x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
MISSISSIPPI
|
64-0862173
|
(STATE
OF INCORPORATION)
|
(I.R.S.
EMPLOYER IDENTIFICATION NO.)
|
6480
U.S. HIGHWAY 98 WEST
|
||
HATTIESBURG, MISSISSIPPI
|
39402
|
|
(ADDRESS
OF PRINCIPAL
|
(ZIP
CODE)
|
|
EXECUTIVE
OFFICES)
|
LARGE
ACCELERATED FILER ¨
|
ACCELERATED
FILER ¨
|
NON-ACCELERATED
FILER x
|
(Unaudited)
|
||||||||
($
amounts in thousands)
|
March
31,
|
December
31,
|
||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 10,095 | $ | 8,887 | ||||
Interest-bearing
deposits with banks
|
2,958 | 2,762 | ||||||
Federal
funds sold
|
29,934 | 13,359 | ||||||
Total
cash and cash equivalents
|
42,987 | 25,008 | ||||||
Securities
held-to-maturity, at amortized cost
|
12 | 12 | ||||||
Securities
available-for-sale, at fair value
|
95,151 | 99,679 | ||||||
Other
securities
|
2,612 | 2,612 | ||||||
Loans
held for sale
|
4,174 | 3,113 | ||||||
Loans
|
314,751 | 319,972 | ||||||
Allowance
for loan losses
|
(5,270 | ) | (4,785 | ) | ||||
LOANS,
NET
|
309,481 | 315,187 | ||||||
Premises
and equipment
|
15,157 | 15,279 | ||||||
Interest
receivable
|
2,331 | 2,605 | ||||||
Cash
surrender value
|
5,712 | 5,660 | ||||||
Other
real estate
|
1,527 | 1,629 | ||||||
Goodwill
|
702 | 702 | ||||||
Other
assets
|
3,188 | 3,338 | ||||||
$ | 483,034 | $ | 474,824 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 50,593 | $ | 57,594 | ||||
Time,
$100,000 or more
|
90,240 | 87,944 | ||||||
Interest-bearing
|
249,955 | 232,541 | ||||||
TOTAL
DEPOSITS
|
390,788 | 378,079 | ||||||
Interest
payable
|
678 | 850 | ||||||
Borrowed
funds
|
35,508 | 46,027 | ||||||
Subordinated
debentures
|
10,310 | 10,310 | ||||||
Other
liabilities
|
3,508 | 2,990 | ||||||
TOTAL
LIABILITIES
|
440,792 | 438,256 | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock, $1 par value authorized 10,000,000 shares; 3,020,125 shares issued
at March 31, 2009 and 3,016,695 shares issued at December 31,
2008
|
3,020 | 3,017 | ||||||
Preferred
stock, no par value, $1,000 per share 4,730 liquidation,
10,000,000 shares authorized; 5,000 shares issued and outstanding at March
31, 2009 and no shares issued at December 31, 2008
|
- | |||||||
Treasury
stock, at cost, 26,494 shares at March 31, 2009 and December 31,
2008
|
(464 | ) | (464 | ) | ||||
Additional
paid-in capital
|
23,249 | 22,942 | ||||||
Retained
earnings
|
11,621 | 11,482 | ||||||
Accumulated
other comprehensive income (loss)
|
86 | (409 | ) | |||||
TOTAL
SHAREHOLDERS' EQUITY
|
42,242 | 36,568 | ||||||
$ | 483,034 | $ | 474,824 |
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME:
|
||||||||
Loans,
including fees
|
$ | 5,596 | $ | 7,530 | ||||
Securities:
|
||||||||
Taxable
|
821 | 833 | ||||||
Tax
exempt
|
214 | 198 | ||||||
Federal
funds sold
|
35 | 121 | ||||||
TOTAL
INTEREST INCOME
|
6,666 | 8,682 | ||||||
INTEREST
EXPENSE:
|
||||||||
Deposits
|
2,248 | 3,285 | ||||||
Other
borrowings
|
564 | 705 | ||||||
TOTAL
INTEREST EXPENSE
|
2,812 | 3,990 | ||||||
NET
INTEREST INCOME
|
3,854 | 4,692 | ||||||
PROVISION
FOR LOAN LOSSES
|
628 | 366 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES
|
3,226 | 4,326 | ||||||
NONINTEREST
INCOME:
|
||||||||
Service
charges on deposit accounts
|
474 | 510 | ||||||
Other
service charges, commissions and fees
|
210 | 252 | ||||||
TOTAL
NONINTEREST INCOME
|
684 | 762 | ||||||
NONINTEREST
EXPENSES:
|
||||||||
Salaries
and employee benefits
|
2,128 | 2,427 | ||||||
Occupancy
and equipment expense
|
516 | 490 | ||||||
Other
operating expenses
|
1,014 | 1,046 | ||||||
TOTAL
NONINTEREST EXPENSES
|
3,658 | 3,963 | ||||||
INCOME
BEFORE INCOME TAXES
|
252 | 1,125 | ||||||
INCOME
TAXES
|
61 | 335 | ||||||
NET
INCOME
|
191 | 790 | ||||||
PREFERRED
DIVIDENDS
|
38 | - | ||||||
PREFERRED
STOCK ACCRETION
|
14 | - | ||||||
NET
INCOME APPLICABLE TO COMMON
STOCK
|
$ | 139 | $ | 790 | ||||
EARNINGS
PER SHARE - BASIC
|
$ | .06 | $ | .26 | ||||
EARNINGS
PER SHARE – DILUTED
|
.06 | .26 | ||||||
EARNINGS
PER SHARE AVAILABLE TO COMMON SHAREHOLDERS –
BASIC
|
.05 | .26 | ||||||
EARNINGS
PER SHARE AVAILABLE TO COMMON SHAREHOLDERS –
DILUTED
|
.05 | .26 | ||||||
DIVIDENDS
PER SHARE - COMMON
|
- | .075 |
Common
Stock
|
Preferred
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Compre-
hensive
Income(loss)
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2008
|
$ | 3,015 | $ | - | $ | 22,929 | $ | 10,306 | $ | 494 | $ | (464 | ) | $ | 36,280 | |||||||||||||
Net
earnings
|
- | - | 790 | - | - | 790 | ||||||||||||||||||||||
Net
change in Unrealized gain (loss) on available- for-sale securities, net of
tax
|
- | - | - | - | 630 | - | 630 | |||||||||||||||||||||
Other
|
- | - | 2 | - | - | - | 2 | |||||||||||||||||||||
Exercise
of stock options
|
1 | - | 6 | - | - | - | 7 | |||||||||||||||||||||
Cash
dividend declared $.075 per share
|
- | - | - | (224 | ) | - | - | (224 | ) | |||||||||||||||||||
Balance,
March 31, 2008
|
$ | 3,016 | $ | - | $ | 22,937 | $ | 10,872 | $ | 1,124 | $ | (464 | ) | $ | 37,485 | |||||||||||||
Balance,
January 1, 2009
|
$ | 3,017 | $ | - | $ | 22,942 | $ | 11,482 | $ | (409 | ) | $ | (464 | ) | $ | 36,568 | ||||||||||||
Net
earnings
|
- | - | - | 191 | - | - | 191 | |||||||||||||||||||||
Net
change in unrealized gain (loss) on available- for-sale securities, net of
tax
|
- | - | - | - | 495 | - | 495 | |||||||||||||||||||||
Issuance
of preferred stock and warrant
|
- | 4,716 | 284 | - | - | - | 5,000 | |||||||||||||||||||||
Exercise
of stock options
|
3 | - | 23 | - | - | - | 26 | |||||||||||||||||||||
Accretion
of preferred stock discount
|
- | 14 | - | (14 | ) | - | - | - | ||||||||||||||||||||
Dividends
on preferred stock
|
- | - | - | (38 | ) | - | - | (38 | ) | |||||||||||||||||||
Balance,
March 31, 2009
|
$ | 3,020 | $ | 4,730 | $ | 23,249 | $ | 11,621 | $ | 86 | $ | (464 | ) | $ | 42,242 |
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
NET
INCOME
|
$ | 191 | $ | 790 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
amortization and accretion
|
287 | 320 | ||||||
Provision
for loan losses
|
628 | 366 | ||||||
Loss
on sale/writedown of ORE
|
101 | 61 | ||||||
Increase
in cash value of life insurance
|
(52 | ) | (36 | ) | ||||
Federal
Home Loan Bank stock dividends
|
(10 | ) | (23 | ) | ||||
Changes
in:
|
||||||||
Interest
receivable
|
274 | 517 | ||||||
Loans
held for sale
|
(1,061 | ) | 1,170 | |||||
Interest
payable
|
(172 | ) | 95 | |||||
Other,
net
|
857 | 2,354 | ||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
1,043 | 5,614 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Maturities
and calls of securities available-for-sale
|
15,795 | 7,340 | ||||||
Purchases
of securities available-for-sale
|
(10,798 | ) | (9,370 | ) | ||||
Net
decrease in loans
|
4,800 | 4,372 | ||||||
Purchases
of premises and equipment
|
(77 | ) | (489 | ) | ||||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
9,720 | 1,853 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Increase
in deposits
|
12,709 | 45,699 | ||||||
Net
decrease in borrowed funds
|
(10,519 | ) | (11,053) | |||||
Dividend
paid on common stock
|
- | (224 | ) | |||||
Proceeds
from issuance of preferred stock and warrants
|
5,000 | - | ||||||
Exercise
of stock options
|
26 | 7 | ||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
7,216 | 34,429 | ||||||
NET
INCREASE IN CASH
|
17,979 | 41,896 | ||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
25,008 | 11,341 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 42,987 | $ | 53,237 | ||||
CASH
PAYMENTS FOR INTEREST
|
$ | 2,984 | $ | 3,895 | ||||
CASH
PAYMENTS FOR INCOME TAXES
|
196 | 566 |
For the Three Months Ended
|
||||||||||||
March 31, 2009
|
||||||||||||
Net Income
|
Shares
|
Per Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Data
|
||||||||||
Basic
per share – Common Shareholders
|
$ | 139,000 | 2,990,487 | $ | .05 | |||||||
Effect of dilutive shares: | ||||||||||||
Stock
options
|
13,646 | |||||||||||
Diluted
per share – Common Shareholders
|
$ | 139,000 | 3,004,133 | $ | .05 |
For
the Three Months Ended
|
||||||||||||
March
31, 2008
|
||||||||||||
Net
Income
|
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Data
|
||||||||||
Basic
per share
|
$ | 790,000 | 2,989,259 | $ | .26 | |||||||
Effect
of dilutive shares:
|
||||||||||||
Stock
options
|
- | 74,390 | ||||||||||
Diluted
per share
|
$ | 790,000 | 3,063,649 | $ | .26 |
Quarter
Ended
|
||||||||
March 31,
|
||||||||
2008
|
2008
|
|||||||
Net
Income
|
$ | 191 | $ | 790 | ||||
Other
Comprehensive Income, net of tax:
|
||||||||
Unrealized
holding gains on securities during the period
|
495 | 630 | ||||||
Comprehensive
Income
|
$ | 686 | $ | 1,420 | ||||
Accumulated
Other Comprehensive Income
|
$ | 86 | $ | 1,124 |
March 31, 2009
|
|||||||||||||
Fair
Value Measurement
Using
|
|||||||||||||
Level 1
|
Level 2
|
Level 3
|
|||||||||||
(In
thousands)
|
|||||||||||||
Investment
securities available-for-sale
|
- | $ | 95,151 | - |
March 31, 2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Obligations
of U.S. Government Agencies
|
$ | 20,086 | $ | 590 | $ | 2 | $ | 20,674 | ||||||||
Tax-exempt
and taxable obligations of states and municipal
subdivisions
|
24,332 | 661 | 152 | 24,841 | ||||||||||||
Mortgage-backed
securities
|
34,476 | 696 | 258 | 34,914 | ||||||||||||
Corporate
obligations
|
14,908 | 12 | 1,104 | 13,816 | ||||||||||||
Other
|
1,219 | 0 | 313 | 906 | ||||||||||||
Total
|
$ | 95,021 | $ | 1,959 | $ | 1,829 | $ | 95,151 | ||||||||
Held-to-maturity securities:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 12 | $ | 0 | $ | 0 | $ | 12 |
ITEM NO. 2
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
($ In Thousands)
|
|||
Past
due 30 through 89 days
|
$ | 4,562 | ||
Past
due 90 days or more and still accruing
|
545 |
Tier
1 leverage
|
10.72 | % | ||
Tier
1 risk-based
|
14.04 | % | ||
Total
risk-based
|
15.29 | % |
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITY AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
(a)
|
Exhibits
|
Exhibit
No.
|
|
|
31.1
|
Certification
of principal executive officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of principal financial officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of principal executive officer pursuant to 18 U. S. C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of principal financial officer pursuant to 18 U. S. C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
b)
|
The
Company filed three reports on Form 8-K during the quarter ended March 31,
2009.
|
THE
FIRST BANCSHARES, INC.
|
||
(Registrant)
|
||
|
||
/s/ DAVID E. JOHNSON
|
||
May 20,2009
|
David
E. Johnson,
|
|
(Date)
|
Chief Executive Officer
|
|
/s/ DEEDEE LOWERY
|
||
May 20, 2009
|
DeeDee
Lowery, Executive
|
|
(Date)
|
Vice
President and Chief
|
|
Financial
Officer
|