Form 6-K

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of March 2015

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Zurich 245

Plaza Carso / Edificio Telcel

Colonia Ampliación Granada

11529, México, D.F., México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. (Check One)

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

This Report on Form 6-K shall be deemed incorporated by reference into the Registrant’s Registration Statement on Form F-3ASR (File No. 333-182394).

 

 

 


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

     At September 30,
2014
Unaudited
    At December 31,
2013
Audited
 

Assets

    

Current assets:

    

Cash and cash equivalents

   Ps. 89,728,451      Ps. 48,163,550   

Accounts receivable:

    

Subscribers, distributors, recoverable taxes and other, net

     128,624,546        127,872,657   

Related parties (Note 6)

     1,041,655        1,346,392   

Derivative financial instruments

     16,796,723        10,469,316   

Inventories, net

     34,122,732        36,718,953   

Other assets, net

     19,811,406        12,127,200   
  

 

 

   

 

 

 

Total current assets

  290,125,513      236,698,068   

Non-current assets:

Property, plant and equipment, net (Note 3)

  565,354,110      501,106,951   

Licenses and rights of use, net

  60,384,792      37,053,832   

Trademarks, net

  14,598,375      1,166,306   

Goodwill

  129,670,483      92,486,284   

Investment in associated companies (Note 4)

  48,165,752      88,887,024   

Deferred taxes

  58,283,410      50,853,686   

Other assets, net

  33,202,698      17,340,282   
  

 

 

   

 

 

 

Total assets

Ps. 1,199,785,133    Ps. 1,025,592,433   
  

 

 

   

 

 

 

Liabilities and equity

Current liabilities:

Short-term debt and current portion of long-term debt (Note 5)

Ps. 51,096,833    Ps. 25,841,478   

Accounts payable

  160,861,188      154,137,312   

Accrued liabilities

  41,729,563      36,958,922   

Taxes payable

  27,160,200      22,082,241   

Derivative financial instruments

  9,997,397      5,366,323   

Related parties (Note 6)

  1,389,375      2,552,337   

Deferred revenues

  39,722,115      27,016,340   
  

 

 

   

 

 

 

Total current liabilities

  331,956,671      273,954,953   

Long-term debt (Note 5)

  525,525,957      464,478,366   

Deferred taxes

  19,143,382      1,628,409   

Deferred revenues

  1,315,762      1,105,294   

Asset retirement obligations

  11,653,903      7,516,460   

Employee benefits

  73,184,212      66,607,874   
  

 

 

   

 

 

 

Total liabilities

  962,779,887      815,291,356   
  

 

 

   

 

 

 

Equity (Note 8):

Capital stock

  96,385,288      96,392,339   

Retained earnings:

Prior periods

  156,286,971      122,693,933   

Profit for the period

  42,839,347      74,624,979   
  

 

 

   

 

 

 

Total retained earnings

  199,126,318      197,318,912   

Other comprehensive loss items

  (105,673,197   (91,310,640
  

 

 

   

 

 

 

Equity attributable to equity holders of the parent

  189,838,409      202,400,611   

Non-controlling interests

  47,166,837      7,900,466   
  

 

 

   

 

 

 

Total equity

  237,005,246      210,301,077   
  

 

 

   

 

 

 

Total liabilities and equity

Ps. 1,199,785,133    Ps. 1,025,592,433   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

     For the nine-month periods
ended September 30,
 
     2014
Unaudited
    2013
Unaudited
 

Operating revenues:

    

Mobile voice services

   Ps. 191,513,206      Ps. 199,088,447   

Fixed voice services

     85,023,563        84,383,517   

Mobile data voice services

     141,383,887        118,160,686   

Fixed data services

     71,076,955        63,293,075   

Paid television

     51,016,821        44,853,893   

Sales of equipment, accessories and computers

     63,772,418        58,597,644   

Other services

     15,170,789        13,603,427   
  

 

 

   

 

 

 
  618,957,639      581,980,689   
  

 

 

   

 

 

 

Operating costs and expenses:

Cost of sales and services

  278,416,257      262,869,103   

Commercial, administrative and general expenses

  133,041,882      123,869,904   

Other expenses

  6,791,500      3,064,058   

Depreciation and amortization

  85,137,880      75,168,019   
  

 

 

   

 

 

 
  503,387,519      464,971,084   
  

 

 

   

 

 

 

Operating income

  115,570,120      117,009,605   
  

 

 

   

 

 

 

Interest income

  9,666,717      4,155,344   

Interest expense

  (29,233,301   (21,673,700

Foreign currency exchange loss, net

  (5,797,076   (9,401,442

Valuation of derivatives, interest cost from labor obligations and other financial items, net

  (6,951,270   (3,307,555

Equity interest in net (loss) income of associated companies (Note 4)

  (1,851,613   20,370   
  

 

 

   

 

 

 

Profit before income tax

  81,403,577      86,802,622   

Income tax (Note 9)

  37,293,663      29,000,163   
  

 

 

   

 

 

 

Net profit for the period

Ps. 44,109,914    Ps. 57,802,459   
  

 

 

   

 

 

 

Net profit for the period attributable to:

Equity holders of the parent

Ps. 42,839,347    Ps. 57,448,148   

Non-controlling interests

  1,270,567      354,311   
  

 

 

   

 

 

 
Ps. 44,109,914    Ps. 57,802,459   
  

 

 

   

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent

Ps. 0.62    Ps. 0.78   
  

 

 

   

 

 

 

Other comprehensive income items:

Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:

Effect of translation of foreign entities

Ps. (12,837,814 Ps. (20,800,457

Effect of fair value of derivatives, net of deferred taxes

  (327,651   (537,013

Items not to be reclassified to profit or loss in subsequent periods:

Remeasurement of defined benefit plan, net of deferred taxes

  (701,309   1,232,442   
  

 

 

   

 

 

 

Total other comprehensive loss items for the period, net of deferred taxes

  (13,866,774   (20,105,028
  

 

 

   

 

 

 

Total comprehensive income for the period

Ps. 30,243,140    Ps. 37,697,431   
  

 

 

   

 

 

 

Comprehensive income for the period attributable to:

Equity holders of the parent

Ps. 28,740,795    Ps. 37,419,102   

Non-controlling interests

  1,502,345      278,329   
  

 

 

   

 

 

 
Ps. 30,243,140    Ps. 37,697,431   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

     For the three-month periods
ended September 30,
 
     2014
Unaudited
    2013
Unaudited
 

Operating revenues:

    

Mobile voice services

   Ps. 65,703,764      Ps. 65,804,811   

Fixed voice services

     31,066,736        27,476,439   

Mobile data voice services

     52,445,744        40,511,146   

Fixed data services

     25,863,394        21,089,583   

Paid television

     17,688,735        14,978,895   

Sales of equipment, accessories and computers

     22,242,629        19,705,327   

Other services

     5,872,982        4,654,894   
  

 

 

   

 

 

 
  220,883,984      194,221,095   
  

 

 

   

 

 

 

Operating costs and expenses:

Cost of sales and services

  97,574,897      87,446,511   

Commercial, administrative and general expenses

  49,262,583      42,313,292   

Other expenses

  4,857,277      1,143,639   

Depreciation and amortization

  31,550,974      25,522,596   
  

 

 

   

 

 

 
  183,245,731      156,426,038   
  

 

 

   

 

 

 

Operating income

  37,638,253      37,795,057   
  

 

 

   

 

 

 

Interest income

  3,857,737      1,481,968   

Interest expense

  (10,953,496   (8,139,652

Foreign currency exchange loss, net

  (8,969,850   (2,917,007

Valuation of derivatives, interest cost from labor obligations and other financial items, net

  5,765,711      (1,255,817

Equity interest in net income of associated companies

  (2,033,330   (642,593
  

 

 

   

 

 

 

Profit before income tax

  25,305,025      26,321,956   

Income tax (Note 9)

  14,101,204      9,670,512   
  

 

 

   

 

 

 

Net profit for the period

Ps. 11,203,821    Ps. 16,651,444   
  

 

 

   

 

 

 

Net profit for the period attributable to:

Equity holders of the parent

Ps. 10,119,700    Ps. 16,384,305   

Non-controlling interests

  1,084,121      267,139   
  

 

 

   

 

 

 
Ps. 11,203,821    Ps. 16,651,444   
  

 

 

   

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent

Ps. 0.15    Ps. 0.22   
  

 

 

   

 

 

 

Other comprehensive income items:

Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:

Effect of translation of foreign entities

Ps. (12,329,281 Ps. (2,635,595

Effect of fair value of derivatives, net of deferred taxes

  (328,968   3,784   

Items not to be reclassified to profit or loss in subsequent periods:

Remeasurement of defined benefit plan, net of deferred taxes

  (1,478,004   815,621   
  

 

 

   

 

 

 

Total other comprehensive (loss) income items for the period, net of deferred taxes

  (14,136,253   (1,816,190
  

 

 

   

 

 

 

Total comprehensive (loss) income for the period

Ps. (2,932,432 Ps. 14,835,254   
  

 

 

   

 

 

 

Comprehensive income for the period attributable to:

Equity holders of the parent

Ps. (3,707,771 Ps. 14,085,449   

Non-controlling interests

  775,339      749,805   
  

 

 

   

 

 

 
Ps. (2,932,432 Ps. 14,835,254   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the nine-month period ended September 30, 2014

(In thousands of Mexican pesos)

 

    Capital
stock
    Legal
reserve
    Retained
earnings
    Effect of derivative
financial instruments
acquired for hedging
purposes, net of
deferred taxes
    Remeasurement
of defined
benefit plan, net of
deferred taxes
    Effect of translation of
foreign entities
    Total equity attributable
to equity holders of
the parent
    Non-controlling
interests
    Total
equity
 

Balance at December 31, 2013 (audited)

  Ps. 96,392,339      Ps. 358,440      Ps. 196,960,472      Ps. (1,237,332   Ps. (56,367,265   Ps. (33,706,043   Ps. 202,400,611      Ps. 7,900,466      Ps. 210,301,077   

Net profit for the period

        42,839,347              42,839,347        1,270,567        44,109,914   

Remeasurement of defined benefit plan, net of deferred taxes

            (699,009       (699,009     (2,300     (701,309

Effect of fair value of derivative financial instruments acquired for hedging purposes, net of deferred taxes

          (328,035         (328,035     384        (327,651

Effect of translation of foreign entities

              (13,071,508     (13,071,508     233,694        (12,837,814
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

        42,839,347        (328,035     (699,009     (13,071,508     28,740,795        1,502,345        30,243,140   

Dividends declared

        (16,677,120           (16,677,120       (16,677,120

Repurchase of shares

    (7,051       (24,335,587           (24,342,638       (24,342,638

Acquisitions of none-controlling interest arising on business combination of Telekom Austria (Note 4c)

          7,935        100        (279,000     (270,965     37,899,868        37,628,903   

Other acquisitions of non-controlling interests

        (19,234         6,960        (12,274     (135,842     (148,116
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014 (unaudited)

  Ps. 96,385,288      Ps. 358,440      Ps. 198,767,878      Ps. (1,557,432   Ps. (57,066,174   Ps. (47,049,591   Ps. 189,838,409      Ps. 47,166,837      Ps. 237,005,246   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the nine-month period ended September 30, 2013

(In thousands of Mexican pesos)

 

    Capital
stock
    Legal
reserve
    Retained
earnings
    Effect of derivative
financial instruments
acquired for hedging
purposes, net of
deferred taxes
    Remeasurement
of defined
benefit plan, net of
deferred taxes
    Effect of translation of
foreign entities
    Total equity attributable
to equity holders of
the parent
    Non-controlling
interests
    Total
equity
 

Balance at December 31, 2012 (audited)

  Ps. 96,414,841      Ps. 358,440      Ps. 210,598,355      Ps. (496,011   Ps. (54,077,454   Ps. (7,220,700   Ps. 245,577,471      Ps. 9,270,775      Ps. 254,848,246   

Net profit for the period

        57,448,148              57,448,148        354,311        57,802,459   

Effect of fair value of derivative financial instruments acquired for hedging purposes, net of deferred taxes

          (537,373         (537,373     360        (537,013

Remeasurement of defined benefit plan, net of deferred taxes

            1,232,442          1,232,442          1,232,442   

Effect of translation of foreign entities

              (20,724,115     (20,724,115     (76,342     (20,800,457
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

        57,448,148        (537,373     1,232,442        (20,724,115     37,419,102        278,329        37,697,431   

Dividends declared

        (16,256,247           (16,256,247       (16,256,247

Repurchase of shares

    (18,773       (58,157,021           (58,175,794       (58,175,794

Other acquisitions of non-controlling interests

        (236,337           (236,337     (967     (237,304
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013 (unaudited)

  Ps. 96,396,068      Ps. 358,440      Ps. 193,396,898      Ps. (1,033,384   Ps. (52,845,012   Ps. (27,944,815   Ps. 208,328,195      Ps. 9,548,137      Ps. 217,876,332   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

     For the nine-month period
ended September 30,
 
     2014
Unaudited
    2013
Unaudited
 

Operating activities

    

Profit before income tax

   Ps. 81,403,577      Ps. 86,802,622   

Items not requiring the use of cash:

    

Depreciation

     76,797,535        69,882,311   

Amortization of intangible assets

     8,340,345        5,285,708   

Loss on derecognition of equity method investment (Note 4a)

     3,172,218     

Equity interest in net loss (income) of associated companies

     1,851,613        (20,370

Loss on sale of property, plant and equipment

     114,238        8,362   

Net period cost of labor obligations

     5,221,709        5,464,261   

Foreign currency exchange loss, net

     2,263,621        4,484,207   

Interest income

     (9,666,717     (4,155,344

Interest expense

     29,233,301        21,673,700   

Employee profit sharing

     3,135,686        3,410,916   

Gain in valuation of derivative financial instruments, capitalized interest expense and other, net

     (6,996,872     (7,166,639

Loss on partial sale of investment in associated company (Note 4a)

     5,327,283        —     

Working capital changes:

    

Accounts receivable from subscribers, distributors and other

     6,466,890        (4,450,561

Prepaid expenses

     2,092,591        3,813,670   

Related parties

     (858,225     (207,398

Inventories

     3,325,464        (8,883,254

Other assets

     (6,592,808     (831,588

Employee benefits

     (9,481,777     (12,934,361

Accounts payable and accrued liabilities

     (12,137,181     (7,621

Employee profit sharing paid

     (4,412,466     (4,098,759

Financial instruments and other

     2,688,249        (3,541,010

Deferred revenues

     (28,500     321,685   

Interest received

     3,853,342        1,633,096   

Income taxes paid

     (24,247,756     (30,679,413
  

 

 

   

 

 

 

Net cash flows provided by operating activities

  160,865,360      125,804,220   
  

 

 

   

 

 

 

Investing activities

Purchase of property, plant and equipment (Note 3)

  (80,173,779   (86,521,020

Proceeds from sale of plant, property and equipment

  102,103      37,465   

Dividends received from associates

  99,953      83,165   

Purchase of telecommunications licenses

  (1,018,190   (2,915,542

Acquisition of business, net of cash acquired (Note 4c)

  (11,075,229   (1,711,152

Proceeds from partial sale of investment in associated company (Note 4a)

  12,066,037      —     

Investments in associated companies (Note 4)

  (3,784,676   (14,541,122
  

 

 

   

 

 

 

Net cash flows used in investing activities

  (83,783,781   (105,568,206
  

 

 

   

 

 

 

Financing activities

Loans obtained

  45,372,479      121,446,582   

Repayment of loans

  (22,185,648   (29,026,448

Interest paid

  (25,375,440   (17,504,041

Repurchase of shares

  (24,721,105   (58,331,134

Dividends paid

  (8,232,537   (7,870,732

Derivative financial instruments

  489,560      (400,178

Acquisitions of other non-controlling interests

  (148,116   (237,304
  

 

 

   

 

 

 

Net cash flows (used in) provided by financing activities

  (34,800,807   8,076,745   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

  42,280,772      28,312,759   
  

 

 

   

 

 

 

Adjustment to cash flows due to exchange rate fluctuations

  (715,871   (1,573,917

Cash and cash equivalents at beginning of the period

  48,163,550      45,487,200   
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

Ps. 89,728,451    Ps. 72,226,042   
  

 

 

   

 

 

 
Non-cash transactions related to:
     2014     2013  

Investing activities

    

Purchases of property, plant and equipment in accounts payable at period end

   Ps. 5,096,567      Ps. 11,123,623   

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.


AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Unaudited Interim Condensed Consolidated Financial Statements

(In thousands of Mexican pesos and thousands of U.S. dollars, unless otherwise indicated)

1. Description of the business

América Móvil, S.A.B. de C.V. and subsidiaries (hereinafter, the “Company”, “América Móvil” or “AMX”) was incorporated under laws of Mexico on September 25, 2000. The Company provides telecommunications services include mobile and fixed voice services, mobile and fixed data services, internet access and paid TV, as well as other related services.

 

  The voice services provided by the Company, both mobile and fixed, mainly include the following: airtime, local, domestic and international long-distance services, and network interconnection services.

 

  The data services provided by the Company include the following: value added services, corporate networks, data and Internet services.

 

  Paid TV represents basic services, as well as pay per view and additional programming and advertising services.

 

  Related services mainly include equipment and computer sales, and revenues from advertising in telephone directories publishing and call center services.

In order to provide these services, América Móvil has the necessary licenses, permits and concessions (collectively referred to herein as “licenses”) to build, install, operate and exploit public and/or private telecommunications networks and provide miscellaneous telecommunications services (mostly mobile and fixed telephony services), as well as to operate frequency bands in the radio-electric spectrum to be able to provide fixed wireless telephony and to operate frequency bands in the radio-electric spectrum for point-to-point and point-to-multipoint microwave links. The Company holds licenses in the countries where it has a presence, and such licenses have different dates of expiration through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain size of the infrastructure in operation.

The corporate offices of América Móvil are located in Mexico City at Lago Zurich # 245, Colonia Ampliación Granada, Miguel Hidalgo, zip code 11529.

The accompanying unaudited interim condensed consolidated financial statements were approved for their issuance by the Company’s Chief Financial Officer on March 2, 2015. Subsequent events have been considered through the same date.

Relevant events

a) On September 30, 2014, Claro Brazil (a subsidiary of the Company) was granted the use of 20MHz of spectrum nationwide in the 700MHz frequency for a 15-year period through a public auction process. The spectrum will be used in conjunction with our 4G-LTE network. Such licenses were paid and recorded in December 2014 for an amount of Ps.9,662,052.

b) In July 2014, the Company’s Board of Directors approved the implementation of various measures to reduce its national market share in the Mexican telecommunications market to under 50% in order to cease to be a “preponderant economic agent”, which are still under the analysis of the Company’s management and subject to approval of the Mexican telecommunication regulator.


The Company’s Board of Directors also decided that all cellular sites, including towers and related passive infrastructure, are to be separated from its Mexican subsidiary of mobile services for their corresponding operation and commercialization to all interested parties. As of the date of the preparation of these financial statements, the Company is still analyzing the cellular sites, towers and related passive infrastructure that could be separated from its Mexican subsidiary of mobile services. Also the conditions required in IFRS 5 “Non-current assets held for sale and discontinued operations” have not been met for such assets to be considered as held for sale.

c) On April 23, 2014, Österreichische Industrieholding AG (“ÖIAG”) entered into a shareholders’ agreement, effective since June 27, 2014, with AMX, by which the parties have contractually undertaken to jointly pursue a long-term policy with regard to the management of Telekom Austria AG (TKA), by exercising voting rights on a concerted basis (“Syndicate Agreement”). Furthermore, the Syndicate Agreement contains rules on the uniform exercise of voting rights in the corporate bodies of TKA, nomination rights for members of the Supervisory and Management Boards and share transfer restrictions. The shareholders agreement and Public offer were subject to certain regulatory approvals. Once the conditions were satisfied, AMX obtained operational responsibilities in Telekom Austria and enhanced its role in their supervisory and Management Board resulting in power to direct relevant activities of TKA.

On May 15, 2014, AMX published a voluntary public takeover offer for all shares of TKA (“Offer”). On July 17, 2014, at the end of the Offer period, AMX held in total 50.81% of the share capital of TKA, while ÖIAG continued to hold 28.42%. The Syndicate Agreement currently covers 351.0 million shares of TKA, which equates to a shareholding of 79.23%.

See further disclosures related to the acquisition of Telekom Austria in Note 4c. and subsequent events in Note 13.

 

2. Basis of Preparation of the Unaudited Interim Condensed Consolidated Financial Statements and Changes in Significant Accounting Policies and Practices

a) Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with the International Accounting Standard No. 34, Interim Financial Reporting (“IAS 34”), and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as of December 31, 2012 and 2013, and for the three year period ended December 31, 2013 as included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2013 (the “2013 Form 20-F”).

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires the use of critical estimates and assumptions that affect the amounts reported for certain assets and liabilities, as well as certain income and expenses. It also requires that management exercise judgment in the application of the Company’s accounting policies.

The Mexican peso is the functional and reporting currency of the Company in Mexico and the ones used in these unaudited interim condensed consolidated financial statements.


b) New standards, interpretations and amendments thereof

The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended December 31, 2013, except for the standards/interpretations which became effective on January 1, 2014. The nature and the impact of each new standard/amendment are described below.

 

    The Company has concluded that the IAS 32, Offsetting Financial Assets and Financial Liabilities – Amendments to IAS 32 did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company adopted the IFRIC Interpretation 21, Levies (IFRIC 21) did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company has concluded that the IAS 39 Novation of Derivatives and Continuation of Hedge Accounting – Amendments to IAS 39 did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company adopted the IAS 36 Recoverable Amount Disclosures for Non-Financial Assets – Amendments to IAS 36 did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company has concluded that the IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company adopted the IAS 24 Related Parties Disclosures did not have an impact in its unaudited interim condensed consolidated financial statements.

 

    The Company has concluded that the Annual Improvements to IFRSs – 2010-2012 Cycle and 2011-2013 Cycle did not have an impact in its unaudited interim condensed consolidated financial statements.

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.

IFRS 9, Financial Instruments

IFRS 9, as issued, reflects the first phase of the IASB’s work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39. The standard was initially effective for annual periods beginning on or after January 1, 2013, but Amendments to IFRS 9 Mandatory Effective Date of IFRS 9 and Transition Disclosures, issued in December 2011, moved the mandatory effective date to January 1, 2015. In subsequent phases, the IASB is addressing hedge accounting and impairment of financial assets. The adoption of the first phase of IFRS 9 will have an effect on the Classification and measurement of the Company’s financial assets, but will not have an impact on classification and measurements of the Company’s financial liabilities. The Company is in the process of analyzing the effect that the other phases of final standard will have on its consolidated financial statements.

IFRS 15, Revenue from Contracts with Customers

In May, 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, a new revenue recognition standard that will supersede virtually all revenue recognition guidance existing in IAS 18 Revenue. The new standard provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers. The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate. This standard is effective for periods beginning on January 1,


2017, with retrospective application. Two methods are available for entities to choose from (i) a full retrospective approach or (ii) a modified retrospective approach. Public companies that choose to adopt on a full retrospective basis will need to apply the standard to amounts they report for 2015 and 2016 on the face of their 2017 financial statements. Under the modified retrospective approach, in the year of adoption, entities will be required to disclose the amount that each financial statement line item was affected by as a result of applying the new standard and an explanation of significant changes. Under the modified retrospective approach, entities are not required to restate prior periods.

The Company is in the process of evaluating the impact that this new standard will have in its consolidated financial statements and its disclosures as well as the method that it will use for retrospective application.

IFRS 8 Operating Segments

The amendments are applied retrospectively and clarifies that:

 

  i) An entity must disclose the judgments made by management in applying the aggregation criteria in paragraph 12 of IFRS 8, including a brief description of operating segments that have been aggregated and the economic characteristics (e.g., sales and gross margins) used to assess whether the segments are ‘similar’

The reconciliation of segment assets to total assets is only required to be disclosed if the reconciliation is reported to the chief operating decision maker (CODM), similar to the required disclosure for segment liabilities. This disclosure has not been included as the CODM does not review this reconciliation as part of financial information.

The Company adopted this new standard and has made the disclosures related to the aggregation of segments in the disclosures included in Note 12.

c) Reclassification

During 2014, the Company separated revenue from the sales of equipment, accessories and computer and revenue from other services as follow:

 

     For the nine-month periods ended September 30, 2013  
     As previously reported      Reclassification      As reclassified  

Unaudited condensed consolidated statement of Comprehensive Income nine months:

        

Equipment, accessories, computer sale and other services

   Ps. 72,201,071       Ps.  (72,201,071    Ps.  —     

Sales of equipment, accessories and Computer

     —           58,597,644         58,597,644   

Other services

     —           13,603,427         13,603,427   
  

 

 

    

 

 

    

 

 

 
Ps.  72,201,071    Ps.  —      Ps.  72,201,071   
  

 

 

    

 

 

    

 

 

 

 

     For the three-month periods ended September 30, 2013  
     As previously reported      Reclassification      As reclassified  

Unaudited condensed consolidated statement of Comprehensive Income three months:

        

Equipment, accessories, computer sale and other services

   Ps.  24,360,221       Ps.  (24,360,221    Ps.  —     

Sales of equipment, accessories and Computer

     —           19,705,327         19,705,327   

Other services

     —           4,654,894         4,654,894   
  

 

 

    

 

 

    

 

 

 
Ps.  24,360,221    Ps.  —      Ps.  24,360,221   
  

 

 

    

 

 

    

 

 

 


3. Property, plant and equipment

During the nine-month periods ended September 30, 2014 and 2013, the Company made cash payments as an investment in plant and equipment in order to increase and update its transmission network and other mobile and fixed assets for an amount of Ps.80,173,779 and Ps.86,521,020, respectively.

4. Investments in Associates and Business Combinations

a) Changes in the balance in associates

The balance of the Company’s investments in associates primarily represents the Company’s European investment (Koninklijke KPN N.V.“KPN”). During the nine months ended September 30, 2014, the carrying value of the Company’s investments in associates decreased by Ps. 40,721,272 billion. This net decrease was a result of:

 

  The sale of certain shares of KPN during the period. The Company received proceeds for the sale of Ps. 12,066,037, and then derecognized a total of Ps. 17,393,320 (measured using the average cost basis), resulting in a loss on the sale of the shares of Ps. 5,327,283 which was recorded in Valuation of derivatives, interest cost from labor obligation and other financial items, net in the accompanying unaudited condensed statement of comprehensive income.

 

  The equity method in earnings on investments in associates, and the changes in the carrying value of the Company’s investments in associates attributable to the translation of foreign currencies for the nine month period was a loss of Ps. 4.8 billion.

 

  The derecognition of the investment in the associate TKA of Ps 18.5 billion upon consolidation of this associate in July 2014. As part of the derecognition of its previous equity investment on TKA, the Company recognized a loss of Ps. 3.1 billion in its unaudited condensed statements of comprehensive income.

b) Fair Value of Publicly traded investment

As September 30, 2014, the Company owns 912,989,841 shares of KPN, which represents 21.4% of the outstanding shares. The carrying value of the investment in KPN is Ps.45.6 billion. KPN’s shares are traded in the Amsterdam Stock Exchange, and the closing price for such shares was €2.5 per share at September 30, 2014, equating to a Level 1 fair value of the Company’s investment in KPN of Ps.39.4 billion at September 30, 2014 exchange rates; accordingly, the carrying value of the investment is Ps. 6.2 billion higher than its Level 1 fair value. However, at March 2, 2015 the closing price for KPN traded in the Amsterdam Stock Exchange is €3.073 per share, equating to a Level 1 fair value of the Company’s investment in KPN of Ps.46.8 million, an amount in excess of its carrying value.

c) Business Combination

On July 10, 2014, the Company through share acquisition and a Shareholders’ Agreement obtained control of the telecommunications company Telekom Austria AG, acquiring an additional 22.9% of the outstanding shares to reach share ownership of 50.8%. The main goal for the Company was the further development of Telekom Austria. This acquisition was valuated at its fair value at the purchase date. The total purchase price was Ps. 13,256,128. As the transaction related costs are deemed to be immaterial were expensed by the Company as incurred and recorded as a part of “other expenses” in the accompanying unaudited interim consolidated statements of comprehensive income. TKA was included in operating results from July 1, 2014.


The preliminary allocation of the purchase price was based upon a preliminary valuation and the Company’s estimates and assumptions are subject to change within the purchase price allocation period (generally one year form the acquisition date). The primary areas of the purchase price allocation that are not yet finalized related to other currents assets, licenses and right of use, trademarks Property and equipment an long term debt.

The Company’s preliminary fair values of the net identifiable assets and liabilities as at the date of the transaction is as follows:

 

Cash and cash equivalents

Ps.  2,180,899   

Trade receivables

  12,023,422   

Other current assets

  4,745,510   

Property and equipment

  79,168,329   

Licenses and rights of use

  27,504,303   

Trademarks

  12,535,127   

Other non current assets

  11,939,628   
  

 

 

 

Total assets acquired

  150,097,218   
  

 

 

 


Liabilities and account payable short-term

  33,930,605   

Liabilities and account payable long-term

  18,557,245   

Deferred tax liability

  13,946,782   

Long term debt

  55,038,155   
  

 

 

 

Total liabilities assumed

  121,472,787   
  

 

 

 

 

Total identified net assets at fair value

  28,624,431   

Non-controlling interest measured at fair value (49.2% of net assets)

  (37,899,868

Goodwill arising on acquisition

  37,913,072   
  

 

 

 

Fair value of the investment in Telekom Austria at the acquisition date

Ps.  28,637,635   
  

 

 

 

 

Consideration transferred:

Fair value of the prior investment

Ps.  15,381,507   

Cash paid

  13,256,128   
  

 

 

 

Total consideration transferred

Ps.  28,637,635   
  

 

 

 

 

     Cash-flow on acquisition
at September 30, 2014
 

Cash paid

   Ps.  (13,256,128

Cash acquired with the subsidiary

     2,180,899   
  

 

 

 

Net cash flow on acquisition

Ps.  (11,075,229
  

 

 

 

Goodwill acquired:

 

     Goodwill  

Controlling interest

   Ps.  19,263,632   

Non-controlling interest

     18,649,440   
  

 

 

 

Total

Ps.  37,913,072   
  

 

 

 

The fair value of the trade receivables amounts to Ps. 12,023,422 However, none of the trade receivables have been impaired and it is expected that the full contractual amounts can be collected.

The preliminary goodwill of Ps. 37,913,072 comprises the value of expected synergies arising from the acquisition. Goodwill is allocated entirely to the European segment. None of the goodwill recognized is expected to be deductible for income tax purposes.

d) Unaudited pro forma financial data

The following unaudited pro forma consolidated financial data for the periods ended September 30, 2014 and 2013 has not been audited and is based on the unaudited historical financial statements of the Company adjusted to give effect to (i) the acquisition of Telekom Austria; and (ii) certain accounting adjustments of the assets and liabilities of the acquired company.


The pro forma results of operations assume that the acquisition was completed at the beginning of the acquisition year and are based on the information available and some assumptions that the management believes are reasonable. The pro forma financial data not intended to indicate what the operations of the Company had been if the operations were occur at that date, or predict the results of the operations of the Company.

 

     Unaudited pro forma
consolidated financial
data for the nine month
period ended on
September 30, 2014
 

Operating revenues

   Ps.  654,527,629   

Income before income taxes

     82,924,875   

Net income

     43,570,284   


5. Debt

The Company’s short-and long-term debt consists of the following:

 

         

At September 30, 2014

 

Currency

  

Loan

  

Interest rate

   Maturity
From 2014 to
   Total  

U.S. dollars

           
  

Fixed-rate Senior notes (i)

   2.375% - 7.5%    2042    Ps.  192,149,425   
  

Floating rates Senior notes (i)

   L + 1.0%    2016      10,090,575   
  

Financial Leases

   3.75%    2015      129,652   
  

Lines of credit (iii)

  

4.00% - 7.70% and L +

2.10%

   2023      13,487,343   
           

 

 

 

Subtotal U.S. dollars

  215,856,995   
           

 

 

 

Mexican pesos

Fixed-rate Senior notes (i)

6.00% - 9.00% 2037   78,132,058   

Floating rate Senior notes (i)

TIIE + 0.40% - 1.50% 2016   15,600,000   

Lines of credit (iii)

TIIE + 0.05% - 1.00% 2015   311,048   
           

 

 

 

Subtotal Mexican pesos

  94,043,106   
           

 

 

 

Euros

Lines of credit (iii)

3.10% - 5.41% and

Eurolibor + 0.78% -

0.92%

2020   13,449,913   

Fixed-rate Senior notes (i)

13.0% - 6.375% 2073   163,141,188   
           

 

 

 

Subtotal Euros

  176,591,101   
           

 

 

 

Sterling Pounds

Fixed-rate Senior notes (i)

4.375% - 6.375% 2073   59,986,114   
           

 

 

 

Subtotal Sterling pounds

  59,986,114   
           

 

 

 

Swiss francs

Fixed-rate Senior notes (i)

1.125% - 2.25% 2018   14,790,917   
           

 

 

 

Subtotal Swiss francs

  14,790,917   
           

 

 

 

Reals

Lines of credit (iii)

3.0% - 6.00% 2018   4,030,981   
           

 

 

 

Subtotal Brazilian reais

  4,030,981   
           

 

 

 

Colombian pesos

Fixed-rate Senior notes (i)

7.59% 2016   2,984,671   
           

 

 

 

Subtotal Colombian pesos

  2,984,671   
           

 

 

 

Other currencies

Fixed-rate Senior notes (i)

1.23% - 3.96% 2039   7,972,131   

Financial Leases

5.05% - 8.97% 2027   366,774   
           

 

 

 

Subtotal other currencies

  8,338,905   
           

 

 

 

Total debt

Ps. 576,622,790   
           

 

 

 

Less: Short-term debt and current portion of long-term debt

  51,096,833   
           

 

 

 

Long-term debt

Ps. 525,525,957   
           

 

 

 


         

At December 31, 2013

 

Currency

  

Loan

  

Interest rate

   Maturity
From 2014 to
   Total  

U.S. dollars

           
  

ECA credits (fixed rate)

   2.52%    2017    Ps. 973,269   
  

ECA credits (floating rate)

   L + 0.35% y L + 0.75%    2018      3,602,208   
  

Fixed-rate Senior notes (i)

   2.375% - 7.50%    2042      197,427,022   
  

Floating rate Senior notes (i)

   L + 1.0%    2016      9,807,375   
  

Financial Leases

   3.75%    2015      217,525   
  

Lines of credit (iii)

   7.25% - 7.75%    2023      2,183,776   
           

 

 

 

Subtotal U.S. dollars

  214,211,175   
           

 

 

 

Mexican pesos

Fixed-rate Senior notes (i)

6.45% - 9.00% 2037   61,732,805   

Floating rate Senior notes (i)

TIIE + 0.40% - 1.50% 2016   15,600,000   
           

 

 

 

Subtotal Mexican pesos

  77,332,805   
           

 

 

 

Euros 

Fixed-rate Senior notes (i)

3.0% - 6.375% 2073   106,927,652   
           

 

 

 

Subtotal Euros

  106,927,652   
           

 

 

 

Sterling pounds

Fixed-rate Senior notes (i)

4.375% - 6.375% 2073   59,539,593   
           

 

 

 

Subtotal Sterling pounds

  59,539,593   
           

 

 

 

Swiss francs

Fixed-rate Senior notes (i)

1.125% - 2.25% 2018   15,377,226   
           

 

 

 

Subtotal Swiss francs

  15,377,226   
           

 

 

 

Reals

Lines of credit

3.0% y 4.50% 2018   2,842,941   
           

 

 

 

Subtotal Brazilian reais

  2,842,941   
           

 

 

 

Colombian pesos

Fixed-rate Senior notes (i)

7.59% 2016   3,053,941   
           

 

 

 

Subtotal Colombian pesos

  3,053,941   
           

 

 

 

Other currencies

Fixed-rate Senior notes (i)

1.23% - 3.96% 2039   10,493,312   

Financial Leases

5.05% - 8.97% 2027   473,117   

Lines of credit (iii)

19.00% 2014   68,082   
           

 

 

 

Subtotal other currencies

  11,034,511   
           

 

 

 

Total debt

  490,319,844   
           

 

 

 

Less: Short-term debt and current portion of long-term debt

  25,841,478   
           

 

 

 

Long-term debt

Ps.  464,478,366   
           

 

 

 

L = LIBOR o London Interbank Offer Rate

TIIE = Tasa de Interés Interbancaria de Equilibrio

ECA = Export Credit Agreement

Euribor = Euro Interbank Offered Rate


Except for the fixed-rate notes, interest rates on the Company’s debt are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at September 30, 2014 and December 31, 2013 was approximately 4.7% and 4.8%, respectively.

Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must make to international lenders. In general, fees on financing transactions add ten basis points to financing costs.

An analysis of the Company’s short-term debt as of September 30, 2014 and December 31, 2013, is as follows:

 

     2014     2013  

Domestic Senior Notes

   Ps.  13,600,000      Ps.  9,000,000   

International Bonds

     33,280,188        13,576,670   

Lines of credit used

     1,955,184        617,295   

Leases

     129,652     
  

 

 

   

 

 

 

Subtotal short-term debt

Ps. 48,965,024    Ps.  23,193,965   
  

 

 

   

 

 

 

Weighted average interest rate

  4.3   5.0
  

 

 

   

 

 

 

An analysis of the Company’s long-term debt maturities is as follows:

 

Year

   Amount  

2015

   Ps.  14,166,209   

2016

     67,535,061   

2017

     40,761,315   

2018

     34,922,138   

2019

     43,235,107   

2020 and thereafter

     324,906,127   
  

 

 

 

Total

Ps.  525,525,957   
  

 

 

 

(i) Senior Notes

The outstanding Senior Notes at September 30, 2014 and December 31, 2013 are as follows:

 

Currency*

   2014     2013  

U.S. dollars

   $ 202,240,000      $ 207,234,397   

Mexican pesos

     97,732,058        77,332,805   

Euro

     163,141,188 (*)      106,927,652   

Sterling pounds

     59,986,114        59,539,593   

Swiss francs

     14,790,917        15,377,226   

Japanese yen

     3,067,510        3,104,287   

Chinese yuan

     2,191,436        2,159,870   

Colombian pesos

     2,984,671        3,053,941   

Chilean pesos

     2,713,185        5,229,155   

 

* Thousands of Mexican pesos
(*) Includes Ps. 51,831,315 of Telekom Austria in 2014.

During the second quarter of 2014, América Móvil issued notes for Euro 600,000 due 2018 with a coupon of 1%. Likewise, the Company has issued two new notes under the program of peso-denominated notes for Ps.10,000,000 due 2019 with a coupon of 6% and for Ps.7,500,000 due 2024 with a coupon of 7.125%. The notes are registered with both the U.S. Securities and Exchange Commission and the Mexican Banking and Securities Commission (“CNBV”).


(ii) Domestic Notes

At September 30, 2014 and December 31, 2013, debt under domestic bonds aggregates to Ps.36,360,359 and Ps.37,461,105, respectively. Some bear interest at fixed rates and others at variable rates based on TIIE (a Mexican interbank rate).

(iii) Lines of Credit

At September 30, 2014 and December 31, 2013, debt under Lines of Credit aggregates to Ps.31,279,285 (including Ps. 13,449,913 of Telekom Austria) and Ps.5,094,799, respectively.

Likewise, the Company has two revolving syndicated facilities – one for U.S.$2,000,000 and one for the Euro equivalent of U.S.$2,000,000 currently unwilling. The Euro equivalent revolving syndicated facility was amended in July 2013 to increase the amount available to U.S.$2,100,000. Loans under the facility bear interest at variable rates based on LIBOR and EURIBOR.

Restrictions (TELMEX):

A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. At September 30, 2014, the Company was in compliance with all these requirements.

A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as so defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom or its current shareholders continue to hold the majority of the Company’s voting shares.

Covenants

In conformity with the credit agreements, the Company is obligated to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control over Telcel.

Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (earnings before interest, tax, depreciation and amortization) that do not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements). Telmex Internacional is subject to financial covenants of maintaining a ratio of debt to EBITDA that does not exceed 3.5 a 1, and a consolidated ratio of EBITDA to interest paid that is not below 3 to 1 (in accordance with the clauses included in the credit agreements).

Several of the financing instruments of the Company are subject to early extinguishment or re-purchase, at the option of the debt holder in the case that a change in control occurs.

At September 30, 2014 and December 31, 2013, the Company complied with all the conditions established in the Company’s debt agreements.

At September 30, 2014, approximately 40% of America Movil’s total outstanding consolidated debt is guaranteed by Telcel.


6. Related Parties

a) The following is an analysis of the balances with related parties at September 30, 2014 and December 31, 2013. All of the companies are considered as associates or affiliates of América Móvil since the Company or the Company’s principal shareholders are also direct or indirect shareholders in the related parties.

 

     2014      2013  

Accounts receivable:

     

Sanborn Hermanos, S.A.

   Ps.  62,227       Ps.  235,075   

Sears Roebuck de México, S.A. de C.V.

     165,379         353,724   

AT&T Corp. (AT&T)

     —           80,438   

Patrimonial Inbursa, S.A.

     241,655         245,318   

Other

     572,394         431,837   
  

 

 

    

 

 

 

Total

Ps.  1,041,655    Ps.  1,346,392   
  

 

 

    

 

 

 

Accounts payable:

Fianzas Guardiana Inbursa, S.A. de C.V.

Ps. 148,057    Ps. 212,765   

Operadora Cicsa, S.A. de C.V.

  372,868      280,374   

PC Industrial, S.A. de C.V.

  57,684      176,095   

Microm, S.A. de C.V.

  18,985      77,690   

Grupo Financiero Inbursa, S.A.B. de C.V.

  35,135      36,366   

Conductores Mexicanos Eléctricos y de Telecomunicaciones, S.A. de C.V.

  108,405      52,268   

Acer Computec México, S.A. de C.V.

  10,205      32,214   

Sinergia Soluciones Integrales de Energia, S.A. de C.V.

  19,404      35,826   

Eidon Software, S.A. de C.V.

  7,574      25,461   

AT&T

  —        1,039,043   

Other

  611,058      584,235   
  

 

 

    

 

 

 

Total

Ps. 1,389,375    Ps. 2,552,337   
  

 

 

    

 

 

 


b) For the nine-month periods ended September 30, 2014 and 2013, the Company conducted the following transactions with related parties:

 

     2014      2013  

Revenues:

     

Sale of long-distance services and other telecommunications services

   Ps.  227,151       Ps.  361,771   

Sale of materials and other services

     349,986         258,123   

Call termination revenues and other

     200,393         316,727   

Others

     216         3,177   
  

 

 

    

 

 

 
Ps. 777,746    Ps. 939,798   
  

 

 

    

 

 

 
     2014      2013  

Investments and expenses:

     

Construction services, purchases of materials, inventories and property, plant and equipment

   Ps.  3,588,426       Ps. 3,150,130   

Insurance premiums, fees paid for administrative and operating services, brokerage services and others

     1,421,412         1,574,452   

Interconnection cost

     6,121,450         11,325,991   

Other services

     739,305         873,024   
  

 

 

    

 

 

 
Ps.  11,870,593    Ps. 16,923,597   
  

 

 

    

 

 

 

On June 27, 2014, Inmobiliaria Carso, S.A. de C.V. and Control Empresarial de Capitales, S.A. de C.V. acquired the share that AT&T had of the Company’s stock. Therefore, since such date AT&T is no longer considered a related party and is thus not included in the September 30, 2014 related party disclosures with respect to the analysis of the balances with related parties. AT&T is included as a related party the September 30, 2013 disclosures above and in 2014 up to the period ended June 27, 2014.

c) For the three-month periods ended September 30, 2014 and 2013, the Company conducted the following transactions with related parties:

 

     2014      2013  

Revenues:

     

Sale of long-distance services and other telecommunications services

   Ps.  74,853       Ps.  154,138   

Sale of materials and other services

     117,753         131,513   

Call termination revenues and other

     3,973         64,429   

Others

     75         364   
  

 

 

    

 

 

 
Ps.  196,654    Ps. 350,444   
  

 

 

    

 

 

 


     2014      2013  

Investments and expenses:

     

Construction services, purchases of materials, inventories and property, plant and equipment

   Ps. 1,472,414       Ps. 1,025,731   

Insurance premiums, fees paid for administrative and operating services, brokerage services and others

     559,243         708,529   

Interconnection cost

     120,557         3,120,786   

Other services

     445,055         337,492   
  

 

 

    

 

 

 
Ps. 2,597,269    Ps. 5,192,538   
  

 

 

    

 

 

 

7. Contingencies

Included in Note 17 on pages F-72 to F-84 of the Company’s 2013 Form 20-F is a disclosure of the material contingencies outstanding as of December 31, 2013.

8. Equity

a) At September 30, 2014 and December 31, 2013, the Company’s capital stock was represented by 68,787,850,000 (23,384,632,660 series “AA” shares, 648,990,662 series “A” shares and 44,754,226,678 registered “L” shares) and 70,475,000,000 (23,424,632,660 series “AA” shares, 680,805,804 series “A” shares and 46,369,561,536 registered “L” shares), respectively.

b) The capital stock of the Company consists of a minimum fixed portion of Ps.397,873 (nominal amount), represented by a total of 95,489,724,196 shares (including treasury shares available for re-subscription in accordance with the provisions of the Mexican Securities Law), of which (i) 23,424,632,660 are common series “AA” shares; (ii) 776,818,130 are common series “A” shares; and (iii) 71,288,273,406 are series “L” shares, all of them fully subscribed and paid.

c) At September 30, 2014 and December 31, 2013, the Company’s treasury shares included shares for re-subscription, in accordance with the provisions of the Mexican Securities Law, in the amount of 26,701,874,196 shares (26,701,219,883 series “L” shares and 654,313 series “A” shares) and 25,014,724,196 (25,007,472,235 series “L” shares and 7,251,961 series “A” shares), respectively.

d) The holders of Series “AA” and Series “A” shares are entitled to full voting rights. The holders of series “L” shares may only vote in certain circumstances, and they are only entitled to appoint two members of the Board of Directors and their respective alternates. The matters in which the shareholders who are entitled to vote are the following: extension of the term of the Company, early dissolution of the Company, change of corporate purpose of the Company, change of nationality of the Company, transformation of the Company, a merger with another company, as well as the cancellation of the registration of the shares issued by the Company in the National Securities Registry (Registro Nacional de Valores) and any other foreign stock exchanges where they may be registered, except for quotation systems or other markets not organized as stock exchanges. Within their respective series, all shares confer the same rights to their holders. The Company’s bylaws contain restrictions and limitations related to the subscription and acquisition of Series “AA” shares by non-Mexican investors.

e) In accordance with the bylaws of the Company, series “AA” shares must at all times represent no less than 20% and no more than 51% of the Company’s capital stock, and they also must represent at all times no less than 51% of the common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) representing said capital stock.


Series “AA” shares may only be subscribed to or acquired by Mexican investors, Mexican corporations and/or trusts expressly empowered for such purposes in accordance with the applicable legislation in force. Common series “A” shares, which may be freely subscribed, may not represent more than 19.6% of capital stock and may not exceed 49% of the common shares representing such capital. Common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) may represent no more than 51% of the Company’s capital stock.

Lastly, the combined number of series “L” shares, which have limited voting rights and may be freely subscribed, and series “A” shares may not exceed 80% of the Company’s capital stock. For purposes of determining these restrictions, the percentages mentioned above refer only to the number of the Company’s shares outstanding.

Dividends

f) On April 28, 2014, the Company’s shareholders approved:

i) the payment of a cash dividend from the consolidated net profit tax account (cuenta de utilidad fiscal neta consolidada), of Ps.0.24 (twenty-four peso cents), payable in two installments, for each shares of its capital stock series “AA”, “A” and “L” outstanding as of the date of the dividend payment, subject to adjustments arising from other corporate events (including repurchase or placement of its own shares) that may vary the number of shares outstanding as of the date of said dividend payment; and

g) On April 22, 2013, the Company’s shareholders approved, among others resolution, the (i) payment of a cash dividend of $0.22 pesos per share to each of the shares of its capital stock series “AA”, “A” and “L”. The amount of the cash dividend declared was paid in two exhibitions of $0.11 pesos, on July 19th, and November 15, 2013, respectively.

Undated Subordinated Fixed Rate Bond

On January 24, 2013, Telekom Austria issued a Undated Subordinated Fixed Rate Bond with a face value of $ 600 million euros, which is subordinated with indefinite maturity which is, based on its conditions, classified as stockholders equity according to IFRS.

The bond pays an annual coupon of 5.625%. The company has the right (call), to redeem the bond on February 1, 2018. Telekom Austria has an early termination right under certain conditions. After that period (2018), the bond establishes conditions and increases the coupon rate every five years. After analyzing the conditions of the issue, Telekom Austria recognized the cash received with a credit to equity in the consolidated statement of financial position and valued the instrument in equity, since it considers that it did not meet the criteria for classification as financial liability, not because it does not represent an obligation to pay.

The Company recognized this bond as an item of equity (non-controlling interest), following the same recognition criteria as Telekom Austria. At the date of issuance of these interim financial statements, the Company is currently in negotiations with the financial institutions involved to achieve the necessary modification of the terms of this bond to allow it to meet the criteria for classification as a financial liability.

9. Income Tax

An analysis of income tax expense charged to results of operations for the nine-month periods ended September 30, 2014 and 2013 is as follows:

 

     2014      2013  

Current period income tax

   Ps. 39,767,701       Ps. 37,008,056   

Deferred income tax

     (2,474,038      (8,007,893
  

 

 

    

 

 

 

Total

Ps. 37,293,663    Ps. 29,000,163   
  

 

 

    

 

 

 


Other comprehensive Income

 

     2014      2013  

Deferred tax related to items recognized in OCI during the year

     

Effect of fair value of derivatives

   Ps. 6,260       Ps. 6,542   

Remeasurement of defined benefit plan

     (280,309   
  

 

 

    

 

 

 

Deferred tax charged to OCI

Ps. (274,049 Ps. 6,542   
  

 

 

    

 

 

 

An analysis of income tax expense the consolidated statements of comprehensive income for the three-month periods ended September 30, 2014 and 2013 is as follows:

 

     2014      2013  

Current period income tax

   Ps. 14,730,489       Ps. 12,312,003   

Deferred income tax

     (629,285      (2,641,491
  

 

 

    

 

 

 

Total

Ps. 14,101,204    Ps. 9,670,512   
  

 

 

    

 

 

 

Other comprehensive Income

 

     2014      2013  

Deferred tax related to items recognized in OCI during the year

     

Effect of fair value of derivatives

   Ps. 8,154       Ps. (4,492

Remeasurement of defined benefit plan

     (280,309   
  

 

 

    

 

 

 

Deferred tax charged to OCI

Ps. (272,155 Ps. (4,492
  

 

 

    

 

 

 

The Company’s effective tax rate was 45.8% and 33.4% for the nine months ended September 30, 2014 and 2013, respectively. Significant differences between the effective tax rate and the statutory tax rate for such interim periods relates to the loss on derecognition of equity method investment in equity investment and the loss on sale of shares of KPN during the period as these items are not tax deductible.

The Company’s effective tax rate was 55.7% and 36.7% for the three months ended September 30, 2014 and 2013, respectively, primarily due to the expiration of tax credits and other non-deductible expenses.


10. Components of other comprehensive loss

An analysis of the changes in the components of the other comprehensive loss for the nine-month periods ended September 30, 2014 and 2013 is as follows:

 

     2014      2013  

Valuation of the derivative financial instruments acquired for hedging purposes, net of deferred tax

   Ps. (327,651    Ps. (537,013

Translation effect of foreign entities

     (12,837,814      (20,800,457

Remeasurement of defined benefit plans, net of income tax effect

     (701,309      1,232,442   
  

 

 

    

 

 

 

Total other comprehensive loss items for the period, net of deferred taxes

Ps. (13,866,774 Ps. (20,105,028
  

 

 

    

 

 

 

11. Financial Assets and Liabilities

Set out below is the categorization of the financial instruments, other than cash and cash equivalents, held by AMX as of September 30, 2014 and December 31, 2013:

 

     September 30, 2014  
     Loans and
receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Accounts receivable from subscribers, distributors, and other, net

   Ps. 114,206,109       Ps. —         Ps. —     

Related parties

     1,041,655         —           —     

Derivative financial instruments

     —           16,796,723         —     
  

 

 

    

 

 

    

 

 

 

Total

Ps. 115,247,764    Ps. 16,796,723    Ps. —     
  

 

 

    

 

 

    

 

 

 

Financial Liabilities:

Debt

Ps. 576,622,790    Ps. —      Ps. —     

Accounts payable

  160,861,188      —        —     

Related parties

  1,389,375      —        —     

Derivative financial instruments

  —        9,831,187      166,210   
  

 

 

    

 

 

    

 

 

 

Total

Ps. 738,873,353    Ps. 9,831,187    Ps. 166,210   
  

 

 

    

 

 

    

 

 

 


     December 31, 2013  
     Loans and
receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Accounts receivable from subscribers, distributors, and other, net

   Ps. 96,756,472       Ps. —         Ps. —     

Related parties

     1,346,392         —           —     

Derivative financial instruments

        10,469,316         —     
  

 

 

    

 

 

    

 

 

 

Total

Ps. 98,102,864    Ps. 10,469,316    Ps. —     
  

 

 

    

 

 

    

 

 

 

Financial Liabilities:

Debt

Ps. 490,319,844    Ps. —      Ps. —     

Accounts payable

  154,137,312      —        —     

Related parties

  2,552,337      —        —     

Derivative financial instruments

  —        5,179,024      187,299   
  

 

 

    

 

 

    

 

 

 

Total

Ps. 647,009,493    Ps. 5,179,024    Ps. 187,299   
  

 

 

    

 

 

    

 

 

 

Fair value hierarchy

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and
Level 3: Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statement of financial position at September 30, 2014 and December 31, 2013 is as follows:

 

     Measurement of fair value at September 30, 2014  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Derivative financial instruments

     —         Ps. 16,796,723          Ps. 16,796,723   

Pension plan assets

   Ps. 246,322,399            —           246,322,399   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

Ps. 246,322,399    Ps. 16,796,723    Ps. —      Ps. 263,119,122   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

Debt

Ps. 390,951,256    Ps. 212,511,258    Ps. —      Ps. 603,462,514   

Derivative financial instruments

  9,997,397      9,997,397   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

Ps. 390,951,256    Ps. 222,508,655    Ps. —      Ps. 613,459,911   
  

 

 

    

 

 

    

 

 

    

 

 

 


     Measurement of fair value at December 31, 2013  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Derivative financial instruments

   Ps. —         Ps. 10,469,316       Ps. —         Ps. 10,469,316   

Pension plan assets

     230,393,171         —           —           230,393,171   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

Ps. 230,393,171    Ps. 10,469,316    Ps. —      Ps. 240,862,487   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

Debt

Ps. 319,838,222    Ps. 200,011,820    Ps. —      Ps. 519,850,042   

Derivative financial instruments

  —        5,366,323      —        5,366,323   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

Ps. 319,838,222    Ps. 205,378,143      —      Ps. 525,216,365   
  

 

 

    

 

 

    

 

 

    

 

 

 

The carrying amount of accounts receivable, accounts payable and related parties approximate their fair value.

Fair value of derivative financial instruments are valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX.

For the nine-month period ended September 30, 2014 and the year ended December 31, 2013, no transfers were made between Level 1 and Level 2 fair value measurement hierarchies.

12. Segments

América Móvil operates in different countries. The Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Costa Rica, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico, Panama, Austria, Bulgaria, Croatia, Belarus, Liechtenstein, Slovenia, Macedonia and Serbia.

The CEO, who is the Chief Operating Decision Maker (“CODM”), analyzes the financial and operating information by geographical segment, except for Mexico, which shows América Móvil (Corporate and Telcel) and Telmex as two segments. All significant operating segments that (i) represent more than 10% of consolidated revenues, (ii) more than the absolute amount of its reported 10% of profits or loss or (iii) more than 10% of consolidated assets, are presented separately.

The Company has aggregated operating segments into the following reporting segments for the purposes of its consolidated financial statements: (i) Mexico (includes Telcel and Corporate operations and Assets), Telmex, Brazil, Southern Cone (includes Argentina Chile, Paraguay and Uruguay), Colombia, Andean (includes Ecuador and Perú), Central- América (includes Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama), U.S.A. (excludes Puerto Rico), Caribbean (includes Dominican Republic and Puerto Rico), and Europe (includes Austria, Bulgaria, Croatia, Belarus, Liechtenstein Slovenia, Macedonia and Serbia).

The Company is of the view that the quantitative and qualitative aspects of the aggregated operating segments are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key indicators considered included but were not limited to: (i) all entities provide telecommunications services, (ii) similarities of customer base, services, (iii) the methods to distribute services are the same, based on telephone plant in both cases, wireless and fixed lines, (iv) similarities of governments and regulatory entities that oversee the activities and services that telecom companies, (v) inflation trends and, (vi) currency trends.


    México
(1)
    Telmex     Brazil     Southern
Cone
(2)
    Colombia     Andean
(3)
    Central-
América
(4)
    U.S.A.
(5)
    Caribbean
(6)
    Europe
(7)
    Eliminations     Total
consolidated
 

For nine-month period ended September 30, 2014:

                       

Operating revenues

  Ps. 144,224,964      Ps. 79,981,771      Ps. 153,271,904      Ps. 41,298,532      Ps. 56,524,740      Ps. 35,156,298      Ps. 19,589,491      Ps. 66,829,650      Ps. 19,075,281      Ps. 19,125,635      Ps. (16,120,627   Ps. 618,957,639   

Depreciation and amortization

    12,445,105        11,708,787        30,961,033        4,952,267        7,174,681        4,033,585        6,264,782        335,742        3,642,942        3,631,778        (12,822     85,137,880   

Operating income (loss)

    52,808,430        16,323,255        9,404,824        4,686,679        13,889,312        9,402,453        (296,388     2,592,418        3,405,812        3,288,644        64,681        115,570,120   

Interest income

    10,754,759        218,936        3,990,486        2,137,724        532,153        831,758        145,983        112,488        346,865        65,287        (9,469,722     9,666,717   

Interest expense

    24,927,045        1,468,597        9,430,554        623,431        349,816        292,997        114,220          39,332        736,588        (8,749,279     29,233,301   

Income tax

    20,705,530        3,759,480        275,898        2,130,590        4,325,337        3,237,306        849,081        1,035,777        532,917        441,747          37,293,663   

Equity interest in net income (loss) of associated companies

    (1,840,560     38,741        (52,875     2,349                  732          (1,851,613

Net profit (loss) attributable to equity holders of the Parent

    22,350,336        7,748,545        (1,475,680     (3,556,565     7,650,996        5,962,779        (1,105,200     1,811,397        2,733,180        2,032,704        (1,313,145     42,839,347   

Assets by segment

    954,512,497        139,064,602        338,206,799        84,912,430        99,246,921        76,493,619        51,927,914        34,173,092        67,267,631        161,378,708        (807,399,080     1,199,785,133   

Liabilities by segment

    618,502,441        106,504,319        195,388,355        67,162,215        33,873,054        23,754,907        23,566,309        29,520,426        25,122,070        126,069,073        (286,683,282     962,779,887   
    México
(1)
    Telmex     Brazil     Southern
Cone
(2)
    Colombia     Andean
(3)
    Central-
América
(4)
    U.S.A.
(5)
    Caribbean
(6)
    Europe
(7)
    Eliminations     Total
consolidated
 

For nine-month period ended September 30, 2013:

                       

Operating revenues

    141,820,702        79,089,372        148,624,432        45,624,345        54,622,389        33,224,312        17,775,201        57,062,179        19,018,145          (14,880,388     581,980,689   

Depreciation and amortization

    8,370,460        12,576,954        28,031,977        5,408,357        6,813,552        3,701,737        6,312,769        349,181        3,603,032            75,168,019   

Operating income (loss)

    59,647,723        15,208,349        8,167,092        4,824,768        16,346,528        9,127,021        (890,648     995,463        3,248,551          334,758        117,009,605   

Interest income

    8,735,745        116,426        1,010,573        2,295,525        680,828        544,073        117,123        95,396        209,446          (9,649,791     4,155,344   

Interest expense

    21,412,680        2,471,292        5,299,454        925,770        357,546        174,565        113,833        121        32,005          (9,113,566     21,673,700   

Income tax

    15,892,965        3,525,186        (999,687     2,665,843        4,654,180        3,001,826        168,890        18,391        72,569            29,000,163   

Equity interest in net income (loss) of associated Companies

    30,954        (17,578     (75     7,527                (458         20,370   

Net profit (loss) attributable to Equity holders of the parent

    32,324,049        6,881,388        (2,571,523     1,676,498        9,968,616        6,759,588        (1,236,013     1,212,422        2,713,158          (280,035     57,448,148   

Assets by segment

    863,053,147        134,624,144        306,466,659        98,411,851        106,359,154        68,144,249        52,028,386        27,109,181        67,310,963          (695,514,556     1,027,993,178   

Liabilities by segment

    605,329,734        103,842,409        176,771,139        63,755,618        30,426,338        18,990,795        25,132,380        24,282,092        29,323,273          (267,736,932     810,116,846   

 

(1) Mexico includes Telcel and corporate operations and assets
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay.
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama.
(5) Excludes Puerto Rico.
(6) Caribbean includes the Dominican Republic and Puerto Rico.
(7) Europe includes Austria, Bulgaria, Croatia, Belarus, Liechtenstein Slovenia, Macedonia and Serbia


    Mexico
(1)
    Telmex     Brasil     Southern
Cone
(2)
    Colombia     Andean
(3)
    Centro-
America
(4)
    U.S.A.
(5)
    Caribbean
(6)
    Europe
(7)
    Eliminations     Total
consolidated
 

For three-month period ended September 20, 2014

                       

Operating revenues

  Ps. 47,093,211      Ps. 26,896,095      Ps. 52,193,080      Ps. 13,975,587      Ps. 19,043,066      Ps. 11,861,444      Ps. 6,658,047      Ps. 22,624,917      Ps. 6,320,945      Ps. 19,125,635      Ps. (4,908,043   Ps. 220,883,984   

Operating income (loss)

    15,028,384        5,782,137        2,578,362        1,447,459        4,565,321        3,195,440        (85,287     265,513        1,185,099        3,288,644        387,181        37,638,253   

Depreciation and amortization

    4,420,433        3,865,581        10,743,763        1,608,399        2,452,320        1,346,650        2,159,461        112,645        1,222,766        3,631,778        (12,822     31,550,974   

Interest income

    3,807,185        83,439        1,592,617        745,601        128,761        279,375        51,222        45,435        116,963        65,287        (3,058,148     3,857,737   

Interest expense

    8,471,832        486,240        3,659,803        182,897        118,123        112,399        44,122          13,813        736,588        (2,872,321     10,953,496   

Income tax

    10,224,538        1,254,324        (2,177,514     819,395        1,461,421        972,741        296,626        143,177        664,749        441,747          14,101,204   

Equity interest in net income (loss) of associated Companies

    (2,020,745     10,482        (33,207     9,408                  732          (2,033,330

Net profit (loss) attributable to Equity holders of the parent

    9,059,233        2,696,922        (3,734,765     (3,399,280     2,596,095        2,012,372        (342,268     182,904        533,950        2,032,704        (1,518,167     10,119,700   

Assets by segment

    954,512,497        139,064,602        338,206,799        84,912,430        99,246,921        76,493,619        51,927,914        34,173,092        67,267,631        145,726,591        (807,399,080     1,199,785,133   

Liabilities by segment

    618,502,441        106,504,319        195,388,355        67,162,215        33,873,054        23,754,907        23,566,309        29,520,426        25,122,070        126,069,073        (286,683,282     962,779,887   

For three-month period ended September 20, 2013

                       

Operating revenues

    47,636,405        26,456,084        47,979,933        15,509,118        18,425,266        11,428,462        6,155,498        19,299,932        6,428,470          (5,098,073     194,221,095   

Operating income (loss)

    19,226,611        4,899,988        1,347,713        1,575,397        5,364,218        2,919,080        (314,474     1,138,057        1,156,487          481,980        37,795,057   

Depreciation and amortization

    2,915,534        4,109,780        9,622,290        1,824,000        2,279,694        1,241,126        2,186,307        118,281        1,225,584            25,522,596   

Interest income

    3,057,599        53,278        311,545        809,652        254,220        193,453        39,286        33,395        70,045          (3,340,505     1,481,968   

Interest expense

    8,066,560        653,583        2,005,782        314,666        118,871        63,980        35,469          10,851          (3,130,110     8,139,652   

Income tax

    5,475,865        1,129,867        (512,324     909,248        1,681,127        1,203,812        (66,004     65,185        (216,264         9,670,512   

Equity interest in net income (loss) of associated Companies

    (637,300     (22,025     (75     16,807                      (642,593

Net profit (loss) attributable to Equity holders of the parent

    7,864,578        2,239,044        (942,593     1,082,056        3,028,960        1,789,336        (424,312     1,163,434        1,060,121          (476,319     16,384,305   

Assets by segment

    863,053,147        134,624,144        306,466,659        98,411,851        106,359,154        68,144,249        52,028,386        27,109,181        67,310,963          (695,514,556     1,027,993,178   

Liabilities by segment

    605,329,734        103,842,409        176,771,139        63,755,618        30,426,338        18,990,795        25,132,380        24,282,092        29,323,273          (267,736,932     810,116,846   

 

(1) Mexico includes Telcel and corporate operations and assets
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay.
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama.
(5) Excludes Puerto Rico.
(6) Caribbean includes the Dominican Republic and Puerto Rico.
(7) Europe includes Austria, Bulgaria, Croatia, Belarus, Liechtenstein Slovenia, Macedonia and Serbia


13. Subsequent Events

 

  a) On October 16, 2014 finished the three months’ additional acceptance (“sell-out”) period, on which the shareholders were able to tender their shares to AMX under the Offer conditions. During this extended period, AMX acquired another 38.4 million shares of TKA, which equates to a shareholding of approximately 8.68%.

 

  b) On January 9, 2015, the Federal Telecommunications Institute (Instituto Federal de Telecomunicaciones, or “IFT”) imposed a fine of Ps.14.4 million on Telmex for failing to disclose to the IFT, in November of 2008, what the IFT has called a merger (concentración) between Telmex and Dish México Holdings, S. de R.L. de C.V., and its related companies. AMX will exercise any and all legal remedies to challenge the IFT’s resolution.

 

  c) In January 2015, the Company (through its subsidiary “Tracfone”) and the Federal Trade Commission (FTC) finalized the terms of a stipulated order, related to the Company’s prior practice of marketing data. The order included payment of US$40 million to the FTC to be deposited into a fund administered by the FTC or its designee to be used for consumer redress as a fixed payment amount, and for any expenses for the administration of the fund.

During the period ended September 30, 2014, the Company had recorded a provision of US$35.1 million for settlement of the FTC and class action law suits. The total amount of $45.1 million was included in Account Payable in the Balance Sheet as of December 31, 2014, and as Other expenses in the Statement of Operations for the year ended December 31, 2014.

 

  d) On July 31, 2014, was approved by the Agencia National de Telecomucacoes - Anatel, corporate restructuring aims to consolidate the structures and activities of Claro, S.A., Embratel Participações S.A. (Embrapar), Empresa Brasileira de Telemunicações, S.A. (Embratel) and Net Serviços de Comunicação, S.A. (NET) of its subsidiaries, and of course, all indirectly controlled by America Movil in a single society. The implementation of this incorporation will involve, among other things, the incorporation of Embrapar, Embratel and NET by Claro. On December 17, 2014, the Board approved the merger of Embratel, Claro and NET into Claro. The effect of those mergers is January 1, 2015.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 4, 2015

 

AMÉRICA MÓVIL, S.A.B. DE C.V.
By:

/s/ Carlos José García Moreno Elizondo

Name: Carlos José García Moreno Elizondo
Title: Chief Financial Officer