UTILITY TRUST

[LOGO OMITTED]
THE GABELLI
UTILITY TRUST

ANNUAL REPORT
DECEMBER 31, 2002

[LOGO OMITTED]
THE GABELLI
UTILITY TRUST

Our cover icon represents the underpinnings of Gabelli. The Teton mountains in
Wyoming represent what we believe in in America -- that creativity, ingenuity,
hard work and a global uniqueness provide enduring values. They also stand out
in an increasingly complex, interconnected and interdependent economic world.

INVESTMENT OBJECTIVE:

The Gabelli Utility Trust is a closed-end, non-diversified management investment
company whose primary objectives are long-term growth of capital and income. The
Utility Trust will invest in companies that provide products, services or
equipment for the generation or distribution of electricity, gas and water.
Additionally, the Utility Trust will invest in companies in telecommunications
services or infrastructure operations.

                    THIS REPORT IS PRINTED ON RECYCLED PAPER.

[GRAPHIC OMITTED]
PICTURE OF MARIO GABELLI

[LOGO OMITTED]
THE GABELLI
UTILITY TRUST

TO OUR SHAREHOLDERS,

      In our view, the major  investment  theme for electric,  gas and telephone
utilities can be summed up in two words: size matters.  Electric generators with
a large and  geographically  diverse  portfolio of  generating  plants can trade
around their  structural  long  positions to enhance  returns while avoiding the
risk of asset  concentration  in a single  market.  Electric,  gas and telephone
distribution  companies can spread their  substantial  fixed costs over a larger
base of customers  and see the cost per  customer  decline,  enhancing  earnings
while reducing prices.  Although the current unsettled market conditions seem to
have caused the consolidation  activity seen over the past several years to slow
for a while, the underlying  economics continue to support additional merger and
acquisition  activity  over  time.  We believe  that the  recent  entry of large
European acquirers, the relatively low stock prices of utility companies and the
potential  repeal by congress of the 1935 Public  Utility  Holding  Company Act,
known as PUHCA, could accelerate the utility  consolidation  trend in the coming
quarters.

PREMIUM / DISCOUNT DISCUSSION

      As a refresher to our shareholders,  the price of a closed-end mutual fund
is  determined in the open market by willing  buyers and sellers.  Shares of The
Gabelli Utility Trust (the "Trust") trade on the New York Stock Exchange and may
trade at a premium to (higher than) net asset value ("NAV") (the market value of
the Trust's underlying portfolio) or a discount to (lower than) net asset value.
Of the 545 closed-end funds that are publicly traded in the U.S.,  approximately
23%  currently  trade at  premiums  to NAV versus 32% five years ago and 49% ten
years ago.

      Ideally,  the  Trust's  market  price will  generally  track the NAV.  The
Trust's premium or discount to NAV fluctuates over time. Over our Trust's 3-year
history,  the range  fluctuated  from a 3% discount  in  November  2000 to a 46%
premium in September  2002.  The average  variance  from NAV for the Trust since
inception is a 15.7%  premium to NAV.  Shortly after the inception of the Trust,
the market price of the Trust  exceeded  the NAV and this premium has  gradually
increased since.

      "Mr.  Market" often provides  opportunities  to invest at a discount.  The
Trust has considered various initiatives to narrow the discount when appropriate
through distribution policies,  rights offerings,  share repurchase programs and
the potential use of leverage.

                         PREMIUM / DISCOUNT DISCUSSION

      -------------------------------
             December 31, 2002
             -----------------
      Net Asset Value          $6.27
      Market Price             $8.72
      Premium                  39.07%
      -------------------------------

                                [GRAPH OMITTED]
                              PLOT POINTS FOLLOW:

7/9/99                  0.1672
8/99                    0.0816
9/99                    0.1152
10/99                   0.0582
11/99                   0.0117
12/99                   0.0007
1/00                    0.0375
2/00                    0.0289
3/00                   -0.0127
4/00                    0.0417
5/00                   -0.0016
6/00                    0.0403
7/00                    0.0016
8/00                    0.0081
9/00                    0.0064
10/00                   -0.022
11/00                   0.0003
12/00                   0.0658
1/01                    0.0532
2/01                    0.1445
3/01                    0.0728
4/01                    0.1646
5/01                    0.1409
6/01                    0.1223
7/01                    0.1229
8/01                    0.1643
9/01                    0.1572
10/01                   0.2455
11/01                   0.2414
12/01                   0.2746
1/02                    0.3454
2/02                    0.3704
3/02                    0.3101
4/02                    0.3225
5/02                    0.1723
6/02                    0.2561
7/02                    0.3297
8/02                    0.4065
9/02                    0.4262
10/02                   0.3246
11/02                   0.4400
12/02                   0.3907

INVESTMENT RESULTS (a)
--------------------------------------------------------------------------------
                                                Quarter
                          -----------------------------------------
                            1ST        2ND        3RD         4TH      YEAR
  2002:  Net Asset Value   $7.45      $6.95      $6.03       $6.27      $6.27
         Total Return       4.3%      (5.5)%    (10.8)%       7.2%      (5.7)%
--------------------------------------------------------------------------------
  2001:  Net Asset Value   $7.83      $7.93      $7.38       $7.32      $7.32
         Total Return      (2.8)%      3.2%      (5.1)%       2.6%      (2.3)%
--------------------------------------------------------------------------------
  2000:  Net Asset Value   $7.66      $7.63      $8.26       $8.21      $8.21
         Total Return       2.6%       1.6%      10.3%        6.2%      21.9%
--------------------------------------------------------------------------------
  1999:  Net Asset Value     --         --       $7.51       $7.62      $7.62
         Total Return        --         --        0.1%(c)     3.5%       3.6%(c)
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
                   Average Annual Returns - December 31, 2002
                   ------------------------------------------
                              Average Annual           Average Annual
                              NAV Return (a)        Investment Return (b)
                              --------------        ---------------------
   1 Year ....................     (5.73)%                  0.52%
   3 Year ....................      3.96%                  14.80%
   Life of Fund (c) ..........      4.46%                  11.72%
--------------------------------------------------------------------------------
(a) Life of Fund return based on initial net asset value of $7.50. Total returns
and average annual returns reflect  changes in net asset value,  reinvestment of
distributions  at net asset value on the  ex-dividend  date and  adjustments for
rights  offerings,  and  are net of  expenses.  Of  course,  the  returns  noted
represent  past  performance  and do not guarantee  future  results.  Investment
returns and the principal value of an investment will fluctuate. When shares are
sold they may be worth more or less than their  original  cost.

(b) Life of Fund return based on initial offering price of $7.50.  Total returns
and average annual returns  reflect  changes in closing market values on the New
York Stock Exchange,  reinvestment of  distributions  at the price determined in
the Fund's dividend reinvestment program and adjustments for rights offerings.

(c) From commencement of investment operations on July 9, 1999.

COMPARATIVE RESULTS
--------------------------------------------------------------------------------
              AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 2002 (A)
              ----------------------------------------------------


                                                                              SINCE
                                                          QUARTER         INCEPTION (B)        3 YEAR           1 YEAR
                                                          -------         -------------        ------           ------
                                                                                                    
   Gabelli Utility Trust NAV Return (c) .................. 7.15%             4.46%              3.96%           (5.73)%
   Gabelli Utility Trust Investment Return (d) ........... 3.67%            11.72%             14.80%            0.52%

   S&P Utility Index ..................................... 4.88%           (10.31)%            (8.52)%         (29.99)%
   Lipper Utility Fund Average ........................... 8.76%            (9.67)%           (12.82)%         (23.79)%

  (a) Returns  represent past  performance and do not guarantee  future results.
      Investment   returns  and  the  principal  value  of  an  investment  will
      fluctuate. When shares are sold, they may be worth more or less than their
      original cost. The S&P Utility Index is an unmanaged indicator of electric
      and gas utility stock  performance,  while the Lipper Average reflects the
      average performance of open-end mutual funds classified in this particular
      category.  Dividends are considered  reinvested.  Performance  for periods
      less than one year are not annualized.
  (b) From commencement of investment operations on July 9, 1999.
  (c) Total  returns and average  annual  returns  reflect  changes in net asset
      value ("NAV"),  reinvestment  of  distributions  at net asset value on the
      ex-dividend  date and  adjustments  for rights  offerings,  and are net of
      expenses.  Since  inception  return  based on initial  net asset  value of
      $7.50.
  (d) Total  returns  and  average  annual  returns  reflect  changes in closing
      market   values  on  the  New  York  Stock   Exchange,   reinvestment   of
      distributions at the price determined in the Fund's dividend  reinvestment
      program and adjustments for rights offerings. Since inception return based
      on initial net asset value of $7.50.
--------------------------------------------------------------------------------

      The Trust's long-term  investment goal is growth of capital and income. We
believe that our stock selection  process adds to the investment  equation.  Our
portfolio has provided a respectable 4.5% average annual return since inception.
The market  forces have led to an 11.7% average  annual return since  inception.
However, it is important to remember that "Mr. Market" is a pendulum that swings
both ways. As the market moves away from momentum  investing and back to basics,
we  believe  that  an  excessive  premium  for the  Trust  is not  likely  to be
sustainable.

      [GRAPHIC OMITTED]

      E  P

      P  M

      S  V

      MANAGEMENT

      CASH FLOW

      RESEARCH


                                       2

2002 GUT SHAREHOLDER SURVEY

      With our third quarter report to shareholders, we included a survey asking
for your opinions and thoughts.  We wanted to know what our  shareholders  think
about the operations of the Trust. Specifically,  we wanted your opinions on the
following issues:

      o $0.06 Monthly Distribution Policy

      o Monthly or Quarterly Distributions

      o Rights Offerings

      o Offering Preferred Stock

      In regard to these  issues,  we included a shareholder  response  card. To
date we have received 5,858 responses.  A summary of our shareholders'  opinions
is set forth below:

Q1.   $0.06 MONTHLY DISTRIBUTION POLICY -- SHOULD THE UTILITY TRUST CONTINUE ITS
      $0.06 PER SHARE MONTHLY DISTRIBUTION POLICY?

      Over 70% of those who responded said we should continue this policy.

Q2.   PREFER  MONTHLY OR  QUARTERLY  DISTRIBUTIONS  -- SHOULD THE UTILITY  TRUST
      CONTINUE ITS MONTHLY  DISTRIBUTION  POLICY OR WOULD YOU PREFER A QUARTERLY
      DISTRIBUTION?

      Divided equally, about 50-50. Many shareholders who receive cash indicated
      a strong preference for continuing monthly distributions.

Q3.   RIGHTS OFFERINGS -- SHOULD THE UTILITY TRUST HAVE ANOTHER RIGHTS OFFERING?
      THE UTILITY TRUST COMPLETED A RIGHTS  OFFERING ON JUNE 27, 2002,  OFFERING
      ADDITIONAL SHARES TO SHAREHOLDERS AT $7.50.

      Nearly 63% of those responding were in favor of the  Utility  Trust having
      future Rights Offerings.

Q4.   OFFERING PREFERRED STOCK -- ARE YOU IN FAVOR OF THE UTILITY TRUST OFFERING
      PREFERRED STOCK?

      27% of shareholders responded in favor of offering Preferred Stock.
      64% said no to offering  Preferred Stock and many expressed they wanted to
      know more about the pros and cons a Preferred Offering would have.

      Management  thanks you for all your responses and comments.  We appreciate
the time you took to inform us so we can better  serve you. We are  available to
answer any additional  questions you may have.  While all of your responses were
too numerous to list here,  below are examples  (edited) of some of the comments
received. First some of the negatives:

"No more rights offerings!!!!"

"Why do you have so much trouble doing good in utilities??"

"How are you tabulating  the results of this survey?  On the surface this survey
appears to be a sham! I hope I'm wrong."

"The  monthly  dividend is a portion of my monthly  income.  If you begin to pay
quarterly,  I will sell my shares and invest in a closed-end  security that does
pay monthly."

"The price of the rights offering was too high."

"The reason that I own this Trust is that it is an income producing  investment.
If it stopped paying it's dividend, I would sell it."

"Try to earn more. Everything is negative!"

"In my opinion,  utility  stocks are very  depressed and that's why power stocks
are  usually  held by  governmental  entities  all over the world and that's why
governments issue bonds."

                                       3

"A  rights  offering  at a  20%  discount  would  still  be  above  the  NAV  if
shareholders  get stock at a steep discount it will decrease the market price of
the Trust in all probability.  I realize that a rights offering is what a closed
end fund must do to raise cash and expand."

"Why do you need more cash from either a rights offering or preferred stock when
25% of the Trust's assets are in US Bonds?"

"Concentrate on getting NAV closer to market price!"

"I find this rather  humorous  that you would be asking the  shareholders  "hey,
should we have another rights  offering?" The offerings are usually  opportunity
based. You tell us, the interest is there."

"How should I know!"

"Don't understand where the premium comes from."

"The Fund should only have dividend paying stocks."

"The 42% premium is going to  collapse  when  interest  rates rise and the stock
price increases. Start taking actions to protect shareholders now."

"I'm in the Fund because you are smarter than I (or that was my thought  several
years ago). Don't try to prove me wrong!"

"I worry about the existing  premium of the stock price relative to NAV. Any way
to reduce it without scalping the price?"

"Just run the damn store!"

"Utilities are a dangerous investment right now because a lot of the leaderships
have  collectively  gone  insane  and  squandered  shareholder  assets on energy
trading. I hope you can avoid those incompetent managements."

 "Why not liquidate?"

"People  invested in this fund are not in a  democracy.  You are  supposed to be
professional  managers,  don't  ask us to vote.  Earn  your  fees and do what is
necessary to increase value!!!"

ON THE POSITIVE SIDE:

"Keep up the good work."

"I like it just as it is. Not broken, don't fix it."

"With many sectors of the utility  industry  experiencing  distress,  this is an
opportune  time to raise  capital  and  place the  funds  with our very  capable
management team. You're doing a great job. Keep it up!"

"GUT is a plus to my portfolio."

"We trust Mario!! No opinions on the questions."

 "Hang in there!  Your choices of utilities are  excellent  (meaning I like them
too)."

 "One of the best  funds I have  owned.  Come on  Mario,  let's  see you more on
CNBC!"

"You stand out as a responsible investment advisor.  Congratulations and keep up
the honesty!"

"I'm satisfied with the program as it is now. Keep up the good work.  Thanks for
asking shareholders opinions!"

"You are doing a good job in a bad market -- please maintain our value. Thanks."

                                       4

"In light of today's low interest rates on many  investments,  GUT offers a very
good return.  I also see nothing but progress for this Trust in the future. I am
very satisfied that I have invested with this instrument."

"You have done good so far. Just keep it up. Us old folks need all the income we
can get."

"The Trust has performed well in a down market. Thank you."

"I am 93 years old. A monthly distribution is better for me."

"Doing a good job in a trying current market."

"Please keep up the great work!  Your fund has been one of my few winners during
this bear market."

"Kudos for your excellent  communication with shareholders.  Since dividends are
paid monthly, they should continue to be paid in that fashion.

"I was happy to see you bought  some  Otter  Tail  Corp.  Your man on the rights
offering has always been so helpful."

"Fund is very good -- small -- but steady and safe!!"

"I've had GUT since July 1999 -- a good solid  investment  -- it  requires  very
little attention."

"We are in favor of whatever  choices you deem to be in the best interest of the
shareholders."

"Thanks  for your  diligent  management  in a time where  there are so many land
mines."

"Thank  you for  explaining  the  basics of net asset  value,  market  price and
premium percentage in the quarterly report."

"I  would  never  believe  that  Mario  needed  or  sought  the  advice  of  his
stockholders.  Good for him. We need to guard the dividend of utility  companies
that are so immersed in debt."

"You have  always  showed  respect  and  concern  for your  shareholders  and we
appreciate it."

"I love David Schacter!"

"I like your easy to read quarterly reports. Keep it up."

"Thanks for the opportunity to express our views."

      In reading your comments, however, it became clear to us that we needed to
more fully  describe  each of the  policies  and  explain  the  benefits in more
detail. To this end we thought we would revisit some questions about each issue.

$0.06 MONTHLY DISTRIBUTION POLICY -- Q & A
------------------------------------------

Q:   WHY DOES THE UTILITY TRUST PAY DIVIDENDS?

      A mutual fund pays dividends to satisfy one of the requirements to qualify
as a Regulated  Investment  Company. To avoid paying income tax at the corporate
level, a mutual fund,  whether  open-end or closed-end  like the Gabelli Utility
Trust,  must distribute at least 90% of its ordinary income and realized capital
gains but will  generally  distribute all of its income for the year and thereby
act as a conduit.  As a Regulated  Investment  Company,  the tax benefits of net
long-term capital gains can be passed through to shareholders.

Q:   WHAT IS THE HISTORY OF THE UTILITY TRUST'S DISTRIBUTIONS?

      The following chart summarizes the total distributions made or declared by
the Utility Trust each year since inception.

                1999           2000            2001            2002 (A)
                ----           ----            ----            --------
                $0.15          $1.00           $0.70             $0.72

(a) On May 22, 2002, the Trust distributed Rights equivalent to $0.085 per share
upon full subscription of all issued shares.

                                       5

Q:    HOW WILL THE NEW TAX LAWS AFFECT DISTRIBUTIONS?

      It's still too early to tell.  So far it appears  that only the portion of
the Fund's  distribution  that is derived from corporate  dividend  income would
benefit  from a  dividend  tax cut.

Q:    WHY ARE A PORTION OF THE DISTRIBUTIONS SOMETIMES CLASSIFIED AS NON-TAXABLE
      DISTRIBUTIONS (NON-TAXABLE RETURN OF CAPITAL)?

      In the  event  the Trust  distributes  cash over and above net  investment
income and realized  capital gains for any year, the cash received may be viewed
as a tax-free return of capital.  In this instance,  shareholders pay no tax and
reduce their cost basis by the amount of the distribution equal to the return of
capital. In order to assist  shareholders with their bookkeeping,  an Historical
Distribution  Summary  appears in the Annual  Report  (page 23) which  lists the
appropriate adjustment to cost basis.

Q:   HOW DO I REINVEST MY DIVIDENDS?

      All directly  registered  shareholders  are eligible to participate in the
Trust's  Automatic  Dividend  Reinvestment  Plan which gives the shareholder the
option of having all distributions reinvested.  Distributions will be reinvested
automatically  unless the shareholder  elects to receive cash.  Distributions to
the  shareholders  who hold  their  shares in  "street  name"  with a broker are
reinvested  by the  broker in  additional  shares  under the Plan if the  broker
participates  in the Plan. Such  shareholders  should check with their broker to
see if their brokerage firm participates in the Plan.

      One of the benefits of  participating  in the Trust's  Automatic  Dividend
Reinvestment  Plan is that when the Trust is  trading  at a  premium,  where the
market  price is equal to or exceeds net asset  value,  participants  are issued
shares of Common  Stock  valued at the  greater  of the net asset  value as most
recently  determined  or 95% of the then  current  market  price of the  Utility
Trust's Common Stock.

RIGHTS 101 -- Q & A

Q:   WHAT ARE RIGHTS?

      Rights are privileges  granted to existing  shareholders  of a corporation
(in our case the Gabelli Utility Trust) to subscribe to shares of a new issue of
common  stock.  These  rights  represent   short-term  options  granted  by  the
corporation which the shareholder has the option of exercising.

Q:   WHAT IS THE HISTORY OF RIGHTS OFFERINGS?

      Rights  offerings  have been used in  Europe  since the late 17th  century
following the  commencement  of the London Stock  Exchange.  In England,  rights
offerings are commonplace and  well-regarded by  shareholders,  and represent an
integral part of its capital markets.  While underwritten  public offerings have
been the preferred method of raising capital in the U.S.,  rights offerings have
become more understood and more widely used.  Today,  rights  offerings are even
more common in the U.S.  and we expect that their  frequency  and  effectiveness
will increase.

Q:   WHAT IS A RIGHTS OFFERING AS IT RELATES TO CLOSED-END FUNDS?

      A  rights  offering  is  an  opportunity  for   shareholders  to  purchase
additional  shares of a publicly  traded  company or mutual  fund at a specified
price -- the  "subscription  price" -- with a  nominal  commission.  To  attract
shareholder interest, the subscription price is set at a discount to the current
market  price.  Although  shareholders  are not required to purchase  additional
shares, they are given the opportunity,  or "right", to purchase shares based on
the number of underlying  shares they own on the record date.  Rights may either
be  transferable  or  non-transferable  and  the  offering  may  or  may  not be
underwritten  with a commitment by the underwriter to buy what is not subscribed
for.

Q:   WHAT ARE TRANSFERABLE RIGHTS VERSUS NON-TRANSFERABLE RIGHTS?

      Non-transferable  rights  have  no  value  other  than  that  they  may be
exercised and do not trade on any exchange.

      Transferable   rights   may  trade  on  an   exchange   and   afford   the
non-subscribing  shareholder  the option of selling their rights on the exchange
or through  the  transfer  agent.  Selling the rights  allows a  non-subscribing
shareholder  to  recoup  much  of the  dilution  that  may  otherwise  occur.  A
non-transferable  rights  offering  does  not  permit  such  an  offset  so that
non-subscribing  shareholders  could experience full dilution.  Every closed-end
rights offering at Gabelli has been transferable,  allowing shareholders to sell
their rights if they so desire.

                                       6

Q:   HOW IS A RIGHTS OFFERING BENEFICIAL TO SHAREHOLDERS?

      The Fund shareholder  benefits from the opportunity to purchase additional
shares with no  commission if shares are held directly with the Fund or, in some
instances, with a nominal charge from their broker. Thus, an investor is able to
put more financial assets to work in an investment discipline in which she or he
believes  and which has  performed  well over an  extended  period of time.  The
additional  capital that is raised by the Fund is used to position the portfolio
to more fully take  advantage of new  investment  opportunities.  Increasing the
asset size of the Fund may also result in lowering the Fund's fixed  expenses as
a percentage of average net assets.

Q:    HOW IS A GABELLI FUNDS RIGHTS OFFERING BETTER THAN OTHER RIGHTS  OFFERINGS
      BY CLOSED-END FUNDS?

      There are two types of rights offerings a closed-end fund may use to raise
additional capital: the direct offering method and the firm-underwritten method.
The Gabelli Funds utilize a direct  offering method to realize the relative cost
advantages  associated  with this  approach as  compared to a  firm-underwritten
method. A direct offering avoids costly  underwriting  and distribution  service
fees that lessen shareholder value.

Q:   ARE THE SHAREHOLDERS IN FAVOR OF RIGHTS OFFERINGS?

      We have received  numerous requests from the shareholders of our Funds for
rights offerings.  Our shareholders have been  overwhelmingly in favor of rights
offerings  and look forward to future ones.  This  interest was evidenced by the
oversubscribed  rights  offerings  the  Utility  Trust  had last year and by the
recent Utility Trust survey.

Q:   HOW DID THE GABELLI FUNDS FARE IN THEIR PREVIOUS RIGHTS OFFERING?

      The Gabelli Funds have conducted  eight  previous  rights  offerings.  The
following compares the total  subscriptions  received with the amount sought for
the previous rights offerings:

-----------------------------------------------------------------------------
 YEAR                    FUND                       AMOUNT      SUBSCRIPTIONS
                                                    SOUGHT        SUBMITTED
                                                 ($ Millions)   ($ Millions)
-----------------------------------------------------------------------------
 1991                Equity Trust                    $ 63           $136
-----------------------------------------------------------------------------
 1992                Equity Trust                    $ 76           $165
-----------------------------------------------------------------------------
 1993                Equity Trust                    $ 93           $176
-----------------------------------------------------------------------------
 1995              Multimedia Trust                  $ 18           $ 44
-----------------------------------------------------------------------------
 1995                Equity Trust                    $119           $200
-----------------------------------------------------------------------------
 2000              Multimedia Trust                  $ 46           $ 86
-----------------------------------------------------------------------------
 2001                Equity Trust                    $126           $225
-----------------------------------------------------------------------------
 2002                Utility Trust                   $ 28           $ 50
-----------------------------------------------------------------------------
 2002   Convertible and Income Securities Fund       $ 22           $ 53
-----------------------------------------------------------------------------

Q:   WHY DO MEMBERS OF THE NEWS MEDIA SAY THAT A RIGHTS OFFERING IS DILUTIVE?

      Dilution may be  experienced  by  shareholders  who do not fully  exercise
their  rights.  The  dilution is the result of issuing new shares below the then
current  net asset  value.  This  causes  the  number of shares  outstanding  to
increase at a percentage rate greater than the increase in the Fund's assets. To
avoid  dilution,  a  shareholder  should  fully  subscribe  to all  shares  made
available based on the  subscription  ratio. If a shareholder  does not exercise
his  or her  rights,  and  sells  the  rights  at  their  intrinsic  value,  the
shareholder will not experience dilution. However, a failure to sell rights or a
sale below  intrinsic value results in dilution when the  subscription  price is
below the net asset value.

      Please  note that the  Utility  Trust's  prior  rights  offering  was at a
subscription  price  ABOVE  the  then net  asset  value.  Therefore,  it was NOT
DILUTIVE in any way and actually  accretive to every  shareholder,  whether they
subscribed  or not!  Shareholders  realized a positive  increase of $0.19 to the
Utility Trust's net asset value.

                                       7

Q:    WERE  SHAREHOLDERS  ABLE TO SELL THEIR RIGHTS IN THE PAST RIGHTS  OFFERING
      FROM GABELLI FUNDS?

      Registered shareholders of the Gabelli Funds had the option of selling all
or a portion of their  rights by  designating  this  desire on the  Subscription
Certificate that accompanied the Prospectus.  The subscription  certificate must
have been returned to Equiserve  Trust Company by the end of the offering period
at the designated address.

      Those who held shares  through a broker  could simply have made the broker
aware  of  their  desire  to sell or  exercise  the  rights.

Q:    WHAT WERE THE TRANSACTION COSTS ON THE SALE OF THE RIGHTS?

      Rights were sold through  Equiserve  Trust Company with no fees and only a
nominal  commission;  however,  certain  brokerage  firms  may  have  charged  a
transaction fee to sell or exercise rights.

Q:    WHAT IF MY TOTAL NUMBER OF RIGHTS IS NOT EVENLY DIVISIBLE BY THE NUMBER OF
      RIGHTS REQUIRED TO PURCHASE AN ADDITIONAL SHARE?

      The Fund will  automatically  round up shareholders'  rights allocation so
that the total number of rights a shareholder is granted is evenly  divisible by
the number of rights required to purchase an additional share.

PREFERRED STOCK 101 -- Q & A

Q:   WHAT IS COMMON STOCK?

      A common  stock is a unit of ownership  (equity) of a public  corporation.
Owners of common  stock  typically  are  entitled  to vote on the  selection  of
directors and other important  matters as well as to receive  dividends on their
holdings.

Q:   WHAT IS A BOND?

      A bond is any  interest-bearing  or  discounted  government  or  corporate
security  that  obligates  the issuer to pay the  bondholder a specified  sum of
money,  usually at specific intervals,  and to repay the principal amount of the
loan at maturity.  Bondholders do not have corporate  ownership  privileges,  as
stockholders do.

Q:   WHAT IS A PREFERRED STOCK?

      Preferred  stock is a form of equity  investment  which has certain rights
that differ from those of common stock.  In our case, the Preferred  Stock would
typically  be issued  either at $25 per share with a fixed  dividend  rate or at
$25,000 per share with a variable dividend rate determined  periodically through
an  auction  procedure.  The  Trust is  obligated  to pay this  dividend  to the
Preferred  Shareholders  before any  dividends  are paid to the  common  shares.
Thereafter,  any investment  return earned in excess of this dividend rate would
work to benefit the Common Shareholders.

      The Board of Directors of The Gabelli  Utility Trust continues to consider
an offering of preferred stock.  The actual amount of capital to be raised,  the
dividend rate and the timing of the offering have not been  determined and would
be announced at a later date.  The proceeds  raised would be used for investment
purposes and the offering would be made only be means of a prospectus.

Q:   HOW WOULD PREFERRED SHARES BENEFIT COMMON SHAREHOLDERS?

      We feel there is an opportunity to take advantage of current low long-term
interest rates and earn an excess return for our Common Shareholders  consistent
with our conservative  investment  approach.  The only obligation that the Trust
would have to the Preferred  Shareholders is to pay the stated dividend rate. By
locking in low rates through this  preferred  issuance,  the Trust could benefit
common shareholders by earning a return in excess to the cost of maintaining the
preferred stock.  That is, any investment  return earned in excess of the stated
dividend rate would directly benefit Common Shareholders; however, any shortfall
from the  stated  rate  would  impact the  Common  Shareholder  in the  opposite
fashion.  Therefore,  by taking  advantage of the  currently  low interest  rate
environment and achieving our investment objectives,  a Preferred Share issuance
offers what we believe is a conservative  method of adding wealth for our Common
Shareholders.

                                       8

Q:    DOES  THE  ISSUANCE  OF  PREFERRED   SHARES   AFFECT  THE  $0.06   MONTHLY
      DISTRIBUTION POLICY?

      The  issuance  of  Preferred  Shares  does not  affect  the $0.06  Monthly
Distribution  Policy.  Under present conditions there are no plans to change the
$0.06 Monthly  Distribution Policy. If the Utility Trust were to issue Preferred
Shares, the Board of Directors would continue to review the $0.06 Monthly Policy
on a regular basis.

OUR APPROACH

      There are nearly 80 publicly traded,  investor-owned electric utilities in
the U.S;  50 more  than we need  from the  standpoint  of  economic  efficiency.
Moreover,  stand-alone natural gas distribution companies make no economic sense
either;  the  combination  utility  model  is  clearly  better.  The  balkanized
structure of the industry is inherently inefficient,  and competitive forces are
now putting pressure on the marginal players.  The large companies feel the need
to get bigger in order to achieve scale economies, while the small companies are
selling  out as the cost of staying in the game rises.  It is only  because of a
complex and lengthy merger review and approval process that the industry remains
as fragmented as it is. Our  investments in regulated  companies have primarily,
though  not  exclusively,  focused on  fundamentally  sound,  reasonably  priced
mid-cap and small-cap  utilities that are likely  acquisition  targets for large
utilities  seeking  to bulk up. We also  like the  beneficiaries  of  developing
trends.  This has led to our ongoing  focus on natural gas pipelines and storage
operators as a way to take  advantage  of the growing  demand for natural gas in
the U.S.

COMMENTARY

      Utility  stocks  came back to life  during the fourth  quarter of 2002.  A
combination of factors helped  utilities  outperform the overall stock market in
late 2002.  These factors  included  purchases by investors who  recognized  the
group's oversold  condition,  continued weakness in the U.S. economy and growing
emphasis  on the  importance  of dividend  payments as part of the total  return
equation.  The  group's  performance  was also aided by another  cut in interest
rates by the Federal  Reserve  Board (the "Fed"),  which made the high  dividend
yields on utility stocks relatively more attractive.

      In  addition,  it  appears  that  a  turning  point  was  reached  in  the
fundamentals  of many  utility  companies  during the second half of 2002.  That
bodes  well  for  2003  and  beyond.  After  so many  utility  companies  became
over-leveraged  with  debt due to failed  attempts  to  become  merchant  energy
companies,  there was a huge strategic turnaround that started in early 2002 and
accelerated in the second half of 2002.  Utility  companies decided to get "back
to  basics"  and they  divested  and/or  wrote  down  many of their  non-utility
investments. Many of the utilities that owned merchant energy trading operations
have either closed them down or are in the process of exiting the energy trading
business.

      Along with the  strategic  turnaround,  utilities  began a major effort to
repair their damaged balance sheets by issuing huge amounts of new common equity
and using the proceeds to pay down debt. Furthermore, most of the utilities that
were planning to construct new  unregulated  power plants have  cancelled  these
projects,  resulting in much lower capital  spending  budgets.  Therefore,  many
utilities are beginning  2003 with a much stronger  capital  structure than they
had at the start of 2002.  Furthermore,  by getting "back to basics",  they have
reduced  their  business  risk,  improved  their  cash flows and  increased  the
stability of their earnings.

      Utility  stocks  still  appear  cheap to us. On a relative  price/earnings
("P/E") basis,  utility  stocks are near the low end of their  historic  trading
range  relative to the Standard & Poor's ("S&P") 500 Index.  Similarly,  utility
stocks also look cheap compared with bonds.  Historically,  long-term government
bonds have yielded more than utility  stocks,  but for the past several  months,
the average yield on utility  stocks has been higher than the yield on long-term
government bonds.

      The  U.S.  economy  remains  weak.  The  recovery  from the  recession  is
occurring at a very slow pace.  Therefore,  it is likely that overall  corporate
earnings  growth in 2003 might be  disappointingly  slow for  investors  in some
cyclical and technology sectors.  However,  the steady and predictable  earnings
growth that is being  forecasted  by most  utility  companies  is less likely to
disappoint  investors.  In fact, the typical 3% to 5% earnings per share ("EPS")
growth rate for utility stocks might turn out to be quite  competitive  with the
EPS growth that is achieved in many sectors that trade at much higher P/E ratios
than the utility group.

                                       9

      President  Bush has  proposed a number of tax  reductions  in an effort to
stimulate the U.S.  economy.  The proposal to eliminate the  double-taxation  of
corporate  dividends would  essentially make dividend  payments  tax-free to the
common stock  investor.  Stocks of companies that typically pay high  dividends,
such as utilities, should benefit the most if Congress approves this proposal.

      Another  major  fundamental  positive for the utility  sector would be the
passage of energy  legislation  by  Congress.  A  comprehensive  energy bill was
proposed and debated  during 2002,  but the bill never moved far enough along to
get voted upon by Congress. We believe that passage of an energy bill is still a
priority  for  Congress  and the  President  in 2003.  In the 2002  energy  bill
proposed by President  Bush,  there was a provision to repeal  PUHCA,  which has
been a major  deterrent  to mergers  and  acquisitions  ("M&A")  in the  utility
industry.  We believe that the pace of merger activity would accelerate  greatly
if PUHCA is repealed.  We are optimistic that with a Republican majority in both
the Senate and the House of Representatives, an energy bill containing the PUHCA
repeal can be passed this year.

      Speaking  of M&A,  we  believe  that one of the next  acquirers  of a U.S.
utility will be either a large foreign  utility or a large private  equity group
from the U.S. Many  cash-rich  European  utilities are shopping  around for U.S.
acquisitions.  German  utility  giant E.ON already  owns the largest  utility in
Kentucky,  LG&E Energy.  E.ON's Chairman and CEO has said publicly that he wants
to use LG&E and its one million  utility  customers as a base for making further
U.S. utility acquisitions.  Meanwhile,  National Grid of the U.K. could be ready
to make  another  acquisition  in the U.S.  National  Grid  already  owns  three
utilities  in  the  northeastern  region  of the  U.S.,  including  New  England
Electric,  Eastern  Utilities  Associates and Niagara Mohawk Power. In addition,
during  2002,  large  private  equity  groups  acquired  two major  natural  gas
pipelines.  In prior years,  private  equity groups  acquired two small electric
utilities.

LET'S TALK STOCKS

      The  following  are stock  specifics  on  selected  holdings of our Trust.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive  trend that we believe will develop over
time.

CH ENERGY GROUP INC. (CHG - $46.63 - NYSE) is the last small electric utility in
New York  State,  now that RGS Energy has been  acquired  by Energy  East (EAS -
$22.09 - NYSE).  CH Energy serves the territory  directly north of New York City
that is mainly rural and suburban.  There are several  potential buyers for whom
CH Energy  would be a good fit,  including  Consolidated  Edison  (ED - $42.82 -
NYSE), Energy East, KeySpan (KSE - $35.24 - NYSE), National Grid (NGG - $36.79 -
NYSE) or Public Service  Enterprise Group (PEG - $32.10 - NYSE). The buyer could
create  significant  savings  by  rationalizing  outside  plant  operations  and
eliminating  all  of the  corporate,  finance,  regulatory  and  public  company
overhead, for the benefit of shareholders and customers. Although it is tough to
predict  when a deal  might  happen,  we  would  point  out that  National  Grid
completed  its  takeover  of  Niagara  Mohawk  several  months  ago and Grid has
typically  waited less than a year between  takeovers in the U.S.  (where it has
already bought three utilities).  Con Edison  meanwhile,  having done a terrific
job in the aftermath of September 11 and  maintained a strong  balance sheet and
premium stock price valuation, might be ready to make an offer for CH Energy.

CINERGY CORP. (CIN - $33.72 - NYSE) is another  consolidation  play. Cinergy has
terrific physical assets (low-cost  generating plants) in a strategic  location.
Cinergy's  Midwest location enables it to market its low-cost power into several
different regions.  Furthermore, many of the utilities around Cinergy have grown
much larger in recent  years  through  acquisitions  while  Cinergy has remained
relatively  the same  size.  Cinergy's  power  plants  in the  state of Ohio are
deregulated,  giving the  company an  opportunity  to earn  higher  returns.  In
addition,  over  the  past  few  years,  Cinergy's  senior  management  team has
accumulated a hefty position in the common stock and in its options. This should
make them more willing to talk with  potential  acquirers.  Just to the south of
Cinergy's  territory  is the state of Kentucky,  where the giant German  utility
E.ON has acquired the largest  utility in  Kentucky,  the former LG&E.  E.ON has
stated its  intention to acquire  other U.S.  utilities  and Cinergy  would be a
great fit with LG&E.

DPL INC. (DPL - $15.34 - NYSE) is another consolidation play in the Midwest. DPL
is the holding company for the small utility,  Dayton Power & Light.  DPL shares
fell in mid-2002  after the  management  lowered EPS guidance and also indicated
that it  would  write  down  the  value  of some of its  non-utility  investment
portfolio.  As one of the smallest  utilities in the region, and one whose state
(Ohio) has deregulated its low-cost  generating plants, we believe that DPL is a
prime target for acquisition by a larger electric company.

                                       10

DQE INC.  (DQE - $15.24 - NYSE) is a  consolidation  play whose stock price fell
sharply in the second  quarter when the company came to market with a very large
equity offering.  The Fund made additional  purchases of DQE stock in the fourth
quarter.  DQE is the holding  company  for the  electric  utility in  Pittsburgh
called Duquesne Light.  The company sold off nearly all of its power plants when
the state of  Pennsylvania  moved toward  utility  deregulation a few years ago.
DQE's back-to-basics strategy involves divesting non-utility businesses. DQE has
an  agreement  to sell  off its  water  utility  business  and  plans to use the
proceeds  to pay down debt.  DQE closed on the sale of its  propane  business in
December  2002.  The company is  surrounded by several  utilities  that are much
larger and we think that its  relatively  low stock price makes it an attractive
takeover target.

EL PASO ELECTRIC CORP. (EE - $11.00 - NYSE) is a financial comeback story. A few
years ago, this small electric  utility serving  portions of southwest Texas and
New Mexico,  was coming out of bankruptcy.  Over the past few years,  management
has continued to create  shareholder  value by utilizing the company's free cash
flow to pay down debt and repurchase large amounts of common stock.  Eventually,
due to the company's  relatively small size, we believe that El Paso Electric is
a takeover candidate.

GREAT  PLAINS  ENERGY  INC.  (GXP -  $22.88 - NYSE) is an  excellent  value  for
dividend yield. GXP has one of the highest secure  dividends in the sector.  The
company  completed a major  issuance of common  equity in the fourth  quarter of
2002 that  strengthened  its balance sheet. GXP is the holding company that owns
Kansas City Power & Light, an electric  utility that operates in two states that
have  avoided  deregulation  entirely.  In  addition,  GXP  owns  one of the few
successful and profitable retail electricity marketing companies in the U.S. The
relatively  small  size of  GXP's  utility  operation  (less  than  one  million
customers) makes it a potential takeover target.

NICOR INC.  (GAS - $34.03 - NYSE) is a natural gas utility  that serves the area
around the city of Chicago and surrounding counties.  The company has relatively
strong  fundamentals  and a solid track  record of good  financial  performance.
Nevertheless,  the share price fell sharply  during the third quarter when state
regulators  announced  a review of the  business  at a small  subsidiary  of the
company.  This  over-reaction  by the stock market made the stock very cheap and
the Fund added Nicor to its portfolio  during the third quarter when this buying
opportunity  arose.  Nicor has one of the  highest  yields  among the  regulated
natural gas distribution stocks.

NSTAR (NST - $44.39 - NYSE) is a  consolidation  play in the New England region.
The Fund  increased  its position in NSTAR during the fourth  quarter.  NSTAR is
primarily an electric  transmission and distribution  utility serving the Boston
and Cape Cod regions of  Massachusetts.  NST also owns a small gas utility.  The
Northeast  region of the U.S.  has been the most active  area for  consolidation
activity  among  utilities.  There  are  several  potential  acquirers  for NST,
including National Grid, who recently completed a takeover of Niagara Mohawk and
Consolidated  Edison,  who could use its relatively  high stock price and strong
balance sheet to make another acquisition. KeySpan is another potential acquirer
who already owns a gas utility in the same region.

ONEOK INC. (OKE - $19.20 - NYSE) is pronounced  "wun-oke" not  "oh-nee-ock." The
name is supposed to mean,  "One  company,  in  Oklahoma."  This is a natural gas
utility.  Westar Energy (WR - $9.90 - NYSE), an electric utility holding company
in neighboring  Kansas,  has owned 45% of ONEOK for the past few years.  In June
2002,  Westar announced that it plans to sell its stake in ONEOK.  ONEOK had the
right to buy back these  shares  from  Westar at a price of $21.77 per OKE share
for a total cost of $971.1 million. However, because this is quite a lot of cash
for a company  like ONEOK to come up with and to do so would  create a huge jump
in its financial  leverage and threaten its credit  ratings,  OKE decided not to
exercise  its option.  Instead,  ONEOK  decided to become  bigger by acquiring a
natural  gas  utility in Texas for $420  million in  December  2002.  Therefore,
Westar  Energy is now looking for a buyer for this large block of OKE shares.  A
likely  scenario is that a buyer that wants to take  control of ONEOK might make
an offer to Westar to purchase the OKE shares that it now holds.

SCANA CORP. (SCG - $30.96 - NYSE) is a mid-cap  electric and gas utility serving
a large portion of South Carolina and small areas of North Carolina and Georgia.
SCANA is either  surrounded  by, or is in close  proximity  to,  several  of the
largest  utilities  in the U.S.  Any one of them could  afford to pay a generous
premium to acquire this well-run, financially strong company.

WESTAR  ENERGY  INC.  (WR - $9.90 - NYSE) is a stock  with a very low  valuation
relative to the sum of its parts.  Westar's  share price has fallen sharply over
the past 12 months  because the company  failed to execute its plans to sell the
electric utility  operations to PNM Resources (PNM - $23.82 - NYSE) and also due
to  disappointing  rate  orders  from  regulators  in Kansas.  During the

                                       11

fourth quarter of 2002, Westar's top two officers resigned, prompting the hiring
of a new  CEO and  COO.  Both  of  these  individuals  are  experienced  utility
executives who we think can turn the company around and, in particular,  improve
Westar's  relationship  with state  regulators.  We think that Westar's  ongoing
effort to divest  its 45%  ownership  stake in ONEOK is a smart  move.  We would
expect  Westar to use the profits from the ONEOK sale to pay off a large portion
of the holding company's debt. We also think that Westar is going to divest much
or all of its 85% ownership  stake in Protection  One (POI - $2.00 - NYSE),  the
nation's second largest monitored security company.  The loss on the sale of the
Protection One shares could be used to offset Westar's  taxable gain on the sale
of the ONEOK shares.

WWW.GABELLI.COM

      Please visit us on the Internet. Our homepage at www.gabelli.com  contains
information about Gabelli Asset Management Inc., the Gabelli Mutual Funds, IRAs,
401(k)s,  quarterly reports, closing prices and other current news. You can send
us e-mail at closedend@gabelli.com.

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions as reflected below.


                         FEBRUARY                          MARCH               APRIL
                         --------                          -----               -----
                                                                      
      1st Tuesday        Howard Ward                       Howard Ward         Howard Ward
      1st Wednesday      Walter Walsh & Laura Linehan      Caesar Bryan        Charles Minter & Martin Weiner
      2nd Wednesday      Caesar Bryan                      Susan Byrne         Susan Byrne
      3rd Wednesday      Elizabeth Lilly                   Henry Van der Eb    Ivan Arteaga
      4th Wednesday      Barbara Marcin                    Barbara Marcin      Walter Walsh & Laura Linehan
      5th Wednesday                                                            Barbara Marcin

      All chat sessions start at 4:15 PM (Eastern Time). Please arrive early, as
participation is limited.

      You may sign up for our e-mail alerts at www.gabelli.com and receive early
notice of chat  sessions,  closing  mutual  fund  prices,  news events and media
sightings.


                            Sincerely,

                            /S/ MARIO J. GABELLI
                            MARIO J. GABELLI, CFA
                            Portfolio Manager and Chief Investment Officer

February 1, 2003
--------------------------------------------------------------------------------
                                SELECTED HOLDINGS
                                DECEMBER 31, 2002
                                -----------------

CH Energy Group Inc.                                         Nicor Inc.
Cinergy Corp.                                                NSTAR
DPL Inc.                                                     ONEOK Inc.
DQE Inc.                                                     SCANA Corp.
El Paso Electric Corp.                                       Westar Energy Inc.
--------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                       12


                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2002

                                                     MARKET
   SHARES                               COST          VALUE
   ------                               ----         ------
             COMMON STOCKS -- 77.0%
             AGRICULTURE -- 0.0%
     20,000  Cadiz Inc.+ ..........$     88,214  $      11,000
                                   ------------  -------------
             COMMUNICATIONS EQUIPMENT -- 0.1%
     70,000  Furukawa Electric
               Co. Ltd. ...........     702,425        146,878
                                   ------------  -------------
             ENERGY AND UTILITIES: ELECTRIC -- 19.6%
    165,000  AES Corp.+ ...........   1,119,383        498,300
     20,000  Calpine Corp.+ .......      52,600         65,200
     55,000  Cinergy Corp. ........   1,727,502      1,854,600
     20,000  Cleco Corp. ..........     364,947        280,000
     80,000  DPL Inc. .............   1,547,470      1,227,200
     16,000  DTE Energy Co. .......     684,940        742,400
     72,000  Edison International+      765,788        853,200
    160,000  El Paso Electric Co.+    1,462,191      1,760,000
     22,000  FPL Group Inc. .......   1,192,216      1,322,860
     44,000  Great Plains
               Energy Inc. ........     919,607      1,006,720
     51,000  Maine Public
               Service Co. ........   1,632,100      1,632,000
    170,000  Northeast Utilities ..   3,354,148      2,578,900
     58,000  SCANA Corp. ..........   1,787,080      1,795,680
    120,000  TECO Energy Inc. .....   1,909,491      1,856,400
     23,000  UIL Holdings Corp. ...   1,010,038        802,010
     20,000  Unisource Energy Corp.     236,625        345,800
                                   ------------  -------------
                                      19,766,126    18,621,270
                                   ------------  -------------
             ENERGY AND UTILITIES: INTEGRATED -- 29.0%
    165,000  Allegheny Energy Inc.    1,637,980      1,247,400
     13,000  Allete Inc. ..........     222,463        294,840
     75,000  Alliant Energy Corp. .   1,256,310      1,241,250
    120,000  Aquila Inc. ..........     345,295        212,400
     38,000  CH Energy Group Inc. .   1,780,400      1,771,940
    100,000  CMS Energy Corp. .....   1,018,184        944,000
     75,000  Constellation Energy
               Group Inc. .........   2,109,100      2,086,500
      6,000  Dominion Resources Inc.    305,423        329,400
    160,000  DQE Inc. .............   2,842,715      2,438,400
    150,000  Duke Energy Corp. ....   2,884,145      2,931,000
    100,000  El Paso Corp. ........   1,389,913        696,000
     13,000  Empire District
               Electric Co. .......     259,961        236,600
      8,000  Entergy Corp. ........     224,663        364,720
      8,979  FirstEnergy Corp. ....     287,099        296,038
     67,666  Florida Public
               Utilities Co. ......     806,757      1,004,840
      1,000  Green Mountain
               Power Corp. ........      19,770         20,970
     30,000  MGE Energy Inc. ......     816,100        803,130
    130,000  Mirant Corp.+ ........   1,212,342        245,700
      5,000  NiSource Inc. ........     103,120        100,000
     45,000  NiSource Inc.+ .......      90,000         99,900
     56,900  NSTAR ................   2,415,114      2,525,791
      2,000  Otter Tail Corp. .....      58,760         53,800
     48,000  PG&E Corp.+ ..........     596,347        667,200
     10,000  PNM Resources Inc. ...     185,900        238,200
     18,000  Progress Energy Inc. .     773,719        780,300
     40,000  Progress Energy
               Inc., CVO+ .........      20,800          6,400
     10,000  Puget Energy Inc. ....     219,642        220,500
     30,000  Sierra Pacific
               Resources ..........     227,798        195,000
     30,000  TXU Corp. ............     483,015        560,400
     10,000  Unitil Corp. .........     271,147        248,000
     10,000  Vectren Corp. ........     245,531        230,000
    195,000  Westar Energy Inc. ...   3,041,497      1,930,500
     10,000  Wisconsin Energy Corp.     257,794        252,000
      7,000  WPS Resources Corp. ..     204,319        271,740
    185,000  Xcel Energy Inc. .....   3,237,518      2,035,000
                                   ------------  -------------
                                     31,850,641     27,579,859
                                   ------------  -------------

                                                     MARKET
   SHARES                               COST          VALUE
   ------                               ----         ------
             ENERGY AND UTILITIES: NATURAL GAS -- 14.9%
     35,000  AGL Resources Inc. ...$    854,800  $     850,500
     13,800  Cascade Natural
               Gas Corp. ..........     295,986        276,000
      2,000  Chesapeake Utilities
               Corp. ..............      36,525         36,600
     33,000  Delta Natural
               Gas Co. Inc. .......     552,849        709,170
     40,000  Dynegy Inc., Cl. A ...     250,000         47,200
      1,000  EnergySouth Inc. .....      26,780         28,200
     30,000  National Fuel Gas Co.      726,101        621,900
     90,000  Nicor Inc. ...........   1,982,877      3,062,700
     15,000  NUI Corp. ............     174,468        258,900
     65,000  ONEOK Inc. ...........   1,121,404      1,248,000
     19,000  Peoples Energy Corp. .     665,481        734,350
     23,000  Piedmont Natural Gas
               Co. Inc. ...........     687,398        813,050
      3,000  RGC Resources Inc. ...      59,164         55,200
    120,000  SEMCO Energy Inc. ....   1,606,944        732,000
    100,566  Southern Union Co.+ ..   1,432,351      1,659,339
    130,000  Southwest Gas Corp. ..   3,288,133      3,048,500
                                   ------------  -------------
                                     13,761,261     14,181,609
                                   ------------  -------------
             ENERGY AND UTILITIES: WATER -- 4.8%
     12,000  American States
               Water Co. ..........     266,713        277,800
     11,000  Artesian Resources
               Corp., Cl. A .......     257,250        326,150
     20,500  BIW Ltd. .............     385,069        376,175
     20,520  California Water Service
               Group ..............     566,928        485,298
      7,500  Connecticut Water Service
               Inc. ...............     146,455        189,232
     44,000  Middlesex Water Co. ..     895,303        922,680
     11,466  Pennichuck Corp. .....     285,503        331,826
     15,000  Philadelphia
               Suburban Corp. .....     228,883        309,000
     16,200  SJW Corp. ............   1,596,874      1,264,410
      5,513  Southwest Water Co. ..      52,062         73,041
                                   ------------  -------------
                                      4,681,040      4,555,612
                                   ------------  -------------
             ENVIRONMENTAL SERVICES -- 0.0%
     18,000  Catalytica Energy Systems
               Inc.+ ..............     179,986         49,680
                                   ------------  -------------
             METALS AND MINING -- 0.5%
     24,000  Fording Inc. .........     502,541        503,040
                                   ------------  -------------
             SATELLITE -- 0.6%
     50,000  General Motors Corp.,
               Cl. H+ .............     870,553        535,000
                                   ------------  -------------
             TELECOMMUNICATIONS -- 6.7%
     50,000  BellSouth Corp. ......   1,690,556      1,293,500
    155,000  Broadwing Inc.+ ......   1,187,470        545,600
     30,000  BT Group plc, ADR ....   1,094,015        939,900
     30,000  CenturyTel Inc. ......   1,147,440        881,400
     15,000  Citizens
               Communications Co.+      102,130        158,250
      4,000  Commonwealth Telephone
               Enterprises Inc.+ ..     130,004        143,360
     14,388  D&E Communications Inc.    173,414        120,283
     10,000  Deutsche Telekom
               AG, ADR ............     182,487        127,000
      4,000  France Telecom SA, ADR      72,559         71,080
     50,000  Touch America
               Holdings Inc.+ .....     138,048         19,500
     52,000  Verizon Communications
               Inc. ...............   1,997,037      2,015,000
      1,045  WilTel Communications
               Inc.+ ..............      42,437         16,505
                                   ------------  -------------
                                      7,957,597      6,331,378
                                   ------------  -------------

                See accompanying notes to financial statements.

                                       13

                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2002

                                                     MARKET
   SHARES                               COST          VALUE
   ------                               ----         ------
             COMMON STOCKS (CONTINUED)
             WIRELESS COMMUNICATIONS -- 0.8%
     40,000  mm02 plc, ADR+ .......$    422,426  $     286,000
     38,000  Nextel Communications Inc.,
               Cl. A+ .............     514,540        438,900
                                   ------------  -------------
                                        936,966        724,900
                                   ------------  -------------
             TOTAL COMMON
              STOCKS ..............   81,297,350    73,240,226
                                   ------------  -------------
             PREFERRED STOCKS -- 0.9%
             TELECOMMUNICATIONS -- 0.9%
     18,000  Citizens Communications Co.,
               5.000% Cv. Pfd. ....     844,116        855,000
                                   ------------  -------------
  PRINCIPAL
   AMOUNT
  ---------
             CORPORATE BONDS -- 0.5%
             ENERGY AND UTILITIES: INTEGRATED -- 0.5%
$ 1,100,000  Mirant Corp., Sub. Deb. Cv.,
               2.500%, 06/15/21 ...     828,247        413,875
                                   ------------  -------------
             U.S. GOVERNMENT OBLIGATIONS -- 12.6%
 12,000,000  U.S.  Treasury  Bills,
               0.800%++, 01/09/03 .  11,997,867     11,997,867
                                   ------------  -------------

 PRINCIPAL                                           MARKET
  AMOUNT                                COST          VALUE
 ---------                              ----         ------
             REPURCHASE AGREEMENT -- 9.2%
$ 8,765,000  Agreement with State Street
               Bank and Trust Co.,
               1.050%, dated 12/31/02,
               due 01/02/03,
               proceeds at maturity,
               $8,765,511 (a) .....$  8,765,000  $   8,765,000
                                   ------------  -------------

TOTAL INVESTMENTS -- 100.2% .......$103,732,580     95,271,968
                                   ============

OTHER LIABILITIES IN
  EXCESS OF ASSETS -- (0.2)% .....................    (160,888)
                                                  ------------

NET ASSETS -- 100.0%
  (15,180,492 shares outstanding) ................$ 95,111,080
                                                  ============
NET ASSET VALUE
   ($95,111,080 (DIVIDE) 15,180,492
   shares outstanding) ...........................       $6.27
                                                         =====
---------------
             For Federal tax purposes:
             Aggregate cost ......................$103,152,535
                                                  ============
             Gross unrealized appreciation .......$  4,754,509
             Gross unrealized depreciation ....... (12,635,076)
                                                  ------------
             Net unrealized depreciation .........$ (7,880,567)
                                                  ============

---------------
  (a) Collateralized by U.S. Treasury Note,  8.875%,  due 2/15/19,  market value
      $8,947,275.
    + Non-income producing security.
   ++ Represents annualized yield at date of purchase.
ADR - American Depository Receipt.
CVO - Contingent Value Obligation.

                See accompanying notes to financial statements.

                                       14

                            THE GABELLI UTILITY TRUST

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2002

ASSETS:
   Investments, at value (Cost $103,732,580) ..   $  95,271,968
   Cash .......................................             613
   Dividends and interest receivable ..........         352,366
   Receivable for investments sold ............       9,030,858
                                                  -------------
TOTAL ASSETS ..................................     104,655,805
                                                  -------------
LIABILITIES:
   Payable for investments purchased ..........       8,979,580
   Payable for investment advisory fees .......          80,193
   Payable for audit and legal fees ...........          36,100
   Other accrued expenses .....................         448,852
                                                  -------------
   TOTAL LIABILITIES ..........................       9,544,725
                                                  -------------
   NET ASSETS applicable to 15,180,492
     shares outstanding .......................   $  95,111,080
                                                  =============
NET ASSETS CONSIST OF:
   Shares of beneficial interest, at par value    $      15,180
   Additional paid-in capital .................     102,976,468
   Accumulated net realized gain on investments         580,044
   Net unrealized depreciation on investments .      (8,460,612)
                                                  -------------
   TOTAL NET ASSETS ...........................   $  95,111,080
                                                  =============
   NET ASSET VALUE
     ($95,111,080 / 15,180,492 shares outstanding;
     unlimited number of shares authorized of
     $0.001 par value) ........................           $6.27
                                                          =====

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2002

INVESTMENT INCOME:
   Dividends (net of foreign taxes $4,040)   $  2,733,728
   Interest ..............................        407,884
                                             ------------
   TOTAL INVESTMENT INCOME ...............      3,141,612
                                             ------------
EXPENSES:
   Investment advisory fees ..............        878,549
   Shareholder communications expenses ...        276,386
   Shareholder services fees .............        242,855
   Payroll ...............................        145,000
   Trustees' fees ........................         46,126
   Legal and audit fees ..................         39,382
   Custodian fees ........................         17,143
   Miscellaneous expenses ................         49,899
                                             ------------
   TOTAL EXPENSES ........................      1,695,340
                                             ------------
   LESS: CUSTODIAN FEE CREDIT ............         (2,352)
                                             ------------
   NET EXPENSES ..........................      1,692,988
                                             ------------
   NET INVESTMENT INCOME .................      1,448,624
                                             ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS:
   Net realized gain on investments ......      3,644,126
   Net change in unrealized depreciation
     on investments ......................    (11,989,550)
                                             ------------
   NET REALIZED AND UNREALIZED GAIN (LOSS)
     ON INVESTMENTS ......................     (8,345,424)
                                             ------------
   NET DECREASE IN NET ASSETS RESULTING
     FROM OPERATIONS .....................   $ (6,896,800)
                                             ============

                       STATEMENT OF CHANGES IN NET ASSETS


                                                                              YEAR ENDED          YEAR ENDED
                                                                           DECEMBER 31, 2002   DECEMBER 31, 2001
                                                                           -----------------   -----------------
                                                                                           
OPERATIONS:
   Net investment income .................................................   $  1,448,624        $  1,341,543
   Net realized gain on investments ......................................      3,644,126           2,449,730
   Net change in unrealized appreciation/depreciation on investments .....    (11,989,550)         (6,032,844)
                                                                             ------------        ------------
   NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS ..................     (6,896,800)         (2,241,571)
                                                                             ------------        ------------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
   Net investment income .................................................     (1,475,143)         (2,323,380)
   Net realized gain on investments ......................................     (4,760,629)         (5,448,776)
   Return of capital .....................................................     (3,261,058)                 --
                                                                             ------------        ------------
   TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ......................     (9,496,830)         (7,812,156)
                                                                             ------------        ------------
TRUST SHARE TRANSACTIONS:
   Net increase in net assets from common shares issued in rights offering     27,737,239                  --
   Net increase in net assets from Trust common shares issued upon
     reinvestment of dividends and distributions .........................      1,570,081           1,581,923
                                                                             ------------        ------------
   NET INCREASE IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ..............     29,307,320           1,581,923
                                                                             ------------        ------------
   NET INCREASE (DECREASE) IN NET ASSETS .................................     12,913,690          (8,471,804)
                                                                             ------------        ------------
NET ASSETS:
   Beginning of period ...................................................     82,197,390          90,669,194
                                                                             ------------        ------------
   End of period (including undistributed net income of
     $0 and $26,387, respectively) .......................................   $ 95,111,080        $ 82,197,390
                                                                             ============        ============

                See accompanying notes to financial statements.

                                       15

                            THE GABELLI UTILITY TRUST
                          NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION.   The  Gabelli  Utility  Trust  (the  "Utility  Trust")  is  a
closed-end,   non-diversified  management  investment  company  organized  as  a
Delaware business trust on February 25, 1999 and registered under the Investment
Company Act of 1940,  as amended (the "1940 Act"),  whose  primary  objective is
long-term  growth of capital and income.  The  Utility  Trust had no  operations
prior to July 9,  1999,  other  than the sale of  10,000  shares  of  beneficial
interest for $100,000 to The Gabelli  Equity Trust Inc. (the "Equity  Trust") at
$10.00 per share.  On July 9, 1999,  the Utility Trust had a 4 for 3 stock split
making the balance of Utility  Trust  shares held by the Equity Trust as 13,333.
On July 9, 1999, the Equity Trust contributed $79,487,260 in cash and securities
in exchange for shares of the Utility  Trust,  and on the same date  distributed
such shares to Equity Trust  shareholders  of record on July 1, 1999 at the rate
of one  share of the  Utility Trust for every  ten  shares  of the Equity Trust.
Investment operations commenced on July 9, 1999.

Effective  August 1, 2002,  the Fund  modified  its  non-fundamental  investment
policy to  increase,  from 65% to 80%,  the  portion of its assets  that it will
invest, under normal market conditions, in common stocks and other securities of
foreign and  domestic  companies  involved in  providing  products,  services or
equipment for (i) the generation or distribution  of electricity,  gas and water
and (ii)  telecommunications  services or  infrastructure  operations  (the "80%
Policy").

The 80% Policy may be changed without shareholder  approval.  However,  the Fund
has adopted a policy to provide  shareholders  with at least 60 days'  notice of
the implementation of any change in the 80% Policy.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Utility Trust in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers   Automated   Quotations,   Inc.   ("Nasdaq")  or  traded  in  the  U.S.
over-the-counter  market for which market  quotations are readily  available are
valued at the last quoted sale price on that  exchange or market as of the close
of business on the day the securities  are being valued.  If there were no sales
that day,  the  security  is valued at the  average of the closing bid and asked
prices or, if there were no asked prices  quoted on that day,  then the security
is valued at the closing  bid price on that day.  If no bid or asked  prices are
quoted on such day, the security is valued at the most recently  available price
or, if the Board of Trustees so determines, by such other method as the Board of
Trustees  shall  determine  in good faith,  to reflect  its fair  market  value.
Portfolio  securities  traded on more than one national  securities  exchange or
market are valued according to the broadest and most  representative  market, as
determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily
traded in foreign markets are generally  valued at the preceding  closing values
of such  securities on their  respective  exchanges or markets.  Securities  and
assets for which market quotations are not readily available are valued at their
fair value as determined in good faith under procedures established by and under
the general  supervision  of the Board of Trustees.  Short term debt  securities
with  remaining  maturities  of 60 days or less are  valued at  amortized  cost,
unless the Board of Trustees  determines  such does not  reflect the  securities
fair value, in which case these securities will be valued at their fair value as
determined by the Board of Trustees.  Debt instruments having a maturity greater
than 60 days for which market quotations are readily available are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on such day,  the  security  is valued  using the closing bid price on that day.
Options  are  valued at the last sale  price on the  exchange  on which they are
listed.  If no sales of such  options  have taken  place that day,  they will be
valued at the mean between their closing bid and asked prices.

      REPURCHASE  AGREEMENTS.  The  Utility  Trust  may  enter  into  repurchase
agreements with primary government  securities dealers recognized by the Federal
Reserve  Bank of New York,  with member banks of the Federal  Reserve  System or
with other  brokers or dealers that meet credit  guidelines  established  by the
Adviser  and  reviewed  by the Board of  Trustees.  Under the terms of a typical
repurchase  agreement,  the Utility Trust takes possession of an underlying debt
obligation subject to an obligation of the seller to repurchase, and the Utility
Trust to  resell,  the  obligation  at an  agreed-upon  price and time,  thereby
determining the yield during the Utility  Trust's  holding  period.  The Utility
Trust will always  receive and maintain  securities as  collateral  whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount invested by the Utility Trust in each  agreement.  The Utility Trust will
make payment for such securities only upon physical delivery or upon evidence of
book entry transfer of the  collateral to the account of the  custodian.  To the
extent that any  repurchase  transaction  exceeds one business day, the value of
the collateral is  marked-to-market on a daily basis to maintain the adequacy of
the collateral.  If the seller defaults and the value of the collateral declines
or if bankruptcy  proceedings  are  commenced  with respect to the seller of the
security,  realization  of the collateral by the Utility Trust may be delayed or
limited.

      SECURITIES SOLD SHORT. A short sale involves  selling a security which the
Utility  Trust does not own. The proceeds  received for short sales are recorded
as liabilities  and the Utility Trust records an unrealized  gain or loss to the
extent of the difference between the proceeds received and the value of the open
short position on the day of determination. The Utility Trust records a realized
gain or loss when the short  position is closed  out.  By entering  into a short
sale,  the Utility Trust bears the market risk of an  unfavorable  change in the
price of the  security  sold short.  Dividends on short sales are recorded as an
expense by the Utility  Trust on the  ex-dividend  date and interest  expense is
recorded on the accrual basis.

      FOREIGN CURRENCY  TRANSLATION.  The books and records of the Utility Trust
are maintained in United States (U.S.) dollars. Foreign currencies,  investments
and other  assets  and  liabilities  are  translated  into U.S.  dollars  at the
exchange rates  prevailing at the end of the period,  and purchases and sales of
investment  securities,  income and expenses are translated at the exchange rate
prevailing on the


                                       16

                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

respective dates of such transactions. Unrealized gains and losses, which result
from  changes in  foreign  exchange  rates  and/or  changes in market  prices of
securities,  have  been  included  in  unrealized  appreciation/depreciation  on
investments and foreign  currency  transactions.  Net realized  foreign currency
gains and losses  resulting  from  changes in  exchange  rates  include  foreign
currency gains and losses  between trade date and settlement  date on investment
securities  transactions,  foreign  currency  transactions  and  the  difference
between  the  amounts of  interest  and  dividends  recorded on the books of the
Utility Trust and the amounts actually received. The portion of foreign currency
gains and losses  related to  fluctuation  in exchange rates between the initial
trade date and subsequent sale trade date is included in realized gain/(loss) on
investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions  are determined in accordance with Federal income tax regulations,
which may differ from  accounting  principles  generally  accepted in the United
States.

      For the year  ended  December  31,  2002,  reclassifications  were made to
increase  accumulated  net  investment  income for  $3,261,190  and to  decrease
accumulated  net  realized  gain on  investments  for $132,  with an  offsetting
adjustment to additional paid-in capital.

      The tax  character  of  distributions  paid  during the fiscal  year ended
December 31, 2002 and December 31, 2001 were as follows:

                                              YEAR ENDED          YEAR ENDED
                                           DECEMBER 31, 2002   DECEMBER 31, 2001
                                           -----------------   -----------------
  DISTRIBUTIONS PAID FROM:
  Ordinary income
    (inclusive of short term
    capital gains) .......................... $1,498,709          $6,012,331
  Net long term capital gains ...............  4,737,063           1,799,825
  Non-taxable return of capital .............  3,261,058                  --
                                              ----------          ----------
  Total distributions paid .................. $9,496,830          $7,812,156
                                              ==========          ==========

      PROVISION  FOR INCOME  TAXES.  The  Utility  Trust  intends to continue to
qualify as a regulated  investment  company  under  Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.

      Dividends and interest from non-U.S. sources received by the Utility Trust
are generally subject to non-U.S.  withholding taxes at rates ranging up to 30%.
Such  withholding  taxes  may be  reduced  or  eliminated  under  the  terms  of
applicable U.S. income tax treaties,  and the Utility Trust intends to undertake
any procedural steps required to claim the benefits of such treaties.

      As of December 31, 2002, the  components of accumulated  earnings/(losses)
on a tax basis were as follows:

                  Net unrealized depreciation ......... $(7,880,567)
                                                        -----------
                  Total accumulated loss .............. $(7,880,567)
                                                        ===========

3. AGREEMENTS AND TRANSACTIONS  WITH  AFFILIATES.  The Utility Trust has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which  provides that the Utility Trust will pay the Adviser on the first
business day of each month a fee for the previous month equal on an annual basis
to 1.00% of the  value of the  Utility  Trust's  average  daily net  assets.  In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment   program  for  the  Utility  Trust's   portfolio  and  oversees  the
administration of all aspects of the Utility Trust's business and affairs.

      During the year ended December 31, 2002,  Gabelli & Company,  Inc. and its
affiliates  received $123,636 in brokerage  commissions as a result of executing
agency transactions in portfolio securities on behalf of the Utility Trust.

      The cost of  calculating  the Trust's net asset value per share is a Trust
expense pursuant to the  Investment Advisory Agreement between the Trust and the
Adviser.  During fiscal 2002, the Gabelli  Utility Trust  reimbursed the Adviser
$34,800 in connection with the cost of computing the Trust's net asset value.

4.  PORTFOLIO  SECURITIES.   Cost  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term  securities,  for the year ended December 31,
2002 aggregated $50,891,174 and $20,001,636, respectively.

5.  CAPITAL.  The Board of  Trustees  of the Utility  Trust has  authorized  the
repurchase  of its shares on the open  market  when the shares are  trading at a
discount of 10% or more (or such other  percentage  as the Board of Trustees may
determine from time to time) from the net asset value of the shares.  During the
year ended December 31, 2002, the Utility Trust did not repurchase any shares of
beneficial interest in the open market.

On May 22, 2002, the Utility Trust  distributed one transferable  right for each
of the 11,294,893  common shares  outstanding to  shareholders of record on that
date. Three rights were required to purchase one additional  common share at the
subscription  price of $7.50 per share. The subscription  period expired on June
27, 2002. The rights offering was fully subscribed  resulting in the issuance of

                                       17

                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3,764,965 common shares and proceeds of $28,237,239 to the Utility Trust,  prior
to the  deduction  of estimated  expenses of  $500,000.  The net asset value per
share of the Utility  Trust common  shareholders  was enhanced by  approximately
$0.15 per share as a result of the issuance of shares above net asset value.

      Transactions in shares of beneficial interest were as follows:

                                           YEAR ENDED            YEAR ENDED
                                        DECEMBER 31, 2002     DECEMBER 31, 2001
                                     ---------------------   -------------------
                                       Shares    Amount       Shares    Amount
                                     --------- -----------   -------  ----------
Shares issued in rights offering ....3,764,965 $27,737,239        --          --
Shares issued upon reinvestment
  of dividends and distributions ....  185,730   1,570,081   190,378  $1,581,923
                                     --------- -----------   -------  ----------
Net increase ........................3,950,695 $29,307,320   190,378  $1,581,923
                                     ========= ===========   =======  ==========

6. INDUSTRY CONCENTRATION. Because the Utility Trust primarily invests in common
stocks and other  securities  of foreign and  domestic  companies in the utility
industry,  its portfolio may be subject to greater risk and market  fluctuations
than a portfolio of securities representing a broad range of investments.

                              FINANCIAL HIGHLIGHTS

SELECTED DATA FOR A UTILITY TRUST SHARE OF BENEFICIAL INTEREST
OUTSTANDING THROUGHOUT EACH PERIOD:


                                                   YEAR ENDED       YEAR ENDED        YEAR ENDED     PERIOD ENDED
                                                  DECEMBER 31,     DECEMBER 31,      DECEMBER 31,    DECEMBER 31,
                                                      2002             2001              2000          1999 (A)
                                                  ------------     ------------      ------------    ------------
                                                                                             
OPERATING PERFORMANCE:
   Net asset value, beginning of period ........... $  7.32          $  8.21            $  7.62          $  7.50
                                                    -------          -------            -------          -------
   Net investment income ..........................    0.11             0.12(e)            0.15             0.08
   Net realized and unrealized gain
     (loss) on investments ........................   (0.62)           (0.32)(e)           1.44             0.19
                                                    -------          -------            -------          -------
   Total from investment operations ...............   (0.51)           (0.20)              1.59             0.27
                                                    -------          -------            -------          -------
CHANGE IN NET ASSET VALUE FROM TRANSACTIONS IN
  SHARES OF BENEFICIAL INTEREST:
   Increase in net asset value from shares
     issued in rights offering ....................    0.15               --                 --               --
   Increase in net asset value from
     Trust share transactions .....................    0.03             0.01                 --               --
                                                    -------          -------            -------          -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..........................   (0.11)           (0.21)             (0.06)           (0.08)
   Net realized gain on investments ...............   (0.36)           (0.49)             (0.94)           (0.07)
   Return of capital ..............................   (0.25)              --                 --               --
                                                    -------          -------            -------          -------
   Total distributions ............................   (0.72)           (0.70)             (1.00)           (0.15)
                                                    -------          -------            -------          -------
   NET ASSET VALUE, END OF PERIOD ................. $  6.27          $  7.32            $  8.21          $  7.62
                                                    =======          =======            =======          =======
   Net asset value total return+ ..................   (6.79)%          (3.15)%            22.01%            3.62%
                                                    =======          =======            =======          =======
   Market value, end of period .................... $  8.72          $  9.33            $  8.75          $  7.63
                                                    =======          =======            =======          =======
   Total investment return++ ......................    1.70%           15.82%             29.95%            3.70%
                                                    =======          =======            =======          =======
RATIOS TO AVERAGE NET ASSETS
   AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ........... $95,111          $82,197            $90,669          $83,330
   Ratio of net investment income to
     average net assets (c) .......................    1.65%            1.57%              1.88%            2.27%(b)
   Ratio of operating expenses to
     average net assets (c)(d) ....................    1.93%            2.00%              1.95%            1.85%(b)
   Portfolio turnover rate ........................      29%              41%                92%              37%

--------------------------
+   Based  on  net asset  value  per  share,   adjusted  for   reinvestment   of
    distributions. Total  return  for the  periods  of less than one year is not
    annualized.
++  Based on market value per share, adjusted for reinvestment of distributions,
    including the effect of shares issued pursuant to rights offering,  assuming
    full  subscription by shareholder. Total return for the periods of less than
    one year is not annualized.
(a) The Gabelli Utility Trust commenced operations on July 9, 1999.
(b) Annualized.
(c) During the period ended December 31, 1999, the Utility Trust's administrator
    voluntarily  reimbursed  certain  expenses.  If  such  reimbursement had not
    occurred,  the  annualized  ratios of net  investment  income  and operating
    expenses   to   average  net  assets   would   have   been  1.85% and 2.17%,
    respectively.
(d) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits for the year ended  December  31,  2002,  2001 and 2000, the expense
    ratios would be 1.93%, 2.00% and 1.93%, respectively.
(e) 2001's Net investment  income per share and Net realized and unrealized gain
    (loss) on investments were originally  presented in the Financial Highlights
    without regard to character  of distributions  paid during the year. Amounts
    as previously reported of $0.61 and $(0.81), respectively, have been revised
    to reflect  reclassification   of  amounts  based  on  the character of 2001
    distributions.

                See accompanying notes to financial statements.

                                       18

                            THE GABELLI UTILITY TRUST
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Trustees and Shareholders of
The Gabelli Utility Trust

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  and the related  statements of operations and of
changes in net assets and the financial highlights, after the revision described
in the financial  highlights,  present  fairly,  in all material  respects,  the
financial  position of The Gabelli  Utility  Trust (the "Trust") at December 31,
2002, the results of its operations for the year then ended,  the changes in its
net assets for each of the two years in the period then ended and the  financial
highlights  for each of the three  years in the  period  then  ended and for the
period July 9, 1999 (commencement of investment operations) through December 31,
1999, in conformity with accounting  principles generally accepted in the United
States  of  America.   These  financial   statements  and  financial  highlights
(hereafter referred to as "financial  statements") are the responsibility of the
Trust's  management;  our  responsibility  is to  express  an  opinion  on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial statements in accordance with auditing standards generally accepted in
the United  States of America,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at December  31, 2002 by
correspondence  with the custodian and brokers,  provide a reasonable  basis for
our opinion.

                                                  /S/ PRICEWATERHOUSECOOPERS LLP

1177 Avenue of the Americas
New York, NY 10036
February 13, 2003

                                       19

                            THE GABELLI UTILITY TRUST
                     ADDITIONAL FUND INFORMATION (UNAUDITED)

      The business and affairs of the Trust are managed  under the  direction of
the Trust's  Board of  Trustees.  Information  pertaining  to the  Trustees  and
officers of the Trust is set forth below.  The Fund's  Statement  of  Additional
Information  includes  additional  information  about The Gabelli  Utility Trust
Trustees and is available,  without charge, upon request, by calling 800-GABELLI
(800-422-3554)  or by  writing to The  Gabelli  Utility  Trust at One  Corporate
Center, Rye, NY 10580.


                              TERM OF      NUMBER OF
                            OFFICE AND  FUNDS IN TRUST
NAME, POSITION(S)            LENGTH OF      COMPLEX
    ADDRESS 1                  TIME       OVERSEEN BY       PRINCIPAL OCCUPATION(S)                      OTHER DIRECTORSHIPS
    AND AGE                  SERVED 2       TRUSTEE         DURING PAST FIVE YEARS                         HELD BY TRUSTEE
-----------------            --------   --------------      ----------------------                       --------------------
INTERESTED TRUSTEES 3:
---------------------
                                                                                           
MARIO J. GABELLI           Since 1999**      22      Chairman of the Board and Chief Executive         Director of Morgan Group
Trustee, President and                               Officer of Gabelli Asset Management Inc. and      Holdings, Inc. (holding
Chief Investment Officer                             Chief Investment Officer of Gabelli Funds,        company); Vice Chairman
Age: 60                                              LLC and GAMCO Investors, Inc.;                    of Lynch Corporation
                                                     Chairman and Chief Executive Officer of           (diversified manufacturing)
                                                     Lynch Interactive Corporation (multimedia
                                                     and services)

JOHN D. GABELLI             Since 1999*      10      Senior Vice President of Gabelli &                           --
Trustee                                              Company, Inc., Director of Gabelli Advisers, Inc.
Age: 58

KARL OTTO POHL              Since 1999*      31      Member of the Shareholder Committee of            Director of Gabelli Asset
Trustee                                              Sal Oppenheim Jr. & Cie (private invest-          Management Inc. (investment
Age: 73                                              ment bank); Former President of the               management); Chairman,
                                                     Deutsche Bundesbank and Chairman of its           Incentive Capital and
                                                     Central Bank Council (1980-1991)                  Incentive Asset Management
                                                                                                       (Zurich); Director at Sal
                                                                                                       Oppenheim Jr. & Cie, Zurich

NON-INTERESTED TRUSTEES:
-----------------------
THOMAS E. BRATTER          Since 1999**       3      Director, President and Founder, The John                    --
Trustee                                              Dewey Academy (residential college
Age: 63                                              preparatory therapeutic high school)

ANTHONY J. COLAVITA        Since 1999***     33      President and Attorney at Law in the law firm                --
Trustee                                              of Anthony J. Colavita, P.C.
Age: 67

JAMES P. CONN               Since 1999*      11      Former Managing Director and Chief Investment     Director of LaQuinta Corp.
Trustee                                              Officer of Financial Security Assurance Holdings  (hotels) and First Republic
Age: 64                                              Ltd. (1992-1998)                                  Bank

VINCENT D. ENRIGHT         Since 1999**      11      Former Senior Vice President and Chief                      --
Trustee                                              Financial Officer of KeySpan Energy
Age: 59                                              Corporation

FRANK J. FAHRENKOPF JR.    Since 1999***      3      President and Chief Executive Officer of the                --
Trustee                                              American Gaming Association since June
Age: 63                                              1995; Partner of Hogan & Hartson (law
                                                     firm); Chairman of International Trade
                                                     Practice Group; Co-Chairman of the
                                                     Commission on Presidential Debates;
                                                     Former Chairman of the Republican
                                                     National Committee
ROBERT J. MORRISSEY        Since 1999***      9      Partner in the law firm of Morrissey,                      --
Trustee                                              Hawkins & Lynch
Age: 63

ANTHONY R. PUSTORINO        Since 1999*      17      Certified Public Accountant; Professor                     --
Trustee                                              Emeritus, Pace University
Age: 77

SALVATORE J. ZIZZA         Since 1999***      9      Chairman, Hallmark Electrical Supplies Corp.;     Director of Hollis Eden
Director                                             Former Executive Vice President of FMG            Pharmaceuticals
Age: 57                                              Group (OTC), a healthcare provider; Former
                                                     President and Chief Executive Officer of the
                                                     Lehigh Group Inc., an interior construction
                                                     company, through 1997


                                       20


                            THE GABELLI UTILITY TRUST
               ADDITIONAL FUND INFORMATION (CONTINUED) (UNAUDITED)


                            TERM OF      NUMBER OF
                          OFFICE AND  FUNDS IN TRUST
NAME, POSITION(S)          LENGTH OF      COMPLEX
    ADDRESS 1                TIME       OVERSEEN BY       PRINCIPAL OCCUPATION(S)                      OTHER DIRECTORSHIPS
    AND AGE                SERVED 2       TRUSTEE         DURING PAST FIVE YEARS                         HELD BY TRUSTEE
-----------------          --------   --------------      ----------------------                       --------------------
OFFICERS:
--------
                                                                                                     
BRUCE N. ALPERT          Since 1999        --          Executive Vice President and Chief Operating               --
Vice President and                                     Officer of Gabelli Funds, LLC since 1988 and
Treasurer                                              an officer of all mutual funds advised by
Age: 51                                                Gabelli Funds, LLC and its affiliates
                                                       Director and President of the Gabelli
                                                       Advisors, Inc.

DAVID I. SCHACHTER       Since 1999        --          Vice President of the Trust since 1999.                    --
Vice President                                         Research Analyst of Gabelli & Company, Inc.
Age: 49                                                since 1999. Prior to October 1999, Mr. Schachter
                                                       worked for Thomas J. Herzfeld Advisors, an
                                                       investment advisor specializing in closed-end funds.

JAMES E. MCKEE           Since 1999        --          Vice President, General Counsel and Secretary              --
Secretary                                              of Gabelli Asset Management Inc. since 1999
Age: 39                                                and GAMCO Investors, Inc. since 1993; Secretary
                                                       of all mutual funds advised by Gabelli Advisers,
                                                       Inc. and Gabelli Funds, LLC.

--------------------------------------------------------------------------------

1 Address: One Corporate Center, Rye, NY 10580, unless otherwise noted.

2 The Trust's Board of Trustees is divided into three classes, each class having
  a term of three years.  Each year the term of office of one class  expires and
  the successor or successors elected to such class serve for a three year term.
  The three year term for each class expires as follows:

  * - Term expires at the Trust's 2003 Annual Meeting of Shareholders  and until
      their successors are duly elected and qualified.

 ** - Term expires at the Trust's 2004 Annual Meeting of Shareholders  and until
      their successors are duly elected and qualified.

*** - Term expires at the Trust's 2005 Annual Meeting of Shareholders  and until
      their successors are duly elected and qualified.

3 "Interested  person" of the Trust as defined in the Investment  Company Act of
  1940.  Messrs.  M.  Gabelli,  J.  Gabelli  and  Pohl are  each  considered  an
  "interested  person" because of their affiliation with Gabelli Funds LLC which
  acts as the Trust's investment  adviser.  Mario J. Gabelli and John D. Gabelli
  are brothers.

                                       21

--------------------------------------------------------------------------------
                         THE GABELLI UTILITY TRUST INC.
                            AND YOUR PERSONAL PRIVACY

     WHO ARE WE?

     The Gabelli  Utility Trust Inc.  (the  "Trust") is a closed-end  investment
     company  registered with the Securities and Exchange  Commission  under the
     Investment  Company Act of 1940. We are managed by Gabelli Funds LLC, which
     is affiliated with Gabelli Asset  Management Inc.  Gabelli Asset Management
     is a publicly-held  company that has subsidiaries  that provide  investment
     advisory or brokerage services for a variety of clients.

     WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A
     GABELLI CUSTOMER?

     When you purchase shares of the Trust on the New York Stock  Exchange,  you
     have the option of  registering  directly with our transfer agent in order,
     for  example,   to  participate  in  our  dividend   reinvestment  plan.

o    INFORMATION YOU GIVE US ON YOUR  APPLICATION  FORM. This could include your
     name,  address,  telephone  number,  social security  number,  bank account
     number, and other information.

o    INFORMATION ABOUT YOUR TRANSACTIONS WITH US. This would include information
     about the  shares  that you buy or sell,  it may also  include  information
     about whether you sell or exercise  rights that we have issued from time to
     time.  If we  hire  someone  else  to  provide  services--like  a  transfer
     agent--we  will  also have  information  about  the  transactions  that you
     conduct through them.

     WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

     We do not disclose any non-public personal  information about our customers
     or former  customers  to anyone,  other than our  affiliates,  our  service
     providers who need to know such  information and as otherwise  permitted by
     law. If you want to find out what the law permits, you can read the privacy
     rules adopted by the Securities and Exchange Commission. They are in volume
     17 of the Code of Federal Regulations, Part 248. The Commission often posts
     information about its regulations on its web site, WWW.SEC.GOV.

     WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?

     We restrict  access to  non-public  personal  information  about you to the
     people who need to know that  information  in order to provide  services to
     you or the Fund and to ensure that we are complying with the laws governing
     the securities business. We maintain physical,  electronic,  and procedural
     safeguards to keep your personal information confidential.
--------------------------------------------------------------------------------
                                       22

                            THE GABELLI UTILITY TRUST
                       INCOME TAX INFORMATION (UNAUDITED)
                                DECEMBER 31, 2002

CASH DIVIDENDS AND DISTRIBUTIONS


                                               TOTAL AMOUNT        ORDINARY          LONG-TERM       NON TAXABLE        DIVIDEND
          PAYABLE               RECORD             PAID           INVESTMENT          CAPITAL         RETURN OF       REINVESTMENT
           DATE                  DATE            PER SHARE          INCOME             GAINS           CAPITAL            PRICE
          -------               ------         ------------       ----------         ---------       -----------      ------------
SHARES OF BENEFICIAL INTEREST
                                                                                                      
         01/25/02              01/10/02          $0.06000          $0.01265           $0.02891         $0.01844         $9.08205
         02/22/02              02/07/02           0.06000           0.00920            0.03000          0.02080          9.21528
         03/25/02              03/11/02           0.06000           0.00920            0.03000          0.02080          9.41494
         04/24/02              04/10/02           0.06000           0.00920            0.03000          0.02080          9.32011
         05/24/02              05/10/02           0.06000           0.00920            0.03000          0.02080          8.41713
         06/26/02              06/19/02           0.06000           0.00920            0.03000          0.02080          8.30315
         07/25/02              07/11/02           0.06000           0.00920            0.03000          0.02080          7.58109
         08/26/02              08/12/02           0.06000           0.00920            0.03000          0.02080          8.65469
         09/24/02              09/10/02           0.06000           0.00920            0.03000          0.02080          8.17024
         10/25/02              10/11/02           0.06000           0.00920            0.03000          0.02080          7.60039
         11/22/02              11/08/02           0.06000           0.00920            0.03000          0.02080          8.20022
         12/24/02              12/10/02           0.06000           0.00920            0.03000          0.02080          8.45501

    A Form  1099-DIV  has been  mailed to all  shareholders  of  record  for the
distributions  mentioned above, setting forth specific amounts to be included in
the 2002 tax  returns.  Ordinary  income  distributions  include net  investment
income and  realized  net  short-term  capital  gains.  84.48% of the  long-term
capital  gains paid by the  Utility  Trust in 2002 was  classified  as "20% Rate
Gains" subject to a maximum tax rate of 20% (or 10% depending on an individual's
tax  bracket).  Capital  gain  distributions  are  reported  in box  2a of  Form
1099-DIV.  14.52% of the  long-term  capital  gains paid by the Gabelli  Utility
Trust in 2002 was classified as "Qualified  5-year gains" and reported in box 2c
of Form 1099-DIV.

NON-TAXABLE RETURN OF CAPITAL

    The amount received as a non-taxable (return of capital) distribution should
be applied to reduce the tax cost of shares. There  was $0.2469 per share return
of capital in 2002 reported in box 3 of Form 1099-Div.

CORPORATE DIVIDENDS RECEIVED DEDUCTION AND U.S. GOVERNMENT SECURITIES INCOME

    The Utility  Trust paid to common  shareholders  ordinary  income  dividends
totalling  $0.11385 per share in 2002.  The  percentage of such  dividends  that
qualifies for the dividends  received  deduction  available to  corporations  is
99.45% for all such  dividends  paid in 2002.  The  percentage  of the  ordinary
income  dividends  paid by the  Utility  Trust  during  2002  derived  from U.S.
Government  Securities was 2.48%.  However,  it should be noted that the Utility
Trust did not hold more than 50% of its assets in U.S. Government  Securities at
the end of each calendar quarter during 2002.

         HISTORICAL DISTRIBUTION SUMMARY - SHARES OF BENEFICIAL INTEREST

                             SHORT-      LONG-
                              TERM       TERM       NON TAXABLE
              INVESTMENT     CAPITAL    CAPITAL      RETURN OF         TOTAL
                INCOME      GAINS(A)     GAINS        CAPITAL      DISTRIBUTIONS
              ----------    --------    -------     -----------    -------------
2002 (b) ..... $0.11175     $0.00210    $0.35900       $0.24690      $0.72000
2001 .........  0.20835      0.33142     0.16023       --             0.70000
2000 .........  0.05620      0.14020     0.80360       --             1.00000
1999 .........  0.08049      0.00090     0.06861       --             0.15000
--------------------------
(a) Taxable as ordinary income.
(b) On May 22, 2002, the Trust also distributed  Rights equivalent to $0.085 per
share based upon full subscription of all issued shares.

                                       23


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

   It  is  the  policy  of  The  Gabelli  Utility  Trust  ("Utility  Trust")  to
automatically   reinvest   dividends.   As  a   "registered"   shareholder   you
automatically  become a participant in the Utility  Trust's  Automatic  Dividend
Reinvestment  Plan (the "Plan").  The Plan authorizes the Utility Trust to issue
shares to participants  upon an income dividend or a capital gains  distribution
regardless  of whether  the shares are trading at a discount or a premium to net
asset value. All  distributions  to shareholders  whose shares are registered in
their  own  names  will be  automatically  reinvested  pursuant  to the  Plan in
additional  shares of the Utility Trust.  Plan participants may send their stock
certificates  to  EquiServe  Trust  Company  ("EquiServe")  to be held in  their
dividend reinvestment account.  Registered shareholders wishing to receive their
distribution in cash must submit this request in writing to:

                            The Gabelli Utility Trust
                                  c/o EquiServe
                                 P.O. Box 43011
                            Providence, RI 02940-3011

   Shareholders  requesting  this cash election  must include the  shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional  questions  regarding  the  Plan  may  contact  EquiServe  at 1 (800)
336-6983.

   SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do
so in writing or by telephone. Please submit your request to the above mentioned
address or telephone  number.  Include in your  request  your name,  address and
account number. The cost to liquidate shares is $2.50 per transaction as well as
the brokerage  commission  incurred.  Brokerage  charges are expected to be less
than the usual brokerage charge for such transactions.

   If your shares are held in the name of a broker, bank or nominee,  you should
contact such institution.  If such institution is not participating in the Plan,
your account will be credited with a cash  dividend.  In order to participate in
the Plan through  such  institution,  it may be  necessary  for you to have your
shares  taken out of  "street  name" and  re-registered  in your own name.  Once
registered in your own name your  dividends  will be  automatically  reinvested.
Certain brokers participate in the Plan.  Shareholders holding shares in "street
name"  at   participating   institutions   will  have  dividends   automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

   The number of shares of Common Stock  distributed to participants in the Plan
in lieu of cash dividends is determined in the following manner. Under the Plan,
whenever  the market  price of the Utility  Trust's  Common Stock is equal to or
exceeds  net  asset  value  at the  time  shares  are  valued  for  purposes  of
determining  the number of shares  equivalent  to the cash  dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Utility Trust's Common Stock. The valuation
date is the dividend or distribution  payment date or, if that date is not a New
York Stock Exchange trading day, the next trading day. If the net asset value of
the Common Stock at the time of valuation exceeds the market price of the Common
Stock,  participants will receive shares from the Utility Trust valued at market
price.  If the  Utility  Trust  should  declare  a  dividend  or  capital  gains
distribution  payable only in cash,  EquiServe will buy Common Stock in the open
market,  or on the New York Stock Exchange or elsewhere,  for the  participants'
accounts, except that EquiServe will endeavor to terminate purchases in the open
market  and  cause the  Utility  Trust to issue  shares  at net asset  value if,
following the  commencement  of such  purchases,  the market value of the Common
Stock exceeds the then current net asset value.

   The automatic  reinvestment of dividends and capital gains distributions will
not  relieve  participants  of any  income  tax  which  may be  payable  on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

   The  Utility  Trust  reserves  the  right to amend or  terminate  the Plan as
applied to any voluntary  cash  payments  made and any dividend or  distribution
paid  subsequent to written notice of the change sent to the members of the Plan
at least 90 days before the record date for such dividend or  distribution.  The
Plan also may be amended or terminated by EquiServe on at least 90 days' written
notice to participants in the Plan.

VOLUNTARY CASH PURCHASE PLAN

   The Voluntary Cash Purchase Plan is yet another vehicle for our  shareholders
to increase their  investment in the Utility  Trust.  In order to participate in
the Voluntary Cash Purchase Plan, shareholders must have their shares registered
in their own name.

   Participants  in the  Voluntary  Cash Purchase Plan have the option of making
additional  cash payments to EquiServe for  investments  in the Utility  Trust's
shares at the then current  market price.  Shareholders  may send an amount from
$250 to $10,000.  EquiServe will use these funds to purchase  shares in the open
market on or about the 1st and 15th of each  month.  EquiServe  will charge each
shareholder  who  participates  $0.75,  plus a pro rata  share of the  brokerage
commissions.  Brokerage  charges for such purchases are expected to be less than
the usual  brokerage  charge for such  transactions.  It is  suggested  that any
voluntary  cash payments be sent to EquiServe,  P.O. Box 43011,  Providence,  RI
02940-3011  such that  EquiServe  receives such payments  approximately  10 days
before  the 1st and 15th of the  month.  Funds not  received  at least five days
before the investment date shall be held for investment in the following  month.
A payment may be withdrawn  without charge if notice is received by EquiServe at
least 48 hours before such payment is to be invested.

   For more information  regarding the Dividend  Reinvestment Plan and Voluntary
Cash Purchase  Plan,  brochures  are  available by calling (914)  921-5070 or by
writing directly to the Utility Trust.

     ----------------------------------------------------------------------
         The Annual Meeting of the Utility Trust's stockholders will be
                 held at 11:00 A.M. on Monday, May 12, 2003, at
          The Bruce Museum, One Museum Drive in Greenwich, Connecticut.
     ----------------------------------------------------------------------

                                       24

                              TRUSTEES AND OFFICERS

                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

TRUSTEES

Mario J. Gabelli, CFA
  CHAIRMAN AND CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

Dr. Thomas E. Bratter
  PRESIDENT, JOHN DEWEY ACADEMY

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

James P. Conn
  FORMER MANAGING DIRECTOR AND CHIEF INVESTMENT OFFICER,
  FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.

Vincent D. Enright
  FORMER SENIOR VICE PRESIDENT AND
  CHIEF FINANCIAL OFFICER,
  KEYSPAN ENERGY CORP.

Frank J. Fahrenkopf, Jr.
  PRESIDENT AND CHIEF EXECUTIVE OFFICER,
  AMERICAN GAMING ASSOCIATION

John D. Gabelli
  SENIOR VICE PRESIDENT,
  GABELLI & COMPANY, INC.

Robert J. Morrissey
  ATTORNEY-AT-LAW
  MORRISSEY, HAWKINS &LYNCH

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT,
  PROFESSOR EMERITUS, PACE UNIVERSITY

Salvatore J. Zizza
  CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.

OFFICERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

David I. Schachter
  VICE PRESIDENT & OMBUDSMAN

James E. McKee
  SECRETARY

INVESTMENT ADVISOR
Gabelli Funds, LLC
One Corporate Center
Rye, New York  10580-1422

CUSTODIAN
Boston Safe Deposit and Trust Company

COUNSEL
Skadden, Arps, Slate, Meagher & Flom, LLP

TRANSFER AGENT AND REGISTRAR
EquiServe Trust Company

STOCK EXCHANGE LISTING
                                          COMMON
                                          ------
NYSE-Symbol:                                GUT
Shares Outstanding:                     15,180,492

The Net Asset Value appears in the Publicly Traded Funds column, under the
heading "Specialized Equity Funds," in Sunday's The New York Times and in
Monday's The Wall Street Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the heading "Specialized Equity Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

     -----------------------------------------------------------------

      For  general   information   about  the  Gabelli  Funds,  call
      1-800-GABELLI (1-800-422-3554),  fax us at 914-921-5118, visit
      Gabelli Funds' Internet homepage at: HTTP://WWW.GABELLI.COM or
      e-mail us at: closedend@gabelli.com
     -----------------------------------------------------------------

     -----------------------------------------------------------------
      Notice is hereby given in accordance with Section 23(c) of the
      Investment  Company Act of 1940, as amended,  that the Utility
      Trust may, from time to time,  purchase its shares in the open
      market when the Utility Trust shares are trading at a discount
      of 10% or more from the net asset value of the shares.
     -----------------------------------------------------------------


                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422


                      PHONE: 1-800-GABELLI (1-800-422-3554)
                  FAX: 1-914-921-5118 INTERNET: WWW.GABELLI.COM
                          E-MAIL: CLOSEDEND@GABELLI.COM

                                                                  GBFUF-AR-12/02