UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 000-51653
DealerTrack Holdings, Inc.
(Exact name of Registrant as specified in its charter)
Delaware | 52-2336218 | |
(State or other jurisdiction of incorporation or | (I.R.S. Employer Identification Number) | |
organization) |
1111 Marcus Ave., Suite M04 |
Lake Success, NY 11042 |
(Address of principal executive offices, including zip code) |
(516) 734-3600
Registrant’s telephone number, including area code
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
(Do not check if a smaller | |||
reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of July 31, 2012, 42,651,038 shares of the registrant’s common stock were outstanding.
DEALERTRACK HOLDINGS, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012
TABLE OF CONTENTS
Page | |
PART I. FINANCIAL INFORMATION | 3 |
Item 1. Financial Statements | 3 |
Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011 (unaudited) | 3 |
Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011 (unaudited) | 4 |
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011 (unaudited) | 5 |
Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 (unaudited) | 6 |
Notes to Consolidated Financial Statements (unaudited) | 7 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 22 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 37 |
Item 4. Controls and Procedures | 37 |
PART II. OTHER INFORMATION | 38 |
Item 1. Legal Proceedings | 38 |
Item 1A. Risk Factors | 38 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 40 |
Item 3. Defaults Upon Senior Securities | 41 |
Item 4. Mine Safety Disclosures | 41 |
Item 5. Other Information | 41 |
Item 6. Exhibits | 41 |
Signatures | 42 |
EX-31.1: CERTIFICATION | |
EX-31.2: CERTIFICATION | |
EX-32.1: CERTIFICATION |
2 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DEALERTRACK HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
(In thousands, except share | ||||||||
and per share amounts) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 216,151 | $ | 78,709 | ||||
Marketable securities | 37,871 | 46 | ||||||
Customer funds | 2,521 | 1,097 | ||||||
Customer funds receivable | 22,336 | 18,695 | ||||||
Accounts receivable, net of allowances of $4,092 and $5,102 as of June 30, 2012 and December 31, 2011, respectively | 37,761 | 37,588 | ||||||
Deferred tax assets | 9,246 | 9,171 | ||||||
Prepaid expenses and other current assets | 26,946 | 23,011 | ||||||
Total current assets | 352,832 | 168,317 | ||||||
Marketable securities – long-term | 27,678 | — | ||||||
Property and equipment, net | 21,374 | 21,637 | ||||||
Software and website developments costs, net | 37,905 | 37,341 | ||||||
Investments (Note 10) | 130,145 | 89,000 | ||||||
Intangible assets, net | 80,893 | 96,441 | ||||||
Goodwill | 192,914 | 200,840 | ||||||
Deferred tax assets, net | 32,433 | 34,421 | ||||||
Other assets — long-term | 15,940 | 12,356 | ||||||
Total assets | $ | 892,114 | $ | 660,353 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 7,484 | $ | 7,792 | ||||
Accrued compensation and benefits | 12,487 | 17,915 | ||||||
Accrued liabilities — other | 14,460 | 15,487 | ||||||
Customer funds payable | 24,857 | 19,792 | ||||||
Deferred revenue | 8,576 | 9,115 | ||||||
Deferred tax liabilities | 3,448 | 3,443 | ||||||
Capital leases payable | 144 | 255 | ||||||
Total current liabilities | 71,456 | 73,799 | ||||||
Capital leases payable | 99 | 107 | ||||||
Deferred tax liabilities | 79,588 | 70,087 | ||||||
Deferred revenue | 6,043 | 6,730 | ||||||
Due to acquirees | 10,809 | 10,493 | ||||||
Senior convertible notes, net (Note 18) | 158,456 | — | ||||||
Other liabilities | 4,598 | 4,381 | ||||||
Total long-term liabilities | 259,593 | 91,798 | ||||||
Total liabilities | 331,049 | 165,597 | ||||||
Commitments and contingencies (Note 16) | ||||||||
Stockholders’ equity | ||||||||
Preferred stock, $0.01 par value: 10,000,000 shares authorized and no shares issued and outstanding | — | — | ||||||
Common stock, $0.01 par value: 175,000,000 shares authorized; 45,766,423 shares issued and 42,641,061 shares outstanding as of June 30, 2012; and 44,957,890 shares issued and 41,858,697 shares outstanding as of December 31, 2011 | 458 | 450 | ||||||
Treasury stock, at cost, 3,125,362 shares and 3,099,193 shares as of June 30, 2012 and December 31, 2011, respectively | (52,309 | ) | (51,567 | ) | ||||
Additional paid-in capital | 530,611 | 486,284 | ||||||
Accumulated other comprehensive income | 6,193 | 6,363 | ||||||
Retained earnings | 76,112 | 53,226 | ||||||
Total stockholders’ equity | 561,065 | 494,756 | ||||||
Total liabilities and stockholders’ equity | $ | 892,114 | $ | 660,353 |
The accompanying notes are an integral part of these consolidated financial statements.
3 |
DEALERTRACK HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands, except per share amounts) | (In thousands, except per share amounts) | |||||||||||||||
Revenue: | ||||||||||||||||
Net revenue | $ | 96,396 | $ | 89,051 | $ | 188,013 | $ | 166,242 | ||||||||
Operating expenses: (1) | ||||||||||||||||
Cost of revenue | 53,712 | 48,565 | 106,862 | 92,992 | ||||||||||||
Product development | 2,944 | 3,118 | 5,938 | 6,471 | ||||||||||||
Selling, general and administrative | 34,067 | 31,490 | 68,195 | 61,975 | ||||||||||||
Total operating expenses | 90,723 | 83,173 | 180,995 | 161,438 | ||||||||||||
Income from operations | 5,673 | 5,878 | 7,018 | 4,804 | ||||||||||||
Interest income | 184 | 84 | 414 | 198 | ||||||||||||
Interest expense | (3,208 | ) | (212 | ) | (4,365 | ) | (244 | ) | ||||||||
Other income (expense), net | (926 | ) | 92 | (850 | ) | 99 | ||||||||||
Gain on disposal of subsidiary and sale of other assets (Note 9) | 5,500 | — | 33,193 | — | ||||||||||||
Earnings from equity method investment, net | 145 | — | 308 | — | ||||||||||||
Realized gain on securities | — | 409 | — | 409 | ||||||||||||
Income before (provision for) benefit from income taxes, net | 7,368 | 6,251 | 35,718 | 5,266 | ||||||||||||
(Provision for) benefit from income taxes, net | (1,443 | ) | (4,085 | ) | (12,832 | ) | 21,628 | |||||||||
Net income | $ | 5,925 | $ | 2,166 | $ | 22,886 | $ | 26,894 | ||||||||
Basic net income per share | $ | 0.14 | $ | 0.05 | $ | 0.54 | $ | 0.66 | ||||||||
Diluted net income per share | $ | 0.13 | $ | 0.05 | $ | 0.52 | $ | 0.64 | ||||||||
Weighted average common stock outstanding (basic) | 42,470 | 41,203 | 42,286 | 41,036 | ||||||||||||
Weighted average common stock outstanding (diluted) | 43,957 | 42,550 | 43,839 | 42,280 |
(1) Stock-based compensation expense recorded for the three and six months ended June 30, 2012 and 2011 was classified as follows (in thousands): |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 590 | $ | 425 | $ | 1,225 | $ | 852 | ||||||||
Product development | 206 | 187 | 420 | 372 | ||||||||||||
Selling, general and administrative | 2,586 | 2,414 | 5,067 | 4,744 |
The accompanying notes are an integral part of these consolidated financial statements.
4 |
DEALERTRACK HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Net income | $ | 5,925 | $ | 2,166 | $ | 22,886 | $ | 26,894 | ||||||||
Other comprehensive income, net of tax | ||||||||||||||||
Foreign currency translation adjustments | (1,136 | ) | 400 | (156 | ) | 1,581 | ||||||||||
Unrealized (loss) gain on securities | (47 | ) | 77 | (14 | ) | 165 | ||||||||||
Reversal of unrealized gain on securities sold | — | (314 | ) | — | (178 | ) | ||||||||||
Other comprehensive income | (1,183 | ) | 163 | (170 | ) | 1,568 | ||||||||||
Total comprehensive income | $ | 4,742 | $ | 2,329 | $ | 22,716 | $ | 28,462 |
The accompanying notes are an integral part of these consolidated financial statements.
5 |
DEALERTRACK HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended June 30, | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Operating Activities: | ||||||||
Net income | $ | 22,886 | $ | 26,894 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 24,927 | 24,739 | ||||||
Deferred tax provision (benefit) | 11,389 | (23,707 | ) | |||||
Stock-based compensation expense | 6,712 | 5,968 | ||||||
Provision for doubtful accounts and sales credits | 3,831 | 3,331 | ||||||
Earnings from equity method investment, net | (308 | ) | — | |||||
Deferred compensation | 75 | 100 | ||||||
Stock-based compensation windfall tax benefit | (4,108 | ) | (1,890 | ) | ||||
Gain on disposal of subsidiary and sale of other assets | (33,193 | ) | — | |||||
Realized gain on securities | — | (409 | ) | |||||
Amortization of debt issuance costs and debt discount | 2,981 | 91 | ||||||
Change in contingent consideration | (900 | ) | — | |||||
Change in fair value of warrant | 1,000 | — | ||||||
Amortization of deferred interest | 164 | — | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | (7,223 | ) | (11,583 | ) | ||||
Prepaid expenses and other current assets | 478 | (4,086 | ) | |||||
Other assets — long-term | 4,092 | 1,362 | ||||||
Accounts payable and accrued expenses | (6,130 | ) | (8,237 | ) | ||||
Deferred rent | 7 | 67 | ||||||
Deferred revenue | 613 | 1,427 | ||||||
Other liabilities — long-term | (743 | ) | 147 | |||||
Net cash provided by operating activities | 26,550 | 14,214 | ||||||
Investing Activities: | ||||||||
Capital expenditures | (4,340 | ) | (5,571 | ) | ||||
Capitalized software and website development costs | (9,223 | ) | (9,657 | ) | ||||
Proceeds from sale of Chrome-branded asset | 5,500 | — | ||||||
Purchases of marketable securities | (70,175 | ) | — | |||||
Proceeds from sales and maturities of marketable securities | 4,500 | 2,485 | ||||||
Cash contributed for equity method investment | (1,750 | ) | — | |||||
Payment for acquisition of businesses, net of acquired cash | — | (128,311 | ) | |||||
Net cash used in investing activities | (75,488 | ) | (141,054 | ) | ||||
Financing Activities: | ||||||||
Principal payments on capital lease obligations and financing arrangements | (445 | ) | (299 | ) | ||||
Proceeds from the exercise of employee stock options | 5,075 | 4,386 | ||||||
Proceeds from employee stock purchase plan | 376 | 340 | ||||||
Proceeds from issuance of senior convertible notes | 200,000 | — | ||||||
Payments for debt issuance costs | (7,723 | ) | (1,909 | ) | ||||
Payments for convertible note hedges | (43,940 | ) | — | |||||
Proceeds from issuance of warrants | 29,740 | — | ||||||
Purchases of treasury stock | (742 | ) | (441 | ) | ||||
Stock-based compensation windfall tax benefit | 4,108 | 1,890 | ||||||
Net cash provided by financing activities | 186,449 | 3,967 | ||||||
Net increase (decrease) in cash and cash equivalents | 137,511 | (122,873 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (69 | ) | 371 | |||||
Cash and cash equivalents, beginning of period | 78,709 | 192,563 | ||||||
Cash and cash equivalents, end of period | $ | 216,151 | $ | 70,061 | ||||
Supplemental Disclosure: | ||||||||
Cash paid for: | ||||||||
Income taxes | $ | 2,041 | $ | 4,465 | ||||
Interest | 260 | 32 | ||||||
Non-cash investing and financing activities: | ||||||||
Non-cash consideration issued for investment in Chrome Data Solutions (Note 9) | 42,301 | — | ||||||
Accrued capitalized hardware, software and fixed assets | 1,364 | 1,004 | ||||||
Assets acquired under capital leases and financing arrangements | 725 | 34 | ||||||
Capitalized stock-based compensation | — | 67 | ||||||
Deferred compensation reversal to equity | 75 | 100 |
The accompanying notes are an integral part of these consolidated financial statements.
6 |
DEALERTRACK HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and Business Description
Business Description
DealerTrack’s web-based software solutions and services enhance efficiency and profitability for all major segments of the automotive retail industry, including dealers, lenders, OEMs, third party retailers, agents and aftermarket providers. DealerTrack operates the largest online credit application networks in the United States and Canada. DealerTrack's dealer management system (DMS) solution provides dealers with easy-to-use tools and real-time data access to enhance their efficiency. DealerTrack's Inventory solution offerings provide vehicle inventory management, merchandising, and transportation solutions to help dealers drive higher in-store and online traffic with real-time listings designed to accelerate used-vehicle turn rates and increase dealer profits. DealerTrack's Sales and Finance solutions allow dealers to streamline the entire sales process as they structure deals from a single integrated platform. Our Compliance offering helps dealers meet legal and regulatory requirements, and protect their assets. DealerTrack also offers Processing solutions for the automotive industry, including digital retailing, electronic motor vehicle registration and titling applications, paper title storage, and digital document services.
On June 20, 2012, at our Annual Meeting of Stockholders, our stockholders approved a change in the name of our parent corporation from “DealerTrack Holdings, Inc.” to “Dealertrack Technologies, Inc.” We expect to make this change during the third quarter of 2012.
Basis of Presentation
The accompanying unaudited consolidated financial statements of DealerTrack Holdings, Inc. (DealerTrack) for the three and six months ended June 30, 2012 and 2011 have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, they do not necessarily include all information and footnotes required by accounting principles generally accepted in the United States (GAAP) for complete financial statements. The December 31, 2011 balance sheet information has been derived from the audited financial statements at that date but does not include all disclosures required by GAAP.
In the opinion of management, the unaudited financial information for the interim periods presented reflects all adjustments, which are normal and recurring, necessary for a fair presentation of a statement of results of operations, financial position, other comprehensive income and cash flows. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission (SEC) on February 22, 2012. Operating results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2012.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosures of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
Beginning in 2012, we are presenting our consolidated statements of operations and our consolidated statements of comprehensive income as two separate but consecutive statements.
Certain previously reported amounts have been revised on the consolidated statement of operations. This includes certain salary and benefits costs, which have been reclassified from product development expenses to cost of revenues. For the six months ended June 30, 2012, we have reclassified approximately $0.6 million of salary and benefit costs. For the three and six months ended June 30, 2011, we have reclassified approximately $0.4 million and $0.8 million of salary and benefit costs, respectively. In addition, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011, certain previously reported amounts have been reclassified on the consolidated statement of operations. These reclassifications did not have a material impact on our previously issued consolidated financial statements.
2. Significant Accounting Policies
Our significant accounting policies are those that we believe are both important to the portrayal of our financial condition and results of operations. Management believes there have been no material changes to the significant accounting policies discussed in Note 2 of our Annual Report on Form 10-K for the year ended December 31, 2011, except as set forth below.
Transaction Revenue
Collateral Management Services Transaction Revenue
Our collateral management solution provides vehicle title and administration services for our customers, which are comprised mainly of lenders, financial institutions and credit unions. The solution facilitates communication between our customers and the state department of motor vehicles by providing a solution for our customers to monitor title perfection and expedite the processing of liens with the state department of motor vehicles. We offer both paper-based and electronic-based title services depending on state requirements. Customer contracts for title services are principally comprised of two elements: (1) title perfection confirmation and (2) title administration.
For paper-based titles, title perfection confirmation occurs upon the receipt of title and lien documentation supporting title perfection from the department of motor vehicles. For electronic-based titles, title perfection confirmation is achieved upon electronic acknowledgement that department of motor vehicles’ records reflect the customer as the lien holder.
7 |
For paper-based titles, title administration services require us to physically hold, store and manually release the title. For electronic-based titles, title administration services require data storage. The release of the electronic title can be accomplished by the lien holder and does not require manual action by us.
Deliverables for paper and electronic title management arrangements are separated into more than one unit of accounting when (i) the delivered element(s) have value to the customer on a stand-alone basis, (ii) delivery of the undelivered element(s) is probable and substantially in our control, and (iii) relative selling price is determined.
Based on the above criteria, paper and electronic-based collateral management service revenue are separated into two units of accounting. We recognize a portion of the paper-based transaction fee upon receipt of title and lien documentation supporting title perfection from the department of motor vehicles. For electronic-based titles, we recognize a portion of the fee upon electronic acknowledgement that the department of motor vehicles’ records reflect the customer as the lien holder. For paper-based title services, amounts allocated to each unit of accounting are based upon vendor-specific objective evidence. For electronic-based title services, amounts allocated to each unit of accounting are based upon estimated selling price, which is based upon an adjustment to the selling price of our individual paper-based title services, when sold separately. The adjustment to the selling price is due to the lower selling price of electronic-based services compared to paper-based services.
For customers in which we bill the entire transaction fee in advance, the title administration portion of the fee for both paper and electronic-based titles is deferred and recognized over the title administration period, which is estimated at 39 months. This estimate is based upon a historical analysis of the average time period between the date of financing and the date of pay-off.
Collateral management services revenue also includes revenue earned from converting a new lender’s title portfolio to our collateral management solution, which may include other ancillary services. Amounts earned from converting a new lender’s portfolio are recognized over the lender’s estimated portfolio loan life which varies depending on the lender. Amounts earned from other ancillary services are recognized on a per transaction basis after services have been rendered.
Marketable Securities
Marketable securities consist of U.S. treasury and agency securities, corporate bonds, municipal bonds and a tax-advantaged preferred security. All of our marketable securities are classified as available-for-sale securities and are recorded at fair value. Unrealized holding gains and losses, net of the related tax effect, are reported as a separate component of accumulated other comprehensive income until realized.
Senior Convertible Notes
In accordance with FASB ASC Topic 470-20, Debt with Conversion and Other Options (ASC 470-20), we separately account for the liability and equity components of our senior convertible notes. The estimated fair value of the liability component is computed based on an assessment of the fair value of a similar debt instrument that does not include a conversion feature. The equity component, which is recognized as a debt discount and recorded in additional paid-in capital, represents the difference between the gross proceeds from the issuance of the notes and the estimated fair value of the liability component at the date of issuance. The debt discount is amortized over the expected life of a similar liability without the equity component. The effective interest rate used to amortize the debt discount is based on our estimated non-convertible borrowing rate of a similar liability without an equity component as of the date the notes were issued.
Equity Method Accounting
We apply the equity method of accounting to investments in entities in which we own more than 20% of the equity of the entity and exercise significant influence.
Stock-Based Compensation Expense and Assumptions
Expected Stock Price Volatility
As of January 1, 2012, we determine the expected volatility of any stock-based awards we issue based on our historical volatility. Previously, due to our limited public company history, the expected volatility for stock-based awards was determined using a time-weighted average of our historical volatility and the expected volatility of similar entities whose common shares are publicly-traded.
3. Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued amended guidance that simplifies how entities may test indefinite-lived intangible assets other than goodwill for impairment. After an assessment of certain qualitative factors, if it is determined to be more likely than not that an indefinite-lived asset is impaired, entities must perform the quantitative impairment test. Otherwise, the quantitative test is optional. The amended guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. We do not expect the adoption to have a material impact on our consolidated financial statements.
8 |
4. Fair Value Measurements
Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs used to measure fair value are prioritized into a three-level fair value hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair values are as follows:
• | Level 1 – Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. | |
• | Level 2 – Observable prices that are based on inputs not quoted on active markets, but corroborated by market data or similar assets or liabilities. | |
• | Level 3 – Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
We have segregated all financial assets that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.
The fair value of our investments in debt securities, reported by the fund managers, are verified by management through the utilization of third party pricing services and review of trades completed around the period end date. We consider market liquidity in determining the fair value for these securities. After completing our validation procedures, we did not adjust or override any fair value measurements provided by the fund managers. These investments in debt securities are included in Level 2 of the fair value hierarchy below.
Financial assets and liabilities measured at fair value on a recurring basis include the following as of June 30, 2012 and December 31, 2011 (in thousands):
As of June 30, 2012 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | June 30, 2012 | ||||||||||||
Cash equivalents (1) | $ | 120,489 | $ | — | $ | — | $ | 120,489 | ||||||||
Marketable securities (2) | — | 65,549 | — | 65,549 | ||||||||||||
Investments – long term (3) | — | — | 5,500 | 5,500 | ||||||||||||
Total | $ | 120,489 | $ | 65,549 | $ | 5,500 | $ | 191,538 | ||||||||
Contingent consideration (4) | — | — | — | — | ||||||||||||
Total | $ | — | $ | — | $ | — | $ | — |
As of December 31, 2011 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | December 31, 2011 | ||||||||||||
Cash equivalents (1) | $ | 6,594 | $ | — | $ | — | $ | 6,594 | ||||||||
Marketable securities (2) | — | 46 | — | 46 | ||||||||||||
Investments – long term (3) | — | — | 6,500 | 6,500 | ||||||||||||
Total | $ | 6,594 | $ | 46 | $ | 6,500 | $ | 13,140 | ||||||||
Contingent consideration (4) | — | — | (900 | ) | (900 | ) | ||||||||||
Total | $ | — | $ | — | $ | (900 | ) | $ | (900 | ) |
9 |
(1) | Cash equivalents consist of highly liquid investments with original maturity dates of three months or less, for which we determine fair value through quoted market prices. As of June 30, 2012 and December 31, 2011, these investments were at least AA rated. | |
(2) | As of June 30, 2012, Level 2 marketable securities include U.S. treasury and agency securities, corporate bonds, municipal bonds and an investment in a tax-advantaged preferred security. As of December 31, 2011, Level 2 marketable securities include an investment in a tax-advantaged preferred security. Fair market value was determined based on the quoted market prices of the underlying securities. | |
(3) | In connection with our October 1, 2011 disposal of ALG, we acquired a warrant to purchase 6.3 million additional shares of TrueCar common stock and recorded the warrant as a long-term investment. As a result of a net settlement feature, the warrant is revalued each reporting period through its expiration date of October 1, 2012, with the change in fair value recorded in the consolidated statements of operations. The fair value of the warrant is estimated using a Black-Scholes option pricing model. The significant unobservable inputs used in the pricing model are share price, expected volatility, and expected term. An increase (decrease) in any of these individual inputs would result in a significantly higher (lower) estimated fair value measurement. For the three months ended June 30, 2012, the value decreased by $1.0 million due to a decrease in the remaining expected term. | |
(4) | A portion of the purchase price of eCarList included contingent consideration that is payable in the first quarter of 2013 based upon the achievement of certain revenue targets in 2012. The fair value of the contingent consideration is determined based upon probability-weighted revenue forecasts for the underlying period. The contingent consideration is revalued each reporting period, until settled, with the resulting gains and losses recorded in the consolidated statements of operations. As of June 30, 2012, we do not expect to make any contingent consideration payments for the achievement of revenue targets in 2012. We recorded income of $0.7 million and $0.9 million for the three and six months ended June 30, 2012, respectively, as a result of the decrease in the estimated settlement of the contingent consideration from the estimated amount as of December 31, 2011. |
A reconciliation of the beginning and ending balances of the warrant, a Level 3 investment, is as follows (in thousands):
Balance as of December 31, 2011 | $ | 6,500 | ||
Change in fair value of warrant | (1,000 | ) | ||
Balance as of June 30, 2012 | $ | 5,500 |
A reconciliation of the beginning and ending balances of the contingent consideration, a Level 3 liability, is as follows (in thousands):
Balance as of December 31, 2011 | $ | (900 | ) | |
Change in fair value of contingent consideration | 900 | |||
Balance as of June 30, 2012 | $ | — |
Senior convertible notes
Our senior convertible notes are shown in the accompanying consolidated balance sheets at their original issuance value, net of unamortized discount, and are not marked to market. The approximate aggregate fair value of our senior convertible notes as of June 30, 2012 is $212.0 million. The fair value of the senior convertible notes was estimated on the basis of quoted market prices of similar securities, which, due to limited trading activity, are considered Level 2 in the fair value hierarchy.
5. Marketable Securities
Our investments in marketable securities are made within the guidelines of our investment policy, which has established guidelines relative to the diversification of our investments and their maturities, with the principle objective of capital preservation, maintaining liquidity, and avoiding concentrations. Per the investment policy, the weighted average maturity of the collective investments is to approximate three months. The following is a summary of available-for-sale securities as of June 30, 2012 (in thousands):
As of June 30, 2012 | Aggregate Cost Basis | Gross Unrealized Gains | Gross Unrealized Losses | Aggregate Fair Value | ||||||||||||
U.S. Treasury and agency securities | $ | 37,741 | $ | 100 | $ | (10 | ) | $ | 37,831 | |||||||
Corporate debt securities | 27,618 | — | (76 | ) | 27,542 | |||||||||||
Municipal securities | 176 | — | — | 176 | ||||||||||||
Total | $ | 65,535 | $ | 100 | $ | (86 | ) | $ | 65,549 |
10 |
Available-for-sale securities as of December 31, 2011 consisted of a tax-advantaged preferred security with a fair value of $46 thousand.
As of June 30, 2012, all of our marketable securities were at least A rated, with more than half of our marketable securities being AAA rated.
As of June 30, 2012, $37.9 million of marketable securities had scheduled maturities of less than one year, and approximately $27.7 million had scheduled maturities of greater than one year but less than two years.
Investments in money market and similar short-term investments are recorded on our consolidated balance sheets as cash and cash equivalents.
6. Net Income Per Share
Net income per share is computed in accordance with FASB ASC Topic 260, Earnings Per Share (ASC 260). Under ASC 260, basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding, assuming dilution, during the period. The diluted earnings per share calculation assumes (i) all stock options which are in the money are exercised at the beginning of the period and (ii) if applicable, unvested awards that are considered to be contingently issuable shares because they contain either a performance or market condition will be included in diluted earnings per share if dilutive and if their conditions have (a) been satisfied at the reporting date or (b) would have been satisfied if the reporting date was the end of the contingency period.
The following table sets forth the computation of basic and diluted net income per share for the three and six months ended June 30, 2012 and 2011 (in thousands, except per share amounts):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Numerator: | ||||||||||||||||
Net income | $ | 5,925 | $ | 2,166 | $ | 22,886 | $ | 26,894 | ||||||||
Denominator: | ||||||||||||||||
Weighted average common stock outstanding (basic) | 42,470 | 41,203 | 42,286 | 41,036 | ||||||||||||
Common equivalent shares from options to purchase common stock and restricted common stock units | 1,487 | 1,347 | 1,553 | 1,244 | ||||||||||||
Weighted average common stock outstanding (diluted) | 43,957 | 42,550 | 43,839 | 42,280 | ||||||||||||
Basic net income per share | $ | 0.14 | $ | 0.05 | $ | 0.54 | $ | 0.66 | ||||||||
Diluted net income per share | $ | 0.13 | $ | 0.05 | $ | 0.52 | $ | 0.64 |
The following is a summary of the weighted shares outstanding during the respective periods that have been excluded from the diluted net income per share calculation because the effect would have been antidilutive (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Stock options | 724 | 1,163 | 620 | 1,240 | ||||||||||||
Restricted stock units | 13 | 43 | 197 | 249 | ||||||||||||
Performance stock units | — | — | — | 72 | ||||||||||||
Total antidilutive awards | 737 | 1,206 | 817 | 1,561 |
In regards to our senior convertible notes, it is our intent to settle the par value of the notes in cash. As a result, there will be no impact to diluted earnings per share unless the share price of our stock exceeds the conversion price of $37.37. Additional dilution will occur if our stock price exceeds the warrant strike price of $46.18.
11 |
7. Stock-Based Compensation Expense
Stock-based compensation is measured at the grant date based on the fair value of the award, and recognized as an expense over the requisite service period, net of an estimated forfeiture rate. We have four types of stock-based compensation programs: stock options, restricted common stock, restricted stock units, and performance stock units. For further information see Notes 2 and 12 included in our Annual Report on Form 10-K for the year ended December 31, 2011.
The following summarizes stock-based compensation expense recognized for the three and six months ended June 30, 2012 and 2011 (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Stock options | $ | 1,164 | $ | 1,207 | $ | 2,324 | $ | 2,500 | ||||||||
Restricted common stock | — | 70 | — | 288 | ||||||||||||
Restricted stock units | 1,722 | 1,427 | 3,507 | 2,654 | ||||||||||||
Performance stock units | 496 | 322 | 881 | 526 | ||||||||||||
Total stock-based compensation expense | $ | 3,382 | $ | 3,026 | $ | 6,712 | $ | 5,968 |
8. Business Combinations
Unaudited Pro Forma Summary of Operations
The accompanying unaudited pro forma summary represents our consolidated results of operations as if the acquisitions of DealerTrack Processing Solutions and eCarList, as well as the divestiture of ALG had been completed as of January 1, 2010 and the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture, had been completed as of January 1, 2011. The unaudited pro forma financial information includes the accounting effects of the business combinations, including adjustments to the amortization of intangible assets, professional fees associated with the acquisition, interest expense on short-term and long-term debt which was not acquired, compensation expense related to amounts to be paid for continued employment, compensation expense and interest expense related to the eCarList note payable, revenue and costs from commercial arrangements, and data license costs and amortization. The unaudited pro forma information does not necessarily reflect the actual results that would have been achieved, nor is necessarily indicative of our future consolidated results.
Three months ended June 30, 2011 | Six months ended June 30, 2011 | |||||||
(In thousands, except per share data) | ||||||||
Net revenue | $ | 84,205 | $ | 161,279 | ||||
Net income (loss) | 939 | 1,390 | ||||||
Basic net income (loss) per share | 0.02 | 0.03 | ||||||
Diluted net income (loss) per share | 0.02 | 0.03 |
9. Contribution to Chrome Data Solutions
On January 1, 2012, we completed the series of transactions provided for in the Omnibus Agreement dated December 20, 2011 by and among Chrome Systems, Inc., our wholly-owned subsidiary (Chrome), Autodata Solutions, Inc. (Autodata) and Autodata Solutions Company, subsidiaries of Internet Brands Inc., and AutoChrome Company (the Omnibus Agreement). The Omnibus Agreement provided for the formation of a 50%/50% joint venture named “Chrome Data Solutions” through the organization of (i) a Delaware limited liability company, (ii) a Delaware limited partnership that is a subsidiary of such limited liability company and (iii) a Nova Scotia unlimited liability company (collectively, the Joint Venture), pursuant to which the parties would collaboratively develop, market and sell automotive content products and services. Pursuant to the Omnibus Agreement, the Joint Venture was formed by the following steps, among others: (a) Chrome contributed substantially all of its assets and liabilities to the Joint Venture; (b) Autodata contributed substantially all of the assets and liabilities of its content division (other than assets to be exclusively licensed to the Joint Venture, as described in the following clause (c)) to the Joint Venture; (c) Autodata exclusively licensed certain of its intellectual property to the Joint Venture; (d) DealerTrack received a perpetual, irrevocable license to use certain Joint Venture intellectual property and data in its products and services; and (e) the parties entered into agreements to form and govern the Joint Venture and provide for certain other matters concerning the Joint Venture. The board of the Joint Venture consists of two members from each contributing party, one of which serves as the chair on a rotating basis. As a result of the ownership level and governance, we have significant influence over the operations of the entity, and therefore we account for the investment under the equity method of accounting.
12 |
As a result of the contribution, we recognized a pre-tax gain of approximately $27.7 million, calculated as follows (in thousands):
Cash | $ | 1,750 | ||
Property and equipment | 3,947 | |||
Goodwill | 7,874 | |||
Intangible assets | 2,017 | |||
Other assets, net | 769 | |||
Carrying value of contributed net assets of Chrome | 16,357 | |||
Total consideration received (50% of the fair value of shares received) | 44,050 | |||
Pre-tax gain | $ | 27,693 |
For further information on the investment in Chrome Data Solutions, see Note 10.
In a separate transaction, on January 23, 2012, we agreed to sell a Chrome-branded asset, which was not contributed to the joint venture, for $5.5 million. During June 2012, we completed the sale and recorded a pre-tax gain of $5.5 million after performing all of the necessary procedures required as part of the sales agreement. We incurred costs in connection with the sale of this asset of $0.1 million and $0.2 million for the three and six months ended June 30, 2012, respectively.
10. Investments
Investments as of June 30, 2012 and December 31, 2011 consist of the following (in thousands):
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Cost method investment - TrueCar | $ | 82,500 | $ | 82,500 | ||||
Warrant - TrueCar | 5,500 | 6,500 | ||||||
Equity method investment – Joint Venture | 42,145 | — | ||||||
Total investments | $ | 130,145 | $ | 89,000 |
Cost method investment – TrueCar
On October 1, 2011, we sold our wholly-owned subsidiary, ALG, to TrueCar. In consideration for the sale of ALG, we received an equity interest in TrueCar. We are not aware of factors requiring further assessment of the recoverability of the investment and we do not believe this investment was impaired as of June 30, 2012.
Warrant – TrueCar
In connection with the sale of ALG to TrueCar, we acquired a warrant to purchase 6.3 million additional shares of TrueCar common stock. The warrant expires on October 1, 2012. As a result of a net settlement feature, the warrant is revalued each reporting period, with the change in fair value recorded in the consolidated statements of operations. For the three months ended June 30, 2012, the estimated value of the warrant decreased by $1.0 million due to a decrease in the remaining expected term.
Equity method investment – Joint Venture
Commencing on January 1, 2012, we record within our consolidated statement of operations 50% of the net income of Chrome Data Solutions. Cash distributions, which are recorded as a reduction of our investment upon receipt, are based on a defined calculation considering results of operations and cash flows, are expected to be received quarterly.
Our earnings from the equity method investment are reduced by amortization expense relating to the basis difference between the book basis of the contributed assets and the fair value of the investment recorded. This basis difference, based upon a valuation of the fair value of contributed assets, is $15.5 million and will be recorded over the lives of the underlying assets which gave rise to the basis difference, which range from 3 to 10 years. The unrecorded basis difference as of June 30, 2012 is $13.5 million. The amortization of the basis difference to be recorded for the remainder of 2012 is $2.0 million and for fiscal year 2013 is $2.8 million.
13 |
The activity for our equity method investment for the three and six months ended June 30, 2012 is as follows (in thousands):
Three months ended | Six months ended | |||||||
June 30, 2012 | June 30, 2012 | |||||||
Beginning balance | $ | 43,359 | $ | — | ||||
Investment | — | 44,050 | ||||||
Share of net income | 1,141 | 2,301 | ||||||
Amortization of basis difference | (996 | ) | (1,993 | ) | ||||
Cash distributions received | (1,359 | ) | (2,213 | ) | ||||
Ending balance | $ | 42,145 | $ | 42,145 |
In connection with the contribution of the net assets of Chrome to Chrome Data Solutions on January 1, 2012, certain Chrome employees remained employed by DealerTrack through January 31, 2012. Their salary and related benefits were recorded in cost of revenue, product development and selling, general and administrative expenses. The reimbursement for these costs, in the amount of $0.8 million, was recorded as a reduction of selling, general and administrative expenses for the six months ended June 30, 2012.
We incur an annual data license fee payable to Chrome Data Solutions of $0.5 million, which is recorded as cost of revenue. For the three and six months ended June 30, 2012, we accrued approximately $0.1 million and $0.3 million, respectively, of expense in connection with the annual data license. Amounts paid for the data license are generally returned in a cash distribution in the quarter of payment.
In connection with a transitional services agreement with Chrome Data Solutions, during the three and six months ended June 30, 2012, we expensed approximately $0.1 million and $0.2 million, respectively, for services received. In addition, for the three and six months ended June 30, 2012, we recorded income of approximately $0.1 million and $0.1 million, respectively, for services performed. The amounts were generally recorded as selling, general and administrative expenses and other income, respectively. We expect this activity to continue throughout 2012.
The summarized financial information of Chrome Data Solutions is presented below (in thousands):
Condensed Balance Sheet | (Unaudited) | |||
June 30, | ||||
2012 | ||||
Current assets | $ | 11,561 | ||
Non-current assets | 33,449 | |||
Total assets | $ | 45,010 | ||
Current liabilities | $ | 5,526 | ||
Non-current liabilities | 322 | |||
Total liabilities | $ | 5,848 |
Condensed Results of Operations
(Unaudited) | (Unaudited) | |||||||
Three months ended | Six months ended | |||||||
June 30, 2012 | June 30, 2012 | |||||||
Sales | $ | 11,021 | $ | 22,031 | ||||
Gross profit | 7,046 | 13,567 | ||||||
Net income | 2,282 | 4,601 |
11. Property and Equipment
Property and equipment are recorded at cost and consist of the following (dollars in thousands):
Estimated | ||||||||||||
Useful Life | June 30, | December 31, | ||||||||||
(Years) | 2012 | 2011 | ||||||||||
Computer equipment | 3 – 5 | $ | 41,221 | $ | 40,456 | |||||||
Office equipment | 5 | 4,602 | 4,789 | |||||||||
Furniture and fixtures | 5 | 4,272 | 3,693 | |||||||||
Leasehold improvements | 3 – 13 | 3,862 | 3,545 | |||||||||
Total property and equipment, gross | 53,957 | 52,483 | ||||||||||
Less: Accumulated depreciation | (32,583 | ) | (30,846 | ) | ||||||||
Total property and equipment, net | $ | 21,374 | $ | 21,637 |
14 |
Depreciation expense related to property and equipment for the three and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Depreciation expense | $ | 2,256 | $ | 2,246 | $ | 4,462 | $ | 4,162 |
12. Intangible Assets
Intangible assets are recorded at estimated fair value and are amortized over their estimated useful lives. The gross book value, accumulated amortization and estimated useful lives of the intangible assets were as follows (dollars in thousands):
June 30, 2012 | December 31, 2011 | |||||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||||||
Book | Accumulated | Book | Accumulated | Useful Life | ||||||||||||||||
Value | Amortization | Value | Amortization | (Years) | ||||||||||||||||
Customer relationships | $ | 74,469 | $ | (36,373 | ) | $ | 76,191 | $ | (31,745 | ) | 4-7 | |||||||||
Database | 492 | (492 | ) | 492 | (492 | ) | 3-6 | |||||||||||||
Trade names | 4,889 | (1,933 | ) | 4,889 | (1,484 | ) | 2-7 | |||||||||||||
Technology | 62,933 | (31,281 | ) | 63,900 | (25,057 | ) | 2-5 | |||||||||||||
Non-compete agreements | 6,890 | (3,429 | ) | 7,299 | (2,796 | ) | 4-5 | |||||||||||||
State DMV relationships | 6,190 | (1,462 | ) | 6,190 | (946 | ) | 6 | |||||||||||||
Total | $ | 155,863 | $ | (74,970 | ) | $ | 158,961 | $ | (62,520 | ) |
Amortization expense related to intangibles for the three and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Intangible amortization expense | $ | 6,653 | $ | 7,708 | $ | 13,532 | $ | 14,568 |
Amortization expense that will be incurred for the remaining period of 2012 and for each of the subsequent five years and thereafter is estimated as follows (in thousands):
Remainder of 2012 | $ | 12,223 | ||
2013 | 22,581 | |||
2014 | 18,955 | |||
2015 | 15,909 | |||
2016 | 7,833 | |||
2017 | 3,049 | |||
Thereafter | 343 | |||
Total | $ | 80,893 |
13. Goodwill
The change in carrying amount of goodwill for the six months ended June 30, 2012 is as follows (in thousands):
Goodwill, gross, as of December 31, 2011 | $ | 200,840 | ||
Accumulated impairment losses as of December 31, 2011 | — | |||
Goodwill, net, as of December 31, 2011 | $ | 200,840 | ||
Impact of change in Canadian dollar exchange rate | (52 | ) | ||
Contribution of Chrome goodwill | (7,874 | ) | ||
Goodwill, gross, as of June 30, 2012 | $ | 192,914 | ||
Accumulated impairment losses as of June 30, 2012 | — | |||
Goodwill, net, as of June 30, 2012 | $ | 192,914 |
15 |
14. Accrued Liabilities – Other
A summary of the components of accrued liabilities – other as of June 30, 2012 and December 31, 2011 is as follows (in thousands):
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Professional fees | $ | 2,634 | $ | 2,429 | ||||
Customer deposits | 2,343 | 2,390 | ||||||
Revenue share | 1,187 | 1,651 | ||||||
Sales taxes | 1,144 | 1,093 | ||||||
Software licenses and maintenance contracts | 910 | 1,213 | ||||||
State DMV transaction fees | 557 | 480 | ||||||
Computer equipment | 161 | 294 | ||||||
Service credits and customer rebates | 174 | 747 | ||||||
Interest payable | 1,376 | 275 | ||||||
Other | 3,974 | 4,915 | ||||||
Total accrued liabilities – other | $ | 14,460 | $ | 15,487 |
15. Income Taxes
We file a consolidated U.S. income tax return and tax returns in various state and local jurisdictions. Certain of our subsidiaries also file income tax returns in Canada. The Internal Revenue Service (IRS) has initiated a review of our consolidated federal income tax return for the period ended December 31, 2009.
The total liability for uncertain tax positions that would affect our effective tax rate upon resolution of the uncertain tax position, which is recorded in our consolidated balance sheets in accrued liabilities – other, as of June 30, 2012 and December 31, 2011, was $0.6 million and $0.5 million, respectively.
Interest and penalties, if any, related to tax positions taken in our tax returns are recorded in interest expense and general and administrative expenses, respectively, in our consolidated statement of operations. As of both June 30, 2012 and December 31, 2011, accrued interest and penalties related to tax positions taken on our tax returns are approximately $0.1 million.
The provision of $1.4 million for the three months ended June 30, 2012, includes $2.0 million of tax provision on the gain recorded in connection with the sale of a Chrome-branded asset, $0.2 million of a reduction in valuation allowance resulting from the gain on asset sale, and $0.4 million of benefit on the change in value of our warrant in TrueCar.
The provision of $12.8 million for the six months ended June 30, 2012, in addition to the items noted in the provision for the three months ended June 30, 2012, includes $10.4 million of tax provision on the gain recorded in connection with the contribution of the net assets of Chrome for the investment in Chrome Data Solutions, as well as $1.2 million of provision from the elimination of Chrome net deferred tax assets and goodwill.
16. Commitments and Contingencies
Contingencies
We are a party to a variety of agreements pursuant to which we may be obligated to indemnify the other party with respect to breach of contract, infringement and other matters. Typically, these obligations arise in the context of agreements entered into by us, under which we customarily agree to hold the other party harmless against losses arising from breaches of representations, warranties and/or covenants. In these circumstances, payment by us is generally conditioned on the other party making a claim pursuant to the procedures specified in the particular agreement, which procedures typically allow us to challenge the other party’s claims. Further, our obligations under these agreements may be limited to indemnification of third-party claims only and limited in terms of time and/or amount. In some instances, we may have recourse against third parties for certain payments made by us.
It is not possible to predict the maximum potential amount of future payments under these or similar agreements due to the conditional nature of our obligations and the unique facts and circumstances involved in each particular agreement. To date, we have not been required to make any material payments. We believe that if we were to incur a loss in any of these matters, it is not probable that such loss would have a material effect on our business or financial condition.
16 |
Retail Sales Tax
On an ongoing basis, various tax jurisdictions in the United States conduct reviews or audits regarding the sales taxability of our products. Historically, we have been able to respond to their inquiries without significant additional sales tax liability imposed. However, in the event we are unsuccessful in responding to future inquiries, additional sales tax liabilities may be incurred. If we are obligated to charge sales tax for certain products, we believe our contractual arrangements with our customers obligate them to pay all sales taxes that are levied or imposed by any taxing authority. We currently have $0.9 million of pending assessments in one state. The current matter has been moved to an administrative hearing. We have not accrued for any amounts relating to this assessment.
Service Credit
Under the terms of the purchase agreement with the seller of the AAX business, the parent company of the seller was granted the right to service credits of $2.5 million, which may be applied against fees that are charged in connection with their purchase of certain future products or services of DealerTrack. These service credits expire on December 31, 2015. The service credits are being recorded as a reduction in revenue as they are utilized. For the three and six months ended June 30, 2012, we recorded contra revenue related to the service credits of $0.1 million and $0.4 million, respectively. For the three and six months ended June 30, 2011, we recorded contra revenue related to the service credits of $0.3 million and $0.4 million, respectively. As of June 30, 2012, approximately $1.0 million of the service credit remains.
Employment Agreements
Pursuant to employment or severance agreements with certain employees, we have a commitment to pay severance of approximately $6.1 million as of June 30, 2012, in the event of termination without cause, as defined in the agreements, as well as certain potential gross-up payments to the extent any such severance payment would constitute an excess parachute payment under the Internal Revenue Code. Additionally, in the event of termination without cause due to a change in control, we would also have a commitment to pay additional severance of $2.3 million as of June 30, 2012.
Lease Termination
In the first quarter of 2012, we attempted to exercise an early termination clause in a lease for one of our locations. The landlord refused to accept our early termination notice. The termination, if ultimately accepted by the landlord, would result in our being required to pay an early termination fee of $1.3 million upon the early termination of the lease. No amounts have been recorded to the consolidated statement of operations for the six months ended June 30, 2012 as the termination has not been accepted.
Legal Proceedings
From time to time, we are a party to litigation matters arising in connection with the normal course of business, none of which is expected to have a material adverse effect on us. In addition to the litigation matters arising in connection with the normal course of our business, we are party to the litigation described below.
DealerTrack, Inc. v. Finance Express et al., CV-06-2335; DealerTrack, Inc. v. RouteOne and Finance Express et al., CV-06-6864; and DealerTrack, Inc. v. RouteOne and Finance Express et al., CV-07-215
On April 18, 2006, we filed a Complaint and Demand for Jury Trial against David Huber, Finance Express LLC (Finance Express), and three of their unnamed dealer customers in the United States District Court for the Central District of California, Civil Action No. CV-06-2335 AG (FMOx). The complaint sought declaratory and injunctive relief, as well as damages, against the defendants for infringement of the U.S. Patent No. 5,878,403 (the ’403 Patent) and 6,587,841 (the ’841 Patent). Finance Express denied infringement and challenged the validity and enforceability of the patents-in-suit.
On October 27, 2006, we filed a Complaint and Demand for Jury Trial against RouteOne LLC (RouteOne), David Huber and Finance Express in the United States District Court for the Central District of California, Civil Action No. CV-06-6864 (SJF). The complaint sought declaratory and injunctive relief as well as damages against the defendants for infringement of the ’403 Patent and the ’841 Patent. On November 28, 2006 and December 4, 2006, respectively, defendants RouteOne, David Huber and Finance Express filed their answers. The defendants denied infringement and challenged the validity and enforceability of the patents-in-suit.
On February 20, 2007, we filed a Complaint and Demand for Jury Trial against RouteOne, David Huber and Finance Express in the United States District Court for the Central District of California, Civil Action No. CV-07-215 (CWx). The complaint sought declaratory and injunctive relief as well as damages against the defendants for infringement of U.S. Patent No. 7,181,427 (the ’427 Patent). On April 13, 2007 and April 17, 2007, respectively, defendants RouteOne, David Huber and Finance Express filed their answers. The defendants denied infringement and challenged the validity and enforceability of the ’427 Patent.
The DealerTrack, Inc. v. Finance Express et al., CV-06-2335 action, the DealerTrack Inc. v. RouteOne and Finance Express et al., CV-06-6864 action and the DealerTrack v. RouteOne and Finance Express et al., CV-07-215 action, described above, were consolidated by the court. A hearing on claims construction, referred to as a “Markman” hearing, was held on September 25, 2007. Fact and expert discovery and motions for summary judgment have substantially been completed.
17 |
On July 21, 2008 and September 30, 2008, the court issued summary judgment orders disposing of certain issues and preserving other issues for trial.
On July 8, 2009, the court held Claims 1-4 on the ‘427 Patent were invalid for failure to comply with a standard required by the recently decided case in the Court of Appeals of the Federal Circuit of In re Bilski. On August 11, 2009, the court entered into a judgment granting summary judgment for the defendants.
On September 8, 2009, DealerTrack filed a notice of appeal in the United States Court of Appeals for the Federal Circuit in regards to the finding of non-infringement of the ‘841 Patent, the invalidity of the ‘427 Patent, and the claim construction order to the extent that it was relied upon to find the judgments of non-infringement and invalidity. The defendants also appealed certain findings of the District Court. On May 5, 2011, oral arguments on the appeal were held. On January 20, 2012, the Court of Appeals released its decision. The decision reinstated DealerTrack's infringement action against RouteOne and Finance Express on four claims of the '841 patent, found that claims 14, 16 and 17 of the ‘841 Patent were invalid for indefiniteness and upheld the District Court’s decision regarding the invalidity of certain claims of the ‘427 patent. The case has been remanded to the district court for further proceedings.
We believe that the potential liability from this litigation will not have a material effect on our financial position or results of operations when resolved in a future period.
17. Segment Information
The segment information provided in the table below is being reported consistent with our method of internal reporting. Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The chief operating decision maker reviews information at a consolidated level, as such we have one reportable segment. For enterprise-wide disclosure, we are organized primarily on the basis of service lines.
Revenue earned in Canada for the three and six months ended June 30, 2012 was approximately 11% and 10%, respectively, of our total net revenue. Revenue earned in Canada for the three and six months ended June 30, 2011 was approximately 10% of our total net revenue. Long-lived assets in Canada were $34.7 million and $35.5 million as of June 30, 2012 and December 31, 2011, respectively.
Supplemental disclosure of revenue by service type for the three and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Transaction services revenue | $ | 57,433 | $ | 48,505 | $ | 111,512 | $ | 86,940 | ||||||||
Subscription services revenue | 33,932 | 34,716 | 67,163 | 68,581 | ||||||||||||
Other | 5,031 | 5,830 | 9,338 | 10,721 | ||||||||||||
Total net revenue | $ | 96,396 | $ | 89,051 | $ | 188,013 | $ | 166,242 |
18. Senior Convertible Notes
On March 5, 2012, we issued $200.0 million aggregate principal amount of 1.50% senior convertible notes in a private placement. In connection with the offering of the notes, we entered into privately negotiated convertible note hedge transactions with initial purchasers of the notes or their respective affiliates. The net proceeds from the offering were $178.8 million after deducting the initial purchaser’s fees and offering expenses, as well as the cost of the hedge transactions and warrant proceeds.
The notes are senior unsecured obligations, subordinated in right of payment to existing and future secured senior indebtedness. The notes bear interest at a coupon rate of 1.50% per year, payable semi-annually in cash on March 15 and September 15 of each year, beginning on September 15, 2012. We do not have the right to redeem the notes prior to maturity. The notes will mature on March 15, 2017, unless earlier repurchased or converted.
In the event of a fundamental change, including but not limited to delisting, liquidation, dissolution and other defined events, prior to maturity, the holders of the notes will have the ability to require us to repurchase all or any portion of their notes for cash at a repurchase price equal to 100% of the principal amount of the notes being repurchased plus any accrued and unpaid interest. If and only to the extent holders elect to convert the notes in connection with a make-whole fundamental change, there will be an increase in the conversion rate of a number of additional shares, which is based upon on the effective date of, and the price paid (or deemed paid) per share of our common stock in, such make-whole fundamental change. If holders of our common stock receive only cash in connection with certain make-whole fundamental changes, the price paid (or deemed paid) per share will be the cash amount paid per share. Otherwise, the price paid (or deemed paid) per share will be equal to the average of the closing sale prices of our common stock on the ten consecutive trading days prior to, but excluding, the effective date of such make-whole fundamental change.
18 |
Prior to October 15, 2016, the notes will be convertible only upon the occurrence of certain events and during certain periods, and thereafter, at any time until the second scheduled trading day immediately preceding the maturity date. Upon conversion, holders will receive, at our discretion, cash, shares of our common stock or a combination thereof. The initial conversion rate will be 26.7618 shares of our common stock (subject to customary adjustments) per $1,000 principal amount of notes, which is equivalent to an initial conversion price of approximately $37.37 per share of our common stock, which represents a conversion premium of approximately 33.50% to the closing sale price of $27.99 per share of our common stock on February 28, 2012. In addition, following certain corporate transactions that occur prior to the maturity date, in certain circumstances, we will increase the conversion rate for a holder that elects to convert its notes in connection with such a corporate transaction.
A holder of the notes may convert the notes under the following circumstances: (i) prior to October 15, 2016, on any date during any calendar quarter beginning after June 30, 2012 (and only during such calendar quarter) if the closing sale price of our common stock was more than 130% of the then current conversion price for at least 20 trading days in the period of the 30 consecutive trading days ending on the last trading day of the previous calendar quarter; (ii) prior to October 15, 2016, if we distribute rights, options or warrants to all or substantially all holders of our common stock entitling them to purchase, for a period of 45 calendar days or less from the declaration date for such distribution, shares of our common stock at a price per share less than the average closing sale price of our common stock for the ten consecutive trading days immediately preceding, but excluding, the declaration date for such distribution; (iii) prior to October 15, 2016, if we distribute to all or substantially all holders of our common stock cash, other assets, securities or rights to purchase our securities (other than upon implementation of a rights plan) which distribution has a per share value exceeding 10% of the closing sale price of our common stock on the trading day immediately preceding the declaration date for such distribution, or if we engage in certain corporate transactions as described in the indenture for the notes; (iv) prior to October 15, 2016, during the five consecutive business-day period following any ten consecutive trading-day period in which the trading price per $1,000 principal amount of notes for each trading day during such ten trading-day period was less than 98% of the closing sale price of our common stock for each trading day during such ten trading-day period multiplied by the then current conversion rate; or (v) on or after October 15, 2016, and on or prior to the second scheduled trading day immediately preceding the maturity date, without regard to the foregoing conditions.
In accordance with accounting guidance for debt with conversion and other options, we separately accounted for the liability and equity components of the notes. The estimated fair value of the liability component at the date of issuance was $156.1 million, and was computed based on the fair value of similar debt instruments that did not include a conversion feature. The equity component of $43.9 million was recognized as a debt discount and recorded as additional paid-in capital. The debt discount represents the difference between the $200.0 million principal amount of the notes and the $156.1 million estimated fair value of the liability component at the date of issuance. The debt discount will be amortized over the expected life of a similar liability without the equity component. We determined this expected life to be equal to the term of the notes, resulting in an amortization period for 5 years, ending March 15, 2017. The effective interest rate used to amortize the debt discount is approximately 6.75%, which was based on our estimated non-convertible borrowing rate of a similar liability without an equity component as of the date the notes were issued.
As of June 30, 2012, the "if-converted value" did not exceed the principal amount of the notes since the closing sales price of our common stock was less than the initial conversion price of the notes.
Issuance costs of $7.0 million related to the issuance of the notes were allocated to the liability and equity components in proportion to the allocation of the proceeds and accounted for as capitalized debt issuance costs and equity issuance costs, respectively. The amount allocated to capitalized debt issuance costs was $5.4 million. As of June 30, 2012, total capitalized debt issuance costs remaining to be amortized to interest expense were $5.1 million.
The net carrying amount of the liability component of the notes as of June 30, 2012 consists of the following (in thousands):
Principal amount | $ | 200,000 | ||
Unamortized discount | 41,544 | |||
Net carrying value | $ | 158,456 |
Total interest expense associated with the notes consisted of the following for the three and six months ended June 30, 2012 (in thousands):
Three months ended | Six months ended | |||||||
June 30, 2012 | June 30, 2012 | |||||||
Cash interest expense (1.50% coupon rate) | $ | 750 | $ | 958 | ||||
Amortization of debt issuance costs and debt discount | 2,107 | 2,693 | ||||||
Total interest expense | $ | 2,857 | $ | 3,651 |
In connection with the offering of the notes, we entered into privately negotiated convertible note hedge transactions with initial purchasers of the notes or their respective affiliates (the hedge counterparties). The convertible note hedge transactions will cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that will initially underlie the notes and are intended to reduce the potential dilutive impact of the conversion feature of the notes. We have also entered into separate privately negotiated warrant transactions with the hedge counterparties.
19 |
The convertible note hedge will terminate upon the earlier of the maturity date of the notes or the first day the notes are no longer outstanding. We paid $43.9 million for the convertible note hedges, which were recorded as a reduction to additional paid-in capital.
The warrant transactions have an initial strike price of approximately $46.18 per share, and may be settled in cash or shares of our common stock, at our option. The warrant transactions will have a dilutive effect to the extent that the market price per share of our common stock exceeds the applicable strike price of the warrants. Proceeds received from the warrant transactions totaled $29.7 million and were recorded as additional paid-in capital. The warrants expire at various dates during 2017.
The convertible note hedge and warrants are both considered indexed to our common stock and classified as equity; therefore, the convertible note hedge and warrants are not accounted for as derivative instruments.
It is our intent to settle the par value of the notes in cash and we expect to have the liquidity to do so based upon cash on hand, net cash flows from operations, and our credit facility. As a result, there will be no impact to diluted earnings per share unless the share price of our stock exceeds the conversion price of $37.37. Additional dilution will occur if our stock price exceeds the warrant strike price of $46.18.
19. Revolving Credit Facility
On April 20, 2011, we entered into a $125.0 million revolving credit facility (including a $25.0 million Canadian sublimit), which is available for general corporate purposes (including capital expenditures and investments), subject to certain conditions. The agreement for this revolving credit facility also permits us, under certain conditions, to obtain up to an additional $100.0 million of incremental term loans or incremental revolving commitments from existing or new lenders. Our obligations under the credit facility are guaranteed by certain of our existing and future subsidiaries and secured by substantially all of the assets of the company and such subsidiaries.
On February 27, 2012, we entered into a first amendment to the credit agreement, which, among other things: (i) permits us to make mandatory interest and principal payments and settle conversions in respect of the senior convertible notes in cash, shares of our common stock, or a combination thereof; and (ii) permits us to enter into the hedge transactions and warrants in connection with the private offering of the notes (as described above).
On February 29, 2012, we entered into a second amendment to the amended credit agreement, which, among other things: (i) reduces the commitment fee payable under and the interest rate margins applicable to extensions of credit pursuant to the amended credit agreement; (ii) extends the termination date of the revolving commitments under the amended credit agreement to March 1, 2017; (iii) increases to $200.0 million the maximum aggregate incremental term loans and revolving commitments that may be made available to us under the amended credit agreement; and (iv) revises the financial maintenance covenants in the amended credit agreement to increase the maximum leverage ratio and decrease the minimum interest coverage ratio, and to add a maximum secured leverage ratio.
The interest rate on the amended credit facility is determined quarterly and is equal to LIBOR or Prime, as applicable, plus a margin of (a) between 150 basis points and 225 basis points in the case of Eurodollar/CDOR loans and (b) between 50 basis points and 125 basis points in the case of ABR loans. The rate, in each case, is based on a consolidated leverage ratio for us and our restricted subsidiaries (the ratio of consolidated total debt of us and our restricted subsidiaries to consolidated EBITDA of us and our restricted subsidiaries). Additionally, under the credit facility we are required to make quarterly commitment fee payments on any available unused revolving amounts at a rate between 25 basis points and 40 basis points based on our consolidated leverage ratio.
We have capitalized approximately $2.7 million of total debt issuance costs associated with the credit facility, of which $2.1 million was remaining to be amortized as interest expense as of June 30, 2012. Debt issuance costs associated with the credit facility amortized to interest expense for the three and six months ended June 30, 2012 were $0.1 million and $0.2 million, respectively. Interest expense related to the commitment fee for the three and six months ended June 30, 2012 was $0.1 million and $0.2 million, respectively. As of June 30, 2012, we had no amounts outstanding under our credit facility and were in compliance with all restrictive covenants and financial ratios.
20. Subsequent Events
On July 15, 2012, DealerTrack, Inc. entered into a Stock Purchase Agreement that provides for the purchase of all issued and outstanding shares of capital stock of 1st Auto Transport Directory, Inc. (1st Auto Transport), a Delaware corporation. The consideration, which consists of $74.0 million in cash, is subject to working capital adjustments subsequent to closing. The actual closing occurred on August 1, 2012. We are planning to utilize a 338(h)(10) election for tax purposes in connection with the transaction with anticipated future tax savings over several years with a present value of approximately $12.0 million.
Founded in 1997, San Diego-based 1st Auto Transport delivers a comprehensive suite of vehicle transportation related solutions for auto dealers, brokers, shippers, and carriers within the U.S. and Canadian automotive retail markets. 1st Auto Transport’s offerings include:
20 |
• | CentralDispatch.com, a leading business-to-business, subscription-based network for facilitating vehicle transportation, with more than 13,000 network subscribers, of which over 4,500 are automotive dealers; | |
• | jTracker.com, a CRM and lead management tool for automotive transportation brokers; and | |
• | MoveCars.com, one of the premier online advertising directories for the vehicle transportation industry. |
We expensed approximately $0.2 million of professional fees associated with the acquisition in the three and six months ended June 30, 2012. We expect to expense an additional approximately $0.2 million of professional fees in the third quarter of 2012.
We are in the process of finalizing the fair value assessment for the acquired assets and liabilities, which is expected to be completed during the third quarter of 2012. Based upon preliminary results, we expect to recognize approximately $26 million of intangibles and $46 million of goodwill as part of the allocation of purchase price. Both the acquired goodwill and intangible assets are deductible for tax purposes.
21 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements. Certain statements in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements involve a number of risks, uncertainties and other factors that could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could materially affect such forward-looking statements include those discussed in “Risk Factors” in Part II, Item 1A. in this Quarterly Report on Form 10-Q, as well as Part I, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC on February 22, 2012. Investors are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date hereof and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances except as required by law.
Overview
DealerTrack’s web-based software solutions and services enhance efficiency and profitability for all major segments of the automotive retail industry, including dealers, lenders, OEMs, third party retailers, agents and aftermarket providers. DealerTrack operates the largest online credit application networks in the United States and Canada. DealerTrack's dealer management system (DMS) solution provides dealers with easy-to-use tools and real-time data access to enhance their efficiency. DealerTrack's Inventory solutions offerings provide vehicle inventory management, merchandising, and transportation solutions to help dealers drive higher in-store and online traffic with real-time listings designed to accelerate used-vehicle turn rates and increase dealer profits. DealerTrack's Sales and Finance solutions allow dealers to streamline the entire sales process as they structure deals from a single integrated platform. Our Compliance offering helps dealers meet legal and regulatory requirements, and protect their assets. DealerTrack also offers Processing solutions for the automotive industry, including digital retailing, electronic motor vehicle registration and titling applications, paper title storage, and digital document services.
We monitor our business performance using a number of measures that are not found in our consolidated financial statements. These measures include the number of active dealers and lenders, active lender to dealership relationships in the DealerTrack network, the number of subscribing dealers in the DealerTrack network, the number of transactions processed, the average transaction price, the average monthly subscription revenue per subscribing dealership and transaction revenue per car sold. We believe that improvements in these metrics will result in improvements in our financial performance over time.
The following is a table consisting of non-GAAP financial measures and certain other business statistics that management is continually monitoring (amounts in thousands are GAAP net income, adjusted EBITDA, adjusted net income, capital expenditures and transactions processed):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
GAAP net income: | 5,925 | 2,166 | 22,886 | 26,894 | ||||||||||||
Non-GAAP Financial Measures and Other Business Statistics: | ||||||||||||||||
Adjusted EBITDA – previous presentation (non-GAAP) (1) | $ | 21,655 | $ | 21,270 | $ | 37,744 | $ | 33,948 | ||||||||
Adjusted EBITDA (non-GAAP) (1) | $ | 25,037 | $ | 24,305 | $ | 44,456 | $ | 39,798 | ||||||||
Adjusted net income (non-GAAP) (1) | $ | 13,714 | $ | 10,835 | $ | 23,158 | $ | 18,325 | ||||||||
Capital expenditures, software and website development costs | $ | 7,688 | $ | 6,117 | $ | 15,652 | $ | 16,333 | ||||||||
Active dealers in our U.S. network as of end of the period (2) | 18,638 | 17,660 | 18,638 | 17,660 | ||||||||||||
Active lenders in our U.S. network as of end of the period (3) | 1,212 | 1,062 | 1,212 | 1,062 | ||||||||||||
Active lender to dealer relationships as of end of the period (4) | 177,570 | 157,591 | 177,570 | 157,591 | ||||||||||||
Subscribing dealers in our U.S. and Canadian networks as of end of the period (5) | 16,280 | 14,488 | 16,280 | 14,488 | ||||||||||||
Transactions processed (6) | 22,562 | 19,135 | 44,313 | 35,909 | ||||||||||||
Average transaction price (7) | $ | 2.59 | $ | 2.58 | $ | 2.56 | $ | 2.47 | ||||||||
Average monthly subscription revenue per subscribing dealership (8) | $ | 697 | $ | 807 | $ | 693 | $ | 802 | ||||||||
Transaction revenue per car sold (9) | $ | 6.12 | $ | 5.73 | $ | 7.12 | $ | 6.13 |
(1) |
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income excluding interest, taxes, depreciation and amortization expenses, stock-based compensation, contra-revenue and may exclude certain items such as: impairment charges, restructuring charges, impact of acquisition-related activity (including contingent consideration changes, compensation expense, basis difference amortization, and professional service fees), realized gains or losses on sales of securities, gains or losses on sales or disposals of subsidiaries and other assets, and certain other non-recurring items.
In response to requests, and in consideration of comparable peer companies, stock-based compensation expense is now excluded from the calculation of the Adjusted EBITDA non-GAAP measure. This reduces the comparability with prior periods. This non-cash expense was included in presentations prior to the fourth quarter of 2011 and is captioned above as “Adjusted EBITDA – previous presentation (non-GAAP).” |
22 |
Adjusted net income is a non-GAAP financial measure
that represents GAAP net income excluding stock-based compensation expense, the amortization of acquired identifiable intangibles,
contra-revenue, and may also exclude certain items such as: impairment charges, restructuring charges, impact of acquisition-related
activity (including contingent consideration changes, compensation expense, basis difference amortization, and professional service
fees), realized gains or losses on sales of securities, gains or losses on sales or disposals of subsidiaries and other assets,
adjustments to deferred tax asset valuation allowances, non-cash interest expense and certain other non-recurring items. These
adjustments to net income, which are shown before taxes, are adjusted for their tax impact at their applicable statutory rates.
Adjusted EBITDA and adjusted net income are presented because management believes that they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. We rely on adjusted EBITDA and adjusted net income as primary measures to review and assess the operating performance of our company and management team in connection with our executive compensation plan incentive payments.
Adjusted EBITDA and adjusted net income have limitations as an analytical tool and you should not consider them in isolation from, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:
· | Adjusted EBITDA and adjusted net income do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; | |
· | Adjusted EBITDA and adjusted net income do not reflect changes in, or cash requirements for, our working capital needs; | |
· | Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA and adjusted net income do not reflect any cash requirements for such replacements; | |
· | Non-cash compensation is and will remain a key element of our overall long-term incentive compensation package, although we exclude it from adjusted net income and adjusted EBITDA when evaluating our ongoing performance for a particular period; | |
· | Adjusted EBITDA and adjusted net income do not reflect the impact of certain charges or gains resulting from matters we consider not to be indicative of our ongoing operations; and | |
· | Other companies may calculate adjusted EBITDA and adjusted net income differently than we do, limiting its usefulness as a comparative measure. |
Because of these limitations, adjusted EBITDA and adjusted net income should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using adjusted EBITDA and adjusted net income only as supplements to our GAAP results. Adjusted EBITDA and adjusted net income are measures of our performance that are not required by, or presented in accordance with, GAAP. Adjusted EBITDA and adjusted net income are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.
23 |
The following table sets forth the reconciliation of adjusted EBITDA, a non-GAAP financial measure, from net income, our most directly comparable financial measure in accordance with GAAP (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
GAAP net income | $ | 5,925 | $ | 2,166 | $ | 22,886 | $ | 26,894 | ||||||||
Interest income | (184 | ) | (84 | ) | (414 | ) | (198 | ) | ||||||||
Interest expense – cash | 988 | 212 | 1,442 | 244 | ||||||||||||
Interest expense – non-cash (10) | 2,220 | — | 2,923 | — | ||||||||||||
Provision for (benefit from) income taxes, net | 1,443 | 4,085 | 12,832 | (21,628 | ) | |||||||||||
Depreciation of property and equipment and amortization of capitalized software and website costs | 6,295 | 5,286 | 11,395 | 10,171 | ||||||||||||
Amortization of acquired identifiable intangibles | 6,653 | 7,708 | 13,532 | 14,568 | ||||||||||||
EBITDA (non-GAAP) | 23,340 | 19,373 | 64,596 | 30,051 | ||||||||||||
Adjustments: | ||||||||||||||||
Gain on disposal of subsidiary and sale of other assets | (5,500 | ) | — | (33,193 | ) | — | ||||||||||
Acquisition-related and other professional fees | 538 | 886 | 737 | 1,216 | ||||||||||||
Contra-revenue (11) | 996 | 1,114 | 2,098 | 2,057 | ||||||||||||
Integration and other related costs (including amounts related to stock-based compensation) | 221 | 306 | 221 | 958 | ||||||||||||
Acquisition-related contingent consideration changes and compensation expense, net (12) | (220 | ) | — | (42 | ) | 75 | ||||||||||
Amortization of equity method investment basis difference (13) | 996 | — | 1,993 | — | ||||||||||||
Rebranding expense | 284 | — | 334 | — | ||||||||||||
Change in fair value of warrant | 1,000 | — | 1,000 | — | ||||||||||||
Realized gain on securities | — | (409 | ) | — | (409 | ) | ||||||||||
Adjusted EBITDA – previous presentation (non-GAAP) | 21,655 | 21,270 | 37,744 | 33,948 | ||||||||||||
Stock-based compensation (excluding amounts included in integration and other related costs) | 3,382 | 3,035 | 6,712 | 5,850 | ||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 25,037 | $ | 24,305 | $ | 44,456 | $ | 39,798 |
The following table sets forth the reconciliation of adjusted net income, a non-GAAP financial measure, to net income, our most directly comparable financial measure in accordance with GAAP (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
GAAP net income | $ | 5,925 | $ | 2,166 | $ | 22,886 | $ | 26,894 | ||||||||
Adjustments: | ||||||||||||||||
Deferred tax asset valuation allowance (non-taxable) (14) | — | 1,001 | — | (23,547 | ) | |||||||||||
Amortization of acquired identifiable intangibles | 6,653 | 7,708 | 13,532 | 14,568 | ||||||||||||
Stock-based compensation (excluding integration and other related costs) | 3,382 | 3,035 | 6,712 | 5,850 | ||||||||||||
Gain on disposal of subsidiary and sale of other assets | (5,500 | ) | — | (33,193 | ) | — | ||||||||||
Contra-revenue (11) | 996 | 1,114 | 2,098 | 2,057 | ||||||||||||
Integration and other related costs (including amounts related to stock-based compensation) | 221 | 306 | 221 | 958 | ||||||||||||
Interest expense – non-cash (not tax-impacted) (10) | 2,220 | — | 2,923 | — | ||||||||||||
Amortization of equity method investment basis difference (13) | 996 | — | 1,993 | — | ||||||||||||
Acquisition-related and other professional fees | 538 | 886 | 737 | 1,216 | ||||||||||||
Acquisition-related contingent consideration changes and compensation expense, net (12) | (220 | ) | — | (42 | ) | 75 | ||||||||||
Rebranding expense | 284 | — | 334 | — | ||||||||||||
Realized gain on securities (non-taxable) | — | (409 | ) | — | (409 | ) | ||||||||||
Accelerated depreciation of certain technology assets (15) | 929 | — | 929 | — | ||||||||||||
Change in fair value of warrant | 1,000 | — | 1,000 | — | ||||||||||||
Amended state tax returns impact (non-taxable) | — | — | — | 32 | ||||||||||||
Tax impact of adjustments (16) | (3,710 | ) | (4,972 | ) | 3,028 | (9,369 | ) | |||||||||
Adjusted net income (non-GAAP) | $ | 13,714 | $ | 10,835 | $ | 23,158 | $ | 18,325 |
(2) | We consider a dealer to be active in our U.S. network as of a date if the dealer completed at least one revenue-generating credit application processing transaction using the U.S. DealerTrack network during the most recently ended calendar month. The number of active U.S. dealers is based on the number of dealer accounts as communicated by lenders on the U.S. DealerTrack network. | |
(3) | We consider a lender to be active in our U.S. network as of a date if it is accepting credit application data electronically from U.S. dealers in the U.S. DealerTrack network. | |
(4) | Each lender to dealer relationship represents a pair between an active U.S. lender and an active U.S. dealer at the end of a given period. | |
(5) | Represents the number of dealerships with one or more active subscriptions on the U.S. DealerTrack or DealerTrack Canada networks at the end of a given period. |
24 |
(6) | Represents revenue-generating transactions processed in the U.S. DealerTrack, DealerTrack Aftermarket Services, DealerTrack Processing Solutions and DealerTrack Canada networks at the end of a given period. | |
(7) | Represents the average revenue earned per transaction processed in the U.S. DealerTrack, DealerTrack Aftermarket Services, DealerTrack Processing Solutions and DealerTrack Canada networks during a given period. Revenue used in the calculation adds back (excludes) transaction related contra-revenue. | |
(8) | Represents subscription services revenue divided by average subscribing dealers for a given period in the U.S. DealerTrack and DealerTrack Canada networks. Revenue used in the calculation adds back (excludes) subscription related contra-revenue. | |
(9) | Represents transaction revenue divided by our estimate of total new and used car sales for the period in the U.S. and Canada. Revenue used in this calculation adds back (excludes) transaction related contra-revenue. | |
(10) | Represents interest expense relating to the amortization of deferred financing costs and debt discount. | |
(11) | For further information, please refer to Note 16 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q and Note 16 in the notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2011. | |
(12) | Represents the change in the acquisition-related contingent consideration from the eCarList acquisition and other additional acquisition related compensation charges. | |
(13) | Represents amortization of the basis difference between the book basis of contributed Chrome assets and the fair value of the investment in Chrome Data Solutions. | |
(14) | As a result of the acquisition of DealerTrack Processing Solutions, on January 31, 2011, we evaluated the combined enterprises past and expected future results, including the impact of the future reversal of the acquired deferred tax liabilities, and determined that the future reversal of the acquired deferred tax liabilities would provide sufficient taxable income to support realization of certain of DealerTrack’s deferred tax assets and thereby we reduced the valuation allowance by approximately $24.5 million during the three months ended March 31, 2011. | |
(15) | Represents the accelerated depreciation of certain technology assets due to the discontinuation of those projects. | |
(16) | The tax impact of adjustments for the three and six months ended June 30, 2012 are based on a U.S. statutory tax rate of 37.4% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation expense, which are based on a blended tax rate of 37.3% and 36.8%, respectively, for the three months ended June 30, 2012, and 37.3% and 36.9%, respectively, for the six months ended June 30, 2012. The tax impact of adjustments for the three and six months ended June 30, 2011 are based on a U.S. statutory tax rate of 38.3% applied to taxable adjustments other than amortization of acquired identifiable intangibles and stock-based compensation expense, which are based on a blended tax rate of 38.2% and 37.9%, respectively, for the three months ended June 30, 2011, and 37.9% and 37.9%, respectively, for the six months ended June 30, 2011. |
Revenue
Transaction Services Revenue. Transaction services revenue consists of revenue earned from our lender customers for each credit application or contract that dealers submit to them. In addition, we earn transaction services revenue from lender customers for each financing contract executed via our electronic contracting and digital contract processing solutions, as well as for any ALG portfolio residual value analyses performed prior to disposal. In addition, we earn transaction service revenue from lender customers for collateral management transactions.
We also earn transaction services revenue from dealers or other service and information providers, such as aftermarket providers, accessory providers and credit report providers, for each fee-bearing product accessed by dealers. This includes transaction revenue for completion of on-line registrations with department of motor vehicles, completion of inventory appraisals, and accessing of credit reports.
Subscription Services Revenue. Subscription services revenue consists of revenue earned from our dealers and other customers (typically on a monthly basis) for use of our subscription or license-based products and services. Our subscription services enable dealer customers to manage their dealership data and operations, compare various financing and leasing options and programs, sell insurance and other aftermarket products, analyze and merchandise inventory and execute financing contracts electronically.
25 |
Other Revenue. Other revenue consists of revenue primarily earned through forms programming, data conversion, training and hardware and equipment sales from our dealer management system (DMS) solution, shipping fees and commissions earned from our digital contract business, consulting and analytical revenue earned from ALG in periods prior to disposal, and training fees earned from our inventory management solution. Other revenue is recognized when the service is rendered.
Operating Expenses
Cost of Revenue. Cost of revenue primarily consists of expenses related to running our network infrastructure (including Internet connectivity, hosting expenses, and data storage), amortization expense on acquired intangible assets, capitalized software and website development costs, compensation and related benefits for network and technology development personnel, amounts paid to third parties pursuant to contracts under which (i) a portion of certain revenue is owed to those third parties (revenue share) or, (ii) fees are due on the number of transactions processed, direct costs for data licenses and direct costs (printing, binding and delivery) associated with our residual value guides from ALG in periods prior to disposal. Cost of revenue also includes hardware costs associated with our DMS product offering, and compensation, related benefits and travel expenses associated with DMS installation personnel, compensation and related benefits associated with strategic inventory consulting personnel, compensation and related benefits, and temporary labor associated with personnel who process transactions for our digital contract, collateral management, and registration and titling solutions, and advertising expenses associated with our search and media product offerings.
Product Development Expenses. Product development expenses consist primarily of compensation and related benefits, consulting fees and other operating expenses associated with our product development departments. The product development departments perform research and development, in addition to enhancing and maintaining existing products.
Selling, General and Administrative Expenses. Selling, general and administrative expenses consist primarily of compensation and related benefits, facility costs and professional services fees for our sales, marketing, customer service and administrative functions.
We allocate overhead such as occupancy and telecommunications charges, and depreciation expense based on headcount, as we believe this to be the most accurate measure. As a result, a portion of general overhead expenses is reflected in cost of revenue and each other operating expense category.
Acquisitions
On August
1, 2012, DealerTrack, Inc. purchased all issued and outstanding shares of capital stock of 1st Auto
Transport Directory, Inc., a Delaware corporation. The consideration, which consists of $74.0 million in cash, is subject to working
capital adjustments subsequent to closing.
Founded in 1997, San Diego-based 1st Auto Transport delivers a comprehensive suite of vehicle transportation related solutions for auto dealers, brokers, shippers, and carriers within the U.S. and Canadian automotive retail markets. The company's offerings include CentralDispatch.com, jTracker.com and MoveCars.com.
Fair Value Measurements
We have segregated all financial assets that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.
A reconciliation of the beginning and ending balances for the warrant, a Level 3 investment, is as follows (in thousands):
Balance as of December 31, 2011 | $ | 6,500 | ||
Change in fair value of warrant | (1,000 | ) | ||
Balance as of June 30, 2012 | $ | 5,500 |
In connection with our October 1, 2011 disposal of ALG, we acquired a warrant to purchase 6.3 million additional shares of TrueCar common stock and recorded the warrant as a long-term investment. As a result of a net settlement feature, the warrant is revalued each reporting period through its expiration date of October 1, 2012, with the change in fair value recorded in the consolidated statements of operations. The fair value of the warrant is estimated using a Black-Scholes option pricing model. The significant unobservable inputs used in the pricing model are share price, expected volatility, and expected term. An increase (decrease) in any of these individual inputs would result in a significantly higher (lower) estimated fair value measurement. For the three months ended June 30, 2012, the value decreased by $1.0 million due to a decrease in the remaining expected term.
26 |
A reconciliation of the beginning and ending balances of the contingent consideration, a Level 3 liability, is as follows (in thousands):
Balance as of December 31, 2011 | $ | (900 | ) | |
Change in fair value of contingent consideration | 900 | |||
Balance as of June 30, 2012 | $ | — |
A portion of the purchase price of eCarList included contingent consideration that is payable in the first quarter of 2013 based upon the achievement of certain revenue targets in 2012. The fair value of the contingent consideration is determined based upon probability-weighted revenue forecasts for the underlying period. The contingent consideration is revalued each reporting period, until settled, with the resulting gains and losses recorded in the consolidated statements of operations. As of June 30, 2012, we do not expect to make any contingent consideration payments for the achievement of revenue targets in 2012. We recorded income of $0.7 million and $0.9 million for the three and six months ended June 30, 2012, respectively, as a result of the decrease in the estimated settlement of the contingent consideration from the estimated amount as of December 31, 2011.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of our operations is based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the amounts reported for assets, liabilities, revenue, expenses and the disclosure of contingent liabilities.
Our critical accounting policies are those that we believe are both important to the portrayal of our financial condition and results of operations and that involve difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The estimates are based on historical experience and on various assumptions about the ultimate outcome of future events. Our actual results may differ from these estimates if unforeseen events occur or should the assumptions used in the estimation process differ from actual results. Management believes there have been no material changes to the critical accounting policies discussed in the section entitled “Management Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2011, except as set forth below.
Transaction Revenue
Collateral Management Services Transaction Revenue
Our collateral management solution provides
vehicle title and administration services for our customers, which are comprised mainly of lenders, financial institutions, and
credit unions. The solution facilitates communication between our customers and the state department of motor vehicles by providing
a solution for our customers to monitor title perfection and expedite the processing of liens with the state department of motor
vehicles. We offer both paper-based and electronic-based title services depending on state requirements. Customer contracts for
title services are principally comprised of two elements: (1) title perfection confirmation and (2) title administration.
For paper-based titles, title perfection
confirmation occurs upon the receipt of title and lien documentation supporting title perfection from the department of motor vehicles.
For electronic-based titles, title perfection confirmation is achieved upon electronic acknowledgement that department of motor
vehicles’ records reflect the customer as the lien holder.
For paper-based titles, title administration
services require us to physically hold, store and manually release the title. For electronic-based titles, title administration
services require data storage. The release of the electronic title can be accomplished by the lien holder and does not require
manual action by us.
Deliverables for paper and electronic title
management arrangements are separated into more than one unit of accounting when (i) the delivered element(s) have value to the
customer on a stand-alone basis, (ii) delivery of the undelivered element(s) is probable and substantially in our control, and
(iii) relative selling price is determined.
Based on the above criteria, paper and electronic-based collateral management service revenue are separated into two units of accounting. We recognize a portion of the paper-based transaction fee upon receipt of title and lien documentation supporting title perfection from the department of motor vehicles. For electronic-based titles, we recognize a portion of the fee upon electronic acknowledgement that the department of motor vehicles’ records reflect the customer as the lien holder. For paper-based title services, amounts allocated to each unit of accounting are based upon vendor-specific objective evidence. For electronic-based title services, amounts allocated to each unit of accounting are based upon estimated selling price, which is based upon an adjustment to the selling price of our individual paper-based title services, when sold separately. The adjustment to the selling price is due to the lower selling price of electronic-based services compared to paper-based services.
For customers in which we bill the entire transaction fee in advance, the title administration portion of the fee for both paper and electronic-based titles is deferred and recognized over the title administration period, which is estimated at 39 months. This estimate is based upon a historical analysis of the average time period between the date of financing and the date of pay-off.
Collateral management services revenue also includes revenue earned from converting a new lender’s title portfolio to our collateral management solution, which may include other ancillary services. Amounts earned from converting a new lender’s portfolio are recognized over the lender’s estimated portfolio loan life which varies depending on the lender. Amounts earned from other ancillary services are recognized on a per transaction basis after services have been rendered.
27 |
Marketable Securities
Marketable securities consist of U.S. treasury and agency securities, corporate bonds, municipal bonds and a tax-advantaged preferred security. All of our marketable securities are classified as available-for-sale securities and are recorded at fair value. Unrealized holding gains and losses, net of the related tax effect, are reported as a separate component of accumulated other comprehensive income until realized.
Senior Convertible Notes
In accordance with FASB ASC Topic 470-20, Debt with Conversion and Other Options (ASC 470-20), we separately account for the liability and equity components of our senior convertible notes. The estimated fair value of the liability component is computed based on an assessment of the fair value of a similar debt instrument that does not include a conversion feature. The equity component, which is recognized as a debt discount and recorded in additional paid-in capital, represents the difference between the gross proceeds from the issuance of the notes and the estimated fair value of the liability component at the date of issuance. The debt discount is amortized over the expected life of a similar liability without the equity component. The effective interest rate used to amortize the debt discount is based on our estimated non-convertible borrowing rate of a similar liability without an equity component as of the date the notes were issued.
Equity Method Accounting
We apply the equity method of accounting to investments in entities in which we own more than 20% of the equity of the entity and exercise significant influence.
Stock-Based Compensation Expense and Assumptions
Expected Stock Price Volatility
As of January 1, 2012, we determine the expected volatility of any stock-based awards we issue based on our historical volatility. Previously, due to our limited public company history, the expected volatility for stock-based awards was determined using a time-weighted average of our historical volatility and the expected volatility of similar entities whose common shares are publicly-traded. In recent years, our historical volatility did not vary significantly from the expected volatility of similar entities. As such, we do not expect this change to have a significant impact on future operating results.
Results of Operations
The following table sets forth, for the periods indicated, the consolidated statements of operations:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||||||
$ Amount | % of Net Revenue | $ Amount | % of Net Revenue | $ Amount | % of Net Revenue | $ Amount | % of Net Revenue | |||||||||||||||||||||||||
(In thousands, except percentages) | (In thousands, except percentages) | |||||||||||||||||||||||||||||||
Consolidated Statements of Operations Data: | ||||||||||||||||||||||||||||||||
Net revenue | $ | 96,396 | 100.0 | % | $ | 89,051 | 100.0 | % | $ | 188,013 | 100.0 | % | $ | 166,242 | 100.0 | % | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Cost of revenue | 53,712 | 55.7 | 48,565 | 54.6 | 106,862 | 56.8 | 92,992 | 55.9 | ||||||||||||||||||||||||
Product development | 2,944 | 3.1 | 3,118 | 3.5 | 5,938 | 3.2 | 6,471 | 3.9 | ||||||||||||||||||||||||
Selling, general and administrative | 34,067 | 35.3 | 31,490 | 35.4 | 68,195 | 36.3 | 61,975 | 37.3 | ||||||||||||||||||||||||
Total operating expenses | 90,723 | 94.1 | 83,173 | 93.5 | 180,995 | 96.3 | 161,438 | 97.1 | ||||||||||||||||||||||||
Income from operations | 5,673 | 5.9 | 5,878 | 6.5 | 7,018 | 3.7 | 4,804 | 2.9 | ||||||||||||||||||||||||
Interest income | 184 | 0.2 | 84 | 0.1 | 414 | 0.2 | 198 | 0.1 | ||||||||||||||||||||||||
Interest expense | (3,208 | ) | (3.3 | ) | (212 | ) | (0.2 | ) | (4,365 | ) | (2.3 | ) | (244 | ) | (0.1 | ) | ||||||||||||||||
Other income (expense), net | (926 | ) | (1.0 | ) | 92 | 0.1 | (850 | ) | (0.4 | ) | 99 | 0.1 | ||||||||||||||||||||
Gain on disposal of subsidiary and sale of other assets | 5,500 | 5.7 | — | — | 33,193 | 17.7 | — | — | ||||||||||||||||||||||||
Earnings from equity method investment, net | 145 | 0.1 | — | — | 308 | 0.1 | — | — | ||||||||||||||||||||||||
Realized gain on securities | — | — | 409 | 0.5 | — | — | 409 | 0.2 | ||||||||||||||||||||||||
Income before (provision for) benefit from income taxes | 7,368 | 7.6 | 6,251 | 7.0 | 35,718 | 19.0 | 5,266 | 3.2 | ||||||||||||||||||||||||
(Provision for) benefit from income taxes, net | (1,443 | ) | (1.5 | ) | (4,085 | ) | (4.6 | ) | (12,832 | ) | (6.8 | ) | 21,628 | 13.0 | ||||||||||||||||||
Net income | $ | 5,925 | 6.1 | % | $ | 2,166 | 2.4 | % | $ | 22,886 | 12.2 | % | $ | 26,894 | 16.2 | % |
28 |
Three Months Ended June 30, 2012 and 2011
Revenue
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Transaction services revenue | $ | 57,433 | $ | 48,505 | $ | 8,928 | 18 | % | ||||||||
Subscription services revenue | 33,932 | 34,716 | (784 | ) | (2 | )% | ||||||||||
Other | 5,031 | 5,830 | (799 | ) | (14 | )% | ||||||||||
Total net revenue | $ | 96,396 | $ | 89,051 | $ | 7,345 | 8 | % |
Transaction Services Revenue. The increase in transaction services revenue was a result of improving credit availability, application and other transaction-related activity, and an increase in automobile sales. These industry trends had a positive impact on the following changes in our transaction-related key business metrics.
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | Amount | Percent | |||||||||||||
Average transaction price (1) | $ | 2.59 | $ | 2.58 | $ | 0.01 | 0 | % | ||||||||
Active lenders in our U.S. network as of end of the period | 1,212 | 1,062 | 150 | 14 | % | |||||||||||
Active lender to dealer relationships as of end of the period | 177,570 | 157,591 | 19,979 | 13 | % | |||||||||||
Transactions processed (in thousands, except percentages) | 22,562 | 19,135 | 3,427 | 18 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue.
The total number of transactions processed increased 18%, which resulted in an increase in revenue of $8.8 million. Average transaction price also increased slightly, contributing $0.2 million of the increase in revenue. These increases were partially offset by an increase in contra-revenue of $0.1 million. A contributing factor to the increase in the total number of transactions processed included additional transactions from Processing Solutions. Processing Solutions transactions, which are generally at a higher average price than our other transactions, resulted in a $3.0 million increase in revenue. Other contributing factors include a 14% increase in lender customers active in our U.S. DealerTrack network (new lender customers are generally lower transaction volume customers with higher prices per transaction); and a 13% increase in our number of lender to dealer relationships. The increase in our number of lender to dealer relationships was attributable to more active dealers, more active lenders on our U.S. network, and an increase in the average number of lenders that dealers use.
Subscription Services Revenue. The decrease in subscription services revenue is primarily a result of the sale of ALG and the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture. The decrease was partially offset by subscription services revenue from the acquisition of eCarList on July 1, 2011 and an increase in subscribing dealers. The net decrease in subscription services revenue was a result of the following changes in our subscription-related key business metrics.
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | Amount | Percent | |||||||||||||
Average monthly subscription revenue per subscribing dealership (1) | $ | 697 | $ | 807 | $ | (110 | ) | (14 | )% | |||||||
Subscribing dealers in our U.S. and Canadian networks as of end of the period | 16,280 | 14,488 | 1,792 | 12 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue.
The decrease in average monthly subscription revenue per subscribing dealer is primarily due to the sale of ALG and the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture. The elimination of ALG and Chrome revenue, which did not impact the subscribing dealers metric, contributed $6.8 million to the decrease in subscription services revenue. This decrease was offset by an increase in the average number of subscribing dealers in our network, including additional subscription services revenue of $4.0 million from eCarList, and the continued success of selling DMS, Inventory and Compliance solutions, including our ability to cross sell those solutions to existing customers.
29 |
Other Revenue. The decrease in other revenue of $0.8 million was primarily due to the elimination of other revenue from the ALG and Chrome businesses.
Operating Expenses
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Cost of revenue | $ | 53,712 | $ | 48,565 | $ | 5,147 | 11 | % | ||||||||
Product development | 2,944 | 3,118 | (174 | ) | (6 | )% | ||||||||||
Selling, general and administrative | 34,067 | 31,490 | 2,577 | 8 | % | |||||||||||
Total operating expenses | $ | 90,723 | $ | 83,173 | $ | 7,550 | 9 | % |
Cost of Revenue. The increase in cost of revenue was primarily the result of a net increase of $1.6 million in compensation and related benefit costs as a result of additional team members, annual compensation and benefit cost increases, additional costs from the acquisition of eCarList, all of which were offset by the elimination of ALG and Chrome team member costs. In addition, there was an increase of $2.6 million in technology expenses, which includes technology support and other consulting expenses. There were also increases of $1.0 million in Processing solution costs and $0.9 million in Inventory solutions costs, including search optimization and marketing costs associated with our product offerings related to eCarList. This was partially offset by the elimination of $0.4 million of other direct costs from the disposal of ALG and contribution of the net assets of Chrome to the joint venture. The elimination of ALG and Chrome, as well as certain intangibles becoming fully amortized, also contributed to a $1.0 million decrease in amortization expense.
Product Development Expenses. The decrease in product development expenses was primarily the result of a reduction in salary and related benefit costs from the elimination of ALG and Chrome team members.
Selling, General and Administrative Expenses. The increase in selling, general and administrative expenses was primarily the result of a net increase of $1.4 million in compensation and related benefit costs, primarily due to additional team members, annual compensation and benefit cost increases, the acquisition of eCarList and the elimination of costs from the disposal of ALG and Chrome. Additionally, there were increases of $1.0 million of expense related to accelerated depreciation for discontinued technology and other software development projects, $0.3 million in temporary labor costs, $0.2 million in recruiting and relocation costs and $0.2 million in travel and related costs. These other increases were offset by a decrease of $0.7 million in the eCarList contingent consideration liability.
Interest Income
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Interest income | $ | 184 | $ | 84 | $ | 100 | 119 | % |
The increase in interest income is primarily related to interest income recorded on our investments in marketable securities from the cash proceeds received from the issuance of the senior convertible notes in March 2012.
Interest Expense
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Interest expense | $ | (3,208 | ) | $ | (212 | ) | $ | (2,996 | ) | (1,413 | )% |
The increase in interest expense is primarily due to interest expense from the senior convertible notes issued in March 2012. Interest expense related to the notes for the three months ended June 30, 2012 consisted of coupon interest of $0.8 million, amortization of debt discount of $1.9 million, and amortization of debt issuance costs of $0.2 million. Interest expense related to our revolving credit facility for the three months ended June 30, 2012 consisted of commitment fees of $0.1 million and amortization of debt issuance costs of $0.1 million.
30 |
Other Income (Expense), net
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Other income (expense), net | $ | (926 | ) | $ | 92 | $ | (1,018 | ) | (1,107 | )% |
The decrease in other income (expense), net is primarily due to a $1.0 million decrease in the estimated value of our warrant in TrueCar due to a decrease in the remaining expected term.
Gain on Disposal of Subsidiary and Sale of Other Assets
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Gain on disposal of subsidiary and sale of other assets | $ | 5,500 | $ | — | $ | 5,500 | 100 | % |
During the three months ended June 30, 2012, we recorded a gain of $5.5 million related to the sale of a Chrome-branded asset.
Earnings from Equity Method Investment, Net
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Earnings from equity method investment, net | $ | 145 | $ | — | $ | 145 | 100 | % |
During the three months ended June 30, 2012, we recorded net earnings from the Chrome joint venture of $0.1 million. This consisted of our 50% share of the joint venture net income in the amount of $1.1 million, which was reduced by $1.0 million of amortization relating to the basis difference between the book basis of the contributed assets and the fair value of the investment recorded.
Realized Gain on Securities
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Realized gain on securities | $ | — | $ | 409 | $ | (409 | ) | (100 | )% |
During the three months ended June 30, 2011, we sold a portion of our investments in tax-advantaged preferred securities for approximately $2.5 million and recorded a gain in our consolidated statement of operations of $0.4 million.
Provision for Income Taxes, Net
Three Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Provision for income taxes, net | $ | (1,443 | ) | $ | (4,085 | ) | $ | 2,642 | 65 | % |
The net provision for income taxes for the three months ended June 30, 2012 of $1.4 million consisted primarily of $1.0 million of federal income tax expense, $0.5 million of state income tax benefit and $0.9 million of tax expense for our Canadian subsidiary. Included in our tax expense for our U.S. subsidiaries for the three months ended June 30, 2012 was income tax provision of 2.0 million on the gain recorded in connection with the sale of a Chrome-branded asset, and $0.2 million of a reduction in valuation allowance resulting from the asset sale, and $0.4 million of benefit on the change in value of our warrant in TrueCar.
The net provision for income taxes for the three months ended June 30, 2011 of $4.1 million consisted primarily of $2.3 million of federal income tax expense, $0.8 million of state income tax expense and $1.0 million of tax expense for our Canadian subsidiary. Our effective tax rate for the three months ended June 30, 2012 is 19.6% compared with 65.3% for the three months ended June 30, 2011.
Six Months Ended June 30, 2012 and 2011
Revenue
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Transaction services revenue | $ | 111,512 | $ | 86,940 | $ | 24,572 | 28 | % | ||||||||
Subscription services revenue | 67,163 | 68,581 | (1,418 | ) | (2 | )% | ||||||||||
Other | 9,338 | 10,721 | (1,383 | ) | (13 | )% | ||||||||||
Total net revenue | $ | 188,013 | $ | 166,242 | $ | 21,771 | 13 | % |
31 |
Transaction Services Revenue. The increase in transaction services revenue was a result of improving credit availability, application and other transaction-related activity, and an increase in automobile sales. These industry trends had a positive impact on the following changes in our key transaction-related business metrics.
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | Amount | Percent | |||||||||||||
Average transaction price (1) | $ | 2.56 | $ | 2.47 | $ | 0.09 | 4 | % | ||||||||
Active lenders in our U.S. network as of end of the period | 1,212 | 1,062 | 150 | 14 | % | |||||||||||
Active lender to dealer relationships as of end of the period | 177,570 | 157,591 | 19,979 | 13 | % | |||||||||||
Transactions processed (in thousands, except percentages) | 44,313 | 35,909 | 8,404 | 23 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue.
Our average transaction price and the total number of transactions processed increased 4% and 23%, respectively, which resulted in an increase in transaction services revenue of $4.0 million and $20.8 million, respectively. These increases were partially offset by an increase in contra-revenue of $0.2 million. Contributing factors to the increase in average transaction price and the total number of transactions processed included $10.3 million of additional revenue from Processing Solutions (whose transactions are generally at a higher average price than our other transactions); a 14% increase in lender customers active in our U.S. DealerTrack network (new lender customers are generally lower transaction volume customers with higher prices per transaction); and a 13% increase in our number of lender to dealer relationships. The increase in our number of lender to dealer relationships was attributable to more active dealers, more active lenders on our U.S. network, and an increase in the average number of lenders that dealers use.
Subscription Services Revenue. The decrease in subscription services revenue is primarily a result of the sale of ALG and the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture. The decrease was partially offset by subscription services revenue from the acquisition of eCarList on July 1, 2011 and an increase in subscribing dealers. The net decrease in subscription services revenue was a result of the following changes in our key subscription-related business metrics.
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | Amount | Percent | |||||||||||||
Average monthly subscription revenue per subscribing dealership (1) | $ | 693 | $ | 802 | $ | (109 | ) | (14 | )% | |||||||
Subscribing dealers in our U.S. and Canadian networks as of end of the period | 16,280 | 14,488 | 1,792 | 12 | % |
(1) - Revenue used in the calculation adds back (excludes) contra revenue.
The decrease in average monthly subscription revenue per subscribing dealer is primarily due to the sale of ALG and the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture. The elimination of ALG and Chrome revenue, which did not impact the subscribing dealers metric, contributed $13.5 million to the decrease in subscription revenue. This decrease was offset by an increase in the average number of subscribing dealers in our network, including additional subscription services revenue of $7.6 million from eCarList, and the continued success of selling DMS, Inventory and Compliance solutions, including our ability to cross sell those solutions to existing customers.
Other Revenue. The decrease in other revenue of $1.4 million was primarily due to the elimination of other revenue from the ALG and Chrome businesses.
Operating Expenses
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Cost of revenue | $ | 106,862 | $ | 92,992 | $ | 13,870 | 15 | % | ||||||||
Product development | 5,938 | 6,471 | (533 | ) | (8 | )% | ||||||||||
Selling, general and administrative | 68,195 | 61,975 | 6,220 | 10 | % | |||||||||||
Total operating expenses | $ | 180,995 | $ | 161,438 | $ | 19,557 | 12 | % |
Cost of Revenue. The increase in cost of revenue was primarily the result of a net increase of $5.1 million in compensation and related benefit costs as a result of additional team members, annual compensation and benefit cost increases, additional costs from the acquisition of eCarList, the additional month of compensation and related benefit costs related to the acquisition of DealerTrack Processing Solutions which occurred on January 31, 2011, all of which were offset by the elimination of ALG and Chrome team member costs. Additionally, there was an increase of $2.8 million in Processing solutions costs, an increase of $4.5 million in technology expenses, which includes technology support and other consulting expenses, and an increase of $2.0 million in Inventory solution costs, including search optimization and marketing costs associated with our product offerings related to eCarList. These costs were partially offset by the elimination of $0.8 million of other direct costs from the disposal of ALG and contribution of the net assets of Chrome to the joint venture and a $1.0 million decrease in amortization expense for both fully amortized intangibles and the elimination of amortization expense from the sale of ALG and the contribution of Chrome.
32 |
Product Development Expenses. The decrease in product development expenses was primarily the result of a reduction in salary and related benefit costs from the elimination of ALG and Chrome team members.
Selling, General and Administrative Expenses. The increase in selling, general and administrative expenses was primarily the result of a net increase of $3.0 million in compensation and related benefit costs due to additional team members, annual compensation and benefit cost increases, the acquisition of eCarList, the additional month of costs related to the acquisition of DealerTrack Processing Solutions which occurred on January 31, 2011 and the elimination of costs from the disposal of ALG and Chrome. Additionally, there were increases of 1.0 million of expense related to accelerated depreciation for discontinued technology and other software development projects, $0.7 million in recruiting and relocation costs, $0.7 million in travel and related costs, $0.5 million in bad debt expense and $0.3 million in temporary labor costs, offset by a decrease of $0.9 million in the eCarList contingent consideration liability.
Interest Income
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Interest income | $ | 414 | $ | 198 | $ | 216 | 109 | % |
The increase in interest income is primarily
related to interest income recorded on our investments in marketable securities from the cash proceeds received from the issuance
of the senior convertible notes in March 2012.
Interest Expense
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Interest expense | $ | (4,365 | ) | $ | (244 | ) | $ | (4,121 | ) | (1,689 | )% |
The increase in interest expense is primarily
due to interest expense from the senior convertible notes issued in March 2012. Interest expense related to the notes for the six
months ended June 30, 2012 consisted of coupon interest of $1.0 million, amortization of debt discount of $2.4 million, and amortization
of debt issuance costs of $0.3 million. Interest expense related to our revolving credit facility for the six months ended June
30, 2012 consisted of commitment fees of $0.2 million and amortization of debt issuance costs of $0.2 million.
Other Income (Expense), Net
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Other income (expense), net | $ | (850 | ) | $ | 99 | $ | (949 | ) | (959 | )% |
The decrease in other income (expense), net is primarily due to a $1.0 million decrease in the estimated value of our warrant in TrueCar due to a decrease in the remaining expected term.
Gain on Disposal of Subsidiary and Sale of Other Assets
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Gain on disposal of subsidiary and sale of other assets | $ | 33,193 | $ | — | $ | 33,193 | 100 | % |
During the six months ended June 30, 2012, we recorded a gain on the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture in the amount of $27.7 million and a gain of $5.5 million related to the sale of a Chrome-branded asset, which was not contributed to the joint venture.
Earnings from Equity Method Investment, Net
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Earnings from equity method investment, net | $ | 308 | $ | — | $ | 308 | 100 | % |
33 |
During the six months ended June 30, 2012, we recorded net earnings from the Chrome joint venture of $0.3 million. This consisted of our 50% share of the joint venture net income in the amount of $2.3 million, which was reduced by approximately $2.0 million of amortization relating to the basis difference between the book basis of the contributed assets and the fair value of the investment recorded.
Realized Gain on Securities
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Realized gain on securities | $ | — | $ | 409 | $ | (409 | ) | (100 | )% |
During the six months ended June 30, 2011, we sold a portion of our investments in tax-advantaged preferred securities for approximately $2.5 million and recorded a gain in the statement of operations of approximately $0.4 million.
(Provision for) Benefit from Income Taxes, net
Six Months Ended June 30, | Variance | |||||||||||||||
2012 | 2011 | $ Amount | Percent | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
(Provision for) benefit from income taxes, net | $ | (12,832 | ) | $ | 21,628 | $ | (34,460 | ) | 159 | % |
The net provision for income taxes for the six months ended June 30, 2012 of $12.8 million primarily consisted of $10.9 million of federal income tax expense, $0.5 million of state income tax expense and $1.4 million of tax expense for our Canadian subsidiary.
The benefit for income taxes for the six months ended June 30, 2011 of $21.6 million consisted primarily of $23.1 million of federal income tax benefit, offset by $0.6 million of state income tax expense and $0.9 million of tax expense for our Canadian subsidiary.
Our effective tax rate for the six months ended June 30, 2012 was 35.9% compared with 390.9% for the six months ended June 30, 2011.
Included in our tax expense for our U.S. subsidiaries for the six months ended June 30, 2012 was income tax provision of $10.4 million on the gain recorded in conjunction with the contribution of the net assets of Chrome for the investment in Chrome Data Solutions, $1.2 million of expense from the elimination of the Chrome deferred tax assets and goodwill, income tax provision of $2.0 million on the gain recorded from the sale of a Chrome-branded asset, $0.2 million of a reduction in valuation allowance resulting from the asset sale, and $0.4 million of benefit on the change in value of our warrant in TrueCar, which combined resulted in a 40.9% impact to the rate.
Included in our tax benefit for our U.S. subsidiaries for the six months ended June 30, 2011 was $24.5 million of benefit from the reduction in valuation allowance, which resulted from the reassessment of future taxable income in conjunction with the acquisition of DealerTrack Processing Solutions which occurred on January 31, 2011.
Liquidity and Capital Resources
We expect that our liquidity requirements will continue to be primarily for working capital, acquisitions, capital expenditures and general corporate purposes. Our capital expenditures, software and website development costs for the six months ended June 30, 2012 were $15.7 million, of which $13.6 million was paid in cash.
As of June 30, 2012, we had $216.2 million of cash and cash equivalents, $37.9 million in short-term marketable securities, $27.7 million in long-term marketable securities and $281.4 million in working capital, as compared to $78.7 million of cash and cash equivalents, $46 thousand in short-term marketable securities and $94.5 million in working capital as of December 31, 2011. The change in the balance of our cash and cash equivalents and marketable securities from December 31, 2011 is primarily due to the proceeds from our offering of senior convertible notes, which were issued on March 5, 2012.
On February 27 and February 29, 2012, we entered into the first and second amendments, respectively, to our credit agreement. Under the amended credit agreement, the interest rate on the revolving credit facility is determined quarterly and is equal to LIBOR or Prime, as applicable, plus a margin of (a) between 150 basis points and 225 basis points in the case of Eurodollar/CDOR loans and (b) between 50 basis points and 125 basis points in the case of ABR loans. The rate, in each case, is based on a consolidated leverage ratio for us and our restricted subsidiaries (the ratio of consolidated total debt of us and our restricted subsidiaries to consolidated EBITDA of us and our restricted subsidiaries). Additionally, under the credit facility we are required to make quarterly commitment fee payments on any available unused revolving amounts at a rate between 25 basis points and 40 basis points based on our consolidated leverage ratio. For further information, please refer to Note 19 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
34 |
On March 5, 2012, we issued $200.0 million aggregate principal amount of 1.50% senior convertible notes in a private placement. The net proceeds from the offering were $193.0 million after deducting the initial purchaser’s fees and offering expenses. The notes bear interest at a rate of 1.50% per year, payable semi-annually in cash on March 15 and September 15 of each year, beginning on September 15, 2012. In connection with the private offering of the notes, we entered into convertible note hedge transactions with the hedge counterparties for $43.9 million. We also entered into issuer warrant transactions with the hedge counterparties for aggregate proceeds to DealerTrack of approximately $29.7 million. The net cost of these call spread hedge transactions amounted to $14.2 million. We capitalized approximately $7.0 million of debt issuance costs associated with the notes, all of which was paid as of June 30, 2012. For further information, please refer to Note 18 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
On August 1, 2012, DealerTrack, Inc. purchased all issued and outstanding shares of capital stock of 1st Auto Transport Directory, Inc., a Delaware corporation. The consideration, which consists of $74.0 million in cash, is subject to working capital adjustments subsequent to closing. We are planning to utilize a 338(h)(10) election for tax purposes in connection with the transaction with anticipated future tax savings over several years with a present value of approximately $12.0 million.
We expect to have sufficient liquidity to meet our short-term liquidity requirements (including capital expenditures and acquisitions) through working capital and net cash flows from operations, cash on hand, investments in marketable securities and our credit facility.
The following table sets forth the cash flow components for the following periods (in thousands):
Six Months Ended June 30, | ||||||||
2012 | 2011 | |||||||
Net cash provided by operating activities | $ | 26,550 | $ | 14,214 | ||||
Net cash used in investing activities | $ | (75,488 | ) | $ | (141,054 | ) | ||
Net cash provided by financing activities | $ | 186,449 | $ | 3,967 |
Operating Activities
The increase in net cash provided by operations of $12.3 million during the six months ended June 30, 2012 includes operating assets and liabilities increases in prepaid and others assets of $4.6 million, an increase in accounts receivable of $4.4 million, an increase in other assets – long term of $2.7 million, and an increase of $2.1 million from a lower increase in accounts payable and other expenses. The increase in other assets – long term includes $2.2 million from the receipt of cash distributions from equity method investments.
Other changes during the period, primarily non-cash, included an increase of $35.1 million in deferred tax provision, an increase of $2.9 million of debt issuance cost and debt discount amortization, a decrease of $33.2 million of gains comprised of the $27.7 million gain from the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture. There was also a $5.5 million gain from the sale of a Chrome-branded asset, a decrease of $4.0 million from the reduction in net income, and a decrease of $2.2 million in windfall tax benefits.
The increase of $35.1 million in deferred tax provision was a result of the $23.7 million deferred tax benefit for the six months ending June 30, 2011 as compared to a deferred tax provision of $11.4 million for the six months ending June 30, 2012. The 2011 deferred tax benefit included the reversal of $24.5 million of valuation allowance on our deferred tax assets. The 2012 deferred tax provision of $11.4 million includes $10.4 million of deferred tax expense on the gain from the contribution of the net assets of Chrome and $1.2 million of deferred tax expense from the elimination of Chrome net deferred tax assets.
Investing Activities
The decrease in net cash used in investing activities of $65.6 million is primarily due to the payment of $128.3 million during the six months ended June 30, 2011 for the acquisition of DealerTrack Processing Solutions, net of acquired cash. This decrease also includes a reduction in capital expenditures, software and website development costs of $1.7 million. These decreases in uses of cash were partially offset by $1.8 million of cash included in the contribution of the net assets of Chrome to the Chrome Data Solutions joint venture and the purchase of marketable securities of $70.2 million during the six months ended June 30, 2012. Increases in cash provided by investing activities include $5.5 million received from the sale of a Chrome-branded asset and additional sales and maturities of marketable securities of $2.0 million during the six months ended June 30, 2012.
Financing Activities
The increase in net cash provided by financing activities of $182.5 million is primarily due to the issuance of our senior convertible notes of $200.0 million, the net payment for the call spread overlay of $14.2 million, an increase of $5.8 million of debt issuance costs resulting from the senior convertible notes and the amended credit facility, an increase of $2.2 million in additional windfall tax benefits and an increase in proceeds received from stock option exercises of $0.7 million.
Contractual Obligations
As of June 30, 2012, there were no material changes in our contractual obligations as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011, except as set forth below.
On February 16, 2012, we entered into a lease agreement for additional office space in Dallas, Texas. The initial term of the lease is 130 months, over which base rents are expected to be approximately $13 million.
35 |
On February 27, 2012, we entered into a first amendment on the credit agreement, which amended the credit agreement to, among other things: (i) permits us to make mandatory interest and principal payments and settle conversions in respect of the senior convertible notes in cash, shares of our common stock, or a combination thereof; and (ii) permits us to enter into the convertible note hedge and warrant transactions in connection with the private offering of the notes.
On February 29, 2012, we entered into a second amendment to the credit agreement, which, among other things: (i) reduces the commitment fee payable under and the interest rate margins applicable to extensions of credit pursuant to the amended credit agreement; (ii) extends the termination date of the revolving commitments under the amended credit agreement to five years from the date of the second amendment; (iii) increases the maximum aggregate incremental term loans and revolving commitments that may be made available to us under the amended credit agreement; and (iv) revises the financial maintenance covenants in the amended credit Agreement to increase the maximum leverage ratio and decrease the minimum interest coverage ratio, and to add a maximum secured leverage ratio.
As of June 30, 2012, we had no amounts outstanding under this revolving credit facility. For further information, please refer to Note 19 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
On March 5, 2012, we issued $200.0 million aggregate principal amount of 1.50% senior convertible notes in a private placement. The notes bear interest at a rate of 1.50% per year, payable semi-annually in cash on March 15 and September 15 of each year, beginning on September 15, 2012. The notes will mature on March 15, 2017, unless earlier repurchased or converted. In connection with the private offering of the notes, we entered into convertible note hedge transactions with the initial counterparties for $43.9 million. We also entered into issuer warrant transactions with the initial counterparties for aggregate proceeds of approximately $29.7 million. For further information, please refer to Note 18 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements or relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are typically established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes.
Industry Trends
We are impacted by trends in both the automotive industry and the credit finance markets. Our financial results are impacted by trends in the number of dealers serviced and the level of indirect financing and leasing by our participating lender customers, special promotions by automobile manufacturers and the level of indirect financing and leasing by captive finance companies not available in our network. In March 2011, the earthquake and subsequent tsunami in Japan resulted in supply disruptions of both parts and Japanese imports, which caused a notable slowdown in the new car seasonally adjusted annual rate in the second quarter and part of the third quarter. The supply disruption recovered during the fourth quarter of 2011 and first quarter of 2012, when the seasonally adjusted annual sales rate exceeded the market levels during these events. The number of lending relationships between the various lenders and dealers available through our network continues to increase as the number of dealers has stabilized and lenders are deploying more capital to auto finance. Purchases of new automobiles are typically discretionary for consumers and have been, and may continue to be, affected by negative trends in the economy, including the cost of energy and gasoline, the availability and cost of credit, the declining residential and commercial real estate markets, reductions in business and consumer confidence, stock market volatility and increased unemployment. 2008 and 2009 were the worst years for selling vehicles since 1982 and while automobile sales increased each year since 2009, overall sales remain below historical levels. As a result of reduced car sales and the general economic environment, two major automobile manufacturers, Chrysler and General Motors, filed and then emerged from bankruptcy. This has had a significant impact on their franchised dealers both in terms of dealer closings and the financial viability of their remaining dealers. Together, these factors have meaningfully impacted our transaction volume and subscription cancellations compared to historical levels.
The economic downturn resulted in automotive dealer consolidation and the number of franchised automotive dealers declined significantly in 2009 and 2010. Based on data from the National Automobile Dealers Association, the number of franchised dealers declined, by approximately 3,500, or 17%, since the beginning of 2007 to the end of 2011. A reduction in the number of automotive dealers reduces the number of opportunities we have to sell our subscription products.
Volatility in our stock price, declines in our market capitalization and material declines in revenue and profitability could result in impairments to the carrying value of our goodwill, deferred tax assets and other long-lived assets. Additionally, we may be required to impair some of our goodwill or long-lived assets if these conditions worsen for a period of time.
Effects of Inflation
Our monetary assets, consisting primarily of cash and cash equivalents, marketable securities, receivables and long-term investments, and our non-monetary assets, consisting primarily of intangible assets and goodwill, are not affected significantly by inflation. We believe that replacement costs of equipment, furniture and leasehold improvements will not materially affect our operations. However, the rate of inflation affects our expenses, which may not be readily recoverable in the prices of products and services we offer.
36 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Exposure
As of June 30, 2012, we had $216.2 million of cash and cash equivalents, $37.9 million of short-term marketable securities and $27.7 million of long-term marketable securities. Our investments are subject to interest rate and credit risk. Our general policy of investing in securities with a weighted average maturity of three months or less minimizes our interest and credit risk. Reductions in interest rates and changes in investments could materially impact our interest income and may impact future operating results. An interest rate fluctuation of 1% would have an effect of approximately $0.4 million and $0.5 million on consolidated operating results for the three and six months ended June 30, 2012, respectively.
Senior Convertible Notes
On March 5, 2012,
we issued $200.0 million aggregate principal amount of 1.50% senior convertible notes in a private placement. The fair market value
of senior convertible notes is subject to interest rate and market price risk due to the convertible feature of the notes and other
factors. Generally the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest
rates rise. The fair market value of the senior convertible notes may also increase as the market price of our stock rises and
decrease as the market price of the stock falls. Interest rate and market value changes affect the fair market value of the senior
convertible notes, and may affect the prices at which we would be able to repurchase such notes were we to do so. These changes
do not impact our financial position, cash flows or results of operations. For additional information on the fair value of senior
convertible notes, see Note 18 to our consolidated financial statements included in Item 1 of Part I of this report.
In connection with the offering of the senior convertible notes, we entered into privately negotiated convertible note hedge transactions with the hedge counterparties. The convertible note hedge transactions will cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that will initially underlie the notes and are intended to reduce the potential dilutive impact of the conversion feature of the notes. We have also entered into separate privately negotiated warrant transactions with the hedge counterparties.
The convertible note hedge will terminate upon the earlier of the maturity date of the notes or the first day the notes are no longer outstanding. We paid $43.9 million for the convertible note hedges, which were recorded as a reduction to additional paid-in capital.
The warrant transactions
have an initial strike price of approximately $46.18 per share, and may be settled in cash or shares of our common stock, at our
option. The warrant transactions will have a dilutive effect to the extent that the market price per share of our common stock
exceeds the applicable strike price of the warrants. Proceeds received from the warrant transactions totaled $29.7 million and
were recorded as additional paid-in capital. The warrants expire at various dates during 2017.
The convertible note hedge and warrants are both considered indexed to our common stock and classified as equity; therefore, the convertible note hedge and warrants are not accounted for as derivative instruments. Changes in the market value of our common stock impact the fair value of the convertible note hedge and warrants. These changes do not impact our financial position, cash flows or results of operations
See Note 18 to our consolidated financial statements included in Item 1 of Part I of this report for more information regarding the notes, the convertible note hedge and the warrants.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. In designing and evaluating our disclosure controls and procedures, we and our management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Based upon that evaluation, our chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective at this reasonable assurance level to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms; and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
37 |
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2012, which were identified in connection with management’s evaluation required by paragraph (d) of Rule 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are a party to litigation matters arising in connection with the normal course of our business, none of which is expected to have a material adverse effect on us. In addition to the litigation matters arising in connection with the normal course of our business, we are party to the litigation described under Note 16 in the accompanying notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q under the heading “Legal Proceedings” and incorporated by reference herein.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in the section entitled “Risk Factors” in Part I, Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2011, which was filed with the SEC on February 22, 2012, that could materially affect our business, financial condition or results of operations. There were no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC on February 22, 2012, other than as provided below.
The convertible note hedges and warrant transactions we entered into in connection with our senior convertible notes issuance may affect the trading price of our common stock.
In connection with our offering of our senior convertible notes due March 15, 2017, we entered into convertible note hedge transactions with the initial purchasers of the notes or their respective affiliates (the hedge counterparties). The convertible note hedge transactions are expected to reduce the potential dilution to our common stock and/or offset potential cash payments in excess of the principal amount of the notes, as the case may be upon conversion of the notes. In the event that the hedge counterparties fail to deliver shares to us or potential cash payments as the case may be as required under the convertible note hedge documents, we would not receive the benefit of such transactions. Separately, we also entered into warrant transactions with the hedge counterparties. The warrant transactions could separately have a dilutive effect from the issuance of common stock pursuant to the warrants.
In connection with the convertible note hedge and warrant transactions, the hedge counterparties and/or their affiliates have or may enter into various derivative transactions with respect to our common stock, and may enter into, or may unwind, various derivative transactions and/or purchase or sell our common stock or other securities of ours in secondary market transactions prior to maturity of the notes (and are likely to do so during any conversion period related to any conversion of the notes). These activities could have the effect of increasing or preventing a decline in, or could have a negative effect on, the value of our common stock and could have the effect of increasing or preventing a decline in the value of our common stock during any cash settlement averaging period related to a conversion of the notes.
In addition, we intend to exercise options under the convertible note hedge transactions whenever notes are converted. In order to unwind its hedge position with respect to the options we exercise, the hedge counterparties and/or their affiliates may sell shares of our common stock or other securities in secondary market transactions or unwind various derivative transactions with respect to our common stock during the cash settlement averaging period for the converted notes. The effect, if any, of any of these transactions and activities on the trading price of our common stock or the notes will depend in part on market conditions and cannot be ascertained at this time, but any of these activities could adversely affect the value of our common stock and the value of the notes. The derivative transactions that the hedge counterparties and/or their affiliates expect to enter into to hedge these transactions may include cash-settled equity swaps referenced to our common stock. In certain circumstances, the hedge counterparties and/or their affiliates may have derivative positions that, when combined with the hedge counterparties’ and their affiliates’ ownership of our common stock, if any, would give them economic exposure to the return on a significant number of shares of our common stock.
In addition, the hedge counterparties to our cash convertible note hedge transactions are financial institutions or affiliates of financial institutions, and we are subject to risks that these hedge counterparties default under these transactions. Our exposure to counterparty credit risk is not secured by any collateral. If one or more of the hedge counterparties to one or more of our convertible note hedge transactions becomes subject to insolvency proceedings, we will become an unsecured creditor in those proceedings with a claim equal to our exposure at the time under those transactions. Our exposure will depend on many factors but, generally, the increase in our exposure will be correlated to the increase in our stock price and in volatility of our stock. We can provide no assurances as to the financial stability or viability of any of our counterparties.
38 |
Some provisions in our certificate of incorporation, by-laws and our debt may deter third parties from acquiring us.
Our fifth amended and restated certificate of incorporation and our amended and restated by-laws contain provisions that may make the acquisition of our company more difficult without the approval of our board of directors, including, but not limited to, the following:
• | our board of directors is classified into three classes, each of which serves for a staggered three-year term; | ||
• | only our board of directors may call special meetings of our stockholders; | ||
• | we have authorized undesignated preferred stock, the terms of which may be established and shares of which may be issued without stockholder approval; | ||
• | our stockholders have only limited rights to amend our by-laws; and | ||
• | we require advance notice for stockholder proposals and director nominations. |
These anti-takeover defenses could discourage, delay or prevent a transaction involving a change in control of our company. These provisions could also discourage proxy contests and make it more difficult for you and other stockholders to elect directors of your choosing and cause us to take other corporate actions you desire. In addition, because our board of directors is responsible for appointing the members of our management team, these provisions could in turn affect any attempt by our stockholders to replace current members of our management team.
In addition, we are subject to Section 203 of the Delaware General Corporation Law which, subject to certain exceptions, prohibits “business combinations” between a publicly-held Delaware corporation and an “interested stockholder,” which is generally defined as a stockholder who becomes a beneficial owner of 15% or more of a Delaware corporation’s voting stock, for a three-year period following the date that such stockholder became an interested stockholder. Section 203 could have the effect of delaying, deferring or preventing a change in control of our company that our stockholders might consider to be in their best interests.
Certain provisions of our senior convertible notes could make it more difficult or more expensive for a third party to acquire us. Upon the occurrence of certain transaction constituting a fundamental change, holders of the notes will have the right, at their option, to require us to repurchase all of their notes or any portion of the principal amount of such notes in integral multiples of $1,000. We also may be required to issue additional shares upon conversion in the event of certain fundamental changes.
The fundamental change purchase rights, which will allow holders of the notes to require us to purchase all or a portion of their notes upon the occurrence of a fundamental change, as defined in the indenture governing the notes, and the provisions requiring an increase to the conversion rate for conversions in connection with make-whole fundamental changes, as set forth in the indenture, may in certain circumstances delay or prevent a takeover of us that may be beneficial to investors. In addition, upon the occurrence of certain extraordinary events, the convertible note hedge transactions would be exercised upon the conversion of notes, and the warrant transactions may be terminated. It is possible that the proceeds we receive upon the exercise of the convertible note hedge transactions would be significantly lower than the amounts we would be required to pay upon termination of the warrant transactions. Such differences may result in the acquisition of us being on terms less favorable to our stockholders than it would otherwise be.
We may need additional capital in the future, which may not be available to us, and if we raise additional capital, it may dilute our stockholders’ ownership in us.
We may need to raise additional funds through
public or private debt or equity financings in order to meet various objectives, such as:
• | acquiring businesses, customers, technologies, products and services; | ||
• | taking advantage of growth opportunities, including more rapid expansion; | ||
• | making capital improvements to increase our capacity; | ||
• | developing new services or products; and | ||
• | responding to competitive pressures. |
Any additional capital raised through the sale of equity, or convertible debt securities, may dilute our stockholders’ respective ownership percentages in us. Furthermore, any additional debt or equity financing we may need may not be available on terms favorable to us, or at all. If future financing is not available or is not available on acceptable terms, we may not be able to raise additional capital, which could significantly limit our ability to implement our business plan. In addition, we may issue securities, including debt securities that may have rights, preferences and privileges senior to our common stock.
39 |
Our credit facility contains restrictive covenants that limit our ability and our existing or future subsidiaries’ abilities, among other things, to:
• | incur additional indebtedness; | ||
• | pay dividends or make distributions in respect of our, or our existing or future subsidiaries’, capital stock or to make certain other restricted payments or investments; | ||
• | make certain investments, loans, advances, guarantees or acquisitions; | ||
• | enter into sale and leaseback transactions; | ||
• | agree to payment restrictions; | ||
• | incur additional liens; | ||
• | consolidate, merge, sell or otherwise dispose of all or substantially all of our, or our applicable subsidiary’s, assets; | ||
• | enter into transactions with our, or our applicable subsidiary’s, affiliates; | ||
• | sell assets; | ||
• | make capital expenditures; | ||
• | make optional payments in respect of, and amendments to, certain other types of debt; | ||
• | enter into swap agreements; | ||
• | change certain fiscal periods; and | ||
• | enter into new lines of business. |
In addition, our credit facility requires us, and our subsidiaries, to maintain compliance with specified financial ratios on a consolidated basis. Our, and our subsidiaries’, ability to comply with these ratios may be affected by events beyond our control.
Any debt incurred by us could impair our ability to obtain additional financing for working capital, capital expenditures or further acquisitions. Covenants governing any debt we incur would likely restrict our ability to take specific actions, including our ability to pay dividends or distributions on, redeem or repurchase our capital stock, enter into transactions with affiliates, merge, consolidate or sell our assets or make capital expenditure investments. In addition, the use of a substantial portion of the cash generated by our operations to cover debt service obligations and any security interests that we grant on our assets could limit our financial and business flexibility.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
From time to time, in connection with the vesting of restricted common stock under our incentive award plans, we may receive shares of our common stock from certain restricted common stockholders in consideration of the tax withholdings due upon the vesting of restricted common stock.
The following table sets forth the repurchases for the three months ended June 30, 2012:
Total | Maximum | |||||||||||||
Number of | Number | |||||||||||||
Shares | of Shares | |||||||||||||
Purchased | That | |||||||||||||
Total | Average | as Part of | May Yet be | |||||||||||
Number | Price | Publicly | Purchased | |||||||||||
of Shares | Paid per | Announced | Under the | |||||||||||
Period | Purchased | Share | Program | Program | ||||||||||
April 2012 | — | $ | — | n/a | n/a | |||||||||
May 2012 | 2,192 | $ | 30.58 | n/a | n/a | |||||||||
June 2012 | 678 | $ | 25.84 | n/a | n/a | |||||||||
Total | 2,870 |
40 |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See the Exhibit Index following the signature page to this Quarterly Report on Form 10-Q for the information required by this item.
41 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DealerTrack Holdings, Inc. | |
Date: August 8, 2012 | /s/ Eric D. Jacobs |
Eric D. Jacobs | |
Senior Vice President, Chief Financial and Administrative Officer | |
(Duly Authorized Officer and Principal Financial Officer) |
42 |
EXHIBIT INDEX
Exhibit | ||
Number | Description of Document | |
31.1 | Certification of Mark F. O’Neil, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Eric D. Jacobs, Senior Vice President, Chief Financial and Administrative Officer, pursuant to Rule 13a-14(a)and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certifications of Mark F. O’Neil, Chairman, President and Chief Executive Officer, and Eric D. Jacobs, Senior Vice President, Chief Financial and Administrative Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
43 |