SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
¨ | TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ____________
Commission File Number 000-29935
CROWN EQUITY HOLDINGS INC. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 33-0677140 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
11226 Pentland Downs Street, Las Vegas, NV 89141
(Address of principal executive offices)
(702) 683-8946
(Issuer’s telephone number)
Indicate by check mark whether the Company (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filed | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
| Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
March 27, 2019, there were 11,799,389 shares of Common Stock of the issuer outstanding.
| Page |
| ||
3 | ||||
| ||||
3 | ||||
| Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (Unaudited) | 4 | ||
| 5 | |||
|
| 6 | ||
| 7 | |||
| Notes to Condensed Consolidated Financial Statements (Unaudited) | 8 | ||
| ||||
15 | ||||
| ||||
17 | ||||
| ||||
17 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
18 | ||||
| ||||
19 | ||||
| ||||
20 |
2 |
Table of Contents |
In this Quarterly Report on Form 10-Q, the words “Crown Equity”, the “Company”, the “Registrant”, “we”, “our”, “ours” and “us” refer to Crown Equity Holdings, Inc.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes certain statements that may be deemed “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, all of which are based upon various estimates and assumptions that the Company believes to be reasonable as of the date hereof. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “seek,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology. These statements involve risks and uncertainties that could cause the Company’s actual future outcomes to differ materially from those set forth in such statements. Such risks and uncertainties include, but are not limited to:
| · | the possibility that certain tax benefits of our net operating losses may be restricted or reduced in a change in ownership or a further change in the federal tax rate; |
|
|
|
| · | the inability to carry out plans and strategies as expected |
|
|
|
| · | limitations on the availability of sufficient credit or cash flow to fund our working capital needs and capital expenditures and debt service; |
|
|
|
| · | difficulty in fulfilling the terms of our convertible note payables, which could result in a default and acceleration of our indebtedness under our convertible note payables; |
|
|
|
| · | the possibility that we issue additional shares of common stock or convertible securities that will dilute the percentage ownership interest of existing stockholders and may dilute the book value per share of our common stock; |
|
|
|
| · | the relatively low trading volume of our common stock, which could depress our stock price; |
|
|
|
| · | competition in the industries in which we operate, both from third parties and former employees, which could result in the loss of one or more customers or lead to lower margins on new projects; |
|
|
|
| · | a general reduction in the demand for our services; |
|
|
|
| · | our ability to enter into, and the terms of, future contracts; |
|
|
|
| · | uncertainties inherent in estimating future operating results, including revenues, operating income or cash flow; |
|
|
|
| · | complications associated with the incorporation of new accounting, control and operating procedures; |
|
|
|
| · | the recognition of tax benefits related to uncertain tax positions; |
You should understand that the foregoing, as well as other risk factors discussed in this document and in Part I, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, could cause future outcomes to differ materially from those experienced previously or those expressed in such forward-looking statements. We undertake no obligation to publicly update or revise any information, including information concerning our controlling shareholder, net operating losses, borrowing availability or cash position, or any forward-looking statements to reflect events or circumstances that may arise after the date of this report. Forward-looking statements are provided in this Quarterly Report on Form 10-Q pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of the estimates, assumptions, uncertainties and risks described herein.
3 |
Table of Contents |
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| March 31, |
|
| Dec 31, 2017 |
| ||
|
| (Unaudited) |
|
|
|
| ||
Assets |
| |||||||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ | 1,241 |
|
| $ | 1,862 |
|
Total Current Assets |
|
| 1,241 |
|
|
| 1,862 |
|
|
|
|
|
|
|
|
|
|
Property and Equipment, net |
|
| 72,237 |
|
|
| 79,460 |
|
Total Assets |
| $ | 73,478 |
|
| $ | 81,322 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit | ||||||||
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 205,870 |
|
| $ | 174,378 |
|
Accounts payable to related party |
|
| 47,900 |
|
|
| 37,591 |
|
Convertible notes payable to related parties, net of discount |
|
| 5,279 |
|
|
| - |
|
Convertible notes payable, net of discount |
|
| 2,978 |
|
|
| - |
|
Notes payable to related parties |
|
| - |
|
|
| 4,212 |
|
Notes payable |
|
| - |
|
|
| 29,888 |
|
Current portion of long-term debt |
|
| 10,813 |
|
|
| 10,518 |
|
Total Current Liabilities |
|
| 272,840 |
|
|
| 256,587 |
|
|
|
|
|
|
|
|
|
|
Non-Current liabilities |
|
|
|
|
|
|
|
|
Long-term debt |
|
| 47,201 |
|
|
| 47,528 |
|
Total Liabilities |
|
| 320,041 |
|
|
| 304,115 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit |
|
|
|
|
|
|
|
|
Preferred Stock, 20,000,000 shares authorized, authorized at $0.001 par value, none issued or outstanding |
|
| - |
|
|
| - |
|
Series A Convertible Preferred Stock, $0.001 par value, 1,000 shares authorized, 1,000 issued and outstanding |
|
| 1 |
|
|
| 1 |
|
Common Stock, 450,000,000 authorized at $0.001 par value; 11,467,389 and 11,461,137 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively |
|
| 11,467 |
|
|
| 11,461 |
|
Additional paid-in capital |
|
| 11,041,439 |
|
|
| 11,029,958 |
|
Accumulated deficit |
|
| (11,299,470 | ) |
|
| (11,264,213 | ) |
Total stockholders’ deficit |
|
| (246,563 | ) |
|
| (222,793 | ) |
Total liabilities and stockholders’ deficit |
| $ | 73,478 |
|
| $ | 81,322 |
|
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
4 |
Table of Contents |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
Revenues |
| $ | 1,696 |
|
| $ | 654 |
|
Revenues – Related Party |
|
| 4,100 |
|
|
| - |
|
Total Revenues |
|
| 5,796 |
|
|
| 654 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
General and Administrative |
|
| 35,230 |
|
|
| 58,743 |
|
Total Operating Expenses |
|
| 35,230 |
|
|
| 58,743 |
|
|
|
|
|
|
|
|
|
|
Net Operating Loss |
|
| (29,434 | ) |
|
| (58,089 | ) |
|
|
|
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
|
|
Interest expense |
|
| (2,623 | ) |
|
| (519 | ) |
Amortization of beneficial conversion feature |
|
| (3,200 | ) |
|
| - |
|
Total other expense |
|
| (5,823 | ) |
|
| (519 | ) |
|
|
|
|
|
|
|
|
|
Net loss |
| $ | (35,257 | ) |
| $ | (58,608 | ) |
|
|
|
|
|
|
|
|
|
Net loss per common share – basic and diluted |
| $ | (0.00 | ) |
| $ | (0.01 | ) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted |
|
| 11,461,206 |
|
|
| 11,351,197 |
|
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
5 |
Table of Contents |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
|
| Preferred Stock |
|
| Common Stock |
|
| Additional Paid-In |
|
| Accumulated |
|
| Total Stockholders' |
| |||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| (Deficit) |
| |||||||
Balance, December 31, 2016 |
|
| 1,000 |
|
| $ | 1 |
|
|
| 11,341,831 |
|
| $ | 11,342 |
|
| $ | 10,887,369 |
|
| $ | (11,073,069 | ) |
| $ | (184,357 | ) |
Common stock issued for services |
|
| - |
|
|
| - |
|
|
| 15,444 |
|
|
| 15 |
|
|
| 39,164 |
|
|
| -- |
|
|
| 39,179 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (58,608 | ) |
|
| (58,608 | ) |
Balance, March 31, 2017 |
|
|
|
|
| $ | 1 |
|
|
| 11,357,275 |
|
| $ | 11,357 |
|
| $ | 10,916,533 |
|
| $ | (11,131,677 | ) |
| $ | (203,786 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017 |
|
| 1,000 |
|
| $ | 1 |
|
|
| 11,461,137 |
|
| $ | 11,461 |
|
| $ | 11,029,958 |
|
| $ | (11,264,213 | ) |
| $ | (222,793 | ) |
Common stock issued for services |
|
| - |
|
|
| - |
|
|
| 6,252 |
|
|
| 6 |
|
|
| 6,246 |
|
|
| -- |
|
|
| 6,252 |
|
Debt Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,235 |
|
|
|
|
|
|
| 5,235 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (35,257 | ) |
|
| (35,257 | ) |
Balance, March 31, 2018 |
|
| 1,000 |
|
| $ | 1 |
|
|
| 11,467,389 |
|
| $ | 11,467 |
|
| $ | 11,036,204 |
|
| $ | (11,299,470 | ) |
| $ | (246,563 | ) |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements
6 |
Table of Contents |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Cash flows from operating activities |
|
|
|
|
|
| ||
Net loss |
| $ | (35,257 | ) |
| $ | (58,608 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Common stock issued for services |
|
| 6,252 |
|
|
| 39,179 |
|
Depreciation |
|
| 7,223 |
|
|
| - |
|
Amortization of beneficial conversion feature |
|
| 3,200 |
|
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses – related party |
|
| 10,309 |
|
|
| - |
|
Accounts payable and accrued expenses |
|
| 2,809 |
|
|
| 9,115 |
|
Net cash used in operating activities |
|
| (5,464 | ) |
|
| (10,314 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payments on convertible notes payable, related party |
|
| (392 | ) |
|
| - |
|
Borrowings from convertible notes payable, related party |
|
| 2,235 |
|
|
| - |
|
Borrowings from convertible notes payable |
|
| 3,000 |
|
|
| - |
|
Net cash provided by financing activities |
|
| 4,843 |
|
|
| - |
|
|
|
|
|
|
|
| ||
Net increase (decrease) in cash |
|
| (641 | ) |
|
| (10,314 | ) |
Cash, beginning of period |
|
| 1,862 |
|
|
| 10,563 |
|
Cash, end of period |
| $ | 1,241 |
|
| $ | 249 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Interest paid |
| $ | 2,022 |
|
| $ | - |
|
Income taxes paid |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Non-Cash Transactions |
|
|
|
|
|
|
|
|
Beneficial conversion feature discount on convertible notes |
| $ | 5,235 |
|
| $ | - |
|
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
7 |
Table of Contents |
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Business
Crown Equity Holdings Inc. (“Crown Equity” or the “Company”) was incorporated in August 1995 in Nevada. The Company is a vertically integrated, global media and financial services company which provide powerful solutions to enhance worldwide visibility and universal relevance, enabling companies to achieve accelerated growth and rapid results that spans all the stages of a company’s life cycles.
Basis of Financial Statement Preparation
The accompanying Unaudited Condensed Consolidated Financial Statements of Crown Equity Holdings Inc. (“Crown Equity”, the “Company”) have been prepared in accordance with the instructions to interim financial reporting as prescribed by the Securities and Exchange Commission (the “SEC”). The results for the interim periods are not necessarily indicative of results for the entire year. These interim financial statements do not include all disclosures required by U.S. generally accepted accounting principles (“GAAP”), and should be read in conjunction with the consolidated financial statements and notes thereto filed with the SEC in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. In the opinion of management, the unaudited Condensed Consolidated Financial Statements contained in this report include all known accruals and adjustments necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods reported herein. Any such adjustments are of a normal recurring nature.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities, disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are primarily used in our revenue recognition, long-lived asset impairments and adjustments, deferred tax, stock-based compensation, and reserves for legal matters.
Cash and Cash Equivalents
Crown Equity considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Revenue Recognition
Sales are recognized when control of promised services are transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Control is transferred when the customer has the ability to direct the use of and obtain benefits from the services. The majority of the Company’s sales agreements contain performance obligations satisfied at a point in time when control is transferred to the customer. Sales recognized over time are generally accounted for using an input measure to determine progress completed at the end of the period. Sales for service contracts generally are recognized as the services are provided. For agreements with multiple performance obligations, judgment is required to determine whether performance obligations specified in these agreements are distinct and should be accounted for as separate revenue transactions for recognition purposes. In these types of agreements, we generally allocate sales price to each distinct obligation based on the price of each service sold in separate transactions.
Payment terms vary by the type and location of the customer and services offered. Generally, the time between when revenue is recognized and payment is due is not significant. Crown Equity does not evaluate whether the selling price includes a financing interest component for contracts that are less than a year. Sales and other taxes collected concurrent with revenue are excluded from sales.
We estimate credit or refund amounts at contract inception and adjust them at the end of each reporting period as additional information becomes available only to the extent that it is probable that a significant reversal of any revenue will not occur.
8 |
Table of Contents |
Adoption of New Accounting Standard
Crown Equity adopted Accounting Standard Update 2014-09, Revenue from Contracts with Customers, at the start of the first quarter of 2018 using the modified retrospective approach and recorded a cumulative effect adjustment to retained earnings based on the current terms and conditions for open contracts as of January 1, 2018. The adoption of the standard did not have a material impact on the Company’s Consolidated financial statements. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
Stock-Based Compensation
The Company addressed the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for either equity instruments of the enterprise or liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments. The transactions are accounted for using a fair-value-based method and recognized as expenses in our statement of operations.
Stock-based compensation expense recognized during the period is based on the value of the portion of stock-based payment awards that is ultimately expected to vest, or has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The stock-based compensation expense recognized in the condensed consolidated statements of operations during the three months ended March 31, 2018, and 2017 were $6,252 and $39,179, respectively.
Research and Development
Research and development costs are expensed as incurred. Total research and development costs were $0 for the three months ended March 31, 2018 and 2017.
Advertising Costs
The Company expenses the cost of advertising and promotional materials when incurred. Total advertising costs were $0 for the three months ended March 31, 2018 and 2017.
Income Taxes
In December 2017, the Tax Cuts and Jobs Act (the “Act”) was enacted, which, among other changes, reduced the federal statutory corporate tax rate from 35% to 21%, effective January 1, 2018. As a result of this change, the Company’s statutory tax rate for fiscal 2018 will be 21%. Crown Equity recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. As of March 31,2018 and December 31, 2017, the Company has not reflected any amounts as a deferred tax asset due to the uncertainty of future profits to offset any net operating loss.
9 |
Table of Contents |
The Company’s deferred tax assets consisted of the following as of March 31, 2018 and December 31, 2017:
|
| Mar 31, 2018 |
|
| Dec 31, 2017 |
| ||
Net operating loss |
| $ | 583,175 |
|
| $ | 575,978 |
|
Valuation allowance |
|
| (583,175 | ) |
|
| (575,978 | ) |
Net deferred tax asset |
| $ | - |
|
| $ | - |
|
Accounting Standards Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02 “Leases”, which is codified in ASC 842 “Leases” and supersedes current lease guidance in ASC 840. These provisions require lessees to put a right-of-use asset and lease liability on their balance sheet for operating and financing leases that have a term of more than one year. Expense will be recognized in the income statement similar to current accounting guidance. For lessors, the ASU modifies the classification criteria and the accounting for sales-type and direct financing leases. Entities will need to disclose qualitative and quantitative information about their leases, including characteristics and amounts recognized in the financial statements. These provisions are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We expect to adopt these provisions on January 1, 2019, including interim periods subsequent to the date of adoption. Entities are required to use a modified retrospective approach upon adoption to recognize and measure leases at the beginning of the earliest comparative period presented in the financial statements. We are currently evaluating the impact it will have on our Condensed Consolidated Financial Statements.
In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation, to simplify the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments for employees, with certain exceptions. Under the new guidance, the cost for nonemployee awards may be lower and less volatile than under current US GAAP because the measurement generally will occur earlier and will be fixed at the grant date. This update is effective for annual financial reporting periods, and interim periods within those annual periods, beginning after December 15, 2018, although early adoption is permitted. We expect to adopt these provisions on January 1, 2019, including interim periods subsequent to the date of adoption. We are currently evaluating the impact it will have on our Condensed Consolidated Financial Statements.
NOTE 2 – GOING CONCERN
The accompanying interim Unaudited Condensed Consolidated Financial Statements have been prepared assuming that Crown Equity will continue as a going concern and contemplates continuity of operations, realization of assets and satisfaction of liabilities and commitments in the normal course of business. Our ability to continue as a going concern is contingent upon our ability to reach profitability and increase in shareholders’ equity. As a result, our financial condition raises substantial doubt as to our ability to continue as a going concern. Crown Equity has an accumulated deficit of $11,299,470 and a working capital deficit of $271,599 as of March 31, 2018.
10 |
Table of Contents |
NOTE 3 – RELATED PARTY TRANSACTIONS
The Company is provided corporate office space in Las Vegas, Nevada by the Director/Secretary/Treasurer at no charge.
The Company is periodically advanced operating funds from related parties with convertible notes payable. During the three months ended March 31, 2018, convertible notes payable from related parties were issued in the amount of $2,237. See Note 4, “Convertible Notes Payable” for additional information regarding convertible notes payable. The Company is also periodically advanced funds to cover account payables by direct payment of the account payables from related parties. As of March 31, 2018, the Company has a balance of $47,900 of accounts payable with related parties. The Company received revenue from a related party in reference to providing its Manage IT services and support.
NOTE 4 – CONVERTIBLE NOTES PAYABLE
|
| Original |
| Due |
| Interest |
|
| Conversion |
|
| March 31, |
| |||
Name |
| Note Date |
| Date |
| Rate |
|
| Rate |
|
| 2018 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Chris Knudsen |
| 9/17/2017 |
| 9/17/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,031 |
|
Kevin Wiltz |
| 11/27/2017 |
| 11/27/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,500 |
|
Richard LeAndro |
| 12/5/2017 |
| 12/5/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 3,000 |
|
Richard LeAndro |
| 1/4/2018 |
| 1/4/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 3,000 |
|
Total Non-Related Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,531 |
|
Less: Debt Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (5,553 | ) |
Notes Payable, net of Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mike Zaman |
| 10/9/2013 |
| 10/9/2014 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,760 |
|
Mike Zaman |
| 12/30/2015 |
| 12/30/2016 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,458 |
|
Mike Zaman |
| 4/12/2017 |
| 4/12/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 350 |
|
Mike Zaman |
| 11/15/2017 |
| 11/15/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 500 |
|
Mike Zaman |
| 11/27/2017 |
| 11/27/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 460 |
|
Mike Zaman |
| 11/30/2017 |
| 11/30/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,000 |
|
Mike Zaman |
| 1/19/2018 |
| 1/19/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 450 |
|
Montse Zaman |
| 10/5/2017 |
| 10/5/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 508 |
|
Montse Zaman |
| 11/9/2017 |
| 11/9/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 40 |
|
Montse Zaman |
| 12/29/2017 |
| 12/29/2018 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,500 |
|
Montse Zaman |
| 1/20/2018 |
| 1/20/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 20 |
|
Montse Zaman |
| 1/24/2018 |
| 1/24/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 400 |
|
Montse Zaman |
| 2/22/2018 |
| 2/22/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 25 |
|
Montse Zaman |
| 2/23/2018 |
| 2/23/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 40 |
|
Montse Zaman |
| 2/28/2018 |
| 2/28/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 1,300 |
|
Saucedo |
| 1/19/2018 |
| 1/19/2019 |
|
| 12 | % |
| $ | 0.50 |
|
|
| 924 |
|
Total Related Party Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10,735 |
|
Less: Debt Discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (5,456 | ) |
Notes Payable, net of Discount - Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,279 |
|
11 |
Table of Contents |
Chris Knudsen
As of March 31, 2018, there have been no additional notes, payment or conversion related the notes.
Kevin Wiltz
As of March 31, 2018, there have been no additional notes, payment or conversion related the notes.
Richard LeAndro
On January 4, 2018 the Company entered into an additional convertible promissory note with Mr. LeAndro for a loan in the amount of $3,000. The note carries interest at 12% per annum. The holder has the right to convert principal and accrued interest into Common shares at a rate of $0.50 per share or receive cash. At the time of the issuance of these notes, the conversion price was less than the trading price of the stock. Therefore, the Company recorded a discount for the beneficial conversion feature of the note, which has been amortized over the life of the note using the straight-line method. There have been no payments or conversions for this note as of March 31, 2018. The note matures on January 3, 2019.
Mike Zaman
On January 19, 2018 the Company entered into an additional convertible promissory note with Mike Zaman for a loan in the amount of $450. The note carries interest at 12% per annum. The holder has the right to convert principal of the note and accrued interest into Common shares at a rate of $0.50 per share or receive cash. At the time of the issuance of these notes, the conversion price was less than the trading price of the stock. Therefore, the Company recorded a discount for the beneficial conversion feature of the note, which has been amortized over the life of the note using the straight-line method. There have been no payments or conversions for this note as of March 31, 2018. The note matures on January 18, 2019.
Montse Zaman
On January 20, 2018, January 24, 2018, February 22, 2018, February 23, 2018 and February 28, 2018, the Company entered into convertible promissory notes for with Montse Zaman for loan in the amount of $20, $400, $25, $40 and $1,300 respectively. The notes carry interest at 12% per annum. The holder has the right to convert principal of the notes and accrued interest into Common shares at a rate of $0.50 per share or receive cash. At the time of the issuance of these notes, the conversion price was less than the trading price of the stock. Therefore, the Company recorded a discount for the beneficial conversion feature of the note, which has been amortized over the life of the note using the straight-line method. On January 10, 2018, a payment of $150 was made and no conversions for these notes as of March 31, 2018. The notes mature on January 20, 2019, January 24, 2019, February 22, 2019, February 23, 2019, and February 28, 2019, respectively.
Arnulfo Saucedo-Bardan
As of March 31, 2018, total payment of $210 has been made and no portion of these notes was converted.
12 |
Table of Contents |
NOTE 5 – NOTES PAYABLE
During December 2017, the Company borrowed an aggregate $58,047 under a leasing agreement with Dell. The leases have a bargain purchase option of $1 at the end of the lease term. On November 20, 2017, a $56,542 note from a third party for the lease of fixed assets, amortized over 60 months with monthly payments of $1,186. As of March 31, 2018, the Company’s balance is $56,542. On December 19, 2017, a $1,505 note/lease from a third party for the lease of fixed assets, amortized over 36 months with monthly payments of $54. As of March 31, 2018, the Company’s balance is $1,472.
NOTE 6 – STOCKHOLDERS’ EQUITY
Equity Incentive Plan
The Company’s 2006 Equity Incentive Plan, as amended and restated (the “Equity Incentive Plan”), provides for grants of stock options as well as grants of stock, including restricted stock. Approximately 3.0 million shares of common stock are authorized for issuance under the Equity Incentive Plan, of which 3.0 million shares were available for issuance as of March 31, 2018.
Preferred Stock
The Company has designated 1,000 shares of its preferred stock as Series A Preferred Stock. Each share of Series A Preferred shall have no dividend, voting or other rights except for the right to elect Class I Directors. As of March 31, 2018, the Company has 1,000 shares of Series A Preferred Stock outstanding.
Restricted Stock
During the three months ended March 31, 2018, and 2017, we recognized $6,252 and $39,179, respectively, in compensation expense related to our issuance of restricted stock for services to company’s management. At March 31, 2018, the unamortized compensation cost related to outstanding unvested restricted stock was zero.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Legal Matters
The Company may be involved in legal actions and claims arising in the ordinary course of business, from time to time, none of which at the time are considered to be material to the Company’s business or financial condition.
NOTE 8 – SUBSEQUENT EVENTS
On February 20, 2018, Crown Equity agreed to sell its “Doing Business As” company known as (iB2BGlobal.com) to American Video Teleconferencing, Corp. (AVOT), which included maintenance and maintaining the “iB2BGlobal.com” online site within the Crown Equity Holdings server in exchange for 40,000,000 restricted shares of “AVOT” stock. As of March 31, 2018, the transaction has not closed.
On December 12, 2018, the Agreement was amended to issue the Company 1,000 shares of Series “A” Preferred Stock with no voting right in lieu of the 40,000,000 common shares. The Preferred Stock is convertible into 40,000, shares of American Video Teleconferencing at any time after June 30, 2019. In addition, to the 1,000 shares of Series A Convertible Preferred Stock with no voting rights, the Company has 7,000,000 common shares of American Video stock which is 7.2%. Currently, there are no common directors between the two companies.
13 |
Table of Contents |
During 2018, the following promissory notes were entered into subsequent to 3/31/2018:
Montse Zaman has 12% annual interest and both Munti Consulting notes have 10% annual interest, Notes are due within one year and holder has the right to convert principle of the notes and accrued interest into Common shares at a rate of $0.50 per share upon request from the holder.
On May 14, 2018, the following sum of $10,000 being paid in full from James Bobrik for consideration of 20,000 shares of restricted common stock of the corporation base on fifty cents ($0.50 USD) per share.
On May 14, 2018 the following sum of $1,000 being paid in full from Jacob Colvin for consideration of 2,000 shares of restricted common stock of the corporation base on fifty cents ($0.50 USD) per share.
On June 11, 2018, the issuance of 10,000 shares of restricted common stock of the corporation to Victor Peraza for services rendered.
On June 26, 2018, Steve Cantor was appointed as a Director and Chairman of Board, and Mike Zaman resigned as Chairman of Board. Steven was given 300,000 shares of restricted shares for 12 months of services to be rendered.
On July 2, 2018, the Company received $50,000 on an advertising and marketing contract with a company related to our new Chairman. The contract is for Three months of advertising, reviewing, publishing and disseminating press releases.
On August 21, 2018, OCHC LLC, a Company with common minor shareholder paid $632 of expenses on behalf of the Company, as well as on August 27, 2018 depositing $10,000 towards a future stock purchase of which no shares have been currently issued.
On October 2, 2018, the company issued a $35,000 convertible note from a related party, MUNTI CONSULTING, LLC (Steven Cantor). The note bears 10% annual interest and is due within one year. The conversion rate is $0.50 per share upon request from the holder.
On November 20, 2018 the following sum of $2,000 being paid in full from Richard LeAndro for consideration of 4,000 shares of restricted common stock of the corporation base on fifty cents ($0.50 USD) per share.
On December 31, 2018, The Board resolved to issue a total of 3,211 restricted shares of common stock to Vinoth Sambandam for his services from April 1 through June 30 (1,042 shares), July 1 through September 30 (1,127 shares), October 1 through December 31 (1,042 shares), respectively, in 2018. These shares have not been issued.
On January 9, 2019, Steven Cantor resigned as Chairman of the Board, and Deborah Robinson resigned as one of its directors and Chief Marketing Officer. Mike Zaman was appointed to Chairman of the Board. Management has evaluated subsequent events as of the date of the Unaudited Condensed Consolidated Financial Statements and has determined that all events are disclosed herein.
14 |
Table of Contents |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements and the notes thereto, set forth in Item 8. “Financial Statements” as set forth in our Annual Report on Form 10-K for the year ended December 31, 2017, and the Condensed Consolidated Financial Statements and notes thereto included in Part I of this Quarterly Report on Form 10-Q. The following discussion may contain forward looking statements. For additional information, see “Disclosure Regarding Forward Looking Statements” in Part I of this Quarterly Report on Form 10-Q.
OVERVIEW
Crown Equity Holdings Inc. (“Crown Equity”) was incorporated in August 1995 in Nevada. The Company is offering its services to companies seeking to become public entities in the United States. It has launched a website, www.crownequityholdings.com, which offers its services in a wide range of fields. The Company provides various consulting services to companies and individuals dealing with corporate structure and operations globally. The Company also provides public relations and news dissemination for publicly and privately held companies.
In December, 2010, the Company formed two wholly owned subsidiaries Crown Tele Services, Inc. and Crown Direct, Inc. Crown Tele Services, Inc. was formed to provide voice over internet (“VoIP”) services to clients at a competitive price and Crown Direct, Inc. was formed to provide direct sales to customers. Both entities had minimum sales during the quarter.
In March, 2011, the Company formed a wholly owned subsidiary CRWE Real Estate, Inc. as a subsidiary to engage in potential real estate holdings. The entity had minimal activity during the quarter.
The Company has focused its primary vision to using its network of websites to provide advertising and marketing services, as a worldwide online media advertising publisher, dedicated to the distribution of quality branding information. The Company offers Internet media-driven advertising services, which cover and connect a wide range of marketing specialties, as well as search engine optimization for clients interested in online media awareness. As part of its operations, the Company has utilized the services of software and hardware technicians in developing its websites and adding additional websites. This allows the Company to disseminate news and press releases for its customers as well as general news and financial information on a much bigger scale than it did previously. The Company markets its services to companies seeking market awareness of them and the services or goods that they offer. The Company then publishes information concerning these companies on its many websites
Crown Equity’s office is located at 11226 Pentland Down Street, Las Vegas, NV 89141.
As of March 31, 2018, Crown Equity had no paid employees and was utilizing the services of one independent contractor and consultant.
15 |
Table of Contents |
RESULTS OF OPERATIONS
Three Months Ended March 31, 2018 Compared to the Three Months Ended March 31, 2017
For the three months ended March 31, 2018, revenues were $5,796 and $654 for the same period in 2017.
The increase in revenues was due to the Company’s Managed Information Technology (IT) services and 24/7 support (including designing, developing, testing, maintain functionality, infrastructure monitoring, managing, and hosting) to a related party.
Operating expenses were $35,230 for the three months ended March 31, 2018 and $58,743 for the same period in 2017. The decrease was mainly due to stock issued for services being $33,000 less in the 2018 period versus 2017 offset by an increase in depreciation of approximately $7,000. Other income and expenses for the three months ended March 31, 2018 were other expenses of $5,823 and other expenses of $519 for the same quarter in 2017. The increase was due to interest expense being $2,104 higher and the $3,200 of amortization of the beneficial conversion feature related for the convertible notes issued for which there was zero in 2017.
Interest expense for the three months ended March 31, 2018 and 2017 was $2,623 and $519, respectively.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2018, Crown Equity had current assets of $1,241 and current liabilities of $272,840 resulting in working capital deficit of $271,599. Net cash used by operating activities for the three months ended March 31, 2018 was $5,464 compared to net cash used of $10,314 for the same period in 2017. The increase in operating cash flow resulted primarily from positive factors of a decrease in our net loss of approximately $23,000, an increase in the accounts payable year over year of $4,000, An increase in our amortization and depreciation of 10,000 as well as offsetting these amounts was a decrease in the amount for stock issued for services of approximately $33,000.
Net cash used in investing activities was zero for the three months ended March 31, 2018 and 2017.
Net cash provided by financing activities during the three months ended March 31, 2018 was $4,843 compared to net cash provided of $0 in 2017. For the three months ended March 31, 2018, we borrowed $5,235 on convertible notes and repaid $392 on notes payable. There was no similar activity for the same period in 2017.
Our existing capital may not be sufficient to meet Crown Equity’s cash needs, including the costs of compliance with the continuing reporting requirements of the Securities Exchange Act of 1934, as amended. This condition raises substantial doubt as to Crown Equity’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.
16 |
Table of Contents |
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 12b-2 of the securities exchange act of 1934 (the “exchange act”) and are not requires to provide information required under this Item.
ITEM 4: CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and procedures(as defined in Rule 13a-15e under the Securities Exchange Act of 1934 the “Exchange Act”), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this quarterly report on Form 10-Q such disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms because of the identification of material weaknesses in our internal control over financial reporting which we view as an integral part of our disclosure controls and procedures. The material weaknesses relate to the lack of segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise. Our CEO and CFO also do not possess accounting expertise and our company does not have an audit committee. These material weaknesses are due to the company’s lack of working capital to hire additional staff. To remedy this material weakness, we intend to engage another accountant to assist with financial reporting as soon as our finances will allow.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
17 |
Table of Contents |
For information regarding legal proceedings, see Note 7, “Commitments and Contingencies – Legal Matters” in the Notes to our Condensed Consolidated Financial Statements set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.
There have been no material changes to Crown Equity’s risk factors as previously disclosed in our most recent 10-K filing for the year ended December 31, 2017.
ITEM 2: SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
During the three months ended March 31, 2018, Crown Equity issued 6,252 shares for services valued at $6,252.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4: MINE SAFETY INFORMATION.
None
None
18 |
Table of Contents |
| ||
| ||
| ||
| ||
| ||
| ||
|
101.INS ** |
| XBRL Instance Document |
| ||
101.SCH ** |
| XBRL Taxonomy Extension Schema Document |
| ||
101.CAL ** |
| XBRL Taxonomy Extension Calculation Linkbase Document |
| ||
101.DEF ** |
| XBRL Taxonomy Extension Definition Linkbase Document |
| ||
101.LAB ** |
| XBRL Taxonomy Extension Label Linkbase Document |
| ||
101.PRE ** |
| XBRL Taxonomy Extension Presentation Linkbase Document |
____________
** | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
19 |
Table of Contents |
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CROWN EQUITY HOLDINGS INC. | ||
| |||
Date: March 27, 2019 | By: | /s/ Mike Zaman | |
| Mike Zaman, CEO | ||
| By: | /s/ Kenneth Bosket | |
| Kenneth Bosket, CFO |
20 |