Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from ___________ to ___________
Commission file number 0-21656
UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
|
|
58-1807304 |
|
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
125 Highway 515 East |
|
|
Blairsville, Georgia
|
|
30512 |
|
|
|
Address of Principal
|
|
(Zip Code) |
Executive Offices |
|
|
(706) 781-2265
(Telephone Number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
YES o NO þ
Common stock, par value $1 per share 94,495,730 shares
outstanding as of October 31, 2010
Part I Financial Information
Item 1 Financial Statements
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
68,419 |
|
|
$ |
80,874 |
|
|
$ |
211,245 |
|
|
$ |
244,445 |
|
Investment securities, including tax exempt of $279, $328, $886 and $956 |
|
|
14,711 |
|
|
|
18,820 |
|
|
|
46,743 |
|
|
|
60,057 |
|
Federal funds sold, commercial paper and deposits in banks |
|
|
719 |
|
|
|
907 |
|
|
|
2,416 |
|
|
|
1,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest revenue |
|
|
83,849 |
|
|
|
100,601 |
|
|
|
260,404 |
|
|
|
305,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
1,705 |
|
|
|
2,528 |
|
|
|
5,304 |
|
|
|
8,708 |
|
Money market |
|
|
1,930 |
|
|
|
2,711 |
|
|
|
5,516 |
|
|
|
7,217 |
|
Savings |
|
|
83 |
|
|
|
130 |
|
|
|
250 |
|
|
|
378 |
|
Time |
|
|
16,099 |
|
|
|
28,183 |
|
|
|
54,015 |
|
|
|
96,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposit interest expense |
|
|
19,817 |
|
|
|
33,552 |
|
|
|
65,085 |
|
|
|
112,603 |
|
Federal funds purchased, repurchase agreements and other short-term
borrowings |
|
|
1,068 |
|
|
|
613 |
|
|
|
3,162 |
|
|
|
1,761 |
|
Federal Home Loan Bank advances |
|
|
796 |
|
|
|
1,300 |
|
|
|
2,747 |
|
|
|
3,577 |
|
Long-term debt |
|
|
2,665 |
|
|
|
2,712 |
|
|
|
7,994 |
|
|
|
8,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
24,346 |
|
|
|
38,177 |
|
|
|
78,988 |
|
|
|
126,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
59,503 |
|
|
|
62,424 |
|
|
|
181,416 |
|
|
|
179,767 |
|
Provision for loan losses |
|
|
50,500 |
|
|
|
95,000 |
|
|
|
187,000 |
|
|
|
220,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision for loan losses |
|
|
9,003 |
|
|
|
(32,576 |
) |
|
|
(5,584 |
) |
|
|
(40,233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
7,648 |
|
|
|
8,138 |
|
|
|
23,088 |
|
|
|
22,729 |
|
Mortgage loan and other related fees |
|
|
2,071 |
|
|
|
1,832 |
|
|
|
5,151 |
|
|
|
7,308 |
|
Brokerage fees |
|
|
731 |
|
|
|
456 |
|
|
|
1,884 |
|
|
|
1,642 |
|
Securities gains, net |
|
|
2,491 |
|
|
|
1,149 |
|
|
|
2,552 |
|
|
|
741 |
|
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
Losses from prepayment of borrowings |
|
|
(2,233 |
) |
|
|
|
|
|
|
(2,233 |
) |
|
|
|
|
Other |
|
|
2,153 |
|
|
|
1,814 |
|
|
|
5,664 |
|
|
|
4,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee revenue |
|
|
12,861 |
|
|
|
13,389 |
|
|
|
36,106 |
|
|
|
47,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
21,864 |
|
|
|
(19,187 |
) |
|
|
30,522 |
|
|
|
7,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
24,891 |
|
|
|
23,889 |
|
|
|
72,841 |
|
|
|
77,507 |
|
Communications and equipment |
|
|
3,620 |
|
|
|
3,640 |
|
|
|
10,404 |
|
|
|
10,857 |
|
Occupancy |
|
|
3,720 |
|
|
|
4,063 |
|
|
|
11,370 |
|
|
|
11,650 |
|
Advertising and public relations |
|
|
1,128 |
|
|
|
823 |
|
|
|
3,523 |
|
|
|
2,992 |
|
Postage, printing and supplies |
|
|
1,019 |
|
|
|
1,270 |
|
|
|
3,009 |
|
|
|
3,733 |
|
Professional fees |
|
|
2,117 |
|
|
|
2,358 |
|
|
|
6,238 |
|
|
|
8,834 |
|
Foreclosed property |
|
|
19,752 |
|
|
|
7,918 |
|
|
|
45,105 |
|
|
|
17,974 |
|
FDIC assessments and other regulatory charges |
|
|
3,256 |
|
|
|
2,801 |
|
|
|
10,448 |
|
|
|
12,293 |
|
Amortization of intangibles |
|
|
793 |
|
|
|
813 |
|
|
|
2,389 |
|
|
|
2,291 |
|
Other |
|
|
4,610 |
|
|
|
3,851 |
|
|
|
12,707 |
|
|
|
8,793 |
|
Loss on sale of nonperforming assets |
|
|
|
|
|
|
|
|
|
|
45,349 |
|
|
|
|
|
Goodwill impairment |
|
|
210,590 |
|
|
|
25,000 |
|
|
|
210,590 |
|
|
|
95,000 |
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
275,496 |
|
|
|
76,426 |
|
|
|
433,973 |
|
|
|
254,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(253,632 |
) |
|
|
(95,613 |
) |
|
|
(403,451 |
) |
|
|
(247,148 |
) |
Income tax benefit |
|
|
(17,217 |
) |
|
|
(26,832 |
) |
|
|
(73,046 |
) |
|
|
(58,371 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(236,415 |
) |
|
|
(68,781 |
) |
|
|
(330,405 |
) |
|
|
(188,777 |
) |
(Loss) income from discontinued operations, net of income taxes |
|
|
|
|
|
|
63 |
|
|
|
(101 |
) |
|
|
285 |
|
Gain from sale of subsidiary, net of income taxes and selling costs |
|
|
|
|
|
|
|
|
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(236,415 |
) |
|
|
(68,718 |
) |
|
|
(329,240 |
) |
|
|
(188,492 |
) |
Preferred stock dividends and discount accretion |
|
|
2,581 |
|
|
|
2,562 |
|
|
|
7,730 |
|
|
|
7,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(238,996 |
) |
|
$ |
(71,280 |
) |
|
$ |
(336,970 |
) |
|
$ |
(196,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations per common share Basic / Diluted |
|
$ |
(2.52 |
) |
|
$ |
(1.43 |
) |
|
$ |
(3.58 |
) |
|
$ |
(4.01 |
) |
Loss per common share Basic / Diluted |
|
|
(2.52 |
) |
|
|
(1.43 |
) |
|
|
(3.56 |
) |
|
|
(4.01 |
) |
Weighted average common shares outstanding Basic / Diluted |
|
|
94,679 |
|
|
|
49,771 |
|
|
|
94,527 |
|
|
|
48,968 |
|
See accompanying notes to consolidated financial statements
2
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
(in thousands, except share and per share data) |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
(audited) |
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
104,033 |
|
|
$ |
126,265 |
|
|
$ |
195,559 |
|
Interest-bearing deposits in banks |
|
|
64,408 |
|
|
|
120,382 |
|
|
|
78,589 |
|
Federal funds sold, commercial paper and short-term investments |
|
|
108,579 |
|
|
|
129,720 |
|
|
|
397,361 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
277,020 |
|
|
|
376,367 |
|
|
|
671,509 |
|
Securities available for sale |
|
|
1,053,518 |
|
|
|
1,530,047 |
|
|
|
1,532,514 |
|
Securities held to maturity (fair value $263,012) |
|
|
256,694 |
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
|
20,630 |
|
|
|
30,226 |
|
|
|
20,460 |
|
Loans, net of unearned income |
|
|
4,759,504 |
|
|
|
5,151,476 |
|
|
|
5,362,689 |
|
Less allowance for loan losses |
|
|
174,613 |
|
|
|
155,602 |
|
|
|
150,187 |
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
4,584,891 |
|
|
|
4,995,874 |
|
|
|
5,212,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets covered by loss sharing agreements with the FDIC |
|
|
144,581 |
|
|
|
185,938 |
|
|
|
197,914 |
|
Premises and equipment, net |
|
|
178,842 |
|
|
|
182,038 |
|
|
|
179,467 |
|
Accrued interest receivable |
|
|
24,672 |
|
|
|
33,867 |
|
|
|
35,679 |
|
Goodwill and other intangible assets |
|
|
12,217 |
|
|
|
225,196 |
|
|
|
226,008 |
|
Foreclosed property |
|
|
129,964 |
|
|
|
120,770 |
|
|
|
110,610 |
|
Other assets |
|
|
330,020 |
|
|
|
319,591 |
|
|
|
256,954 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,013,049 |
|
|
$ |
7,999,914 |
|
|
$ |
8,443,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
783,251 |
|
|
$ |
707,826 |
|
|
$ |
703,054 |
|
NOW |
|
|
1,338,371 |
|
|
|
1,335,790 |
|
|
|
1,318,264 |
|
Money market |
|
|
804,644 |
|
|
|
713,901 |
|
|
|
687,780 |
|
Savings |
|
|
186,617 |
|
|
|
177,427 |
|
|
|
180,738 |
|
Time: |
|
|
|
|
|
|
|
|
|
|
|
|
Less than $100,000 |
|
|
1,498,379 |
|
|
|
1,746,511 |
|
|
|
1,854,726 |
|
Greater than $100,000 |
|
|
1,033,132 |
|
|
|
1,187,499 |
|
|
|
1,237,172 |
|
Brokered |
|
|
354,243 |
|
|
|
758,880 |
|
|
|
839,572 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
5,998,637 |
|
|
|
6,627,834 |
|
|
|
6,821,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, repurchase agreements, and other short-term borrowings |
|
|
103,780 |
|
|
|
101,389 |
|
|
|
101,951 |
|
Federal Home Loan Bank advances |
|
|
55,125 |
|
|
|
114,501 |
|
|
|
314,704 |
|
Long-term debt |
|
|
150,126 |
|
|
|
150,066 |
|
|
|
150,046 |
|
Accrued expenses and other liabilities |
|
|
42,906 |
|
|
|
43,803 |
|
|
|
48,972 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,350,574 |
|
|
|
7,037,593 |
|
|
|
7,436,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; 10,000,000 shares authorized; |
|
|
|
|
|
|
|
|
|
|
|
|
Series A; $10 stated value; 21,700 shares issued and outstanding |
|
|
217 |
|
|
|
217 |
|
|
|
217 |
|
Series B; $1,000 stated value; 180,000 shares issued and outstanding |
|
|
175,378 |
|
|
|
174,408 |
|
|
|
174,095 |
|
Common stock, $1 par value; 200,000,000 shares authorized;
94,433,300, 94,045,603 and 93,901,492 shares issued and outstanding |
|
|
94,433 |
|
|
|
94,046 |
|
|
|
93,901 |
|
Common stock issuable; 305,594, 221,906 and 196,818 shares |
|
|
3,961 |
|
|
|
3,597 |
|
|
|
3,471 |
|
Capital surplus |
|
|
664,605 |
|
|
|
622,034 |
|
|
|
620,494 |
|
(Accumulated deficit) retained earnings |
|
|
(316,587 |
) |
|
|
20,384 |
|
|
|
62,786 |
|
Accumulated other comprehensive income |
|
|
40,468 |
|
|
|
47,635 |
|
|
|
51,674 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
662,475 |
|
|
|
962,321 |
|
|
|
1,006,638 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
7,013,049 |
|
|
$ |
7,999,914 |
|
|
$ |
8,443,617 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
3
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders Equity
(Unaudited)
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accumulated |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Series A |
|
|
Series B |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Deficit) |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Capital |
|
|
Retained |
|
|
Treasury |
|
|
Comprehensive |
|
|
|
|
(in thousands, except share and per share data) |
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Issuable |
|
|
Surplus |
|
|
Earnings |
|
|
Stock |
|
|
Income (Loss) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
258 |
|
|
$ |
173,180 |
|
|
$ |
48,809 |
|
|
$ |
2,908 |
|
|
$ |
460,708 |
|
|
$ |
265,405 |
|
|
$ |
(16,465 |
) |
|
$ |
54,579 |
|
|
$ |
989,382 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on available for
sale securities, net of deferred tax expense
and reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,223 |
|
|
|
14,223 |
|
Unrealized losses on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,128 |
) |
|
|
(17,128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
|
|
|
|
|
|
(2,905 |
) |
|
|
(191,397 |
) |
Retirement of preferred stock (4,100 shares) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41 |
) |
Stock dividends declared on common
stock (1,111,522 shares) |
|
|
|
|
|
|
|
|
|
|
482 |
|
|
|
|
|
|
|
(6,731 |
) |
|
|
(6,451 |
) |
|
|
12,649 |
|
|
|
|
|
|
|
(51 |
) |
Exercise of stock options (437 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
2 |
|
Common stock issued to dividend reinvestment
plan and employee benefit plans (256,990
shares) |
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
(1,978 |
) |
|
|
|
|
|
|
3,434 |
|
|
|
|
|
|
|
1,559 |
|
Common stock issued (44,505,000 shares) |
|
|
|
|
|
|
|
|
|
|
44,505 |
|
|
|
|
|
|
|
166,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,899 |
|
Amortization of stock option and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774 |
|
Vesting of restricted stock (12,447 shares
issued, 16,162 shares deferred) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
416 |
|
|
|
(658 |
) |
|
|
|
|
|
|
240 |
|
|
|
|
|
|
|
|
|
Deferred compensation plan, net,
including dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
Shares issued from deferred
compensation plan (5,687 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155 |
) |
|
|
21 |
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
Tax on option exercise and restricted
stock vesting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
Dividends on Series A preferred
stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Dividends on Series B preferred stock (5%) |
|
|
|
|
|
|
915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,665 |
) |
|
|
|
|
|
|
|
|
|
|
(6,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
$ |
217 |
|
|
$ |
174,095 |
|
|
$ |
93,901 |
|
|
$ |
3,471 |
|
|
$ |
620,494 |
|
|
$ |
62,786 |
|
|
$ |
|
|
|
$ |
51,674 |
|
|
$ |
1,006,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
217 |
|
|
$ |
174,408 |
|
|
$ |
94,046 |
|
|
$ |
3,597 |
|
|
$ |
622,034 |
|
|
$ |
20,384 |
|
|
$ |
|
|
|
$ |
47,635 |
|
|
$ |
962,321 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329,240 |
) |
|
|
|
|
|
|
|
|
|
|
(329,240 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on available for
sale securities, net of deferred tax benefit
and reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
739 |
|
|
|
739 |
|
Unrealized losses on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,906 |
) |
|
|
(7,906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329,240 |
) |
|
|
|
|
|
|
(7,167 |
) |
|
|
(336,407 |
) |
Issuance of equity instruments in
private equity transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,813 |
|
Common stock issued to dividend reinvestment
plan and employee benefit plans (361,405
shares) |
|
|
|
|
|
|
|
|
|
|
361 |
|
|
|
|
|
|
|
1,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,399 |
|
Amortization of stock options and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,887 |
|
Vesting of restricted stock (10,565 shares
issued, 41,522 shares deferred) |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
607 |
|
|
|
(617 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan, net, including
dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227 |
|
Shares issued from deferred
compensation plan (15,727 shares) |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
(470 |
) |
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Dividends on Series A preferred
stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Dividends on Series B preferred stock (5%) |
|
|
|
|
|
|
970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,720 |
) |
|
|
|
|
|
|
|
|
|
|
(6,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2010 |
|
$ |
217 |
|
|
$ |
175,378 |
|
|
$ |
94,433 |
|
|
$ |
3,961 |
|
|
$ |
664,605 |
|
|
$ |
(316,587 |
) |
|
$ |
|
|
|
$ |
40,468 |
|
|
$ |
662,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss for the third quarter of 2010 and 2009 was $240,672,000 and $58,860,000, respectively.
See accompanying notes to consolidated financial statements
4
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(329,240 |
) |
|
$ |
(188,492 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
|
|
11,961 |
|
|
|
10,868 |
|
Provision for loan losses |
|
|
187,000 |
|
|
|
220,000 |
|
Goodwill impairment charge |
|
|
210,590 |
|
|
|
95,000 |
|
Stock based compensation |
|
|
1,887 |
|
|
|
2,774 |
|
Securities gains, net |
|
|
(2,552 |
) |
|
|
(741 |
) |
Losses on sale of other assets |
|
|
44 |
|
|
|
96 |
|
Losses and write downs on sales other real estate owned |
|
|
33,477 |
|
|
|
8,305 |
|
Gain from sale of subsidiary |
|
|
(2,110 |
) |
|
|
|
|
Gain from acquisition |
|
|
|
|
|
|
(11,390 |
) |
Loss on sale of nonperforming assets |
|
|
45,349 |
|
|
|
|
|
Loss on prepayment of borrowings |
|
|
2,233 |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets and accrued interest receivable |
|
|
(17,572 |
) |
|
|
(1,225 |
) |
Accrued expenses and other liabilities |
|
|
(1,949 |
) |
|
|
21,588 |
|
Mortgage loans held for sale |
|
|
9,596 |
|
|
|
(126 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
148,714 |
|
|
|
156,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Investment securities held to maturity: |
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of securities held to maturity |
|
|
81,384 |
|
|
|
|
|
Purchases of securities held to maturity |
|
|
(24,128 |
) |
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
75,528 |
|
|
|
281,970 |
|
Proceeds from maturities and calls of securities available for sale |
|
|
634,305 |
|
|
|
523,180 |
|
Purchases of securities available for sale |
|
|
(544,793 |
) |
|
|
(672,927 |
) |
Net decrease (increase) in loans |
|
|
90,293 |
|
|
|
(3,331 |
) |
Proceeds from sales of premises and equipment |
|
|
81 |
|
|
|
574 |
|
Purchases of premises and equipment |
|
|
(5,057 |
) |
|
|
(9,475 |
) |
Net cash received from sale of subsidiary |
|
|
2,842 |
|
|
|
|
|
Net cash received from acquisition |
|
|
|
|
|
|
63,617 |
|
Net cash received from sale of nonperforming assets |
|
|
20,618 |
|
|
|
|
|
Proceeds from sale of other real estate |
|
|
110,459 |
|
|
|
103,991 |
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
441,532 |
|
|
|
287,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(625,437 |
) |
|
|
(489,874 |
) |
Net change in federal funds purchased, repurchase agreements, and other
short-term borrowings |
|
|
2,391 |
|
|
|
(9,130 |
) |
Proceeds from FHLB advances |
|
|
|
|
|
|
330,000 |
|
Repayments of FHLB advances |
|
|
(61,181 |
) |
|
|
(303,322 |
) |
Proceeds from issuance of common stock for dividend reinvestment and
employee benefit plans |
|
|
1,395 |
|
|
|
1,561 |
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
210,899 |
|
Redemption of preferred stock |
|
|
|
|
|
|
(41 |
) |
Cash dividends on preferred stock |
|
|
(6,761 |
) |
|
|
(6,261 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(689,593 |
) |
|
|
(266,168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(99,347 |
) |
|
|
178,088 |
|
Cash and cash equivalents at beginning of period |
|
|
376,367 |
|
|
|
493,421 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
277,020 |
|
|
$ |
671,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
89,359 |
|
|
$ |
139,268 |
|
Income taxes |
|
|
(37,194 |
) |
|
|
(24,555 |
) |
See accompanying notes to consolidated financial statements
5
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 1 Accounting Policies
The accounting and financial reporting policies of United Community Banks, Inc. (United) and its
subsidiaries conform to accounting principles generally accepted in the United States of America
(GAAP) and general banking industry practices. The accompanying interim consolidated financial
statements have not been audited. All material intercompany balances and transactions have been
eliminated. A more detailed description of Uniteds accounting policies is included in the 2009
annual report filed on Form 10-K.
In managements opinion, all accounting adjustments necessary to accurately reflect the financial
position and results of operations on the accompanying financial statements have been made. These
adjustments are normal and recurring accruals considered necessary for a fair and accurate
presentation. The results for interim periods are not necessarily indicative of results for the
full year or any other interim periods.
United records all derivative financial instruments on the balance sheet at fair value. The
accounting for changes in the fair value of derivatives depends on the intended use of the
derivative, whether United has elected to designate a derivative in a hedging relationship and
apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to
apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes
in the fair value of an asset, liability, or firm commitment attributable to a particular risk,
such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying
as a hedge of the exposure to variability in expected future cash flows, or other types of
forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as
hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge
accounting generally provides for the matching of the timing of gain or loss recognition on the
hedging instrument with the recognition of the changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of
the hedged forecasted transactions in a cash flow hedge. United may enter into derivative
contracts that are intended to economically hedge certain of its risks, even though hedge
accounting does not apply or United elects not to apply hedge accounting.
Foreclosed property is initially recorded at fair value, less cost to sell. If the fair value,
less cost to sell at the time of foreclosure, is less than the loan balance, the deficiency is
charged against the allowance for loan losses. If the fair value, less cost to sell, of the
foreclosed property decreases during the holding period, a valuation allowance is established with
a charge to operating expenses. When the foreclosed property is sold, a gain or loss is recognized
on the sale for the difference between the sales proceeds and the carrying amount of the property.
Financed sales of foreclosed property are accounted for in accordance with the Financial Accounting
Standards Boards (FASB) Accounting Standards Codification Topic 360, Subtopic 20, Real Estate
Sales.
Note 2 Accounting Standards Updates
In August 2010, the FASB issued Accounting Standards Update No. 2010-21, Accounting for Technical
Amendments to Various SEC Rules and Schedules (ASU No. 2010-21). ASU No. 2010-21 codifies
amendments to SEC paragraphs pursuant to Release No. 33-9026: Technical Amendments to Rules, Forms,
Schedules and Codification of Financial Reporting Policies. This guidance was effective upon
issuance and is not expected to have a material impact on Uniteds results of operations, financial
position or disclosures.
In August 2010, the FASB issued Accounting Standards Update No. 2010-22, Accounting for Various
Topics Technical Corrections to SEC Paragraphs (ASU No. 2010-22). ASU No. 2010-22 codifies
amendments to various SEC paragraphs based on external comments received and the issuance of Staff
Accounting Bulletin (SAB) No. 112, which primarily related to Business Combinations and
Noncontrolling Interests in Consolidated Financial Statements. This guidance was effective upon
issuance and is not expected to have a material impact on Uniteds results of operations, financial
position or disclosures.
In August 2010, the FASB issued Accounting Standards Update No. 2010-23, Health Care Entities
Measuring Charity Care for Disclosure (ASU No. 2010-23). ASU No. 2010-23 requires that cost be
used as the measurement basis for charity care disclosure purposes and that cost be identified as
the direct and indirect costs of providing the charity care. This guidance is effective for fiscal
years beginning after December 15, 2010. ASU No. 2010-23 is not applicable to United.
In August 2010, the FASB issued Accounting Standards Update No. 2010-24, Health Care Entities
Presentation of Insurance Claims and Related Insurance Recoveries (ASU No. 2010-24). ASU No.
2010-24 clarifies that a health care entity should not net insurance recoveries against a related
claim liability. Additionally, the amount of the claim liability should be determined without
consideration of insurance recoveries. This guidance is effective for fiscal years and interim
periods within those years beginning after December 15, 2010. ASU No. 2010-24 is not applicable to
United.
In September 2010, the FASB issued Accounting Standards Update No. 2010-25, Reporting Loans to
Participants By Defined Contribution Pension Plans (ASU No. 2010-25). ASU No. 2010-25 requires
that participant loans be classified as notes receivable
from participants, which are segregated from plan investments and measured at their unpaid
principal balance plus any accrued but unpaid interest. This guidance is effective for fiscal
years ending after December 31, 2010 and should be applied retrospectively to all prior periods
presented. ASU No. 2010-25 is not applicable to United.
6
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
In October 2010, the FASB issued Accounting Standards Update No. 2010-26, Accounting for Costs
Associated with Acquiring or Renewing Insurance Contracts (ASU No. 2010-26). ASU No. 2010-26
clarifies which costs relating to the acquisition of new or renewal insurance qualify for deferral
(deferred acquisition costs), and which should be expensed as incurred. This guidance is effective
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011.
ASU No. 2010-26 is not applicable to United.
Note 3 Mergers and Acquisitions
On June 19, 2009, United Community Bank (UCB or the Bank) purchased substantially all the
assets and assumed substantially all the liabilities of Southern Community Bank (SCB) from the
Federal Deposit Insurance Corporation (FDIC), as Receiver of SCB. SCB operated five commercial
banking branches on the south side of Atlanta in Fayetteville, Peachtree City, Locust Grove and
Newnan, Georgia. The FDIC took SCB under receivership upon SCBs closure by the Georgia
Department of Banking and Finance at the close of business June 19, 2009. UCB submitted a bid for
the acquisition of SCB with the FDIC and the FDIC accepted the bid on June 16, 2009. The
transaction resulted in a cash payment of $31 million from the FDIC to UCB. Further, UCB and the
FDIC entered loss sharing agreements regarding future losses incurred on loans and foreclosed loan
collateral existing at June 19, 2009. Under the terms of the loss sharing agreements, the FDIC
will absorb 80 percent of losses and share 80 percent of loss recoveries on the first $109 million
of losses and, absorb 95 percent of losses and share in 95 percent of loss recoveries on losses
exceeding $109 million. The term for loss sharing on 1-4 Family loans is ten years, while the term
for loss sharing on all other loans is five years.
Under the loss sharing agreement, the portion of the losses expected to be indemnified by FDIC is
considered an indemnification asset in accordance with ASC 805 Business Combinations. The
indemnification asset, referred to as estimated loss reimbursement from the FDIC is included in
the balance of Assets covered by loss sharing agreements with the FDIC on the Consolidated
Balance Sheet. The indemnification asset was recognized at fair value, which was estimated at the
acquisition date based on the terms of the loss sharing agreement. The indemnification asset is
expected to be collected over a four-year average life. No valuation allowance was required.
Loans, foreclosed property and the estimated FDIC reimbursement resulting from the loss share
agreements with the FDIC are reported as assets covered by loss sharing agreements with the FDIC
in the consolidated balance sheet.
The table below shows the components of covered assets at September 30, 2010 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
Other |
|
|
|
|
|
|
|
|
|
Impaired |
|
|
Purchased |
|
|
|
|
|
|
|
(in thousands) |
|
Loans |
|
|
Loans |
|
|
Other |
|
|
Total |
|
Commercial (secured by real estate) |
|
$ |
|
|
|
$ |
38,971 |
|
|
$ |
|
|
|
$ |
38,971 |
|
Commercial (commercial and industrial) |
|
|
|
|
|
|
5,693 |
|
|
|
|
|
|
|
5,693 |
|
Construction and land development |
|
|
5,856 |
|
|
|
14,275 |
|
|
|
|
|
|
|
20,131 |
|
Residential mortgage |
|
|
183 |
|
|
|
9,758 |
|
|
|
|
|
|
|
9,941 |
|
Installment |
|
|
12 |
|
|
|
420 |
|
|
|
|
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total covered loans |
|
|
6,051 |
|
|
|
69,117 |
|
|
|
|
|
|
|
75,168 |
|
Covered forclosed property |
|
|
|
|
|
|
|
|
|
|
29,580 |
|
|
|
29,580 |
|
Estimated loss reimbursement from the
FDIC |
|
|
|
|
|
|
|
|
|
|
39,833 |
|
|
|
39,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total covered assets |
|
$ |
6,051 |
|
|
$ |
69,117 |
|
|
$ |
69,413 |
|
|
$ |
144,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans are initially recorded at fair value at the acquisition date. Subsequent
decreases in the amount expected to be collected results in a provision for loan losses charged to
earnings and an increase in the estimated FDIC reimbursement. Covered foreclosed property is
initially recorded at its estimated fair value.
On the acquisition date, the preliminary estimate of the contractually required payments receivable
for all ASC 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality loans
acquired was $70.8 million, the cash flows expected to be collected were $24.5 million including
interest, and the estimated fair value of the loans was $23.6 million. These amounts were
determined based upon the estimated remaining life of the underlying loans, which include the
effects of estimated prepayments. A majority of these loans were valued based on the liquidation
value of the underlying collateral, because the expected cash flows are primarily based on the
liquidation of the underlying collateral and the timing and amount of the cash flows could not be
reasonably estimated.
7
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 4 Securities
During the second quarter of 2010, securities available for sale with a fair value of $315 million
were transferred to held to maturity. The securities were transferred at their fair value on the
date of transfer. The unrealized gain of $7.1 million on the transferred securities on the date of
transfer is being amortized into interest revenue as an adjustment to the yield on those securities
over the remaining life of the transferred securities. Securities are classified as held to
maturity when management has the positive intent and ability to hold them until maturity.
Securities held to maturity are carried at amortized cost.
The amortized cost, gross unrealized gains and losses and fair value of securities held to maturity
at September 30, 2010, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
As of September 30, 2010 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Government agencies |
|
$ |
6,961 |
|
|
$ |
124 |
|
|
$ |
|
|
|
$ |
7,085 |
|
State and political subdivisions |
|
|
30,752 |
|
|
|
1,271 |
|
|
|
|
|
|
|
32,023 |
|
Mortgage-backed securities (1) |
|
|
218,981 |
|
|
|
4,929 |
|
|
|
6 |
|
|
|
223,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
256,694 |
|
|
$ |
6,324 |
|
|
$ |
6 |
|
|
$ |
263,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All are residential type
mortgage-backed securities |
There were no securities classified as held to maturity at December 31, 2009 or September 30,
2009.
The cost basis, unrealized gains and losses, and fair value of securities available for sale at
September 30, 2010, December 31, 2009 and September 30, 2009 are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
As of September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
127,989 |
|
|
$ |
714 |
|
|
$ |
|
|
|
$ |
128,703 |
|
State and political subdivisions |
|
|
29,209 |
|
|
|
1,434 |
|
|
|
6 |
|
|
|
30,637 |
|
Mortgage-backed securities (1) |
|
|
762,322 |
|
|
|
35,060 |
|
|
|
61 |
|
|
|
797,321 |
|
Other |
|
|
97,932 |
|
|
|
61 |
|
|
|
1,136 |
|
|
|
96,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,017,452 |
|
|
$ |
37,269 |
|
|
$ |
1,203 |
|
|
$ |
1,053,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
248,425 |
|
|
$ |
214 |
|
|
$ |
2,173 |
|
|
$ |
246,466 |
|
State and political subdivisions |
|
|
62,046 |
|
|
|
1,371 |
|
|
|
124 |
|
|
|
63,293 |
|
Mortgage-backed securities (1) |
|
|
1,156,035 |
|
|
|
43,007 |
|
|
|
1,820 |
|
|
|
1,197,222 |
|
Other |
|
|
22,701 |
|
|
|
382 |
|
|
|
17 |
|
|
|
23,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,489,207 |
|
|
$ |
44,974 |
|
|
$ |
4,134 |
|
|
$ |
1,530,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
207,956 |
|
|
$ |
409 |
|
|
$ |
1,518 |
|
|
$ |
206,847 |
|
State and political subdivisions |
|
|
52,732 |
|
|
|
1,247 |
|
|
|
127 |
|
|
|
53,852 |
|
Mortgage-backed securities (1) |
|
|
1,208,223 |
|
|
|
41,185 |
|
|
|
1,760 |
|
|
|
1,247,648 |
|
Other |
|
|
23,299 |
|
|
|
900 |
|
|
|
32 |
|
|
|
24,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,492,210 |
|
|
$ |
43,741 |
|
|
$ |
3,437 |
|
|
$ |
1,532,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All are residential type mortgage-backed securities |
8
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
|
|
|
|
|
The following table summarizes held to maturity securities in an unrealized loss position as of
September 30, 2010 (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
As of September 30, 2010 |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
Mortgage-backed securities |
|
$ |
1,964 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,964 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss
position |
|
$ |
1,964 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,964 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes available for sale securities in an unrealized loss position as
of September 30, 2010, December 31, 2009 and September 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
As of September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political
subdivisions |
|
$ |
|
|
|
$ |
|
|
|
$ |
12 |
|
|
$ |
6 |
|
|
$ |
12 |
|
|
$ |
6 |
|
Mortgage-backed securities |
|
|
5,055 |
|
|
|
1 |
|
|
|
10,730 |
|
|
|
60 |
|
|
|
15,785 |
|
|
|
61 |
|
Other |
|
|
59,864 |
|
|
|
1,136 |
|
|
|
|
|
|
|
|
|
|
|
59,864 |
|
|
|
1,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
64,919 |
|
|
$ |
1,137 |
|
|
$ |
10,742 |
|
|
$ |
66 |
|
|
$ |
75,661 |
|
|
$ |
1,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
151,838 |
|
|
$ |
2,173 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
151,838 |
|
|
$ |
2,173 |
|
State and political
subdivisions |
|
|
2,348 |
|
|
|
47 |
|
|
|
2,792 |
|
|
|
77 |
|
|
|
5,140 |
|
|
|
124 |
|
Mortgage-backed securities |
|
|
84,024 |
|
|
|
838 |
|
|
|
22,358 |
|
|
|
982 |
|
|
|
106,382 |
|
|
|
1,820 |
|
Other |
|
|
|
|
|
|
|
|
|
|
493 |
|
|
|
17 |
|
|
|
493 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
238,210 |
|
|
$ |
3,058 |
|
|
$ |
25,643 |
|
|
$ |
1,076 |
|
|
$ |
263,853 |
|
|
$ |
4,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
129,108 |
|
|
$ |
1,518 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
129,108 |
|
|
$ |
1,518 |
|
State and political
subdivisions |
|
|
989 |
|
|
|
13 |
|
|
|
3,606 |
|
|
|
114 |
|
|
|
4,595 |
|
|
|
127 |
|
Mortgage-backed securities |
|
|
26,267 |
|
|
|
500 |
|
|
|
73,034 |
|
|
|
1,260 |
|
|
|
99,301 |
|
|
|
1,760 |
|
Other |
|
|
|
|
|
|
|
|
|
|
480 |
|
|
|
32 |
|
|
|
480 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
156,364 |
|
|
$ |
2,031 |
|
|
$ |
77,120 |
|
|
$ |
1,406 |
|
|
$ |
233,484 |
|
|
$ |
3,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management evaluates securities for other-than-temporary impairment at least on a quarterly
basis, and more frequently when economic or market concerns warrant such evaluation. Consideration
is given to the length of time and the extent to which the fair value has been less than cost, the
financial condition and near-term prospects of the issuer, among other factors. In analyzing an
issuers financial condition, management considers whether the securities are issued by the federal
government or its agencies, whether downgrades by bond rating agencies have occurred, and industry
analysts reports. During the nine months ended September 30, 2010, United recorded impairment
losses of $950,000, on investments in financial institutions that showed evidence of
other-than-temporary impairment. There were no impairment losses recognized in the three-month
period ended September 30, 2010. During the third quarter and nine months ended September 30,
2009, United recognized an impairment loss of $475,000 and $1.2 million on equity investments in
financial institutions that failed or otherwise showed evidence of other-than-temporary-impairment.
At September 30, 2010, there were 15 available for sale securities totaling $75.7 million in that
were in an unrealized loss position. There was one held to maturity security totaling $2.0 million
in that was in an unrealized loss position at September 30, 2010. United does not intend to sell
nor believes it will be required to sell securities in an unrealized loss position prior to the
recovery of their amortized cost basis. Unrealized losses at September 30, 2010 and 2009 were
primarily attributable to changes in interest rates.
9
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Realized gains and losses are derived using the specific identification method for determining the
cost of securities sold. The following table summarizes securities sales activity for the
three-month and nine-month periods ended September 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Proceeds from sales |
|
$ |
34,711 |
|
|
$ |
266,953 |
|
|
$ |
75,528 |
|
|
$ |
281,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains on sales |
|
$ |
2,491 |
|
|
$ |
2,704 |
|
|
$ |
3,751 |
|
|
$ |
3,040 |
|
Gross losses on sales |
|
|
|
|
|
|
1,080 |
|
|
|
249 |
|
|
|
1,080 |
|
Impairment losses |
|
|
|
|
|
|
475 |
|
|
|
950 |
|
|
|
1,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on sales of securities |
|
$ |
2,491 |
|
|
$ |
1,149 |
|
|
$ |
2,552 |
|
|
$ |
741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense attributable
to sales |
|
$ |
969 |
|
|
$ |
447 |
|
|
$ |
993 |
|
|
$ |
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with a carrying value of $1.3 billion, $1.5 billion, and $1.5 billion were pledged
to secure public deposits, FHLB advances and other secured borrowings at September 30, 2010,
December 31, 2009 and September 30, 2009.
The amortized cost and fair value of held to maturity and available for sale securities at
September 30, 2010, by contractual maturity, are presented in the following table (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Held to Maturity |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 to 5 years |
|
$ |
10,000 |
|
|
$ |
10,103 |
|
|
$ |
|
|
|
$ |
|
|
5 to 10 years |
|
|
104,412 |
|
|
|
104,974 |
|
|
|
|
|
|
|
|
|
More than 10 years |
|
|
13,577 |
|
|
|
13,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,989 |
|
|
|
128,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
4,077 |
|
|
|
4,105 |
|
|
|
|
|
|
|
|
|
1 to 5 years |
|
|
14,956 |
|
|
|
15,687 |
|
|
|
|
|
|
|
|
|
5 to 10 years |
|
|
8,828 |
|
|
|
9,427 |
|
|
|
6,961 |
|
|
|
7,085 |
|
More than 10 years |
|
|
1,348 |
|
|
|
1,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,209 |
|
|
|
30,637 |
|
|
|
6,961 |
|
|
|
7,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
4,430 |
|
|
|
4,491 |
|
|
|
|
|
|
|
|
|
1 to 5 years |
|
|
|
|
|
|
|
|
|
|
1,002 |
|
|
|
1,017 |
|
5 to 10 years |
|
|
90,050 |
|
|
|
89,614 |
|
|
|
19,230 |
|
|
|
20,109 |
|
More than 10 years |
|
|
3,452 |
|
|
|
2,752 |
|
|
|
10,520 |
|
|
|
10,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,932 |
|
|
|
96,857 |
|
|
|
30,752 |
|
|
|
32,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities other than
mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
8,507 |
|
|
|
8,596 |
|
|
|
|
|
|
|
|
|
1 to 5 years |
|
|
24,956 |
|
|
|
25,790 |
|
|
|
1,002 |
|
|
|
1,017 |
|
5 to 10 years |
|
|
203,290 |
|
|
|
204,015 |
|
|
|
26,191 |
|
|
|
27,194 |
|
More than 10 years |
|
|
18,377 |
|
|
|
17,796 |
|
|
|
10,520 |
|
|
|
10,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
762,322 |
|
|
|
797,321 |
|
|
|
218,981 |
|
|
|
223,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,017,452 |
|
|
$ |
1,053,518 |
|
|
$ |
256,694 |
|
|
$ |
263,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because issuers and borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.
10
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 5 Loans and Allowance for Loan Losses
The Bank makes loans and extensions of credit to individuals and a variety of firms and
corporations located primarily in counties in north Georgia, the Atlanta, Georgia MSA, the
Gainesville, Georgia MSA, coastal Georgia, western North Carolina and east Tennessee. Although the
Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is
collateralized by improved and unimproved real estate and is dependent upon the real estate market.
Major classifications of loans as of September 30, 2010, December 31, 2009 and September 30, 2009,
are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Commercial (secured by real estate) |
|
$ |
1,781,271 |
|
|
$ |
1,779,398 |
|
|
$ |
1,787,444 |
|
Commercial construction |
|
|
309,519 |
|
|
|
362,566 |
|
|
|
379,782 |
|
Commercial (commercial and industrial) |
|
|
456,368 |
|
|
|
390,520 |
|
|
|
402,609 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
2,547,158 |
|
|
|
2,532,484 |
|
|
|
2,569,835 |
|
Residential construction |
|
|
763,424 |
|
|
|
1,050,065 |
|
|
|
1,184,916 |
|
Residential mortgage |
|
|
1,315,994 |
|
|
|
1,427,198 |
|
|
|
1,460,917 |
|
Installment |
|
|
132,928 |
|
|
|
141,729 |
|
|
|
147,021 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
4,759,504 |
|
|
|
5,151,476 |
|
|
|
5,362,689 |
|
Less allowance for loan losses |
|
|
174,613 |
|
|
|
155,602 |
|
|
|
150,187 |
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
4,584,891 |
|
|
$ |
4,995,874 |
|
|
$ |
5,212,502 |
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010, United had $157 million of loans classified as impaired. Of that amount,
$7.1 million had specific reserves of $1.3 million allocated and the remaining $149.9 million did
not have specific reserves allocated because they had either been written down to net realizable
value ($85.6 million in charge-offs) or had sufficient collateral so that no allowance was
required. At December 31, 2009, United had $198 million of loans classified as impaired. Of that
amount, $16.1 million had specific reserves of $3 million allocated and the remaining $182 million
did not have specific reserves allocated because they had either been written down to net
realizable value ($115 million in charge-offs) or had sufficient collateral so that no allowance
was required. At September 30, 2009, United had $238.2 million of loans classified as impaired.
Of that amount, $34.4 million had specific reserves allocated of $8.2 million and $203.8 million
did not have specific reserves allocated. The average recorded investment in impaired loans for
the quarters ended September 30, 2010 and 2009 was $159.3 million and $244.1 million, respectively.
There was no interest revenue recognized on loans while they were impaired for the three or nine
months ended September 30, 2010 or 2009.
Changes in the allowance for loan losses are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance beginning of period |
|
$ |
174,111 |
|
|
$ |
145,678 |
|
|
$ |
155,602 |
|
|
$ |
122,271 |
|
Provision for loan losses |
|
|
50,500 |
|
|
|
95,000 |
|
|
|
187,000 |
|
|
|
220,000 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
14,343 |
|
|
|
10,584 |
|
|
|
27,070 |
|
|
|
17,438 |
|
Commercial construction |
|
|
1,989 |
|
|
|
4,380 |
|
|
|
5,660 |
|
|
|
5,191 |
|
Commercial (commercial and
industrial) |
|
|
1,458 |
|
|
|
3,094 |
|
|
|
7,776 |
|
|
|
9,279 |
|
Residential construction |
|
|
25,661 |
|
|
|
67,916 |
|
|
|
111,632 |
|
|
|
150,528 |
|
Residential mortgage |
|
|
8,043 |
|
|
|
5,132 |
|
|
|
19,435 |
|
|
|
11,832 |
|
Installment |
|
|
1,162 |
|
|
|
1,466 |
|
|
|
3,708 |
|
|
|
3,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off |
|
|
52,656 |
|
|
|
92,572 |
|
|
|
175,281 |
|
|
|
197,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
131 |
|
|
|
16 |
|
|
|
1,137 |
|
|
|
58 |
|
Commercial construction |
|
|
17 |
|
|
|
11 |
|
|
|
22 |
|
|
|
12 |
|
Commercial (commercial and
industrial) |
|
|
251 |
|
|
|
1,302 |
|
|
|
1,592 |
|
|
|
3,507 |
|
Residential construction |
|
|
1,727 |
|
|
|
396 |
|
|
|
3,083 |
|
|
|
1,006 |
|
Residential mortgage |
|
|
348 |
|
|
|
81 |
|
|
|
672 |
|
|
|
272 |
|
Installment |
|
|
184 |
|
|
|
275 |
|
|
|
786 |
|
|
|
702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,658 |
|
|
|
2,081 |
|
|
|
7,292 |
|
|
|
5,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
49,998 |
|
|
|
90,491 |
|
|
|
167,989 |
|
|
|
192,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
174,613 |
|
|
$ |
150,187 |
|
|
$ |
174,613 |
|
|
$ |
150,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
At September 30, 2010, December 31, 2009 and September 30, 2009, loans with a carrying value
of $1.1 billion, $1.5 billion and $1.8 billion were pledged as collateral to secure FHLB advances
and other contingent funding sources.
Note 6 Goodwill
A summary of the changes in goodwill for the three and nine months ended September 30, 2010 and
2009 is presented below, (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
210,590 |
|
|
$ |
235,590 |
|
|
$ |
210,590 |
|
|
$ |
305,590 |
|
Impairment |
|
|
(210,590 |
) |
|
|
(25,000 |
) |
|
|
(210,590 |
) |
|
|
(95,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
|
|
|
$ |
210,590 |
|
|
$ |
|
|
|
$ |
210,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United performs its annual goodwill impairment assessment during the fourth quarter of each
year, or more often if events warrant an interim assessment. During the third quarter of 2010,
United performed an interim goodwill impairment test, due to declines in the Companys stock price.
As a result of the updated assessment, goodwill was found to be impaired and was written down to
its estimated fair value. An impairment charge of $210.6 million was recognized as an expense
during the third quarter of 2010, reducing the total goodwill balance to zero.
United has only one operating segment and all of the goodwill is included in that segment;
therefore goodwill was tested for impairment for United as a whole. The first step (Step 1) of the
goodwill impairment assessment was to determine the fair value of United as a whole and compare the
result to the book value of equity. If the fair value resulting from Step 1 exceeds the book value
of equity, goodwill is deemed not to be impaired. If the fair value is less than book value, Step
2 of the goodwill impairment assessment must be completed. Uniteds continued decline in stock
price and the fact that the Companys stock has been trading below tangible book value for a
prolonged period of time, became more influential factors in Step 1 of the goodwill impairment test
during the third quarter of 2010 as the decline in Uniteds value as implied by its stock price
could no longer be viewed as temporary.
Step 2 consists of valuing all the assets and liabilities, including separately identifiable
intangible assets, in order to determine the fair value of goodwill. The fair value of goodwill is
the difference between the value of United determined in Step 1 and the value of the net assets and
liabilities determined in Step 2. If the fair value of goodwill exceeds the book value, goodwill
is not impaired. If the fair value of goodwill is less than book value, goodwill is impaired by
the amount by which book value exceeds fair value.
The techniques used to determine the fair value of United in Step 1 included a discounted cash flow
analysis based on Uniteds long-term earnings forecast, a guideline public companies method that
considered the implied value of United by comparing United to a select peer group of public
companies and their current market capitalizations, adjusted for differences between the companies,
and a merger and acquisition method that considered the amount an acquiring company might be
willing to pay to gain control of United based on multiples of tangible book value paid by
acquirers in recent merger and acquisition transactions.
The interim assessments performed during the third quarter of 2010 and 2009 both indicated that the
fair value of United was less than book value, so United proceeded to Step 2. Uniteds Step 2
analysis indicated that goodwill was impaired by $211 million for the three months ended September
30, 2010 and $25 million for the same period of 2009. In arriving at these impairment charges,
management made a number of valuation assumptions.
The most significant assumption in determining the estimated fair value of United as a whole and
the amount of any resulting impairment was the discount rate used in the discounted cash flows
valuation method. The discount rates selected for the third quarter
of 2010 and 2009 were 15% and 14%, respectively, which considered a risk-free rate of return that
was adjusted for the industry median beta, equity risk and size premiums, and a company-specific
risk premium.
Other significant valuation assumptions were related to valuing the loan portfolio. The key
assumptions involved in valuing the non-performing portion of the loan portfolio included
estimating future cash flows. The key assumptions involved in valuing the performing portion of
the loan portfolio included determining a default rate and a rate of loss upon default. Changing
these assumptions, or any other key assumptions, could have a material impact on the amount of
goodwill impairment.
12
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 7 Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the
three and nine months ended September 30, 2010 and 2009 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net loss available to common
shareholders |
|
$ |
(238,996 |
) |
|
$ |
(71,280 |
) |
|
$ |
(336,970 |
) |
|
$ |
(196,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
94,679 |
|
|
|
49,771 |
|
|
|
94,527 |
|
|
|
48,968 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
94,679 |
|
|
|
49,771 |
|
|
|
94,527 |
|
|
|
48,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(2.52 |
) |
|
$ |
(1.43 |
) |
|
$ |
(3.56 |
) |
|
$ |
(4.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(2.52 |
) |
|
$ |
(1.43 |
) |
|
$ |
(3.56 |
) |
|
$ |
(4.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
There is no dilution from dilutive securities for the three and nine months ended September
30, 2010 and 2009, due to the anti-dilutive effect of the net loss for those periods.
Note 8 Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
United is exposed to certain risks arising from both its business operations and economic
conditions. United principally manages its exposures to a wide variety of business and operational
risks through management of its core business activities. United manages interest rate risk
primarily by managing the amount, sources, and duration of its investment securities portfolio and
debt funding and through the use of interest rate derivatives. Specifically, United enters into
derivative financial instruments to manage exposures that arise from business activities that
result in the receipt or payment of future known and uncertain cash amounts, the value of which are
determined by interest rates. Uniteds derivative financial instruments are used to manage
differences in the amount, timing, and duration of Uniteds known or expected cash receipts and its
known or expected cash payments principally related to Uniteds loans and wholesale borrowings.
The table below presents the fair value of Uniteds derivative financial instruments as well as
their classification on the balance sheet as of September 30, 2010, December 31, 2009 and September
30, 2009.
Derivatives designated as hedging instruments under ASC 815 Hedge Accounting (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Interest Rate |
|
Balance Sheet |
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
Products |
|
Location |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset derivatives |
|
Other assets |
|
$ |
|
|
|
$ |
10,692 |
|
|
$ |
14,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010, December 31, 2009 and September 30, 2009, United did not have any
derivatives in a net liability position.
Cash Flow Hedges of Interest Rate Risk
Uniteds objectives in using interest rate derivatives are to add stability to net interest revenue
and to manage its exposure to interest rate movements. To accomplish this objective, United
primarily uses interest rate swaps as part of its interest rate risk management strategy. For
Uniteds variable-rate loans, interest rate swaps designated as cash flow hedges involve the
receipt of fixed-rate amounts from a counterparty in exchange for United making variable-rate
payments over the life of the agreements without exchange of the underlying notional amount.
Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts
from a counterparty if interest rates fall below the strike rate on the contract in exchange for an
up front premium. As of September 30, 2010, United had no active derivatives designated as cash
flow hedges of interest rate risk.
13
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The effective portion of changes in the fair value of derivatives designated and qualifying as cash
flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified
into earnings in the period that the hedged forecasted transaction affects earnings. During 2010
and 2009, such derivatives were used to hedge the variable cash flows associated with existing
prime-based, variable-rate loans. The ineffective portion of the change in fair value of the
derivatives is recognized directly in earnings. During the three and nine months ended September
30, 2010 $327,000 and $970,000, respectively, in hedge ineffectiveness was recognized in other fee
revenue, respectively, and during the three and nine months ended September 30, 2009, $3,000 in
hedge ineffectiveness was recognized in other operating expense on derivative financial instruments
designated as cash flow hedges.
Amounts reported in accumulated other comprehensive income related to derivatives will be
reclassified to interest revenue as interest payments are received on Uniteds prime-based,
variable-rate loans. During the next twelve months, United estimates that an additional $12.0
million will be reclassified as an increase to interest revenue.
Fair Value Hedges of Interest Rate Risk
United is exposed to changes in the fair value of certain of its fixed rate obligations due to
changes in LIBOR, a benchmark interest rate. United uses interest rate swaps to manage its exposure
to changes in fair value on these instruments attributable to changes in the benchmark interest
rate. Interest rate swaps designated as fair value hedges involve the receipt of fixed-rate amounts
from a counterparty in exchange for United making variable rate payments over the life of the
agreements without the exchange of the underlying notional amount. As of September 30, 2010,
United had no active derivatives designated as fair value hedges of interest rate risk.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the
derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged
risk are recognized in earnings. United includes the gain or loss on the hedged items in the same
line item as the offsetting loss or gain on the related derivatives. During the three and nine
months ended September 30, 2010, United recognized net gains of $9,000 and $215,000, respectively,
related to ineffectiveness of the fair value hedging relationships. During the three and nine
months ended September 30, 2009, United recognized net losses of $145,000 and $427,000,
respectively, related to ineffectiveness of the fair value hedging relationships. United also
recognized a net reduction of interest expense of $1.2 million and $1.4 million for the three
months ended September 30, 2010 and 2009, respectively, related to Uniteds fair value hedges,
which includes net settlements on the derivatives. For the nine months ended September 30, 2010
and 2009, United recognized a net reduction of interest expense of $4.0 million and $4.8 million,
related to Uniteds fair value hedges.
Tabular Disclosure of the Effect of Derivative Instruments on the Income Statement
The tables below present the effect of Uniteds derivative financial instruments on the
Consolidated Statement of Income for the three and nine months ended September 30, 2010 and 2009.
Derivatives in Fair Value Hedging Relationships (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain (Loss) |
|
Amount of Gain (Loss) Recognized in |
|
|
Amount of Gain (Loss) Recognized in |
|
Recognized in Income |
|
Income on Derivative |
|
|
Income on Hedged Item |
|
on Derivative |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee revenue |
|
$ |
(1,167 |
) |
|
$ |
|
|
|
$ |
1,176 |
|
|
$ |
|
|
Other expense |
|
|
|
|
|
|
(501 |
) |
|
|
|
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee revenue |
|
$ |
(3,760 |
) |
|
$ |
(259 |
) |
|
$ |
3,975 |
|
|
$ |
431 |
|
Other expense |
|
|
|
|
|
|
(2,066 |
) |
|
|
|
|
|
|
1,467 |
|
14
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Derivatives in Cash Flow Hedging Relationships (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
|
|
|
|
Recognized in Other |
|
|
|
|
|
|
Comprehensive Income on |
|
|
Gain (Loss) Reclassified from Accumulated Other |
|
|
|
Derivative (Effective Portion) |
|
|
Comprehensive Income into Income (Effective Portion) |
|
|
|
2010 |
|
|
2009 |
|
|
Location |
|
2010 |
|
|
2009 |
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
products |
|
$ |
|
|
|
$ |
3,701 |
|
|
Interest revenue |
|
$ |
3,676 |
|
|
$ |
8,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
products |
|
$ |
2,314 |
|
|
$ |
(1,515 |
) |
|
Interest revenue |
|
$ |
15,253 |
|
|
$ |
29,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-risk-related Contingent Features
United manages its credit exposure on derivatives transactions by entering into a bi-lateral credit
support agreement with each counterparty. The credit support agreements require collateralization
of exposures beyond specified minimum threshold amounts. The details of these agreements,
including the minimum thresholds, vary by counterparty. At September 30, 2010, United had no
active derivative positions and therefore no credit support agreements remained in effect.
Note 9 Stock-Based Compensation
United has an equity compensation plan that allows for grants of incentive stock options,
nonqualified stock options, restricted stock awards (also referred to as nonvested stock awards),
stock awards, performance share awards or stock appreciation rights. Options granted under the
plan can have an exercise price no less than the fair market value of the underlying stock at the
date of grant. The general terms of the plan include a vesting period (usually four years) with an
exercisable period not to exceed ten years. Certain option and restricted stock awards provide for
accelerated vesting if there is a change in control (as defined in the plan). As of September 30,
2010, approximately 1,196,000 additional awards could be granted under the plan. Through September
30, 2010, only incentive stock options, nonqualified stock options and restricted stock awards and
units had been granted under the plan.
The following table shows stock option activity for the first nine months of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Exercise |
|
|
Contractual |
|
|
Intrinisic |
|
Options |
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
Value ($000) |
|
|
Outstanding at
December 31, 2009 |
|
|
3,663,453 |
|
|
$ |
18.30 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
12,500 |
|
|
|
4.91 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(54,963 |
) |
|
|
13.54 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(199,019 |
) |
|
|
13.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
September 30, 2010 |
|
|
3,421,971 |
|
|
|
18.59 |
|
|
|
4.9 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at
September 30, 2010 |
|
|
2,762,393 |
|
|
|
19.65 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of stock options granted in the third quarter of 2010 and 2009
was $1.27 and $2.85, respectively. The fair value of each option granted was estimated on the date
of grant using the Black-Scholes model. Because Uniteds option plan has
not been in place long enough to gather sufficient information about exercise patterns to establish
an expected life, United uses the formula provided by the SEC in SAB No. 107 to determine the
expected life of options.
15
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The weighted average assumptions used to determine the fair value of stock options are presented in
the table below.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Expected volatility |
|
|
52.36 |
% |
|
|
40.68 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected life (in years) |
|
|
6.15 |
|
|
|
6.25 |
|
Risk-free rate |
|
|
3.10 |
% |
|
|
3.35 |
% |
For 2010 and 2009 expected volatility was determined using Uniteds historical monthly volatility
for the seventy-five months ended December 31, 2009 and 2008, respectively. Seventy-five months
was chosen to correspond to the expected life of 6.25 years. Compensation expense for stock
options was $1.6 million and $2.1 million for the nine months ended September 30, 2010 and 2009,
respectively. Deferred tax benefits of $603,000 and $769,000, respectively, were included in the
determination of income tax benefit for the nine-month periods ended September 30, 2010 and 2009.
The amount of compensation expense for both periods was determined based on the fair value of the
options at the time of grant, multiplied by the number of options granted that were expected to
vest, which was then amortized over the vesting period. The forfeiture rate for options is
estimated to be approximately 3% per year. The total intrinsic value of options exercised during
the nine months ended September 30, 2009 was $1,000. No options were exercised during the first
nine months of 2010.
The table below presents the activity in restricted stock awards for the first nine months of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average Grant- |
|
Restricted Stock |
|
Shares |
|
|
Date Fair Value |
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009 |
|
|
167,559 |
|
|
$ |
12.86 |
|
Granted |
|
|
430 |
|
|
|
5.02 |
|
Vested |
|
|
(51,907 |
) |
|
|
14.85 |
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2010 |
|
|
116,082 |
|
|
|
11.94 |
|
|
|
|
|
|
|
|
|
Compensation expense for restricted stock is based on the fair value of restricted stock awards at
the time of grant, which is equal to the value of Uniteds common stock on the date of grant. The
value of restricted stock grants that are expected to vest is amortized into expense over the
vesting period. For the nine months ended September 30, 2010 and 2009, compensation expense of
$360,000 and $659,000, respectively, was recognized related to restricted stock awards. The total
intrinsic value of the restricted stock was $260,000 at September 30, 2010.
As of September 30, 2010, there was $2.9 million of unrecognized compensation cost related to
non-vested stock options and restricted stock awards granted under the plan. That cost is expected
to be recognized over a weighted-average period of 1.74 years. The aggregate grant date fair value
of options and restricted stock awards that vested during the nine months ended September 30, 2010,
was $3.5 million.
Note 10 Common Stock Issued / Common Stock Issuable
United sponsors a Dividend Reinvestment and Share Purchase Plan (DRIP) that allows participants
who already own Uniteds common stock to purchase additional shares directly from the company. The
DRIP also allows participants to automatically reinvest their quarterly dividends in additional
shares of common stock without a commission. Uniteds 401(k) retirement plan regularly purchases
shares of Uniteds common stock directly from United. In addition, United has an Employee Stock
Purchase Program (ESPP) that allows eligible employees to purchase shares of common stock at a 5%
discount, with no commission charges. For the nine months ended September 30, 2010 and 2009,
United issued 361,405 and 256,990 shares, respectively, and increased capital by $1.4 and $1.6
million, respectively, through these programs.
16
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
United offers its common stock as an investment option in its deferred compensation plan. The
common stock component of the deferred compensation plan is accounted for as an equity instrument
and is reflected in the consolidated financial statements as common stock issuable. At September
30, 2010 and 2009, 305,594 and 196,818 shares, respectively, were issuable under the deferred
compensation plan.
Late in the third quarter of 2009, United completed a sale of 44,505,000 shares of its common stock
at a price of $5.00 per share. The net proceeds of $211 million, after deducting the underwriters
fees and expenses are being used for general corporate purposes. As a result of the stock sale,
and pursuant to the terms of the warrant issued to the U.S. Treasury in connection with Uniteds
participation in the U.S. Treasurys Capital Purchase Program (CPP), the number of shares
issuable upon exercise of the warrant issued to the U.S. Treasury in connection with the CPP was
reduced by 50%, or 1,099,542 shares. The warrant has an exercise price of $12.28 and expires on
the tenth anniversary of the date of issuance.
Note 11 Stock Dividend
During the first, second and third quarters of 2009, United declared quarterly stock dividends at a
rate of 1 new share for every 130 shares owned. The stock dividends have been reflected in the
financial statements as an issuance of stock with no proceeds rather than a stock split and
therefore prior period numbers of shares outstanding have not been adjusted. For the nine months
ended September 30, 2009, the amount of $51,000 shown in the equity statement as a reduction of
capital related to the stock dividend is the amount of cash paid to shareholders for fractional
shares. No stock dividends were declared or paid during the first nine months of 2010.
Note 12 Reclassifications
Certain 2009 amounts have been reclassified to conform to the 2010 presentation.
Note 13 Discontinued Operations
On March 31, 2010, United completed the sale of its consulting subsidiary, Brintech, Inc.
(Brintech). The sales price was $2.9 million with United covering certain costs related to the
sale transaction resulting in a net, pre-tax gain of $2.1 million. As a result of the sale,
Brintech is presented in the consolidated financial statements as a discontinued operation with all
revenue and expenses related to the sold operations deconsolidated from the Consolidated Statement
of Income for all periods presented. The net results of operations from Brintech are reported on a
separate line on the Consolidated Statement of Income titled (Loss) income from discontinued
operations, net of income taxes. The gain from the sale, net of income taxes and selling costs,
is presented on a separate line titled Gain from sale of subsidiary, net of income taxes and
selling costs.
Note 14 Transaction with Fletcher International
On April 1, 2010, United entered into a securities purchase agreement with Fletcher International,
Ltd. and the Bank entered into an asset purchase and sale agreement with Fletcher International,
Inc. and certain affiliates thereof. Under the terms of the agreements, the Bank sold $103 million
in non-performing commercial and residential mortgage loans and foreclosed properties to Fletchers
affiliates with a nominal aggregate sales price equal to the Banks recorded book value. The
non-performing assets sale transaction closed on April 30, 2010. The consideration for the sale
consisted of $20.6 million in cash and a loan for $82.4 million. As part of the agreement,
Fletcher received a warrant to acquire 7,058,824 shares of Uniteds common stock at a price of
$4.25 per share. In accordance with the terms of the securities purchase agreement, Fletcher has
the right during the next two years to purchase up to $65 million in Uniteds Series C Convertible
Preferred Stock. The Series C Convertible Preferred Stock pays a dividend equal to the lesser of
8% or LIBOR plus 4%. The Series C Convertible Preferred Stock is convertible by Fletcher into
common stock at $5.25 per share (12,380,952 shares). If Fletcher has not purchased all of the
Series C Convertible Preferred Stock by May 26, 2011, it must pay United 5% of the commitment
amount not purchased by such date, and it must pay United an additional 5% of the commitment amount
not purchased by May 26, 2012. In addition, Fletcher will receive an additional warrant to
purchase $35 million in common stock at $6.02 per share (5,813,953 shares) when it purchases the
last $35 million of Series C Convertible Preferred Stock. All of the
warrants settle on a cashless exercise basis and the net shares to be delivered upon cashless
exercise will be less than what would have been issuable if the warrant had been exercised for
cash.
17
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
All of the components of the transaction, including all equity instruments issued under the
securities purchase agreement and the notes receivable received as consideration from the sale of
nonperforming assets were recorded at fair value. Because the value of the equity instruments and
assets exchanged in the transaction exceeded the value of the cash and notes receivable received,
United recorded a loss of $45.3 million on the transaction with Fletcher.
The table below presents a summary of the assets and equity instruments transferred and received at
their respective fair values ($ in thousands, except per share amounts).
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Fair |
|
|
|
Valuation Approach |
|
Heirarchy |
|
Value |
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value: |
|
|
|
|
|
|
|
|
Warrant to purchase $30 million in common stock at $4.25 per share |
|
Black-Scholes |
|
Level 3 |
|
$ |
17,577 |
|
Option to purchase convertible preferred stock and warrant |
|
Monte-Carlo Simulation |
|
Level 3 |
|
|
22,236 |
|
|
|
|
|
|
|
|
|
Fair value of equity instruments recognized in capital surplus |
|
|
|
|
|
|
39,813 |
|
|
|
|
|
|
|
|
|
Foreclosed properties transferred under Asset Purchase Agreement |
|
Appraised Value |
|
Level 2 |
|
|
33,434 |
|
Nonperforming loans transferred under Asset Purchase Agreement |
|
Collateral Appraised Value |
|
Level 2 |
|
|
69,655 |
|
|
|
|
|
|
|
|
|
Total nonperforming assets transferred |
|
|
|
|
|
|
103,089 |
|
|
|
|
|
|
|
|
|
Total value of assets and equity instruments transferred |
|
|
|
|
|
|
142,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Notes Receivable Received in Exchange at Fair Value: |
|
|
|
|
|
|
|
|
Cash down payment received from asset sale |
|
NA |
|
NA |
|
|
20,618 |
|
Notes receivable (par value $82,471, net of $4,531 discount) |
|
Discounted Cash Flows |
|
Level 3 |
|
|
77,940 |
|
|
|
|
|
|
|
|
|
Total value of cash and notes receivable received |
|
|
|
|
|
|
98,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets and equity instruments transferred in excess of cash and notes received |
|
|
|
|
|
|
44,344 |
|
Transaction fees |
|
|
|
|
|
|
1,005 |
|
|
|
|
|
|
|
|
|
Loss recognized on Fletcher transaction |
|
|
|
|
|
$ |
45,349 |
|
|
|
|
|
|
|
|
|
The $17.6 million value of the warrant to purchase $30 million in common stock was determined
as of April 1, 2010, the date the terms were agreed to. The following modeling assumptions were
used: dividend yield 0%; risk-free interest rate 3.89%; current stock price $4.77; term 9
years; and volatility 33%. Although most of the modeling assumptions were based on observable
data, because of the subjectivity involved in estimating expected volatility, the valuation is
considered Level 3.
The $22.2 million value of the option to purchase convertible preferred stock and warrant was
determined by an independent valuation firm using a Monte Carlo Simulation method appropriate for
valuing complex securities with derivatives. The model uses 50,000 simulations of daily stock
price paths using geometric Brownian motion and incorporates in a unified way all conversion,
exercise and contingency conditions. Because of the significant assumptions involved in the
valuation process, not all of which were based on observable data, the valuation is considered to
be Level 3.
The $103 million of nonperforming assets sold were transferred at Uniteds recorded book value
which had previously been written down to appraised value. Because the appraisals were based on
sales of similar assets (observable data), the valuation is considered to be Level 2.
The $82.5 million of notes receivable were recorded at their estimated fair value of $77.9 million,
net of a $4.5 million interest discount, which was determined based on discounted expected cash
flows over the term at a rate commensurate with the credit risk inherent in the notes. The
contractual rate on the notes is fixed at 3.5% for five years. The discount rate used for purposes
of determining the fair value of the notes was 5.48% based on the terms, structure and risk profile
of the notes. Note prepayments were estimated based on the expected marketing time for the
underlying collateral since the notes require that principal be reduced as the underlying assets
are sold. The valuation is considered Level 3 due to estimated prepayments which have a
significant impact on the value and are not based on observable data.
18
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 15 Assets and Liabilities Measured at Fair Value
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents Uniteds assets and liabilities measured at fair value on a recurring
basis as of September 30, 2010, December 31, 2009 and September 30, 2009, aggregated by the level
in the fair value hierarchy within which those measurements fall (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
98,708 |
|
|
$ |
29,995 |
|
|
$ |
128,703 |
|
State and political subdivisions |
|
|
|
|
|
|
30,637 |
|
|
|
|
|
|
|
30,637 |
|
Mortgage-backed securities |
|
|
|
|
|
|
791,946 |
|
|
|
5,375 |
|
|
|
797,321 |
|
Other |
|
|
|
|
|
|
66,507 |
|
|
|
30,350 |
|
|
|
96,857 |
|
Deferred compensation plan assets |
|
|
2,973 |
|
|
|
|
|
|
|
|
|
|
|
2,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,973 |
|
|
$ |
987,798 |
|
|
$ |
65,720 |
|
|
$ |
1,056,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan
liability |
|
$ |
2,973 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
2,973 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
226,466 |
|
|
$ |
20,000 |
|
|
$ |
246,466 |
|
State and political subdivisions |
|
|
|
|
|
|
63,293 |
|
|
|
|
|
|
|
63,293 |
|
Mortgage-backed securities |
|
|
|
|
|
|
1,180,330 |
|
|
|
16,892 |
|
|
|
1,197,222 |
|
Other |
|
|
|
|
|
|
21,066 |
|
|
|
2,000 |
|
|
|
23,066 |
|
Deferred compensation plan assets |
|
|
4,818 |
|
|
|
|
|
|
|
|
|
|
|
4,818 |
|
Derivative financial instruments |
|
|
|
|
|
|
10,692 |
|
|
|
|
|
|
|
10,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,818 |
|
|
$ |
1,501,847 |
|
|
$ |
38,892 |
|
|
$ |
1,545,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan
liability |
|
$ |
4,818 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
4,818 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
|
|
|
$ |
206,847 |
|
|
$ |
|
|
|
$ |
206,847 |
|
State and political subdivisions |
|
|
|
|
|
|
53,852 |
|
|
|
|
|
|
|
53,852 |
|
Mortgage-backed securities |
|
|
|
|
|
|
1,240,396 |
|
|
|
7,252 |
|
|
|
1,247,648 |
|
Other |
|
|
|
|
|
|
19,474 |
|
|
|
4,693 |
|
|
|
24,167 |
|
Deferred compensation plan assets |
|
|
4,534 |
|
|
|
|
|
|
|
|
|
|
|
4,534 |
|
Derivative financial instruments |
|
|
|
|
|
|
14,430 |
|
|
|
|
|
|
|
14,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,534 |
|
|
$ |
1,534,999 |
|
|
$ |
11,945 |
|
|
$ |
1,551,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan
liability |
|
$ |
4,534 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
4,534 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
The following table shows a reconciliation of the beginning and ending balances for assets
measured at fair value on a recurring basis using significant unobservable inputs that are
classified as Level 3 values (in thousands):
|
|
|
|
|
|
|
Securities |
|
|
|
Available for Sale |
|
Balance at December 31, 2009 |
|
$ |
38,892 |
|
Amounts included in earnings |
|
|
(70 |
) |
Other comprehensive income |
|
|
(700 |
) |
Impairment charges |
|
|
(950 |
) |
Purchases, sales, issuances, settlements,
maturities, paydowns, net |
|
|
79,359 |
|
Transfers between valuation levels, net |
|
|
(50,811 |
) |
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
65,720 |
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
United may be required, from time to time, to measure certain assets at fair value on a
nonrecurring basis. These include assets that are measured at the lower of cost or market that
were recognized at fair value below cost at the end of the period. The table below presents
Uniteds assets and liabilities measured at fair value on a nonrecurring basis as of September 30,
2010, December 31, 2009 and September 30, 2009, aggregated by the level in the fair value hierarchy
within which those measurements fall (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
121,257 |
|
|
$ |
121,257 |
|
Foreclosed properties |
|
|
|
|
|
|
|
|
|
|
81,436 |
|
|
|
81,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
202,693 |
|
|
$ |
202,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
153,038 |
|
|
$ |
153,038 |
|
Foreclosed properties |
|
|
|
|
|
|
|
|
|
|
81,213 |
|
|
|
81,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
234,251 |
|
|
$ |
234,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
181,015 |
|
|
$ |
181,015 |
|
Foreclosed properties |
|
|
|
|
|
|
|
|
|
|
86,543 |
|
|
|
86,543 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
210,590 |
|
|
|
210,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
478,148 |
|
|
$ |
478,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Not Measured at Fair Value
For financial instruments that have quoted market prices, those quotes are used to determine fair
value. Financial instruments that have no defined maturity, have a remaining maturity of 180 days
or less, or reprice frequently to a market rate, are assumed to have a fair value that
approximates reported book value, after taking into consideration any applicable credit risk. If
no market quotes are available, financial instruments are valued by discounting the expected cash
flows using an estimated current market interest rate for the financial instrument. For
off-balance sheet derivative instruments, fair value is estimated as the amount that United would
receive or pay to terminate the contracts at the reporting date, taking into account the current
unrealized gains or losses on open contracts.
The short maturity of Uniteds assets and liabilities results in having a significant number of
financial instruments whose fair value equals or closely approximates carrying value. Such
financial instruments are reported in the following balance sheet captions: cash and cash
equivalents, mortgage loans held for sale, federal funds purchased, repurchase agreements and other
short-term borrowings. The fair value of securities available for sale equals the balance sheet
value. As of December 31, 2009 and September 30, 2009 the
fair value of interest rate contracts used for balance sheet management was an asset of
approximately $10.7 million and $14.4 million, respectively. There were no active derivative
contracts held by United at September 30, 2010.
20
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Fair value estimates are made at a specific point in time, based on relevant market information and
information about the financial instrument. These estimates do not reflect the premium or discount
on any particular financial instrument that could result from the sale of Uniteds entire holdings.
Because no ready market exists for a significant portion of Uniteds financial instruments, fair
value estimates are based on many judgments. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without
attempting to estimate the value of anticipated future business and the value of assets and
liabilities that are not considered financial instruments. Significant assets and liabilities that
are not considered financial instruments include the mortgage banking operation, brokerage network,
deferred income taxes, premises and equipment and goodwill. In addition, the tax ramifications
related to the realization of the unrealized gains and losses can have significant effect on fair
value estimates and have not been considered in the estimates.
Off-balance sheet instruments (commitments to extend credit and standby letters of credit) are
generally short-term and at variable rates. Therefore, both the carrying amount and the estimated
fair value associated with these instruments are immaterial.
The carrying amount and fair values for other financial instruments that are not measured at fair
value in Uniteds balance sheet at September 30, 2010, December 31, 2009 September 30, 2009 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
4,584,891 |
|
|
$ |
4,272,201 |
|
|
$ |
4,995,874 |
|
|
$ |
4,529,755 |
|
|
$ |
5,212,502 |
|
|
$ |
4,833,533 |
|
Securities held to maturity |
|
|
256,694 |
|
|
|
263,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
5,998,637 |
|
|
|
6,003,543 |
|
|
|
6,627,834 |
|
|
|
6,660,196 |
|
|
|
6,821,306 |
|
|
|
6,865,338 |
|
Federal Home Loan Bank advances |
|
|
55,125 |
|
|
|
60,215 |
|
|
|
114,501 |
|
|
|
119,945 |
|
|
|
314,704 |
|
|
|
320,991 |
|
Long-term debt |
|
|
150,126 |
|
|
|
124,964 |
|
|
|
150,066 |
|
|
|
111,561 |
|
|
|
150,046 |
|
|
|
105,025 |
|
21
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act, about United and its subsidiaries. These
forward-looking statements are intended to be covered by the safe harbor for forward-looking
statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are not statements of historical fact, and can be identified by the use of
forward-looking terminology such as believes, expects, may, will, could, should,
projects, plans, goal, targets, potential, estimates, pro forma, seeks, intends,
or anticipates or the negative thereof or comparable terminology. Forward-looking statements
include discussions of strategy, financial projections, guidance and estimates (including their
underlying assumptions), statements regarding plans, objectives, expectations or consequences of
various transactions, and statements about the future performance, operations, products and
services of United and its subsidiaries. We caution our shareholders and other readers not to place
undue reliance on such statements.
Our businesses and operations are and will be subject to a variety of risks, uncertainties and
other factors. Consequently, actual results and experience may materially differ from those
contained in any forward-looking statements. Such risks, uncertainties and other factors that could
cause actual results and experience to differ from those projected include, but are not limited to,
the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2009,
our Form 10-Q for the quarter ended June 30, 2010 and this Form 10-Q, as well as the following:
|
|
|
the condition of the banking system and financial markets; |
|
|
|
our ability to become profitable; |
|
|
|
the results of our most recent internal credit stress test may not accurately predict
the impact on our financial condition if the economy was to continue to deteriorate; |
|
|
|
our ability to raise capital consistent with our capital plan; |
|
|
|
our ability to maintain liquidity or access other sources of funding; |
|
|
|
changes in the cost and availability of funding; |
|
|
|
the success of the local economies in which we operate; |
|
|
|
our concentrations of residential and commercial construction and development loans and
commercial real estate loans are subject to unique risks that could adversely affect our
earnings; |
|
|
|
changes in prevailing interest rates may negatively affect our net income and the value
of our assets; |
|
|
|
the accounting and reporting policies of United; |
|
|
|
if our allowance for loan losses is not sufficient to cover actual loan losses; |
|
|
|
we may be subject to losses due to fraudulent and negligent conduct of our loan
customers, third party service providers or employees; |
|
|
|
our ability to fully realize our deferred tax asset balances; |
|
|
|
competition from financial institutions and other financial service providers; |
|
|
|
the United States Department of Treasury may change the terms of our Series B Preferred
Stock; |
|
|
|
risks with respect to future expansion and acquisitions; |
|
|
|
conditions in the stock market, the public debt market and other capital markets
deteriorate; |
|
|
|
the impact of the Dodd-Frank Act and related regulations and other changes in financial
services laws and regulations; |
|
|
|
the failure of other financial institutions; |
|
|
|
a special assessment that may be imposed by the Federal Deposit Insurance Corporation
(FDIC) on all FDIC-insured institutions in the future, similar to the assessment in 2009
that decreased our earnings; and |
|
|
|
unanticipated regulatory or judicial proceedings, board resolutions, informal
memorandums of understanding or formal enforcement actions imposed by regulators that
occur, or any such proceedings or enforcement actions that is more severe than we
anticipate. |
All written or oral forward-looking statements attributable to us or any person acting on our
behalf made after the date of this prospectus supplement are expressly qualified in their entirety
by the risk factors and cautionary statements set forth in our Annual Report on Form 10-K for the
year ended December 31, 2009, our Form 10-Q for the quarter ended June 30, 2010 and this Form 10-Q.
22
Overview
The following discussion is intended to provide insight into the results of operations and
financial condition of United Community Bank, Inc. (United) and its subsidiaries and should be
read in conjunction with the consolidated financial statements and accompanying notes.
United is a bank holding company registered with the Federal Reserve under the Bank Holding Company
Act of 1956 that was incorporated under the laws of the state of Georgia in 1987 and commenced
operations in 1988. At September 30, 2010, United had total consolidated assets of $7.0 billion,
total loans of $4.8 billion, excluding the loans acquired from Southern Community Bank (SCB) that
are covered by loss sharing agreements and therefore have a different risk profile, total deposits
of $6.0 billion and stockholders equity of $662 million.
Uniteds activities are primarily conducted by its wholly owned Georgia banking subsidiary (the
Bank). The Bank operations are conducted under a community bank model that operates 27
community banks with local bank presidents and boards in north Georgia, the Atlanta-Sandy
Springs-Marietta, Georgia metropolitan statistical area (the Atlanta MSA), the Gainesville,
Georgia metropolitan statistical area (the Gainesville MSA), coastal Georgia, western North
Carolina, and east Tennessee. On March 31, 2010, United sold Brintech, Inc., (Brintech) a
consulting services firm for the financial services industry, resulting in a pre-tax gain of $2.1
million, net of selling costs. The income statements for all periods presented reflect Brintech as
a discontinued operation with revenue, expenses and income taxes related to Brintech removed from
revenue, expenses, income taxes and loss from continuing operations. The balance sheet and cash
flow statement have not been adjusted to reflect Brintech as a discontinued operation as Brintechs
assets and contribution to cash flows were not material.
Operating loss from continuing operations and operating loss from continuing operations per diluted
share are non-GAAP performance measures. Uniteds management believes that operating performance
is useful in analyzing Uniteds financial performance trends since it excludes items that are
non-recurring in nature and therefore most of the discussion in this section will refer to
operating performance measures. A reconciliation of these operating performance measures to GAAP
performance measures is included in the table on page 30.
United reported a net operating loss from continuing operations of $25.8 million for the third
quarter of 2010. This compared to a net operating loss from continuing operations of $43.8 million
for the third quarter of 2009. The net operating loss from continuing operations in the third
quarter of 2010 and 2009 excluded goodwill impairment charges of $211 million and $25 million,
respectively. Diluted operating loss from continuing operations per common share was $.30 for the
third quarter of 2010, compared to a diluted operating loss from continuing operations per common
share of $.93 for the third quarter of 2009. The third quarter of 2010 operating loss reflects the
challenging economic environment and elevated credit and foreclosed property losses primarily
resulting from the weak residential construction and housing market. The goodwill impairment
charges, which have been excluded from operating losses, represented $2.22 and $.50 of loss per
share for the third quarters of 2010 and 2009, respectively, reducing the diluted loss from
continuing operations of $2.52 per share to $.30 for 2010, and $1.43 per share to $.93 for 2009.
For the nine months ended September 30, 2010, United reported a net operating loss from continuing
operations of $120 million, which included the $30.0 million after-tax loss from the Fletcher
transaction which is described on page 25. This compared to a net operating loss from continuing
operations of $99.0 million for the nine months ended September 30, 2009. Net loss for the nine
months ended September 30, 2010, which included discontinued operations and goodwill impairment,
totaled $329 million. For the same period of 2009, the net loss of $188 million included the $7.1
million gain on acquisition, net of tax; $95 million in charges for goodwill impairment and a $1.8
million charge for a reduction in workforce, net of tax. Diluted operating loss from continuing
operations per common share was $1.35 for the nine months ended September 30, 2010, compared with
diluted operating loss from continuing operations per common share of $2.18 for the same period in
2009. The loss on sale of nonperforming assets in 2010 represented $.32 of loss per share. The
diluted loss per share was $3.56 for the first nine months of 2010, which includes discontinued
operations and the goodwill impairment charge of $2.23 of loss per share. The gain on acquisition,
goodwill impairment charges and severance costs represented $.14 of earnings per share, $1.93 of
loss per share and $.04 of loss per share, respectively, for the nine months ended September 30,
2009, bringing the diluted loss per share to $4.01.
Uniteds approach to managing through the challenging economic cycle has been to aggressively deal
with its credit problems and dispose of troubled assets quickly, taking losses as necessary. As a
result, Uniteds provision for loan losses was $50.5 million for the three months ended September
30, 2010, compared to $95.0 million for the same period in 2009. Net charge-offs for the third
quarter of 2010 were $50.0 million, compared to $90.5 million for the third quarter of 2009. For
the nine months ended September 30, 2010, Uniteds provision for loan losses was $187 million,
compared to $220 million for the same period in 2009. Net charge-offs for the first nine months of
2010 were $168 million, compared to $192 million for the first nine months of 2009. As of
September 30, 2010, Uniteds allowance for loan losses of $175 million was 3.67% of loans, compared
to $150 million, or 2.80% of total loans at September 30, 2009. Nonperforming assets of $348
million, which excludes assets of SCB that are covered by loss sharing agreements with the FDIC,
increased to 4.96% of total assets at September 30, 2010, compared to 4.81% as of December 31,
2009, and 4.91% as of September 30, 2009. The increase in the ratio was the result of a decrease
in total assets, as nonperforming assets were flat with the second quarter of 2010.
23
Taxable equivalent net interest revenue was $60.0 million for the third quarter of 2010, compared
to $63.0 million for the same period of 2009. The decrease in net interest revenue was the result
of lower levels of interest earning assets. Average loans and securities for the quarter declined
$669 and $204 million, respectively, from the third quarter of 2009. For the nine months ended
September 30,
2010, taxable equivalent net interest revenue was $183 million, compared to $181 million for the
same period of 2009. Net interest margin increased from 3.25% for the nine months ended September
30, 2009 to 3.56% for the same period in 2010. The margin improvement resulted from managements
ongoing efforts to manage loan pricing, while lowering the cost of deposits, in spite of continuing
attrition in the loan portfolio.
Operating fee revenue decreased $528,000, or 4%, and $411,000, or 1%, from the third quarter and
first nine months of 2009, respectively. The decrease was primarily attributable to balance sheet
management activities that resulted in gains from the sale of securities offset by losses on the
prepayment of Federal Home Loan Bank advances. Included in the net securities gains for 2010, was
a $950,000 impairment loss on a bank trust preferred securities investment, recognized in the first
quarter that was more than offset by securities gains. Included in the net securities gains for
2009, was a $1.2 million impairment loss on equity investments in failed or troubled financial
institutions. Also contributing to the decrease for the first nine months were lower mortgage
fees.
For the third quarter of 2010, operating expenses of $64.9 million were up $13.5 million from the
third quarter of 2009. Although Uniteds expense savings initiatives have been successful in
lowering controllable expenses, foreclosed property costs were up $11.8 million from the third
quarter of 2009. For the first nine months of 2010, operating expenses of $178 million, excluding
the $45.3 million loss from the sale of nonperforming assets and $211 million goodwill impairment
charge, were up $21.1 million from the same period of 2009. Foreclosed property costs, which were
up $27.1 million, was primarily responsible for the increase from 2009. The increase in foreclosed
property costs was partially offset by a $4.7 million decrease in salaries and benefits expense
reflecting the 10% staff reduction that began at the end of the first quarter of 2009. Operating
expenses for 2009 excluded $95 million in goodwill impairment charges and $2.9 million in severance
costs.
Critical Accounting Policies
The accounting and reporting policies of United are in accordance with accounting principles
generally accepted in the United States of America (GAAP) and conform to general practices within
the banking industry. The more critical accounting and reporting policies include Uniteds
accounting for the allowance for loan losses, fair value measurements, intangible assets and income
taxes. In particular, Uniteds accounting policies related to allowance for loan losses, fair
value measurements, intangibles and income taxes involve the use of estimates and require
significant judgment to be made by management. Different assumptions in the application of these
policies could result in material changes in Uniteds consolidated financial position or
consolidated results of operations. See Asset Quality and Risk Elements herein for additional
discussion of Uniteds accounting methodologies related to the allowance.
Mergers and Acquisitions
On June 19, 2009, the Bank acquired the banking operations of SCB from the FDIC. The Bank acquired
$378 million of assets and assumed $367 million of liabilities. The Bank and the FDIC entered into
loss sharing agreements regarding future losses incurred on loans and foreclosed loan collateral
existing at June 19, 2009. Under the terms of the loss sharing agreements, the FDIC will absorb
80% of losses and share in 80% of loss recoveries on the first $109 million of losses, and absorb
95% of losses and share in 95% of loss recoveries on losses exceeding $109 million. The term for
loss sharing on 1 to 4 family loans is ten years, while the term for loss sharing on all other
loans is five years. The SCB acquisition was accounted for under the purchase method of accounting
in accordance with the Financial Accounting Standards Boards Accounting Standards Codification,
Topic 805, Business Combinations (ASC 805). United recorded a gain totaling $11.4 million in the
second quarter of 2009 resulting from the acquisition, which is a component of fee revenue in the
consolidated statement of income. The amount of the gain is equal to the amount by which the fair
value of assets purchased exceeded the fair value of liabilities assumed. See Note 3 of the Notes
to the unaudited consolidated financial statements for additional information regarding the
acquisition.
The results of operations of SCB are included in the consolidated statement of income from the
acquisition date of June 19, 2009.
GAAP Reconciliation and Explanation
This Form 10-Q contains non-GAAP financial measures determined by methods other than in accordance
with GAAP. Such non-GAAP financial measures include, among others the following: operating revenue,
operating expense, operating (loss) income from continuing operations, operating (loss) income,
operating earnings (loss) from continuing operations per share, operating earnings (loss) per
share, operating earnings (loss) from continuing operations per diluted share and operating
earnings (loss) per diluted share. Management uses these non-GAAP financial measures because it
believes they are useful for evaluating our operations and performance over periods of time, as
well as in managing and evaluating our business and in discussions about our operations and
performance. Management believes these non-GAAP financial measures provide users of our financial
information with a meaningful measure for assessing our financial results and credit trends, as
well as comparison to financial results for prior periods. These non-GAAP financial measures should
not be considered as a substitute for operating results determined in accordance with GAAP and may
not be comparable to other similarly titled financial measures used by other companies. A
reconciliation of these operating performance measures to GAAP performance measures is included in
on the table on page 30.
24
Discontinued Operations
Effective March 31, 2010, United sold its Brintech subsidiary. As a result, the operations of
Brintech are being accounted for as a discontinued operation. All revenue, including the gain from
the sale, expenses and income taxes relating to Brintech have been deconsolidated from the
consolidated statement of income and are presented on one line titled (Loss) income from
discontinued operations for all periods presented. Because Brintechs assets, liabilities and
cash flows were not material to the consolidated balance sheet and statement of cash flows, no such
adjustments have been made to those financial statements.
Transaction with Fletcher International
The current banking environment, particularly within the Southeast and Uniteds footprint, has left
many financial institutions with a surplus of foreclosed real estate and nonperforming loans,
particularly residential construction. Disposing of these nonperforming assets has become
increasingly challenging in this environment as those involved in the business of buying,
developing and selling real estate the typical purchasers of foreclosed properties have
themselves been negatively impacted by the housing market and therefore lack the ability to
purchase surplus real estate. The build-up of residential construction inventory and lack of
buyers, especially in the non-Atlanta markets, has created an imbalance between supply and demand
that has sent prices spiraling downward. As a result, most dispositions of problem assets have
occurred only by pricing properties at substantial discounts and incurring significant losses which
results in a reduction of capital.
The challenge in this environment is to find ways to sell a large quantity of non-performing assets
without significantly reducing capital. The transaction with Fletcher International Inc.
(Fletcher Inc.) and Fletcher International Ltd (Fletcher Ltd, together with Fletcher Inc. and
their affiliates, Fletcher) accomplished that objective by combining the sale of nonperforming
assets with the issuance of equity instruments. Although the transaction with Fletcher is
described in more detail below, in essence, Fletcher agreed to acquire certain of Uniteds more
illiquid nonperforming assets and received equity instruments that include a warrant to purchase
common stock and the right to purchase convertible preferred stock with an additional warrant to
purchase common stock. All of the assets and equity instruments transferred in the transaction
were transferred at fair value, which resulted in the recognition of a loss in the consolidated
financial statements. The transaction had a slight positive impact on total capital, since the
equity instruments exchanged in the transaction increased shareholders equity which more than
offset the after-tax loss on the transaction.
Description of Transaction
On April 1, 2010, the Bank entered into an asset purchase and sale agreement (the Asset Purchase
Agreement) with Fletcher Inc. and five affiliated limited liability companies (LLCs) formed by
Fletcher Inc. for the purpose of acquiring nonperforming assets under the Asset Purchase Agreement.
United has no ownership interest in the LLCs. The asset sale transaction was completed on April
30, 2010 with the Bank transferring nonperforming commercial and residential construction loans and
foreclosed properties having a carrying value of $103 million in exchange for cash of $20.6 million
and notes receivable for $82.5 million. The loans accrue interest at a fixed rate of 3.5% and
mature in five years. Principal and interest payments will be made quarterly based on a 30-year
amortization schedule. Fletcher Inc. also contributed cash and securities to the LLCs equal to
17.5% of the purchase price to pre-fund the estimated carrying costs of the assets for
approximately three years. These funds are held in escrow as additional collateral on the loans
and cannot be removed by Fletcher without Uniteds consent. The securities that can be held by the
LLCs are marketable equity securities and funds managed by Fletcher affiliates. Carrying costs
include debt service payments, servicing fees and other direct costs associated with holding and
managing the underlying properties.
Also on April 1, 2010, United and Fletcher Ltd. entered into a securities purchase agreement (the
Securities Purchase Agreement) pursuant to which Fletcher Ltd. agreed to purchase from United,
and United agreed to issue and sell to Fletcher Ltd., 65,000 shares of Uniteds Series C
convertible preferred stock, par value $1.00 per share (the Convertible Preferred Stock), at a
purchase price of $1,000 per share, for an aggregate purchase price of $65 million. The
Convertible Preferred Stock will bear interest at an annual rate equal to the lesser of 8% or LIBOR
+ 4%. If all conditions precedent to Fletcher Ltd.s obligations to purchase the Convertible
Preferred Stock have been satisfied and Fletcher Ltd. has not purchased all of the Convertible
Preferred Stock by May 26, 2011, it must pay United 5% of the commitment amount not purchased by
that date, and it must also pay United an additional 5% of any commitment amount not purchased by
May 26, 2012.
The Convertible Preferred Stock is redeemable by Fletcher Ltd. at any time into common stock or
non-voting Common Stock Equivalent Junior Preferred Stock (Junior Preferred Stock) of United, at
an equivalent price of $5.25 per share of common stock (equal to 12,380,952 shares of common
stock), subject to certain adjustments. After May 26, 2015, if the closing stock price for
Uniteds common stock is above $12.04, United has the right to require conversion and it is
Uniteds intent to convert all of the then outstanding Convertible Preferred Stock into an
equivalent amount of common stock or Junior Preferred Stock.
25
The Securities Purchase Agreement provides that United shall not effect any conversion or
redemption of the Convertible Preferred Stock, and Fletcher Ltd. shall not have the right to
convert or redeem any portion of the Convertible Preferred Stock, into common stock to the extent
such conversion or redemption would result in aggregate issuances to Fletcher Ltd. in excess of
9.75% of the number of shares of common stock that would be outstanding after giving effect to such
conversion or redemption. In the event that
United cannot effect a conversion or redemption of the Convertible Preferred Stock into common
stock due to this limit, the conversion or redemption shall be effected into an equal number of
shares of Junior Preferred Stock.
Concurrently with the payment of the $10 million deposit under the Asset Purchase Agreement by
Fletcher, United granted a warrant to Fletcher to purchase Junior Preferred Stock. The warrant was
initially equal to $15 million and was increased to $30 million upon the completion of the asset
sale pursuant to the Asset Purchase Agreement. An additional $35 million warrant will be issued on
a dollar for dollar basis by the aggregate dollar amount of the Convertible Preferred Stock
purchased under the Securities Purchase Agreement in excess of $30 million. The $30 million
warrant price is equivalent to $4.25 per common share (cash exercise equal to 7,058,824 shares of
common stock). The $35 million warrant price is equivalent to $6.02 per common share (cash
exercise equal to 5,813,953 shares of common stock). The warrants may only be exercised by net
share settlement (cashless exercise) and are exercisable for nine years from April 1, 2010, subject
to limited extension upon certain events specified in the warrant agreement. All of the warrants
settle on a cashless basis and the net shares to be issued to Fletcher Ltd. upon exercise of the
warrants will be less than the total shares that would have been issuable if the warrants had been
exercised for cash payments.
Also, as part of the transaction, United and Fletcher entered into a servicing agreement whereby
United will act as servicer of the nonperforming assets for Fletcher in exchange for a servicing
fee of 20 basis points. The LLCs will pay all direct costs associated with the nonperforming loans
and foreclosed properties. Because the servicing arrangement is considered a normal servicing
arrangement and the fee is appropriate for the services provided, United did not recognize a
servicing asset or liability related to the servicing agreement. Also as part of the servicing
agreement, Fletcher maintains decision making authority with regard to the nonperforming loans and
foreclosed properties except for minor, routine matters.
Accounting Treatment
Although the Asset Purchase Agreement and the Securities Purchase Agreement are two separate
agreements, they were accounted for as part of one transaction because they were entered into
simultaneously and the Securities Purchase Agreement was dependent upon the sale of nonperforming
assets. United evaluated this transaction to determine whether the transfer should be accounted
for as a sale or a secured borrowing and whether the Fletcher LLCs should be consolidated with
United. When evaluating whether the transfer should be accounted for as a sale, United primarily
evaluated whether control had been surrendered, the rights of Fletcher to exchange and pledge the
assets, and whether United retains effective control, which included evaluating any continuing
involvement in the assets. Based on the evaluation, the transfer of assets under the Asset
Purchase Agreement meets the definition as a sale under current accounting standards and was
accounted for as such. United further evaluated whether the Fletcher LLCs should be consolidated
which included evaluating whether United has a controlling financial interest and is therefore the
primary beneficiary. This evaluation principally included determining whether United directs the
activities that have the most significant impact on the LLCs economic performance and whether
United has an obligation to absorb losses or the right to receive benefits that could be
significant to the LLCs. Based on that evaluation, the LLCs have not been included as part of the
consolidated group of subsidiaries in Uniteds consolidated financial statements.
In addition to evaluating the accounting for the transfer of assets, United considered whether the
warrant and the option to purchase convertible preferred stock with an additional warrant should be
accounted for as liabilities or equity instruments. In making this evaluation, United considered
whether Fletcher or any subsequent holders of the instruments could require settlement of the
instruments in cash or other assets rather than common or preferred stock. Because the transaction
was structured so that the warrants and option to purchase convertible preferred stock and the
additional warrant can only be settled through the issuance of common or preferred stock, United
concluded that the warrant and option to purchase convertible preferred stock with an additional
warrant should be accounted for as equity instruments.
All of the components of the transaction, including all equity instruments issued under the
Securities Purchase Agreement and the notes receivable received as consideration from the sale of
nonperforming assets were recorded at fair value. Because the value of the equity instruments and
assets exchanged in the transaction exceeded the value of the cash and notes receivable received,
United recorded a loss of $45.3 million on the transaction with Fletcher.
26
The table below presents a summary of the assets and equity instruments transferred and received at
their respective fair values ($ in thousands, except per share amounts).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Fair |
|
|
|
Valuation Approach |
|
Heirarchy |
|
Value |
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value: |
|
|
|
|
|
|
|
|
Warrant to purchase $30 million in common stock at $4.25 per
share |
|
Black-Scholes |
|
Level 3 |
|
$ |
17,577 |
(1) |
Option to purchase convertible preferred stock and warrant |
|
Monte-Carlo Simulation |
|
Level 3 |
|
|
22,236 |
(2) |
|
|
|
|
|
|
|
|
Fair value of equity instruments recognized in capital
surplus |
|
|
|
|
|
|
39,813 |
|
|
|
|
|
|
|
|
|
Foreclosed properties transferred under Asset Purchase Agreement |
|
Appraised Value |
|
Level 2 |
|
|
33,434 |
(3) |
Nonperforming loans transferred under Asset Purchase Agreement |
|
Collateral Appraised Value |
|
Level 2 |
|
|
69,655 |
(3) |
|
|
|
|
|
|
|
|
Total nonperforming assets transferred |
|
|
|
|
|
|
103,089 |
|
|
|
|
|
|
|
|
|
Total value of assets and equity instruments transferred |
|
|
|
|
|
|
142,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Notes Receivable Received in Exchange at Fair Value: |
|
|
|
|
|
|
|
|
Cash down payment received from asset sale |
|
NA |
|
NA |
|
|
20,618 |
|
Notes receivable (par value $82,471, net of $4,531 discount) |
|
Discounted Cash Flows |
|
Level 3 |
|
|
77,940 |
(4) |
|
|
|
|
|
|
|
|
Total value of cash and notes receivable received |
|
|
|
|
|
|
98,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets and equity instruments transferred in excess
of cash and notes received |
|
|
|
|
|
|
44,344 |
|
Transaction fees |
|
|
|
|
|
|
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss recognized on Fletcher transaction |
|
|
|
|
|
|
45,349 |
|
|
|
|
|
|
|
|
|
|
Tax benefit |
|
|
|
|
|
|
(15,367 |
) |
|
|
|
|
|
|
|
|
After tax loss |
|
|
|
|
|
$ |
29,982 |
|
|
|
|
|
|
|
|
|
Notes
|
|
|
(1) |
|
The $17.6 million value of the $30 million warrant was determined as of April 1,
2010, the date the terms were agreed to and signed. The following modeling assumptions were
used: dividend yield 0%; risk-free interest rate 3.89%; current stock price $4.77; term
- 9 years; and volatility 33%. Although most of the modeling assumptions were based on
observable data, because of the subjectivity involved in estimating expected volatility, the
valuation is considered Level 3. |
|
(2) |
|
The $22.2 million value of the option to purchase convertible preferred stock and
warrant was determined by an independent valuation firm using a Monte Carlo Simulation method
appropriate for valuing complex securities with derivatives. The model uses 50,000
simulations of daily stock price paths using geometric Brownian motion and incorporates in a
unified way all conversion, exercise and contingency conditions. Because of the significant
assumptions involved in the valuation process, not all of which were based on observable data,
the valuation is considered to be Level 3. |
|
(3) |
|
The $103 million of nonperforming assets sold were transferred at Uniteds carrying
value which had been written down to appraised value. Because the appraisals were based on
sales of similar assets (observable data), the valuation is considered to be Level 2. |
|
(4) |
|
The $82.5 million of notes receivable were recorded at their estimated fair value of
$77.9 million, net of a $4.5 million interest discount, which was determined based on
discounted expected cash flows over the term at a rate commensurate with the credit risk
inherent in the notes. The contractual rate on the notes is fixed at 3.5% for five years.
The discount rate used for purposes of determining the fair value of the notes was 5.48% based
on the terms, structure and risk profile of the notes. Note prepayments were estimated based
on the expected marketing times for the underlying collateral since the notes require that
principal be reduced as the underlying assets are sold. The valuation is considered Level 3
due to estimated prepayments which have a significant impact on the value and are not based on
observable data. |
27
Results of Operations
United reported a net operating loss from continuing operations of $25.8 million for the third
quarter of 2010. This compared to a net operating loss from continuing operations of $43.8 million
for the same period in 2009. The 2010 and 2009 net operating loss from continuing operations
excluded goodwill impairment charges of $211 million and $25.0 million, respectively. Including
the goodwill impairment charges, the net loss for the third quarter of 2010 and 2009 was $236
million and $68.7 million, respectively. For the third quarter of 2010, diluted operating loss
from continuing operations per share was $.30. This compared to diluted operating loss from
continuing operations per share of $.93 for the third quarter of 2009. The diluted operating loss
from continuing operations per share for the third quarter of 2010 and 2009 excluded $2.22 and
$.50, respectively, in loss per share related to goodwill impairment charges.
For the first nine months of 2010, United reported a net operating loss from continuing operations
of $120 million, which included the $30.0 million after-tax loss related to the Fletcher
transaction and excluded the $211 million goodwill impairment charge. This compared to a net
operating loss from continuing operations of $99.0 million for the first nine months of 2009, which
excluded the $7.1 million gain on acquisition, net of tax; non-cash goodwill impairment charges of
$95 million; and non-recurring severance costs of $1.8 million. The net loss for the nine months
ended September 30, 2010, which includes discontinued operations and goodwill impairment, was $329
million. Including discontinued operations, the gain on acquisition, goodwill impairment charges
and severance costs, net loss was $188 million for the nine months ended September 30, 2009.
Diluted operating loss from continuing operations per share for the nine months ended September 30,
2010 was $1.35, of which the loss on the sale of nonperforming assets to Fletcher represented $.32.
This compared to diluted operating loss per share from continuing operations of $2.18 for the same
period in 2009. The diluted operating loss per share from continuing operations for the first nine
months of 2010 excluded $2.22 in loss related to the third quarter goodwill impairment charge. The
diluted operating loss per share for the first nine months of 2009 excluded $.14 in earnings per
share related to the gain on acquisition and $1.93 and $.04 in loss per share related to the
goodwill impairment charges and severance costs, respectively. The net operating losses from
continuing operations in the third quarter and first nine months of 2010 reflect elevated
foreclosed property costs related to the continuing effect of the challenging economic environment
and the weak residential construction and housing markets.
28
Table 1 Financial Highlights
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Quarter |
|
|
For the Nine |
|
|
YTD |
|
(in thousands, except per share |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
2010-2009 |
|
|
Months Ended |
|
|
2010-2009 |
|
data; taxable equivalent) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
INCOME SUMMARY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
$ |
84,360 |
|
|
$ |
87,699 |
|
|
$ |
89,849 |
|
|
$ |
97,481 |
|
|
$ |
101,181 |
|
|
|
|
|
|
$ |
261,908 |
|
|
$ |
307,480 |
|
|
|
|
|
Interest expense |
|
|
24,346 |
|
|
|
26,072 |
|
|
|
28,570 |
|
|
|
33,552 |
|
|
|
38,177 |
|
|
|
|
|
|
|
78,988 |
|
|
|
126,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
60,014 |
|
|
|
61,627 |
|
|
|
61,279 |
|
|
|
63,929 |
|
|
|
63,004 |
|
|
|
(5 |
)% |
|
|
182,920 |
|
|
|
181,298 |
|
|
|
1 |
% |
Provision for loan losses |
|
|
50,500 |
|
|
|
61,500 |
|
|
|
75,000 |
|
|
|
90,000 |
|
|
|
95,000 |
|
|
|
|
|
|
|
187,000 |
|
|
|
220,000 |
|
|
|
|
|
Operating fee revenue (1) |
|
|
12,861 |
|
|
|
11,579 |
|
|
|
11,666 |
|
|
|
14,447 |
|
|
|
13,389 |
|
|
|
(4 |
) |
|
|
36,106 |
|
|
|
36,517 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue (1) |
|
|
22,375 |
|
|
|
11,706 |
|
|
|
(2,055 |
) |
|
|
(11,624 |
) |
|
|
(18,607 |
) |
|
|
|
|
|
|
32,026 |
|
|
|
(2,185 |
) |
|
|
|
|
Operating expenses (2) |
|
|
64,906 |
|
|
|
58,308 |
|
|
|
54,820 |
|
|
|
60,126 |
|
|
|
51,426 |
|
|
|
26 |
|
|
|
178,034 |
|
|
|
156,924 |
|
|
|
13 |
|
Loss on sale of nonperforming assets |
|
|
|
|
|
|
45,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss from continuing operations before taxes |
|
|
(42,531 |
) |
|
|
(91,951 |
) |
|
|
(56,875 |
) |
|
|
(71,750 |
) |
|
|
(70,033 |
) |
|
|
39 |
|
|
|
(191,357 |
) |
|
|
(159,109 |
) |
|
|
(20 |
) |
Operating income tax benefit |
|
|
(16,706 |
) |
|
|
(32,419 |
) |
|
|
(22,417 |
) |
|
|
(31,687 |
) |
|
|
(26,252 |
) |
|
|
|
|
|
|
(71,542 |
) |
|
|
(60,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss from continuing operations (1)(2) |
|
|
(25,825 |
) |
|
|
(59,532 |
) |
|
|
(34,458 |
) |
|
|
(40,063 |
) |
|
|
(43,781 |
) |
|
|
41 |
|
|
|
(119,815 |
) |
|
|
(99,042 |
) |
|
|
(21 |
) |
Gain from acquisition, net of tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,062 |
|
|
|
|
|
Noncash goodwill impairment charges |
|
|
(210,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000 |
) |
|
|
|
|
|
|
(210,590 |
) |
|
|
(95,000 |
) |
|
|
|
|
Severance costs, net of tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,797 |
) |
|
|
|
|
(Loss) income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(101 |
) |
|
|
228 |
|
|
|
63 |
|
|
|
|
|
|
|
(101 |
) |
|
|
285 |
|
|
|
|
|
Gain from sale of subsidiary, net of income taxes and selling costs |
|
|
|
|
|
|
|
|
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(236,415 |
) |
|
|
(59,532 |
) |
|
|
(33,293 |
) |
|
|
(39,835 |
) |
|
|
(68,718 |
) |
|
|
(244 |
) |
|
|
(329,240 |
) |
|
|
(188,492 |
) |
|
|
(75 |
) |
Preferred dividends and discount accretion |
|
|
2,581 |
|
|
|
2,577 |
|
|
|
2,572 |
|
|
|
2,567 |
|
|
|
2,562 |
|
|
|
|
|
|
|
7,730 |
|
|
|
7,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(238,996 |
) |
|
$ |
(62,109 |
) |
|
$ |
(35,865 |
) |
|
$ |
(42,402 |
) |
|
$ |
(71,280 |
) |
|
|
|
|
|
$ |
(336,970 |
) |
|
$ |
(196,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE MEASURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted operating loss from continuing operations (1)(2) |
|
$ |
(.30 |
) |
|
$ |
(.66 |
) |
|
$ |
(.39 |
) |
|
$ |
(.45 |
) |
|
$ |
(.93 |
) |
|
|
68 |
|
|
$ |
(1.35 |
) |
|
$ |
(2.18 |
) |
|
|
38 |
|
Diluted loss from continuing operations |
|
|
(2.52 |
) |
|
|
(.66 |
) |
|
|
(.39 |
) |
|
|
(.45 |
) |
|
|
(1.43 |
) |
|
|
(76 |
) |
|
|
(3.58 |
) |
|
|
(4.01 |
) |
|
|
11 |
|
Diluted loss |
|
|
(2.52 |
) |
|
|
(.66 |
) |
|
|
(.38 |
) |
|
|
(.45 |
) |
|
|
(1.43 |
) |
|
|
(76 |
) |
|
|
(3.56 |
) |
|
|
(4.01 |
) |
|
|
11 |
|
Stock dividends declared (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 for 130 |
|
|
|
|
|
|
|
|
|
3 for 130 |
|
|
|
|
Book value |
|
|
5.14 |
|
|
|
7.71 |
|
|
|
7.95 |
|
|
|
8.36 |
|
|
|
8.85 |
|
|
|
(42 |
) |
|
|
5.14 |
|
|
|
8.85 |
|
|
|
(42 |
) |
Tangible book value (4) |
|
|
5.05 |
|
|
|
5.39 |
|
|
|
5.62 |
|
|
|
6.02 |
|
|
|
6.50 |
|
|
|
(22 |
) |
|
|
5.05 |
|
|
|
6.50 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity (3)(5) |
|
|
(148.04 |
)% |
|
|
(35.89 |
)% |
|
|
(20.10 |
)% |
|
|
(22.08 |
)% |
|
|
(45.52 |
)% |
|
|
|
|
|
|
(65.69 |
)% |
|
|
(39.11 |
)% |
|
|
|
|
Return on assets (5) |
|
|
(12.47 |
) |
|
|
(3.10 |
) |
|
|
(1.70 |
) |
|
|
(1.91 |
) |
|
|
(3.32 |
) |
|
|
|
|
|
|
(5.70 |
) |
|
|
(3.05 |
) |
|
|
|
|
Net interest margin (5) |
|
|
3.57 |
|
|
|
3.60 |
|
|
|
3.49 |
|
|
|
3.40 |
|
|
|
3.39 |
|
|
|
|
|
|
|
3.56 |
|
|
|
3.25 |
|
|
|
|
|
Operating efficiency ratio from continuing operations (1)(2) |
|
|
89.38 |
|
|
|
141.60 |
|
|
|
75.22 |
|
|
|
78.74 |
|
|
|
68.35 |
|
|
|
|
|
|
|
102.14 |
|
|
|
72.29 |
|
|
|
|
|
Equity to assets |
|
|
11.37 |
|
|
|
11.84 |
|
|
|
11.90 |
|
|
|
11.94 |
|
|
|
10.27 |
|
|
|
|
|
|
|
11.70 |
|
|
|
10.84 |
|
|
|
|
|
Tangible equity to assets (4) |
|
|
9.19 |
|
|
|
9.26 |
|
|
|
9.39 |
|
|
|
9.53 |
|
|
|
7.55 |
|
|
|
|
|
|
|
9.28 |
|
|
|
7.92 |
|
|
|
|
|
Tangible common equity to assets (4) |
|
|
6.78 |
|
|
|
6.91 |
|
|
|
7.13 |
|
|
|
7.37 |
|
|
|
5.36 |
|
|
|
|
|
|
|
6.94 |
|
|
|
5.74 |
|
|
|
|
|
Tangible common equity to risk-weighted assets (4) |
|
|
9.60 |
|
|
|
9.97 |
|
|
|
10.03 |
|
|
|
10.39 |
|
|
|
10.67 |
|
|
|
|
|
|
|
9.60 |
|
|
|
10.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans |
|
$ |
217,766 |
|
|
$ |
224,335 |
|
|
$ |
280,802 |
|
|
$ |
264,092 |
|
|
$ |
304,381 |
|
|
|
|
|
|
$ |
217,766 |
|
|
$ |
304,381 |
|
|
|
|
|
Foreclosed properties |
|
|
129,964 |
|
|
|
123,910 |
|
|
|
136,275 |
|
|
|
120,770 |
|
|
|
110,610 |
|
|
|
|
|
|
|
129,964 |
|
|
|
110,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets (NPAs) |
|
|
347,730 |
|
|
|
348,245 |
|
|
|
417,077 |
|
|
|
384,862 |
|
|
|
414,991 |
|
|
|
|
|
|
|
347,730 |
|
|
|
414,991 |
|
|
|
|
|
Allowance for loan losses |
|
|
174,613 |
|
|
|
174,111 |
|
|
|
173,934 |
|
|
|
155,602 |
|
|
|
150,187 |
|
|
|
|
|
|
|
174,613 |
|
|
|
150,187 |
|
|
|
|
|
Net charge-offs |
|
|
49,998 |
|
|
|
61,323 |
|
|
|
56,668 |
|
|
|
84,585 |
|
|
|
90,491 |
|
|
|
|
|
|
|
167,989 |
|
|
|
192,084 |
|
|
|
|
|
Allowance for loan losses to loans |
|
|
3.67 |
% |
|
|
3.57 |
% |
|
|
3.48 |
% |
|
|
3.02 |
% |
|
|
2.80 |
% |
|
|
|
|
|
|
3.67 |
% |
|
|
2.80 |
% |
|
|
|
|
Net charge-offs to average loans (5) |
|
|
4.12 |
|
|
|
4.98 |
|
|
|
4.51 |
|
|
|
6.37 |
|
|
|
6.57 |
|
|
|
|
|
|
|
4.54 |
|
|
|
4.60 |
|
|
|
|
|
NPAs to loans and foreclosed properties |
|
|
7.11 |
|
|
|
6.97 |
|
|
|
8.13 |
|
|
|
7.30 |
|
|
|
7.58 |
|
|
|
|
|
|
|
7.11 |
|
|
|
7.58 |
|
|
|
|
|
NPAs to total assets |
|
|
4.96 |
|
|
|
4.55 |
|
|
|
5.32 |
|
|
|
4.81 |
|
|
|
4.91 |
|
|
|
|
|
|
|
4.96 |
|
|
|
4.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
4,896 |
|
|
$ |
5,011 |
|
|
$ |
5,173 |
|
|
$ |
5,357 |
|
|
$ |
5,565 |
|
|
|
(12 |
) |
|
$ |
5,026 |
|
|
$ |
5,612 |
|
|
|
(10 |
) |
Investment securities |
|
|
1,411 |
|
|
|
1,532 |
|
|
|
1,518 |
|
|
|
1,529 |
|
|
|
1,615 |
|
|
|
(13 |
) |
|
|
1,487 |
|
|
|
1,700 |
|
|
|
(13 |
) |
Earning assets |
|
|
6,676 |
|
|
|
6,854 |
|
|
|
7,085 |
|
|
|
7,487 |
|
|
|
7,401 |
|
|
|
(10 |
) |
|
|
6,870 |
|
|
|
7,457 |
|
|
|
(8 |
) |
Total assets |
|
|
7,522 |
|
|
|
7,704 |
|
|
|
7,946 |
|
|
|
8,287 |
|
|
|
8,208 |
|
|
|
(8 |
) |
|
|
7,723 |
|
|
|
8,264 |
|
|
|
(7 |
) |
Deposits |
|
|
6,257 |
|
|
|
6,375 |
|
|
|
6,570 |
|
|
|
6,835 |
|
|
|
6,690 |
|
|
|
(6 |
) |
|
|
6,399 |
|
|
|
6,671 |
|
|
|
(4 |
) |
Shareholders equity |
|
|
855 |
|
|
|
912 |
|
|
|
945 |
|
|
|
989 |
|
|
|
843 |
|
|
|
1 |
|
|
|
904 |
|
|
|
896 |
|
|
|
1 |
|
Common shares basic (thousands) |
|
|
94,679 |
|
|
|
94,524 |
|
|
|
94,390 |
|
|
|
94,219 |
|
|
|
49,771 |
|
|
|
|
|
|
|
94,527 |
|
|
|
48,968 |
|
|
|
|
|
Common shares diluted (thousands) |
|
|
94,679 |
|
|
|
94,524 |
|
|
|
94,390 |
|
|
|
94,219 |
|
|
|
49,771 |
|
|
|
|
|
|
|
94,527 |
|
|
|
48,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AT PERIOD END ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans * |
|
$ |
4,760 |
|
|
$ |
4,873 |
|
|
$ |
4,992 |
|
|
$ |
5,151 |
|
|
$ |
5,363 |
|
|
|
(11 |
) |
|
$ |
4,760 |
|
|
$ |
5,363 |
|
|
|
(11 |
) |
Investment securities |
|
|
1,310 |
|
|
|
1,488 |
|
|
|
1,527 |
|
|
|
1,530 |
|
|
|
1,533 |
|
|
|
(15 |
) |
|
|
1,310 |
|
|
|
1,533 |
|
|
|
(15 |
) |
Total assets |
|
|
7,013 |
|
|
|
7,652 |
|
|
|
7,837 |
|
|
|
8,000 |
|
|
|
8,444 |
|
|
|
(17 |
) |
|
|
7,013 |
|
|
|
8,444 |
|
|
|
(17 |
) |
Deposits |
|
|
5,999 |
|
|
|
6,330 |
|
|
|
6,488 |
|
|
|
6,628 |
|
|
|
6,821 |
|
|
|
(12 |
) |
|
|
5,999 |
|
|
|
6,821 |
|
|
|
(12 |
) |
Shareholders equity |
|
|
662 |
|
|
|
904 |
|
|
|
926 |
|
|
|
962 |
|
|
|
1,007 |
|
|
|
(34 |
) |
|
|
662 |
|
|
|
1,007 |
|
|
|
(34 |
) |
Common shares outstanding (thousands) |
|
|
94,433 |
|
|
|
94,281 |
|
|
|
94,176 |
|
|
|
94,046 |
|
|
|
93,901 |
|
|
|
|
|
|
|
94,433 |
|
|
|
93,901 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes the gain from acquisition of $11.4 million, (income tax expense of $4.3 million) in the second quarter of 2009 and revenue generated by discontinued operations in all periods presented. |
|
(2) |
|
Excludes goodwill impairment charges of $211 million in the third quarter of 2010 and $25 million and $70 million in the third and first quarters of 2009, respectively, severance costs of $2.9
million, (income tax benefit of $1.1 million) in the first quarter of 2009 and expenses relating to discontinued operations for all periods presented. |
|
(3) |
|
Net loss available to common
shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss). |
|
(4) |
|
Excludes effect of acquisition
related intangibles and associated amortization. |
|
(5) |
|
Annualized. |
|
(6) |
|
Number of new shares issued for shares currently held. |
|
* |
|
Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC. |
29
|
Table 1 Continued Operating Earnings to GAAP Earnings Reconciliation
Selected Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
For the Nine |
|
(in thousands, except per share |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
Months Ended |
|
data; taxable equivalent) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
2010 |
|
|
2009 |
|
Interest revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue taxable equivalent |
|
$ |
84,360 |
|
|
$ |
87,699 |
|
|
$ |
89,849 |
|
|
$ |
97,481 |
|
|
$ |
101,181 |
|
|
$ |
261,908 |
|
|
$ |
307,480 |
|
Taxable equivalent adjustment |
|
|
(511 |
) |
|
|
(500 |
) |
|
|
(493 |
) |
|
|
(601 |
) |
|
|
(580 |
) |
|
|
(1,504 |
) |
|
|
(1,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue (GAAP) |
|
$ |
83,849 |
|
|
$ |
87,199 |
|
|
$ |
89,356 |
|
|
$ |
96,880 |
|
|
$ |
100,601 |
|
|
$ |
260,404 |
|
|
$ |
305,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue taxable equivalent |
|
$ |
60,014 |
|
|
$ |
61,627 |
|
|
$ |
61,279 |
|
|
$ |
63,929 |
|
|
$ |
63,004 |
|
|
$ |
182,920 |
|
|
$ |
181,298 |
|
Taxable equivalent adjustment |
|
|
(511 |
) |
|
|
(500 |
) |
|
|
(493 |
) |
|
|
(601 |
) |
|
|
(580 |
) |
|
|
(1,504 |
) |
|
|
(1,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue (GAAP) |
|
$ |
59,503 |
|
|
$ |
61,127 |
|
|
$ |
60,786 |
|
|
$ |
63,328 |
|
|
$ |
62,424 |
|
|
$ |
181,416 |
|
|
$ |
179,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating fee revenue |
|
$ |
12,861 |
|
|
$ |
11,579 |
|
|
$ |
11,666 |
|
|
$ |
14,447 |
|
|
$ |
13,389 |
|
|
$ |
36,106 |
|
|
$ |
36,517 |
|
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue (GAAP) |
|
$ |
12,861 |
|
|
$ |
11,579 |
|
|
$ |
11,666 |
|
|
$ |
14,447 |
|
|
$ |
13,389 |
|
|
$ |
36,106 |
|
|
$ |
47,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue |
|
$ |
22,375 |
|
|
$ |
11,706 |
|
|
$ |
(2,055 |
) |
|
$ |
(11,624 |
) |
|
$ |
(18,607 |
) |
|
$ |
32,026 |
|
|
$ |
(2,185 |
) |
Taxable equivalent adjustment |
|
|
(511 |
) |
|
|
(500 |
) |
|
|
(493 |
) |
|
|
(601 |
) |
|
|
(580 |
) |
|
|
(1,504 |
) |
|
|
(1,531 |
) |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue (GAAP) |
|
$ |
21,864 |
|
|
$ |
11,206 |
|
|
$ |
(2,548 |
) |
|
$ |
(12,225 |
) |
|
$ |
(19,187 |
) |
|
$ |
30,522 |
|
|
$ |
7,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
$ |
64,906 |
|
|
$ |
103,657 |
|
|
$ |
54,820 |
|
|
$ |
60,126 |
|
|
$ |
51,426 |
|
|
$ |
223,383 |
|
|
$ |
156,924 |
|
Noncash goodwill impairment charge |
|
|
210,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
210,590 |
|
|
|
95,000 |
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense (GAAP) |
|
$ |
275,496 |
|
|
$ |
103,657 |
|
|
$ |
54,820 |
|
|
$ |
60,126 |
|
|
$ |
76,426 |
|
|
$ |
433,973 |
|
|
$ |
254,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before taxes reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss from continuing operations before taxes |
|
$ |
(42,531 |
) |
|
$ |
(91,951 |
) |
|
$ |
(56,875 |
) |
|
$ |
(71,750 |
) |
|
$ |
(70,033 |
) |
|
$ |
(191,357 |
) |
|
$ |
(159,109 |
) |
Taxable equivalent adjustment |
|
|
(511 |
) |
|
|
(500 |
) |
|
|
(493 |
) |
|
|
(601 |
) |
|
|
(580 |
) |
|
|
(1,504 |
) |
|
|
(1,531 |
) |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
Noncash goodwill impairment charge |
|
|
(210,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000 |
) |
|
|
(210,590 |
) |
|
|
(95,000 |
) |
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before taxes (GAAP) |
|
$ |
(253,632 |
) |
|
$ |
(92,451 |
) |
|
$ |
(57,368 |
) |
|
$ |
(72,351 |
) |
|
$ |
(95,613 |
) |
|
$ |
(403,451 |
) |
|
$ |
(247,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income tax benefit |
|
$ |
(16,706 |
) |
|
$ |
(32,419 |
) |
|
$ |
(22,417 |
) |
|
$ |
(31,687 |
) |
|
$ |
(26,252 |
) |
|
$ |
(71,542 |
) |
|
$ |
(60,067 |
) |
Taxable equivalent adjustment |
|
|
(511 |
) |
|
|
(500 |
) |
|
|
(493 |
) |
|
|
(601 |
) |
|
|
(580 |
) |
|
|
(1,504 |
) |
|
|
(1,531 |
) |
Gain from acquisition, tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,328 |
|
Severance costs, tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (GAAP) |
|
$ |
(17,217 |
) |
|
$ |
(32,919 |
) |
|
$ |
(22,910 |
) |
|
$ |
(32,288 |
) |
|
$ |
(26,832 |
) |
|
$ |
(73,046 |
) |
|
$ |
(58,371 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss from continuing operations per common share reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted operating loss from continuing operations per common share |
|
$ |
(.30 |
) |
|
$ |
(.66 |
) |
|
$ |
(.39 |
) |
|
$ |
(.45 |
) |
|
$ |
(.93 |
) |
|
$ |
(1.35 |
) |
|
$ |
(2.18 |
) |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.14 |
|
Noncash goodwill impairment charge |
|
|
(2.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.50 |
) |
|
|
(2.23 |
) |
|
|
(1.93 |
) |
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss from continuing operations per common share (GAAP) |
|
$ |
(2.52 |
) |
|
$ |
(.66 |
) |
|
$ |
(.39 |
) |
|
$ |
(.45 |
) |
|
$ |
(1.43 |
) |
|
$ |
(3.58 |
) |
|
$ |
(4.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per common share |
|
$ |
5.05 |
|
|
$ |
5.39 |
|
|
$ |
5.62 |
|
|
$ |
6.02 |
|
|
$ |
6.50 |
|
|
$ |
5.05 |
|
|
$ |
6.50 |
|
Effect of goodwill and other intangibles |
|
|
0.09 |
|
|
|
2.32 |
|
|
|
2.33 |
|
|
|
2.34 |
|
|
|
2.35 |
|
|
|
0.09 |
|
|
|
2.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share (GAAP) |
|
$ |
5.14 |
|
|
$ |
7.71 |
|
|
$ |
7.95 |
|
|
$ |
8.36 |
|
|
$ |
8.85 |
|
|
$ |
5.14 |
|
|
$ |
8.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio from continuing operations reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating efficiency ratio from continuing operations |
|
|
89.38 |
% |
|
|
141.60 |
% |
|
|
75.22 |
% |
|
|
78.74 |
% |
|
|
68.35 |
% |
|
|
102.14 |
% |
|
|
72.29 |
% |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.60 |
) |
Noncash goodwill impairment charge |
|
|
290.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.22 |
|
|
|
96.29 |
|
|
|
41.58 |
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio from continuing operations (GAAP) |
|
|
379.38 |
% |
|
|
141.60 |
% |
|
|
75.22 |
% |
|
|
78.74 |
% |
|
|
101.57 |
% |
|
|
198.43 |
% |
|
|
111.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to assets |
|
|
6.78 |
% |
|
|
6.91 |
% |
|
|
7.13 |
% |
|
|
7.37 |
% |
|
|
5.36 |
% |
|
|
6.94 |
% |
|
|
5.74 |
% |
Effect of preferred equity |
|
|
2.41 |
|
|
|
2.35 |
|
|
|
2.26 |
|
|
|
2.16 |
|
|
|
2.19 |
|
|
|
2.34 |
|
|
|
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible equity to assets |
|
|
9.19 |
|
|
|
9.26 |
|
|
|
9.39 |
|
|
|
9.53 |
|
|
|
7.55 |
|
|
|
9.28 |
|
|
|
7.92 |
|
Effect of goodwill and other intangibles |
|
|
2.18 |
|
|
|
2.58 |
|
|
|
2.51 |
|
|
|
2.41 |
|
|
|
2.72 |
|
|
|
2.42 |
|
|
|
2.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets (GAAP) |
|
|
11.37 |
% |
|
|
11.84 |
% |
|
|
11.90 |
% |
|
|
11.94 |
% |
|
|
10.27 |
% |
|
|
11.70 |
% |
|
|
10.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual tangible common equity to risk-weighted assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to risk-weighted assets |
|
|
9.60 |
% |
|
|
9.97 |
% |
|
|
10.03 |
% |
|
|
10.39 |
% |
|
|
10.67 |
% |
|
|
9.60 |
% |
|
|
10.67 |
% |
Effect of other comprehensive income |
|
|
(.81 |
) |
|
|
(.87 |
) |
|
|
(.85 |
) |
|
|
(.87 |
) |
|
|
(.90 |
) |
|
|
(.81 |
) |
|
|
(.90 |
) |
Effect of deferred tax limitation |
|
|
(2.94 |
) |
|
|
(2.47 |
) |
|
|
(1.75 |
) |
|
|
(1.27 |
) |
|
|
(.58 |
) |
|
|
(2.94 |
) |
|
|
(.58 |
) |
Effect of trust preferred |
|
|
1.06 |
|
|
|
1.03 |
|
|
|
1.00 |
|
|
|
.97 |
|
|
|
.92 |
|
|
|
1.06 |
|
|
|
.92 |
|
Effect of preferred equity |
|
|
3.51 |
|
|
|
3.41 |
|
|
|
3.29 |
|
|
|
3.19 |
|
|
|
3.04 |
|
|
|
3.51 |
|
|
|
3.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital ratio (Regulatory) |
|
|
10.42 |
% |
|
|
11.07 |
% |
|
|
11.72 |
% |
|
|
12.41 |
% |
|
|
13.15 |
% |
|
|
10.42 |
% |
|
|
13.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Net Interest Revenue (Taxable Equivalent)
Net interest revenue (the difference between the interest earned on assets and the interest paid on
deposits and borrowed funds) is the single largest component of total revenue. United actively
manages this revenue source to provide optimal levels of revenue while balancing interest rate,
credit and liquidity risks. Taxable equivalent net interest revenue for the three months ended
September 30, 2010 was $60.0 million, down $3.0 million, or 5%, from the third quarter of 2009.
The decrease in net interest revenue for the third quarter of 2010 compared to the third quarter of
2009 was due to lower levels of interest earning assets. United continues its intense focus on
loan and deposit pricing, in an effort to maintain a steady level of net interest revenue, despite
continuing attrition in the loan portfolio.
Average loans decreased $669 million, or 12%, from the third quarter of last year. The decrease in
the loan portfolio was a result of the slowdown in the housing market, particularly in the Atlanta
MSA, north Georgia, coastal Georgia and the Gainesville MSA where period-end loans decreased $161
million, $187 million, $95.7 million and $85.1 million, respectively, from September 30, 2009.
Weak lending conditions have also affected Uniteds other markets. Loan charge-offs, foreclosure
activity and managements efforts to rebalance the loan portfolio by reducing the concentration of
residential construction loans have all contributed to declining loan balances. While loan
balances have declined, United continues to make new loans. During the third quarter of 2010,
United made $84.7 million in new loans, primarily commercial and small business loans in the
Atlanta MSA and north Georgia.
Average interest-earning assets for the third quarter of 2010 decreased $725 million, or 10%, from
the same period in 2009. Decreases of $669 million in average loans and $204 million in the
investment securities portfolio were partially offset by a $149 million increase in other
interest-earning assets. Loan demand has been weak due to the poor economy and managements
efforts to reduce Uniteds exposure to residential construction loans. The increase in other
interest-earning assets was due to purchases of short-term commercial paper and bank certificates
of deposit in an effort to temporarily invest excess liquidity. Average interest-bearing
liabilities decreased $759 million, or 12%, from the third quarter of 2009 due to the rolling off
of higher-cost certificates of deposit as funding needs decreased. The average yield on interest
earning assets for the three months ended September 30, 2010, was 5.02%, down 41 basis points from
5.43% for the same period of 2009, reflecting the effect of lower short-term interest rates on
Uniteds prime-based loans as well as increased levels of non-performing loans.
The average cost of interest-bearing liabilities for the third quarter of 2010 was 1.66% compared
to 2.31% for the same period of 2009, reflecting the effect of falling rates on Uniteds floating
rate liabilities and Uniteds ability to reduce deposit pricing. Also contributing to the overall
lower rate on interest-bearing liabilities was a shift in the mix of deposits away from more
expensive time deposits toward lower-rate transaction deposits. Uniteds shrinking balance sheet
also permitted the reduction of more expensive wholesale borrowings.
The banking industry uses two ratios to measure relative profitability of net interest revenue.
The net interest spread measures the difference between the average yield on interest-earning
assets and the average rate paid on interest-bearing liabilities. The interest rate spread
eliminates the effect of non-interest-bearing deposits and gives a direct perspective on the effect
of market interest rate movements. The net interest margin is an indication of the profitability
of a companys investments, and is defined as net interest revenue as a percent of average total
interest-earning assets, which includes the positive effect of funding a portion of
interest-earning assets with customers non-interest bearing deposits and stockholders equity.
For the three months ended September 30, 2010 and 2009, the net interest spread was 3.36% and
3.12%, respectively, while the net interest margin was 3.57% and 3.39%, respectively. The improved
net interest margin for the quarter reflects managements focus on improving earnings performance.
United intensified its focus on loan pricing to ensure that it was being adequately compensated
for the credit risk it was taking. The combined effect of the easing of deposit pricing
competition and widening credit spreads in Uniteds loan portfolio led to the 18 basis point
increase in the net interest margin from the third quarter of 2009 to the third quarter of 2010.
For the first nine months of 2010, net interest revenue was $183 million, an increase of $1.6
million, or 1%, from the first nine months of 2009. Average earning assets decreased $587 million,
or 8%, during the first nine months of 2010 compared the same period a year earlier. The yield on
earning assets decreased 42 basis points from 5.51% for the nine months ended September 30, 2009,
to 5.09% for the nine months ended September 30, 2010, primarily as the result of lower interest
rates on loans and investments, as well as the continued effects of interest reversals on
nonperforming loans. The cost of interest-bearing liabilities over the same period decreased 80
basis points. This resulted in the net interest margin increasing 31 basis points from the nine
months ended September 30, 2009 to the nine months ended September 30, 2010. In addition, the
transaction with Fletcher International in the second quarter of 2010, removed approximately $70
million of nonperforming loans from Uniteds portfolio. Factors in the year over year increase
were otherwise the same as those for the increase from the third quarter of 2009 to the third
quarter of 2010.
31
The following table shows the relationship between interest revenue and expense, and the average
amounts of interest-earning assets and interest-bearing liabilities for the three months ended
September 30, 2010 and 2009.
Table 2 Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
4,896,471 |
|
|
$ |
68,540 |
|
|
|
5.55 |
% |
|
$ |
5,565,498 |
|
|
$ |
80,880 |
|
|
|
5.77 |
% |
Taxable securities (3) |
|
|
1,384,682 |
|
|
|
14,431 |
|
|
|
4.17 |
|
|
|
1,585,154 |
|
|
|
18,492 |
|
|
|
4.67 |
|
Tax-exempt securities (1)(3) |
|
|
26,481 |
|
|
|
459 |
|
|
|
6.93 |
|
|
|
30,345 |
|
|
|
537 |
|
|
|
7.08 |
|
Federal funds sold and other interest-earning
assets |
|
|
368,108 |
|
|
|
930 |
|
|
|
1.01 |
|
|
|
219,542 |
|
|
|
1,272 |
|
|
|
2.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
6,675,742 |
|
|
|
84,360 |
|
|
|
5.02 |
|
|
|
7,400,539 |
|
|
|
101,181 |
|
|
|
5.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(194,300 |
) |
|
|
|
|
|
|
|
|
|
|
(147,074 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
107,825 |
|
|
|
|
|
|
|
|
|
|
|
107,062 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
179,839 |
|
|
|
|
|
|
|
|
|
|
|
179,764 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
752,780 |
|
|
|
|
|
|
|
|
|
|
|
667,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,521,886 |
|
|
|
|
|
|
|
|
|
|
$ |
8,208,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,318,779 |
|
|
$ |
1,705 |
|
|
|
.51 |
|
|
$ |
1,238,596 |
|
|
$ |
2,528 |
|
|
|
.81 |
|
Money market |
|
|
781,903 |
|
|
|
1,930 |
|
|
|
.98 |
|
|
|
628,392 |
|
|
|
2,711 |
|
|
|
1.71 |
|
Savings |
|
|
186,123 |
|
|
|
83 |
|
|
|
.18 |
|
|
|
180,216 |
|
|
|
130 |
|
|
|
.29 |
|
Time less than $100,000 |
|
|
1,541,772 |
|
|
|
7,190 |
|
|
|
1.85 |
|
|
|
1,918,439 |
|
|
|
13,300 |
|
|
|
2.75 |
|
Time greater than $100,000 |
|
|
1,065,789 |
|
|
|
5,506 |
|
|
|
2.05 |
|
|
|
1,292,786 |
|
|
|
10,106 |
|
|
|
3.10 |
|
Brokered |
|
|
573,606 |
|
|
|
3,403 |
|
|
|
2.35 |
|
|
|
707,678 |
|
|
|
4,777 |
|
|
|
2.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,467,972 |
|
|
|
19,817 |
|
|
|
1.44 |
|
|
|
5,966,107 |
|
|
|
33,552 |
|
|
|
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
104,370 |
|
|
|
1,068 |
|
|
|
4.06 |
|
|
|
234,211 |
|
|
|
613 |
|
|
|
1.04 |
|
Federal Home Loan Bank advances |
|
|
80,220 |
|
|
|
796 |
|
|
|
3.94 |
|
|
|
210,625 |
|
|
|
1,300 |
|
|
|
2.45 |
|
Long-term debt |
|
|
150,119 |
|
|
|
2,665 |
|
|
|
7.04 |
|
|
|
150,353 |
|
|
|
2,712 |
|
|
|
7.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
334,709 |
|
|
|
4,529 |
|
|
|
5.37 |
|
|
|
595,189 |
|
|
|
4,625 |
|
|
|
3.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
5,802,681 |
|
|
|
24,346 |
|
|
|
1.66 |
|
|
|
6,561,296 |
|
|
|
38,177 |
|
|
|
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
789,231 |
|
|
|
|
|
|
|
|
|
|
|
723,841 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
74,482 |
|
|
|
|
|
|
|
|
|
|
|
79,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,666,394 |
|
|
|
|
|
|
|
|
|
|
|
7,365,069 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
855,492 |
|
|
|
|
|
|
|
|
|
|
|
843,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
7,521,886 |
|
|
|
|
|
|
|
|
|
|
$ |
8,208,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
60,014 |
|
|
|
|
|
|
|
|
|
|
$ |
63,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
3.36 |
% |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.57 |
% |
|
|
|
|
|
|
|
|
|
|
3.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $45.4 million in 2010 and $13.8 million in 2009 are included
in other assets for purposes of this presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
32
The following table shows the relationship between interest revenue and expense, and the average
amounts of interest-earning assets and interest-bearing liabilities for the nine months ended
September 30, 2010 and 2009.
Table 3 Average Consolidated Balance Sheets and Net Interest Analysis
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
5,025,739 |
|
|
$ |
211,399 |
|
|
|
5.62 |
% |
|
$ |
5,612,202 |
|
|
$ |
244,196 |
|
|
|
5.82 |
% |
Taxable securities (3) |
|
|
1,458,120 |
|
|
|
45,857 |
|
|
|
4.19 |
|
|
|
1,669,768 |
|
|
|
59,101 |
|
|
|
4.72 |
|
Tax-exempt securities (1)(3) |
|
|
28,470 |
|
|
|
1,450 |
|
|
|
6.79 |
|
|
|
29,754 |
|
|
|
1,565 |
|
|
|
7.01 |
|
Federal funds sold and other interest-earning
assets |
|
|
357,881 |
|
|
|
3,202 |
|
|
|
1.19 |
|
|
|
145,449 |
|
|
|
2,618 |
|
|
|
2.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
6,870,210 |
|
|
|
261,908 |
|
|
|
5.09 |
|
|
|
7,457,173 |
|
|
|
307,480 |
|
|
|
5.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(191,888 |
) |
|
|
|
|
|
|
|
|
|
|
(141,255 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
104,446 |
|
|
|
|
|
|
|
|
|
|
|
104,444 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
180,936 |
|
|
|
|
|
|
|
|
|
|
|
179,569 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
758,903 |
|
|
|
|
|
|
|
|
|
|
|
663,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,722,607 |
|
|
|
|
|
|
|
|
|
|
$ |
8,263,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,335,034 |
|
|
$ |
5,304 |
|
|
|
.53 |
|
|
$ |
1,284,522 |
|
|
$ |
8,708 |
|
|
|
.91 |
|
Money market |
|
|
750,685 |
|
|
|
5,516 |
|
|
|
.98 |
|
|
|
543,122 |
|
|
|
7,217 |
|
|
|
1.78 |
|
Savings |
|
|
184,420 |
|
|
|
250 |
|
|
|
.18 |
|
|
|
177,147 |
|
|
|
378 |
|
|
|
.29 |
|
Time less than $100,000 |
|
|
1,612,691 |
|
|
|
23,968 |
|
|
|
1.99 |
|
|
|
1,918,379 |
|
|
|
45,859 |
|
|
|
3.20 |
|
Time greater than $100,000 |
|
|
1,110,195 |
|
|
|
18,378 |
|
|
|
2.21 |
|
|
|
1,336,876 |
|
|
|
34,444 |
|
|
|
3.44 |
|
Brokered |
|
|
650,588 |
|
|
|
11,669 |
|
|
|
2.40 |
|
|
|
726,352 |
|
|
|
15,997 |
|
|
|
2.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,643,613 |
|
|
|
65,085 |
|
|
|
1.54 |
|
|
|
5,986,398 |
|
|
|
112,603 |
|
|
|
2.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
103,697 |
|
|
|
3,162 |
|
|
|
4.08 |
|
|
|
202,008 |
|
|
|
1,761 |
|
|
|
1.17 |
|
Federal Home Loan Bank advances |
|
|
100,727 |
|
|
|
2,747 |
|
|
|
3.65 |
|
|
|
241,863 |
|
|
|
3,577 |
|
|
|
1.98 |
|
Long-term debt |
|
|
150,098 |
|
|
|
7,994 |
|
|
|
7.12 |
|
|
|
150,788 |
|
|
|
8,241 |
|
|
|
7.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
354,522 |
|
|
|
13,903 |
|
|
|
5.24 |
|
|
|
594,659 |
|
|
|
13,579 |
|
|
|
3.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
5,998,135 |
|
|
|
78,988 |
|
|
|
1.76 |
|
|
|
6,581,057 |
|
|
|
126,182 |
|
|
|
2.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
755,845 |
|
|
|
|
|
|
|
|
|
|
|
684,942 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
64,622 |
|
|
|
|
|
|
|
|
|
|
|
101,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,818,602 |
|
|
|
|
|
|
|
|
|
|
|
7,367,446 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
904,005 |
|
|
|
|
|
|
|
|
|
|
|
896,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
7,722,607 |
|
|
|
|
|
|
|
|
|
|
$ |
8,263,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
182,920 |
|
|
|
|
|
|
|
|
|
|
$ |
181,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
3.33 |
% |
|
|
|
|
|
|
|
|
|
|
2.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.56 |
% |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $44.1 million in 2010 and $13.0 million in 2009 are included
in other assets for purposes of this
presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
33
The following table shows the relative effect on net interest revenue for changes in the average
outstanding amounts (volume) of interest-earning assets and interest-bearing liabilities and the
rates earned and paid on such assets and liabilities (rate). Variances resulting from a
combination of changes in rate and volume are allocated in proportion to the absolute dollar
amounts of the change in each category.
Table 4 Change in Interest Revenue and Expense on a Taxable Equivalent Basis
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
|
Nine Months Ended September 30, 2010 |
|
|
|
Compared to 2009 |
|
|
Compared to 2009 |
|
|
|
Increase (decrease) |
|
|
Increase (decrease) |
|
|
|
Due to Changes in |
|
|
Due to Changes in |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(9,449 |
) |
|
$ |
(2,891 |
) |
|
$ |
(12,340 |
) |
|
$ |
(24,874 |
) |
|
$ |
(7,923 |
) |
|
$ |
(32,797 |
) |
Taxable securities |
|
|
(2,203 |
) |
|
|
(1,858 |
) |
|
|
(4,061 |
) |
|
|
(7,047 |
) |
|
|
(6,197 |
) |
|
|
(13,244 |
) |
Tax-exempt securities |
|
|
(67 |
) |
|
|
(11 |
) |
|
|
(78 |
) |
|
|
(66 |
) |
|
|
(49 |
) |
|
|
(115 |
) |
Federal funds sold and other
interest-earning assets |
|
|
596 |
|
|
|
(938 |
) |
|
|
(342 |
) |
|
|
3,046 |
|
|
|
(2,462 |
) |
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
(11,123 |
) |
|
|
(5,698 |
) |
|
|
(16,821 |
) |
|
|
(28,941 |
) |
|
|
(16,631 |
) |
|
|
(45,572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
155 |
|
|
|
(978 |
) |
|
|
(823 |
) |
|
|
330 |
|
|
|
(3,734 |
) |
|
|
(3,404 |
) |
Money market accounts |
|
|
559 |
|
|
|
(1,340 |
) |
|
|
(781 |
) |
|
|
2,190 |
|
|
|
(3,891 |
) |
|
|
(1,701 |
) |
Savings deposits |
|
|
4 |
|
|
|
(51 |
) |
|
|
(47 |
) |
|
|
15 |
|
|
|
(143 |
) |
|
|
(128 |
) |
Time deposits less than $100,000 |
|
|
(2,291 |
) |
|
|
(3,819 |
) |
|
|
(6,110 |
) |
|
|
(6,488 |
) |
|
|
(15,403 |
) |
|
|
(21,891 |
) |
Time deposits greater than $100,000 |
|
|
(1,569 |
) |
|
|
(3,031 |
) |
|
|
(4,600 |
) |
|
|
(5,169 |
) |
|
|
(10,897 |
) |
|
|
(16,066 |
) |
Brokered deposits |
|
|
(838 |
) |
|
|
(536 |
) |
|
|
(1,374 |
) |
|
|
(1,557 |
) |
|
|
(2,771 |
) |
|
|
(4,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
(3,980 |
) |
|
|
(9,755 |
) |
|
|
(13,735 |
) |
|
|
(10,679 |
) |
|
|
(36,839 |
) |
|
|
(47,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased & other borrowings |
|
|
(498 |
) |
|
|
953 |
|
|
|
455 |
|
|
|
(1,206 |
) |
|
|
2,607 |
|
|
|
1,401 |
|
Federal Home Loan Bank advances |
|
|
(1,052 |
) |
|
|
548 |
|
|
|
(504 |
) |
|
|
(2,807 |
) |
|
|
1,977 |
|
|
|
(830 |
) |
Long-term debt |
|
|
(4 |
) |
|
|
(43 |
) |
|
|
(47 |
) |
|
|
(38 |
) |
|
|
(209 |
) |
|
|
(247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
(1,554 |
) |
|
|
1,458 |
|
|
|
(96 |
) |
|
|
(4,051 |
) |
|
|
4,375 |
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
(5,534 |
) |
|
|
(8,297 |
) |
|
|
(13,831 |
) |
|
|
(14,730 |
) |
|
|
(32,464 |
) |
|
|
(47,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net interest revenue |
|
$ |
(5,589 |
) |
|
$ |
2,599 |
|
|
$ |
(2,990 |
) |
|
$ |
(14,211 |
) |
|
$ |
15,833 |
|
|
$ |
1,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses is based on managements evaluation of losses inherent in the loan
portfolio and corresponding analysis of the allowance for loan losses at quarter-end. The
provision for loan losses was $50.5 million and $187 million for the third quarter and the first
nine months of 2010, respectively, compared with $95.0 million and $220 million, respectively, for
the same periods in 2009. The amount of provision recorded in the third quarter was the amount
required such that the total allowance for loan losses reflects, in the estimation of management,
the amount of inherent losses in the loan portfolio. The decrease in the provision for loan losses
compared to a year ago was due to declining levels of nonperforming loans and charge-offs. For the
three and nine months ended September 30, 2010, net loan charge-offs as an annualized percentage of
average outstanding loans were 4.12% and 4.54%, respectively, compared to 6.57% and 4.60%,
respectively, for the same periods in 2009.
As the residential construction and housing markets have struggled, it has been difficult for many
builders and developers to obtain cash flow from selling lots and houses needed to service debt.
This deterioration of the residential construction and housing market was the primary factor that
resulted in higher credit losses and increases in non-performing assets over the last two years.
Although a majority of the losses have been within the residential construction and development
portion of the portfolio, credit quality deterioration has migrated to other loan categories as
unemployment levels have remained high throughout Uniteds markets. Additional discussion on
credit quality and the allowance for loan losses is included in the Asset Quality and Risk Elements
section of this report on page 39.
34
Fee Revenue
Fee revenue for the three and nine months ended September 30, 2010 was $12.9 million and $36.1
million, respectively. Fee revenue for the three and nine months ended September 30, 2009 was
$13.4 million and $47.9 million, respectively. In 2009, fee revenue included an $11.4 million gain
on the acquisition of SCB in the second quarter. Excluding the gain on acquisition in 2009,
operating fee revenue decreased $528,000, or 4%, and $411,000, or 1%, respectively, from the third
quarter and first nine months of 2009.
The following table presents the components of fee revenue for the third quarters and first nine
months of 2010 and 2009.
Table 5 Fee Revenue
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Service charges and fees |
|
$ |
7,648 |
|
|
$ |
8,138 |
|
|
|
(6 |
)% |
|
$ |
23,088 |
|
|
$ |
22,729 |
|
|
|
2 |
% |
Mortgage loan and related fees |
|
|
2,071 |
|
|
|
1,832 |
|
|
|
13 |
|
|
|
5,151 |
|
|
|
7,308 |
|
|
|
(30 |
) |
Brokerage fees |
|
|
731 |
|
|
|
456 |
|
|
|
60 |
|
|
|
1,884 |
|
|
|
1,642 |
|
|
|
15 |
|
Securities gains, net |
|
|
2,491 |
|
|
|
1,149 |
|
|
|
|
|
|
|
2,552 |
|
|
|
741 |
|
|
|
|
|
Losses from prepayment of borrowings |
|
|
(2,233 |
) |
|
|
|
|
|
|
|
|
|
|
(2,233 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
2,153 |
|
|
|
1,814 |
|
|
|
19 |
|
|
|
5,664 |
|
|
|
4,097 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating fee revenue |
|
|
12,861 |
|
|
|
13,389 |
|
|
|
(4 |
) |
|
|
36,106 |
|
|
|
36,517 |
|
|
|
(1 |
) |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee revenue |
|
$ |
12,861 |
|
|
$ |
13,389 |
|
|
|
(4 |
) |
|
$ |
36,106 |
|
|
$ |
47,907 |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees of $7.6 million were down $490,000, or 6%, from the third quarter of 2009.
The decrease was primarily due to lower overdraft fees resulting from decreased utilization of our
courtesy overdraft services with the recent changes to Regulation E requiring customers to opt in
to such service. For the first nine months of 2010, service charges and fees of $23.1 million were
up $359,000, or 2%, from the same period in 2009.
Mortgage loans and related fees for the third quarter of 2010, were up $239,000, or 13%, from the
same period in 2009. Refinancing activity picked up in the third quarter of 2010 due to lower
long-term interest rates. For the nine months ended September 30, 2010, mortgage loan and related
fees were down $2.2 million, or 30% from the same period in 2009. In 2009, refinancing activity
reached record levels due to historically low mortgage interest rates. In the third quarter of
2010, United closed 582 loans totaling $99.7 million compared with 610 loans totaling $96.6 million
in the third quarter of 2009. Year-to-date mortgage production in 2010 amounted to 1,469 loans
totaling $235 million, compared to 2,614 loans totaling $438.6 million for the same period in 2009.
United incurred net securities gains of $2.5 million and $2.6 million for the three and nine months
ended September 30, 2010, which included $950,000 in impairment charges in the first quarter on
trust preferred securities of a bank whose financial condition had deteriorated. The impairment
charge was more than offset by gains from securities sales. The net securities gains of $1.1
million and $741,000, respectively, for the third quarter and first nine months of 2009 include
charges of $475,000 and $1.2 million, respectively, for the impairment of equity investments in
troubled/failed financial institutions. The net securities gains in the third quarter were mostly
offset by losses resulting from the prepayment of FHLB advances that was part of the same balance
sheet management activities.
The gain from acquisition recorded in the second quarter of 2009 resulted from the SCB acquisition
which was accounted for as a bargain purchase. In this bargain purchase, the fair values of the
net assets and liabilities received from the acquisition exceeded the purchase price of those
assets and liabilities. With the SCB acquisition, United received assets, including a cash payment
from the FDIC, with an estimated fair value of $378 million and liabilities with an estimated fair
value of $367 million. The difference between the assets received and liabilities assumed of $11.4
million resulted in a gain from the acquisition.
For the three and nine months ended September 30, 2010, other fee revenue increased $339,000, or
19%, and $1.6 million, or 38%, respectively, from the same periods in 2009. This increase is
partially due to the ineffectiveness of Uniteds cash flow and fair value hedges. In the third
quarter of 2010, United recognized $336,000 in income from hedge ineffectiveness compared with
$146,000 in losses in the third quarter of 2009. For the first nine months of 2010, United
recognized $1.2 million in income from hedge ineffectiveness compared with $393,000 in losses for
the same period of 2009.
35
Operating Expenses
The following table presents the components of operating expenses for the three and nine months
ended September 30, 2010 and 2009. The table is presented to reflect Brintech as a discontinued
operation, and accordingly, operating expenses associated with Brintech have been excluded from the
table for all periods presented.
Table 6 Operating Expenses
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Salaries and employee benefits |
|
$ |
24,891 |
|
|
$ |
23,889 |
|
|
|
4 |
% |
|
$ |
72,841 |
|
|
$ |
77,507 |
|
|
|
(6) |
% |
Communications and equipment |
|
|
3,620 |
|
|
|
3,640 |
|
|
|
(1 |
) |
|
|
10,404 |
|
|
|
10,857 |
|
|
|
(4 |
) |
Occupancy |
|
|
3,720 |
|
|
|
4,063 |
|
|
|
(8 |
) |
|
|
11,370 |
|
|
|
11,650 |
|
|
|
(2 |
) |
Advertising and public relations |
|
|
1,128 |
|
|
|
823 |
|
|
|
37 |
|
|
|
3,523 |
|
|
|
2,992 |
|
|
|
18 |
|
Postage, printing and supplies |
|
|
1,019 |
|
|
|
1,270 |
|
|
|
(20 |
) |
|
|
3,009 |
|
|
|
3,733 |
|
|
|
(19 |
) |
Professional fees |
|
|
2,117 |
|
|
|
2,358 |
|
|
|
(10 |
) |
|
|
6,238 |
|
|
|
8,834 |
|
|
|
(29 |
) |
Foreclosed property |
|
|
19,752 |
|
|
|
7,918 |
|
|
|
149 |
|
|
|
45,105 |
|
|
|
17,974 |
|
|
|
151 |
|
FDIC assessments and other regulatory charges |
|
|
3,256 |
|
|
|
2,801 |
|
|
|
16 |
|
|
|
10,448 |
|
|
|
12,293 |
|
|
|
(15 |
) |
Amortization of intangibles |
|
|
793 |
|
|
|
813 |
|
|
|
(2 |
) |
|
|
2,389 |
|
|
|
2,291 |
|
|
|
4 |
|
Other |
|
|
4,610 |
|
|
|
3,851 |
|
|
|
20 |
|
|
|
12,707 |
|
|
|
8,793 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,906 |
|
|
|
51,426 |
|
|
|
26 |
|
|
|
178,034 |
|
|
|
156,924 |
|
|
|
13 |
|
Loss on sale of nonperforming assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding
non-recurring items |
|
|
64,906 |
|
|
|
51,426 |
|
|
|
26 |
|
|
|
223,383 |
|
|
|
156,924 |
|
|
|
42 |
|
Goodwill impairment |
|
|
210,590 |
|
|
|
25,000 |
|
|
|
|
|
|
|
210,590 |
|
|
|
95,000 |
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
275,496 |
|
|
$ |
76,426 |
|
|
|
260 |
|
|
$ |
433,973 |
|
|
$ |
254,822 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses before the loss on sale of nonperforming assets and non-recurring items for the
third quarter of 2010 totaled $64.9 million, up $13.5 million, or 26%, from the third quarter of
2009. For the nine months ended September 30, 2010, total operating expenses before the loss on
sale of nonperforming assets and non-recurring items were $178 million, which excluded a $211
million charge for goodwill impairment. This compared to $157 million for the same period in 2009,
which excluded a $95 million charge for goodwill impairment and $2.9 million in severance costs
relating to a reduction in force. The $45.3 million loss on the sale of nonperforming assets to
Fletcher was incurred during the second quarter of 2010. Although the loss from the bulk sale of
nonperforming assets resulted from an isolated event, because disposition of nonperforming assets
is considered an operating activity, it is not excluded from operating expenses as a non-recurring
item but has been separated to make trend comparisons more meaningful. Including the loss on sale
of nonperforming assets and those non-recurring charges, operating expenses for the third quarter
of 2010 and 2009 were $275 million and $76.4 million, respectively, and for the first nine months
of 2010 and 2009 were $434 million and $255 million, respectively.
Salaries and employee benefits for the third quarter 2010 totaled $24.9 million, up $1.0 million,
or 4%, from the same period of 2009. The increase was primarily due to decreased capitalization of
direct loan origination costs and higher group medical insurance costs. For the first nine months
of 2010, salaries and employee benefits of $72.8 million were down $4.7 million, or 6%, from the
first nine months of 2009. The decrease is related to the reduction in force at the end of the
first quarter of 2009. Headcount totaled 1,812 at September 30, 2010, down from 1,956 at December
31, 2008, reflecting the reduction in force initiated at the end of the first quarter of 2009. This
reduction in workforce was partially offset by the addition of 39 employees resulting from the
acquisition of SCB in the second quarter of 2009.
Advertising and public relations expense of $1.1 million and $3.5 million, respectively, for the
three and nine months ended September 30, 2010, was up $305,000, or 37%, and $531,000, or 18%,
respectively, compared to the same periods in 2009. The increase was primarily related to
advertising campaigns and promotions aimed at increasing core transaction deposits through Uniteds
Strong Bank, Strong Service marketing initiative, which has been very successful in adding $219
million in core transaction deposits in the past twelve months.
Postage, printing and supplies expense for the third quarter of 2010 totaled $1.0 million, down
$251,000, or 20%, from the same period of 2009. For the first nine months of 2010, postage,
printing and supplies expense of $3.0 million was down $724,000, or 19%, from the first nine months
of 2009. United continued its efforts to encourage customers to accept electronic statements and
controlled courier expense through the use of remote capture technology.
36
Professional fees for the third quarter of 2010 of $2.1 million were down $241,000, or 10%, from
the same period in 2009. Year-to-date professional fees of $6.2 million were down $2.6 million, or
29%, from the same period in 2009. During the first quarter of 2009, United was engaged in a
project to improve operational efficiency and to reduce operating expenses. Consulting services
related to that project were performed by Brintech, a wholly-owned subsidiary at the time. Since
the table above is presented with Brintech as a discontinued operation, the fees charged by
Brintech for those services are no longer eliminated in this table and our consolidated statement
of income, and are therefore reflected in professional fees for the third quarter and first nine
months of 2009. Lower legal fees in 2010 for credit-related work also contributed to the decrease
in professional fees.
Foreclosed property expense of $19.8 million for the third quarter of 2010 was up $11.8 million
from the third quarter of 2009. For the nine months ended September 30, 2010, foreclosed property
expense totaled $45.1 million, compared to $18.0 million for the same period in 2009. Foreclosed
property expenses have remained elevated throughout the weak economic cycle. This expense category
includes legal fees, property taxes, marketing costs, utility services, maintenance and repair
charges, as well as realized losses and write downs associated with foreclosed properties.
Realized losses and write downs totaled $14.2 million and $33.5 million for the three and nine
months ended September 30, 2010, respectively, compared to $4.1 million and $8.3 million for the
same periods of 2009.
FDIC assessments and other regulatory charges of $3.3 million, and $10.4 million, respectively, for
the third quarter and first nine months of 2010, increased $455,000 from the third quarter of 2009
and decreased $1.8 million, from the first nine months of 2009. The year-to-date decrease was
attributable to the one-time $3.8 million special assessment from the FDIC charged to all
depository institutions in 2009. The increase, absent the one-time special assessment, is due to
an increase in Uniteds assessment rate in 2010.
Other expense of $4.6 million for the third quarter of 2010 increased $759,000 from the third
quarter of 2009. The increase was primarily due to an increase in appraisals and collection costs.
Year-to-date, other expenses of $12.7 million increased $3.9 million from the first nine months of
2009. The increase was partially the result of an accrual reversal in the second quarter of 2009
for $2.4 million related to a disputed charge from the transfer of BOLI investments. The disputed
charge was settled in Uniteds favor during the second quarter of 2009, and reduced other expenses
for the period.
Income Taxes
Income tax benefit for the third quarter 2010 was $17.2 million as compared with income tax benefit
of $26.8 million for the third quarter of 2009, representing an effective tax rate of 6.8% and
28.1%, respectively. Excluding the goodwill impairment charges in both periods, which had a very
limited tax impact, the effective tax rate for the third quarter of 2010 and 2009 was 40.0% and
38%, respectively. For the first nine months of 2010, income tax benefit was $73.0 million as
compared with income tax benefit of $58.4 million for the same period in 2009, representing an
effective tax rate of 18.1% and 23.6%, respectively. The effective tax rates were different from
the statutory tax rates primarily due to interest revenue on certain investment securities and
loans that are exempt from income taxes, tax exempt fee revenue, tax credits received on affordable
housing investments, goodwill impairment charges and the change in valuation allowance on deferred
tax assets as discussed below.
The effective tax rate for the first nine months of 2010 reflects the tax treatment of the loss on
the sale of nonperforming assets to Fletcher and an increase in the valuation allowance on deferred
tax assets related to state tax credits with short carryforward periods that are expected to expire
unused. An effective tax rate of 40% is expected for the remainder of the year.
The year-to-date effective tax rate for 2009 also reflects a decision by management to reinstate
certain BOLI policies which United had surrendered in the third quarter of 2008. United notified
the carrier of its intent to surrender the policies in the fourth quarter of 2008 due to a dispute
with the carrier. The policies required a six month waiting period before the surrender became
effective. Prior to the expiration of the six month waiting period, United and the carrier were
able to reach an acceptable settlement of the dispute and the surrender transaction was terminated.
The tax charge recorded in 2008 was reversed during the second quarter of 2009.
The effective tax rates for the third quarter and first nine months of 2010 and 2009 also reflect
the tax treatment of the goodwill impairment charges totaling $211 million for the three and nine
months ended September 30, 2010 and $25 million and $95 million for the same periods in 2009,
respectively. Since the majority of Uniteds goodwill originated from acquisitions that were
treated as tax-free exchanges, a very small amount of goodwill was recognized for tax reporting
purposes and therefore the resulting tax benefit for the impairment charge was minimal. Likewise,
no tax benefit is recognized in the financial statements relating to the goodwill impairment
charges. The year-to-date 2010 and 2009 effective tax rate also reflects a valuation allowance
established for deferred tax assets.
Management determined that it is more likely than not that approximately $5.2 million at September
30, 2010 and $3.9 million at September 30, 2009, net of Federal benefit, in state low income
housing tax credits will expire unused due to their very short three to five year carry forward
period.
37
At September 30, 2010, United had net deferred tax assets of $147 million, including a valuation
allowance of $5.2 million related to state tax credits that are expected to expire unused.
Accounting Standards Codification Topic 740, Income Taxes, requires that companies assess whether
a valuation allowance should be established against their deferred tax assets based on the
consideration of all available evidence using a more likely than not standard. Uniteds
management considers both positive and negative evidence and analyzes changes in near-term market
conditions as well as other factors which may impact future operating results. In making
such judgments, significant weight is given to evidence that can be objectively verified. At
September 30, 2010, Uniteds management believes that it is more likely than not that, with the
exception of those state tax credits that are expected to expire unused due to a relatively short
carryforward period of only three to five years, it will be able to realize its deferred tax
benefits through its ability to carry losses forward to future profitable years. Despite recent
losses and the challenging economic environment, United has a history of strong earnings, is
well-capitalized, continues to grow its core customer deposit base while maintaining very high
customer satisfaction scores, and has cautiously optimistic expectations regarding future taxable
income. The deferred tax assets are analyzed quarterly for changes affecting realizability.
Uniteds most recent analysis, which management believes is based on very conservative assumptions,
indicated that the deferred tax assets will be fully utilized well in advance of the twenty-year
carryforward period allowed for net operating losses; however, there can be no guarantee that a
valuation allowance will not be necessary in future periods.
Additional information regarding income taxes can be found in Note 14 to the consolidated financial
statements filed with Uniteds 2009 Form 10-K.
Balance Sheet Review
Total assets at September 30, 2010 and 2009 were $7.0 billion and $8.4 billion, respectively.
Average total assets for the third quarter of 2010 were $7.5 billion, down from $8.2 billion in the
third quarter of 2009.
Loans
The following table presents a summary of the loan portfolio.
Table 7 Loans Outstanding (excludes loans covered by loss share agreement)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
By Loan Type |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
$ |
1,781,271 |
|
|
$ |
1,779,398 |
|
|
$ |
1,787,444 |
|
Commercial construction |
|
|
309,519 |
|
|
|
362,566 |
|
|
|
379,782 |
|
Commercial (commercial and industrial) |
|
|
456,368 |
|
|
|
390,520 |
|
|
|
402,609 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
2,547,158 |
|
|
|
2,532,484 |
|
|
|
2,569,835 |
|
Residential construction |
|
|
763,424 |
|
|
|
1,050,065 |
|
|
|
1,184,916 |
|
Residential mortgage |
|
|
1,315,994 |
|
|
|
1,427,198 |
|
|
|
1,460,917 |
|
Installment |
|
|
132,928 |
|
|
|
141,729 |
|
|
|
147,021 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
4,759,504 |
|
|
$ |
5,151,476 |
|
|
$ |
5,362,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
37 |
% |
|
|
34 |
% |
|
|
33 |
% |
Commercial construction |
|
|
6 |
|
|
|
7 |
|
|
|
7 |
|
Commercial (commercial and industrial) |
|
|
10 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
53 |
|
|
|
49 |
|
|
|
48 |
|
Residential construction |
|
|
16 |
|
|
|
20 |
|
|
|
22 |
|
Residential mortgage |
|
|
28 |
|
|
|
28 |
|
|
|
27 |
|
Installment |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Geographic Location |
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
1,364,823 |
|
|
$ |
1,435,223 |
|
|
$ |
1,525,680 |
|
Gainesville MSA |
|
|
316,499 |
|
|
|
389,766 |
|
|
|
401,642 |
|
North Georgia |
|
|
1,754,541 |
|
|
|
1,883,880 |
|
|
|
1,941,643 |
|
Western North Carolina |
|
|
718,948 |
|
|
|
771,709 |
|
|
|
785,874 |
|
Coastal Georgia |
|
|
344,901 |
|
|
|
405,689 |
|
|
|
440,586 |
|
East Tennessee |
|
|
259,792 |
|
|
|
265,209 |
|
|
|
267,264 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
4,759,504 |
|
|
$ |
5,151,476 |
|
|
$ |
5,362,689 |
|
|
|
|
|
|
|
|
|
|
|
38
Substantially all of Uniteds loans are to customers located in the immediate market areas of its
community banks in Georgia, North Carolina, and Tennessee. At September 30, 2010, total loans,
excluding loans acquired from SCB that are covered by loss sharing agreements with the FDIC, were
$4.8 billion, a decrease of $603 million, or 11%, from September 30, 2009. The rate of loan growth
began to decline in the first quarter of 2007 and the balances have continued to decline through
2008, 2009 and into 2010. The
decrease in the loan portfolio began with deterioration in the residential construction and housing
markets. This deterioration resulted in part in an oversupply of lot inventory, houses and land
within Uniteds markets, which further slowed construction activities and acquisition and
development projects. To date, the decline in the housing market has been most severe in the
Atlanta, Georgia MSA although there has been migration of deterioration into Uniteds other
markets, particularly north Georgia. The resulting recession that began in the housing market led
to high rates of unemployment that resulted in stress in the other segments of Uniteds loan
portfolio.
Asset Quality and Risk Elements
United manages asset quality and controls credit risk through review and oversight of the loan
portfolio as well as adherence to policies designed to promote sound underwriting and loan
monitoring practices. Uniteds credit administration function is responsible for monitoring asset
quality, establishing credit policies and procedures and enforcing the consistent application of
these policies and procedures among all of the community banks. Additional information on the
credit administration function is included in Item 1 under the heading Loan Review and
Non-performing Assets in Uniteds Annual Report on Form 10-K.
United classifies performing loans as substandard loans when there is a well-defined weakness or
weaknesses that jeopardize the repayment by the borrower and there is a distinct possibility that
United could sustain some loss if the deficiency is not corrected. The table below presents
performing substandard loans for the last five quarters.
Table 8 Performing Substandard Loans
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Commercial (sec. by RE) |
|
$ |
157,245 |
|
|
$ |
140,805 |
|
|
$ |
151,573 |
|
|
$ |
123,738 |
|
|
$ |
93,454 |
|
Commercial construction |
|
|
102,592 |
|
|
|
78,436 |
|
|
|
75,304 |
|
|
|
51,696 |
|
|
|
50,888 |
|
Commercial & industrial |
|
|
22,251 |
|
|
|
22,052 |
|
|
|
35,474 |
|
|
|
33,976 |
|
|
|
34,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
282,088 |
|
|
|
241,293 |
|
|
|
262,351 |
|
|
|
209,410 |
|
|
|
178,833 |
|
Residential construction |
|
|
177,381 |
|
|
|
149,305 |
|
|
|
153,799 |
|
|
|
196,909 |
|
|
|
207,711 |
|
Residential mortgage |
|
|
86,239 |
|
|
|
79,484 |
|
|
|
80,812 |
|
|
|
79,579 |
|
|
|
83,504 |
|
Installment |
|
|
4,218 |
|
|
|
4,364 |
|
|
|
3,922 |
|
|
|
3,554 |
|
|
|
3,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
549,926 |
|
|
$ |
474,446 |
|
|
$ |
500,884 |
|
|
$ |
489,452 |
|
|
$ |
473,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010, performing substandard loans totaled $550 million and increased $75.5
million from the prior quarter-end, and increased $76.7 million from a year ago. Most of the
increase occurred in Uniteds north Georgia market due to continuing credit weakness in that
market. Residential construction loans have represented the largest proportion of both performing
substandard and nonperforming loans. The year-over-year increase in substandard residential
mortgages is primarily related to rising unemployment rates. The year-over-year increase in
substandard commercial loans reflects the recessionary economic environment.
United classifies loans as non-accrual substandard loans (or non-performing loans) when the
principal and interest on a loan is not likely to be repaid in accordance with the loan terms or
when the loan becomes 90 days past due and is not well secured and in the process of collection.
When a loan is classified on non-accrual status, interest previously accrued but not collected is
reversed against current interest revenue. Payments received on a non-accrual loan are applied to
reduce outstanding principal.
Reviews of substandard performing and non-performing loans, past due loans and larger credits, are
conducted on a regular basis with management during the quarter and are designed to identify risk
migration and potential charges to the allowance for loan losses. These reviews are performed by
the responsible lending officers and the loan review department and also consider such factors as
the financial strength of borrowers, the value of the applicable collateral, past loan loss
experience, anticipated loan losses, changes in risk profile, prevailing economic conditions and
other factors. United also uses external loan review in addition to Uniteds internal loan review
and to ensure the independence of the loan review process.
39
The following table presents a summary of the changes in the allowance for loan losses for the
three and nine months ended September 30, 2010 and 2009.
Table 9 Allowance for Loan Losses
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance beginning of period |
|
$ |
174,111 |
|
|
$ |
145,678 |
|
|
$ |
155,602 |
|
|
$ |
122,271 |
|
Provision for loan losses |
|
|
50,500 |
|
|
|
95,000 |
|
|
|
187,000 |
|
|
|
220,000 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
14,343 |
|
|
|
10,584 |
|
|
|
27,070 |
|
|
|
17,438 |
|
Commercial construction |
|
|
1,989 |
|
|
|
4,380 |
|
|
|
5,660 |
|
|
|
5,191 |
|
Commercial (commercial and industrial) |
|
|
1,458 |
|
|
|
3,094 |
|
|
|
7,776 |
|
|
|
9,279 |
|
Residential construction |
|
|
25,661 |
|
|
|
67,916 |
|
|
|
111,632 |
|
|
|
150,528 |
|
Residential mortgage |
|
|
8,043 |
|
|
|
5,132 |
|
|
|
19,435 |
|
|
|
11,832 |
|
Installment |
|
|
1,162 |
|
|
|
1,466 |
|
|
|
3,708 |
|
|
|
3,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off |
|
|
52,656 |
|
|
|
92,572 |
|
|
|
175,281 |
|
|
|
197,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
131 |
|
|
|
16 |
|
|
|
1,137 |
|
|
|
58 |
|
Commercial construction |
|
|
17 |
|
|
|
11 |
|
|
|
22 |
|
|
|
12 |
|
Commercial (commercial and industrial) |
|
|
251 |
|
|
|
1,302 |
|
|
|
1,592 |
|
|
|
3,507 |
|
Residential construction |
|
|
1,727 |
|
|
|
396 |
|
|
|
3,083 |
|
|
|
1,006 |
|
Residential mortgage |
|
|
348 |
|
|
|
81 |
|
|
|
672 |
|
|
|
272 |
|
Installment |
|
|
184 |
|
|
|
275 |
|
|
|
786 |
|
|
|
702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,658 |
|
|
|
2,081 |
|
|
|
7,292 |
|
|
|
5,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
49,998 |
|
|
|
90,491 |
|
|
|
167,989 |
|
|
|
192,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
174,613 |
|
|
$ |
150,187 |
|
|
$ |
174,613 |
|
|
$ |
150,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans: * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period-end |
|
$ |
4,759,504 |
|
|
$ |
5,362,689 |
|
|
$ |
4,759,504 |
|
|
$ |
5,362,689 |
|
Average |
|
|
4,818,924 |
|
|
|
5,467,625 |
|
|
|
4,947,209 |
|
|
|
5,574,787 |
|
Allowance as a percentage of period-end loans |
|
|
3.67 |
% |
|
|
2.80 |
% |
|
|
3.67 |
% |
|
|
2.80 |
% |
As a percentage of average loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
4.12 |
|
|
|
6.57 |
|
|
|
4.54 |
|
|
|
4.60 |
|
Provision for loan losses |
|
|
4.16 |
|
|
|
6.89 |
|
|
|
5.05 |
|
|
|
5.28 |
|
Allowance as a percentage of non-performing loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
80 |
|
|
|
49 |
|
|
|
80 |
|
|
|
49 |
|
Excluding impaired loans with no allocated reserve |
|
|
257 |
|
|
|
149 |
|
|
|
257 |
|
|
|
149 |
|
|
|
|
* |
|
Excludes loans covered by loss sharing agreements with the FDIC |
The provision for loan losses charged to earnings was based upon managements judgment of the
amount necessary to maintain the allowance at a level appropriate to absorb losses inherent in the
loan portfolio at the balance sheet date. The amount each quarter is dependent upon many factors,
including growth and changes in the composition of the loan portfolio, net charge-offs,
delinquencies, managements assessment of loan portfolio quality, the value of collateral, and
other macro-economic factors and trends. The evaluation of these factors is performed quarterly by
management through an analysis of the appropriateness of the allowance for loan losses. The
decreases in the provision and the stabilization of the level of the allowance for loan losses
compared to the previous periods reflects stabilizing trends in substandard loans and collateral
values leading to an expectation that charge-off levels will continue to decline.
Management believes that the allowance for loan losses at September 30, 2010 reflects the losses
inherent in the loan portfolio. This assessment involves uncertainty and judgment; therefore, the
adequacy of the allowance for loan losses cannot be determined with precision and may be subject to
change in future periods. In addition, bank regulatory authorities, as part of their periodic
examination of the Bank, may require adjustments to the provision for loan losses in future periods
if, in their opinion, the results of their review warrant such additions. See the Critical
Accounting Policies section in Uniteds Annual Report on Form 10-K for additional information on
the allowance for loan losses.
40
Non-performing Assets
The table below summarizes non-performing assets, excluding SCBs assets covered by the
loss-sharing agreement with the FDIC. Those assets have been excluded from non-performing assets,
as the loss-sharing agreement with the FDIC and purchase price adjustments to reflect credit losses
effectively eliminate the likelihood of recognizing any losses on the covered assets.
Table 10 Non-Performing Assets
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Non-performing loans* |
|
$ |
217,766 |
|
|
$ |
264,092 |
|
|
$ |
304,381 |
|
Foreclosed properties (OREO) |
|
|
129,964 |
|
|
|
120,770 |
|
|
|
110,610 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
347,730 |
|
|
$ |
384,862 |
|
|
$ |
414,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percentage of total loans |
|
|
4.58 |
% |
|
|
5.13 |
% |
|
|
5.68 |
% |
Non-performing assets as a percentage of total loans and OREO |
|
|
7.11 |
|
|
|
7.30 |
|
|
|
7.58 |
|
Non-performing assets as a percentage of total assets |
|
|
4.96 |
|
|
|
4.81 |
|
|
|
4.91 |
|
|
|
|
* |
|
There were no loans 90 days or more past due that were still accruing at period end. |
At September 30, 2010, non-performing loans were $218 million, compared to $264 million at December
31, 2009 and $304 million at September 30, 2009. The ratio of non-performing loans to total loans
decreased from December 31, 2009 and September 30, 2009 due the sale of approximately $70 million
nonperforming loans to Fletcher in the second quarter of 2010. Non-performing assets, which
include non-performing loans and foreclosed real estate, totaled $348 million at September 30,
2010, compared with $385 million at December 31, 2009 and $415 million at September 30, 2009. The
sale of approximately $40.2 million of foreclosed properties in the third quarter of 2010, as well
as $33 million to Fletcher in the second quarter of 2010, was offset by the addition of
approximately $59.8 million of new foreclosed properties. Uniteds position throughout the current
economic environment has been to actively and aggressively work to dispose of problem assets
quickly.
The following table summarizes non-performing assets by category and market. As with Tables 7, 8
and 10, assets covered by the loss-sharing agreement with the FDIC, related to the acquisition of
SCB, are excluded from this table.
Table 11 Nonperforming Assets by Quarter (1)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
BY CATEGORY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (sec. by RE) |
|
$ |
53,646 |
|
|
$ |
14,838 |
|
|
$ |
68,484 |
|
|
$ |
37,040 |
|
|
$ |
15,842 |
|
|
$ |
52,882 |
|
|
$ |
38,379 |
|
|
$ |
12,566 |
|
|
$ |
50,945 |
|
Commercial construction |
|
|
17,279 |
|
|
|
15,125 |
|
|
|
32,404 |
|
|
|
19,976 |
|
|
|
9,761 |
|
|
|
29,737 |
|
|
|
38,505 |
|
|
|
5,543 |
|
|
|
44,048 |
|
Commercial & industrial |
|
|
7,670 |
|
|
|
|
|
|
|
7,670 |
|
|
|
3,946 |
|
|
|
|
|
|
|
3,946 |
|
|
|
3,794 |
|
|
|
|
|
|
|
3,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
78,595 |
|
|
|
29,963 |
|
|
|
108,558 |
|
|
|
60,962 |
|
|
|
25,603 |
|
|
|
86,565 |
|
|
|
80,678 |
|
|
|
18,109 |
|
|
|
98,787 |
|
Residential construction |
|
|
79,321 |
|
|
|
73,206 |
|
|
|
152,527 |
|
|
|
142,332 |
|
|
|
76,519 |
|
|
|
218,851 |
|
|
|
171,027 |
|
|
|
79,045 |
|
|
|
250,072 |
|
Residential mortgage |
|
|
58,107 |
|
|
|
26,795 |
|
|
|
84,902 |
|
|
|
58,767 |
|
|
|
18,648 |
|
|
|
77,415 |
|
|
|
50,626 |
|
|
|
13,456 |
|
|
|
64,082 |
|
Consumer / installment |
|
|
1,743 |
|
|
|
|
|
|
|
1,743 |
|
|
|
2,031 |
|
|
|
|
|
|
|
2,031 |
|
|
|
2,050 |
|
|
|
|
|
|
|
2,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NPAs |
|
$ |
217,766 |
|
|
$ |
129,964 |
|
|
$ |
347,730 |
|
|
$ |
264,092 |
|
|
$ |
120,770 |
|
|
$ |
384,862 |
|
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as a % of
Unpaid Principal |
|
|
70.0 |
% |
|
|
65.9 |
% |
|
|
68.4 |
% |
|
|
70.4 |
% |
|
|
66.6 |
% |
|
|
69.2 |
% |
|
|
73.8 |
% |
|
|
64.4 |
% |
|
|
71.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BY MARKET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
65,304 |
|
|
$ |
32,785 |
|
|
$ |
98,089 |
|
|
$ |
106,536 |
|
|
$ |
41,125 |
|
|
$ |
147,661 |
|
|
$ |
120,599 |
|
|
$ |
54,670 |
|
|
$ |
175,269 |
|
Gainesville MSA |
|
|
11,905 |
|
|
|
5,685 |
|
|
|
17,590 |
|
|
|
5,074 |
|
|
|
2,614 |
|
|
|
7,688 |
|
|
|
12,916 |
|
|
|
8,429 |
|
|
|
21,345 |
|
North Georgia |
|
|
92,295 |
|
|
|
67,439 |
|
|
|
159,734 |
|
|
|
87,598 |
|
|
|
53,072 |
|
|
|
140,670 |
|
|
|
96,373 |
|
|
|
36,718 |
|
|
|
133,091 |
|
Western North Carolina |
|
|
31,545 |
|
|
|
11,559 |
|
|
|
43,104 |
|
|
|
29,610 |
|
|
|
5,096 |
|
|
|
34,706 |
|
|
|
25,775 |
|
|
|
5,918 |
|
|
|
31,693 |
|
Coastal Georgia |
|
|
10,611 |
|
|
|
10,951 |
|
|
|
21,562 |
|
|
|
26,871 |
|
|
|
17,150 |
|
|
|
44,021 |
|
|
|
38,414 |
|
|
|
3,045 |
|
|
|
41,459 |
|
East Tennessee |
|
|
6,106 |
|
|
|
1,545 |
|
|
|
7,651 |
|
|
|
8,403 |
|
|
|
1,713 |
|
|
|
10,116 |
|
|
|
10,304 |
|
|
|
1,830 |
|
|
|
12,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NPAs |
|
$ |
217,766 |
|
|
$ |
129,964 |
|
|
$ |
347,730 |
|
|
$ |
264,092 |
|
|
$ |
120,770 |
|
|
$ |
384,862 |
|
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB. |
41
Non-performing assets in the residential construction category were $153 million at September 30,
2010, compared with $250 million at September 30, 2009, a decrease of $97.5 million, or 39%. While
residential construction non-performing assets have begun to decrease, other categories of
non-performing assets have experienced significant increases. Commercial non-performing assets of
$109 million at September 30, 2010 increased $9.8 million over the prior year and residential
mortgage non-performing assets of $84.9 million increased $20.8 million from September 30, 2009.
As described previously, the majority of non-performing assets had been concentrated in the Atlanta
MSA, however Atlanta non-performing assets have been declining, down $77.2 million from September
30, 2009. At the same time, credit weakness has migrated beyond Atlanta and is having a greater
impact in Uniteds other markets. Both north Georgia and western North Carolina markets have seen
increases. Non-performing assets in the north Georgia market at September 30, 2010 were $160
million, compared to $133 million at the end of the third quarter of 2009. Uniteds western North
Carolina markets non-performing assets increased $11.4 million from September 30, 2009.
At September 30, 2010 and December 31, 2009, United had $66.3 million and $60.4 million,
respectively, in loans with terms that have been modified in a troubled debt restructuring (TDR).
Included therein were $16.7million and $7.0 million of TDRs that were not performing in accordance
with their modified terms and were included in non-performing loans. The remaining TDRs with an
aggregate balance of $49.6 million and $53.4 million, respectively, were performing according to
their modified terms and are therefore not considered to be non-performing assets. There were no
TDRs reported as of September 30, 2009.
At September 30, 2010, December 31, 2009, and September 30, 2009, there were $157 million, $198
million and $238.2 million, respectively, of loans classified as impaired. Included in impaired
loans at September 30, 2010, December 31, 2009 and September 30, 2009, was $150 million, $182
million and $204 million, respectively, that did not require specific reserves or had previously
been charged down to net realizable value. The remaining balance of impaired loans at September
30, 2010, December 31, 2009 and September 30, 2009, of $7.1 million, $16.1 million and $34.4
million, respectively had specific reserves that totaled $1.3 million, $3.0 million and $8.2
million. The average recorded investment in impaired loans for the quarters ended September 30,
2010 and 2009 was $159 million and $244 million, respectively. There was no interest revenue
recognized on loans while they were impaired for the first nine months of 2010 or 2009.
The table below summarizes activity in non-performing assets by quarter. Assets covered by the
loss sharing agreement with the FDIC, related to the acquisition of SCB, are not included in this
table.
Table 12 Activity in Nonperforming Assets by Quarter
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2010 (1) |
|
|
Second Quarter 2010 (1) |
|
|
Third Quarter 2009 (1) |
|
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
Beginning Balance |
|
$ |
224,335 |
|
|
$ |
123,910 |
|
|
$ |
348,245 |
|
|
$ |
280,802 |
|
|
$ |
136,275 |
|
|
$ |
417,077 |
|
|
$ |
287,848 |
|
|
$ |
104,754 |
|
|
$ |
392,602 |
|
Loans placed on non-accrual |
|
|
119,783 |
|
|
|
|
|
|
|
119,783 |
|
|
|
155,007 |
|
|
|
|
|
|
|
155,007 |
|
|
|
190,164 |
|
|
|
|
|
|
|
190,164 |
|
Payments received |
|
|
(11,469 |
) |
|
|
|
|
|
|
(11,469 |
) |
|
|
(12,189 |
) |
|
|
|
|
|
|
(12,189 |
) |
|
|
(16,597 |
) |
|
|
|
|
|
|
(16,597 |
) |
Loan charge-offs |
|
|
(52,647 |
) |
|
|
|
|
|
|
(52,647 |
) |
|
|
(62,693 |
) |
|
|
|
|
|
|
(62,693 |
) |
|
|
(92,359 |
) |
|
|
|
|
|
|
(92,359 |
) |
Foreclosures |
|
|
(59,844 |
) |
|
|
59,844 |
|
|
|
|
|
|
|
(66,994 |
) |
|
|
66,994 |
|
|
|
|
|
|
|
(56,624 |
) |
|
|
56,624 |
|
|
|
|
|
Capitalized costs |
|
|
|
|
|
|
601 |
|
|
|
601 |
|
|
|
|
|
|
|
305 |
|
|
|
305 |
|
|
|
|
|
|
|
579 |
|
|
|
579 |
|
Note / property sales |
|
|
(2,392 |
) |
|
|
(40,203 |
) |
|
|
(42,595 |
) |
|
|
(69,598 |
) |
|
|
(68,472 |
) |
|
|
(138,070 |
) |
|
|
(8,051 |
) |
|
|
(47,240 |
) |
|
|
(55,291 |
) |
Write downs |
|
|
|
|
|
|
(7,051 |
) |
|
|
(7,051 |
) |
|
|
|
|
|
|
(6,094 |
) |
|
|
(6,094 |
) |
|
|
|
|
|
|
(1,906 |
) |
|
|
(1,906 |
) |
Net gains (losses) on sales |
|
|
|
|
|
|
(7,137 |
) |
|
|
(7,137 |
) |
|
|
|
|
|
|
(5,098 |
) |
|
|
(5,098 |
) |
|
|
|
|
|
|
(2,201 |
) |
|
|
(2,201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
217,766 |
|
|
$ |
129,964 |
|
|
$ |
347,730 |
|
|
$ |
224,335 |
|
|
$ |
123,910 |
|
|
$ |
348,245 |
|
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Nine Months 2010 (1) |
|
|
First Nine Months 2009 (1) |
|
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
Nonaccrual |
|
|
Foreclosed |
|
|
Total |
|
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
|
Loans |
|
|
Properties |
|
|
NPAs |
|
Beginning Balance |
|
$ |
264,092 |
|
|
$ |
120,770 |
|
|
$ |
384,862 |
|
|
$ |
190,723 |
|
|
$ |
59,768 |
|
|
$ |
250,491 |
|
Loans placed on non-accrual |
|
|
413,820 |
|
|
|
|
|
|
|
413,820 |
|
|
|
535,274 |
|
|
|
|
|
|
|
535,274 |
|
Payments received |
|
|
(29,391 |
) |
|
|
|
|
|
|
(29,391 |
) |
|
|
(56,972 |
) |
|
|
|
|
|
|
(56,972 |
) |
Loan charge-offs |
|
|
(174,237 |
) |
|
|
|
|
|
|
(174,237 |
) |
|
|
(196,810 |
) |
|
|
|
|
|
|
(196,810 |
) |
Foreclosures |
|
|
(176,071 |
) |
|
|
176,071 |
|
|
|
|
|
|
|
(159,783 |
) |
|
|
159,783 |
|
|
|
|
|
Capitalized costs |
|
|
|
|
|
|
1,226 |
|
|
|
1,226 |
|
|
|
|
|
|
|
3,355 |
|
|
|
3,355 |
|
Note / property sales |
|
|
(80,447 |
) |
|
|
(134,626 |
) |
|
|
(215,073 |
) |
|
|
(8,051 |
) |
|
|
(103,991 |
) |
|
|
(112,042 |
) |
Write downs |
|
|
|
|
|
|
(17,724 |
) |
|
|
(17,724 |
) |
|
|
|
|
|
|
(6,795 |
) |
|
|
(6,795 |
) |
Net gains (losses) on sales |
|
|
|
|
|
|
(15,753 |
) |
|
|
(15,753 |
) |
|
|
|
|
|
|
(1,510 |
) |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
217,766 |
|
|
$ |
129,964 |
|
|
$ |
347,730 |
|
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB. |
42
Foreclosed property is initially recorded at fair value, less cost to sell. If the fair value,
less costs to sell at the time of foreclosure, is less than the loan balance, the deficiency is
charged against the allowance for loan losses. If the fair value, less estimated costs to sell, of
the foreclosed property decreases during the holding period, a valuation allowance is established
with a charge to foreclosed property costs. When the foreclosed property is sold, a gain or loss
is recognized on the sale for the difference between the sales proceeds and the carrying amount of
the property. Financed sales of OREO are accounted for in accordance with ASC 360-20, Real Estate
Sales. For the third quarter and first nine months of 2010, United transferred foreclosures into
OREO of $59.8 and $176 million, respectively. During the same periods, proceeds from sales of OREO
were $40.2 million and $135 million, respectively. During the second quarter of 2010, United sold
approximately $33 million in foreclosed properties to Fletcher.
Investment Securities
The composition of the investment securities portfolio reflects Uniteds investment strategy of
maintaining an appropriate level of liquidity while providing a relatively stable source of
revenue. The investment securities portfolio also provides a balance to interest rate risk and
credit risk in other categories of the balance sheet while providing a vehicle for the investment
of available funds, furnishing liquidity, and supplying securities to pledge as required collateral
for certain deposits. Total investment securities at September 30, 2010 decreased $222 million
from a year ago. During the second quarter of 2010, United transferred securities available for
sale with a fair value of $315 million to held to maturity. At September 30, 2010, United had
securities held to maturity with a carrying value of $257 million and securities available for sale
totaling $1.1 billion. At September 30, 2010, December 31, 2009, and September 30, 2009, the
securities portfolio represented approximately 19%, 19%, and 18% of total assets, respectively.
The investment securities portfolio primarily consists of U.S. Government sponsored agency
mortgage-backed securities, non-agency mortgage-backed securities, U.S. Government agency
securities, corporate bonds, and municipal securities. Mortgage-backed securities rely on the
underlying pools of mortgage loans to provide a cash flow of principal and interest. The actual
maturities of these securities will differ from contractual maturities because loans underlying the
securities can prepay. Decreases in interest rates will generally cause an acceleration of
prepayment levels. In a declining interest rate environment, United may not be able to reinvest
the proceeds from these prepayments in assets that have comparable yields. In a rising rate
environment, the opposite occurs. Prepayments tend to slow and the weighted average life extends.
This is referred to as extension risk which can lead to lower levels of liquidity due to the delay
of cash receipts and can result in the holding of a below market yielding asset for a longer period
of time.
Goodwill and Other Intangible Assets
Uniteds goodwill represents the premium paid for acquired companies above the fair value of the
assets acquired and liabilities assumed, including separately identifiable intangible assets.
United evaluates its goodwill annually, or more frequently if necessary, to determine if any
impairment exists. United performed its annual goodwill impairment assessment as of December 31,
2009. United engaged the services of a national third party valuation expert who employed commonly
used valuation techniques including an earnings approach that considered discounted future expected
cash earnings and three market approaches. The annual goodwill impairment test performed as of
December 31, 2009, did not result in the recognition of any goodwill impairment.
During the third quarter of 2010, Uniteds stock price fell from $3.95 at June 30, 2010 to a low of
$2.04 in the third quarter and ended at $2.24 at September 30, 2010. The recent economic recession
resulted in lower earnings with higher credit costs and those costs have been reflected in our
consolidated statement of income as well as valuation adjustments to the loan balances through
increases to the level of the allowance for loan losses. With the stock price continuing to trade
at a significant discount to book value and tangible book value, in addition to these other
factors, management believed that goodwill should be re-assessed for impairment in the third
quarter of 2010.
As a result of this assessment, United recognized a goodwill impairment charge to earnings in the
amount of $211 million during the third quarter of 2010. For the three and nine months ended
September 30, 2009, impairment charges of $25 million and $95 million were recognized,
respectively.
In performing the third quarter of 2010 assessment, United engaged the same third party valuation
firm used to assist with the annual goodwill impairment assessment, as well as the previous years
interim impairment assessments. The interim assessment in 2010 was performed using a consistent
approach with the annual assessment in the fourth quarter of 2009. The first step (Step 1) of the
goodwill impairment analysis was to determine if the fair value of United exceeded the book value
of equity, which would imply that goodwill is not impaired. The Step 1 analysis included four
commonly used valuation techniques including an earnings approach that considered discounted future
expected cash earnings and three market approaches. The first market approach was the guideline
public company method that considered Uniteds implied value by comparing United to a select peer
group of public companies and their current market valuation. The second market approach was the
merger and acquisition method that considered the amount an acquiring company might be willing to
pay to gain control of United based on recent merger and acquisition activity. The third market
approach, which considered Uniteds current stock price as well as a control premium that would be
expected in the event of a change in control, had not been considered in prior tests as the decline
in Uniteds stock price had been previously considered temporary. However, due to the extended
period of time over which Uniteds stock price has traded below tangible book value, the assumption
that the stock price decline was temporary was no longer valid.
43
The Step 1 analysis performed during the third quarter of 2010 indicated that the fair value of
United was below its book value. The prolonged trading of Uniteds stock below tangible book value
was more of an influencing factor in the third quarter 2010 interim assessment than it had been in
previous goodwill tests. United proceeded to Step 2 of the impairment analysis, which required
United to determine the fair value of all assets and liabilities, including separately identifiable
intangible assets, and determine the implied value of goodwill as the difference between the value
of United determined in Step 1 and the value of the underlying assets and liabilities determined in
Step 2. In the third quarter of 2010, the implied value of goodwill resulting from the Step 2
analysis was zero, which led to the $211 million charge to earnings for the remaining amount of
Uniteds goodwill.
There are a number of valuation assumptions required to determine the value of United in Step 1 and
the value of the assets and liabilities in Step 2. The most significant assumption in determining
the estimated fair value of United as a whole and the amount of any resulting impairment was the
discount rate used in the discounted cash flows valuation method. The discount rate selected for
the third quarter of 2010 was 15%, which considered a risk-free rate of return that was adjusted
for the industry median beta, equity risk and size premiums, and a company-specific risk premium.
Other significant assumptions relate to the value of the loan portfolio. Those assumptions
included estimates of cash flows on non-performing loans and the probability of default rates and
loss on default rates for performing loans. Changes in those assumptions, or any other significant
assumptions, could have a significant impact on the results of the goodwill impairment assessment
and result in future impairment charges.
Because goodwill is an intangible asset that cannot be sold separately or otherwise disposed of, it
is not recognized in determining capital adequacy for regulatory purposes. Therefore the goodwill
impairment charges during 2010 and 2009 had no effect on Uniteds regulatory capital ratios.
Other intangible assets, primarily core deposit intangibles representing the value of Uniteds
acquired deposit base, are amortizing intangible assets that are required to be tested for
impairment only when events or circumstances indicate that impairment may exist. There were no
events or circumstances that led management to believe that any impairment exists in Uniteds other
intangible assets.
Deposits
United initiated several programs in early 2009 to improve core earnings by growing customer
transaction deposit accounts and lowering overall pricing on deposit accounts to improve its net
interest margin and increase net interest revenue. The programs were very successful in increasing
core transaction deposit accounts and reducing more costly time deposit balances as Uniteds
funding needs decreased due to lower loan demand.
Total deposits as of September 30, 2010 were $6.0 billion, a decrease of $822 million, or 12%, from
September 30, 2009. Total non-interest-bearing demand deposit accounts of $783 million increased
$80.2 million, or 11%, due to the success of core deposit programs. Also impacted by the programs
were NOW, money market and savings accounts of $2.3 billion which increased $143 million, or 7%.
Total time deposits, excluding brokered deposits, as of September 30, 2010 were $2.5 billion, down
$560 million from September 30, 2009. Time deposits less than $100,000 totaled $1.5 billion, a
decrease of $356 million, or 19%, from a year ago. Time deposits of $100,000 and greater totaled
$1.0 billion as of September 30, 2010, a decrease of $204 million, or 16%, from September 30, 2009.
United lowered its rates on certificates of deposit during 2009 and into 2010, allowing balances
to decline as Uniteds funding needs declined due to weak loan demand. Excess liquidity also
allowed United to reduce brokered deposits which totaled $354 million as of September 30, 2010 were
$354 million, compared to $840 million at September 30, 2009.
Wholesale Funding
The Bank is a shareholder in the Federal Home Loan Bank (FHLB) of Atlanta. Through this
affiliation, FHLB secured advances totaled $55.1 million and $315 million as of September 30, 2010
and 2009, respectively. United anticipates continued use of this short- and long-term source of
funds. FHLB advances outstanding at September 30, 2010 had fixed interest rates from 2.85% to
4.49%. During the third quarter of 2010, United repaid approximately $51 million of FHLB advances
and incurred a prepayment penalty of $2.2 million. Additional information regarding FHLB advances
is provided in Note 10 to the consolidated financial statements included in Uniteds 2009 Form
10-K.
At September 30, 2010, United had $104 million in repurchase agreements and other short-term
borrowings outstanding, compared to $102 million at September 30, 2009. United takes advantage of
these additional sources of liquidity when rates are favorable compared to other forms of
short-term borrowings, such as FHLB advances and brokered deposits.
44
Interest Rate Sensitivity Management
The absolute level and volatility of interest rates can have a significant effect on Uniteds
profitability. The objective of interest rate risk management is to identify and manage the
sensitivity of net interest revenue to changing interest rates, in order to achieve Uniteds
overall financial goals. Based on economic conditions, asset quality and various other
considerations, management establishes tolerance ranges for interest rate sensitivity and manages
within these ranges.
Uniteds net interest revenue, and the fair value of its financial instruments, are influenced by
changes in the level of interest rates. United manages its exposure to fluctuations in interest
rates through policies established by the Asset/Liability Management Committee (ALCO). ALCO
meets periodically and has responsibility for approving asset/liability management policies,
formulating and implementing strategies to improve balance sheet positioning and/or earnings, and
reviewing Uniteds interest rate sensitivity.
One of the tools management uses to estimate the sensitivity of net interest revenue to changes in
interest rates is an asset/liability simulation model. Resulting estimates are based upon a number
of assumptions for each scenario, including the level of balance sheet growth, loan and deposit
repricing characteristics and the rate of prepayments. The ALCO regularly reviews the assumptions
for accuracy based on historical data and future expectations, however, actual net interest revenue
may differ from model results. The primary objective of the simulation model is to measure the
potential change in net interest revenue over time using multiple interest rate scenarios. The
base scenario assumes rates remain flat and is the scenario to which all others are compared in
order to measure the change in net interest revenue. Policy limits are based on gradually rising
and falling rate scenarios, which are compared to this base scenario. Another commonly analyzed
scenario is a most-likely scenario that projects the expected change in rates based on the slope of
the yield curve. Other scenarios analyzed may include rate shocks, narrowing or widening spreads,
and yield curve steepening or flattening. While policy scenarios focus on a twelve month time
frame, longer time horizons are also modeled.
Uniteds policy is based on the 12-month impact on net interest revenue of interest rate ramps that
increase 200 basis points and decrease 200 basis points from the base scenario. In the ramp
scenarios, rates change 25 basis points per month over the initial eight months. The policy limits
the change in net interest revenue over the next 12 months to a 10% decrease in either scenario.
The policy ramp and base scenarios assume a static balance sheet. Historically low rates on
September 30, 2010 made use of the down 200 basis points scenario problematic. At September 30,
2010 Uniteds simulation model indicated that a 200 basis point increase in rates would cause an
approximate .48% decrease in net interest revenue over the next twelve months, and a 25 basis point
decrease would cause an approximate .33% increase in net interest revenue over the next twelve
months. At September 30, 2009, Uniteds simulation model indicated that a 200 basis point increase
in rates would cause an approximate 1.61% increase in net interest revenue over the next twelve
months and a 25 basis point decrease in rates would cause an approximate .74% decrease in net
interest revenue over the next twelve months.
In order to manage its interest rate sensitivity, United uses off-balance sheet contracts that are
considered derivative financial instruments. Derivative financial instruments can be a
cost-effective and capital-effective means of modifying the repricing characteristics of on-balance
sheet assets and liabilities. These contracts consist of interest rate swaps under which United
pays a variable rate and receives a fixed rate.
Uniteds derivative financial instruments are classified as either cash flow or fair value hedges.
The change in fair value of cash flow hedges is recognized in other comprehensive income. Fair
value hedges recognize currently in earnings both the effect of the change in the fair value of the
derivative financial instrument and the offsetting effect of the change in fair value of the hedged
asset or liability associated with the particular risk of that asset or liability being hedged. At
September 30, 2010, United had no active derivative contracts outstanding.
From time to time, United will terminate swap or floor positions when conditions change and the
position is no longer necessary to manage Uniteds overall sensitivity to changes in interest
rates. In those situations where the terminated swap or floor was in an effective hedging
relationship at the time of termination and the hedging relationship is expected to remain
effective throughout the original term of the swap or floor, the resulting gain or loss at the time
of termination is amortized over the remaining life of the original contract. For swap contracts,
the gain or loss is amortized over the remaining original contract term using the straight line
method of amortization. For floor contracts, the gain or loss is amortized over the remaining
original contract term based on the original floorlet schedule. At September 30, 2010, United had
$23.2 million in gains from terminated derivative positions included in Other Comprehensive Income
that will be amortized into earnings over their remaining original contract terms. United
estimates that approximately $12.0 million of this amount will be reclassified into interest
revenue over the next twelve months.
Uniteds policy requires all derivative financial instruments be used only for asset/liability
management through the hedging of specific transactions or positions, and not for trading or
speculative purposes. Management believes that the risk associated with using derivative financial
instruments to mitigate interest rate risk sensitivity is minimal and should not have any material
unintended effect on the financial condition or results of operations. In order to mitigate
potential credit risk, from time to time United may require the counterparties to derivative
contracts to pledge securities as collateral to cover the net exposure.
45
Liquidity Management
The objective of liquidity management is to ensure that sufficient funding is available, at
reasonable cost, to meet the ongoing operational cash needs and to take advantage of revenue
producing opportunities as they arise. While the desired level of liquidity will vary depending
upon a variety of factors, it is the primary goal of United to maintain a sufficient level of
liquidity in all expected economic environments. Liquidity is defined as the ability to convert
assets into cash or cash equivalents without significant loss and to raise additional funds by
increasing liabilities. Liquidity management involves maintaining Uniteds ability to meet the
daily cash flow requirements of the Banks customers, both depositors and borrowers. In addition,
because United is a separate entity and apart from the Bank, it must provide for its own liquidity.
United is responsible for the payment of dividends declared for its common and preferred
shareholders, and interest and principal on any outstanding debt or trust preferred securities.
Two key objectives of asset/liability management are to provide for adequate liquidity in order to
meet the needs of customers and to maintain an optimal balance between interest-sensitive assets
and interest-sensitive liabilities to optimize net interest revenue. Daily monitoring of the
sources and uses of funds is necessary to maintain a position that meets both requirements.
The asset portion of the balance sheet provides liquidity primarily through loan principal
repayments and the maturities and sales of securities, as well as the ability to use these as
collateral for borrowings on a secured basis. We also maintain excess funds in short-term
interest-bearing assets that provide additional liquidity. Mortgage loans held for sale totaled
$20.6 million at September 30, 2010, and typically turn over every 45 days as the closed loans are
sold to investors in the secondary market. In addition, United held $109 million in short-term
commercial paper, $29.8 million in balances in excess of reserve requirements at the Federal
Reserve Bank and $16.8 million in certificates of deposit with other banks that have very short
maturities and can quickly be converted to cash.
The liability section of the balance sheet provides liquidity through interest-bearing and
noninterest-bearing deposit accounts. Federal funds purchased, Federal Reserve short-term
borrowings, FHLB advances and securities sold under agreements to repurchase are additional sources
of liquidity and represent Uniteds incremental borrowing capacity. These sources of liquidity are
generally short-term in nature and are used as necessary to fund asset growth and meet other
short-term liquidity needs.
Substantially all of Uniteds liquidity is obtained from subsidiary service fees and dividends from
the Bank, which is limited by applicable law.
At September 30, 2010, United had sufficient qualifying collateral to increase FHLB advances by
$631 million and Federal Reserve discount window capacity of $180 million. Uniteds internal
policy limits brokered deposits to 25% of total assets. At September 30, 2010, United had the
capacity to increase brokered deposits by $1.4 billion and still remain within this limit. In
addition to these wholesale sources, United has the ability to attract retail deposits at any time
by competing more aggressively on pricing.
As disclosed in Uniteds consolidated statement of cash flows, net cash provided by operating
activities was $149 million for the nine months ended September 30, 2010. The net loss of $329
million for the nine-month period included non-cash expenses for provision for loan losses of $187
million, a goodwill impairment charge of $211 million, and the loss on sale of nonperforming assets
of $45.3 million. Net cash provided by investing activities of $442 million consisted primarily of
purchases of securities of $569 million and purchases of premises and equipment of $5.1 million,
that were offset by proceeds from sales of securities of $75.5 million, maturities and calls of
investment securities of $716 million, proceeds from sales of other real estate of $110 million, a
net decrease in loans of $90.3 million and cash received from Fletcher of $20.6 million. Net cash
used in financing activities of $690 million consisted primarily of a net decrease of $625 million
in deposits and a $61.2 million repayment of FHLB advances. In the opinion of management, Uniteds
liquidity position at September 30, 2010, was sufficient to meet its expected cash flow
requirements.
Capital Resources and Dividends
Shareholders equity at September 30, 2010 was $662 million, a decrease of $300 million from
December 31, 2009 of which $211 million was due to the third quarter goodwill impairment charge
which had no impact on tangible equity. Accumulated other comprehensive income, which includes
unrealized gains and losses on securities available for sale and the unrealized gains and losses on
derivatives qualifying as cash flow hedges, is excluded in the calculation of regulatory capital
adequacy ratios. Excluding the change in the accumulated other comprehensive income, shareholders
equity decreased $293 million from December 31, 2009. During the second quarter of 2010, United
recorded a $39.8 million increase to capital surplus as the result of the issuance of equity
instruments to Fletcher International in conjunction with the sale of nonperforming assets. United
paid $2.3 million in dividends on Series A and Series B preferred stock in the third quarter of
2010 and paid $6.8 million year-to-date. United recognizes that cash dividends are an important
component of shareholder value, and therefore, intends to provide for cash dividends when earnings,
capital levels and other factors permit.
46
Uniteds common stock trades on the Nasdaq Global Select Market under the symbol UCBI. Below is
a quarterly schedule of high, low and closing stock prices and average daily volume for 2010 and
2009.
Table 13 Stock Price Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
First quarter |
|
$ |
5.00 |
|
|
$ |
3.21 |
|
|
$ |
4.41 |
|
|
|
882,923 |
|
|
$ |
13.87 |
|
|
$ |
2.28 |
|
|
$ |
4.16 |
|
|
|
524,492 |
|
Second quarter |
|
|
6.20 |
|
|
|
3.86 |
|
|
|
3.95 |
|
|
|
849,987 |
|
|
|
9.30 |
|
|
|
4.01 |
|
|
|
5.99 |
|
|
|
244,037 |
|
Third quarter |
|
|
4.10 |
|
|
|
2.04 |
|
|
|
2.24 |
|
|
|
810,161 |
|
|
|
8.00 |
|
|
|
4.80 |
|
|
|
5.00 |
|
|
|
525,369 |
|
Fourth quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.33 |
|
|
|
3.07 |
|
|
|
3.39 |
|
|
|
1,041,113 |
|
The Board of Governors of the Federal Reserve System has issued guidelines for the implementation
of risk-based capital requirements by U.S. banks and bank holding companies. These risk-based
capital guidelines take into consideration risk factors, as defined by regulators, associated with
various categories of assets, both on and off-balance sheet. Under the guidelines, capital
strength is measured in two tiers that are used in conjunction with risk-weighted assets to
determine the risk-based capital ratios. The guidelines require an 8% total risk-based capital
ratio, of which 4% must be Tier I capital. However, to be considered well-capitalized under the
guidelines, a 10% total risk-based capital ratio is required, of which 6% must be Tier I capital.
Under the risk-based capital guidelines, assets and credit equivalent amounts of derivatives and
off-balance sheet items are assigned to one of several broad risk categories according to the
obligor, or, if relevant, the guarantor or the nature of the collateral. The aggregate dollar
amount in each risk category is then multiplied by the risk weight associated with the category.
The resulting weighted values from each of the risk categories are added together, and generally
this sum is the companys total risk weighted assets. Risk-weighted assets for purposes of
Uniteds capital ratios are calculated under these guidelines.
A minimum leverage ratio is required in addition to the risk-based capital standards and is defined
as Tier I capital divided by average assets adjusted for goodwill and deposit-based intangibles.
Although a minimum leverage ratio of 3% is required, the Federal Reserve Board requires a bank
holding company to maintain a leverage ratio greater than 3% if it is experiencing or anticipating
significant growth or is operating with less than well-diversified risks in the opinion of the
Federal Reserve Board. The Federal Reserve Board uses the leverage and risk-based capital ratios
to assess capital adequacy of banks and bank holding companies.
The Bank is currently subject to an informal memorandum of understanding with the FDIC and Georgia
Department of Banking and Finance. The memorandum requires, among other things, that the Bank
maintain its Tier 1 leverage ratio at not less than 8% and its total risk-based capital ratio at
not less than 10% during the life of the memorandum. As of September 30, 2010, the Banks Tier I
leverage ratio was slightly below the target level of 8% and management has agreed with the
regulators to submit a capital plan to take corrective action in the near future. Additionally,
the memorandum requires that, prior to declaring or paying any cash dividends to United, the Bank
must obtain the written consent of its regulators.
The following table shows Uniteds capital ratios, as calculated under regulatory guidelines, at
September 30, 2010 and 2009.
Table 14 Capital Ratios
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
United Community Banks, Inc. |
|
|
|
|
|
|
Guidelines |
|
|
(Consolidated) |
|
|
United Community Bank |
|
|
|
|
|
|
|
Well |
|
|
As of September 30, |
|
|
As of September 30, |
|
|
|
Minimum |
|
|
Capitalized |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Risk-based ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital |
|
|
4.0 |
% |
|
|
6.0 |
% |
|
|
10.42 |
% |
|
|
13.15 |
% |
|
|
11.40 |
% |
|
|
13.33 |
% |
Total capital |
|
|
8.0 |
|
|
|
10.0 |
|
|
|
12.99 |
|
|
|
15.76 |
|
|
|
13.16 |
|
|
|
15.10 |
|
Leverage ratio |
|
|
3.0 |
|
|
|
5.0 |
|
|
|
7.32 |
|
|
|
9.48 |
|
|
|
7.94 |
|
|
|
9.84 |
|
|
Tier I capital |
|
|
|
|
|
|
|
|
|
$ |
520,367 |
|
|
$ |
754,068 |
|
|
$ |
567,428 |
|
|
$ |
783,591 |
|
Total capital |
|
|
|
|
|
|
|
|
|
|
648,363 |
|
|
|
903,939 |
|
|
|
655,047 |
|
|
|
888,036 |
|
Uniteds Tier I capital excludes other comprehensive income, and consists of stockholders equity
and qualifying capital securities, less goodwill and deposit-based intangibles. Tier II capital
components include supplemental capital items such as a qualifying allowance for loan losses and
qualifying subordinated debt. Tier I capital plus Tier II capital components is referred to as
Total Risk-Based capital.
47
Effect of Inflation and Changing Prices
A banks asset and liability structure is substantially different from that of an industrial firm
in that primarily all assets and liabilities of a bank are monetary in nature with relatively
little investment in fixed assets or inventories. Inflation has an important effect on the growth
of total assets and the resulting need to increase equity capital at higher than normal rates in
order to maintain an appropriate equity to assets ratio.
Uniteds management believes the effect of inflation on financial results depends on Uniteds
ability to react to changes in interest rates, and by such reaction, reduce the inflationary effect
on performance. United has an asset/liability management program to manage interest rate
sensitivity. In addition, periodic reviews of banking services and products are conducted to
adjust pricing in view of current and expected costs.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
There have been no material changes in Uniteds quantitative and qualitative disclosures about
market risk as of September 30, 2010 from that presented in the Annual Report on Form 10-K for the
year ended December 31, 2009. The interest rate sensitivity position at September 30, 2010 is
included in managements discussion and analysis on page 45 of this report.
Item 4. Controls and Procedures
Uniteds management, including the Chief Executive Officer and Chief Financial Officer, supervised
and participated in an evaluation of the companys disclosure controls and procedures as of
September 30, 2010. Based on, and as of the date of that evaluation, Uniteds Chief Executive
Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were
effective in accumulating and communicating information to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosures of that information under the Securities and Exchange Commissions rules and
forms and that the disclosure controls and procedures are designed to ensure that the information
required to be disclosed in reports that are filed or submitted by United under the Act is
recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms.
There were no significant changes in the internal controls or in other factors that could
significantly affect these controls subsequent to the date of their evaluation.
Part II. Other Information
Item 1. Legal Proceedings
In the ordinary course of operations, United and the Bank are defendants in various legal
proceedings. In the opinion of management, there is no pending or threatened proceeding in which
an adverse decision could result in a material adverse change in the consolidated financial
condition or results of operations of United.
Item 1A. Risk Factors
Our ability to fully utilize
deferred tax assets could be impaired under certain provisions of the Internal
Revenue Code.
As of September 30, 2010, our
net deferred tax asset was approximately $147 million, which includes
approximately $110 million of deferred tax benefits related to federal and
state operating loss carryforwards. The carrying value of our net deferred tax
assets and our ability to use such assets to offset future tax liabilities
could be impaired if cumulative common stock transactions over a rolling
three-year period resulted in an ownership change under Section 382 of the
Internal Revenue Code.
Other than the additional risk
factor mentioned above and included in United’s Form 10-Q as of
June 30, 2010, there have been no material changes from the risk factors
previously disclosed in United’s Form 10-K for the year ended
December 31, 2009.
48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None
Item 3. Defaults upon Senior Securities None
Item 4. (Removed and Reserved)
Item 5. Other Information None
Item 6. Exhibits
|
|
|
|
|
|
3.1 |
|
|
Restated Articles of Incorporation of United Community Banks, Inc.,
(incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001, File No. 0-21656, filed with the Commission on August
14, 2001). |
|
|
|
|
|
|
3.2 |
|
|
Amendment to the Restated Articles of Incorporation of United
Community Banks, Inc. (incorporated herein by reference to
Exhibit 3.3 to United Community Banks, Inc.s Registration Statement
on Form S-4, File No. 333-118893, filed with the Commission on
September 9, 2004). |
|
|
|
|
|
|
3.3 |
|
|
Certificate of Designation of the Common Stock Equivalent Junior
Preferred Stock, dated March 31, 2010 (incorporated by reference to
Exhibit 4.1 to United Community Banks, Inc.s Current Report on Form
8-K, filed with the Commission on April 1, 2010.) |
|
|
|
|
|
|
3.4 |
|
|
Certificate of Rights and Preferences of the Series C Convertible
Preferred Stock, dated April 1, 2010 (incorporated herein by
reference to Exhibit 3.4 to United Community Banks, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010, File No.
0-21656 filed with the Commission on August 4, 2010). |
|
|
|
|
|
|
3.5 |
|
|
Amendment to the Restated Articles of Incorporation, dated May 27,
2010 (incorporated herein by reference to Exhibit 3.5 to United
Community Banks, Inc.s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010, File No. 0-21656 filed with the Commission on
August 4, 2010). |
|
|
|
|
|
|
3.6 |
|
|
Amended and Restated Bylaws of United Community Banks, Inc., dated
September 12, 1997 (incorporated herein by reference to Exhibit 3.1
to United Community Banks, Inc.s Annual Report on Form 10-K, for the
year ended December 31, 1997, File No. 0-21656, filed with the
Commission on March 27, 1998). |
|
|
|
|
|
|
3.7 |
|
|
Amendment to Amended and Restated Bylaws of United Community Banks,
Inc., dated August 11, 2010 (incorporated herein by reference to
Exhibit 3.2 to United Community Banks, Inc.s current report on Form
8-K, filed with the Commission on August 12, 2010). |
|
|
|
|
|
|
4.1 |
|
|
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles
of Incorporation, as amended, and Amended and Restated Bylaws, which
define the rights of the Shareholders. |
|
|
|
|
|
|
31.1 |
|
|
Certification by Jimmy C. Tallent, President and Chief Executive
Officer of United Community Banks, Inc., as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Rex S. Schuette, Executive Vice President and Chief
Financial Officer of United Community Banks, Inc., as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
49
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
|
/s/ Jimmy C. Tallent
|
|
|
Jimmy C. Tallent |
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
/s/ Rex S. Schuette
|
|
|
Rex S. Schuette |
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
/s/ Alan H. Kumler
|
|
|
Alan H. Kumler |
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
Date: November 4, 2010 |
|
50