-Term Liabilities
|
9,756,238 | 1,341,187 | ||||||
Total
Liabilities
|
27,408,186 | 20,348,112 | ||||||
STOCKHOLDERS’
DEFICIENCY
|
||||||||
Common
stock, $.000666 par value 3,950,000,000 shares authorized, shares issued
and outstanding were 3,380,948,371 (2008) and 2,743,508,248
(2007)
|
2,251,712 | 1,827,177 | ||||||
Additional
paid-in capital
|
22,721,504 | 12,969,210 | ||||||
Accumulated
deficit
|
(48,863,723 | ) | (32,376,040 | ) | ||||
Total
Stockholders’ Deficiency
|
(23,890,507 | ) | (17,579,653 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
|
$ | 3,517,679 | $ | 2,768,459 |
Years Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
(Restated)
|
||||||||
REVENUE
FROM GOLD SALES, Net
|
$ | - | $ | 395,541 | ||||
COST
AND EXPENSES
|
||||||||
Depletion,
depreciation and amortization
|
148,466 | 277,578 | ||||||
Reclamation,
exploration and test mining expenses
|
3,896,931 | 473,594 | ||||||
General
and administrative
|
3,882,372 | 535,739 | ||||||
Consultants
and professional fees
|
213,507 | 297,531 | ||||||
Total
Cost and Expenses
|
8,141,276 | 1,584,442 | ||||||
LOSS
FROM OPERATIONS
|
(8,141,276 | ) | (1,188,901 | ) | ||||
OTHER
INCOME (EXPENSE)
|
||||||||
Gain
on extinguishment of debt
|
1,348,199 | - | ||||||
Financing
cost – warrant issuances
|
(1,129,220 | ) | - | |||||
Derivative
Change in Fair Value
|
(31,965 | ) | - | |||||
Other,
net
|
735,906 | - | ||||||
Interest
expense
|
(9,269,327 | ) | (3,247,094 | ) | ||||
Total
Other Expense
|
(8,346,407 | ) | (3,247,094 | ) | ||||
NET
LOSS
|
$ | (16,487,683 | ) | $ | (4,435,995 | ) | ||
Net
loss per common share - basic
|
$ | (0.005 | ) | $ | (0.003 | ) | ||
Basic
weighted average common shares outstanding
|
3,142,593,304 | 1,590,580,692 |
Common
Shares Issued
|
Par value
$.000666
per share
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
December
31, 2006
|
958,938,940 | $ | 638,653 | $ | 11,603,560 | $ | (27,940,829 | ) | $ | (15,698,616 | ) | |||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
898,776,970 | 598,585 | 846,362 | - | 1,444,947 | |||||||||||||||
Debenture
interest
|
835,792,338 | 556,639 | 398,241 | - | 954,880 | |||||||||||||||
1,734,569,308 | 1,155,224 | 1,244,603 | - | 2,399,827 | ||||||||||||||||
Liquidated
damages
|
50,000,000 | 33,300 | 121,047 | - | 154,347 | |||||||||||||||
Other
|
- | - | - | 784 | 784 | |||||||||||||||
Net
loss
|
- | - | - | (4,435,995 | ) | (4,435,995 | ) | |||||||||||||
December
31, 2007 (Restated)
|
2,743,508,248 | $ | 1,827,177 | $ | 12,969,210 | $ | (32,376,040 | ) | $ | (17,579,653 | ) | |||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
196,155,028 | 130,639 | 1,949,634 | - | 2,080,273 | |||||||||||||||
Debenture
interest
|
151,961,857 | 101,207 | 1,456,497 | - | 1,557,704 | |||||||||||||||
Mineral
rights
|
3,866,667 | 2,575 | 76,983 | - | 79,558 | |||||||||||||||
Consulting
services
|
7,166,704 | 4,773 | 106,323 | - | 111,096 | |||||||||||||||
Mining
software
|
2,434,892 | 1,622 | 8,118 | - | 9,740 | |||||||||||||||
Directors
|
20,000,000 | 13,320 | 221,080 | - | 234,400 | |||||||||||||||
Employees
|
10,665,714 | 7,103 | 132,787 | - | 139,890 | |||||||||||||||
Private
placement
|
137,000,000 | 91,242 | 1,428,758 | - | 1,520,000 | |||||||||||||||
529,250,862 | 352,481 | 5,380,180 | - | 5,732,661 | ||||||||||||||||
Warrant
cost and stocked based option compensation
|
3,434,323 | - | 3,434,323 | |||||||||||||||||
Liquidated
damages
|
108,189,261 | 72,054 | 937,791 | - | 1,009,845 | |||||||||||||||
Net
loss
|
- | - | - | (16,487,683 | ) | (16,487,683 | ) | |||||||||||||
December
31, 2008
|
3,380,948,371 | $ | 2,251,712 | $ | 22,721,504 | $ | (48,863,723 | ) | $ | (23,890,507 | ) |
Years Ended December
31,
|
||||||||
2008
|
2007
|
|||||||
(Restated)
|
||||||||
OPERATING
ACTIVITIES:
|
|
|||||||
Net
loss
|
$ | (16,487,683 | ) | $ | (4,435,995 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
148,466 | 277,578 | ||||||
Stock
warrants and stock based compensation and note accretion
|
3,681,113 | 378,639 | ||||||
Interest
and liquidated damages paid through the issuance of stock
|
2,567,549 | 954,877 | ||||||
Interest
from derivatives
|
6,512,462 | |||||||
Payments
through the issuance of company stock
|
120,836 | ― | ||||||
Extinguishment
of debt
|
(1,348,199 | ) | ||||||
Net
change in derivative fair value
|
31,965 | 378,073 | ||||||
Net
loss adjusted for non-cash operating activities
|
(4,773,491 | ) | (2,446,828 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Prepaid
and other current assets
|
185,417 | (24,607 | ) | |||||
Other
current assets
|
- | (60,064 | ) | |||||
Accounts
payable
|
917,296 | (214,033 | ) | |||||
Accrued
expenses
|
(711,186 | ) | 1,160,389 | |||||
Other
operating assets and liabilities
|
― | ― | ||||||
Other
|
(130,052 | ) | 87,078 | |||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(4,512,016 | ) | (1,498,065 | ) | ||||
INVESTING
ACTIVITIES:
|
||||||||
Reclamation
bond deposit
|
(389,599 | ) | ― | |||||
Mineral
claims
|
(161,152 | ) | ― | |||||
Acquisition
/ sale of plant and equipment
|
(158,630 | ) | 20,000 | |||||
NET
CASH (USED) PROVIDED BY INVESTING ACTIVITIES
|
(709,381 | ) | 20,000 | |||||
FINANCING
ACTIVITIES:
|
||||||||
Principal
payments on Note Payable
|
(55,105 | ) | (44,439 | ) | ||||
Net
proceeds from the issuance of company stock
|
1,501,500 | ― | ||||||
Proceeds
from the issuance of note payable to related party
|
3,922,944 | 1,697,500 | ||||||
NET
CASH PROVIDED BY FINANCING ACIVITIES
|
5,369,339 | 1,653,061 | ||||||
INCREASE
IN CASH AND CASH EQUIVALANTS
|
147,942 | 174,996 | ||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
174,996 | ― | ||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$ | 322,938 | $ | 174,996 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||
INCOME
TAXES
|
$ | ― | $ | ― | ||||
INTEREST
PAID
|
$ | ― | $ | ― |
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||
Issuance
of company stock for interest
|
$ | 1,557,704 | $ | 954,877 | ||||
Issuance
of company stock for liquidated damages
|
$ | 1,009,845 | $ | 154,346 | ||||
Conversion
of debt principal into company’s common shares
|
$ | 2,080,273 | $ | 1,444,947 | ||||
Issuance
of company stock to employees
|
$ | 139,890 | $ | ― | ||||
Issuance
of company stock for directors’ fees
|
$ | 234,400 | $ | ― | ||||
Issuance
of company stock for software
|
$ | 9,740 | $ | ― | ||||
Issuance
of company stock for consulting services
|
$ | 111,096 | $ | ― | ||||
Issuance
of company shares for acquisition of mineral claims
|
$ | 79,558 | $ | ― |
Company
|
Goldspring,
Inc. and Subsidiaries
|
APB
|
Accounting
Principles Board
|
ARB
|
Accounting
Review Board
|
EITF
|
Emerging
Issues Task Force
|
FASB
|
Financial
Accounting Standards Board
|
FSP
|
FASB
Staff Position
|
Plum
LLC
|
Plum
Mining Company, LLC
|
SAB
|
SEC
Staff Accounting Bulletin
|
SEC
|
Securities
Exchange Commission
|
SFAS
or FAS
|
Statement
of Financial Accounting Standards
|
SOP
|
Statement
of Position
|
|
1)
|
Persuasive
evidence of an arrangement
exists,
|
|
2)
|
Delivery
has occurred or services have been
rendered,
|
|
3)
|
The
seller’s price to the buyer is fixed or determinable,
and
|
|
4)
|
Collectability
is reasonably assured.
|
|
a.
|
Recognizes
and measures in its financial statements the identifiable assets acquired,
the liabilities assumed, and any noncontrolling interest in the
acquiree.
|
|
b.
|
Recognizes
and measures the goodwill acquired in the business combination or a gain
from a bargain purchase.
|
|
c.
|
Determines
what information to disclose to enable users of the financial statements
to evaluate the nature and financial effects of the business
combination.
|
As
previously
|
||||||||
reported
|
Restated
|
|||||||
Total
revenue
|
$ | 395,541 | $ | 395,541 | ||||
Loss
from Operations
|
(1,188,901 | ) | (1,188,901 | ) | ||||
Interest
expense
|
(2,868,455 | ) | (3,247,094 | ) | ||||
Net
Loss
|
(4,057,356 | ) | (4,435,995 | ) | ||||
Net
loss per common share – basic
|
(0.003 | ) | (0.003 | ) | ||||
Other
– embedded derivative
|
$ | 906,989 | $ | - | ||||
Total
assets
|
3,675,448 | 2,768,459 | ||||||
Convertible
debt
|
9,568,239 | 9,039,889 | ||||||
Total
Liabilities
|
20,876462 | 20,348,112 | ||||||
Stockholders’
equity
|
(17,201,014 | ) | (17,579,653 | ) |
2008
|
2007
|
|||||||
Comstock
Placer Claims
|
$ | 100,000 | $ | 100,000 | ||||
Big
Mike Copper Claims
|
69,138 | 69,138 | ||||||
Comstock
Lode Claims
|
1,271,409 | 1,360,699 | ||||||
Water
rights
|
90,000 | 90,000 | ||||||
$ | 1,530,547 | $ | 1,619,837 |
2008
|
2007
|
|||||||
Land
and Building
|
$ | 547,166 | $ | 542,166 | ||||
Vehicle
and Equipment
|
302,094 | 430,969 | ||||||
Processing
and Lab
|
585,924 | 449,550 | ||||||
Furniture
and Fixtures
|
49,390 | 50,655 | ||||||
1,484,574 | 1,473,340 | |||||||
Less
accumulated depreciation
|
(995,338 | ) | (1,062,300 | ) | ||||
$ | 489,236 | $ | 411,040 |
2008
|
||||
Long-term
asset retirement obligation 1/1/2008
|
$
|
553,190
|
||
Additional
obligations incurred
|
476,222
|
|||
Increase
in present value of the reclamation obligation (accretion
expense)
|
75,930
|
|||
Long-term
asset retirement obligation 12/31/2008
|
$
|
1,105,342
|
Principal
|
Interest
|
|||||||
Convertible
Debentures Payable – Investors (Note 10)
|
$ | 687,928 | $ | 78,220 | ||||
Convertible
Debentures Payable - Mandatory Redemption payment (Note
10)
|
4,412,058 | 1,013,492 | ||||||
Convertible
Notes Payable - 2006 & 2007 (Note 10)
|
1,620,000 | 764,665 | ||||||
Promissory
Notes – July Financing (Note 11)
|
1,200,000 | 950,550 | ||||||
Promissory
Notes – Plum Mine (Note 11)
|
250,000 | 50,000 | ||||||
Convertible
Notes Payable – 2008 (Note 10)
|
2,500,000 | 89,458 | ||||||
$ | 10,669,986 | $ | 2,946,385 |
2008
|
2007
|
|||||||
Convertible
Debentures Payable-Investors
|
$ | 1,105,908 | $ | 1,570,237 | ||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
4,412,058 | 5,737,058 | ||||||
Convertible
Debentures Payable- Failure to Deliver Shares
|
- | 90,944 | ||||||
Convertible
Notes Payable – 2006 & 2007
|
2,170,000 | 2,170,000 | ||||||
Convertible
Notes Payable – 2008
|
2,500,000 | - | ||||||
Embedded
Derivatives (Note accretion)
|
- | (528,350 | ) | |||||
Total
|
$ | 10,187,966 | $ | 9,039,889 |
|
a)
|
8%
convertible notes in the aggregate principal amount of approximately
$11.1 million. The principal amount of the
convertible notes consist of the original $10.0 million investment
plus approximately $1.1 million of accrued penalties associated with
the delay in registration of the common stock held by the investors,
and
|
|
b)
|
warrants
to purchase approximately 27.8 million shares of common stock at an
exercise price of $0.20 per share, subject to anti-dilution adjustments,
which expire in 4 years.
|
Issued date
|
Face amount
|
|||||||
Winfield
Group Debenture Payable
|
5/15/2006
|
$ | 300,000 | |||||
Winfield
Group Debenture Payable
|
6/21/2006
|
300,000 | ||||||
Winfield
Group Debenture Payable
|
8/23/2006
|
300,000 | ||||||
Longview
Debenture Payable
|
8/24/2006
|
300,000 | ||||||
Winfield
Group Debenture Payable
|
12/12/2006
|
100,000 | ||||||
Winfield
Group Debenture Payable
|
Q1 2007 | 331,120 | ||||||
Winfield
Group Debenture Payable
|
Q2 2007 | 288,880 | ||||||
Longview
Debenture Payable
|
3/27/2007
|
250,000 | ||||||
$ | 2,170,000 |
Note
Principal
|
Unamortized
Debt Discount
|
Conversion
Price per Share
|
Number
of Shares Underlying Convertible Note
|
Interest
Expense
|
Effective
Interest Rate
|
Earnings
per Share Impact
|
$2,500,000
|
-
|
$0.015
|
166,666,667
|
$1,833,333
|
47.6%
|
0.0007
|
2008
|
2007
|
|||||||
Promissory
Notes Payable - 2005 through 2008
|
$ | 2,400,000 | $ | 3,575,000 | ||||
Debt
– Seller Note
|
- | 147,200 | ||||||
Debt
– Plum Mine
|
250,000 | 250,000 | ||||||
Equipment
Financing - current portion
|
10,565 | 11,600 | ||||||
$ | 2,660,565 | $ | 3,983,800 |
2008
|
2007
|
|||||||
Promissory
Notes Payable-July 2005 Financing
|
$ | 1,200,000 | $ | 1,200,000 | ||||
Promissory
Notes Payable-September 2005 Financing
|
- | 300,000 | ||||||
Promissory
Notes Payable-December 2005 Financing
|
- | 575,000 | ||||||
Promissory
Notes Payable-February 2006 Financing
|
- | 250,000 | ||||||
Promissory
Notes Payable-March 2006 Financing
|
- | 150,000 | ||||||
Promissory
Notes Payable-July 2007 Financing
|
- | 300,000 | ||||||
Promissory
Notes Payable-October 2007 Financing
|
200,000 | |||||||
Promissory
Notes Payable-December 2007 Financing
|
600,000 | 600,000 | ||||||
Promissory
Notes Payable-January 2008 Financing
|
600,000 | - | ||||||
$ | 2,400,000 | $ | 3,575,000 |
2008
|
2007
|
|||||||
Long-term
Convertible Notes Payable – July 2008 (Longview Amended and Restated
Note)
|
$ | 2,782,563 | $ | - | ||||
Less
Current Portion
|
- | - | ||||||
Long-term
Convertible Notes Payable, net of current portion
|
$ | 2,782,563 | $ | - |
Expiration Date: | July 10, 2011 | |
|
Accrued
Interest:
|
Accrued
interest at July 10, 2008 capitalized into the amended and revised
note.
|
|
Interest
Rate:
|
11%,
payable in arrears in cash or stock (at a 15% discount to market price,
calculated as a 5 day trailing
VWAP)
|
|
Conversion:
|
The
principal amount of the Note and interest thereon is convertible into
Goldspring Common Stock at a price of $.0175 per share.
|
Term: | Three Years | |
Anti Dilution: | Full ratchet |
Principal
|
Interest
|
|||||||
Promissory
Notes Payable-September 2005 Financing
|
$ | 300,000 | $ | 172,870 | ||||
Promissory
Notes Payable-December 2005 Financing
|
375,000 | 211,966 | ||||||
Promissory
Notes Payable-February 2006 Financing
|
250,000 | 98,164 | ||||||
Promissory
Notes Payable-March 2006 Financing
|
150,000 | 56,237 | ||||||
Promissory
Notes Payable-July 2007 Financing
|
300,000 | 58,526 | ||||||
Promissory
Notes Payable-October 2007 Financing
|
200,000 | - | ||||||
Promissory
Notes Payable-February 2008 Financing
|
600,000 | 9,800 | ||||||
$ | 2,175,000 | $ | 607,563 |
2008
|
2007
|
|||||||
Long-term
Debt - Winfield Debenture
|
500,000 | - | ||||||
Long-term
Debt - Equipment Financing
|
10,565 | 23,212 | ||||||
Less
current portion
|
(10,565 | ) | (11,600 | ) | ||||
Long-term
debt, net of current portion
|
$ | 500,000 | $ | 11,612 |
2009
|
$
|
10,565
|
||
2010
|
$
|
-
|
||
2011
|
$
|
-
|
||
2012
and thereafter
|
$
|
-
|
||
Total
|
$
|
10,565
|
2008 Share
Issuances
|
Share Value
|
2007 Share
Issuances
|
Share Value
|
|||||||||||||
Debenture
principal
|
196,155,028 | $ | 2,080,273 | 898,776,970 | $ | 1,444,947 | ||||||||||
Debenture
Interest
|
151,961,857 | 1,557,704 | 835,792,338 | 954,880 | ||||||||||||
Liquidated
damages
|
108,189,261 | 1,009,845 | 50,000,000 | 154,347 | ||||||||||||
Private
placements
|
137,000,000 | 1,520,000 | - | - | ||||||||||||
Mineral
claims
|
3,866,667 | 79,558 | - | - | ||||||||||||
Mining
software
|
2,434,892 | 9,740 | - | - | ||||||||||||
Consulting
|
7,166,704 | 111,096 | - | - | ||||||||||||
Employees
and directors
|
30,665,714 | 374,290 | - | - | ||||||||||||
Total
|
637,440,123 | $ | 6,646,206 | 1,784,569,308 | $ | 2,554,174 |
Note Description
|
Principal
Payment
Number of
Shares
|
Value of
Shares
|
Interest
Payment
Number of
shares
|
Value of
Shares
|
See Note
|
||||||||||||
Convertible
Debentures Payable-Investors
|
47,587,404 | $ | 464,329 | 20,880,311 | $ | 193,339 |
Note
8
|
||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
134,001,185 | 1,325,000 | 116,849,523 | 1,113,785 |
Note
9
|
||||||||||||
Convertible
Debentures Payable- Failure to Deliver Shares
|
9,258,584 | 90,944 | 6,815,961 | 66,942 |
Note
9
|
||||||||||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
- | - | 4,329,541 | 67,338 |
Note
11
|
||||||||||||
Promissory
Notes Payable-December 2005 Financing
|
5,307,855 | 200,000 | 3,086,521 | 116,300 |
Note
10
|
||||||||||||
196,155,028 | $ | 2,080,273 | 151,961,857 | $ | 1,557,704 |
Note Description
|
Liquidated
Damage
Payment
Number of
Shares
|
Value of
Shares
|
Total Shares
Issued
|
Total Value
of Shares
|
||||||||||||
ConvertibleDebentures
Payable-Investors
|
18,799,801 | $ | 166,509 | 87,267516 | $ | 824,177 | ||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
87,686,922 | 826,618 | 338,537,630 | 3,265,403 | ||||||||||||
Convertible
Debentures Payable- Failure to Deliver Shares
|
1,702,538 | 16,718 | 17,777,083 | 174,604 | ||||||||||||
Longview
Amended and Restated Note - 2008
|
- | - | 4,329,541 | 67,338 | ||||||||||||
Promissory
Notes Payable-December 2005 Financing
|
- | - | 8,394,376 | 316,300 | ||||||||||||
Total
|
108,189,261 | $ | 1,009,845 | 456,306,146 | $ | 4,647,822 |
Note
Description
|
Principal
Payment
Number
of
Shares
|
Value
of
Shares
|
Interest
Payment
Number
of
shares
|
Value
of
Shares
|
See
Note
|
||||||||||||
Convertible
Debentures Payable-Investors
|
458,230,322 | $ | 1,030,543 | 135,099,844 | $ | 219,560 |
Note
8
|
||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
42,043,007 | 149,000 | 582,956,993 | 656,905 |
Note
9
|
||||||||||||
Convertible
Debentures Payable- Failure to Deliver Shares
|
398,503,641 | 265,404 | 117,735,501 | 78,415 |
Note
9
|
||||||||||||
898,776,970 | $ | 1,444,947 | 835,792,338 | $ | 954,880 |
Note
Description
|
Liquidated
Damage
Payment
Number
of
Shares
|
Value
of
Shares |
Total
Shares
Issued
|
Total
Value
of
Shares
|
||||||||||||
Convertible
Debentures Payable-Investors
|
- | $ | - | 583,829,290 | $ | 1,250,103 | ||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
50,000,000 | 154,347 | 630,000,000 | 960,252 | ||||||||||||
Convertible
Debentures Payable- Failure to Deliver Shares
|
- | - | 516,239,142 | 343,819 | ||||||||||||
Total
|
50,000,000 | $ | 154,347 | 1,730,068,432 | $ | 2,554,174 |
|
·
|
In the first quarter 2008,
$500,000 for 40,000,000 shares at $0.015 per
share.
|
|
·
|
During
the second quarter 2008, $500,000 for 40,000,000 shares at $0.0125 per
share and 40,000.000 warrants. The warrants have an exercise price
of $.02 and a term of six years. .
|
|
·
|
On July 18, 2008, $150,000 for
10,000,000 shares at $0.015 per
share.
|
|
·
|
In
December 2008, $370,000 for 37,000,000 shares at $0.01 per share and
32,000.000 warrants. The warrants have an exercise price of $.015
and a term of six years.
|
|
·
|
In
May 2008, a consultant was issued 5.53 million shares valued at $88,480 or
$0.016 per share, for services.
|
|
·
|
In
August 2008, a consultant was issued 136,704 shares valued at $2,616 or
$0.019 per share, for services
|
|
·
|
In
October 2008, a consultant was issued 500,000 shares valued at $10,000 or
$0.02 per share, for services.
|
|
·
|
In January 2008, our two outside
directors were issued, in aggregate, twenty million shares of our
unregistered common stock as director compensation. The value of the
common shares at the time of issuance was $234,400, averaging $0.012 per
share.
|
|
·
|
In
March 2008, Dennis Anderson, the Company’s senior engineer, was issued a
total of one million of our unregistered shares, valued at $18,690 or
$0.01869 per share, for services performed. In August 2008, Mr.
Anderson, pursuant his employee agreement, was awarded 1.5 million
unregistered shares valued at $24,900 or $0.0167 per share for achieving
various milestones.
|
|
·
|
In
August 2008, Mr. James Golden, the Chief Operating Officer, exercised
10,000,000 stock options at a price of $0.0525. Mr. Golden
elected the cashless exercise method and thus received a total of
8,165,714 unregistered shares of our common stock. As of the
date of this report, Mr. Golden has not sold any of these
shares.
|
For the Year Ended
December 31
|
||||||||
2008
|
2007
|
|||||||
Weighted
average number of common shares outstanding – basic
|
3,143 | 1,591 | ||||||
Dilution
from convertible debt, stock options and warrants
|
1,770 | 2,059 | ||||||
Weighted
average number of common shares outstanding – diluted
|
4,913 | 3,650 |
2008
|
2007
|
|||||||
Expected
volatility
|
199 | % | 206 | % | ||||
Expected
term (years)
|
5.14 | 5.70 | ||||||
Risk
free rate
|
3.09 | % | 3.67 | % | ||||
Dividend
Yield
|
0.0 | % | 0.0 | % | ||||
Weighted
average grant date fair value
|
$ | 0.01 | $ | 0.01 |
2008 Options
|
2008
Weighted
Average
Exercise
Price
|
2007
Options
|
2007
Weighted
Average
Exercise
Price
|
|||||||||||||
Balance,
Beginning of year
|
10,000,000 | $ | 0.00963 | 0 | - | |||||||||||
Granted
|
182,000,000 | $ | 0.011 | 10,000,000 | $ | 0.00963 | ||||||||||
Exercised
|
(10,000,000 | ) | $ | 0.00963 | 0 | - | ||||||||||
Forfeited
|
- | - | 0 | - | ||||||||||||
Balance,
end of year
|
182,000,000 | $ | 0.011 | 10,000,000 | $ | 0.00963 | ||||||||||
Exercisable
at December 31,
|
170,000,000 | $ | 0.0104 | 10,000,000 | $ | 0.00963 |
Total
Outstanding Options:
|
182,000,000 |
Total
"in-the-money" Outstanding Options:
|
170,000,000 | ||||||
Average
Price of Outstanding Options:
|
$ | 0.0110 |
Average
Price of "in-the-money" Outstanding Options:
|
$ | 0.0104 | ||||
Total
Vested Options:
|
170,000,000 |
Total
"in-the-money" Vested Options:
|
170,000,000 | ||||||
Average
Price of Vested Options:
|
$ | 0.0104 |
Average
Price of "in-the-money" Vested Options:
|
$ | 0.0104 | ||||
Total
Unvested Options:
|
12,000,000 |
Total
"in-the-money" UN-Vested Options:
|
0 |
Options
Breakdown by Range as at 12/31/2008
|
||||||||||||||||||||||||
Outstanding
|
Vested
|
|||||||||||||||||||||||
Range
|
Outstanding Options
|
Remaining
Contractual Life
|
WA
Outstanding
Strike Price
|
Vested Options
|
Remaining Vested
Contractual Life
|
WA Vested
Strike Price
|
||||||||||||||||||
$0.000 to $0.040
|
182,000,000 | 9.3819 | $ | 0.0110 | 170,000,000 | 9.3555 | $ | 0.0104 | ||||||||||||||||
$0.050 to $0.090
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.100 to $0.140
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.150 to $0.190
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.200 to $0.250
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.000 to $0.250
|
182,000,000 | 9.3819 | $ | 0.0110 | 170,000,000 | 9.3555 | $ | 0.0104 |
2008
|
2007
|
|||||||
Weighted
Average volatility
|
149 | % | 206 | % | ||||
Expected
term (years)
|
4.12 | 3.70 | ||||||
Risk
free rate
|
3.09 | % | 3.67 | % | ||||
Dividend
Yield
|
0.0 | % | 0.0 | % | ||||
Weighted
average grant date fair value
|
$ | 0.01 | $ | 0.01 |
2008 Options
|
2008
Weighted
Average
Exercise
Price
|
2007
Options
|
2007
Weighted
Average
Exercise
Price
|
|||||||||||||
Balance,
Beginning of year
|
47,800,000 | $ | 0.1440 | 39,890,909 | $ | 0.141 | ||||||||||
Granted
|
84,200,000 | $ | 0.0173 | 7,909,091 | $ | 0.0094 | ||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
(27,800,000 | ) | $ | 0.20 | - | - | ||||||||||
Balance,
end of year
|
104,200,000 | $ | 0.0169 | 47,800,000 | $ | 0.144 | ||||||||||
Exercisable
at December 31,
|
104,200,000 | $ | 0.0169 | 47,800,000 | $ | 0.144 |
Note Description
|
Issue Date
|
Number of
Warrants
|
Original
Term
|
Exercise
Price
|
|||||||||
Convertible
Notes 2006 & 2007
|
May
06 –
June 07 |
20,000,000 |
5
years
|
Variable
Exercise Price |
|||||||||
Private
Placement Q2 2008
|
Q2 2008 | 40,000,000 |
6
years
|
$ | 0.02 | ||||||||
Private
Placement Q4 2008
|
Q4 2008 | 44,200,000 |
6
years
|
0.015 | |||||||||
Total
|
104,200,000 |
Total
Outstanding Options:
|
104,200,000 |
Total
"in-the-money" Outstanding Options:
|
64,200,000 | ||||||
Average
Price of Outstanding Options:
|
$ | 0.0169 |
Average
Price of "in-the-money" Outstanding Options:
|
$ | 0.0150 | ||||
Total
Vested Options:
|
104,200,000 |
Total
"in-the-money" Vested Options:
|
64,200,000 | ||||||
Average
Price of Vested Options:
|
$ | 0.0169 |
Average
Price of "in-the-money" Vested Options:
|
$ | 0.0150 | ||||
Total
Unvested Options:
|
0 |
Total
"in-the-money" Unvested Options:
|
0 |
Options
Breakdown by Range as at 12/31/2008
|
||||||||||||||||||||||||
Outstanding
|
Vested
|
|||||||||||||||||||||||
Range
|
Outstanding
Options
|
Remaining
Contractual
Life
|
WA
Outstanding
Strike
Price
|
Vested
Options
|
Remaining
Vested
Contractual
Life
|
WA
Vested
Strike
Price
|
||||||||||||||||||
$0.000 to $0.040
|
104,200,000 | 5.2075 | $ | 0.0169 | 104,200,000 | 5.2075 | $ | 0.0169 | ||||||||||||||||
$0.050 to $0.090
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.100 to $0.140
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.150 to $0.190
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.200 to $0.250
|
0 | 0.0000 | $ | 0.0000 | 0 | 0.0000 | $ | 0.0000 | ||||||||||||||||
$0.000 to
$0.250
|
104,700,000 | 5.2075 | $ | 0.0169 | 104,700,000 | 5.2075 | $ | 0.0169 |
For
the Year Ended
December
31
|
||||||||
2008
|
2007
|
|||||||
Convertible
Notes Payable - 2006 & 2007
|
$ | 127,647 | $ | - | ||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
1,220,552 | - | ||||||
Gain
– Debt Extinguishment
|
$ | 1,348,199 | $ | - |
Note
Principal
|
Unamortized
Debt Discount
|
Conversion
Price per Share
|
Number
of Shares Underlying Convertible Note
|
Interest
Expense
|
$2,170,000
|
-
|
$0.01
|
217,000,000
|
$2,170,000
|
Note
Principal
|
Unamortized
Debt Discount
|
Conversion
Price per Share
|
Number
of Shares Underlying Convertible Note
|
Interest
Expense
|
$2,782,563
|
-
|
$0.0175
|
159,003,600
|
$2,305,552
|
2008
|
||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated Note) –
Valuation of convertible feature at July 10, 2008
|
$
|
2,305,552
|
||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated Note) –
Valuation of convertible feature at December 22, 2008
|
1,085,000
|
|||
Gain
– Debt Extinguishment
|
$
|
1,220,552
|
Note
Principal
|
Unamortized
Debt Discount
|
Conversion
Price per Share
|
Number
of Shares Underlying Convertible Note
|
$2,782,563
|
-
|
$0.01
|
278,256,300
|
2008
|
2007
|
|||||||
Current:
|
||||||||
Federal
|
$ | (14,300,000 | ) | (11,200,000 | ) | |||
Deferred:
|
- | - | ||||||
Federal
|
- | - | ||||||
Increase
in valuation allowance
|
14,300,000 | 11,200,000 | ||||||
Benefit
for income taxes, net
|
$ | - | - |
December 31,
|
||||
2008 and 2007
|
||||
Statutory
federal income tax rate
|
35.0
|
%
|
||
Increase
in valuation allowance
|
(35.0
|
)%
|
||
Effective
tax rate
|
-
|
%
|
December 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Net
operating loss carry-forwards
|
$ | (14,300,000 | ) | $ | (11,200,000 | ) |
Name
|
Age
|
Position
|
||
William
J. Nance
|
64
|
Director
|
||
Robert
A. Reseigh
|
63
|
Director
|
||
Jonathan
D. Jaffrey
|
42
|
Director
|
||
Scott
H. Jolcover
|
58
|
Director
|
||
Robert
T. Faber
|
49
|
Director
, President and CEO
|
||
James
Golden
|
50
|
COO
|
Annual Compensation(1)
|
Long-Term
Compensation
Awards
Securities
|
All Other
|
||||||||||||||||||||
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Underlying
Options (#)
|
Compensation
($)
|
TOTAL
|
||||||||||||||||
Robert
T. Faber(1)(2)
|
2008
|
$ | 180,000 | $ | - | 80,000,000 | $ | - | $ | 180,000 | ||||||||||||
Robert
T. Faber(1)(2)
|
2007
|
180,000 | - | - | $ | - | 180,000 | |||||||||||||||
Robert
T. Faber(2)
|
2006
|
147,500 | - | - | $ | - | 147,500 | |||||||||||||||
Robert
T. Faber, President
and
Chief
Executive Officer;
|
2005
|
120,000 | - | - | $ | - | 120,000 | |||||||||||||||
Chief
Financial Officer
|
2004
|
115,000 | 10,000 | - | $ | - | 125,000 | |||||||||||||||
Jim
Golden, COO(3)
|
2008
|
150,000 | 69,949 | - | $ | - | 219,949 | |||||||||||||||
Jim
Golden, COO(3)
|
2007
|
150,000 | - | 100,000,000 | $ | - | 150,000 | |||||||||||||||
Jim
Golden, COO (3)
|
2006
|
150,000 | - | - | $ | - | 150,000 | |||||||||||||||
Dennis
Anderson, Senior Engineer (4)
|
2008
|
$ | 76,300 | $ | 43,760 | - | - | $ | 120,060 |
(1)
|
Mr. Faber has served as President
and Chief Executive Officer since September 2004 and Chief Financial
Officer since June 2003.
|
(2)
|
$90,000 of Mr. Faber’s 2005 -
2008 salary has not yet been paid. We intend to pay this amount in
2009.
|
(3)
|
Mr. Golden has served as Chief
Operating Officer since October 2006. Prior to October 2006, Mr. Golden
served as a consultant to our
Company
|
(4)
|
Mr. Anderson is a part-time
employee
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||
Name
and
Principal
Position
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price
|
Option
Expiration
Date
|
Number
of
Shares
or Units
of
Stock
That
Have
Not
Vested
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
|
Number
of
Unearned
Shares or
Other
Rights
That
Have
Not
Vested
|
Market
Value or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
|
|||||||||||||||
Robert
T.
Faber
|
80,000,000
|
-
|
-
|
.01119
|
01/09/18
|
-
|
-
|
-
|
-
|
|||||||||||||||
Jim
Golden
|
90,000,000
|
-
|
-
|
.00963
|
12/13/17
|
-
|
-
|
-
|
-
|
|||||||||||||||
William
Nance
|
3,000,000
|
.02
|
9/30/18
|
|||||||||||||||||||||
Robert
Reseigh
|
3,000,000
|
.02
|
9/30/18
|
|||||||||||||||||||||
Jonathan
Jaffrey
|
3,000,000
|
.02
|
9/30/18
|
|||||||||||||||||||||
Scott
Jolcover
|
3,000,000
|
.02
|
9/30/18
|
Name
|
Fees
Earned
or
Paid in
Cash
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive Plan
Compensation
|
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
|
Total
|
||||||||||||
William
Nance
|
$
|
7,500
|
15,000,000
|
3,000,000
|
-
|
-
|
-
|
-
|
|||||||||||
Robert
Reseigh
|
4,834
|
-
|
3,000,000
|
-
|
-
|
-
|
-
|
||||||||||||
Jonathan
Jaffrey
|
5,667
|
-
|
3,000,000
|
||||||||||||||||
Scott
Jolcover
|
4,834
|
5,000,000
|
3,000,000
|
||||||||||||||||
Robert
Faber
|
$
|
-
|
-
|
-
|
Shares Beneficially
Owned
|
||||||
Name of Beneficial Owner
|
Number(1)
|
Percent(2)
|
||||
Directors
and Executive Officers:
|
||||||
Robert
T. Faber (1) (2) (4)
|
80,090,000
|
2.3
|
%
|
|||
Jim
Golden(1) (2)
|
98,265,714
|
2.8
|
%
|
|||
William
Nance(2)
|
15,750,000
|
0.5
|
%
|
|||
Robert
Reseigh (2) (3)
|
750,000
|
0.1
|
%
|
|||
Jonathan
Jaffrey (2) (3)
|
1,150,000
|
0.1
|
%
|
|||
Scott
Jolcover (1) (2) (4)
|
22,673,904
|
0.7
|
%
|
|||
All
directors and executive officers as a group (four persons)
|
218,679,618
|
6.5
|
%
|
|||
5%
Shareholders:
|
||||||
Merriman
Curhan Ford(5)
|
265,422,999
|
7.9
|
%
|
(1)
|
Includes, when applicable, shares
owned of record by such person’s minor children and spouse and by other
related individuals and entities over whose shares of common stock such
person has custody, voting control, or power of disposition. Also includes
shares of common stock that the identified person had the right to acquire
within 60 days of December 31, 2008 by the exercise of vested stock
options.
|
(2)
|
The
percentages shown include the shares of common stock that the person will
have the right to acquire within 60 days of December 31, 2008. In
calculating the percentage of ownership, all shares of common stock which
the identified person will have the right to acquire within 60 days of
December 31, 2008 upon the conversion of convertible notes or the exercise
of warrants or stock options are deemed to be outstanding for the purpose
of computing the percentage of shares of common stock owned by such
person, but are not deemed to be outstanding for the purpose of computing
the percentage of shares of common stock owned by any other
person.
|
(3)
|
.Appointed as a director in
September 2008
|
(4)
|
Appointed as Director in
January 2008
|
(5)
|
Merriman Curhan and Ford’s (MFC)
address is 600 California Street, 9th Floor, San Francisco, California
94108. Includes shares of common stock held by D. Jonathan , MCF’s Chief
Executive Officer, and
spouse
|
2008
|
2007
|
|||||||
Audit
fees
|
$ | 52,500 | $ | 37,500 | ||||
Audit-related
fees
|
$ | 10,000 | $ | 11,700 | ||||
Tax
fees
|
$ | 10,000 | $ | 10,000 | ||||
All
other fees
|
$ | 0 | $ | 0 |
(a)
|
The following documents are filed
as part of this Report:
|
|
(1)
|
Financial statements filed as
part of this Report:
|
Report
of Independent Registered Public Accounting Firm
|
F - 1 | |||
Consolidated
Balance Sheet
|
F - 2 | |||
Consolidated
Statements of Operations
|
F - 4 | |||
Consolidated
Statements of Changes in Stockholders' Deficiency
|
F - 5 | |||
Consolidated
Statements of Cash Flows
|
F - 6 | |||
Notes
to Consolidated Financial Statements
|
F-8 - 36 |
|
(2)
|
Exhibits filed as part of this
Report:
|
Exhibit
Number
|
Exhibit
|
|
23.1
|
Consent
of Jewett, Schwartz Wolfe & Associates
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a),
promulgated under the Securities Exchange Act of 1934, as
amended.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a),
promulgated under the Securities Exchange Act of 1934, as
amended.
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
Goldspring,
Inc.
|
|
/s/ Robert T. Faber
|
|
Robert
T. Faber
|
|
President,
Chairman and
Director
(Principal
Executive Officer
and
Principal
Financial Officer)
|
|
Date
April14, 2009
|
Signature
|
Title
|
Date
|
||
/s/ Robert
T. Faber
|
Chief
Executive Officer, Chief Financial Officer and Director
|
April
14, 2009
|
||
Robert
T. Faber
|
(Principal
Executive Officer and Principal Financial Officer)
|
|||
/s/ Jonathan
D. Jaffrey
|
Director
|
April
14, 2009
|
||
Jonathan
D. Jaffrey
|
||||
/s/ scott
h. jolvover
|
Director
|
April
14, 2009
|
||
Scott
H. Jolcover
|
||||
/s/ William
Nance
|
Chairman
of the Board and Director
|
April
14, 2009
|
||
William
Nance
|
||||
/s/ Robert
a. reseigh
|
Director
|
April
14, 2009
|
||
Robert
A. Reseigh
|