SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-K/A

                                 Amendment No. 1
(Mark One)

[X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934
       For the fiscal year ended September 30, 2002 or
                                 ------------------


[  ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
      For the transition period from _________ to _________

Commission file number 0-6508
                       ------

                        IEC ELECTRONICS CORP.
--------------------------------------------------------------------------------
             Exact name of registrant as specified in its charter


      Delaware                                      13-3458955
--------------------------------------------------------------------------------
State or other jurisdiction of               IRS Employer ID No.
incorporation or organization

105 Norton Street, Newark, New York                      14513
--------------------------------------------------------------------------------
Address of principal executive offices                 Zip Code

Registrant's telephone number, including area code: 315-331-7742
                                                    ------------

          Securities registered pursuant to Section 12(b) of the Act:
          -----------------------------------------------------------

                                      None

          Securities registered pursuant to Section 12(g) of the Act:
          -----------------------------------------------------------

                          Common Stock, $.01 par value
                         ----------------------------
                                (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes X No
                                    --            --

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].


                                  Page 1 of 44


     The aggregate market value of shares of common stock held by non-affiliates
of the registrant was  approximately  $469,651 as of January 9, 2003, based upon
the  closing  price of the  registrant's  common  stock on the Over The  Counter
Bulletin  Board on such  date.  Shares of common  stock  held by each  executive
officer and  director and by each person and entity who  beneficially  owns more
than 5% of the  outstanding  common stock have been excluded in that such person
or entity under certain  circumstances  may be deemed to be an  affiliate.  Such
exclusion  should not be deemed a determination  or admission by registrant that
such individuals or entities are, in fact, affiliates of registrant.

     As of January 9, 2003,  there were  outstanding  7,691,503 shares of Common
Stock.

Documents incorporated by reference:

     Portions of IEC Electronics  Corp.'s Proxy Statement for the Annual Meeting
of Stockholders to be held on February 26, 2003 are  incorporated  into Part III
of this Form 10-K.

                                Explanatory Note

     This  Amendment  No. 1 to the Form 10-K of IEC  Electronics  Corp.  ("IEC",
"We", "Our") for the year ended September 30, 2002 which was originally filed on
January  14, 2003  ("Original  2002 10-K") is being filed (i) to delete the risk
factor  entitled  "Financing  Arrangements"  in Item 1 of Part I of the Original
2002 10-K, (ii) to correct and expand  disclosure  regarding  IEC's  refinancing
which  occurred on January 14, 2003 and which is discussed in the Original  2002
10-K  in  Item 7 of  Part  II and  in  Footnote  7 of  the  Footnotes  to  IEC's
Consolidated  Financial  Statements,  (iii) to  correct  certain  numbers in the
Footnotes to the Consolidated  Financial  Statements and (iv) to make immaterial
editorial corrections to the Consolidated Financial Statements.

     The Items of the  Original  2002 10-K filing which are amended and restated
herein in their entirety are:

                Item 1 of Part I
                Item 7 of Part III
                Item 15 of Part IV
                Consolidated Financial Statements

     All other  information  contained in the Original 2002 10-K filing  remains
unchanged.

                                  Page 2 of 44




                                TABLE OF CONTENTS



                                     PART I

                                                                          PAGE

Item 1:  Business.....................................................     4

                                     PART II


Item 7:  Management's Discussion and Analysis of Financial
          Condition and Results of Operations.........................    12


                                    PART IV


Item 15: Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K.................................................    18


                                  Page 3 of 44




                                     PART I



ITEM 1.  BUSINESS
-----------------

     IEC Electronics Corp.  ("IEC",  "We", "Our") is an independent  electronics
manufacturing  services  ("EMS")  provider  of  complex  printed  circuit  board
assemblies and electronic products and systems. IEC is a significant provider of
high  quality   electronics   manufacturing   services   with   state-of-the-art
manufacturing   capabilities  and  production   capacity.   Utilizing   computer
controlled   manufacturing   and  test  machinery  and  equipment,   We  provide
manufacturing   services   employing   surface  mount  technology   ("SMT")  and
pin-through-hole  ("PTH")  interconnection   technologies.   As  an  independent
full-service   EMS   provider,   IEC  offers  its  customers  a  wide  range  of
manufacturing and management services, on either a turnkey or consignment basis,
including design, prototype, material procurement and control, manufacturing and
test engineering  support,  statistical  quality  assurance,  complete  resource
management and distribution.  Our strategy is to cultivate strong  manufacturing
relationships  with established and emerging  original  equipment  manufacturers
("OEMs").

     IEC Electronics Corp., a Delaware  corporation,  is the successor by merger
in 1990 to IEC Electronics  Corp., a New York corporation which was organized in
1966.  In June 1992,  IEC acquired an EMS  provider in Edinburg,  Texas which it
renamed IEC  Electronics-Edinburg,  Texas Inc. ("Texas").  In November 1994, IEC
acquired an EMS provider in Arab,  Alabama,  which it renamed IEC Arab,  Alabama
Inc.  ("Alabama").  In  August  1998,  IEC  through  an  Irish  subsidiary,  IEC
Electronics - Ireland Limited,  ("Longford"),  acquired certain assets of an EMS
provider  located in  Longford,  Ireland.  In February  2001,  IEC  acquired IEC
Electronicos de Mexico, located in Reynosa, Mexico ("Mexico").

     In October 1998, IEC closed its Alabama facility.  The facility's customers
were  transferred  to IEC's other  facilities,  the equipment was moved to IEC's
other  locations,  and certain  portions  of the real  estate were leased  until
October 2002, when the real estate was sold for the sum of $600,000.

     In December  1998,  IEC entered into a Shelter  Services  Agreement  with a
Texas Limited  Partnership  and its Mexican  corporate  subsidiary  which leased
50,000 square feet in a newly  constructed  industrial park in Reynosa,  Mexico.
This Maquiladora  facility thereafter  commenced  manufacturing  printed circuit
board  assemblies  and wire  harnesses,  and began shipping in April 1999 as IEC
Electronicos de Mexico.

     The consolidated  financial  statements include the accounts of IEC and its
wholly-owned subsidiaries, Texas and Alabama until January 26, 2000 when each of
Texas and  Alabama  merged  into IEC;  Longford  from  August  31,  1998,  until
September 4, 2001,  when it was merged into IEC; and Mexico from February  2001,
(collectively,  "IEC"). In December 1999, IEC closed its under utilized Longford
operations  and  transferred  some of the  customers  served  there to its other
operations in New York and Texas. All significant intercompany  transactions and
accounts have been eliminated.

     Effective  February 1, 2001, IEC terminated the Shelter Services  Agreement
and exercised its option to acquire the Mexican  subsidiary of the Texas Limited
Partnership  for one U.S.  dollar  ($1.00).  On March 28, 2001, the  subsidiary,
wholly owned by IEC,  executed a new five-year  lease agreement with a five-year
renewal  option  combining  the original  50,000  square feet with an additional
62,000 square feet at the Reynosa  facility.  Effective May 1, 2001, the Mexican
subsidiary,  IEC Electronicos de Mexico,  S. De R.L. De C.V. occupied the entire
112,000 square foot facility.

     In April 2001, the Texas and Mexico business operations were consolidated.

     On  June  18,  2002,  IEC  signed  an  Asset  Purchase  Agreement  to  sell
substantially  all of the  assets of Mexico to  Electronic  Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount,  based upon
sales revenues  received by EPI from certain former  customers of IEC during the
period  between July 1, 2002 and January 31, 2003,  in an amount up to $700,000.
As of September 30, 2002, no Earn-out amounts have been accrued or received.  In
addition,  EPI will pay to IEC  commissions  based on the net  selling  price of
products  shipped to certain former customers of IEC during various time periods
between June 18, 2002 and March 31, 2003. No such  commissions  have been earned
as of September 30, 2002. Under the terms of a related agreement, IEC and Mexico
were also  released of all of their  lease  obligations  to the  landlord of the
Mexican facility.  EPI paid IEC $315,000 in June 2002, $265,000 in July 2002 and
$150,000 in September  2002.  IEC recorded an after-tax  loss on the sale of the
business of  approximately  $3.1 million.  The reserve  balance at September 30,
2002 was $421,000.  It is  anticipated  that all remaining  charges  against the
accrual will be made by September 2003. The  Consolidated  Financial  Statements
and related notes have been restated,  where applicable,  to reflect Mexico as a
discontinued operation.

                                  Page 4 of 44


     In June  2002,  IEC's  Board of  Directors  approved  a  restructuring  and
reduction of workforce  plan at its Newark,  NY  facility.  At this time,  IEC's
President,  Chief Executive  Officer and a director of the Company and its Chief
Financial  officer and Treasurer  also resigned  their  positions with IEC. Each
elected  not to continue  in the  management  of a  restructured  and  downsized
company.

     In connection  with this  restructuring,  IEC recorded a $448,000 charge to
earnings during fiscal 2002 relating primarily to severance. As of September 30,
2002,  a  reserve  balance  of  approximately  $215,000  still  remained.  It is
anticipated  that all  remaining  charges  against the  accrual  will be made by
October 2003.

     In July  2002,  IEC closed its  manufacturing  operations  in Texas and the
facility has been listed for sale since that time.

     IEC has achieved world-class ISO 9001 certification at its Newark, New York
plant. In fiscal 2002, IEC also became an FDA registered  contract  manufacturer
of medical devices.  These  certifications  are international  quality assurance
standards that most OEMs consider crucial in qualifying their EMS providers.

     IEC's New York facility is self-certified to previously  recognized British
Approvals  Board  for  Telecommunications  standards,  allowing  it  to  provide
manufacturing  and test services to  manufacturers  producing  telecommunication
equipment destined for shipment to the European Common Market.

     During 1998, IEC opened a  state-of-the-art  10,000 square foot  Technology
Center  at its  Newark,  New  York  manufacturing  facility.  During  2000,  the
Technology  Center  added  pilot  build  to its  services,  which  also  include
prototype  assembly and the Advanced  Materials  Technology  Laboratory.  Design
Engineering services are also provided at the Newark, New York facility.

     IEC's executive offices are located at 105 Norton Street,  Newark, New York
14513.  The  telephone  number  is  (315)  331-7742,  its  internet  address  is
www.iec-electronics.com.


Electronics Manufacturing Services:  The Industry

     The EMS industry specializes in providing the program management, technical
and  administrative  support  and  manufacturing  expertise  required  to take a
product from the early design and prototype stages through volume production and
distribution.  It provides quality product,  delivered on time and at the lowest
cost, to the OEM. This full range of services  gives the OEM an  opportunity  to
avoid large capital investments in plant, equipment and staff and allows the OEM
to  concentrate  instead  on the areas of its  greatest  strengths:  innovation,
design and  marketing.  Utilizing  EMS such as those  provided  by IEC gives the
customer an opportunity to improve return on investment with greater flexibility
in responding to market demands and exploiting new market opportunities.

     Primarily  as a  response  to  rapid  technological  change  and  increased
competition in the electronics industry,  OEMs have recognized that by utilizing
EMS providers they can improve their competitive  position,  realize an improved
return on investment and  concentrate on areas of their greatest  expertise such
as research,  product design and  development  and marketing.  In addition,  EMS
allows OEMs to bring new  products to market  rapidly and adjust more quickly to
fluctuations in product demand; avoid additional investment in plant,  equipment
and personnel;  reduce  inventory and other overhead costs;  and establish known
unit costs over the life of a contract.  Many OEMs now consider EMS providers an
integral part of their business and manufacturing strategy. Accordingly, the EMS
industry  experienced  significant growth through mid-2000.  The downturn of the
telecommunications  industry,  and economic conditions in the United States as a
result of  September  11, 2001 caused a slowdown  in the EMS  industry,  but the
current  long term  forecast is for growth to resume in late 2003,  as OEMs have
established long-term working arrangements with EMS providers such as IEC.


                                  Page 5 of 44


     OEMs  increasingly  require  EMS  providers  to  provide  complete  turnkey
manufacturing  and  material  handling  services,   rather  than  working  on  a
consignment  basis in which the OEM supplies all  materials and the EMS provider
supplies labor. Turnkey contracts involve design,  manufacturing and engineering
support,  the  procurement of all materials,  and  sophisticated  in-circuit and
functional testing and distribution.

     In the  industry  there  has  been  the  increasing  shift  from PTH to SMT
interconnection   technologies.   PTH  technology  involves  the  attachment  of
electronic  components  to printed  circuit  boards with leads or pins which are
inserted into pre-drilled holes in the boards. The pins are then soldered to the
electronic  circuits.  The drive for increasingly greater functional density has
resulted in the emergence of SMT, which eliminates the need for holes and allows
components to be placed on both sides of a printed circuit, contributing to size
reductions  of up to 50%.  SMT requires  expensive,  highly  automated  assembly
equipment and significantly more expertise than PTH technology.  To achieve high
yields,  EMS providers  must have  extensive  knowledge and experience in solder
paste, solder reflow, thermal management,  metal fatigue,  adhesives,  solvents,
flux chemistry,  surface analysis,  intermetallic bonding and testing. The shift
to SMT  from PTH  technology  has  increased  the use of EMS  providers  by OEMs
seeking to avoid the significant capital investment required for development and
maintenance of SMT expertise.

     IEC continually  evaluates  emerging  technology and maintains a technology
road map to ensure  relevant  processes  are  available  to its  customers  when
commercial   and  design  factors  so  indicate.   The  current   generation  of
interconnection  technologies  include chip scale  packaging and ball grid array
(BGA) assembly  techniques.  IEC has placed millions of plastic BGA's since 1994
and  added  Ceramic  BGA  placement  for  networking  customers  to its  service
offerings in fiscal 2001.  Future advances will be directed by IEC's  Technology
Center which combines  Prototype and Pilot Build Services with the  capabilities
of the Advanced Materials Technology Laboratory,  and is supported by the Design
Engineering Group.

     IEC is well  positioned  to utilize  its very  experienced  workforce  with
technical  expertise.  Our emphasis is on building the most challenging complete
systems with current work for Motorola, Lucent OPENet and Teradyne as examples.


IEC's Strategy

     IEC's  strategy is to  cultivate  strong  manufacturing  partnerships  with
established  and emerging  OEMs in the  electronics  industry.  These  long-term
business partnerships involve the joint development of manufacturing and support
strategies with OEM customers and promote customer satisfaction. In implementing
this strategy,  we offer our customers a full range of  manufacturing  solutions
through   flexibility   in   production,   high   quality  and   fast-turnaround
manufacturing services and computer-aided testing.

     As  part  of  our  strategy,  we  recognize  the  need  to  offer  advanced
manufacturing  technologies to our customers.  We have also successfully pursued
high-mix,  small lot and complete  system  assemblies  which are  difficult  and
require very close management.


Assembly Process

     IEC generally enters into formal agreements with its significant customers.
These  agreements  generally  provide for fixed prices for one year,  absent any
customer changes which impact cost of labor or material,  and rolling  forecasts
of customer requirements. After establishing an OEM relationship, IEC offers its
consultation  services with respect to the  manufacturability and testability of
the product design. IEC often recommends design changes to reduce  manufacturing
costs  and to  improve  the  quality  of the  finished  assemblies,  and in some
instances will produce original designs to the customer's specifications.

     Upon receipt,  a customer's  order is entered into IEC's computer system by
customer service  personnel and is reviewed by all  departments.  The Production
Control  Department  generates  a  detailed  manufacturing  schedule.  Bills  of
material and approved vendor lists are reviewed by the  Engineering  Department,
which  creates a detailed  process to direct  the flow of  product  through  the
plant. The Material Control Department utilizes a material  requirement planning
(MRP) program to generate the requisitions used by the Purchasing  Department to
procure all material and components from approved  vendors in the quantities and
at the time required by the production schedule.

                                  Page 6 of 44


     All  incoming  material is  inspected to ensure  compliance  with  customer
specifications and delivered to the production floor on a "just-in-time"  basis.
Material and product movement are carefully and continuously  computer-monitored
throughout the assembly process to meet customer requirements. The placement and
insertion  of  components  on  circuit  board  assemblies  are  accomplished  by
high-speed,  vision  and  computer-controlled  PTH or SMT  machines.  Any manual
operations  are performed  prior to passage of the  assemblies  through  various
soldering  processes.  Statistical  process  control  ("SPC") is used to provide
consistent results in all steps of the manufacturing process.

     The   manufactured   assembly  then  moves  into  the  test  phase.   IEC's
computer-aided testing ensures delivery of high quality products on a consistent
basis.  Computer-driven  in-circuit  tests verify that all components  have been
properly  placed or inserted  and that the  electrical  circuits  are  complete.
Functional  tests  determine if the board or system  assembly is  performing  to
customer specifications.

     IEC  assigns  a program  manager  to each  customer.  The  program  manager
maintains  regular  contact with the customer to assure timely and complete flow
of information  between the customer and IEC. Many products  manufactured by IEC
are in the early stages of their product cycle and  therefore  undergo  numerous
engineering changes. In addition, production quantities and schedules of certain
products  must  be  varied  to  respond  to  changes  in  customers'   marketing
opportunities.  We assess the impact of such changes on the  production  process
and  take the  appropriate  action,  such as  restructuring  bills of  material,
expediting  procurement of new components  and adjusting its  manufacturing  and
testing  plans.  IEC  believes  that its ability to provide  flexible  and rapid
response  to  customer  needs in high  change  environment  is  critical  to its
success.


Products and Services

     IEC  manufactures a wide range of assemblies  which are  incorporated  into
many  different  products.   IEC  provides  electronic   manufacturing  services
primarily for broadband telecommunications equipment; measuring devices; medical
instrumentation;  imaging  equipment and diagnostic test  equipment.  During the
fiscal year ended  September  30, 2002 IEC  provided  electronics  manufacturing
services  to   approximately   25  different   customers,   including   Motorola
("Motorola"), Teradyne Diagnostic Solutions UK ("Teradyne Diagnostic"), Teradyne
Test Division ("Teradyne Test"), and General Electric Transportation ("GE"). IEC
provides its  services to multiple  divisions  and product  lines of many of its
customers and typically  manufactures for a number of each customer's successive
product  generations.  In most cases, IEC is the sole contract  manufacturer for
the customer site or division,  providing all  services,  prototype  through box
build and functional test.


Materials Management

     In fiscal 2002, 2001, and 2000, turnkey contracts, under which IEC provided
materials in addition to a value-added labor component,  represented 92 percent,
96 percent and 96 percent of sales,  respectively.  Materials and the associated
material  handling  expense often  represent a very  substantial  portion of the
total  manufacturing  cost of turnkey products.  IEC generally procures material
only to meet specific contract requirements.  In addition, IEC's agreements with
its significant  customers  generally provide for cancellation  charges equal to
the costs which are incurred by IEC as a result of a customer's  cancellation of
contracted quantities. IEC's internal systems provide effective controls for all
materials,  whether  purchased by IEC or provided by the  customer,  through all
stages of the manufacturing process, from receiving to final shipment.

     Materials and  components  used in EMS,  whether  supplied by the OEM or by
IEC, are available  generally  from a number of suppliers at  negotiated  prices
which are firm for the life of the purchase order.  However, at various times in
the electronics  industry there have been industry-wide  shortages of components
which have temporarily  delayed IEC's manufacture and shipment of products.  Our
business is not dependent upon any one supplier.


Suppliers

     We have Master  Distribution  Programs in place with Arrow  Electronics and
Pioneer-Standard Electronics.  These alliances have the benefit of reducing lead
time on program  parts,  reducing the  quotation  process  timetable,  providing
competitive  pricing,  providing  some  protection  during  periods of component
allocation, providing better payment terms, reducing overhead cost and providing
access to global resources.



                                  Page 7 of 44

Marketing and Sales

     For most of 2002, IEC has  successfully  maintained and grown sales through
increases in services to existing  customers.  However,  the real and  perceived
financial  threats  to IEC  have  precluded  the  efforts  to  engage  with  new
customers. With the attainment of a new credit facility, we expect to pursue new
business  through the  efforts of our long term  exclusive  relationship  with a
manufacturers'  representative  in New England and through the careful selection
of new representatives in the Mid-Atlantic and Mid-Western  regions. In addition
to our sales and  marketing  staff,  our  executives  are closely  involved with
marketing  efforts.  IEC conducts market research to identify  industries and to
target   companies   where  the   opportunity   exists  to  provide   electronic
manufacturing services across a number of product lines and product generations.

     Our  sales  effort  is  supported  by  advertising  in trade  media,  sales
literature, internet website, video presentations,  participation in trade shows
and direct mail  promotions.  Inquiries  resulting  from these  advertising  and
public  relations  activities  are assigned to the  representative  covering the
customer's  location.  In  addition,  referrals  by  existing  customers  are an
important  source  of new  opportunities.  Our  objective  is to  sell  complex,
high-mix,  full systems to regional  customers  who require  both our  technical
expertise  and  our  ability  to  execute  in  a  dynamic   engineering   change
environment.  These customers can be found in many diverse industries  including
telecom, medical, transportation, defense, avionics and others.


Backlog

     IEC's  backlog  as of  September  30,  2002  and  September  30,  2001  was
approximately  $8.5  million and $11.6  million,  respectively.  At December 31,
2002, the backlog was $17.5 million,  and the  book-to-bill  ratio (newly signed
purchase  orders/sales)  for the first  quarter of fiscal 2003  improved to 1.96
from 1.55 for the fourth quarter of fiscal 2002.  Backlog  consists of contracts
or purchase  orders with  delivery  dates  scheduled  within the next 12 months.
Substantially  all of the current backlog is expected to be shipped within IEC's
current  fiscal  year.  Variations  in the  magnitude  and duration of contracts
received by us and  customer  delivery  requirements  may result in  substantial
fluctuations in backlog from period to period.  Because  customers may cancel or
reschedule deliveries, backlog is not a meaningful indicator of future financial
results.


Governmental Regulation

     Our operations are subject to certain  federal,  state and local regulatory
requirements  relating to  environmental,  waste  management,  health and safety
matters.  Management  believes that our business is operated in compliance  with
applicable  regulations  promulgated  by  the  Occupational  Safety  and  Health
Administration and the Environmental  Protection Agency and corresponding  state
agencies which, respectively, pertain to health and safety in the work place and
the use,  discharge,  and storage of  chemicals  employed  in the  manufacturing
process.  Current costs of compliance are not material to IEC.  However,  new or
modified  requirements,  not presently  anticipated,  could be adopted  creating
additional expense for us.


Employees

     IEC's employees numbered approximately 190 at January 8, 2003, including 33
employees engaged in engineering,  109 in manufacturing and 48 in administrative
and  marketing  functions.  None of IEC's  employees are covered by a collective
bargaining  agreement.  We have not  experienced  any work stoppages and believe
that our employee  relations  are good.  We have access to a large work force by
virtue of our northeast  location  midway  between  Rochester and Syracuse,  two
upstate New York industrial cities.


Patents and Trademarks

     IEC holds patents unrelated to electronics  manufacturing services and also
employs various registered  trademarks.  IEC does not believe that either patent
or trademark protection is material to the operation of its business.


Safe Harbor for  Forward-looking  Statements  under  Securities  Litigation
Reform Act of 1995: Certain risk factors



                                  Page 8 of 44

     From  time to  time,  IEC or its  representatives  have  made  or may  make
forward-looking   statements,   orally  or  in  writing.   Such  forward-looking
statements  may be  included  in,  but not  limited  to,  press  releases,  oral
statements  made with the  approval  of an  authorized  executive  officer or in
various  filings made by IEC with the  Securities and Exchange  Commission.  The
words or phrases "will likely  result," "are expected to," "will  continue," "is
anticipated,"  "estimate,"  "project,"  or similar  expressions  are intended to
identify  "forward-looking   statements"  within  the  meaning  of  the  Private
Securities  Litigation Reform Act of 1995 (the Reform Act). IEC wishes to ensure
that such statements are accompanied by meaningful cautionary statements,  so as
to maximize to the fullest  extent  possible the  protections of the Safe Harbor
established  in the Reform Act.  Accordingly,  such  statements are qualified in
their entirety by reference to and are  accompanied by the following  discussion
of  certain  important  factors  that  could  cause  actual  results  to  differ
materially from such forward looking statements.


     Stockholders  should  be aware  that  while  IEC  does,  from time to time,
communicate  with securities  analysts,  it is against our policy to disclose to
such  analysts  any  material  non-public   information  or  other  confidential
information.  Accordingly, stockholders should not assume that we agree with any
statement  or report  issued by any  analyst  regardless  of the content of such
statement  or  report.  Accordingly,  to the  extent  that  reports  issued by a
securities analyst contain any projections, forecasts, or opinions, such reports
are not the responsibility of IEC.

     The risks included here are not exhaustive.  Furthermore, reference is also
made to other  sections of this report which  include  additional  factors which
could adversely impact IEC's business and financial  performance.  Moreover,  we
operate in a very competitive and rapidly changing environment. New risk factors
emerge from time to time and it is not possible for management to predict all of
such risk  factors,  nor can it assess  the  impact of all such risk  factors on
IEC's  business or the extent to which any factor,  or a combination  of factors
may cause  actual  results  to differ  materially  from those  contained  in any
forward-looking statements.  Accordingly,  forward-looking statements should not
be relied upon as a prediction of actual results.


General Economic Conditions

     IEC is exposed to general  economic  conditions which could have a material
adverse impact on its business,  operating results and financial condition. As a
result of continued  unfavorable  economic  conditions,  sales have  declined in
fiscal  2002  compared  to  fiscal  2001.  In  particular,  sales to OEMs in the
telecommunications,  workstation  and server  equipment  manufacturing  industry
worldwide  were impacted  during fiscal 2002. If the economic  conditions in the
United  States  worsen  either  as the  result  of a  protracted  recession,  in
consequence  of the after  effects of the events of September 11, 2001 or as the
result of a pending war, IEC may  experience  a material  adverse  impact on its
business, operating results and financial condition.


                                  Page 9 of 44


Customer Concentration; Dependence On the Electronics Industry

     A small number of customers  are  currently  responsible  for a significant
portion of our net sales. During fiscal 2002, 2001, and 2000, IEC's five largest
customers   accounted  for  81%,  72%  and  81%  of   consolidated   net  sales,
respectively.  During fiscal 2002,  Motorola and Teradyne  accounted for 44% and
23%,  respectively,  of consolidated  net sales. IEC is dependent upon continued
revenues from its other large  customers.  The  percentage of IEC's sales to its
major customers may fluctuate from period to period.  Significant  reductions in
sales to any of these  customers  could  have a material  adverse  effect on our
results of operations.  IEC has no firm long-term  volume  purchase  commitments
from  our  customers,  and  over the past  few  years  has  experienced  reduced
lead-times in customer orders. In addition,  customer  contracts can be canceled
and volume levels can be changed or delayed. The timely replacement of canceled,
delayed or reduced  contracts with new business  cannot be assured.  These risks
are  increased  because  a  majority  of IEC's  sales  are to  customers  in the
electronics industry, which is subject to rapid technological change and product
obsolescence. The factors affecting the electronics industry, in general, or any
of our major  customers in particular,  could have a material  adverse effect on
IEC's results of operations.


Revenue Fluctuations

     IEC's revenues have fluctuated  over the past five fiscal years.  Net sales
were  $163.9  million in fiscal  1998,  $122.6  million in fiscal  1999,  $146.4
million in fiscal  2000,  $114.8  million in fiscal 2001,  and $39.4  million in
fiscal 2002. Although IEC is seeking to broaden its portfolio of customers there
can be no assurance  that its  revenues  will  increase.  Should we increase our
expenditures  in  anticipation  of a  future  level  of  sales  which  does  not
materialize,  our  profitability  would  be  adversely  affected.  On  occasion,
customers may require  increased  volume or rapid increases in production  which
can place an excessive burden on our resources.


                                  Page 10 of 44

Potential Fluctuations in Operating Results

     IEC's  margins and  operating  results are affected by a number of factors,
including  product mix,  additional  costs  associated with new projects,  price
erosion  within  the   electronics   industry,   capacity   utilization,   price
competition,  the degree of automation that can be used in the assembly process,
the  efficiencies  that can be achieved by us in managing  inventories and fixed
assets,  the timing of orders from major  customers,  fluctuations in demand for
customer  products,  the timing of  expenditures  in  anticipation  of increased
sales, customer product delivery requirements, and increased costs and shortages
of  components  or labor.  IEC's results are also affected by its costs and fees
associated  with its financing.  IEC's turnkey  manufacturing,  which  typically
results in higher net sales and gross  profits  but lower gross  profit  margins
than  consignment  assembly  and  testing  services,  represents  a  substantial
percentage  of net sales.  All of these  factors can cause  fluctuations  in our
operating results over time. Because of these factors, there can be no assurance
that our margins or results of operations  will not fluctuate or decrease in the
future.


Competition

     As a result of IEC's new focus on a target  market  consisting  of complex,
high-mix,  high  unit  price,  full  systems  build,  we  believe  that  IEC  is
competitive with contract electronics  manufacturers ("CEMs") of our size in our
region. There is a reluctance for customers with $1 million to $5 million annual
purchases to engage with very large CEMs.


Availability of Components

     Substantially all of IEC's net sales are derived from turnkey manufacturing
in which we provide both materials  procurement  and assembly  services.  IEC is
well positioned with supplier  relationships and material procurement  expertise
to acquire needed materials.  However,  availability of customer-consigned parts
and  unforeseen  shortages  of  components  on the world  market  are beyond our
control and could adversely affect revenue levels and operating efficiencies.


Market Price of Common Stock

     The  fluctuations  in IEC's  operating  results as well as  general  market
conditions  have affected the price of our Common Stock. On January 9, 2003, the
closing  price of the  Company's  Common Stock on The Over the Counter  Bulletin
Board ("OTCBB") was $0.09 per share.


Environmental Compliance

     IEC is subject to a variety of  environmental  regulations  relating to the
use,  storage,  discharge  and disposal of hazardous  chemicals  used during its
manufacturing  process.  Any  failure  by IEC to comply  with  present or future
regulations  could  subject  it to  future  liabilities  or  the  suspension  of
production  which  could  have a material  adverse  effect on our  business.  In
addition, such regulations could restrict IEC's ability to expand its facilities
or could require us to acquire  costly  equipment or to incur other  expenses to
comply with environmental regulations.

Dependence on Key Personnel and Skilled Employees

     IEC's  results  depend to a large extent upon the efforts and  abilities of
key  managerial  and  technical  employees.  The loss of services of certain key
personnel  could have a material  adverse  effect on IEC.  IEC's  business  also
depends upon its ability to continue to attract and retain  senior  managers and
skilled employees. Failure to do so could adversely affect our operations.


                                  Page 11 of 44

                                     PART II

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         -----------------------------------------------------------
         AND RESULTS OF OPERATIONS
         --------------------------

                      MANAGEMENT'S DISCUSSION OF OPERATIONS

     The information in this  Management's  Discussion & Analysis should be read
in conjunction  with the accompanying  consolidated  financial  statements,  the
related Notes to Financial  Statements  and the  Five-Year  Summary of Financial
Data.  Forward-looking  statements in this Management's  Discussion and Analysis
are qualified by the cautionary statement in Item 1 of this Form 10K.

Overview
--------

     IEC had a challenging  year in fiscal 2002 as it continued  its  downsizing
and  restructuring  in an effort to return to  profitability  with a  continuing
focus  on  telecommunications  and  industrial  customers.  During  2002,  these
segments of the economy  contracted  dramatically  and IEC suffered  significant
order  reductions  from its customers.  IEC was also  adversely  impacted by our
limited ability to finance growth. IEC took a number of important steps in 2002,
including a continued  emphasis on business  development  from new and  existing
customers and completing a  restructuring  which resulted in the  elimination of
its Texas and Mexico  business  operations,  while  significantly  reducing  its
overhead structure to match lower revenues.

Analysis of Operations
----------------------
      Sales
      -----
     (dollars in millions)
                                                       %                %
     For Year Ended September 30,     2002     2001   Change    2000    Change
                                      ----     ----   ------    ----    ------

     Net sales                       $39.4    $114.8  (66)%    $146.4    (22)%

     The 66%  decrease  in fiscal  2002 net sales  compared  to fiscal  2001 was
primarily due to the continued  decline in demand from existing  customers,  the
loss  of  four  major  customers  and  the  overall  economic  slowdown  in  the
electronics manufacturing services industry.

     The 22% decrease in fiscal 2001 net sales  compared to fiscal year 2000 was
primarily due to the loss of one major customer and the significant  downturn in
the telecommunications and industrial sectors of the U.S. economy.

     Subsequent to September 30, 2002, the  book-to-bill  ratio has improved and
was at 1.96 for the first  quarter  of  fiscal  2003,  compared  to 1.55 for the
fourth  quarter of fiscal 2002.  IEC's  percentage of turnkey sales has remained
steady.  Such sales  represented  92% ,96% and 96% of net sales in fiscal  2002,
2001 and 2000, respectively.

     Gross Profit and Selling and Administrative Expenses
     ----------------------------------------------------
     (as a % of Net Sales)


      For Year Ended September 30,           2002        2001        2000
                                             ----        ----        ----

      Gross profit                           5.8%       2.6%         7.1%

      Selling and administrative expenses   10.7%       6.1%         6.4%

     Gross profit as a  percentage  of sales was 5.8% in fiscal 2002 as compared
to 2.6% in fiscal  2001.  The  increase  of more than 3  percentage  points  was
primarily  attributable  to the  sale of fully  reserved  inventory  to  Acterna
Corporation for $1.1 million as part of an out of court settlement. In addition,
the 2001 amount was considerably  lower due to the charge against  inventory and
receivables as described below.  Offsetting this increase was a reduction due to
fixed manufacturing overhead costs being absorbed by a significantly lower sales
volume.

     Gross profit as a  percentage  of sales was 2.6% in fiscal 2001 as compared
to 7.1% in fiscal 2000.  This decrease was a result of a combination of factors.
IEC experienced  lower overhead  absorption due to  underutilized  capacity from
lower  sales  volume,  change of customer  mix,  and  greater  customer  product
complexity   with  requests  for  design  changes  which  caused   manufacturing
production  interruptions,  restarts and  increased  set-up  expenses,  creating
excess production  downtime. A significant factor was a charge against inventory
and  receivables  recorded  on  January  11,  2002,  included  in the  financial
statements as of September 30, 2001, to reflect litigation  contingencies.  Were
it not for that charge,  the fiscal 2001 gross profit percentage would have been
5.0%. During fiscal 2001, IEC significantly reduced its overhead structure in an
effort to match  lower  revenues.  On an  annualized  basis,  $8.0  million  was
removed.  As a result,  the  breakeven  level of business was almost half of the
level in effect in fiscal 2000.

                                  Page 12 of 44



     Selling and  administrative  expenses as a percentage of sales increased to
10.7% in fiscal 2002 compared to 6.1% in fiscal 2001 as certain  costs  remained
fixed with a significantly lower sales volume.

     Selling and administrative expenses as a percentage of sales in fiscal 2001
decreased  slightly to 6.1% compared to 6.4% in fiscal 2000. This minimal change
during a year when revenue  decreased 22% was primarily a result of concentrated
efforts to better match overhead expenses with the revenue stream.

     Other Income and Expense
     ------------------------
     (dollars in millions)


      For Year Ended September 30,        2002        2001        2000
                                          ----        ----        ----

      Interest and financing expense      $0.9        $1.3        $1.6

      Other income                        $0.2        $ -         $2.0


     Interest and financing  expense  decreased  $0.4 million to $0.9 million in
fiscal 2002 from $1.3 million in fiscal 2001,  due to a decrease in the weighted
average  debt balance of $7.6  million and a weighted  average rate  decrease of
2.8%, offset by additional bank financing charges of approximately $580,000.

     Interest and  financing  expense  decreased  $0.3 to $1.3 million in fiscal
2001 from $1.6 million in fiscal 2000 due to lower interest rates throughout the
year.

     Other income of $0.2 million in fiscal 2002 is composed of interest  income
received from Acterna Corporation as part of an out of court settlement.

     Other income of $2.0  million in fiscal 2000 is composed of life  insurance
proceeds  due to the death of the former  Chief  Executive  Officer in  December
1999.

      Income Taxes
      ------------
      (as a % of loss before income taxes)

      For Year Ended September 30,        2002        2001        2000
                                          ----        ----        ----

      Effective tax rate                   -%         (0.1)%        -%


     In fiscal  2001,  IEC  recorded an income tax benefit from the receipt of a
prior year state  refund in the amount of $95,000.  IEC has  recorded no benefit
from U.S.  income tax for fiscal  years  2002,  2001 and 2000 as a result of net
losses from fiscal 1998 through  2002,  and  accordingly,  has a full  valuation
allowance  against its net deferred tax asset  including the net operating  loss
carry-forward.

       Restructuring Charge (Benefit)
       -----------------------------
       (dollars in millions)

       For Year Ended September 30,        2002        2001        2000
                                           ----        ----        ----
                                           $0.2       $ -         $(1.0)


     In June  2002,  IEC's  Board of  Directors  approved  a  restructuring  and
reduction of workforce  plan at its Newark,  NY  facility.  At this time,  IEC's
President,  Chief  Executive  Officer  and a  director  of IEC  and  its  Chief
Financial  officer and Treasurer  also resigned  their  positions with IEC. Each
elected  not to continue  in the  management  of a  restructured  and  downsized
company. In connection with this  restructuring,  IEC recorded a $448,000 charge
to earnings in fiscal 2002  relating  primarily to  severance.  Offsetting  this
charge was a $240,000 reduction in a reserve previously recorded for IEC's Arab,
Alabama  facility  that was no longer  needed due to the sale of the facility in
October 2002.

     In fiscal 2000, $1.0 million of a previously recorded restructuring reserve
related  to the  Longford  facility  was  reversed  when  certain  assets of the
Longford facility were sold and the lease of the facility was assumed.

                                  Page 13 of 44

Asset Impairment Writedown
--------------------------

     In assessing and measuring the impairment of long-lived assets, IEC applies
the provisions of Statement of Financial  Accounting  Standards  (SFAS) No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of". This  statement  requires  that  long-lived  assets and certain
identifiable  intangibles be reviewed for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If the long-lived asset or identifiable intangible
being tested for impairment was acquired in a purchase business combination, the
goodwill  that arose in that  transaction  is included in the asset  grouping in
determining  whether  an  impairment  has  occurred.  If some but not all of the
assets acquired in that  transaction are being tested,  goodwill is allocated to
the assets being tested for impairment  based on the relative fair values of the
long-lived assets and identifiable intangibles acquired at the acquisition date.
If such assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Additionally,  where an impairment loss is recognized
for  long-lived  assets and  identifiable  intangibles  where  goodwill has been
allocated to the asset grouping,  as described  immediately  above, the carrying
amount of the allocated  goodwill is impaired  (eliminated)  before reducing the
carrying  amounts of impaired  long-lived  assets.  Assets to be disposed of are
reported at the lower of the carrying amount or fair value less costs to sell.

     With  respect to the  carrying  amounts  of  goodwill  remaining  after the
testing  for  impairment  of  long-lived  assets and  identifiable  intangibles,
including enterprise level goodwill not subject to impairment testing under SFAS
No. 121, IEC assesses  such carrying  value for  impairment  whenever  events or
changes in circumstances  indicate that the carrying amount of such goodwill may
not be  recoverable.  IEC  assesses  the  recoverability  of  this  goodwill  by
determining  whether the amortization of goodwill over its remaining life can be
recovered  through  undiscounted  future  operating  cash flows of the  acquired
business.  The amount of  goodwill  impairment,  if any,  is  measured  based on
projected discounted operating cash flows compared to the carrying value of such
goodwill.

     During the fourth  quarter of 2001,  certain  fixed  assets and  intangible
assets were identified as impaired.  As a result of the overall softening of the
electronics  manufacturing  services  industry  and a change  in IEC's  business
strategy,  IEC did not  believe  that  their  future  cash flows  supported  the
carrying value of the long-lived assets and goodwill.  The current market values
were  compared to the net book value of the related  long-lived  assets with the
difference  representing  the amount of the impairment  loss. The effect of this
impairment  recognition  totaled  approximately  $12.6  million,  of which  $9.6
million  represented  a writeoff  of goodwill  and $3.0  million  represented  a
writedown of property, plant and equipment.

     During August 1998,  IEC  initiated a plan to dispose of its Arab,  Alabama
facility.  In conjunction with this decision,  the asset was written down to its
estimated  recoverable  sales  value,  net of  commissions.  The  effect of this
impairment  recognition  totaled  approximately  $900,000 for fiscal  2002.  The
facility is recorded at its carrying  value of $497,000 at  September  30, 2002.
The  facility  was sold in October  2002 for  $600,000.

     During April 2001,  IEC initiated a plan to dispose of its Edinburg,  Texas
facility.  In conjunction with this decision,  the asset was written down to its
estimated  recoverable  sales  value,  net of  commissions.  The  effect of this
impairment  recognition totaled  approximately $1.04 million for fiscal 2002 and
was  reflected  in  discontinued  operations.  The  facility  is recorded at its
carrying value of $800,000 at September 30, 2002.


Discontinued Operations
-----------------------

     On  June  18,  2002,  IEC  signed  an  Asset  Purchase  Agreement  to  sell
substantially  all of the  assets of Mexico to  Electronic  Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount,  based upon
sales revenues  received by EPI from certain former  customers of IEC during the
period  between July 1, 2002 and January 31, 2003,  in an amount up to $700,000.
As of September 30, 2002, no Earn-out amounts have been accrued or received.  In
addition,  EPI will pay to IEC  commissions  based on the net  selling  price of
products  shipped to certain former customers of IEC during various time periods
between June 18, 2002 and March 31, 2003. No such  commissions  have been earned
as of September 30, 2002. Under the terms of a related agreement, IEC and Mexico
were also  released of all of their  lease  obligations  to the  landlord of the
Mexican facility.  EPI paid IEC $315,000 in June 2002, $265,000 in July 2002 and
$150,000 in September  2002.  During the third quarter of 2002,  IEC recorded an
after-tax loss on the sale of the business of approximately $4.5 million. During
the fourth  quarter of 2002,  IEC reversed  $1.3 million of this loss due to the
refining of estimates as the disposal  process  continued to be  completed.  The
after-tax  loss on the sale of the  business  for 2002  was  approximately  $3.1
million.  The  reserve  balance  at  September  30,  2002  was  $421,000.  It is
anticipated  that all  remaining  charges  against the  accrual  will be made by
September  2003. The  Consolidated  Financial  Statements and related notes have
been restated, where applicable, to reflect Mexico as a discontinued operation.


                                  Page 14 of 44

Liquidity and Capital Resources
-------------------------------

     As reflected  in the  Consolidated  Statement of Cash Flows for 2002,  $8.1
million of cash was provided by operating activities,  $0.5 million was provided
by investing  activities  and was mainly  related to the sale of Mexico and $1.0
million was provided by discontinued  operations.  $9.5 million of this cash was
used to pay down debt.  During fiscal year 2002,  total debt,  including  drafts
payable, was reduced from $14.2 million to $4.0 million.

     As reflected in the  Consolidated  Statement of Cash Flows for 2001, of the
$17.2 million of cash provided by operating activities, $3.2 million was used to
fund investing activities,  and $4.6 million was used to pay down bank debt, and
$9.4 million was used in discontinued operations.

     Capital additions were $3.1 million in 2001 and $1.2 million in 2000. These
expenditures  were primarily used to upgrade the  manufacturing  capabilities of
IEC.

     As of September 30, 2001, IEC was not in compliance with certain  financial
covenants under its secured  asset-based  credit  agreement.  As of December 21,
2001, IEC's banks waived the non-compliance,  amended certain covenants to allow
IEC more  flexibility and changed the expiration date of the credit agreement to
February 15, 2002 from January 31, 2003.  Subsequent amendments were made to the
credit  agreement as of February 15,  2002,  February 28, 2002,  March 15, 2002,
April 8, 2002, June 20, 2002, October 1, 2002,  November 12, 2002 and January 1,
2003 which,  among other things,  continued to extend the expiration date of the
credit agreement.  As a result of the January 1, 2003 amendment,  the expiration
date of the credit agreement was January 17, 2003.

     As last  amended,  the credit  agreement  provided  for a revolving  credit
facility  component of $1.0  million.  Amounts  borrowed  were limited to 85% of
qualified  accounts  receivable.  The  interest  rate  on the  revolving  credit
facility was  increased at the time of the various  amendments  and on September
30, 2002 was prime rate plus  3.50%.  On January 14, 2003 it was prime rate plus
6.00%.

     The second  component  of the credit  facility  consisted  of a $10 million
three-year term loan with monthly  principal  installments  based on a five-year
amortization  which  began in April  2000.  The  interest  rate on the term loan
facility was  increased at the time of the various  amendments  and at September
30, 2002 was prime rate plus  4.00%.  On January 14, 2003 it was prime rate plus
6.00%.

     At September  30, 2002,  $3.6 million was  outstanding,  consisting of $1.1
million and $2.5  million  relating to the  revolving  credit  facility and term
loan,  respectively,  with an additional  $403,000 available under the revolving
credit facility. At January 6, 2003, the availability under the revolver was $0,
and $611,000 was outstanding on the revolver and $1.1 million was outstanding on
the term loan.

     On January 14, 2003, IEC completed a new $7,300,000 financing composed of a
$5,000,000   Senior  Secured  Facility  with  Keltic   Financial   Partners  LLP
("Keltic"), a $2,200,000 Secured Term Loan with SunTrust Bank ("SunTrust") and a
$100,000  infusion by certain of the IEC directors.  The Keltic Facility,  which
has a 3 year maturity,  bears interest at the rate of prime plus 2%. It involves
a revolving line of credit for up to $3,850,000  based upon advances on eligible
accounts receivable and inventory, a term loan of $600,000, secured by machinery
and  equipment,  to be  amortized  over a 36  month  period  and a term  loan of
$550,000  secured by a first  mortgage lien against IEC's  Edinburg,  Texas real
estate  which loan is due at the  earlier of the sale of that real estate or one
year from the date of closing.  The  SunTrust  Term Loan is secured by a general
security  agreement,  and indirectly by the  assignment of a certain  promissory
note and a first  mortgage on the IEC plant in Newark,  New York.  It is payable
with  interest  at prime  plus 1.5% in monthly  installments  over a period of 3
years. Of the funds provided by the new financing,  $1,540,016 was used to repay
all but $100,000 of indebtedness  to IEC's prior lenders,  HSBC USA as agent for
itself and GE Capital  Corporation,  who will retain a subordinated  interest in
substantially  all of IEC's  assets  until the  Texas  real  estate is sold.  On
January 14, 2003,  following the completion of the financing,  the  availability
under the revolver was $1,200,000.

     The Keltic and Suntrust loan  agreements  contain  various  affirmative and
negative covenants including,  among others, limitations on the amount available
under the  revolving  line of credit  relative to the  borrowing  base,  capital
expenditures,   fixed  charge  coverage  ratios,  and  minimum  earnings  before
interest,  taxes, depreciation and amortization (EBITDA). In connection with the
financing,  IEC entered  into  agreements  with  certain of its trade  creditors
providing  for extended  payment terms  involving an aggregate of  approximately
$2,000,000 of past due balances.

                                  Page 15 of 44

Application of Critical Accounting Policies
-------------------------------------------

     IEC's  financial   statements  and  accompanying   notes  are  prepared  in
accordance with generally accepted  accounting  principles in the United States.
Preparing  financial  statements  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenue,
and expenses.  These  estimates  and  assumptions  are affected by  management's
application of accounting policies. Critical accounting policies for IEC include
revenue  recognition,  impairment  of  marketing  rights,  accounting  for legal
contingencies and accounting for income taxes.

     IEC recognizes revenue in accordance with Staff Accounting Bulletin No.101,
"Revenue Recognition in Financial  Statements." Sales are recorded when products
are shipped to  customers.  Provisions  for  discounts and rebates to customers,
estimated  returns and allowances and other  adjustments are provided for in the
same period the related sales are recorded.

     IEC evaluates its long-lived  assets for financial  impairment on a regular
basis in accordance  with Statement of Financial  Accounting  Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of." IEC evaluates the  recoverability of long-lived assets not held
for sale by measuring  the carrying  amount of the assets  against the estimated
discounted  future cash flows associated with them. At the time such evaluations
indicate that the future discounted cash flows of certain  long-lived assets are
not  sufficient  to recover the carrying  value of such  assets,  the assets are
adjusted to their fair values.

     IEC is subject to various  legal  proceedings  and claims,  the outcomes of
which are subject to significant uncertainty.  Statement of Financial Accounting
Standards No. 5, "Accounting for Contingencies", requires that an estimated loss
from a loss  contingency  should  be  accrued  by a charge  to  income  if it is
probable  that an asset has been  impaired or a liability  has been incurred and
the amount of the loss can be reasonably estimated.  Disclosure of a contingency
is required if there is at least a reasonable  possibility  that a loss has been
incurred.  IEC evaluates,  among other factors,  the degree of probability of an
unfavorable  outcome and the ability to make a reasonable estimate of the amount
of loss.  Changes in these  factors  could  materially  impact  IEC's  financial
position or its results of operations.

     Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes," establishes  financial accounting and reporting standards for the effect
of income taxes.  The objectives of accounting for income taxes are to recognize
the amount of taxes payable or refundable  for the current year and deferred tax
liabilities and assets for the future tax  consequences of events that have been
recognized  in an entity's  financial  statements  or tax  returns.  Judgment is
required  in  assessing  the future tax  consequences  of events  that have been
recognized in IEC's  financial  statements or tax returns.  Fluctuations  in the
actual outcome of these future tax consequences  could  materially  impact IEC's
financial position or its results of operations.


Impact of Inflation
-------------------

     The impact of  inflation on IEC's  operations  for the last three years has
been  minimal  due to the fact that it is able to adjust its bids to reflect any
inflationary increases in cost.


New Pronouncements
------------------

     In July 2001, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  142  ("FAS  142"),  "Goodwill  and  Other
Intangible  Assets." FAS No. 142 requires that ratable  amortization of goodwill
be replaced with periodic tests of the goodwill's impairment and that intangible
assets other than goodwill be amortized over their useful lives.  The provisions
of FAS No. 142 will be effective for fiscal years  beginning  after December 15,
2001;  however,  as IEC wrote-off all goodwill  during fiscal 2001,  adoption of
this pronouncement will have no impact on IEC.

     In June 2001, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations"  (SFAS No. 143). We adopted this standard on October 1, 2002.  Upon
adoption of SFAS No. 143, the fair value of a liability for an asset  retirement
obligation  will be  recognized  in the  period  in  which it is  incurred.  The
associated  retirement  costs will be capitalized as part of the carrying amount
of the long-lived asset and  subsequently  allocated to expense over the asset's
useful life.  Management  does not expect the adoption of SFAS No. 143 to have a
material effect on the financial results of IEC.

                                    Page 16 of 44


     In October 2001, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 144  "Accounting  for the  Impairment or
Disposal of  Long-Lived  Assets" ("FAS No. 144").  FAS No. 144  supercedes  FASB
Statement No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed  Of".  FAS No. 144  applies to all  long-lived
assets (including  discontinued  operations) and consequently  amends Accounting
Principles  Board Opinion No. 30,  "Reporting  Results of Operations - Reporting
the Effects of Disposal of a Segment of a  Business".  FAS No. 144 is  effective
for financial  statements  issued for fiscal years  beginning after December 15,
2001,  and was adopted by IEC, as required,  on October 1, 2002.  Management  is
currently  determining  what  effect,  if any,  FAS No.  144 will  have on IEC's
financial position and results of operations.

     In April 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standard No. 145,  Rescission of FASB  Statements  No. 4,
44,and 64, Amendment of FASB Statement No. 13, and technical  Corrections  (SFAS
No. 145).  SFAS No. 145 requires  that gains and losses from  extinguishment  of
debt be  classified  as  extraordinary  items only if they meet the  criteria in
Accounting  Principles  Board  Opinion No. 30 ("Opinion  No. 30").  Applying the
provisions of Opinion No. 30 will distinguish  transactions  that are part of an
entity's  recurring  operations  from those that are unusual and  infrequent and
meet the criteria for  classification as an extraordinary  item. SFAS No. 145 is
effective  for IEC  beginning  January 1, 2003.  Management  does not expect the
adoption of SFAS No. 145 to have a material  effect on the financial  results of
IEC.

     In  June  2002,  the  Financial  Accounting  Standards  Board  issued  FASB
Statement  No.  146,  "Accounting  for Costs  Associated  with Exit or  Disposal
Activities"  (SFAS 146). SFAS 146 addresses  financial  accounting and reporting
for costs  associated  with exit or disposal  activities and nullifies  Emerging
Issues Task Force Issue No. 94-3,  Liability  Recognition  for Certain  Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs  Incurred in a  Restructuring).  SFAS 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Costs covered by
SFAS 146 include lease  termination  costs and certain employee  severance costs
that are associated with a restructuring, discontinued operation, plant closing,
or other exit or  disposal  activity.  SFAS 146  applies to all exit or disposal
activities  initiated  after December 31, 2002.  Management  does not anticipate
that the  adoption of SFAS 146 will have any  material  impact on the  financial
statement.

                                  Page 17 of 44


     In October  2002,  the  Financial  Accounting  Standards  Board issued FASB
Statement  No.  147,   "Accounting  for   Acquisitions   of  Certain   Financial
Institutions  - an  amendment  of  FASB  Statements  No.  72 and  144  and  FASB
Interpretation No. 9" (SFAS 147). SFAS 147 amends SFAS 72 and no longer requires
companies to recognize,  and subsequently amortize, any excess of the fair value
of  liabilities  assumed  over  the  fair  value of  tangible  and  identifiable
intangible assets acquired as an  unidentifiable  intangible asset. In addition,
SFAS 147 amends SFAS 144 to include in its scope long-term customer-relationship
intangible  assets of  financial  institutions  such as  depositor  and borrower
relationship   intangible  assets  and  credit  cardholder   intangible  assets.
Consequently,  those intangible assets are subject to the same undiscounted cash
flow  recoverability  test  and  impairment  loss  recognition  and  measurement
provisions that SFAS 144 requires for other long-lived  assets that are held and
used. Management does not anticipate that the adoption of SFAS 147 will have any
material impact on the financial statements.


                                     PART IV


ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
-------------------------------------------------------------------------

     (a)  The following documents are filed as part of this report and as
          response to Item 8:
                                                                            Page
     (1) and (2) Financial Statements and Supplementary Schedule
              Report of Independent Public Accountants......................  25
              Consolidated Balance Sheets as of
               September 30, 2002 and 2001..................................  26
              Consolidated Statements of Operations for the years
               ended  September 30, 2002, 2001 and 2000 ....................  27
              Consolidated Statements of Comprehensive Income (Loss) and
               Shareholders' Equity for the years ended September 30, 2002,
               2001 and 2000................................................  28
              Consolidated Statements of Cash Flows for the years
               ended September 30, 2002, 2001 and 2000......................  29
              Notes to Consolidated Financial Statements....................  30
              Selected Quarterly Financial Data (unaudited)................   41

              All other schedules are either inapplicable or the information is
               included in the financial statements and, therefore, have been
               omitted.

(3) Exhibits

Exhibit No.                     Title                                       Page

3.1         Amended and Restated Certificate of Incorporation of DFT Holdings
            Corp. (Incorporated by reference to Exhibit 3.1 to the Company's
            Registration Statement on Form S-1, Registration No. 33-56498)
3.2+        Amended Bylaws of IEC Electronics Corp.
3.3         Agreement and Plan of Merger of IEC Electronics into DFT Holdings
            Corp. (Incorporated by reference to Exhibit 3.3 to the Company's
            Registration Statement on Form S-1, Registration No. 33-56498)
3.4         Certificate of Merger of IEC Electronics Corp. into DFT Holdings
            Corp. - New York. (Incorporated by reference to Exhibit 3.4 to
            the Company's Registration Statement on Form S-1, Registration
            No. 33-56498)
3.5         Certificate of Ownership and Merger merging IEC Electronics Corp.
            into DFT Holdings Corp. - Delaware. (Incorporated by reference to
            Exhibit 3.5 to the Company's Registration Statement on Form S-1,
            Registration No. 33-56498)
3.6         Certificate of Merger of IEC Acquisition Corp. into IEC
            Electronics Corp. (Incorporated by reference to Exhibit 3.6 to
            the Company's Registration Statement on Form S-1, Registration
            No. 33-56498)


                                   Page 18 of 44

3.7         Certificate of Amendment of Certificate of Incorporation of IEC
            Electronics Corp. filed with the Secretary of State of the State
            of Delaware on Feb. 26, 1998 (Incorporated by reference to
            Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for
            the Quarter ended March 27, 1998)
3.8         Certificate of Designations of the Series A Preferred Stock of
            IEC Electronics Corp. filed with the Secretary of State of the
            State of Delaware on June 3, 1998. (Incorporated by reference to
            Exhibit 3.8 of the Company's Annual Report on Form 10-K for the year
            ended September 30,  1998)
4.1         Specimen of Certificate for Common Stock. (Incorporated by
            reference to Exhibit 4.1 to the Company's Registration Statement
            on Form S-1, Registration No. 33-56498)
4.2         Rights Agreement dated as of June 2, 1998 between IEC Electronics
            Corp. and ChaseMellon Shareholder Services. LLC., as Rights
            Agents (Incorporated by reference to Exhibit 4.1 to the Company's
            Current Report on Form 8-K dated June 2, 1998)
10.1*       Form of Indemnity Agreement. (Incorporated by reference to
            Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the
            quarter ended July 2, 1993)
10.2*       IEC Electronics Corp. 1993 Stock Option Plan, as amended
            (Incorporated by reference to Exhibit 10.9 to the Company's
            Annual Report on Form 10-K for the year ended September 30, 1998)
10.3*       Form of Incentive Stock Option Agreement (Incorporated by
            reference to Exhibit 4.2 to the Company's Registration Statement
            on Form S-8, Registration No. 33-79360)
10.4*       Form of Non-Statutory Stock Option Agreement (Incorporated by
            reference to Exhibit 4.3 to the Company's Registration Statement
            on Form S-8, Registration No. 33-79360)
10.5*       Form of Non-Employee Director Stock Option Agreement
            (Incorporated by reference to Exhibit 4.4 to the Company's
            Registration Statement on Form S-8, Registration No. 33-79360)
10.6*+       IEC Electronics Corp. 2001 Stock Option and Incentive Plan
10.7        2001 Employee Stock Purchase Plan (incorporated by reference to
            Exhibit 10.2 of the Company's Quarterly Report on Form 10-Q for the
            quarter ended March 30, 2001).
10.8*       IEC Electronics Corp. Savings and Security Plan effective June 1,
            1997 (incorporated by reference to Exhibit 10.17 to the Company's
            Annual Report on Form 10-K for the year ended September 30, 1997).
10.9*       Amendment to IEC Electronics Corp. Savings and Security Plan
            effective June 1, 1998. (Incorporated by reference to Exhibit 10.22
            to the Company's Annual Report on Form 10-K for the year ended
            September 30, 1998).
10.10*      IEC Electronics Corp. Director Compensation Plan (incorporated by
            reference to Exhibit 10.23 to the Company's Annual Report on Form
            10-K for the year ended September 30, 1998).
10.11       Loan and Security Agreement dated as of December 28, 1999, among IEC
            ELECTRONICS CORP. and IEC ELECTRONICS-EDINBURG, TEXAS INC.
            (collectively, "Debtor") and HSBC BANK USA as agent ("Agent") and
            HSBC BANK USA ("HSBC Bank") and GENERAL ELECTRIC CAPITAL CORPORATION
            ("GE Capital"), as Lenders (incorporated by reference to Exhibit
            10.1 to the Company's Quarterly Report on Form 10-Q for the quarter
            ended December 31, 1999).

                                  Page 19 of 44

10.12       Amendment No. 1 dated as of March 30, 2000 to Loan and Security
            Agreement originally dated as of December 28, 1999 amount IEC
            ELECTRONICS CORP. ("IEC) and IEC ELECTRONICS-EDINBURG, TEXAS INC.
            ("IEC-Edinburg") (collectively, "Debtor") and HSBC BANK USA, as
            Agent ("Agent") and HSBC BANK USA ("HSBC Bank") and GENERAL
            ELECTRIC CAPITAL CORPORATION ("GE Capital") as Lenders
            (incorporated by reference to Exhibit 10.1 to the Company's
            Quarterly Report on Form 10-Q for the quarter ended March 31,
            2000)
10.13       Amendment No. 2 dated as of December 1, 2000 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            ELECTRONICS CORP. ("IEC") and IEC ELECTRONICS-EDINBURG, TEXAS
            INC.("IEC-Edinburg")(collectively, "Debtor") and HSBC BANK USA,
            as Agent ("Agent") and HSBC BANK USA ("HSBC Bank") and GENERAL
            ELECTRIC CAPITAL CORPORATION ("GE Capital") as Lenders.
            (Incorporated by reference to Exhibit 10.25 of the Company's
            Annual Report on Form 10-K for the year ended September 30,
            2000).
10.14       Amendment No. 3 dated as of April 24, 2001 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg") and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital"). (Incorporated by reference to Exhibit 10.16 of the
            Company's Annual Report on Form 10-K for the year ended September
            30, 2001).
10.15       Amendment No. 4 dated as of December 21, 2001 ("Amendment") to Loan
            and Security Agreement originally dated as of December 28, 1999 and
            originally among IEC Electronics Corp. ("IEC" or "Debtor") and IEC
            Electronics-Edinburg, Texas Inc. ("IEC-Edinburg") and HSBC Bank USA,
            as Agent ("Agent") and HSBC Bank USA ("HSBC Bank") and General
            Electric Capital Corporation ("GE Capital") as Lenders.
            (Incorporated by reference to Exhibit 10.26 of the Company's
            Annual Report on Form 10-K for the year ended September 30,
            2001).
10.16       Amendment No. 5 dated as of February 15, 2002 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg") and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")(incorporated by reference to Exhibit 10.1 to the Company's
            Current Report on Form 8-K filed on February 20, 2002).
10.17       Amendment No. 6 dated as of February 28, 2002 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg") and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")(incorporated by reference to Exhibit 10.1 to the Company's
            Current Report on Form 8-K filed on March 6, 2002).
10.18       Amendment No. 7 dated as of March 15, 2002 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg") and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")(incorporated by reference to Exhibit 10.1 to the Company's
            Current Report on Form 8-K filed on March 21, 2002).
10.19       Amendment No. 8 dated as of April 8, 2002 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg")and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")(incorporated by reference to Exhibit 10.1 to the Company's
            Current Report on Form 8-K filed on April 9, 2002).
10.20*      Retirement and Deferred Compensation Agreement dated September 30,
            1999 between Russell E. Stingel and IEC Electronics Corp.(incor-
            porated by reference to Exhibit 10.25 to the Company's Quarterly
            Report on Form 10-Q for the quarter ended March 31, 2000)
10.21*      Employment Agreement made as of August 11, 2000 between IEC
            Electronics Corp. and Thomas W. Lovelock. (Incorporated by
            reference to Exhibit 10.27 of the Company's Annual Report on Form
            10-K for the year ended September 30, 2000.)
10.22*      First Amendment dated as of October 23, 2001 and effective as of
            August 21, 2001 to Employment Agreement between IEC Electronics
            Corp. and Thomas W. Lovelock. (Incorporated by reference to Exhibit
            10.19 of the Company's Annual Report on Form 10-K for the year ended
            September 30, 2001).
10.23*      Employment Agreement made as of November 1, 2000, effective as of
            June 5, 2000, between IEC Electronics Corp. and William Nabors.
            (Incorporated by reference to Exhibit 10.28 of the Company's
            Annual Report on Form 10-K for the year ended September 30,
            2000.)
10.24*      First Amendment dated as of August 24, 2001 to Employment Agreement
            dated as of November 1, 2000 and effective as of June 5, 2000
            between IEC Electronics Corp. and William Nabors. (Incorporated by
            reference to Exhibit 10.21 of the Company's Annual Report on Form
            10-K for the year ended September 30, 2001).

                                  Page 20 of 44

10.25*      Employment Agreement between IEC Electronics Corp. and Bill R.
            Anderson dated as of March 29, 2001 (incorporated by reference to
            Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q for
            the quarter ended March 30, 2001).
10.26*      Form of Change-in-Control Agreement between IEC Electronics Corp.
            and each of its Vice Presidents, dated as of May 1, 1998.
            (Incorporated by reference to Exhibit 10.19 to the Company's Annual
            Report on Form 10-K for the year ended September 30, 1998.)
10.27*      Change-in-Control Agreement dated as of June 6, 2001 between IEC
            Electronics Corp. and Randall C. Lainhart. (Incorporated by
            reference to Exhibit 10.25 of the Company's  Annual Report on Form
            10-K for the year ended September 30, 2001).
10.28*+     Severance Agreement dated June 6, 2002 between IEC Electronics
            Corp. and Thomas W. Lovelock.
10.29*+     Supplemental Severance Agreement dated December 6, 2002 between
            IEC Electronics Corp. and Thomas W. Lovelock.
10.30+      Amendment Number 9 dated as of June 20, 2002 to Loan and Security
            Agreement originally dated as of December 28, 1999 among IEC
            Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas Inc.
            ("IEC-Edinburg")and HSBC Bank USA, as Agent ("Agent") and HSBC Bank
            USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital"); Letter Modifications to Amendment Number 9 dated
            August 9, 2002, August 23, 2002, September 17, 2002 and September
            24, 2002
10.31+      Amendment Number 10 dated as of October 1, 2002 to Loan and
            Security Agreement originally dated as of December 28, 1999 among
            IEC Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas
            Inc. ("IEC-Edinburg")and HSBC Bank USA, as Agent ("Agent") and HSBC
            Bank USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")
10.32+      Amendment Number 11 dated as of November 13, 2002 to Loan and
            Security Agreement originally dated as of December 28, 1999 among
            IEC Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas
            Inc. ("IEC-Edinburg")and HSBC Bank USA, as Agent ("Agent") and HSBC
            Bank USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")
10.33+      Amendment Number 12 dated as of January 1, 2003 to Loan and 53
            Security Agreement originally dated as of December 28, 1999 among
            IEC Electronics Corp. ("IEC") and IEC Electronics-Edinburg, Texas
            Inc. ("IEC-Edinburg")and HSBC Bank USA, as Agent ("Agent") and HSBC
            Bank USA ("HSBC Bank") and General Electric Capital Corporation ("GE
            Capital")
10.34*+     Amendment to IEC Electronics Corp. Savings and Security Plan
            effective April 1, 2002
16.1        Arthur Andersen LLP letter dated June 4, 2002 (incorporated by
            reference to the Company's Current Report on Form 8-K filed June 4,
            2002).
21.1+       Subsidiaries of IEC Electronics Corp.
23.1        Consent of Rotenberg & Co., LLP                                   42
99.1        Certification of Chief Executive Officer pursuant to Section 906  43
            of the Sarbanes-Oxley Act of 2002
99.2        Certification of Principal Financial Officer pursuant to Section  44
            906 of the Sarbanes-Oxley Act of 2002

     *Management  contract  or  compensatory  plan or  arrangement

     + Filed with  corresponding  exhibit number as listed on the Company's Form
        10-K for the year ended  September  30, 2002 which was filed on January
        14, 2003 and incorporated by reference herein.

            (b) Reports on Form 8-K

     (i)   A current report on Form 8-K was filed with the Securities and
           Exchange Commission on August 12, 2002. The report contained
           information about the engagement of new independent accountants.

     (ii)  A current report on Form 8-K was filed with the Securities and
           Exchange Commission on September 6, 2002. The report contained
           information regarding the settlement of the Registrant's litigation
           with Acterna Corporation.

     (iii) A current report on Form 8-K was filed with the Securities and
           Exchange Commission on September 20, 2002. The report contained
           information regarding Registrant's failure to comply with certain
           NASDAQ Marketplace Rules.

     (iv)  A  current  report  on Form  8-K was  filed  with the  Securities and
           Exchange  Commission  on October  25,  2002.  The report  contained
           information regarding Amendment No. 10 to Registrant's Loan and
           Security Agreement.

     (v)   A current report on Form 8-K was filed with the Securities and
           Exchange Commission on November 1, 2002. The report contained
           information regarding (x)Registrant's acceptance of term sheets
           involving a refinancing which would repay existing indebtedness to
           its lenders and (y) potential delisting of Registrant's securities by
           NASDAQ.


                                  Page 21 of 44

                                   SIGNATURES


     Pursuant to the requirement of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: January 23, 2003.


                          IEC Electronics Corp.


                        By:/s/ W. Barry Gilbert
                        -------------------------
                        W. Barry Gilbert
                        Acting Chief Executive Officer and Chairman of the Board























                                  Page 22 of 44

                                 CERTIFICATIONS


     I, W. Barry Gilbert, certify that:

     1. I have  reviewed  this annual  report on Form 10-K/A of IEC  Electronics
Corp.;

     2. Based on my  knowledge,  this annual  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this annual  report,  fairly  represent in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation to the registrant's  auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:  January 23, 2003                             IEC Electronics Corp.




                                                  By: /s/ W. Barry Gilbert
                                                  ------------------------
                                                  W. Barry Gilbert
                                                  Acting Chief Executive Officer


                                  Page 23 of 44

                                 CERTIFICATIONS


     I, Kevin J. Monacelli, certify that:

     1. I have reviewed this annual report on Form  10-K/A of IEC  Electronics
Corp.;

     2. Based on my  knowledge,  this annual  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this annual  report,  fairly  represent in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation to the registrant's  auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:  January 23, 2003                               IEC Electronics Corp.



                                                 By: /s/ Kevin J. Monacelli
                                                 --------------------------
                                                 Kevin J. Monacelli
                                                 Controller &
                                                 Principal Financial Accounting
                                                 Officer
                                  Page 24 of 44


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors
IEC Electronics Corp.
Newark, New York


     We  have  audited  the  accompanying  consolidated  balance  sheet  of  IEC
Electronics Corp. (a Delaware  corporation) and subsidiaries as of September 30,
2002, and the related consolidated statements of operations,  comprehensive loss
and  shareholders'  equity,  and cash  flows  for the  year  then  ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of IEC
Electronics  Corp. and  subsidiaries as of September 30, 2002 and the results of
their  operations  and their cash flows for the year then ended,  in  conformity
with accounting principles generally accepted in the United States of America.

     The financial  statements  for the years ended  September 30, 2001 and 2000
were  audited by other  auditors who have ceased  operations  whose report dated
November 16, 2001 (except with respect to the matter discussed in Notes 1 and 5,
as to which the date was  January 11,  2002),  on those  statements  included an
explanatory  paragraph describing conditions that raised substantial doubt about
the Company's ability to continue as a going concern.




/s/ Rotenberg & Co., LLP
------------------------
Rotenberg & Co., LLP



Rochester, New York
November 20, 2002
 (except with respect to the matters discussed in
 Notes 7 and 14 as to which the date is January 14, 2003)


                                 Page 25 of 44



                     IEC ELECTRONICS CORP. AND SUBSIDIARIES


                           CONSOLIDATED BALANCE SHEETS

                           SEPTEMBER 30, 2002 AND 2001

                                 (in thousands)



                                     ASSETS

                                                            2002      2001
                                                        --------------------
                                                             
CURRENT ASSETS:
  Accounts receivable, net of allowance for
     doubtful accounts of $146 and $698                 $  5,480     $  11,114
  Inventories                                              3,412         6,846
  Other current assets                                       186           217
  Current assets-discontinued operations                     348         9,304
                                                         --------------------
        Total current assets                               9,426        27,481
                                                         --------------------

PROPERTY, PLANT AND EQUIPMENT, NET                         4,333         5,835
ASSET HELD FOR SALE                                          497         1,397
LONG-TERM ASSETS-DISCONTINUED OPERATIONS                     809         3,414
                                                       -----------------------
                                                       $  15,065     $  38,127
                                                       =======================





                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                         2002        2001
                                                      -------------------------
                                                           
CURRENT LIABILITIES:
  Current portion of long-term debt                     $  3,128       $ 13,382
  Accounts payable                                         6,250          5,283
  Accrued payroll and related expenses                       697          1,518
  Other accrued expenses                                   1,497          2,038
  Other current liabilities-discontinued operations        1,426          4,097
                                                       -------------------------
        Total current liabilities                         12,998         26,318
                                                       -------------------------

LONG TERM DEBT - TOTAL                                     1,268            -
                                                       -------------------------
TOTAL LIABILITIES                                         14,266         26,318
                                                       -------------------------

COMMITMENTS AND CONTINGENCIES (Note 12)

SHAREHOLDERS' EQUITY:
   Preferred stock, par value $.01 per share
        Authorized - 500,000 shares;
        Issued and outstanding - none                         -             -
   Common stock, par value $.01 per share
        Authorized - 50,000,000 shares
        Issued - 7,692,076 shares                             77             77
   Treasury stock, 573 shares; at cost                       (11)           (11)
   Additional paid-in capital                             38,418         38,418
   Accumulated deficit                                   (37,640)       (26,661)
   Accumulated other comprehensive loss-
    Cumulative translation adjustments                       (45)           (14)
                                                      -------------------------
        Total shareholders' equity                           799         11,809
                                                      --------------------------
                                                        $ 15,065       $ 38,127
                                                      =========================

   The accompanying notes are an integral part of these financial statements.


                                  Page 26 of 44


                     IEC ELECTRONICS CORP. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED SEPTEMBER 30, 2002, 2001 AND 2000

                 (in thousands, except per share and share data)



                                             2002      2001      2000
                                           ---------------------------------

                                                       
Net sales                                   $   39,365   $114,771  $146,359


Cost of sales                                   37,068    111,829   136,020
                                            --------------------------------
    Gross profit                                 2,297      2,942    10,339

Operating expenses
   Selling and administrative expenses           4,209      7,049     9,364
   Restructuring charge (benefit)                  214        -      (1,044)
   Asset impairment writedown                      900     12,101       -
                                            --------------------------------
   Total operating expenses                      5,323     19,150     8,320
                                            --------------------------------
   Operating (loss) income                      (3,026)   (16,208)    2,019
   Interest and financing expense                 (932)    (1,331)   (1,575)
   Other income                                    188          5     1,963
                                            -------------------------------
(Loss) income from continuing operations
  before income taxes                           (3,771)   (17,534)    2,406

Provision for (benefit from) income taxes           -         (95)       (5)
                                            --------------------------------

(Loss) income from continuing operations        (3,771)   (17,439)    2,411
                                            --------------------------------
Discontinued operations:
   Loss from operations of IEC-Mexico
     disposed of (net of income taxes of
     $56, $116 and $0 in 2002, 2001 and
     2000, respectively)                        (4,069)   (11,833)  (10,442)
   Estimated loss on disposal of IEC-Mexico
     (net of income taxes of $0)                (3,139)       -         -
                                            --------------------------------
                                                (7,208)   (11,833)  (10,442)
                                            --------------------------------
Net loss                                      $(10,979)  $(29,272) $ (8,031)
                                            ================================


Net (loss) income per common and common equivalent share:
    Basic and diluted
        (Loss) income from continuing operations $(0.49)   $(2.28)   $ 0.32
        Loss from discontinued operations        $(0.94)   $(1.55)   $(1.38)
        Loss available to common shareholders    $(1.43)   $(3.83)   $(1.06)



Weighted average number of common and common equivalent shares outstanding:
   Basic and Diluted                          7,691,503 7,650,673 7,590,046
                                            ================================


   The accompanying notes are an integral part of these financial statements


                                  Page 27 of 44



                     IEC ELECTRONICS CORP. AND SUBSIDIARIES


 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) AND SHAREHOLDERS' EQUITY

              FOR THE YEARS ENDED SEPTEMBER 30, 2002, 2001 AND 2000

                                 (in thousands)

                                                                                      Accumulated
                                                                                         Other
                                                              Additional   Retained  Comprehensive                Total
                               Comprehensive      Common        Paid-In    Earnings      Income      Treasury  Shareholders
                                   Loss            Stock        Capital   (Deficit)     (Loss)        Stock      Equity
                             ----------------------------------------------------------------------------------------------
                                                                                          
BALANCE, September 30, 1999                        $76         $38,566    $10,642       $(28)           $(411)      $48,845
   Executive signing bonus                          -             (181)       -            -              200            19

   Shares issued in lieu of cash
    to suppliers and others                         -              (78)       -            -              200           122

   Shares issued under Directors
    Stock Plan                                      -               25        -            -               -             25

   Net Loss                     $(8,031)            -               -      (8,031)         -               -         (8,031)

   Other comprehensive income,
    currency translation
    adjustments                      28             -               -          -          28               -             28
                              -----------------------------------------------------------------------------------------------------
                                 (8,003)
                                 =======
BALANCE, September 30, 2000                         76          38,332      2,611         -               (11)       41,008


  Shares issued under Directors
   Stock Plan                                        1              86        -           -                 -            87


  Net Loss                     $(29,272)             -               -    (29,272)        -                 -       (29,272)

  Other comprehensive loss,
    Currency translation
    adjustments                     (14)             -                -       -           (14)              -           (14)
                             ------------------------------------------------------------------------------------------------------
  Comprehensive loss           $(29,286)
                               =========
BALANCE, September 30, 2001                         77          38,418    (26,661)        (14)            (11)       11,809

 Net loss                      $(10,979)             -             -      (10,979)          -               -       (10,979)

 Other comprehensive loss,
   Currency translation
   adjustments                      (31)             -             -          -           (31)              -           (31)
                             ------------------------------------------------------------------------------------------------------
 Comprehensive loss            $(11,010)
                               =========

BALANCE, September 30, 2002                        $77        $38,418     $(37,640)       $(45)           $(11)          $799
                                                  ==================================================================================

   The accompanying notes are an integral part of these financial statements.


                                  Page 28 of 44



                     IEC ELECTRONICS CORP. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED SEPTEMBER 30, 2002, 2001 AND 2000
                                 (in thousands)

                                                 2002       2001        2000
                                                 -------------------------------
                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                     $ (10,979)  $(29,272)   $(8,031)
   Non-cash adjustments:
     Loss from discontinued operations              4,069     11,833     10,442
     Loss on sale of discontinued operations        3,139        -          -
     Depreciation and amortization                  1,637      4,005      5,286
     (Gain) loss on sale of fixed assets               (6)        (4)        17
     Goodwill amortization                             -         324        353
     Issuance of directors fees in stock               -          87         25
     Asset impairment writedown (recovery)            900     12,101       (365)
     Changes in operating assets and
        liabilities:
        Accounts receivable                         5,634      6,232      3,281
        Inventories                                 3,434     14,511      2,294
        Income taxes receivable                        -          -       2,396
        Other current assets                           31       (143)       272
        Other assets                                   -         292       (284)
        Accounts payable                            1,469     (4,320)    (7,366)
        Accrued payroll and related expenses         (820)      (316)    (1,455)
        Accrued insurance                             119       (253)       774
        Other accrued expenses                       (661)       (80)       534
                                                  ------------------------------
        Net cash flows from operating activities    8,092     14,997      8,173
                                                  ------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property, plant and equipment           (190)   (3,120)    (1,237)
 Intercompany asset transfers NBV                       -         -         195
 Proceeds from sale of property                         61        20      1,294
 Utilization of restructuring provision for
   building/equipment                                   -        (40)      (116)
 Proceeds from sale of discontinued operations         730        -          -
                                                  ------------------------------
          Net cash flows from investing activities     601    (3,140)       136
                                                  ------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net change in drafts payable                         (502)     (639)        -
 Net (payments) borrowings on revolving
    credit facilities                               (4,708)   (1,884)       824
 Principal payments on long-term debt               (4,278)   (2,105)    (1,052)
                                                  ------------------------------
 Net cash financing activities                      (9,488)   (4,628)      (228)
                                                  ------------------------------

Cash from (used in) discontinued operations            951    (7,215)   (12,116)


Change in cash and cash equivalents                     30        14     (4,035)
Effect of exchange rate changes                        (30)      (14)        28
Cash and cash equivalents, beginning of year            -         -       4,007
                                                   -----------------------------
Cash and cash equivalents, end of year             $    -     $   -    $    -
                                                   =============================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the year for:
       Interest                                    $ 1,461    $1,860   $  1,996
                                                   =============================
       Income taxes, net of refunds received       $    -     $  (95)  $ (2,971)
                                                   =============================


   The accompanying notes are an integral part of these financial statements.


                            Page 29 of 44

              IEC ELECTRONICS CORP. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 SEPTEMBER 30, 2002, 2001 AND 2000


1.    BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
--    --------------------------------------------------------


Business
--------

     IEC  Electronics  Corp.  (IEC) is an  independent  EMS  provider of complex
printed circuit board assemblies and electronic products and systems. IEC offers
its customers a wide range of manufacturing and management services, on either a
turnkey or  consignment  basis,  including  material  procurement  and  control,
manufacturing and test engineering support,  statistical quality assurance,  and
complete resource management.


Consolidation
-------------

     The consolidated  financial  statements include the accounts of IEC and its
wholly-owned  subsidiaries,  IEC Electronics-Edinburg,  Texas Inc. ("Texas") and
IEC Electronics-Arab, Alabama Inc. ("Alabama"), until January 26, 2000 when each
of  Texas  and  Alabama  merged  into  IEC;  IEC   Electronics-Ireland   Limited
("Longford")  from August 31, 1998,  until September 4, 2001, when it was merged
into IEC; and IEC Electronicos de Mexico from February 2001, (collectively,  the
"Company").  Operations  in Alabama were closed in October  1998, in Longford in
December 1999 and in Texas and Mexico in July 2002.


Revenue Recognition
-------------------

     The Company recognizes revenue upon shipment of product for both turnkey
and consignment contracts.

Cash and Cash Equivalents
-------------------------

     Cash and cash equivalents  include highly liquid  investments with original
maturities of three months or less. The Company's cash and cash  equivalents are
held and managed by institutions  which follow the Company's  investment policy.
The fair value of the  Company's  financial  instruments  approximates  carrying
amounts due to the relatively  short  maturities and variable  interest rates of
the instruments, which approximate current market interest rates.


Accounts Payable
----------------

     Trade accounts payable include drafts payable of $302,000 and $804,000 at
September 30, 2002, and September 30, 2001, respectively.



                                  Page 30 of 44

Long-Lived Assets
-----------------

     In assessing and measuring the impairment of long-lived assets, the Company
applies the provisions of Statement of Financial Accounting Standards (SFAS) No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of". This statement  requires that  long-lived  assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If the long-lived asset or identifiable intangible
being tested for impairment was acquired in a purchase business combination, the
goodwill  that arose in that  transaction  is included in the asset  grouping in
determining  whether  an  impairment  has  occurred.  If some but not all of the
assets acquired in that  transaction are being tested,  goodwill is allocated to
the assets being tested for impairment  based on the relative fair values of the
long-lived assets and identifiable intangibles acquired at the acquisition date.
If such assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Additionally,  where an impairment loss is recognized
for  long-lived  assets and  identifiable  intangibles  where  goodwill has been
allocated to the asset grouping,  as described  immediately  above, the carrying
amount of the allocated  goodwill is impaired  (eliminated)  before reducing the
carrying  amounts of impaired  long-lived  assets.  Assets to be disposed of are
reported at the lower of the carrying amount or fair value less costs to sell.

     With respect to the carrying amounts of goodwill,  if any,  remaining after
the testing for impairment of long-lived  assets and  identifiable  intangibles,
including enterprise level goodwill not subject to impairment testing under SFAS
No. 121, the Company assesses such carrying value for impairment whenever events
or changes in  circumstances  indicate that the carrying amount of such goodwill
may not be recoverable. The Company assesses the recoverability of this goodwill
by determining  whether the amortization of goodwill over its remaining life can
be recovered  through  undiscounted  future operating cash flows of the acquired
business.  The amount of  goodwill  impairment,  if any,  is  measured  based on
projected discounted operating cash flows compared to the carrying value of such
goodwill.

     During the fourth  quarter of 2001,  certain  fixed  assets and  intangible
assets were identified as impaired.  As a result of the overall softening of the
electronics  manufacturing  services  industry  and a  change  in the  Company's
business  strategy,  the Company did not  believe  that their  future cash flows
supported the carrying value of the long-lived assets and goodwill.  The current
market  values were  compared  to the net book value of the  related  long-lived
assets with the difference  representing  the amount of the impairment loss. The
effect of this impairment  recognition  totaled  approximately $12.6 million, of
which  $9.6  million  represented  a  writeoff  of  goodwill  and  $3.0  million
represented a writedown of property, plant and equipment.

     During August 1998,  IEC  initiated a plan to dispose of its Arab,  Alabama
facility.  In conjunction with this decision,  the asset was written down to its
estimated  recoverable  sales  value,  net of  commissions.  The  effect of this
impairment  recognition totaled approximately $900,000 for fiscal year 2002. The
facility is recorded at its carrying  value of $497,000 at  September  30, 2002.

     During April 2001,  IEC initiated a plan to dispose of its Edinburg,  Texas
facility.  In conjunction with this decision,  the asset was written down to its
estimated  recoverable  sales  value,  net of  commissions.  The  effect of this
impairment  recognition totaled  approximately $1.04 million in fiscal 2002. The
facility is recorded at its carrying value of $800,000 at September 30, 2002.


Fair Value of Financial Instruments
-----------------------------------

     The following  methods and assumptions were used to estimate the fair value
of each class of  financial  instruments  for which it is  practical to estimate
that value.


     Current  Assets  and  Liabilities  - The  carrying  amount of cash and cash
equivalents,  accounts  receivable,  accounts  payable and  accrued  liabilities
approximate fair value because of the short maturity of those instruments.

     Debt - The fair value of the  Company's  debt is  estimated  based upon the
quoted  market  prices for the same or similar  issues  which  approximates  its
carrying amount.


                           Page 31 of 44

Costs in Excess of Net Assets Acquired
--------------------------------------

     Costs in  excess  of net  assets  acquired  of  $14.1  million  were  being
amortized on a straight-line  basis over 40 years.  Amortization of $324,000 and
$353,000 was charged  against  operations for the years ended September 30, 2001
and  2000,  respectively.

     The remaining  net goodwill in the amount of $9.6  million,  related to the
Newark  operations was written off in fiscal 2001. The write-off of net goodwill
in the amount of $670,000,  related to the Longford  operations,  was charged to
the  restructuring  reserve in fiscal  1999.  The  write-off  of net goodwill of
approximately  $1.3 million during fiscal 1998, related to the Alabama facility,
was charged to the restructuring reserve. See Note 6.


Earnings Per Share
------------------

     Net income (loss) per common share is computed in accordance  with SFAS No.
128,  "Earnings  Per Share".  Basic  earnings per common share is  calculated by
dividing income available to common shareholders by the weighted-average  number
of common shares outstanding for each period.  Diluted earnings per common share
is calculated  by adjusting the  weighted-average  shares  outstanding  assuming
conversion of all potentially  dilutive stock options,  warrants and convertible
securities.


Foreign Currency Translation
----------------------------

     The  assets  and  liabilities  of  the  Company's  foreign  subsidiary  are
translated  based on the current  exchange rate at the end of the period for the
balance  sheet and  weighted-average  rate for the period for the  statement  of
operations.  Translation  adjustments  are  recorded as a separate  component of
equity. Transaction gains or losses are included in operations.

Comprehensive Income
--------------------

     Comprehensive  income  (loss)  consists  of net income  (loss) and  foreign
currency  translation   adjustments  and  is  presented  in  the  statements  of
comprehensive income (loss) and shareholders' equity.

Use of Estimates
----------------

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.


New Pronouncements
------------------

     In July 2001, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  142  ("FAS  142"),  "Goodwill  and  Other
Intangible  Assets." FAS No. 142 requires that ratable  amortization of goodwill
be replaced with periodic tests of the goodwill's impairment and that intangible
assets other than goodwill be amortized over their useful lives.  The provisions
of FAS No. 142 became  effective for fiscal years  beginning  after December 15,
2001;  however,  as the Company  wrote-off  all  goodwill  during  fiscal  2001,
adoption of this pronouncement will have no impact on the Company.

     In June 2001, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations"  (SFAS No. 143).  We have adopted this standard on October 1, 2002.
Upon  adoption  of SFAS No.  143,  the fair  value of a  liability  for an asset
retirement  obligation will be recognized in the period in which it is incurred.
The  associated  retirement  costs will be  capitalized  as part of the carrying
amount of the long-lived  asset and  subsequently  allocated to expense over the
asset's useful life.  Management does not expect the adoption of SFAS No. 143 to
have a material effect on the financial results of the Company.

     In October 2001, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 144  "Accounting  for the  Impairment or
Disposal of  Long-Lived  Assets" ("FAS No. 144").  FAS No. 144  supercedes  FASB
Statement No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed  Of".  FAS No. 144  applies to all  long-lived
assets (including  discontinued  operations) and consequently  amends Accounting
Principles  Board Opinion No. 30,  "Reporting  Results of Operations - Reporting
the Effects of Disposal of a Segment of a  Business".  FAS No. 144 is  effective
for financial  statements  issued for fiscal years  beginning after December 15,
2001, and will thus be adopted by the Company, as required,  on October 1, 2002.
Management is currently  determining what effect,  if any, FAS No. 144 will have
on its financial position and results of operations.

                                  Page 32 of 44


     In April 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standard No. 145,  Rescission of FASB  Statements  No. 4,
44,and 64, Amendment of FASB Statement No. 13, and technical  Corrections  (SFAS
No. 145).  SFAS No. 145 requires  that gains and losses from  extinguishment  of
debt be  classified  as  extraordinary  items only if they meet the  criteria in
Accounting  Principles  Board  Opinion No. 30 ("Opinion  No. 30").  Applying the
provisions of Opinion No. 30 will distinguish  transactions  that are part of an
entity's  recurring  operations  from those that are unusual and  infrequent and
meet the criteria for  classification as an extraordinary  item. SFAS No. 145 is
effective for the Company beginning January 1, 2003.  Management does not expect
the adoption of SFAS No. 145 to have a material effect on the financial  results
of the Company.

    In  June  2002,  the  Financial  Accounting  Standards  Board  issued  FASB
Statement  No.  146,  "Accounting  for Costs  Associated  with Exit or  Disposal
Activities"  (SFAS 146). SFAS 146 addresses  financial  accounting and reporting
for costs  associated  with exit or disposal  activities and nullifies  Emerging
Issues Task Force Issue No. 94-3,  Liability  Recognition  for Certain  Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs  Incurred in a  Restructuring).  SFAS 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Costs covered by
SFAS 146 include lease  termination  costs and certain employee  severance costs
that are associated with a restructuring, discontinued operation, plant closing,
or other exit or  disposal  activity.  SFAS 146  applies to all exit or disposal
activities  initiated  after December 31, 2002.  Management  does not anticipate
that the  adoption of SFAS 146 will have any  material  impact on the  financial
statement.

     In October  2002,  the  Financial  Accounting  Standards  Board issued FASB
Statement  No.  147,   "Accounting  for   Acquisitions   of  Certain   Financial
Institutions  - an  amendment  of  FASB  Statements  No.  72 and  144  and  FASB
Interpretation No. 9" (SFAS 147). SFAS 147 amends SFAS 72 and no longer requires
companies to recognize,  and subsequently amortize, any excess of the fair value
of  liabilities  assumed  over  the  fair  value of  tangible  and  identifiable
intangible assets acquired as an  unidentifiable  intangible asset. In addition,
SFAS 147 amends SFAS 144 to include in its scope long-term customer-relationship
intangible  assets of  financial  institutions  such as  depositor  and borrower
relationship   intangible  assets  and  credit  cardholder   intangible  assets.
Consequently,  those intangible assets are subject to the same undiscounted cash
flow  recoverability  test  and  impairment  loss  recognition  and  measurement
provisions that SFAS 144 requires for other long-lived  assets that are held and
used. Management does not anticipate that the adoption of SFAS 147 will have any
material impact on the financial statements.


Reclassifications
-----------------

     Certain  prior year  amounts  have been  reclassified  to conform  with the
current year presentation.


2. INVENTORIES
-------------------

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
market.  The major  classifications  of inventories are as follows at period end
(in thousands):

                               2002            2001
                             ------          -------

Raw Materials               $ 2,175         $ 4,318
Work-in-process               1,214           2,103
Finished goods                   23             425
                             -------         -------
                            $ 3,412         $ 6,846
                             =======         =======

                                 Page 33 of 44

3. PROPERTY, PLANT, AND EQUIPMENT
---------------------------------

     Property,  plant, and equipment are stated at cost and are depreciated over
various estimated useful lives using the straight-line method.

     Maintenance  and repairs are charged to expense as  incurred;  renewals and
improvements are capitalized.  At the time of retirement or other disposition of
property,  plant,  and  equipment,  the cost and  accumulated  depreciation  are
removed from the accounts and any gain or loss is reflected in other income.

     The major classifications of property,  plant, and equipment are as follows
at September 30 (in thousands):

                                 2002     2001
                                -------- --------

Land and land improvements      $   768  $   768
Buildings and improvements        3,995    4,244
Machinery and Equipment          46,501   46,552
Furniture and fixtures            5,850    5,606
                                -------- --------
                                $57,114  $57,170
Less- Accumulated depreciation
   and amortization             (52,781) (51,335)
                                -------- --------
                                $ 4,333  $ 5,835
                                ======== ========


     Depreciation  and  amortization  was $1.6 million,  $4.0 million,  and $5.3
million for the years ended September 30, 2002, 2001 and 2000, respectively.

     The principal depreciation and amortization lives used are as follows:

                                    Estimated
        Description                   Useful
                                      Lives
----------------------------        ------------

Land improvements                         10 years
Buildings and improvements           5 to 40 years
Machinery and equipment              3 to  5 years
Furniture and fixtures               3 to  7 years



4. ASSET HELD FOR SALE
----------------------

     Included in asset held for sale are land and land  improvements  with a net
book value of approximately  $114,000 and buildings and improvements  with a net
book value of approximately $383,000.


5. DISCONTINUED OPERATIONS
------------------------------

     On June 18, 2002, the Company  signed an Asset  Purchase  Agreement to sell
substantially all of the assets of IEC-Mexico to Electronic Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount,  based upon
sales  revenues  received by EPI from  certain  former  customers of the Company
during the period  between July 1, 2002 and January 31, 2003, in an amount up to
$700,000. In addition,  EPI will pay to the Company commissions based on the net
selling  price of products  shipped to certain  former  customers of the Company
during  various  time periods  between  June 18, 2002 and March 31, 2003.  As of
September 30, 2002 no additional amounts were earned under the agreement.  Under
the terms of a related agreement,  the Company and IEC-Mexico were also released
of all of their lease obligations to the landlord of the Mexican  facility.  EPI
paid the Company  $315,000 in June 2002,  $265,000 in July 2002 and  $150,000 in
September  2002.  The  Company  recorded  an  after-tax  loss on the sale of the
business of  approximately  $3.1 million.  The reserve  balance at September 30,
2002 was $421,000.  It is  anticipated  that all remaining  charges  against the
accrual will be made by September 2003. The  Consolidated  Financial  Statements
and related notes have been restated, where applicable, to reflect IEC-Mexico as
a discontinued operation.

     Net sales of IEC-Mexico were $10.8 million, $45.9 million and $57.8 million
for the years  ended  September  30,  2002,  2001 and 2000  respectively.  These
amounts  are  not  included  in  net  sales  in  the  accompanying  consolidated
statements of operations.


                                  Page 34 of 44



     Assets and  liabilities  of  IEC-Mexico  to be disposed of consisted of the
Following at September 30:


                                             2002                    2001
                                          ----------              ----------
                                                  
Accounts receivable                       $  141,075               $3,812,779
Inventories                                        -                5,185,977
Other current assets                         206,746                  305,147
                                           ---------               ----------
     Total current assets                    347,821                9,303,903

Property, plant and equipment, net           800,000                3,405,005
Other assets                                   9,166                    9,166
                                           ---------               ----------
     Total non-current assets                809,166                3,414,171
                                           ---------               ----------
     Total assets                         $1,156,987              $12,718,074
                                          ==========              ===========

Accounts payable                          $  668,232              $ 2,183,941
Accrued payroll and related expenses          37,044                  496,916
Other accrued expenses                       720,222                1,416,496
                                          ----------              -----------
     Total current liabilities            $1,425,498               $4,097,353
                                          ==========              ===========

        Net assets to be disposed of      $ (268,511)              $8,620,721
                                          ===========             ===========



6.    RESTRUCTURING
-------------------

     In June 2002, the Company's Board of Directors approved a restructuring and
reduction  of  workforce  plan at its Newark,  NY  facility.  At this time,  the
Company's  President,  Chief Executive Officer and a director of the Company and
the  Company's  Chief  Financial  Officer  and  Treasurer  also  resigned  their
positions with the Company.  Each elected not to continue in the management of a
restructured and downsized company. In connection with this  restructuring,  the
Company recorded a $448,000 charge to earnings in fiscal 2002 relating primarily
to  severance.  As of September  30, 2002,  a reserve  balance of  approximately
$215,000 still remained.  It is anticipated  that all remaining  charges against
the accrual will be made by October 2003.

     In April 2001, the Company's  Board of Directors  approved a  restructuring
plan to consolidate its Texas and Mexico business operations  including reducing
its  cost   structure   and   improving   working   capital.   As  part  of  the
business-restructuring plan, the Company recorded a charge to earnings, which is
now reflected in discontinued  operations,  of $1.4 million in the third quarter
of fiscal 2001. This  restructuring  plan allowed the Company to concentrate its
investments,  resources  and  management  attention  on lower cost,  high volume
production   at  its  Mexico   operations.   The  charge   related  to  facility
consolidations  ($1.0  million)  and  headcount  reductions  ($400,000).  As  of
September 2002, a reserve balance of approximately  $168,000 still remained.  It
is  anticipated  that all  remaining  charges  against the accrual  will be made
within the next twelve months.  There have been no significant  reallocations or
re-estimates of this restructuring charge to date.

     In  September   1999,   the  Company   announced  its  plan  to  close  its
underutilized  Longford  operations  and transfer some of the  customers  served
there  to  its  other  operations  in  New  York  and  Texas.   Accordingly,   a
restructuring  charge of  approximately  $4.0 million was recorded in the fourth
quarter  of fiscal  1999.  The  components  of the charge  are as  follows:  the
write-down  of  assets  to be  disposed  of to their  fair  market  value  ($1.1
million), the write-down of goodwill ($670,000), severance and employee benefits
($619,000),  accrual  of the  remaining  lease  payments  and  related  building
maintenance  costs  ($895,000),  and repayment of a grant  provided by the Irish
Development  Agency  ($681,000).  In February 2000, a third party purchased from
the Company  certain  assets of Longford  and assumed the lease of the  Longford
facility.  This  resulted in a benefit of $1.0  million  from the  reversal of a
previously established restructuring reserve which included $800,000 relating to
the lease and $200,000 recovered from a guarantee which had been executed by the
company  from whom the  assets  in  Longford  had been  purchased.  The  Company
recorded charges against the accrual of  approximately  $54,000 and $2.2 million
during  fiscal 2001 and 2000,  respectively.  There is no  remaining  balance at
September 30, 2002.

                                 Page 35 of 44

     In August 1998, the Company  announced its plan to close its  underutilized
Alabama facility and transferred the facility's customers to the Company's other
operations in New York and Texas.  Accordingly,  a restructuring  charge of $4.7
million was recorded in the fourth quarter of fiscal 1998. The components of the
charge were as follows: the write-down of assets to be disposed of to their fair
market value ($2.2  million),  the  write-down of goodwill ($1.3  million),  and
severance and employee  benefits ($1.2 million).  Due to the pending sale of the
facility,  a benefit of  approximately  $240,000  was  recorded  in fiscal  2002
resulting from the reversal of a previously  established  restructuring  reserve
which  related to  building  maintenance  costs.  The Company  recorded  charges
against  the  accrual  of  $85,000  and   $200,000  in  fiscal  2001  and  2000,
respectively.


7.    LONG-TERM DEBT:
---------------------

Long-term debt consists of the following at September 30 (in thousands):

                                             2002      2001
                                            -------  -------

Senior debt facility                       $ 1,976   $ 13,382
Term loan                                    2,420        -
Less - Current portion                      (3,128)   (13,382)
                                            --------  -------
                                           $ 1,268   $    -
                                            ========  =======

     As of September 30, 2001,  the Company was not in  compliance  with certain
financial  covenants  under its  secured  asset-based  credit  agreement.  As of
December 21,  2001,  the  Company's  banks  waived the  non-compliance,  amended
certain  covenants  to allow  the  Company  more  flexibility  and  changed  the
expiration  date of the credit  agreement  to February 15, 2002 from January 31,
2003. Subsequent amendments were made to the credit agreement as of February 15,
2002,  February 28, 2002, March 15, 2002, April 8, 2002, June 20, 2002,  October
1, 2002,  November  12,  2002 and January 1, 2003  which,  among  other  things,
continued to extend the expiration date of the credit agreement.  As a result of
the January 1, 2003 amendment,  the expiration date of the credit  agreement was
January 17, 2003.

     As last  amended,  the credit  agreement  provided  for a revolving  credit
facility  component of $1.0  million.  Amounts  borrowed  were limited to 85% of
qualified  accounts  receivable.  The  interest  rate  on the  revolving  credit
facility was  increased at the time of the various  amendments  and on September
30, 2002 was prime rate plus 3.50%.  On January 14, 2003, it was prime rate plus
6.00%.

     The second  component  of the credit  facility  consisted  of a $10 million
three-year term loan with monthly  principal  installments  based on a five-year
amortization  which  began in April  2000.  The  interest  rate on the term loan
facility was  increased at the time of the various  amendments  and at September
30, 2002 was prime rate plus 4.00%.  On January 14, 2003, it was prime rate plus
6.00%.

     At September  30, 2002,  $3.6 million was  outstanding,  consisting of $1.1
million and $2.5  million  relating to the  revolving  credit  facility and term
loan,  respectively,  with an additional  $403,000 available under the revolving
credit facility. At January 6, 2003, the availability under the revolver was $0,
and $611,000 was outstanding on the revolver and $1.1 million was outstanding on
the term loan.

     On January 14,  2003,  the Company  completed  a new  $7,300,000  financing
composed of a $5,000,000 Senior Secured Facility with Keltic Financial  Partners
LLP ("Keltic"),  a $2,200,000  Secured Term Loan with SunTrust Bank ("SunTrust")
and a  $100,000  infusion  by  certain of the  Company's  directors.  The Keltic
Facility,  which has a 3 year maturity, bears interest at the rate of prime plus
2%. It  involves  a  revolving  line of credit for up to  $3,850,000  based upon
advances on eligible accounts receivable and inventory, a term loan of $600,000,
secured by machinery and equipment, to be amortized over a 36 month period and a
term loan of $550,000  secured by a first  mortgage  lien against the  Company's
Edinburg, Texas real estate which loan is due at the earlier of the sale of that
real  estate or one year from the date of  closing.  The  SunTrust  Term Loan is
secured by a general security  agreement,  and indirectly by the assignment of a
certain  promissory  note and a first mortgage on the Company's plant in Newark,
New York. It is payable with interest at prime plus 1.5% in monthly installments
over a period of 3 years. Of the funds provided by the new financing, $1,540,016
was used to repay  all but  $100,000  of  indebtedness  to the  Company's  prior
lenders,  HSBC USA as agent for  itself  and GE  Capital  Corporation,  who will
retain a  subordinated  interest in  substantially  all of the Company's  assets
until  the Texas  real  estate is sold.  On  January  14,  2003,  following  the
completion of the financing, the availability under the revolver was $1,200,000.

The Keltic and Suntrust loan agreements contain various affirmative and negative
covenants including, among others, limitations on the amount available under the
revolving line of credit relative to the borrowing base,  capital  expenditures,
fixed charge  coverage  ratios,  and minimum  earnings before  interest,  taxes,
depreciation and amortization  (EBITDA).  In connection with the financing,  The
Company entered into  agreements  with certain of its trade creditors  providing
for extended payment terms involving an aggregate of approximately $2,000,000 of
past due balances.

                                  Page 36 of 44

8. LIFE INSURANCE PROCEEDS:
------------------------------

     The Company's former President and Chief Executive Officer died suddenly on
December 11, 1999. In the second  quarter of fiscal 2000,  the Company  received
non-taxable income from insurance proceeds of approximately $2.0 million,  which
is included in other income.


9. INCOME TAXES:
-------------------

     The provision for (benefit from) income taxes in fiscal 2002, 2001 and 2000
is summarized as follows (in thousands):
                                            2002      2001      2000
                                          -------   -------   -------

Current
   Federal                               $   -     $    -     $  -
   State/Other                               -         (95)       (5)
Deferred                                     -          -        -
                                          --------  --------- --------
   Provision for (benefit from)
      income taxes, net                  $   -      $  (95)    $  (5)
                                          ========  ========= ========



     The components of the deferred tax asset (liability) at September 30 are as
follows (in thousands):

                                              2002       2001
                                              ----       ----
Net operating loss and AMT credit carryovers $ 8,472   $ 8,167
Asset impairment loss                          1,688     1,030
Accelerated depreciation                      (1,067)   (1,255)
New York state investment tax credits          3,237     3,435
Compensated absences                             119       293
Inventories                                      985     3,609
Receivables                                      151       323
Restructuring reserve                            470       711
Other                                            666        41
                                               ------   -------
                                              14,721    16,354
Valuation allowance                          (14,721)  (16,354)
                                              -------   -------
                                             $   -      $   -
                                             ========   =======

     A full valuation allowance has been established against the net deferred
tax asset due to recent losses and tax carryback limitations. The Company has a
net operating loss carryforward of $26.2 million (expiring in years through
2022). The Company has available approximately $4.9 million in New York State
investment tax credits (expiring in years through 2017).


     The differences between the effective tax rates and the statutory federal
income tax rates for fiscal years 2002, 2001 and 2000 are summarized as follows:

                                     2002    2001    2000
                                     -----  -----    -----
Benefit from income taxes
  at statutory rates                (34.0)% (34.0)%  (34.0)%
Goodwill adjustments                  -      14.1      1.5
Provision for state taxes, net        -        -        -
Life Insurance                        -        -      (8.5)
Other                                 0.1     0.9      1.8
Valuation Allowance                  33.9    19.0     39.2
                                     -----   -----   ------
                                      - %     - %      -%
                                     =====   =====   ======


10. SHAREHOLDERS' EQUITY:
----------------------------

Stock-Based Compensation Plans

     In  November  1993,  the Company  adopted the 1993 Stock  Option Plan (SOP)
which replaced and superseded the 1989 Stock Option Plan.

     Under the SOP, a total of 1,400,000 shares were reserved for key employees,
officers, directors and consultants. The option price for incentive options must
be at least 100  percent of the fair  market  value at date of grant,  or if the
holder owns more than 10 percent of total common stock  outstanding  at the date
of grant, then not less than 110 percent of the fair market value at the date of
grant. Stock options issued prior to 1992 terminate 10 years from date of grant,
while  incentive  and  nonqualified  stock  options  issued  subsequent  to 1991
terminate seven and five years from date of grant, respectively.

                                  Page 37 of 44

     In December 2001,  the Board of Directors  authorized the 2001 Stock Option
and Incentive Plan,  reserving  1,500,000 shares of common stock for issuance to
directors,  officers,  consultants or independent contractors providing services
to the Company and key employees. The option price for incentive options must be
at least 100 percent of the fair market value at date of grant, or if the holder
owns more than 10  percent  of total  common  stock  outstanding  at the date of
grant,  then not less than 110 percent of the fair  market  value at the date of
grant.  The Plan was approved by  shareholders  in February 2002. In conjunction
with the  approval of this plan,  no further  grants will be made under the 1993
SOP and the 1993 SOP was  terminated.  Stock  options  issued  under  this  plan
terminate five years from date of grant.

     Generally,  incentive  stock options granted during the period between July
1995 through June 2002 vest in increments of 25 percent. Incentive stock options
granted  in July 2002 vest in  increments  of 50%.  Nonqualified  stock  options
granted during fiscal years 1999 to 2002 vest in increments of 33 1/3 percent.


     Changes  in the  status of  options  under  the SOP at  September  30,  are
summarized as follows:

                                                 Weighted
                                       Shares    Average
                                        Under    Exercise  Available
    September 30,                      Option    Price     for Grant Exercisable
    -------------                    ---------- --------  --------   -----------

        1999                           624,497     8.38    684,503       367,372
          Options granted              378,000     2.04
          Options exercised               -          -
          Options forfeited           (130,122)    7.39
                                     ----------
        2000                           872,375     5.78    436,625       490,917
          Options granted              493,450     1.33
          Options exercised               -         -
          Options forfeited           (303,125)    7.68
                                     ----------
        2001                         1,062,700     3.17    246,300       414,226
          Options authorized                             1,500,000
          Options terminated                              (246,300)
          Options granted              338,250     0.07
          Options exercised               -         -
          Options forfeited           (530,100)    2.68
                                     ----------
        2002                           870,850     2.27  1,171,250       362,283
                                     ==========


The following table summarizes information about stock options outstanding as of
September 30, 2002:

                        Options Outstanding              Options Exercisable
               -------------------------------------- --------------------------

                   Number       Weighted                  Number
                 Outstanding     Average    Weighted   Exercisable    Weighted
  Range of           at         Remaining   Average        at         Average
  Exercise      September 30,   Contractual Exercise   September 30,  Exercise
  Prices           2002            Life      Price        2002         Price
-------------- ---------------- ----------  --------- ---------------- ---------

 $ 0.070                328,750      4.797    $  0.070         25,000   $  0.070
 $ 0.520 -$ 0.700        44,500      5.764    $  0.549         13,750   $  0.536
 $ 1.240 -$ 1.500       187,000      4.646    $  1.370         86,333   $  1.413
 $ 1.625 -$ 1.875        99,400      4.961    $  1.664         37,225   $  1.695
 $ 2.500 -$ 3.875        43,700      3.446    $  3.633         33,225   $  3.644
 $ 6.250                 86,000      1.082    $  6.250         86,000   $  6.250
 $ 9.500 -$ 9.750        77,000      0.768    $  9.575         77,000   $  9.575
 $16.500                  4,500      0.137    $ 16.500          3,375   $ 16.500
                  -------------                          ------------
                        870,850                               361,908
                  =============                          ============



                                 Page 38 of 44


     The weighted average fair value of options granted during fiscal 2002, 2001
and 2000 was $.05,  $.97 and $1.33,  respectively.  The fair value of options is
estimated on the date of grant using the Black-Scholes option pricing model with
the following  weighted  average  assumptions:  risk-free  interest rate of 4.40
percent,  5.19  percent  and 6.21  percent,  for  fiscal  2002,  2001 and  2000,
respectively;  volatility of 57.68 percent,  78.76 percent and 58.27 percent for
fiscal 2002, 2001 and 2000, respectively; and expected option life of 5.0 years,
6.7 years  and 7.0  years for  fiscal  2002,  2001 and 2000,  respectively.  The
dividend yield was 0 percent. Forfeitures are recognized as they occur.


     The Company applies Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees",  and the disclosure  only provisions of SFAS No.
123  "Accounting  for Stock-Based  Compensation".  Accordingly,  no compensation
expense has been  recognized for its  stock-based  compensation  plans.  Had the
Company  recognized  compensation  cost based upon the fair value at the date of
grant for awards under its plans  consistent with the methodology  prescribed by
SFAS No. 123, net loss and net loss per common and common equivalent share would
have been as follows  for years ended  September  30 (in  thousands,  except per
share data):

                             2002              2001               2000
                        ----------------    ---------------   ---------------
                          As    Pro         As      Pro        As      Pro
                       Reported Forma     Reported  Forma    Reported Forma
                       -------- ------    --------  -------  ------- -------

Net loss              $(10,979) $(10,940) $(29,272) $(29,503) $(8,031) $(8,461)
                      ========= ========  ========  =========  ======= =======

Net loss per common and common equivalent share:
   Basic and Diluted  $  (1.43) $  (1.42) $  (3.83) $  (3.86) $ (1.06) $ (1.11)
                       ======== ======== =========  =========  ======= ========


     Because the SFAS No. 123 method of accounting had not been applied to
options granted prior to October 1, 1995, the resulting pro forma compensation
cost may not be representative of that to be expected in future years.

Treasury Stock

     During fiscal 2000, the Company issued 20,000 shares out of treasury for
services rendered and executive signing bonus. The treasury balance is 573
shares with a book value of $11,000.

11.    MAJOR CUSTOMERS AND CREDIT RISK CONCENTRATIONS:
------------------------------------------------------

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of a  significant  credit risk consist  primarily of cash,  cash
equivalents,  and trade accounts  receivable.  The Company has concentrations of
credit risk due to sales to its major customers.

     The Company's  revenues are derived  primarily from sales to North American
customers  in  the   industrial  and   telecommunications   industries  and  are
concentrated among specific  companies.  For the fiscal year ended September 30,
2002, two customers accounted for 44 percent and 23 percent of the Company's net
sales.  For the fiscal year ended September 30, 2001,  four customers  accounted
for 18 percent,  17  percent,  15 percent  and 14 percent of the  Company's  net
sales. For the fiscal year ended September 30, 2000, two customers accounted for
49 percent and 16 percent of the Company's net sales.

     At September  30, 2002,  amounts due from three  customers  represented  34
percent,  26 percent and 20 percent of trade accounts  receivable.  At September
30, 2001,  amounts due from three customers  represented 30 percent,  22 percent
and 20 percent of trade accounts receivable. The Company performs ongoing credit
evaluations of its customers' financial positions and generally does not require
collateral.


                                 Page 39 of 44



12. COMMITMENTS AND CONTINGENCIES:
----------------------------------

Lease Commitments

     In December,  1998, the Company entered into a Shelter  Services  Agreement
with a Texas Limited  Partnership  and its Mexican  corporate  subsidiary  which
leased 50,000  square feet in a newly  constructed  industrial  park in Reynosa,
Mexico. This Maquiladora  facility thereafter  commenced  manufacturing  printed
circuit board assemblies and wire harnesses, and began shipping in April 1999 as
IEC Electronicos de Mexico.

     Effective  February 1, 2001, the Company  terminated  the Shelter  Services
Agreement  and  exercised  its option to acquire the Mexican  subsidiary  of the
Texas Limited  Partnership for one U.S.  dollar ($1.00).  On March 28, 2001, the
subsidiary,  now wholly owned by the  Company,  executed a new  five-year  lease
agreement with a five-year  renewal option  combining the original 50,000 square
feet with an additional  62,000 square feet at the Reynosa  facility.  Effective
May 1, 2001, the Mexican  subsidiary,  IEC Electronicos de Mexico, S. De R.L. De
C.V. occupied the entire 112,000 square foot facility.

     In  June  2002,  in  conjunction  with  the  sale  of  IEC-Mexico,  IEC and
IEC-Mexico were released of all their lease  obligations  related to the Mexican
facility.

     Rental expense for the Mexico  facility was $54,000,  $465,000 and $312,000
for fiscal  2002,  2001 and 2000,  respectively.  These  amounts are included in
discontinued operations.

     As of September 30, 2002,  the Company was obligated  under  non-cancelable
operating leases, primarily for manufacturing and office equipment. These leases
generally  contain  rental  options and  provisions for payment of the lease for
executory costs (taxes, maintenance and insurance). Rental expenses on equipment
were   $352,000,   $178,000  and  $91,000  for  fiscal  2002,   2001  and  2000,
respectively.  The lease for the manufacturing  equipment expires in fiscal 2003
with required monthly payments of $23,000 through January 2003.


Litigation
----------

     The Company is from time to time subject to routine legal  proceedings  and
claims which arise in the ordinary course of its business.  Although  occasional
adverse  decisions (or  settlements)  may occur,  the Company  believes that the
final disposition of such matters will not have a material adverse effect on the
financial position or results of operations of the Company.

     On August 12, 2002, an action was commenced in United States District Court
for the  Southern  Division of Texas  (Civil  Action No.  M-02-358)  against the
Company and several other corporate defendants. The plaintiffs (Armando Gonzalez
and Maria Sylvia Gonzalez, husband and wife, as Next Friends of Adrian Gonzalez,
a Minor,  et al.)  allege a "toxic  tort"  action  against the  defendants,  for
exposure  to  lead,  lead  dust,  chemicals  and  other  substances  used in the
manufacture of products by the defendants.  The essence of the complaint relates
to alleged  "in utero"  exposure  to the  circulatory  system of the then unborn
children,  resulting in alleged  tissue  toxicity  through the mothers,  causing
damage to the central nervous system,  brain and other organs of the fetus.  The
complaint alleges theories of negligence,  gross  negligence,  strict liability,
breach of warranty and fraud/negligent misrepresentation, and claims unspecified
damages for pain and suffering,  a variety of special damages,  punitive damages
and attorneys  fees.  An answer has been filed denying  liability on the part of
the Company.  Discovery has not begun,  and no trial date has been set.  Royal &
Sunalliance Insurance Company has agreed to provide a defense of the claims with
a reservation of rights,  but has expressly  excluded any coverage for the claim
for punitive damages.


13. RETIREMENT PLAN:
--------------------

     The Company has a retirement savings plan, established pursuant to Sections
401(a) and 401(k) of the Internal  Revenue Code.  This plan is for the exclusive
benefit of its eligible  employees  and  beneficiaries.  Eligible  employees may
elect to  contribute  a  portion  of their  compensation  each year to the plan.
Effective June 1, 1998, The Board of Directors approved a change in the employer
match from 33 percent of the amount contributed by participant to 100 percent of
the first 3 percent  of  employee  contributions,  and 50  percent of the next 3
percent of employee contributions.  The match is discretionary and was suspended
indefinitely as of October 1, 2001. There was no matching  contribution made for
fiscal 2002. The matching Company contributions were approximately  $608,000 and
$464,000 for the years ended September 30, 2001 and 2000, respectively. The plan
also allows the Company to make an annual discretionary  contribution determined
by the Board of Directors. There were no discretionary  contributions for fiscal
2002, 2001, or 2000.

                                 Page 40 of 44

14. SUBSEQUENT EVENTS
----------------------

     Subsequent to year end, the Company successfully  completed the sale of its
Arab,  Alabama facility for approximately  $600,000.  The net proceeds from this
sale  resulted  in an  immaterial  gain  which will be  recognized  in the first
quarter of fiscal 2003.

     Subsequent to year end, to assist with its liquidity,  the Company was able
to generally extend the payment dates of its accounts payable and in the case of
certain of its  principal  vendors,  either  negotiated  or is in the process of
negotiating,  discounted  payment terms.  The resulting gain from the discounted
payment terms will be recognized in the first quarter of fiscal 2003.


SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

                                   First   Second    Third   Fourth
                                  Quarter  Quarter  Quarter  Quarter
                                  -------- -------- -------- ----------

                                  (in thousands, except per share data)
YEAR ENDED SEPTEMBER 30,2002:
   Net sales                      $11,209  $13,478  $ 6,038   $  8,640
   Gross profit (loss)                379     (269)     416      1,771
   Net (loss) income from
      continuing operations        (1,073)  (2,394)  (1,697)     1,393 (1)
   Net (loss) income from
    discontinued IEC-Mexico
    operations                     (1,089)  (1,436)  (5,171)       488 (2)
   Net (loss) income               (2,162)  (3,830)  (6,868)     1,881

   Basic and diluted EPS
     Continuing operations           (.14)    (.31)    (.22)       .18
     Discontinued IEC-Mexico
       operations                    (.14)    (.19)    (.67)       .06
                                    ------   ------   ------   --------
     Net (loss) income            $ (0.28)  $(0.50)  $(0.89)   $  0.24
                                    ======   ======   ======   ========


YEAR ENDED SEPTEMBER 30,2001:
   Net sales                      $44,712  $31,133  $28,191    $10,735
   Gross profit (loss)              2,996    2,654    1,704     (4,412)
   Net income (loss) from
      continuing operations           927      610     (237)   (18,739)
   Net loss from discontinued
      IEC-Mexico operations        (2,452)  (1,567)  (2,972)    (4,842)
   Net loss                        (1,525)    (957)  (3,209)   (23,581)

   Basic and diluted EPS
     Continuing operations            .12      .08     (.03)     (2.45)
     Discontinued IEC-Mexico
       operations                    (.32)    (.21)    (.39)      (.63)
                                    ------   ------   ------   --------
     Net loss                      $ (.20)  $(0.13)  $(0.42)    $(3.08)
                                    ======   ======   ======   ========

     (1)  Included  in this  amount for the fourth  quarter is the $1.1  million
received from Acterna  Corporation as discussed in  Management's  Discussion and
Analysis in Item 7.

     (2)  Included  in this  amount for the fourth  quarter is the $1.3  million
reversal of the  estimate to dispose of  IEC-Mexico  offset by the $1.0  million
write down of the Texas  facility as discussed in  Management's  Discussion  and
Analysis in Item 7.

                                 Page 41 of 44