This prospectus supplement relates to an effective registration statement under
the Securities Act of 1933, but is not complete and may be changed. This
prospectus supplement and the accompanying prospectus is not an offer to sell
these securities and we are not soliciting an offer to buy these securities in
any state where the offer or sale is not permitted.

                                                Filed Pursuant to Rule 424(b)(5)
                                                      Registration No. 333-38071
                    SUBJECT TO COMPLETION, DATED MAY 6, 2002

PROSPECTUS SUPPLEMENT

(To Prospectus Dated April 22, 2002)

                                2,000,000 SHARES

                                [CRESCENT LOGO]

                 % SERIES B CUMULATIVE REDEEMABLE PREFERRED SHARES
                   (LIQUIDATION PREFERENCE $25.00 PER SHARE)



                         ------------------------------

We are offering 2,000,000 of our   % Series B Cumulative Redeemable Preferred
Shares, par value $.01 per share. We will receive all of the net proceeds from
the sale of the Series B preferred shares.

We will pay cumulative distributions on the Series B preferred shares, from the
date of original issuance, in the amount of $    per share each year, which is
equivalent to   % of the $25.00 liquidation preference per share. Distributions
on the Series B preferred shares will be payable quarterly in arrears, beginning
on August 15, 2002. We may not redeem the Series B preferred shares before May
  , 2007, except in order to preserve our status as a real estate investment
trust. On and after May   , 2007, we may, at our option, redeem the Series B
preferred shares, in whole or in part, by paying $25.00 per share, plus any
accumulated, accrued and unpaid distributions. The Series B preferred shares
have no stated maturity, will not be subject to any sinking fund or mandatory
redemption and will not be convertible into any of our other securities.
Investors in the Series B preferred shares will generally have no voting rights,
but will have limited voting rights if we fail to pay distributions for six or
more quarters and upon the occurrence of certain other events.

Application has been made to list the Series B preferred shares on the New York
Stock Exchange under the symbol "CEIPrB." We expect that trading on the New York
Stock Exchange will commence within 30 days after the initial delivery of the
Series B preferred shares.

INVESTING IN OUR SERIES B PREFERRED SHARES INVOLVES RISKS. SEE "RISK FACTORS"
BEGINNING ON PAGE S-11 OF THIS PROSPECTUS SUPPLEMENT AND ON PAGE 3 OF THE
ACCOMPANYING PROSPECTUS.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS IS TRUTHFUL OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                         ------------------------------





                                                              PER SHARE     TOTAL
                                                              ----------   --------
                                                                     
Public offering price.......................................  $            $
Underwriting discounts and commissions......................
Proceeds, before expenses, to us............................


                         ------------------------------


The underwriters are severally underwriting the shares being offered. The
underwriters have an option to purchase up to an additional 300,000 Series B
preferred shares from us to cover over-allotments, if any.

The underwriters expect that the Series B preferred shares will be ready for
delivery in book-entry form through The Depositary Trust Company on or about May
  , 2002.

                            BEAR, STEARNS & CO. INC.

BB&T CAPITAL MARKETS                                      STIFEL, NICOLAUS &
                                                                    COMPANY

                                                                    INCORPORATED

            THE DATE OF THIS PROSPECTUS SUPPLEMENT IS MAY   , 2002.


                        ABOUT THIS PROSPECTUS SUPPLEMENT

     References to "we," "us" or "our" refer to Crescent Real Estate Equities
Company and, unless the context otherwise requires, Crescent Real Estate
Equities Limited Partnership, which we refer to as our Operating Partnership. We
conduct our business and operations through the Operating Partnership and its
subsidiaries. References to "Crescent" refer to Crescent Real Estate Equities
Company. The term "you" refers to a prospective investor. The sole general
partner of the Operating Partnership is Crescent Real Estate Equities, Ltd., a
wholly owned subsidiary of Crescent Real Estate Equities Company, which we refer
to as the General Partner.

     Unless otherwise expressly stated or the context otherwise requires, all
information in this prospectus supplement assumes that the underwriters do not
exercise the over-allotment option described in "Underwriting" beginning on Page
S-43.

           CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

     This prospectus supplement and the accompanying prospectus, including our
documents incorporated herein and therein by reference, contain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Also, documents which we subsequently file with the Securities and Exchange
Commission, which is also referred to in this prospectus supplement as the SEC
or the Commission, and are incorporated herein by reference, will contain
forward-looking statements. When we refer to forward-looking statements or
information, sometimes we use words such as "may," "will," "could," "should,"
"plan," "intend," "expect," "believe," "estimate," "anticipate" and "continue."
In particular, the risk factors included in this prospectus supplement and
accompanying prospectus describe forward-looking information. The risk factors
address material risks known to us but are not all-inclusive, particularly with
respect to possible future events. Other parts of, or documents incorporated by
reference into, this prospectus supplement and accompanying prospectus may also
include forward-looking information. Many events can occur that would cause our
actual results to be different than those described. For a description of
possible risks involved in making this investment, see "Risk Factors" beginning
on Page S-11 of this prospectus supplement and on Page 3 of the accompanying
prospectus.

     Given these uncertainties, readers are cautioned not to place undue
reliance on these forward-looking statements. We also make no promise to update
any of the forward-looking statements, or to publicly release the results if we
revise any of them. You should carefully review the risks and the risk factors
described under "Risk Factors" beginning on Page S-11 of this prospectus
supplement and on Page 3 of the accompanying prospectus, as well as the other
information in this prospectus supplement and the accompanying prospectus,
before buying our Series B preferred shares.

                                       S-1


                                    SUMMARY

     This summary may not contain all of the information that is important to
you. You should carefully read the entire prospectus supplement and the
accompanying prospectus, especially the "Risk Factors" section beginning on Page
S-11 of this prospectus supplement and on Page 3 of the accompanying prospectus
and the "Where You Can Find More Information" section beginning on Page S-45 of
this prospectus supplement, as well as the documents incorporated by reference
in this prospectus supplement and in the accompanying prospectus, before making
an investment decision. Unless otherwise indicated, financial information
included in this prospectus supplement is presented on an historical basis.

CRESCENT

     We are one of the nation's largest publicly held real estate investment
trusts, or REITs, with approximately $4.1 billion in assets as of December 31,
2001. The main focus of our business, which we conduct through our Operating
Partnership and its subsidiaries, is our office segment, in which we own and
operate primarily Class A office properties and have market leading positions in
our core markets. We also own luxury and destination fitness resort and spa
properties and upscale residential developments, and hold other investments. We
are listed on the New York Stock Exchange, or the NYSE, and had a common equity
market capitalization of approximately $2.1 billion, based on our closing per
share price of $19.91 on May 3, 2002.

     As of December 31, 2001, our assets and operations were composed primarily
of four investment segments.

     Office Segment.  Our office portfolio, which represented 71% of our segment
assets as of December 31, 2001, consists of 74 high quality office properties
located in 26 metropolitan submarkets in six states, with an aggregate of
approximately 28.0 million net rentable square feet. We are a leading provider
of Class A office space in our core markets of Houston, Dallas, Austin and
Denver. Our properties in these markets represent an aggregate of 88% of our
entire office portfolio based on net rentable square footage. We also own office
properties in Miami, Phoenix, Albuquerque and San Diego. As of December 31,
2001, our office portfolio was 92% leased, and 93% leased based on executed
leases including those that have not yet commenced. The following table sets
forth, by market, the number of office properties, net rentable square feet in
our office properties and the percentage of space leased in such properties.



                                                           NET RENTABLE AREA IN
MARKET                                        PROPERTIES       SQUARE FEET        PERCENT LEASED
------                                        ----------   --------------------   --------------
                                                                         
Houston.....................................      27            10,264,877              92%
Dallas......................................      24            10,472,328              91%
Austin......................................       8             2,002,641              91%
Denver......................................       6             1,671,301              98%
Other.......................................       9             3,587,467              89%
                                                  --            ----------              --
  Total/Weighted Average....................      74            27,998,614              92%


     Resort/Hotel Segment.  Our resort/hotel properties, which represented 12%
of our segment assets as of December 31, 2001, consist of five luxury and
destination fitness resort and spa properties and four upscale business-class
hotels. Our luxury and destination fitness resort and spa properties are the
Canyon Ranch health resort and spas in Arizona and Massachusetts, Sonoma Mission
Inn and Spa and Ventana Inn and Spa in California, and the Park Hyatt Beaver
Creek Resort and Spa in Colorado. These five properties had a total of 1,028
rooms/guest nights as of December 31, 2001. Our upscale business-class hotel
properties operate under the Hyatt, Marriott, Omni and Renaissance brands. These
four properties had a total of 1,769 rooms as of December 31, 2001.

     Residential Development Segment.  Our upscale residential developments,
which represented 10% of our segment assets as of December 31, 2001, include The
Woodlands in Texas, Desert Mountain in

                                       S-2


Arizona and mountain development projects in Colorado and California. We own
interests in five residential development corporations which, through joint
venture or partnership arrangements, owned interests in 21 active upscale
residential development properties as of December 31, 2001. These projects have
the capacity for approximately 46,000 lots and units, of which 30,000 have been
developed and sold since inception of the projects.

     Temperature-Controlled Logistics Segment.  We own a 40% interest in a
general partnership that owns all of the common stock of AmeriCold Corporation.
AmeriCold Corporation owns, directly or indirectly, 89 temperature-controlled
logistics properties representing an aggregate of approximately 445 million
cubic feet (18 million square feet) of warehouse space. As of December 31, 2001,
this investment represented 7% of our segment assets.

COMPETITIVE STRENGTHS

     High Quality Assets.  As of December 31, 2001, we owned 69 Class A
properties, including Dallas landmarks The Crescent, Fountain Place and Trammell
Crow Center, and Houston landmarks Houston Center and Greenway Plaza. Our office
holdings are concentrated in the southwestern United States. We have invested
primarily in the Houston, Dallas, Austin and Denver markets, all of which are
projected to benefit from strong population and employment growth over the next
10 years. In 2001, our office properties had an average occupancy of 92%. We
also own luxury and destination fitness resort and spa properties, including the
two Canyon Ranch health resort and spas and the Park Hyatt Beaver Creek Resort
and Spa, and upscale residential developments.

     Concentration in Strategic Office Markets.  We believe that our
concentration of high quality office properties in demand-driven markets offers
potential for attractive long-term returns. Ownership of a significant portion
of office space in a particular market creates economies of scale that enable us
to reduce operating expenses and, together with our ability to offer high
quality office properties at multiple locations within a particular market,
enhances our opportunity to attract and retain customers. Based on information
from third-party sources, we estimate that, on a weighted average basis as of
December 31, 2001, we owned 16% of the Class A office space in the 26 submarkets
in which we compete. As of December 31, 2001, 37% of our office assets were in
Dallas and 37% were in Houston. We have the largest Class A market share in each
of these markets.

     Stable Office Cash Flow.  We have stable cash flows supported by the high
quality and diversification of our customer base and the long-term nature of our
office leases. We believe that the quality and location of our office properties
coupled with exceptional customer service enhances our ability to attract and
retain a high credit quality customer base. Bad debt expense for 2001 was only
0.3% of office revenues. In 2001, no single customer accounted for more than 5%
of our total office revenue. Our customers are well diversified by industry,
with 27% of our customers in the professional services industry, 21% in the
energy industry and 19% in the financial services industry, as of December 31,
2001.

     Embedded Internal Growth.  Over the next five years, an average of 14% of
our office leases will expire each year based on lease payment amounts. Because
most of the expiring leases are at rental rates that are below current market
rates, we believe this presents us with a significant opportunity for embedded
internal growth as these leases are renewed or the space is re-leased at our
then-quoted rental rates. In 2001, we renewed or re-leased approximately 2.0
million net rentable square feet with a weighted average net effective rental
rate increase over expiring rates of 31%.

     Focused Management Team.  In 1999, John Goff, our co-founder, returned as
CEO and has since assembled a management team with significant depth of
experience in the real estate industry. Our management team has an average of
over 20 years of real estate industry experience. In 1999, our management team
announced a strategic plan that was designed to reposition our company,
strengthen our balance sheet and provide additional liquidity. We have
successfully completed the repositioning of our company under this plan by
selling more than $1.2 billion of non-core and non-strategic assets, by reducing
both variable rate and secured debt, and by increasing our liquidity through
debt refinancing and reducing our distributions by over $80.0 million on an
annualized basis.
                                       S-3


STRATEGY

     Our business objective is to provide attractive but predictable growth in
cash flow and underlying asset value. In addition, we seek to create value by
distinguishing our company as the leader in our core investment segments through
customer service and asset quality. The primary components of our business
strategy include the following.

     Focus on Core Office Operations.  We are focusing on our core Class A
office property portfolio and on expanding and improving office property
operations. As a part of our strategic plan, we have sold more than $1.2 billion
of non-core or non-strategic assets since 1999. We will continue to operate our
office properties as long-term investments and to focus on providing exceptional
customer service and innovative solutions that meet the needs of our customers.

     Leverage the Strength of Our Office and Resort Brands.  We continue to
strive to be the industry leader among high quality office space providers. The
quality of our office assets, our leading positions in our core markets and our
exceptional customer service enhance our office brand. In a recent customer
survey by CEL & Associates, the largest surveyor of customer satisfaction in the
real estate industry, we scored "best in the industry" for the six main
categories including "Readiness to Solve Problems" and "Renewal Retention." We
were also named by CEL & Associates and the Building Owner and Managers
Association as one of the top five providers of customer service in the country
in 2001. In addition, we are focused on enhancing the strength of our luxury and
destination fitness resort and spa brands. The operators we have selected for
these properties are known for providing exceptional customer service and unique
spa and fitness amenities. Canyon Ranch in Massachusetts was named best
destination spa in North America and the Caribbean in a leading travel
magazine's 2002 readers' poll, which is the fifth time it has received this
honor.

     Execute Disciplined Investments.  We will continue to take a disciplined
approach when evaluating each investment opportunity. We seek investment
opportunities that fit our fundamental strategy of acquiring Class A office
properties at a significant discount to replacement cost in an environment in
which we believe values will appreciate to or above replacement cost. In
addition, we measure the expected returns in relation to our cost of capital and
other investment opportunities. On a select basis, we will evaluate the
development of our existing commercial land inventory with additional office
properties to meet the needs of our current and prospective customers.

RECENT DEVELOPMENTS

     Transactions with Crescent Operating.  In April 1997, we established a new
Delaware corporation, Crescent Operating, Inc., to become a lessee and operator
of various assets to be acquired by us. We were not permitted to operate or
lease these assets under then-existing tax laws applicable to REITs. In
connection with the formation and capitalization of Crescent Operating, and the
subsequent operations and investments of Crescent Operating since 1997, we made
loans to Crescent Operating under a line of credit and various term loans, which
subsequently went into default.

     On January 1, 2001, the provisions of a new federal law relating to REITs,
which we refer to as the REIT Modernization Act, became effective. This
legislation allows us, through our subsidiaries, to operate or lease certain of
our investments that had been previously operated or leased by Crescent
Operating.

     On February 14, 2002, we entered into an agreement, which we call the
Agreement, with Crescent Operating, pursuant to which Crescent Operating
transferred to some of our subsidiaries, in lieu of foreclosure on the defaulted
loans, Crescent Operating's lessee interests in the eight resort/hotel
properties then leased to subsidiaries of Crescent Operating, Crescent
Operating's voting interests in three of our residential development
corporations and other assets, and we agreed to assist Crescent Operating's
pursuit of, and provide funding to Crescent Operating for, the implementation of
a prepackaged bankruptcy of Crescent Operating. In connection with the transfer,
Crescent Operating's rent obligations to us were reduced by $23.6 million, and
its debt obligations were reduced by $40.1 million.

                                       S-4


     We now hold the eight lessee interests and the voting interests in the
three residential development corporations through three newly organized
entities that are wholly owned taxable REIT subsidiaries. We are including these
assets in our Resort/Hotel Segment and our Residential Development Segment as of
the dates of the transfers of these assets.

     Under the Agreement, we agreed to provide approximately $14.0 million to
Crescent Operating in the form of cash and our common shares to fund costs,
claims and expenses relating to the bankruptcy and related transactions, and to
provide for the distribution of our common shares to the Crescent Operating
stockholders. We estimate the value of the common shares that will be issued to
Crescent Operating stockholders will be approximately $5.0 million to $8.0
million. In addition, we have agreed to use commercially reasonable efforts to
assist Crescent Operating in arranging Crescent Operating's repayment of its
$15.0 million obligation to Bank of America, together with any accrued interest.
We have also agreed to form and capitalize a separate entity, which we refer to
as Spinco, to be owned by our shareholders and unitholders of our Operating
Partnership, and to cause the Spinco to commit to acquire Crescent Operating's
entire membership interest in the partnership that owns AmeriCold Logistics, the
tenant of our temperature-controlled logistics properties, for approximately
$15.5 million. Under the Agreement, Crescent Operating has agreed that it will
use the proceeds of the sale of the membership interest to repay Bank of America
in full.

     We describe the terms of the Agreement with Crescent Operating and the
transactions contemplated in connection with the Crescent Operating bankruptcy
more fully in the notes to the financial statements incorporated into this
prospectus supplement by reference to our Annual Report on Form 10-K for the
year ended December 31, 2001, as subsequently amended.

     April 2002 Notes Offering.  On April 15, 2002, our Operating Partnership
completed a private offering of $375.0 million in senior, unsecured notes due
2009. The notes bear interest at an annual rate of 9.25% and were issued at 100%
of issue price. The notes are callable after April 15, 2006. Our Operating
Partnership has agreed to register a similar series of notes with the SEC and to
effect an exchange offer of the registered notes for the privately placed notes
and, in certain cases, to register the notes for resale by their holders. In the
event that the exchange offer is not completed or a resale registration
statement is not declared effective by the SEC on or before October 15, 2002,
the interest rate on the notes will increase until the exchange offer is
completed or the resale registration statement is declared effective by the SEC.

     The net proceeds from the offering of notes were approximately $366.5
million. Approximately $309.5 million of the proceeds were used to pay down
amounts outstanding under our $400.0 million revolving line of credit and the
remaining proceeds were used to pay down short-term indebtedness and redeem
approximately $52.0 million of preferred units issued by Crescent Real Estate
Funding IX, L.P., one of our Operating Partnership's subsidiaries, to GMAC
Commercial Mortgage Corporation. Borrowings under the revolving line of credit
are expected to be used to repay or repurchase from time to time the remaining
notes outstanding of our 7.0% unsecured notes due in September, approximately
$52.4 million of the original $150.0 million issued having been repurchased to
date. In addition, borrowings under our line of credit are also expected to be
used to repay a $63.5 million, 7.47% mortgage loan due in December. As of April
30, 2002, we had outstanding borrowings of $78.0 million under our revolving
line of credit, which bear interest at LIBOR plus 187.5 basis points (3.79% as
of April 30, 2002).

     April 2002 Series A Preferred Offering.  On April 26, 2002, we completed a
direct placement of an additional 2,800,000 of our 6 3/4% Series A Convertible
Cumulative Preferred Shares, which we refer to as our Series A preferred shares,
which rank on parity with the Series B preferred shares offered hereby with
respect to the payment of distributions and amounts upon liquidation,
dissolution or winding up. The net proceeds from the offering of Series A
preferred shares were approximately $49.1 million. We contributed the net
proceeds to our Operating Partnership in exchange for a preferred interest in
our Operating Partnership. The terms of the preferred interest in our Operating
Partnership were substantially equivalent to the terms of the Series A preferred
shares. Our Operating Partnership used the amounts received from us to redeem a
portion of the preferred units issued by its subsidiary, Crescent Real Estate
Funding IX, L.P., to GMAC Commercial Mortgage Corporation.

                                       S-5


     First Quarter 2002 Outlook.  As expected, our funds from operations, or
FFO, and net income for the first quarter of 2002 declined as compared to our
FFO and net income for the same quarter of 2001 primarily due to:

     - our disposition of five non-core office properties during 2001 and one
       non-core office property during 2002;

     - our execution of joint venture arrangements which reduced our ownership
       interest in two of our office properties during 2001; and

     - a modest decline in our office property same-store net operating income.

                                  THE OFFERING

ISSUER........................   Crescent Real Estate Equities Company.

SECURITIES OFFERED............   2,000,000   % Series B Cumulative Redeemable
                                 Preferred Shares (2,300,000 if the
                                 underwriter's over-allotment option is
                                 exercised in full).

DISTRIBUTIONS.................   Distributions on the offered shares are
                                 cumulative from the date of their original
                                 issue and are payable quarterly in arrears on
                                 or about the fifteenth day of February, May,
                                 August and November of each year, when and as
                                 declared, beginning on August 15, 2002. We will
                                 pay cumulative distributions on the Series B
                                 preferred shares at the fixed rate of $     per
                                 share each year, which is equivalent to   % of
                                 the $25.00 liquidation preference. The first
                                 distribution we pay on August 15, 2002 will be
                                 for less than a full quarter. Distributions on
                                 the Series B preferred shares will continue to
                                 accumulate even if any of our agreements
                                 prohibit the current payment of distributions,
                                 we do not have earnings or funds legally
                                 available to pay the distributions or we do not
                                 declare the payment of distributions.

LIQUIDATION PREFERENCE........   $25.00 per Series B preferred share, plus an
                                 amount equal to accumulated, accrued and unpaid
                                 distributions, whether or not declared.

OPTIONAL REDEMPTION...........   The Series B preferred shares are not
                                 redeemable prior to May   , 2007, except in
                                 limited circumstances relating to the
                                 preservation of our qualification as a REIT. On
                                 and after May   , 2007, the Series B preferred
                                 shares will be redeemable at our option for
                                 cash, in whole or from time to time in part, at
                                 a price per share equal to the liquidation
                                 preference, plus accumulated, accrued and
                                 unpaid distributions, if any, to the redemption
                                 date.

RANKING.......................   The Series B preferred shares will rank senior
                                 to our common shares and on a parity with our
                                 outstanding Series A preferred shares ($25.00
                                 liquidation preference) and any other parity
                                 securities that we may issue in the future, in
                                 each case with respect to the payment of
                                 distributions and amounts upon liquidation,
                                 dissolution or winding up.

VOTING RIGHTS.................   Holders of the Series B preferred shares will
                                 generally have no voting rights. However, if
                                 distributions on any outstanding Series B
                                 preferred shares have not been paid for six or
                                 more

                                       S-6


                                 quarterly periods (whether or not consecutive),
                                 holders of the Series B preferred shares and
                                 the holders of all other shares of any class or
                                 series ranking on a parity with the Series B
                                 preferred shares which are entitled to similar
                                 voting rights, voting as a single class, will
                                 be entitled to elect two additional trust
                                 managers to our Board of Trust Managers to
                                 serve until all unpaid distributions have been
                                 paid or declared and set apart for payment. In
                                 addition, certain material and adverse changes
                                 to the terms of the Series B preferred shares
                                 cannot be made without the affirmative vote of
                                 holders of at least 66 2/3% of the outstanding
                                 Series B preferred shares, voting separately as
                                 a class.

LISTING.......................   We have made an application to list the Series
                                 B preferred shares on the NYSE under the symbol
                                 "CEIPrB." We expect that trading on the NYSE
                                 will commence within 30 days after the initial
                                 delivery of the Series B preferred shares.

FORM..........................   The Series B preferred shares will be issued
                                 and maintained in book-entry form registered in
                                 the name of the nominee of The Depositary Trust
                                 Company except under limited circumstances.

USE OF PROCEEDS...............   We intend to contribute the net proceeds from
                                 this offering to our Operating Partnership in
                                 exchange for a preferred interest in our
                                 Operating Partnership. The terms of the
                                 preferred interest in our Operating Partnership
                                 will be substantially equivalent to the terms
                                 of the Series B preferred shares. Our Operating
                                 Partnership intends to use the amounts received
                                 from us to redeem preferred units issued by its
                                 subsidiary, Crescent Real Estate Funding IX,
                                 L.P., to GMAC Commercial Mortgage Corporation.

RISK FACTORS..................   See "Risk Factors" beginning on Page S-11 of
                                 this prospectus supplement and on Page 3 of the
                                 accompanying prospectus and other information
                                 contained herein for a discussion of factors
                                 you should carefully consider before deciding
                                 to invest in our Series B preferred shares.

     For additional information regarding the terms of the Series B preferred
shares, see "Description of Series B Preferred Shares" beginning on Page S-22 of
this prospectus supplement.

                                       S-7


     SELECTED HISTORICAL AND PRO FORMA FINANCIAL AND OPERATING INFORMATION

     The following table includes our selected financial and operating
information on a consolidated historical basis as well as financial and
operating information on a pro forma basis to give effect to the transactions
described in the introduction to "Pro Forma Financial Information" on Page S-14
of this prospectus supplement and as more fully detailed in the notes thereto.
You should read this section in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements and notes to the financial statements incorporated into this
prospectus supplement by reference to our Annual Report on Form 10-K for the
year ended December 31, 2001, as subsequently amended.



                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------------
                                                                    ACTUAL                   PRO FORMA
                                                     ------------------------------------   (UNAUDITED)
                                                        1999         2000         2001         2001
                                                     ----------   ----------   ----------   -----------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                
STATEMENT OF OPERATIONS DATA:(1)
Revenues:
  Office properties................................    $614,493     $606,040     $610,116   $  610,116
  Resort/Hotel properties..........................      65,237       72,114       45,748      232,820
  Land Development properties......................          --           --           --      260,999
  Interest and other income........................      66,549       40,251       40,190       44,893
                                                     ----------   ----------   ----------   ----------
Total revenues.....................................     746,279      718,405      696,054    1,148,828
Expenses:
  Resort/Hotel properties..........................          --           --           --      180,491
  Land Development properties......................          --           --           --      245,999
  Office real estate taxes.........................      84,401       83,939       84,488       84,488
  Office repairs and maintenance...................      44,024       39,024       39,247       39,247
  Office other operating...........................     128,723      127,078      140,146      140,146
  Corporate general and administrative.............      16,274       24,073       24,249       24,264
  Interest expense.................................     192,033      203,197      182,410      205,655
  Amortization of deferred financing costs.........      10,283        9,497        9,327       10,532
  Depreciation and amortization....................     131,657      123,839      126,157      134,768
  Settlement of merger dispute.....................      15,000           --           --           --
  Impairment and other charges related to real
    estate assets..................................     178,838       17,874       25,332       25,332
  Impairment and other charges related to Crescent
    Operating......................................          --           --       92,782       92,782
                                                     ----------   ----------   ----------   ----------
Total expenses.....................................     801,233      628,521      724,138    1,183,704
Total equity in net income of unconsolidated
  companies........................................      68,297       75,711       51,231       48,736
Gain on property sales, net........................          --      137,457        4,425        4,425
Income before minority interests...................      13,343      303,052       27,572       18,285
Minority interests.................................      (2,384)     (51,002)     (21,429)     (15,258)
Net income before extraordinary item, income taxes
  and cumulative effect of change in accounting
  principle........................................      10,959      252,050        6,143        3,027
Net Income (Loss) Available to Common
  Shareholders.....................................      (7,441)     231,716      (18,160)     (39,563)


                                       S-8




                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------------
                                                                    ACTUAL                   PRO FORMA
                                                     ------------------------------------   (UNAUDITED)
                                                        1999         2000         2001         2001
                                                     ----------   ----------   ----------   -----------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                
OTHER DATA:
Funds from Operations (FFO)(2).....................    $340,777     $326,897     $177,117
EBITDA(3)..........................................     526,154      520,002      459,155     $482,929
Capital expenditures...............................      20,254       26,559       46,427

RATIOS:
Ratio of earnings to fixed charges and preferred
  share dividends(4)...............................        1.00         2.11         0.97
Ratio of EBITDA to fixed charges and preferred
  share dividends(5)...............................        2.44         2.13         2.04
Ratio of EBITDA less capital expenditures to fixed
  charges and preferred share dividends(6).........        2.34         2.02         1.83

BALANCE SHEET DATA:(1)
Cash and cash equivalents (excludes restricted
  amounts).........................................  $   72,926   $   38,966   $   36,285   $   75,597
Gross book value of consolidated real estate.......   4,095,574    3,690,915    3,428,757    4,031,678
Investments in unconsolidated companies............     812,494      845,317      838,317      552,251
Total assets.......................................   4,950,561    4,543,318    4,142,149    4,573,649
Total debt.........................................   2,598,929    2,271,895    2,214,094    2,508,228
Minority interest..................................     123,874      337,505      302,047      203,845
Shareholders' Equity...............................   2,056,774    1,731,327    1,405,940    1,470,609

OPERATING DATA:
Office properties..................................          89           78           74           74
  Total Net Rentable Area (MM Sq Feet).............        31.8         28.7         28.0         28.0
  Weighted Average % Leased........................          93%          94%          93%          93%
  Weighed Average % Occupancy......................          91%          92%          92%          92%
  Weighted Average Rental Rate per square foot
    (GAAP basis)...................................      $20.38       $21.55       $22.42       $22.42

Resort/Hotel properties............................          10            9            9            9
  Hotel Rooms......................................       2,168        1,769        1,769        1,769
  Resort Rooms/Guest Nights........................         978        1,028        1,028        1,028

Residential Development properties.................          14           18           21           21


---------------

(1) The statement of operations and balance sheet data have been prepared in
    accordance with generally accepted accounting principles, or GAAP.

(2) FFO, based on the revised definition adopted by the Board of Governors of
    the National Association of Real Estate Investment Trusts, or NAREIT, and as
    used herein, means net income (loss) (determined in accordance with GAAP),
    excluding gains (or losses) from sales of depreciable operating property,
    excluding extraordinary items (as defined by GAAP), plus depreciation and
    amortization of real estate assets, and after adjustments for unconsolidated
    partnerships and joint ventures.

(3) Earnings before Interest, Taxes, Depreciation and Amortization, or EBITDA,
    is computed as (i) the sum of net income before minority interests and
    extraordinary item, interest expense, depreciation and amortization,
    amortization of deferred financing costs, impairment and other charges
    related to

                                       S-9


    Crescent Operating and impairment and other charges related to the real
    estate assets, less, (ii) gain on property sales, net. EBITDA is presented
    because it provides useful information regarding our ability to service
    debt. EBITDA should not be considered as an alternative measure of operating
    results or cash flow from operations as determined in accordance with GAAP.
    EBITDA as presented may not be comparable to other similarly titled measures
    used by other companies.

(4) The ratio of earnings to fixed charges and preferred share dividends was
    computed by dividing earnings by fixed charges and preferred share
    dividends. For this purpose, earnings consist of income before minority
    interest, extraordinary item, interest expense and amortization of deferred
    financing costs and before preferred share dividend requirements of one of
    our subsidiaries. Fixed charges consist of interest expense, capitalized
    interest, amortization of deferred financing costs and preferred dividend
    requirements of one of our subsidiaries. For the year ended December 31,
    2001, on a historical basis, fixed charges and preferred share dividends
    exceeded earnings by $6,263.

(5) The ratio of EBITDA to fixed charges and preferred share dividends was
    computed by dividing EBITDA by fixed charges and preferred share dividends.
    We describe EBITDA in note (3) above and fixed charges in note (4) above.

(6) The ratio of EBITDA less capital expenditures to fixed charges and preferred
    share dividends was computed by dividing EBITDA minus capital expenditures
    by fixed charges and preferred share dividends. We describe EBITDA in note
    (3) above and fixed charges in note (4) above.

                                       S-10


                                  RISK FACTORS

     Before you consider investing in our Series B preferred shares, you should
be aware that there are risks in making this investment. You should carefully
consider these risk factors, as well as "Risk Factors" beginning on Page 3 of
the accompanying prospectus, together with all of the information included or
incorporated by reference in this prospectus supplement and the accompanying
prospectus before you decide to invest in our Series B preferred shares. This
section includes certain forward-looking statements.

THERE ARE GENERAL RISKS ASSOCIATED WITH AN INVESTMENT IN THE SERIES B PREFERRED
SHARES

     The market value of the Series B preferred shares could be substantially
affected by general market conditions, including changes in interest rates,
government regulatory action and changes in tax laws. An increase in market
interest rates may lead purchasers of the Series B preferred shares to require a
higher annual dividend yield on the Series B preferred shares as a percentage of
the purchase price, which could adversely affect the market price of the Series
B preferred shares. Moreover, numerous other factors, such as government
regulatory action and changes in tax laws could have a significant impact on the
future market price of the Series B preferred shares.

THE TERMS OF SOME OF OUR DEBT MAY PREVENT US FROM PAYING DISTRIBUTIONS ON THE
SERIES B PREFERRED SHARES

     Some of our debt limits the Operating Partnership's ability to make some
types of payments or equity and other distributions to us, which would limit our
ability to make some types of payments, including payment of distributions on
the Series B preferred shares, unless we meet certain financial tests or if
required to maintain our qualification as a REIT. In addition, certain of our
bank lenders may choose to include in our bank loans the same or similar
covenant terms we have in our other bank loans or our recently issued senior,
unsecured notes due 2009. As a result, if we are unable to meet the applicable
financial tests, we may not be able to pay distributions on the Series B
preferred shares in one or more periods.

OUR ANNUAL REPORT FOR 2001 IS BEING REVIEWED BY THE SEC

     In connection with our registration statement for the potential issuance of
common shares to Crescent Operating shareholders, the SEC has notified us that
they will review the annual report on Form 10-K we filed with the SEC for the
year ended December 31, 2001. As a result of the SEC's review, we may be
required to make changes to our financial statements and other information,
including the description of our business. We believe that our financial
statements incorporated by reference in this prospectus supplement have been
prepared in a manner that complies, in all material respects, with generally
accepted accounting principles and the regulations published by the SEC. In
connection with its review, however, the SEC may require us to amend our
financial statements or other information we present in, or incorporate by
reference into, this prospectus supplement.

WE MAY INCUR MATERIAL EXPENSES OR DELAYS IN FINANCINGS OR SEC FILINGS IF WE NEED
TO CHANGE AUDITORS

     On March 14, 2002, our independent public accounting firm, Arthur Andersen
LLP, was indicted on federal obstruction of justice charges arising from the
government's investigation of Enron. Arthur Andersen has indicated that it
intends to contest vigorously the indictment. As a public company, we are
required to file with the SEC periodic financial statements audited or reviewed
by an independent, certified public accountant. The SEC has said it will
continue accepting financial statements audited by Arthur Andersen, and interim
financial statements reviewed by it, so long as Arthur Andersen is able to make
certain representations to its clients. Our access to the capital markets and
our ability to make timely SEC filings could be impaired if the SEC ceases
accepting financial statements audited by Arthur Andersen, if Arthur Andersen
becomes unable to make required representations to us or if for any other reason
Arthur Andersen is unable to perform required audit-related services for us in a
timely manner which, in turn, may result in an event of default under some of
our debt. In such case, we would promptly seek to engage other independent
public accountants or take such other actions as may be necessary to enable us
to

                                       S-11


maintain access to the capital markets and timely file financial reports and
such actions could be disruptive to our operations and may affect the price and
liquidity of our securities. Certain investors, including significant mutual
funds and institutional investors, may chose not to hold or invest in securities
of issuers that do not have then current financial reports available.
Furthermore, relief which may be available to shareholders under the federal
securities laws against auditing firms may not be available as a practical
matter against Arthur Andersen should it cease to operate or should it be
financially impaired.

                                USE OF PROCEEDS

     The net proceeds to us from the sale of the Series B preferred shares
offered hereby, after deducting estimated fees and expenses related to this
offering of $1,925,000, are expected to be $48,075,000 ($55,338,750 if the
underwriters' over-allotment option is exercised in full). We intend to
contribute the net proceeds from this offering to our Operating Partnership in
exchange for a preferred interest in our Operating Partnership. The terms of the
preferred interest in our Operating Partnership will be substantially equivalent
to the terms of the Series B preferred shares. Our Operating Partnership intends
to use the amounts received from us to redeem a portion of the preferred units
issued by its subsidiary, Crescent Real Estate Funding IX, L.P., to GMAC
Commercial Mortgage Corporation.

                                       S-12


                                 CAPITALIZATION

     The following table sets forth our historical capitalization as of December
31, 2001 and as adjusted to show, as if these transactions had occurred on
December 31, 2001, the effects of:

     - the completion of this offering and the application of the estimated net
       proceeds as described in "Use of Proceeds;"

     - the transfer to some of our subsidiaries of Crescent Operating's lessee
       interests in our eight resort/hotel properties, Crescent Operating's
       voting interests in three of our residential development corporations and
       other assets owned by Crescent Operating;

     - the capitalization of Spinco, which will commit to purchase Crescent
       Operating's interest in COPI Cold Storage L.L.C., which owns a 40%
       partnership interest in the owner of AmeriCold Logistics, which will
       distribute the common stock of Spinco to our shareholders and the
       unitholders of our Operating Partnership;

     - the issuance of our common shares to the stockholders of Crescent
       Operating in connection with a prepackaged bankruptcy plan of Crescent
       Operating;

     - our April 2002 notes offering described above in "Summary -- Recent
       Developments -- April 2002 Notes Offering," and the application of the
       net proceeds thereof; and

     - our April 2002 Series A preferred share offering described above in
       "Summary -- Recent Developments -- April 2002 Series A Preferred
       Offering," and the application of the net proceeds thereof.



                                                              AS OF DECEMBER 31, 2001
                                                              ------------------------
                                                              HISTORICAL   AS ADJUSTED
                                                              ----------   -----------
                                                               (DOLLARS IN THOUSANDS)
                                                                     
DEBT:
Short-term debt (unsecured).................................  $  165,000   $  107,592
Long-term debt (unsecured)..................................     533,000      717,846
Mortgage debt...............................................   1,516,094    1,682,790
                                                              ----------   ----------
  Total debt................................................   2,214,094    2,508,228
                                                              ----------   ----------
MINORITY INTEREST:
Operating Partnership.......................................      69,910       69,910
Interest in Joint Venture...................................     232,137      133,935
SHAREHOLDERS' EQUITY:
Common Shares, par value $.01 per share, 250,000,000 shares
  authorized, 123,396,017 shares issued and outstanding
  historical and 123,656,489 shares issued and outstanding
  as adjusted...............................................       1,227        1,230
Preferred Shares, par value $.01 per share, 100,000,000
  shares authorized
  6 3/4% Series A Convertible Cumulative Preferred Shares,
     liquidation preference $25.00 per share, 8,000,000
     shares issued or outstanding historical and 10,800,000
     shares issued and outstanding as adjusted..............     200,000      249,092
    % Series B Cumulative Redeemable Preferred Shares,
     liquidation preference $25.00 per share, no shares
     issued or outstanding historical, 2,000,000 shares
     issued and outstanding as adjusted.....................          --       48,075
Additional paid-in capital..................................   2,234,360    2,217,359
Retained earnings (deficit).................................    (638,435)    (653,935)
Accumulated other comprehensive income......................     (31,484)     (31,484)
Treasury shares.............................................    (359,728)    (359,728)
                                                              ----------   ----------
  Total capitalization......................................  $3,922,081   $4,182,682
                                                              ==========   ==========


                                       S-13


                        PRO FORMA FINANCIAL INFORMATION

     The following unaudited pro forma consolidated financial statements are
based upon our historical financial statements and give effect to:

     - the completion of this offering and the application of the estimated net
       proceeds of this offering as described in "Use of Proceeds;"

     - the transfer to some of our subsidiaries of Crescent Operating's lessee
       interests in our eight resort/hotel properties, Crescent Operating's
       voting interests in three of our residential development corporations and
       other assets owned by Crescent Operating;

     - the capitalization of Spinco, which will commit to purchase Crescent
       Operating's interest in COPI Cold Storage L.L.C., which owns a 40%
       partnership interest in the owner of AmeriCold Logistics, and which will
       distribute the common stock of Spinco to our shareholders and the
       unitholders of our Operating Partnership;

     - the issuance of our common shares to the stockholders of Crescent
       Operating in connection with a prepackaged bankruptcy plan of Crescent
       Operating;

     - our April 2002 notes offering described above in "Summary -- Recent
       Developments -- April 2002 Notes Offering," and the application of the
       net proceeds thereof; and

     - our April 2002 Series A preferred share offering described above in
       "Summary -- Recent Developments -- April 2002 Series A Preferred
       Offering," and the application of the net proceeds thereof.

     The unaudited pro forma consolidated balance sheet as of December 31, 2001
is presented as if these transactions had been completed on December 31, 2001.
The unaudited pro forma consolidated statement of operations for the year ended
December 31, 2001 is presented as if these transactions had occurred as of
January 1, 2001.

     The unaudited pro forma consolidated financial statements have been
prepared based on a number of assumptions, estimates and uncertainties
including, but not limited to, estimates of the fair values of assets received
and liabilities assumed and estimated transaction costs. As a result of these
assumptions, estimates and uncertainties, the accompanying unaudited pro forma
consolidated financial statements do not purport to predict the actual financial
condition as of December 31, 2001, or results of operations, that would have
been achieved had these transactions been completed as of January 1, 2001.

                                       S-14


                     CRESCENT REAL ESTATE EQUITIES COMPANY

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                            AS OF DECEMBER 31, 2001



                                      CRESCENT REAL    CRESCENT                                     COPI
                                     ESTATE EQUITIES   OPERATING                    COPI          COLORADO
                                       COMPANY(A)      AGREEMENT     HOTELS(E)   COLORADO(F)   ADJUSTMENTS(G)   DMDC(H)    TWLC(I)
                                     ---------------   ---------     ---------   -----------   --------------   --------   -------
                                                                        (DOLLARS IN THOUSANDS)
                                                                                                      
ASSETS:
 Investments in real estate:
   Land............................    $  265,594      $     --       $    --     $     --        $    --       $63,971    $   --
   Land held for investment or
     development...................       108,274            --            --      381,476         17,340        59,870     4,424
   Building and improvements.......     2,980,116            --            --           --             --        56,632        --
   Furniture, fixtures and
     equipment.....................        74,773         6,900(B)         --       20,766             --            --        --
   Less -- accumulated
     depreciation..................      (648,834)           --            --           --             --       (20,502)       --
                                       ----------      --------       -------     --------        -------       --------   -------
     Net investment in real
       estate......................     2,779,923         6,900            --      402,242         17,340       159,971     4,424
   Cash and cash equivalents.......        36,285            --        11,647       18,433             --         4,731     4,493
   Restricted cash and cash
     equivalents...................       115,531            --            --           --             --            --        --
   Accounts receivable, net........        28,654            --         8,538        2,853             --         7,380        --
   Deferred rent receivable........        66,362            --            --           --             --            --        --
   Investments in real estate
     mortgages and equity of
     unconsolidated companies......       838,317        38,500(B)         --       12,430         (4,306)          354    43,577
   Goodwill........................            --            --            --       15,803         (4,878)       27,488        --
   Notes receivable, net...........       132,065       (45,400)(B)        --        1,404             --        13,392    10,730
   Deferred income tax asset.......            --            --            --           --             --        36,144        --
   Other assets, net...............       145,012            --         9,540        8,747             --         3,965        --
                                       ----------      --------       -------     --------        -------       --------   -------
     Total assets..................    $4,142,149      $     --       $29,725     $461,912        $ 8,156       $253,425   $63,224
                                       ==========      ========       =======     ========        =======       ========   =======
LIABILITIES:
 Borrowings under credit
   facility........................    $  283,000      $ 15,500(C)    $    --     $     --        $    --       $    --    $   --
 Notes payable.....................     1,931,094            --            --      317,018             --        89,911        --
 Accounts payable, accrued expenses
   and other liabilities...........       220,068        (5,000)(D)    35,274       78,009             --       109,618    11,307
                                       ----------      --------       -------     --------        -------       --------   -------
     Total liabilities.............     2,434,162        10,500        35,274      395,027             --       199,529    11,307
MINORITY INTERESTS:
 Operating Partnership.............        69,910            --            --           --             --            --        --
 Investment in joint ventures......       232,137            --            --       53,812             --        26,439        --
                                       ----------      --------       -------     --------        -------       --------   -------
     Total minority interests......       302,047            --            --       53,812             --        26,439        --
SHAREHOLDERS' EQUITY:
 Preferred shares..................       200,000            --            --           --             --            --        --
 Common shares.....................         1,227             3(D)         --           --             --            --        --
 Additional paid-in capital........     2,234,360         4,997(D)     (5,549)      13,073          8,156        27,457    51,917
 Retained earnings (deficit).......      (638,435)      (15,500)(C)        --           --             --            --        --
 Accumulated other comprehensive
   income..........................       (31,484)           --            --           --             --            --        --
                                       ----------      --------       -------     --------        -------       --------   -------
                                        1,765,668       (10,500)       (5,549)      13,073          8,156        27,457    51,917
 Less -- shares held in treasury,
   at cost.........................      (359,728)           --            --           --             --            --        --
                                       ----------      --------       -------     --------        -------       --------   -------
     Total shareholders' equity....     1,405,940       (10,500)       (5,549)      13,073          8,156        27,457    51,917
                                       ----------      --------       -------     --------        -------       --------   -------
     Total liabilities and
       shareholders' equity........    $4,142,149      $     --       $29,725     $461,912        $ 8,156       $253,425   $63,224
                                       ==========      ========       =======     ========        =======       ========   =======


                                                     CRESCENT                       APRIL 2002
                                                    OPERATING       APRIL 2002       SERIES A
                                        OTHER       AGREEMENT          NOTES        PREFERRED        THIS
                                     ENTITIES(J)   ELIMINATIONS     OFFERING(Q)      OFFERING      OFFERING     CONSOLIDATED
                                     -----------   ------------     -----------     ----------     --------     ------------
                                                                     (DOLLARS IN THOUSANDS)
                                                                                              
ASSETS:
 Investments in real estate:
   Land............................    $    --      $      --        $      --       $     --      $     --      $  329,565
   Land held for investment or
     development...................         --         (8,458)(K)           --             --            --         562,926
   Building and improvements.......         --             --               --             --            --       3,036,748
   Furniture, fixtures and
     equipment.....................         --             --               --             --            --         102,439
   Less -- accumulated
     depreciation..................         --             --               --             --            --        (669,336)
                                       -------      ---------        ---------       --------      --------      ----------
     Net investment in real
       estate......................         --         (8,458)              --             --            --       3,362,342
   Cash and cash equivalents.......          8             --               --             --            --          75,597
   Restricted cash and cash
     equivalents...................         --             --               --             --            --         115,531
   Accounts receivable, net........         --         (1,981)(L)           --             --            --          45,444
   Deferred rent receivable........         --             --               --             --            --          66,362
   Investments in real estate
     mortgages and equity of
     unconsolidated companies......      5,532       (135,293)(M)           --             --            --              --
                                                     (246,860)(N)                                                   552,251
   Goodwill........................         --             --               --             --            --          38,413
   Notes receivable, net...........         --         (7,639)(O)           --             --            --         104,552
   Deferred income tax asset.......          2             --               --             --            --          36,146
   Other assets, net...............      2,123           (814)(L)        8,438(R)          --            --         177,011
                                       -------      ---------        ---------       --------      --------      ----------
     Total assets..................    $ 7,665      $(401,045)       $   8,438       $     --      $     --      $4,573,649
                                       =======      =========        =========       ========      ========      ==========
LIABILITIES:
 Borrowings under credit
   facility........................    $    --      $      --        $(205,654)(S)   $     --      $     --      $   92,846
 Notes payable.....................      7,331       (246,860)(N)      317,592(T)          --            --
                                                         (704)(O)                                                 2,415,382
 Accounts payable, accrued expenses
   and other liabilities...........      2,921         (2,795)(L)      (51,500)(U)         --            --
                                                       (6,935)(O)                                                   390,967
                                       -------      ---------        ---------       --------      --------      ----------
     Total liabilities.............     10,252       (257,294)          60,438             --            --       2,899,195
MINORITY INTERESTS:
 Operating Partnership.............         --             --               --             --            --          69,910
 Investment in joint ventures......         --        (29,286)(P)      (52,000)(V)    (49,092)(W)   (48,075)(X)     133,935
                                       -------      ---------        ---------       --------      --------      ----------
     Total minority interests......         --        (29,286)         (52,000)       (49,092)      (48,075)        203,845
SHAREHOLDERS' EQUITY:
 Preferred shares..................         --             --               --         49,092(W)     48,075(X)      297,167
 Common shares.....................         --             --               --             --            --           1,230
 Additional paid-in capital........     (2,587)      (114,465)              --             --            --       2,217,359
 Retained earnings (deficit).......         --             --               --             --            --        (653,935)
 Accumulated other comprehensive
   income..........................         --             --               --             --            --         (31,484)
                                       -------      ---------        ---------       --------      --------      ----------
                                        (2,587)      (114,465)              --         49,092        48,075       1,830,337
 Less -- shares held in treasury,
   at cost.........................         --             --               --             --            --        (359,728)
                                       -------      ---------        ---------       --------      --------      ----------
     Total shareholders' equity....     (2,587)      (114,465)              --         49,092        48,075       1,470,609
                                       -------      ---------        ---------       --------      --------      ----------
     Total liabilities and
       shareholders' equity........    $ 7,665      $(401,045)       $   8,438       $     --      $     --      $4,573,649
                                       =======      =========        =========       ========      ========      ==========


        See accompanying notes to pro forma consolidated balance sheet.

                                       S-15


                     CRESCENT REAL ESTATE EQUITIES COMPANY

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2001



                                   CRESCENT REAL
                                  ESTATE EQUITIES                  COPI
                                    COMPANY(A)      HOTELS(B)   COLORADO(C)   DMDC(C)    TWLC(C)
                                  ---------------   ---------   -----------   --------   -------
                                                      (DOLLARS IN THOUSANDS)
                                                                          
REVENUES:
 Office properties..............   $    610,116     $     --     $     --     $    --    $   --
 Resort/Hotel properties........         45,748      226,647           --          --        --
 Land Development properties....             --           --      187,521      73,478        --
 Interest and other income......         40,190           --        1,794         966     1,917
                                   ------------     --------     --------     --------   -------
     Total revenues.............        696,054      226,647      189,315      74,444     1,917
EXPENSES:
 Office properties..............        263,881           --           --          --        --
 Resort/Hotel properties........             --      180,491           --          --        --
 Rent Expense...................             --       55,817           --          --        --
 Land Development properties....             --           --      171,567      75,154       940
 Corporate general and
   administrative...............         24,249           --           --          --        --
 Interest expense...............        182,410           --        9,638       3,071        --
 Amortization of deferred
   financing costs..............          9,327           --           --          --        --
 Depreciation and
   amortization.................        126,157           --        2,953       5,658        --
 Crescent Operating
   reorganization charge........         92,782           --           --          --        --
 Impairment and other charges
   related to real estate
   assets.......................         25,332           --           --          --        --
                                   ------------     --------     --------     --------   -------
     Total expenses.............        724,138      236,308      184,158      83,883       940
                                   ------------     --------     --------     --------   -------
     Operating income...........        (28,084)      (9,661)       5,157      (9,439)      977
OTHER INCOME AND EXPENSE:
 Equity in net income of
   unconsolidated companies:
   Office and retail
     properties.................          6,124           --           --          --        --
   Residential development
     properties.................         41,014           --         (297)         --    35,707
   Temperature-controlled
     logistics properties.......          1,136           --           --          --        --
   Other........................          2,957           --           --          --        --
                                   ------------     --------     --------     --------   -------
 Total equity in net income of
   unconsolidated companies.....         51,231           --         (297)         --    35,707
 Gain on property sales, net....          4,425           --           --          --        --
                                   ------------     --------     --------     --------   -------
     Total other income and
       expense..................         55,656           --         (297)         --    35,707
                                   ------------     --------     --------     --------   -------
INCOME BEFORE MINORITY
 INTERESTS......................         27,572       (9,661)       4,860      (9,439)   36,684
 Minority interests.............        (21,429)          --       (5,490)     (1,274)       --
                                   ------------     --------     --------     --------   -------
INCOME BEFORE INCOME TAXES......          6,143       (9,661)        (630)    (10,713)   36,684
 Income tax provision
   (benefit)....................             --           --          641      (4,285)   14,674
                                   ------------     --------     --------     --------   -------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS.....................          6,143       (9,661)      (1,271)     (6,428)   22,010
 Extraordinary
   item -- extinguishment of
   debt.........................        (10,802)          --           --          --        --
 Cumulative effect of change in
   accounting principle.........             --           --        1,107          --        --
                                   ------------     --------     --------     --------   -------
NET LOSS........................         (4,659)      (9,661)        (164)     (6,428)   22,010
Preferred share distributions...        (13,501)          --           --          --        --
Share repurchase agreement
 return.........................             --           --           --          --        --
                                   ------------     --------     --------     --------   -------
NET LOSS TO COMMON
 SHAREHOLDERS...................   $    (18,160)    $ (9,661)    $   (164)    $(6,428)   $22,010
                                   ============     ========     ========     ========   =======
BASIC EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................   $      (0.07)
DILUTED EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................   $      (0.07)
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- BASIC...........    107,613,171
                                   ============
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- DILUTED.........    109,139,987
                                   ============


                                                  CRESCENT                      APRIL 2002
                                                 OPERATING       APRIL 2002      SERIES A
                                     OTHER       AGREEMENT         NOTES        PREFERRED        THIS
                                  ENTITIES(C)   ELIMINATIONS      OFFERING       OFFERING      OFFERING     CONSOLIDATED
                                  -----------   ------------     ----------     ----------     --------     ------------
                                                                  (DOLLARS IN THOUSANDS)
                                                                                          
REVENUES:
 Office properties..............    $    --       $     --        $     --       $    --       $    --      $    610,116
 Resort/Hotel properties........         --        (39,575)(D)          --            --            --           232,820
 Land Development properties....         --             --              --            --            --           260,999
 Interest and other income......         26             --              --            --            --            44,893
                                    -------       --------        --------       -------       -------      ------------
     Total revenues.............         26        (39,575)             --            --            --         1,148,828
EXPENSES:
 Office properties..............         --             --              --            --            --           263,881
 Resort/Hotel properties........         --             --              --            --            --           180,491
 Rent Expense...................         --        (55,817)(E)          --            --            --                --
 Land Development properties....         --         (1,662)(F)          --            --            --           245,999
 Corporate general and
   administrative...............         15             --              --            --            --            24,264
 Interest expense...............        880        (10,453)(F)      20,109(J)         --            --           205,655
 Amortization of deferred
   financing costs..............         --             --           1,205(K)         --            --            10,532
 Depreciation and
   amortization.................         --             --              --            --            --           134,768
 Crescent Operating
   reorganization charge........         --             --              --            --            --            92,782
 Impairment and other charges
   related to real estate
   assets.......................         --             --              --            --            --            25,332
                                    -------       --------        --------       -------       -------      ------------
     Total expenses.............        895        (67,932)         21,314            --            --         1,183,704
                                    -------       --------        --------       -------       -------      ------------
     Operating income...........       (869)        28,357         (21,314)           --            --           (34,876)
OTHER INCOME AND EXPENSE:
 Equity in net income of
   unconsolidated companies:
   Office and retail
     properties.................         --             --              --            --            --             6,124
   Residential development
     properties.................         --        (35,665)(G)          --            --            --            40,759
   Temperature-controlled
     logistics properties.......         --             --              --            --            --             1,136
   Other........................     (2,045)          (195)(G)          --            --            --               717
                                    -------       --------        --------       -------       -------      ------------
 Total equity in net income of
   unconsolidated companies.....     (2,045)       (35,860)             --            --            --            48,736
 Gain on property sales, net....         --             --              --            --            --             4,425
                                    -------       --------        --------       -------       -------      ------------
     Total other income and
       expense..................     (2,045)       (35,860)             --            --            --            53,161
                                    -------       --------        --------       -------       -------      ------------
INCOME BEFORE MINORITY
 INTERESTS......................     (2,914)        (7,503)        (21,314)           --            --            18,285
 Minority interests.............         --            660(H)        4,274(L)      4,035(M)      3,966(O)        (15,258)
                                    -------       --------        --------       -------       -------      ------------
INCOME BEFORE INCOME TAXES......     (2,914)        (6,843)        (17,040)        4,035         3,966             3,027
 Income tax provision
   (benefit)....................      2,753         (3,864)(I)          --            --            --             9,919
                                    -------       --------        --------       -------       -------      ------------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS.....................     (5,667)        (2,979)        (17,040)        4,035         3,966            (6,892)
 Extraordinary
   item -- extinguishment of
   debt.........................         --             --              --            --            --           (10,802)
 Cumulative effect of change in
   accounting principle.........         --             --              --            --            --             1,107
                                    -------       --------        --------       -------       -------      ------------
NET LOSS........................     (5,667)        (2,979)        (17,040)        4,035         3,966           (16,587)
Preferred share distributions...         --             --              --        (4,725)(N)    (4,750)(P)       (22,976)
Share repurchase agreement
 return.........................         --             --              --            --            --                --
                                    -------       --------        --------       -------       -------      ------------
NET LOSS TO COMMON
 SHAREHOLDERS...................    $(5,667)      $ (2,979)       $(17,040)      $  (690)      $  (784)     $    (39,563)
                                    =======       ========        ========       =======       =======      ============
BASIC EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................                                                                            $      (0.28)
DILUTED EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................                                                                            $      (0.28)
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- BASIC...........                                                                             107,873,643(Q)
                                                                                                            ============
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- DILUTED.........                                                                             109,400,459(Q)
                                                                                                            ============


   See accompanying notes to pro forma consolidated statement of operations.

                                       S-16


                     CRESCENT REAL ESTATE EQUITIES COMPANY

            NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)

     The following describes the pro forma adjustments to the unaudited pro
forma consolidated balance sheet as of December 31, 2001 as if the transactions
described under the first paragraph of "Pro Forma Financial Information" were
completed on December 31, 2001.

     (A) Reflects our audited consolidated historical balance sheet as of
December 31, 2001.

     (B) Reflects the reclassification from notes receivable of $38,500 value
received on February 14, 2002 for the voting interest in Desert Mountain
Development Corporation, or DMDC, the voting interest in The Woodlands Land
Company, Inc., or TWLC, the 60% general partnership interest in COPI Colorado,
L.P., which owns 100% of the voting stock of Crescent Resort Development, Inc.,
or CRD, and the Other Entities, which includes voting interest in WOCOI
Investment Company, voting interest in CRL Investments, Inc., or CRL, and member
interest in CR License LLC, and $6,900 value for the resort/hotel furniture,
fixtures and equipment.

     (C) Reflects our capitalization of Spinco.

     (D) Reflects the issuance of our common shares to the Crescent Operating
stockholders, computed as follows:


                                                           
Number of Crescent Operating Common Shares Outstanding......   10,781,273
Assumed Value for Crescent Operating Shares.................  $      0.46
                                                              -----------
Assumed Dollar Value to Convert.............................  $ 4,959,386
Assumed Crescent Share Price................................  $     19.04
Shares to be Issued.........................................      260,472
Cash Settlement in Lieu of Fractional Shares................           --


     (E) Represents the inclusion of the assets and liabilities of the eight
resort/hotel properties as of December 31, 2001.

     (F) Represents the balance sheet of COPI Colorado (which, as the owner of
100% of the voting stock of CRD, which represents a 10% interest in CRD,
consolidated the balance sheet of CRD) as of December 31, 2001, as a result of
our retention of the 60% general partnership interest in COPI Colorado. Prior to
this transaction, we owned all of the non-voting interest in CRD, which
represents a 90% interest in CRD, and accounted for our interest under the
equity method.

     (G) Represents the write-off of unrealizable assets on the COPI Colorado
balance sheet as of December 31, 2001, in addition to the step-up in basis in
COPI Colorado for the $16,000 value attributed to the 60% general partner
interest that we received.

     Calculation for step-up in basis:


                                                           
Total Equity................................................  $13,073
60% Share...................................................    7,844
Fair Value..................................................   16,000
Fair Market Adjustment......................................    8,156


     (H) Represents the balance sheet of DMDC as of December 31, 2001, which
owns a 93% interest in Desert Mountain Properties, L.P. Upon our retention of
the voting stock in DMDC, our overall ownership interest will be 100%. Prior to
this transaction, we did not have control of this entity and therefore accounted
for our 95% interest under the equity method.

     (I) Represents the balance sheet of TWLC as of December 31, 2001, which
owns a 42.5% interest in The Woodlands Land Development Company. Upon our
retention of the voting stock in TWLC, our

                                       S-17

                     CRESCENT REAL ESTATE EQUITIES COMPANY

     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET -- (CONTINUED)

overall ownership will be 100%. Prior to this transaction, we did not have
control of this entity and therefore accounted for our 95% interest under the
equity method.

     (J) Represents the combined balance sheets of Other Entities as of December
31, 2001. Upon our retention of voting interests and membership interests, we
will own and control 100% of CRL, 100% of WOCOI Investment Company, which owns a
42.5% equity interest in The Woodlands Operating Company, Inc., and a 30% equity
interest in CR License.

     (K) Eliminates capitalized interest on our loan at CRD.

     (L) Eliminates the initial working capital receivable in our financial
statements of $1,981 and the offsetting net working capital payable ($814 in
other assets and $2,795 in accounts payable) on the hotel lessees' financial
statements as of December 31, 2001.

     (M) Eliminates our equity investment in the following entities:


                                                           
DMDC........................................................  $ (28,398)
TWLC........................................................    (51,887)
CRD.........................................................    (50,790)
Other Entities..............................................     (4,218)
                                                              ---------
                                                              $(135,293)
                                                              =========


     (N) Eliminates the intercompany loans and associated accrued interest
(classified as investments) between us and the following entities:


                                                           
DMDC........................................................  $ (60,000)
CRD.........................................................   (186,860)
                                                              ---------
                                                              $(246,860)
                                                              =========


     (O) Eliminates the intercompany loans and associated accrued interest
(classified as notes receivable) between us and Other Entities (CRL) of $7,639.

     (P) Eliminates minority interests of $34,790 in COPI Colorado and adjusted
for the 40% partners' interest in COPI Colorado of $5,504.

     (Q) Represents the completion of the April 2002 notes offering and the
application of the net proceeds thereof:


                                                           
April 2002 notes offering...................................  $ 375,000
Offering costs..............................................     (8,438)
Redemption of preferred units of one of our subsidiaries....    (52,000)
Repayment of bridge loan....................................     (5,000)
Partial repayment of credit facility........................   (309,562)
                                                              ---------
                                                              $      --
                                                              =========


     (R) Represents debt financing costs associated with the April 2002 notes
offering.

                                       S-18

                     CRESCENT REAL ESTATE EQUITIES COMPANY

     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET -- (CONTINUED)

     (S) Net decrease in borrowings under our credit facility as a result of:


                                                            
Borrowings for property tax payments........................   $  51,500
Partial repayment with proceeds from the April 2002 notes
  offering..................................................    (309,562)
Partial repayment of the Operating Partnership's public
  notes due 2002............................................      52,408
                                                               ---------
                                                               $(205,654)
                                                               =========


     (T) Net increase in notes payable as a result of:


                                                           
April 2002 notes offering...................................  $375,000
Repayment of bridge loan....................................    (5,000)
Partial repayment of the Operating Partnership's public
  notes due 2002............................................   (52,408)
                                                              --------
                                                              $317,592
                                                              ========


     (U) Decrease reflects payment of property taxes with borrowings under our
credit facility.

     (V) Decrease in minority interest as a result of the redemption of
preferred units of one of our subsidiaries.

     (W) Represents the completion of the April 2002 Series A preferred share
offering and the application of the net proceeds thereof:


                                                           
April 2002 Series A preferred shares offering...............  $ 50,400
Offering costs..............................................    (1,308)
Redemption of preferred units of one of our subsidiaries....   (49,092)
                                                              --------
                                                              $     --
                                                              ========


     (X) Represents the completion of this offering and application of the net
proceeds thereof:


                                                           
This offering...............................................  $ 50,000
Offering costs..............................................    (1,925)
Redemption of preferred units of one of our subsidiaries....   (48,075)
                                                              --------
                                                              $     --
                                                              ========


                                       S-19


                     CRESCENT REAL ESTATE EQUITIES COMPANY

       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)

     The following describes the pro forma adjustments to the unaudited pro
forma consolidated statement of operations as of December 31, 2001 as if the
transactions described under the first paragraph of "Pro Forma Financial
Information" were completed on January 1, 2001.

     (A) Reflects our audited consolidated historical statement of operations
for the year ended December 31, 2001.

     (B) Represents the operating results for the eight resort/hotel properties
leased to Crescent Operating and Crescent Operating's lessee rental obligation
to us for the year ended December 31, 2001.

     (C) Represents the consolidation of net income for COPI Colorado, DMDC,
TWLC and Other Entities for the year ended December 31, 2001.

     (D) Eliminates our rental revenue for the year ended December 31, 2001.

     (E) Eliminates the hotel lessees' rent expense to us for the year ended
December 31, 2001.

     (F) Eliminates the intercompany interest expense (inclusive of the
amortization of capitalized interest in the land development property expense)
on the loans from us to DMDC, CRD and Other Entities.



                                                              DECEMBER 31,
                                                                  2001
                                                              ------------
                                                           
DMDC........................................................    $ 5,265
CRD.........................................................      7,244
Other Entities..............................................       (394)
                                                                -------
                                                                $12,115
                                                                =======


     (G) Eliminates our equity in net income (inclusive of the interest income
on the intercompany loans we made to DMDC, CRD and Other Entities) for the year
ended December 31, 2001.



                                                              DECEMBER 31,
                                                                  2001
                                                              ------------
                                                           
DMDC........................................................    $    222
TWLC........................................................     (20,943)
CRD.........................................................     (14,944)
Other Entities..............................................        (195)
                                                                --------
                                                                $(35,860)
                                                                ========


     (H) Eliminates minority interest in COPI Colorado and adjusts for the 40%
partner interest in COPI Colorado.

     (I) Represents the income tax benefit for the hotel business for the year
ended December 31, 2001, calculated as 40% of the net loss for the hotel lessee.

                                       S-20

                     CRESCENT REAL ESTATE EQUITIES COMPANY

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS -- (CONTINUED)

     (J) Net increase of interest costs as a result of the April 2002 notes
offering, capitalization of Spinco and repayment of debt, assuming each had
occurred as of January 1, 2001.


                                                                      
April 2002 notes offering..............................  $375,000 @ 9.25%   $ 34,688
Less: Historical interest expense
  Bridge loan..........................................     5,000 @ 5.59%       (280)
  Credit facility......................................   190,154 @ 5.59%    (10,630)
  Operating Partnership's public notes due 2002........    52,408 @ 7.00%     (3,669)
                                                                            --------
Net interest expense...................................                     $ 20,109
                                                                            ========


     (K) Net increase in amortization of deferred financing costs as a result of
the April 2002 notes offering, as if it had occurred as of January 1, 2001.


                                                           
April 2002 notes offering costs.............................  $8,438
Years outstanding...........................................       7
                                                              ------
Annual deferred financing costs.............................  $1,205
                                                              ======


     (L) Decrease in minority interest for the redemption of $52,000 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $4,274.

     (M) Decrease in minority interest for the redemption of $49,092 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $4,035.

     (N) Reflects distributions that would have been paid on 2,800,000 Series A
preferred shares issued, at $1.6875 per preferred share.

     (O) Decrease in minority interest for the redemption of $48,250 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $3,966.

     (P) Reflects distributions that would have been paid on 2,000,000 Series B
preferred shares issued, estimated at $2.375 per preferred share.

     (Q) Reflects the 260,472 additional shares issued, as calculated in
footnote (D) of the notes to unaudited pro forma consolidated balance sheet.

                                       S-21


                    DESCRIPTION OF SERIES B PREFERRED SHARES

     The following summary of the terms and provisions of the Series B preferred
shares does not purport to be complete and is qualified in its entirety by
reference to the pertinent sections of our declaration of trust and the
Statement of Designation establishing the Series B preferred shares, each of
which is available from us as described in the "Where You Can Find More
Information" section beginning on Page S-45 of this prospectus supplement. This
description of the particular terms of the Series B preferred shares supplements
the description of the general terms and provisions of our preferred shares set
forth in the accompanying prospectus beginning on Page 17.

GENERAL

     Under our declaration of trust, we are authorized to issue up to
250,000,000 common shares and 100,000,000 preferred shares. As of May 3, 2002,
12,000,000 preferred shares were classified as 6 3/4% Series A Convertible
Cumulative Preferred Shares, 10,800,000 of which were issued and outstanding. As
of May 3, 2002, there were 119,685,815 common shares issued and outstanding.

     We are authorized to issue preferred shares in one or more classes or
subclasses, with the designations, preferences, conversion and other rights,
voting powers, restrictions, limitations as to distributions, qualifications and
terms and conditions of redemption, in each case, as are permitted by Texas law
and as our Board of Trust Managers may determine, without any further vote or
action by our shareholders. The Series B preferred shares will be issued
pursuant to a Statement of Designation that sets forth the terms of a series of
preferred shares consisting of up to 2,300,000 shares, designated   % Series B
Cumulative Redeemable Preferred Shares. Except for the Series A preferred
shares, there are currently no other classes or series of preferred shares
authorized.

     The registrar, transfer agent and distributions disbursing agent for the
Series B preferred shares is EquiServe Trust Company, N.A.

     The Series B preferred shares are expected to be listed on the NYSE under
the symbol "CEIPrB" within 30 days of the initial delivery of the Series B
preferred shares.

RANKING

     The Series B preferred shares will, as to distribution rights and rights
upon our liquidation, dissolution or winding-up, rank:

     - senior to all classes or series of our common stock and to all other
       equity securities ranking junior to the Series B preferred shares with
       respect to dividend rights or rights upon our liquidation, dissolution or
       winding up;

     - on a parity with any other series of our outstanding preferred shares,
       including the Series A preferred shares, and any other equity securities
       authorized or designated by us in the future, the terms of which
       specifically provide that such equity securities rank on a parity with
       the Series B preferred shares with respect to dividend rights or rights
       upon our liquidation, dissolution or winding up; and

     - junior to all of our existing and future indebtedness and to any class or
       series of equity securities authorized or designated by us in the future
       which specifically provides that such class or series ranks senior to the
       Series B preferred shares with respect to dividend rights or rights upon
       our liquidation, dissolution or winding up.

DISTRIBUTIONS

     Holders of the Series B preferred shares are entitled to receive, when and
as authorized by our Board of Trust Managers, out of funds legally available for
the payment of distributions, cumulative cash distributions at the rate of
     % of the $25.00 liquidation preference per year (equivalent to $     per
year per Series B preferred share). Distributions on the Series B preferred
shares generally will accrue and
                                       S-22


be cumulative from the first day of the distribution period in which such shares
were issued, which, for the Series B preferred shares offered hereby, shall be
the date of original issue. Distributions will be payable quarterly in arrears
on the fifteenth day of February, May, August and November of each year or, if
not a business day, the next succeeding business day (each, a "Distribution
Payment Date"), beginning August 15, 2002.

     Any distribution, including any distribution payable on the Series B
preferred shares for any partial distribution period, will be computed on the
basis of a 360-day year consisting of twelve 30-day months. Distributions are
payable to holders of record as they appear in our share records at the close of
business on the applicable record date, which will be the date that our Board of
Trust Managers designates for the payment of distributions that is not more than
30 nor less than 10 days prior to such Distribution Payment Date (each, a
"Distribution Payment Record Date").

     Our Board of Trust Managers will not authorize, pay or set apart for
payment by us any distribution on the Series B preferred shares at any time
that:

     - the terms and provisions of any of our agreements, including any
       agreement relating to our indebtedness, prohibits such authorization,
       payment or setting apart for payment;

     - the terms and provisions of any of our agreements, including any
       agreement relating to our indebtedness, provides that such authorization,
       payment or setting apart for payment would constitute a breach of, or a
       default under, such agreement; or

     - the law restricts or prohibits the authorization or payment.

     Notwithstanding the foregoing, distributions on the Series B preferred
shares will accrue whether or not:

     - we have earnings;

     - there are funds legally available for the payment of the distributions;
       and

     - the distributions are authorized.

     Accrued but unpaid distributions on the Series B preferred shares will not
bear interest. Holders of the Series B preferred shares will not be entitled to
any distributions in excess of full cumulative distributions, as described
above.

     We intend to contribute or otherwise transfer the net proceeds of the sale
of any Series B preferred shares sold on or after the date of this prospectus
supplement to the Operating Partnership in exchange for   % Series B preferred
units in the Operating Partnership, the economic terms of which will be
substantially identical to those of the Series B preferred shares. As of the
date of this prospectus supplement, there are no outstanding Series B preferred
units. The Operating Partnership will be required to make all required
distributions on the Series B preferred units (which will mirror the payments of
distributions, including accrued and unpaid distributions upon redemption, and
of the liquidation preference amount on the Series B preferred shares) prior to
any distribution of cash or assets to the holders of any other interests in the
Operating Partnership, except for the Series A preferred units and any other
series of preferred units ranking on a parity with the Series A and Series B
preferred units as to distributions or liquidation rights, and except for
distributions required to enable the Company to maintain its qualification as a
REIT.

     Any distribution payment made on the Series B preferred shares will first
be credited against the earliest accrued but unpaid distribution due with
respect to such shares which remains payable.

     If, for any taxable year, we elect to designate as "capital gain
distributions" (as defined in Section 857 of the Internal Revenue Code of 1986,
as amended, which we refer to as the Code) a portion, which we refer to as the
Capital Gains Amount, of the distributions paid or made available for the year
to the holders of all classes of shares, then the portion of the Capital Gains
Amount that will be allocable to the holders of Series B preferred shares will
be the Capital Gains Amount multiplied by a fraction, the

                                       S-23


numerator of which will be the total distributions (within the meaning of the
Code) paid or made available to the holders of the Series B preferred shares for
the year and the denominator of which will be the total distributions paid or
made available to the holders of all classes of shares for the year.

LIQUIDATION PREFERENCE

     In the event of our liquidation, dissolution or winding up of affairs, the
holders of the Series B preferred shares are entitled to be paid out of the
assets of the company legally available for distribution to our shareholders
liquidating distributions in cash or property at its fair market value as
determined by the Board of Trust Managers. Such liquidating distributions will
be paid to the holders of the Series B preferred shares in the amount of a
liquidation preference of $25.00 per share, plus an amount equal to any accrued
and unpaid distributions to the date of such liquidation, dissolution or winding
up. Such liquidating distributions will be paid to the holders of the Series B
preferred shares before any distribution of assets is made to holders of common
shares or any other capital shares of beneficial interest that rank junior to
the Series B preferred shares as to liquidation rights. The holders of the
Series A preferred shares also are entitled to receive liquidating distributions
in the amount of a liquidation preference of $25.00 per share, plus an amount
equal to any accrued and unpaid distributions on the Series A preferred shares
to the date of such liquidation, dissolution or winding up, and will receive
these liquidating distributions on a parity with the distributions to the
holders of the Series B preferred shares. After payment of the full amount of
the liquidating distributions to which they are entitled, the holders of Series
B preferred shares will have no right or claim to any of our remaining assets.

     Our consolidation or merger with or into any other entity or the sale,
lease, transfer or conveyance of all or substantially all of our property or
business will not be deemed to constitute a liquidation, dissolution or winding
up of the company. The Series B preferred shares will rank senior to the common
shares as to priority for receiving liquidating distributions and on parity with
the holders of the Series A preferred shares and any other future equity
securities which, by their terms, rank on a parity with the Series B preferred
shares.

REDEMPTION

     The Series B preferred shares are not redeemable prior to May   , 2007,
except under the circumstances described below. On and after May   , 2007, the
Series B preferred shares may be redeemed at our option, in whole or in part,
from time to time, at a redemption price of $25.00 per share, plus all
distributions accrued and unpaid on the Series B preferred shares up to the date
of such redemption, upon the giving of notice, as provided below.

     If fewer than all of the outstanding Series B preferred shares are to be
redeemed, the shares to be redeemed will be determined pro rata, by lot or in
such other manner as prescribed by the Board of Trust Managers. In the event
that such redemption is to be by lot, and if as a result of such redemption any
holder of Series B preferred shares would own, or be deemed by virtue of certain
attribution provisions of the Code to own, in excess of 9.9% of the issued and
outstanding Series B preferred shares (because the holder's Series B preferred
shares were not redeemed, or were only redeemed in part), then, except in
certain instances, we will redeem the requisite number of Series B preferred
shares of that shareholder such that the shareholder will not own or be deemed
by virtue of certain attribution provisions of the Code to own, in excess of
9.9% of the Series B preferred shares issued and outstanding subsequent to such
redemption.

     Notice of redemption will be mailed not less than 30 nor more than 60 days
prior to the date fixed for redemption. Notice of redemption will be mailed to
each holder of record of Series B preferred shares that is to be redeemed. Such
notice will notify the holder of our election to redeem such shares and will
state at least the following:

     - the date fixed for redemption thereof, which we refer to as the Series B
       Preferred Shares Redemption Date;

                                       S-24


     - the redemption price;

     - the number of shares to be redeemed (and, if fewer than all the Series B
       preferred shares are to be redeemed, the number of shares to be redeemed
       from such holder);

     - the place(s) where the certificates representing the Series B preferred
       shares are to be surrendered for payment; and

     - that distributions on the Series B preferred shares will cease to accrue
       on the Series B Preferred Shares Redemption Date.

     On or after the Series B Preferred Shares Redemption Date, each holder of
Series B preferred shares to be redeemed must present and surrender the
certificates representing the Series B preferred shares to us at the place
designated in the notice of redemption. The redemption price of the shares will
then be paid to or on the order of the person whose name appears on such
certificates as the owner thereof. Each surrendered certificate will be
canceled. In the event that fewer than all the Series B preferred shares are to
be redeemed, a new certificate will be issued representing the unredeemed
shares.

     From and after the Series B Preferred Shares Redemption Date (unless we
default in payment of the redemption price):

     - all distributions on the Series B preferred shares designated for
       redemption in such notice will cease to accrue;

     - all rights of the holders of such shares, except the right to receive the
       redemption price thereof (including all accrued and unpaid distributions
       up to the Series B Preferred Shares Redemption Date), will cease and
       terminate;

     - such shares will not thereafter be transferred (except with our consent)
       on our books; and

     - such shares will not be deemed to be outstanding for any purpose
       whatsoever.

     At our election, and prior to the Series B Preferred Shares Redemption
Date, we may irrevocably deposit the redemption price (including accrued and
unpaid distributions) of the Series B preferred shares so called for redemption
in trust with a bank or trust company for the holders thereof. In that case, our
notice of redemption to holders of the Series B preferred shares to be redeemed
will also:

     - state the date of the deposit;

     - specify the office of such bank or trust company as the place of payment
       of the redemption price; and

     - call upon such holders to surrender the certificates representing such
       Series B preferred shares at such place on or about the date fixed in
       such redemption notice (which may not be later than the Series B
       Preferred Shares Redemption Date) against payment of the redemption price
       (including all accrued and unpaid distributions up to the Series B
       Preferred Shares Redemption Date).

     The bank or trust company will return to us any moneys that we so deposit
that remain unclaimed by the holders of the Series B preferred shares at the end
of two years after the Series B Preferred Shares Redemption Date.

     Notwithstanding the foregoing, unless full cumulative distributions on all
outstanding Series B preferred shares have been paid or declared and a sum
sufficient for the payment of such distributions has been set apart for payment
for all past distribution periods and the then-current distribution period, no
Series B preferred shares will be redeemed unless all outstanding Series B
preferred shares are simultaneously redeemed. This requirement will not prevent
the purchase or acquisition of Series B preferred shares pursuant to a purchase
or exchange offer made on the same terms to holders of all outstanding Series B
preferred shares. Unless full cumulative distributions on all outstanding Series
B preferred shares have been paid or declared and a sum sufficient for the
payment of such distributions has been set apart for payment for all past
distribution periods and the then-current distribution period, we will

                                       S-25


not purchase or otherwise acquire directly or indirectly any Series B preferred
shares (except by exchange for shares of beneficial interest of the company
ranking junior to the Series B preferred shares as to distribution rights and
liquidation preference).

     Notwithstanding any other provision relating to redemption of the Series B
preferred shares, we may redeem Series B preferred shares at any time, whether
or not prior to May   , 2007, if the Board of Trust Managers determines that the
redemption is necessary or advisable to preserve our status as a REIT.

MATURITY

     The Series B preferred shares have no stated maturity date and will not be
subject to any sinking fund or mandatory redemption provisions.

OWNERSHIP LIMITS AND RESTRICTIONS ON TRANSFER

     In order to maintain our qualification as a REIT for federal income tax
purposes, ownership by any person of our outstanding shares of beneficial
interest is restricted in our declaration of trust. For further information
regarding restrictions on ownership and transfer of the Series B preferred
shares, see "Description of Common Shares -- Ownership Limits and Restrictions
on Transfer" beginning on Page 14 of the accompanying prospectus.

CONVERSION

     The Series B preferred shares are not convertible into or exchangeable for
any other property or securities, except that the shares of Series B preferred
shares may be exchanged for our excess shares in order to ensure that we remain
qualified as a REIT for federal income tax purposes.

FORM

     The Series B preferred shares will be issued and maintained in book-entry
form registered in the name of the nominee of The Depositary Trust Company
except under limited circumstances.

VOTING RIGHTS

     If distributions on the Series B preferred shares are in arrears for six or
more quarterly periods, whether or not these quarterly periods are consecutive,
holders of Series B preferred shares (voting separately as a class with all
other series of preferred shares upon which like voting rights have been
conferred and are exercisable) will be entitled to vote, at a special meeting
called by the holders of record of at least 10% of any series of preferred
shares as to which distributions are so in arrears or at the next annual meeting
of shareholders, for the election of two additional trust managers to serve on
the Board of Trust Managers until all distribution arrearages have been paid.

     In addition, certain changes that would be materially adverse to the rights
of holders of the Series B preferred shares cannot be made without the
affirmative vote of two-thirds of the Series B preferred shares (voting
separately as a class).

     In any matter in which the Series B preferred shares are entitled to vote
(as expressly provided in our declaration of trust, the Statement of Designation
or as may be required by law), including any action by written consent, each
Series B preferred share will be entitled to one vote.

                                       S-26


                        FEDERAL INCOME TAX CONSEQUENCES

     The following sections summarize the federal income tax issues that you may
consider relevant to an investment in our Series B preferred shares. Because
this section is a summary, it does not address all of the tax issues that may be
important to you. In addition, this section does not address the tax issues that
may be important to certain types of shareholders that are subject to special
treatment under the federal income tax laws, such as insurance companies,
tax-exempt organizations (except to the extent discussed in "-- Taxation of
Tax-Exempt U.S. Shareholders" below), financial institutions and broker-dealers,
and non-U.S. individuals and foreign corporations (except to the extent
discussed in "-- Taxation of Non-U.S. Shareholders" below).

     The statements in this section are based on the current federal income tax
laws governing our qualification as a REIT. We cannot assure you that new laws,
interpretations of laws or court decisions, any of which may take effect
retroactively, will not cause any statement in this section to be inaccurate.

     We urge you to consult your own tax advisor regarding the specific federal,
state, local, foreign and other tax consequences to you of purchasing, owning
and disposing of our securities, our election to be taxed as a REIT and the
effect of potential changes in applicable tax laws.

TAXATION OF CRESCENT

     We elected to be taxed as a REIT under the federal income tax laws when we
filed our 1994 tax return. We have operated in a manner intended to qualify as a
REIT and we intend to continue to operate in that manner. This section discusses
the laws governing the federal income tax treatment of a REIT and its
shareholders. These laws are highly technical and complex.

     In the opinion of our tax counsel, Shaw Pittman LLP, (i) we qualified as a
REIT under Sections 856 through 859 of the Code, with respect to our taxable
years ended on or before December 31, 2001; and (ii) we are organized in
conformity with the requirements for qualification and taxation as a REIT under
the Code, and our current and proposed method of operation will enable us to
meet the requirements for qualification and taxation as a REIT for the current
taxable year and for future taxable years, provided that we have operated and
continue to operate in accordance with various assumptions and factual
representations made by us concerning our business, properties and operations.
We may not, however, have met or continue to meet such requirements. You should
be aware that opinions of counsel are not binding on the IRS or any court. Our
qualification as a REIT depends on our ability to meet, on a continuing basis,
certain qualification tests set forth in the federal tax laws. Those
qualification tests involve the percentage of income that we earn from specified
sources, the percentage of our assets that fall within certain categories, the
diversity of the ownership of our shares, and the percentage of our earnings
that we distribute. Accordingly, for the current taxable year and for future
taxable years, no assurance can be given that our actual operating results will
satisfy the qualification tests. For a discussion of the tax treatment of us and
our shareholders if we fail to qualify as a REIT, see "-- Requirements for REIT
Qualification -- Failure to Qualify."

     If we qualify as a REIT, we generally will not be subject to federal income
tax on the taxable income that we distribute to our shareholders. The benefit of
that tax treatment is that it avoids the "double taxation" (i.e., at both the
corporate and stockholder levels) that generally results from owning stock in a
corporation. However, we will be subject to federal tax in the following
circumstances:

     - we will pay federal income tax on taxable income (including net capital
       gain) that we do not distribute to our shareholders during, or within a
       specified time period after, the calendar year in which the income is
       earned;

     - we may be subject to the "alternative minimum tax" on any items of tax
       preference that we do not distribute or allocate to our shareholders;

                                       S-27


     - we will pay income tax at the highest corporate rate on (i) net income
       from the sale or other disposition of property acquired through
       foreclosure that we hold primarily for sale to customers in the ordinary
       course of business and (ii) other non-qualifying income from foreclosure
       property;

     - we will pay a 100% tax on net income from certain sales or other
       dispositions of property (other than foreclosure property) that we hold
       primarily for sale to customers in the ordinary course of business
       ("prohibited transactions");

     - if we fail to satisfy the 75% gross income test or the 95% gross income
       test (as described below under "-- Requirements for REIT
       Qualification -- Income Tests"), and nonetheless continue to qualify as a
       REIT because we meet certain other requirements, we will pay a tax equal
       to (i) the gross income attributable to the greater of either (a) the
       amount by which 75% of our gross income exceeds the amount qualifying
       under the 75% test for the taxable year or (b) the amount by which 90% of
       our gross income exceeds the amount qualifying under the 95% test for the
       taxable year, multiplied by (ii) a fraction intended to reflect our
       profitability;

     - if we fail to distribute during a calendar year at least the sum of (i)
       85% of our REIT ordinary income for such year, (ii) 95% of our REIT
       capital gain net income for such year, and (iii) any undistributed
       taxable income from prior periods, we will pay a 4% excise tax on the
       excess of such required distribution over the amount we actually
       distributed;

     - if we acquire any asset from a C corporation (a corporation generally
       subject to full corporate-level tax) in a merger or other transaction in
       which we acquire a "carryover" basis in the asset, which is the basis
       determined by reference to the C corporation's basis in the asset (or
       another asset), we will pay tax at the highest regular corporate rate
       applicable if we recognize gain on the sale or disposition of that asset
       during the 10-year period after we acquire such asset. The amount of gain
       on which we will pay tax is the lesser of (i) the amount of gain that we
       recognize at the time of the sale or disposition and (ii) the amount of
       gain that we would have recognized if we had sold the asset at the time
       we acquired the asset; and

     - we will incur a 100% excise tax on transactions with a "taxable REIT
       subsidiary" of ours that are not conducted on an arm's-length basis.

REQUIREMENTS FOR REIT QUALIFICATION

     In order to qualify as a REIT, we must be a corporation, trust or
association and meet the requirements that:

          1. we are managed by one or more trustees or directors;

          2. our beneficial ownership is evidenced by transferable shares, or by
     transferable certificates of beneficial interest;

          3. we would be taxable as a domestic corporation, but for Sections 856
     through 859 of the Code;

          4. we are neither a financial institution nor an insurance company
     subject to certain provisions of the Code;

          5. at least 100 persons are beneficial owners of our shares or
     ownership certificates;

          6. not more than 50% in value of our outstanding shares or ownership
     certificates is owned, directly or indirectly, by five or fewer individuals
     (as defined in the Code to include certain entities) during the last half
     of any taxable year (the "5/50 Rule");

          7. we elect to be a REIT (or have made that election for a previous
     taxable year that has not been terminated or revoked) and satisfy all
     relevant filing and other administrative requirements established by the
     IRS that must be met to elect and maintain REIT status;

          8. we use a calendar year for federal income tax purposes and comply
     with the record-keeping requirements of the Code and the related Treasury
     Regulations; and
                                       S-28


          9. we meet certain other qualification tests, described below,
     regarding the nature of our income and assets.

     We must meet requirements 1 through 4 during our entire taxable year and
must meet requirement 5 during at least 335 days of a taxable year of 12 months,
or during a proportionate part of a taxable year of less than 12 months. We were
not required to meet requirements 5 and 6 during 1994. If we comply with all the
requirements for ascertaining the ownership of our outstanding shares in a
taxable year and have no reason to know that we violated the 5/50 Rule, we will
be deemed to have satisfied the 5/50 Rule for such taxable year. For purposes of
determining share ownership under the 5/50 Rule, an "individual" generally
includes a supplemental unemployment compensation benefits plan, a private
foundation, or a portion of a trust permanently set aside or used exclusively
for charitable purposes. An "individual," however, generally does not include a
trust that is a qualified employee pension or profit sharing trust under Code
Section 401(a), and beneficiaries of such a trust will be treated as holding our
shares in proportion to their actuarial interests in the trust for purposes of
the 5/50 Rule.

     We believe we have issued sufficient common shares with sufficient
diversity of ownership to satisfy requirements 5 and 6 set forth above. In
addition, our declaration of trust restricts the ownership and transfer of the
common shares so that we should continue to satisfy requirements 5 and 6. The
provisions of our declaration of trust restricting the ownership and transfer of
the common shares are described in "Description of Common Shares -- Ownership
Limits and Restrictions on Transfer" beginning on Page 14 of the accompanying
prospectus.

     We currently have several wholly owned corporate subsidiaries and may have
additional corporate subsidiaries in the future. A corporation that is a
"qualified REIT subsidiary" is not treated as a corporation separate from its
parent REIT. All assets, liabilities, and items of income, deduction, and credit
of a qualified REIT subsidiary are treated as assets, liabilities, and items of
income, deduction, and credit of the REIT. A qualified REIT subsidiary is a
corporation, all of the capital stock of which is owned by the parent REIT.
Thus, in applying the requirements described herein, any qualified REIT
subsidiary of ours will be ignored, and all assets, liabilities, and items of
income, deduction, and credit of such subsidiary will be treated as our assets,
liabilities, and items of income, deduction, and credit. We believe our wholly
owned corporate subsidiaries are qualified REIT subsidiaries. Accordingly, they
are not subject to federal corporate income taxation, though they may be subject
to state and local taxation.

     A REIT is treated as owning its proportionate share of the assets of any
partnership in which it is a partner and as earning its allocable share of the
gross income of the partnership for purposes of the applicable REIT
qualification tests. Thus, our proportionate share of the assets, liabilities
and items of income, deduction and credit of our Operating Partnership and of
any other partnership (or limited liability company treated as a partnership) in
which we have acquired or will acquire an interest, directly or indirectly (a
"subsidiary partnership"), are treated as our assets, liabilities and items of
income, deduction and credit for purposes of applying the various REIT
qualification requirements.

     As of January 1, 2001, a REIT may own up to 100% of the outstanding capital
stock of one or more "taxable REIT subsidiaries," which we refer to as TRSs. A
TRS is a fully taxable corporation that pays income tax at regular corporate
rates on its taxable income. A TRS may earn income that would not be qualifying
income if earned directly by the parent REIT. Both the TRS and the REIT must
jointly elect to treat the subsidiary as a TRS. Overall, no more than 20% of the
value of a REIT's assets may consist of securities of one or more TRSs. In
addition, the TRS rules may limit the deductibility of interest paid or accrued
by a TRS to its parent REIT to assure that the TRS is subject to the appropriate
level of corporate taxation. The rules also impose a 100% excise tax on
transactions between a TRS and its parent REIT or the REIT's tenants that are
not conducted on an arm's-length basis. We currently own interests in several
TRSs, but the collective value of our interests in the TRSs does not exceed 20%
of the value of our assets. In addition, we believe that all transactions
between us, our tenants and our TRSs have been, and continue to be, conducted on
an arm's-length basis.

                                       S-29


     Income Tests.  We must satisfy two gross income tests annually to maintain
our qualification as a REIT:

     - At least 75% of our gross income (excluding gross income from prohibited
       transactions) for each taxable year must consist of defined types of
       income that we derive, directly or indirectly, from investments relating
       to real property or mortgages on real property or temporary investment
       income (the "75% gross income test"). Qualifying income for purposes of
       the 75% gross income test includes "rents from real property," interest
       on debt secured by mortgages on real property or on interests in real
       property, and dividends or other distributions on and gain from the sale
       of shares in other REITs; and

     - At least 95% of our gross income (excluding gross income from prohibited
       transactions) for each taxable year must consist of income that is
       qualifying income for purposes of the 75% gross income test, dividends,
       other types of interest, gain from the sale or disposition of stock or
       securities, or any combination of the foregoing (the "95% gross income
       test").

     Application of Income Tests to Crescent.  Our Operating Partnership's
primary source of income is from leasing its office properties and resort/hotel
properties. Rents under these leases will constitute "rents from real property,"
which is qualifying income for purposes of the 75% and 95% gross income tests,
only if the following requirements are met.

          1. The rent is not based, in whole or in part, on the income or
     profits of any person, although, generally, rent may be based on a fixed
     percentage or percentages of receipts or sales.

          2. Neither we nor someone who owns 10% or more of our shares owns 10%
     or more of a tenant from which our Operating Partnership receives rent,
     excluding TRSs under certain circumstances (a "related party tenant"). Our
     ownership and the ownership of a tenant is determined based on direct,
     indirect, and constructive ownership.

          3. The rent attributable to any personal property leased in connection
     with a lease of property is no more than 15% of the total rent received
     under the lease.

          4. Neither our Operating Partnership nor any of the subsidiary
     partnerships operates or manages its property or furnishes or renders
     services to its tenants, except through a TRS or through an "independent
     contractor" that is adequately compensated and from which our Operating
     Partnership and the subsidiary partnerships do not derive revenue. Our
     Operating Partnership and the subsidiary partnerships may provide services
     directly if the services are "usually or customarily rendered" in
     connection with the rental of space for occupancy only and are not
     otherwise considered rendered to the occupant. In addition, our Operating
     Partnership and the subsidiary partnerships may render directly a de
     minimis amount of "non-customary" services to the tenants of a property
     without disqualifying the income as "rents from real property," as long as
     its income from the services does not exceed 1% of its income from the
     property.

          5. The hotel properties are either (a) leased to unrelated tenants, or
     (b) leased to TRSs and are managed by "eligible independent contractors,"
     which are independent contractors that, at the time they entered into
     management agreements with the TRSs, were actively engaged in the business
     of operating lodging facilities for people or entities not related to us or
     the TRSs.

     Tax legislation effective January 1, 2001 permits us to lease our
resort/hotel properties to a TRS of ours so long as certain conditions,
described below, are satisfied. On February 14, 2002, certain of our TRSs
acquired Crescent Operating's lessee interests in eight of our resort/hotel
properties. In order for the rent paid pursuant to the leases of those
properties to constitute "rents from real property," each resort/hotel property
must be a "qualified lodging facility" and must be operated on behalf of the TRS
by an "eligible independent contractor." A "qualified lodging facility" is,
generally, a hotel or motel at which no authorized gambling activities are
conducted, and the customary amenities and facilities operated as part of, or
associated with, the hotel or motel. An "eligible independent contractor" is an
independent contractor that, at the time a management agreement is entered into
with a TRS to operate a "qualified

                                       S-30


lodging facility," is actively engaged in the trade or business of operating
"qualified lodging facilities" for a person or persons unrelated to either the
TRS or any REITs with which the TRS is affiliated. A hotel management company
that otherwise would qualify as an "eligible independent contractor" with regard
to a TRS of ours will not so qualify if the hotel management company and/or one
or more actual or constructive owners of 10% or more of the hotel management
company actually or constructively own more than 35% of us, or one or more
actual or constructive owners of more than 35% of the hotel management company
own 35% or more of us (determined taking into account only the stock held by
persons owning, directly or indirectly, more than 5% of our outstanding common
shares and, if the stock of the eligible independent contractor is
publicly-traded, 5% of the publicly-traded stock of the eligible independent
contractor). We believe, based in part on an opinion of counsel, that each of
our resort/hotel properties is a "qualified lodging facility." In addition, we
believe, based in part on an opinion of counsel, and currently intend to take
all steps reasonably practicable to ensure, that none of our TRSs or any of
their subsidiaries will engage in "operating" or "managing" our resort/hotel
properties and that the hotel management companies engaged to operate and manage
such properties qualify as "eligible independent contractors" with regard to our
lessee TRSs.

     In addition to the foregoing, we, based in part upon opinions of our tax
counsel as to whether various tenants constitute related party tenants, believe
that the income we have received in each taxable year since 1994 and will
receive in subsequent taxable years from rent that does not satisfy the five
requirements set forth above will not cause us to fail to meet the gross income
tests.

     Our Operating Partnership will also receive fixed and contingent interest
on its real estate mortgages on the residential development properties. Interest
on mortgages secured by real property satisfies the 75% and 95% gross income
tests only if it does not include any amount that is based in whole or in part
upon the income of any person, except that (1) an amount is not excluded from
qualifying interest solely by reason of being based on a fixed percentage or
percentages of receipts or sales and (2) income derived from a shared
appreciation provision in a mortgage is treated as gain recognized from the sale
of the mortgaged property. Some of the residential development property
mortgages contain provisions for contingent interest based upon property sales.
Our tax counsel has opined that each of the residential development property
mortgages constitutes debt for federal income tax purposes, any contingent
interest derived therefrom will be treated as being based on a fixed percentage
of sales, and therefore all interest derived therefrom will constitute interest
received from mortgages for purposes of the 75% and 95% gross income tests. If,
however, the contingent interest provisions were instead characterized as shared
appreciation provisions, any resulting income would be treated as income from
prohibited transactions, because the underlying properties are primarily held
for sale to customers in the ordinary course. Such income would not satisfy the
75% and 95% gross income tests and would be subject to a 100% tax.

     In applying the 95% and 75% gross income tests, we must consider the form
in which our assets are held, whether that form will be respected for federal
income tax purposes, and whether, in the future, such form may change into a new
form with different tax attributes. For example, the residential development
properties are primarily held for sale to customers in the ordinary course of
business, and the income resulting from such sales, if directly attributed to
us, would not qualify under the 75% and 95% gross income tests. In addition,
such income would be considered "net income from prohibited transactions" and
thus would be subject to a 100% tax. The income from such sales, however, will
be earned by the residential development corporations rather than by our
Operating Partnership and will be paid to our Operating Partnership in the form
of interest and principal payments on the residential development property
mortgages or distributions with respect to the stock in the residential
development corporations held by our Operating Partnership. In similar fashion,
the income earned by the hotel properties, if directly attributed to us, would
not qualify under the 75% and 95% gross income tests because it would not
constitute "rents from real property." This income is, however, earned by the
lessees of these hotel properties and what our Operating Partnership receives
from the lessees of these hotel properties is rent. Either our tax counsel or
other law firms have opined that:

          1. the residential development properties or any interest therein will
     be treated as owned by the residential development corporations;
                                       S-31


          2. amounts derived by our Operating Partnership from the residential
     development corporations under the terms of the residential development
     property mortgages will qualify as interest or principal, as the case may
     be, paid on mortgages on real property for purposes of the 75% and 95%
     gross income tests;

          3. amounts derived by our Operating Partnership with respect to the
     stock of the residential development corporations will be treated as
     distributions on stock for purposes of the 75% and 95% gross income tests;
     and

          4. each lease of a hotel property will be treated as a lease for
     federal income tax purposes, the hotel property will constitute a
     "qualified lodging facility" managed by an "eligible independent
     contractor," and the rent payable thereunder will qualify as "rents from
     real property."

     Investors should be aware that there are no controlling Treasury
regulations, published rulings, or judicial decisions involving transactions
with terms substantially the same as those with respect to the residential
development corporations and the leases of the hotel properties. Therefore, the
opinions of our tax counsel with respect to these matters are based upon all of
the facts and circumstances and upon rulings and judicial decisions involving
situations that are considered to be analogous. Opinions of counsel are not
binding upon the IRS or any court, and there can be no complete assurance that
the IRS will not assert successfully a contrary position. If one or more of the
leases of the hotel properties is not a true lease, part or all of the payments
that our Operating Partnership or one of the subsidiary partnerships receives
from the respective lessee may not satisfy the various requirements for
qualification as "rents from real property," or our Operating Partnership might
be considered to operate the hotel properties directly. In that case, we likely
would not be able to satisfy either the 75% or 95% gross income tests and, as a
result, likely would lose our REIT status. Similarly, if the IRS were to
challenge successfully the arrangements with the residential development
corporations, our qualification as a REIT could be jeopardized.

     If any of the Residential Development Properties were to be acquired by our
Operating Partnership as a result of foreclosure on any of the residential
development property mortgages, or if any of the hotel properties were to be
operated directly by our Operating Partnership or a subsidiary partnership as a
result of a default by the lessee under the lease, such property would
constitute foreclosure property for three years following its acquisition (or
for up to an additional three years if an extension is granted by the IRS) if we
make an election to treat the property as foreclosure property, provided that
(i) our Operating Partnership or its subsidiary partnership conducts sales or
operations through an independent contractor; (ii) our Operating Partnership or
its subsidiary partnership does not undertake any construction on the foreclosed
property other than completion of improvements which were more than 10% complete
before default became imminent; and (iii) foreclosure was not regarded as
foreseeable at the time we acquired the residential development property
mortgages or leased the hotel properties. For so long as any of these properties
constitutes foreclosure property, the income from the disposition or operation
of such property would be subject to tax at the maximum corporate rates and
would qualify under the 75% and 95% gross income tests. However, if any of these
properties does not constitute foreclosure property at any time in the future,
income earned from the disposition or operation of such property will not
qualify under the 75% and 95% gross income tests and, in the case of the
residential development properties, will be subject to the 100% tax.

     We anticipate that we will have certain income that will not satisfy the
75% or the 95% gross income test. For example, income from dividends on the
stock of the residential development corporations or other TRSs will not satisfy
the 75% gross income test. It is also possible that certain income resulting
from the use of creative financing or acquisition techniques would not satisfy
the 75% or 95% gross income tests. We believe, however, that the aggregate
amount of nonqualifying income will not cause us to exceed the limits on
nonqualifying income under the 75% or 95% gross income tests.

     Relief from Consequences of Failing to Meet Income Tests.  If we fail to
satisfy one or both of the 75% and 95% gross income tests for any taxable year,
we nevertheless may qualify as a REIT for such year if we qualify for relief
under certain provisions of the Code. Those relief provisions generally will be
                                       S-32


available if our failure to meet such tests is due to reasonable cause and not
due to willful neglect, we attach a schedule of the sources of our income to our
tax return, and any incorrect information on the schedule was not due to fraud
with intent to evade tax. We may not qualify for the relief provisions in all
circumstances. In addition, as discussed above in "-- Taxation of Crescent,"
even if the relief provisions apply, we would incur a tax equal to (i) the gross
income attributable to the greater of either (a) the amount by which 75% of our
gross income exceeds the amount qualifying under the 75% test for the taxable
year or (b) the amount by which 90% of our gross income exceeds the amount
qualifying under the 95% test for the taxable year, multiplied by (ii) a
fraction intended to reflect our profitability.

     Asset Tests.  To maintain our qualification as a REIT, we also must satisfy
three asset tests at the close of each quarter of each taxable year:

          (1) At least 75% of the value of our total assets must consist of cash
     or cash items (including certain receivables), government securities, "real
     estate assets," or qualifying temporary investments (the "75% asset test").

           - "Real estate assets" include interests in real property, interests
             in mortgages on real property and stock in other REITs.

           - "Interests in real property" include an interest in mortgage loans
             or land and improvements thereon, such as buildings or other
             inherently permanent structures (including items that are
             structural components of such buildings or structures), a leasehold
             of real property, and an option to acquire real property (or a
             leasehold of real property).

           - Qualifying temporary investments are investments in stock or debt
             instruments during the one-year period following our receipt of new
             capital that we raise through equity or long-term (at least
             five-year) debt offerings.

          (2) For investments not included in the 75% asset test, (A) the value
     of our interest in any one issuer's securities may not exceed 5% of the
     value of our total assets (the "5% asset test") and (B) we may not own more
     than 10% of the voting power or value of any one issuer's outstanding
     securities (the "10% asset test").

          (3) As mentioned above, the collective value of our interests in TRSs
     cannot exceed 20% of the value of our assets.

     For purposes of the second asset test, the term "securities" does not
include our equity ownership in another REIT, our equity or debt securities of a
qualified REIT subsidiary or a TRS, or our equity interest in any partnership.
The term "securities," however, generally includes our debt securities issued by
a partnership, except that non-participating debt securities of a partnership
are not treated as "securities" for purposes of the value portion of the 10%
asset test if we own at least a 20% profits interest in the partnership.

     We intend to select future investments so as to comply with the asset
tests.

     If we failed to satisfy the asset tests at the end of a calendar quarter,
we would not lose our REIT status if (i) we satisfied the asset tests at the
close of the preceding calendar quarter and (ii) the discrepancy between the
value of our assets and the asset test requirements arose from changes in the
market values of our assets and was not wholly or partly caused by the
acquisition of one or more nonqualifying assets. If we did not satisfy the
condition described in clause (ii) of the preceding sentence, we still could
avoid disqualification as a REIT by eliminating any discrepancy within 30 days
after the close of the calendar quarter in which the discrepancy arose.

     We own a 40% interest in a general partnership which owns all of the common
stock of AmeriCold Corporation. We believe, based in part upon our review of an
opinion of counsel, that AmeriCold Corporation is a REIT and, thus, that its
stock constitutes a "real estate asset" for purposes of the asset

                                       S-33


tests. If AmeriCold Corporation has not qualified as a REIT or does not continue
to do so in the future, we would lose our REIT status.

     Our Operating Partnership owns 100% of the stock of three of our
residential development corporations and 100% of the non-voting stock of two of
our residential development corporations. Our tax counsel has opined that our
ownership of interests in the residential development corporations prior to 2001
did not violate the 10% asset test, as in effect during that time. In order to
avoid violating the 10% asset test for 2001 and subsequent taxable years,
effective January 1, 2001, we made a joint election with each residential
development corporation for it to be treated as a TRS. In addition, our
Operating Partnership owns the residential development property mortgages. As
stated above, our tax counsel has opined that each of these mortgages will
constitute debt for federal income tax purposes and therefore will be treated as
a real estate asset; however, the IRS could assert that such mortgages should be
treated as equity interests in their respective issuers, which would not qualify
as real estate assets. By virtue of our ownership of partnership interests in
our Operating Partnership, we will be considered to own our pro rata share of
these assets. We believe that the collective value of our pro rata shares of the
value of the securities of the residential development corporations and our
other TRSs does not exceed 20% of the value of our assets. These beliefs are
based in part upon our analysis of the estimated values of the various
securities owned by our Operating Partnership relative to the estimated value of
the total assets owned by our Operating Partnership. No independent appraisals
will be obtained to support this conclusion, and our tax counsel, in rendering
its opinion as to our qualification as a REIT, is relying on our conclusions as
to the value of the various securities and other assets. There can be no
assurance, however, that the IRS might not contend that the values of the
various securities held by us through our Operating Partnership, in the
aggregate, exceed the 20% value limitation. Finally, if our Operating
Partnership were treated for tax purposes as a corporation rather than as a
partnership, we would violate the 10% asset test and 5% of value limitation, and
the treatment of any of our Operating Partnership's subsidiary partnerships as a
corporation rather than as a partnership could also violate one or the other, or
both, of these limitations. In the opinion of our tax counsel, for federal
income tax purposes our Operating Partnership and all the subsidiary
partnerships will be treated as partnerships and not as either associations
taxable as corporations or publicly traded partnerships. See "-- Tax Aspects of
Our Investments in Our Operating Partnership, the Subsidiary Partnerships and
Our TRSs" below.

     The various percentage requirements must be satisfied not only on the date
we first acquire corporate securities, but also each time we increase our
ownership of securities (including as a result of increasing our interest in our
Operating Partnership either with the proceeds of this offering or by acquiring
units from limited partners of our Operating Partnership upon the exercise of
their rights, subject to certain restrictions, to exchange their units for our
common shares on a one-for-two basis). Although we plan to take steps to ensure
that we satisfy the 5% and 25% value tests for any quarter with respect to which
retesting is to occur, there can be no assurance that such steps (i) will always
be successful; (ii) will not require a reduction in our overall interest in the
various corporations; or (iii) will not restrict the ability of the residential
development corporations to increase the sizes of their respective businesses,
unless the value of our assets is increasing at a commensurate rate.

     Distribution Requirements.  Each taxable year, we must distribute dividends
(other than capital gain dividends and deemed distributions of retained capital
gain) to our shareholders in an aggregate amount at least equal to (1) the sum
of 90% of (A) our "REIT taxable income" (computed without regard to the
dividends paid deduction and our net capital gain or loss) and (B) our net
income (after tax), if any, from foreclosure property, minus (2) certain items
of non-cash income.

     We must pay such distributions in the taxable year to which they relate, or
in the following taxable year if we declare the distribution before we timely
file our federal income tax return for such year and pay the distribution on or
before the first regular dividend payment date after such declaration.

     We will pay federal income tax on taxable income (including net capital
gain) that we do not distribute to shareholders. Furthermore, we will incur a 4%
nondeductible excise tax if we fail to distribute during a calendar year (or, in
the case of distributions with declaration and record dates falling in the last

                                       S-34


three months of the calendar year, by the end of January following such calendar
year) at least the sum of (1) 85% of our REIT ordinary income for such year, (2)
95% of our REIT capital gain income for such year, and (3) any undistributed
taxable income from prior periods. The excise tax is on the excess of such
required distribution over the amounts we actually distributed. We may elect to
retain and pay income tax on the net long-term capital gain we receive in a
taxable year. See "-- Taxation of Taxable U.S. Shareholders." For purposes of
the 4% excise tax, we will be treated as having distributed any such retained
amount.

     We believe that we have made, and we intend to continue to make, timely
distributions sufficient to satisfy the annual distribution requirements. In
this regard, the partnership agreement of our Operating Partnership (the
"Partnership Agreement") authorizes the General Partner to take such steps as
may be necessary to cause the Operating Partnership to distribute to its
partners an amount sufficient to permit us to meet these distribution
requirements. It is possible, however, that, from time to time, we may
experience timing differences between (i) the actual receipt of income and
actual payment of deductible expenses and (ii) the inclusion of such income and
deduction of such expenses in arriving at our "REIT taxable income." Issues may
also arise as to whether certain items should be included in income. In
addition, it is possible that certain creative financing or creative acquisition
techniques used by the Operating Partnership may result in income (such as
income from cancellation of indebtedness or gain upon the receipt of assets in
foreclosure the fair market value of which exceeds the Operating Partnership's
basis in the debt that was foreclosed upon) that is not accompanied by cash
proceeds. In this regard, the modification of a debt can result in taxable gain
equal to the difference between the holder's basis in the debt and the principal
amount of the modified debt. Based on the foregoing, we may have less cash
available for distribution in a particular year than is necessary to meet our
annual distribution requirement or to avoid tax with respect to capital gain or
the excise tax imposed on certain undistributed income for such year. To meet
the distribution requirement necessary to qualify as a REIT or to avoid tax with
respect to capital gain or the excise tax imposed on certain undistributed
income, we may find it appropriate to arrange for borrowings through the
Operating Partnership or to pay distributions in the form of taxable share
dividends.

     Under certain circumstances, we may be able to correct a failure to meet
the distribution requirement for a year by paying deficiency dividends to our
shareholders in a later year. We may include such deficiency dividends in our
deduction for dividends paid for the earlier year. Although we may be able to
avoid income tax on amounts distributed as deficiency dividends, we will be
required to pay interest to the IRS based upon the amount of any deduction we
take for deficiency dividends.

     Record Keeping Requirements.  We must maintain certain records in order to
qualify as a REIT. In addition, to avoid a monetary penalty, we must request on
an annual basis certain information from our shareholders designed to disclose
the actual ownership of our outstanding stock. We have complied, and we intend
to continue to comply, with such requirements.

     Failure to Qualify.  If we failed to qualify as a REIT in any taxable year,
and no relief provision applied, we would be subject to federal income tax
(including any applicable alternative minimum tax) on our taxable income at
regular corporate rates. In calculating our taxable income in a year in which we
failed to qualify as a REIT, we would not be able to deduct amounts paid out to
shareholders. In fact, we would not be required to distribute any amounts to
shareholders in such year. In such event, to the extent of our current and
accumulated earnings and profits, all distributions to shareholders would be
taxable as ordinary income. Subject to certain limitations of the Code,
corporate shareholders might be eligible for the dividends received deduction.
Unless we qualified for relief under specific statutory provisions, we also
would be disqualified from electing taxation as a REIT for the four taxable
years following the year during which we ceased to qualify as a REIT. We cannot
predict whether in all circumstances we would qualify for such statutory relief.

                                       S-35


TAXATION OF SERIES B PREFERRED SHARES

     Distributions of Series B Preferred Shares.  Distributions with respect to
the Series B preferred shares will be taxable as described below in "-- Taxation
of Taxable U.S. Shareholders," "-- Taxation of Tax-Exempt U.S. Shareholders" and
"-- Taxation of Non-U.S. Shareholders."

TAXATION OF TAXABLE U.S. SHAREHOLDERS

     As long as we qualify as a REIT, a taxable "U.S. shareholder" must take
into account distributions out of our current or accumulated earnings and
profits (and that we do not designate as capital gain dividends or retained
long-term capital gain) as ordinary income. A U.S. shareholder will not qualify
for the dividends received deduction generally available to corporations. As
used herein, the term "U.S. shareholder" means a holder of common shares or
Series B preferred shares that for U.S. federal income tax purposes is:

     - a citizen or resident of the United States;

     - a corporation, partnership, or other entity created or organized in or
       under the laws of the United States or of a political subdivision
       thereof;

     - an estate whose income is subject to U.S. federal income taxation
       regardless of its source; or

     - any trust with respect to which (A) a U.S. court is able to exercise
       primary supervision over the administration of such trust and (B) one or
       more U.S. persons have the authority to control all substantial decisions
       of the trust.

     A U.S. shareholder will recognize distributions that we designate as
capital gain dividends as long-term capital gain (to the extent they do not
exceed our actual net capital gain for the taxable year) without regard to the
period for which the U.S. shareholder has held its Series B preferred shares.
Subject to certain limitations, we will designate our capital gain dividends as
either 20% or 25% rate distributions. A corporate U.S. shareholder, however, may
be required to treat up to 20% of certain capital gain dividends as ordinary
income.

     We may elect to retain and pay income tax on the net long-term capital gain
that we receive in a taxable year. In that case, a U.S. shareholder would be
taxed on its proportionate share of our undistributed long-term capital gain.
The U.S. shareholder would receive a credit or refund for its proportionate
share of the tax we paid. The U.S. shareholder would increase the basis in its
stock by the amount of its proportionate share of our undistributed long-term
capital gain, minus its share of the tax we paid.

     A U.S. shareholder will not incur tax on a distribution in excess of our
current and accumulated earnings and profits if such distribution does not
exceed the adjusted basis of the U.S. shareholder's Series B preferred shares.
Instead, such distribution will reduce the adjusted basis of such shares. A U.S.
shareholder will recognize a distribution in excess of both our current and
accumulated earnings and profits and the U.S. shareholder's adjusted basis in
its Series B preferred shares as long-term capital gain (or short-term capital
gain if the shares have been held for one year or less), assuming the Series B
preferred shares are a capital asset in the hands of the U.S. shareholder. In
addition, if we declare a distribution in October, November, or December of any
year that is payable to a U.S. shareholder of record on a specified date in any
such month, such distribution shall be treated as both paid by us and received
by the U.S. shareholder on December 31 of such year, provided that we actually
pay the distribution during January of the following calendar year. We will
notify U.S. shareholders after the close of our taxable year as to the portions
of the distributions attributable to that year that constitute ordinary income
or capital gain dividends.

     Taxation of U.S. Shareholders on the Disposition of the Series B Preferred
Shares.  In general, a U.S. shareholder who is not a dealer in securities must
treat any gain or loss realized upon a taxable disposition of the Series B
preferred shares as long-term capital gain or loss if the U.S. shareholder has
held the Series B preferred shares for more than one year and otherwise as
short-term capital gain or loss.
                                       S-36


However, a U.S. shareholder must treat any loss upon a sale or exchange of
Series B preferred shares held by such shareholder for six months or less (after
applying certain holding period rules) as a long-term capital loss to the extent
of capital gain dividends and other distributions from us that such U.S.
shareholder treats as long-term capital gain. All or a portion of any loss a
U.S. shareholder realizes upon a taxable disposition of the Series B preferred
shares may be disallowed if the U.S. shareholder purchases additional Series B
preferred shares within 30 days before or after the disposition.

     Capital Gains and Losses.  A taxpayer generally must hold a capital asset
for more than one year for gain or loss derived from its sale or exchange to be
treated as long-term capital gain or loss. The highest marginal individual
income tax rate is 38.6%. On June 7, 2001, President Bush signed into law the
Economic Growth and Tax Relief Reconciliation Act of 2001. That legislation
reduces the highest marginal individual income tax rate of 38.6% to 37.6% for
the period from January 1, 2004 to December 31, 2005, and to 35% for the period
from January 1, 2006 to December 31, 2010. The maximum tax rate on long-term
capital gain applicable to non-corporate taxpayers is 20% for sales and
exchanges of assets held for more than one year. The maximum tax rate on
long-term capital gain from the sale or exchange of "Section 1250 property"
(i.e., depreciable real property) is 25% to the extent that such gain would have
been treated as ordinary income if the property were "Section 1245 property."
With respect to distributions that we designate as capital gain dividends and
any retained capital gain that we are deemed to distribute, we may designate
(subject to certain limits) whether such a distribution is taxable to our
non-corporate shareholders at a 20% or 25% rate. Thus, the tax rate differential
between capital gain and ordinary income for non-corporate taxpayers may be
significant. A U.S. shareholder required to include retained long-term capital
gains in income will be deemed to have paid, in the taxable year of the
inclusion, its proportionate share of the tax paid by us in respect of such
undistributed net capital gains. U.S. shareholders subject to these rules will
be allowed a credit or a refund, as the case may be, for the tax deemed to have
been paid by such shareholders. U.S. shareholders will increase their basis in
their Series B preferred shares by the difference between the amount of such
includible gains and the tax deemed paid by the U.S. shareholder in respect of
such gains. In addition, the characterization of income as capital gain or
ordinary income may affect the deductibility of capital losses. A non-corporate
taxpayer may deduct capital losses not offset by capital gains against its
ordinary income only up to a maximum annual amount of $3,000. A non-corporate
taxpayer may carry forward unused capital losses indefinitely. A corporate
taxpayer must pay tax on its net capital gain at ordinary corporate rates. A
corporate taxpayer can deduct capital losses only to the extent of capital
gains, with unused losses being carried back three years and forward five years.

     Information Reporting Requirements and Backup Withholding.  We will report
to our shareholders and to the IRS the amount of distributions we pay during
each calendar year, and the amount of tax we withhold, if any. Under the backup
withholding rules, a shareholder may be subject to backup withholding at the
rate of 30%, gradually decreasing to 28% in 2006, with respect to our
distributions unless such holder (1) is a corporation or comes within certain
other exempt categories and, when required, demonstrates this fact or (2)
provides a taxpayer identification number, certifies as to no loss of exemption
from backup withholding, and otherwise complies with the applicable requirements
of the backup withholding rules. A shareholder who does not provide us with its
correct taxpayer identification number also may be subject to penalties imposed
by the IRS. Any amount paid as backup withholding will be creditable against the
shareholder's income tax liability. In addition, we may be required to withhold
a portion of capital gain distributions to any shareholders who fail to certify
their non-foreign status to us.

TAXATION OF TAX-EXEMPT U.S. SHAREHOLDERS

     Most tax-exempt employees' pension trusts are not subject to federal income
tax except to the extent of their receipt of "unrelated business taxable
income," or "UBTI." Distributions by us to a shareholder that is a tax-exempt
entity should not constitute UBTI, provided that the tax-exempt entity has not
financed the acquisition of our shares with "acquisition indebtedness" and the
shares are not otherwise used in an unrelated trade or business of the
tax-exempt entity. In addition, certain pension trusts that own more than 10% of
a "pension-held REIT" must report a portion of the dividends that they receive
from

                                       S-37


such a REIT as UBTI. We have not been and do not expect to be treated as a
pension-held REIT for purposes of this rule.

TAXATION OF NON-U.S. SHAREHOLDERS

     The rules governing U.S. federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships, and other foreign
shareholders (collectively, "non-U.S. shareholders") are complex. This section
is only a summary of such rules. We urge non-U.S. shareholders to consult their
own tax advisors to determine the impact of federal, state, and local income tax
laws on ownership of Series B preferred shares, including any reporting
requirements.

     Ordinary Dividends.  A non-U.S. shareholder that receives a distribution
that is not attributable to gain from our sale or exchange of U.S. real property
interests (as defined below) and that we do not designate as a capital gain
dividend or retained capital gain will recognize ordinary income to the extent
that we pay such distribution out of our current or accumulated earnings and
profits. A withholding tax equal to 30% of the gross amount of the distribution
ordinarily will apply to such distribution unless an applicable tax treaty
reduces or eliminates the tax. However, if a distribution is treated as
effectively connected with the non-U.S. shareholder's conduct of a U.S. trade or
business, the non-U.S. shareholder generally will be subject to federal income
tax on the distribution at graduated rates, in the same manner as U.S.
shareholders are taxed with respect to such distributions (and also may be
subject to the 30% branch profits tax in the case of a non-U.S. shareholder that
is a non-U.S. corporation). We plan to withhold U.S. income tax at the rate of
30% on the gross amount of any such distribution paid to a non-U.S. shareholder
unless (i) a lower treaty rate applies and the non-U.S. shareholder files IRS
Form W-8BEN with us evidencing eligibility for that reduced rate or (ii) the
non-U.S. shareholder files an IRS Form W-8ECI with us claiming that the
distribution is effectively connected income.

     Return of Capital.  A non-U.S. shareholder will not incur tax on a
distribution in excess of our current and accumulated earnings and profits if
such distribution does not exceed the adjusted basis of its Series B preferred
shares. Instead, such a distribution will reduce the adjusted basis of such
shares. A non-U.S. shareholder will be subject to tax on a distribution that
exceeds both our current and accumulated earnings and profits and the adjusted
basis of its Series B preferred shares, if the non-U.S. shareholder otherwise
would be subject to tax on gain from the sale or disposition of its Series B
preferred shares, as described below. Because we generally cannot determine at
the time we make a distribution whether or not the distribution will exceed our
current and accumulated earnings and profits, we normally will withhold tax on
the entire amount of any distribution at the same rate as we would withhold on a
dividend. However, a non-U.S. shareholder may obtain a refund of amounts that we
withhold if we later determine that a distribution in fact exceeded our current
and accumulated earnings and profits.

     Capital Gain Dividends.  For any year in which we qualify as a REIT, a
non-U.S. shareholder will incur tax on distributions that are attributable to
gain from our sale or exchange of "U.S. real property interests" under the
provisions of the Foreign Investment in Real Property Tax Act of 1980
("FIRPTA"). The term "U.S. real property interests" includes certain interests
in real property and stock in corporations at least 50% of whose assets consists
of interests in real property, but excludes mortgage loans and mortgage-backed
securities. Under FIRPTA, a non-U.S. shareholder is taxed on distributions
attributable to gain from sales of U.S. real property interests as if such gain
were effectively connected with a U.S. business of the non-U.S. shareholder. A
non-U.S. shareholder thus would be taxed on such a distribution at the normal
capital gain rates applicable to U.S. shareholders (subject to applicable
alternative minimum tax and a special alternative minimum tax in the case of a
nonresident alien individual). A non- U.S. corporate shareholder not entitled to
treaty relief or exemption also may be subject to the 30% branch profits tax on
distributions subject to FIRPTA. We must withhold 35% of any distribution that
we could designate as a capital gain dividend. However, if we make a
distribution and later designate it as a capital gain dividend, then (although
such distribution may be taxable to a non-U.S. shareholder) it is not subject to
withholding under FIRPTA. Instead, we must make-up the 35% FIRPTA withholding
from distributions made after the designation, until the amount of distributions
                                       S-38


withheld at 35% equals the amount of the distribution designated as a capital
gain dividend. A non-U.S. shareholder may receive a credit against its FIRPTA
tax liability for the amount we withhold.

     Distributions to a non-U.S. shareholder that we designate at the time of
distribution as capital gain dividends which are not attributable to or treated
as attributable to our disposition of a U.S. real property interest generally
will not be subject to U.S. federal income taxation, except as described below
under "-- Sale of Shares."

     Sale of Shares.  A non-U.S. shareholder generally will not incur tax under
FIRPTA on gain from the sale of its Series B preferred shares as long as we are
a "domestically controlled REIT." A "domestically controlled REIT" is a REIT in
which at all times during a specified testing period non-U.S. persons held,
directly or indirectly, less than 50% in value of the stock. We anticipate that
we will continue to be a "domestically controlled REIT." In addition, a non-U.S.
shareholder that owns, actually or constructively, 5% or less of our outstanding
Series B preferred shares at all times during a specified testing period will
not incur tax under FIRPTA if the Series B preferred shares are "regularly
traded" on an established securities market. If neither of these exceptions were
to apply, the gain on the sale of the Series B preferred shares would be taxed
under FIRPTA, in which case a non-U.S. shareholder would be taxed in the same
manner as U.S. shareholders with respect to such gain (subject to applicable
alternative minimum tax, a special alternative minimum tax in the case of
nonresident alien individuals, and the possible application of the 30% branch
profits tax in the case of non-U.S. corporations).

     A non-U.S. shareholder will incur tax on gain not subject to FIRPTA if (1)
the gain is effectively connected with the non-U.S. shareholder's U.S. trade or
business, in which case the non-U.S. shareholder will be subject to the same
treatment as U.S. shareholders with respect to such gain, or (2) the non-U.S.
shareholder is a nonresident alien individual who was present in the U.S. for
183 days or more during the taxable year, in which case the non-U.S. shareholder
will incur a 30% tax on his capital gains. Capital gains dividends not subject
to FIRPTA will be subject to similar rules.

     Backup Withholding.  Backup withholding tax (which generally is withholding
tax imposed at the rate of 30%, gradually decreasing to 28% in 2006, on certain
payments to persons that fail to furnish certain information under the United
States information reporting requirements) and information reporting will
generally not apply to distributions to a non-U.S. shareholder provided that the
non-U.S. shareholder certifies under penalty of perjury that the shareholder is
a non-U.S. shareholder, or otherwise establishes an exemption. As a general
matter, backup withholding and information reporting will not apply to a payment
of the proceeds of a sale of Series B preferred shares effected at a foreign
office of a foreign broker. Information reporting (but not backup withholding)
will apply, however, to a payment of the proceeds of a sale of Series B
preferred shares by a foreign office of a broker that:

     - is a U.S. person;

     - derives 50% or more of its gross income for a specified three year period
       from the conduct of a trade or business in the U.S.;

     - is a "controlled foreign corporation" (generally, a foreign corporation
       controlled by U.S. shareholders) for U.S. tax purposes; or

     - is a foreign partnership, if at any time during its tax year, 50% or more
       of its income or capital interest is held by U.S. persons or if it is
       engaged in the conduct of a trade or business in the U.S.

Information reporting will not apply under these circumstances if the broker has
documentary evidence in its records that the holder or beneficial owner is a
non-U.S. shareholder and certain other conditions are met, or the shareholder
otherwise establishes an exemption. Payment of the proceeds of a sale of Series
B preferred shares effected at a U.S. office of a broker is subject to both
backup withholding and information reporting unless the shareholder certifies
under penalty of perjury that the shareholder is a non-U.S. shareholder, or
otherwise establishes an exemption. Backup withholding is not an additional tax.
A non-U.S. shareholder may obtain a refund of excess amounts withheld under the
backup withholding rules by filing the appropriate claim for refund with the
IRS.

                                       S-39


OTHER TAX CONSEQUENCES

     State and Local Taxes.  We and/or you may be subject to state and local tax
in various states and localities, including those states and localities in which
we or you transact business, own property or reside. The state and local tax
treatment in such jurisdictions may differ from the federal income tax treatment
described above. Consequently, you should consult your own tax advisor regarding
the effect of state and local tax laws upon an investment in our securities.

TAX ASPECTS OF OUR INVESTMENTS IN OUR OPERATING PARTNERSHIP, THE SUBSIDIARY
PARTNERSHIPS AND OUR TRSS

     The following discussion summarizes certain federal income tax
considerations applicable to our direct or indirect investments in the Operating
Partnership and its subsidiary partnerships and our TRSs. The discussion does
not cover state or local tax laws or any federal tax laws other than income tax
laws.

     Classification as Partnerships.  Our tax counsel has opined, based on the
provisions of the Partnership Agreement and the partnership agreements and
operating agreements of the various subsidiary partnerships, certain factual
assumptions and certain representations described in the opinion, that the
Operating Partnership and the subsidiary partnerships will each be treated as a
partnership and not as either an association taxable as a corporation for
federal income tax purposes, or a "publicly traded partnership" taxable as a
corporation. Unlike a ruling from the IRS, however, an opinion of counsel is not
binding on the IRS or the courts, and no assurance can be given that the IRS
will not challenge the status of the Operating Partnership and its subsidiary
partnerships as partnerships for federal income tax purposes. If for any reason
the Operating Partnership were taxable as a corporation rather than as a
partnership for federal income tax purposes, we would fail to qualify as a REIT
because we would not be able to satisfy the income and asset requirements. See
"-- Taxation of Crescent," above. In addition, any change in the Operating
Partnership's status for tax purposes might be treated as a taxable event, in
which case we might incur a tax liability without any related cash
distributions. See "-- Taxation of Crescent," above. Further, items of income
and deduction for the Operating Partnership would not pass through to the
respective partners, and the partners would be treated as shareholders for tax
purposes. The Operating Partnership would be required to pay income tax at
regular corporate tax rates on its net income, and distributions to partners
would constitute dividends that would not be deductible in computing the
Operating Partnership's taxable income. Similarly, if any of the subsidiary
partnerships were taxable as a corporation rather than as a partnership for
federal income tax purposes, such treatment might cause us to fail to qualify as
a REIT, and in any event such partnership's items of income and deduction would
not pass through to its partners, and its net income would be subject to income
tax at regular corporate rates.

     Income Taxation of the Operating Partnership and its Partners.  The
partners of the Operating Partnership are subject to taxation. The Operating
Partnership itself is not a taxable entity for federal income tax purposes.
Rather, we are required to take into account our allocable share of the
Operating Partnership's income, gains, losses, deductions and credits for any
taxable year of the Operating Partnership ending during our taxable year,
without regard to whether we have received or will receive any distribution from
the Operating Partnership. The Operating Partnership's income, gains, losses,
deductions and credits for any taxable year will include its allocable share of
such items from its subsidiary partnerships.

     Partnership Allocations.  Although a partnership agreement generally will
determine the allocation of income and losses among partners, such allocations
will be disregarded for tax purposes if they do not comply with the provisions
of Section 704(b) of the Code and the Treasury regulations promulgated
thereunder. If an allocation is not recognized for federal income tax purposes,
the item subject to the allocation will be reallocated in accordance with the
partners' interests in the partnership, which will be determined by taking into
account all of the facts and circumstances relating to the economic arrangement
of the partners with respect to such item. The Operating Partnership's
allocations of taxable income, gain and loss are intended to comply with the
requirements of Section 704(b) of the Code and the Treasury Regulations
promulgated thereunder.

                                       S-40


     Tax Allocations with Respect to Contributed Properties.  Pursuant to
Section 704(c) of the Code, income, gain, loss and deduction attributable to
appreciated or depreciated property that is contributed to a partnership in
exchange for an interest in the partnership must be allocated in a manner such
that the contributing partner is charged with, or benefits from, respectively,
the unrealized gain or unrealized loss associated with the property at the time
of the contribution. The amount of such unrealized gain or unrealized loss is
generally equal to the difference between the fair market value of contributed
property at the time of contribution and the adjusted tax basis of such property
at the time of contribution (a "Book-Tax Difference"). Such allocations are
solely for federal income tax purposes and do not affect the book capital
accounts or other economic or legal arrangements among the partners. The
Operating Partnership was formed by way of contributions of appreciated property
and has received contributions of appreciated property since its formation. In
general, the fair market value of the properties initially contributed to the
Operating Partnership were substantially in excess of their adjusted tax bases.
The Partnership Agreement requires that allocations attributable to each item of
initially contributed property be made so as to allocate the tax depreciation
available with respect to such property first to the partners other than the
partner that contributed the property, to the extent of, and in proportion to,
such partners' share of book depreciation, and then, if any tax depreciation
remains, to the partner that contributed the property. Accordingly, the
Operating Partnership's allocations of depreciation deductions allocable will
not correspond exactly to the percentage interests of the partners. Upon the
disposition of any item of initially contributed property, any gain attributable
to an excess at such time of basis for book purposes over basis for tax purposes
will be allocated for tax purposes to the contributing partner and, in addition,
the Partnership Agreement provides that any remaining gain will be allocated for
tax purposes to the contributing partners to the extent that tax depreciation
previously allocated to the noncontributing partners was less than the book
depreciation allocated to them. These allocations are intended to be consistent
with Section 704(c) of the Code and with Treasury Regulations thereunder. The
tax treatment of properties contributed to the Operating Partnership subsequent
to its formation is expected generally to be consistent with the foregoing.

     In general, the partners who contribute property to the Operating
Partnership will be allocated depreciation deductions for tax purposes which are
lower than such deductions would be if determined on a pro rata basis. In
addition, in the event of the disposition of any of the contributed assets
(including our properties) which have a Book-Tax Difference, all income
attributable to such Book-Tax Difference will generally be allocated to the
contributing partners, including us, and each partner will generally be
allocated only its share of capital gains attributable to appreciation, if any,
occurring after the closing of any offering of securities hereunder. This will
tend to eliminate the Book-Tax Difference over the life of the Operating
Partnership. However, the special allocation rules of Section 704(c) do not
always entirely eliminate the Book-Tax Difference on an annual basis or with
respect to a specific taxable transaction such as a sale. Thus, the carryover
basis of the contributed assets in the hands the Operating Partnership will
cause us to be allocated lower depreciation and other deductions, and possibly
an amount of taxable income in the event of a sale of such contributed assets in
excess of the economic or book income allocated to it as a result of such sale.
This may cause us to recognize taxable income in excess of cash proceeds, which
might adversely affect our ability to comply with the REIT distribution
requirements. See "-- Requirements for REIT Qualification -- Distribution
Requirements." The foregoing principles also apply in determining our earnings
and profits for purposes of determining the portion of distributions taxable as
dividend income. The application of these rules over time may result in a higher
portion of distributions being taxed as dividends than would have occurred had
we purchased the contributed assets at their agreed values.

     Sale of the Operating Partnership's Property.  Generally, any gain realized
by the Operating Partnership on the sale of property held by the Operating
Partnership for more than one year will be long-term capital gain, except for
any portion of such gain that is treated as depreciation or cost recovery
recapture. Any gain recognized by the Operating Partnership on the disposition
of contributed properties will be allocated first to the partners of the
Operating Partnership under Section 704(c) of the Code to the extent of their
"built-in gain" on those properties for federal income tax purposes. The
partners' "built-in gain" on the contributed properties sold will equal the
excess of the partners' proportionate share of the book value of those
properties over the partners' tax basis allocable to those properties at the
time of the
                                       S-41


sale. Any remaining gain recognized by the Operating Partnership on the
disposition of the contributed properties, and any gain recognized by the
Operating Partnership on the disposition of the other properties, will be
allocated among the partners in accordance with their respective percentage
interests in the Operating Partnership.

     Our share of any gain realized by the Operating Partnership on the sale of
any property held by the Operating Partnership as inventory or other property
held primarily for sale to customers in the ordinary course of the Operating
Partnership's trade or business will be treated as income from a prohibited
transaction that is subject to a 100% penalty tax. Under existing law, whether
property is held as inventory or primarily for sale to customers in the ordinary
course of the Operating Partnership's business is a question of fact that
depends on all the facts and circumstances with respect to the particular
transaction. The Operating Partnership intends to hold its properties for
investment with a view to long-term appreciation, to engage in the business of
acquiring, developing, owning and operating the properties, and to make such
occasional sales of properties as are consistent with these investment
objectives.

     Taxation of the Residential Development Corporations and Other TRSs.  A
portion of the amounts to be used to fund distributions to shareholders is
expected to come from the residential development corporations and other TRSs
through dividends on stock thereof held by the Operating Partnership and
interest on the residential development property mortgages held by the Operating
Partnership. The residential development corporations and other TRSs will pay
federal, state and local income taxes on their taxable incomes at normal
corporate rates, which taxes will reduce the cash available for distribution by
us to our shareholders.

                                       S-42


                                  UNDERWRITING

     We and the underwriters for this offering named below have entered into an
underwriting agreement concerning the Series B preferred shares being offered.
The underwriters' obligations are several and not joint, which means that each
underwriter is required to purchase a specified number of shares, but is not
responsible for the commitment of any other underwriter to purchase shares.
Subject to the terms and conditions of the underwriting agreement, each
underwriter has severally agreed to purchase the number of Series B preferred
shares set forth opposite its name below.



                                                               NUMBER
UNDERWRITERS                                                  OF SHARES
------------                                                  ---------
                                                           
Bear, Stearns & Co. Inc.....................................
BB&T Capital Markets/Scott & Stringfellow, Inc..............
Stifel, Nicolaus & Company, Incorporated....................
                                                              --------
          Total.............................................
                                                              ========


     The underwriting agreement provides that the obligations of the
underwriters are conditional and may be terminated at their discretion based on
their assessment of the state of the financial markets. The obligations of the
underwriters may also be terminated upon the occurrence of the events specified
in the underwriting agreement. The underwriters are severally committed to
purchase all of the Series B preferred shares being offered if any shares are
purchased, other than those shares covered by the over-allotment option
described below.

     We have granted the underwriters an option to purchase up to 300,000
additional Series B preferred shares to be sold in this offering at the public
offering price, less the underwriting discounts and commissions set forth on the
cover page of this prospectus supplement. The underwriters may exercise this
option solely to cover over-allotments, if any. This option may be exercised, in
whole or in part, at any time within 30 days after the date of this prospectus
supplement. To the extent the option is exercised, the underwriters will be
severally committed, subject to certain conditions, to purchase the additional
Series B preferred shares in proportion to their respective commitments as
indicated in the table above.

     The following table provides information regarding the per share and total
underwriting discounts and commissions that we will pay to the underwriters in
connection with this offering. These amounts are shown assuming both no exercise
and full exercise of the underwriters' option to purchase up to an additional
300,000 the Series B preferred shares.



                                                PER SHARE                           TOTAL
                                     -------------------------------   -------------------------------
                                        WITHOUT            WITH           WITHOUT            WITH
                                     OVER-ALLOTMENT   OVER-ALLOTMENT   OVER-ALLOTMENT   OVER-ALLOTMENT
                                     --------------   --------------   --------------   --------------
                                                                            
Underwriting discounts and
  commissions payable by us........      $                $                $                $


     We estimate that the total expenses of this offering payable by us,
excluding underwriting discounts and commissions, will be approximately
$350,000.

     The underwriters propose to offer the Series B preferred shares directly to
the public initially at the public offering price set forth on the cover page of
this prospectus supplement and to selected dealers at such price less a
concession not to exceed $     per share. The underwriters may allow, and such
selected dealers may reallow, a concession not to exceed $     per share. The
Series B preferred shares will be available for delivery, when, as and if
accepted by the underwriters and subject to prior sale and to withdrawal,
cancellation or modification of the offering without notice. The underwriters
reserve the right to reject any order for purchase of the shares in whole or in
part. After the commencement of this offering, the underwriters may charge the
public offering price and other selling terms.

                                       S-43


     We have agreed in the underwriting agreement to indemnify the underwriters
against certain liabilities, including liabilities under the Securities Act of
1933, as amended, and, where such indemnification is unavailable, to contribute
to payments that the underwriters may be required to make in respect of such
liabilities.

     The Series B preferred shares are a new issue of securities and, prior to
acceptance of the Series B preferred shares for listing on the NYSE, there will
be no established trading market for the Series B preferred shares. Application
has been made to list the Series B preferred shares on the NYSE under the symbol
"CEIPrB." We expect that trading on the NYSE will commence within 30 days after
the initial delivery of the Series B preferred shares. In order to meet the
requirements for listing the Series B preferred shares on the NYSE, the
underwriters have undertaken to sell (i) Series B preferred shares to ensure a
minimum of 100 beneficial holders with a minimum of 100,000 shares of Series B
preferred shares outstanding and (ii) sufficient Series B preferred shares so
that following this offering, the Series B preferred shares have a minimum
aggregate market value of $2 million. The underwriters have advised us that
prior to the commencement of listing on the NYSE they intend to make a market in
the Series B preferred shares, but they are not obligated to do so and may
discontinue market making at any time without notice. No assurance can be given
as to the liquidity of the trading market for the Series B preferred shares.

     In order to facilitate this offering of the Series B preferred shares, the
underwriters may engage in transactions that stabilize, maintain or otherwise
affect the market price of the Series B preferred shares in accordance with
Regulation M under the Securities Exchange Act of 1934, as amended.

     The underwriters may over-allot the Series B preferred shares in connection
with this offering, thus creating a short position for their own account. Short
sales involve the sale by the underwriters of a greater number of shares than
they are committed to purchase in this offering. A short position may involve
either "covered" short sales or "naked" short sales. Covered short sales are
sales made in an amount not greater than the underwriters' over-allotment option
to purchase additional Series B preferred shares as described above. The
underwriters may close out any covered short position by either exercising their
over-allotment option or purchasing shares in the open market. In determining
the source of shares to close the covered short position, the underwriters will
consider, among other things, the price of shares available for purchase in the
open market as compared to the price at which they may purchase shares from us
through the over-allotment option. Naked short sales are sales in excess of the
over-allotment option. The underwriters must close out any naked short position
by purchasing shares in the open market. A naked short position is more likely
to be created if the underwriters are concerned that there may be downward
pressure on the price of the Series B preferred shares in the open market after
pricing that could adversely affect investors who purchase in this offering.

     Accordingly, to cover these short sales positions or to stabilize the
market price of the Series B preferred shares, the underwriters may bid for, and
purchase, Series B preferred shares in the open market. These transactions may
be effected on the NYSE or otherwise. Additionally, the representatives, on
behalf of the underwriters, may also reclaim selling concessions allowed to an
underwriter or dealer. Similar to other purchase transactions, the underwriters'
purchases to cover the syndicate short sales or to stabilize the market price of
our Series B preferred shares may have the effect of raising or maintaining the
market price of our Series B preferred shares or preventing or mitigating a
decline in the market price of our Series B preferred shares. As a result, the
price of the Series B preferred shares may be higher than the price that might
otherwise exist in the open market. No representation is made as to the
magnitude or effect of any such stabilization or other activities. The
underwriters are not required to engage in these activities and, if commenced,
may discontinue any of these activities at any time.

     From time to time, the underwriters and/or their affiliates have provided,
and may continue to provide in the future, investment banking, general financing
and banking services to us and our affiliates for which they have received, and
expect to receive, customary compensation.

                                       S-44


                                 LEGAL MATTERS

     The validity of the Series B preferred shares offered by this prospectus
supplement will be passed upon for us by Shaw Pittman LLP, a limited liability
partnership including professional corporations. In addition, the description of
federal income tax consequences contained in this prospectus supplement under
"Federal Income Tax Consequences" is, to the extent that it constitutes matters
of law, summaries of legal matters or legal conclusions, based upon the opinion
of Shaw Pittman LLP. Certain legal matters relating to the securities will be
passed upon for the underwriters by Hogan & Hartson L.L.P.

                                    EXPERTS

     The consolidated financial statements and schedule incorporated by
reference in this prospectus supplement and the accompanying prospectus have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their report with respect thereto, and are incorporated by
reference herein in reliance upon the authority of said firm as experts in
giving said report.

                      WHERE YOU CAN FIND MORE INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the SEC. Our SEC filings are available to the public over the
SEC's website at http://www.sec.gov. You may also read and copy any document we
file at the SEC's public reference room at:

        Public Reference Section
        Securities and Exchange Commission
        Room 1024, Judiciary Plaza
        450 Fifth Street, N.W.
        Washington, D.C. 20549

     Please call the SEC at 1-800-SEC-0330 for further information on the public
reference rooms.

     We have filed with the SEC a registration statement (of which this
prospectus supplement and the accompanying prospectus form a part) on Form S-3
under the Securities Act with respect to our securities. This prospectus
supplement and the accompanying prospectus do not contain all of the information
set forth in the registration statement, including the exhibits and schedules
thereto, parts of which are omitted as permitted by the rules and regulations of
the SEC.

     We are "incorporating by reference" the information we file with the SEC,
which means we can disclose important information to you by referring you to
those documents. The information we incorporate by reference is an important
part of this prospectus supplement and the accompanying prospectus, and all
information that we file after the date of this prospectus supplement with the
SEC will also be incorporated by reference herein and, as appropriate, may
automatically update and supersede the information contained in this prospectus
supplement and the accompanying prospectus. We incorporate by reference the
documents listed below, as well as any future filings made with the SEC under
Sections 13(a), 13(c), 14, or 15(d) of the Exchange Act (Exchange Act File No.
001-13038).

     - Annual Report on Form 10-K for the fiscal year ended December 31, 2001,
       as amended by Forms 10-K/A filed on April 1, 2002 and April 30, 2002

     - Current Report on Form 8-K filed on April 25, 2002, as amended by a Form
       8-K/A filed on April 29, 2002

     - Current Report on Form 8-K filed on April 16, 2002

     - Current Report on Form 8-K, filed on April 1, 2002

                                       S-45


     You may request a copy of these documents, except the exhibits to these
documents (unless the exhibits are specifically incorporated by reference in the
documents or unless you specifically request them), at no cost, by writing or
telephoning our offices at the following address and telephone number:

        Keira Moody
        Vice President, Investor Relations
        Crescent Real Estate Equities Company
        777 Main Street
        Suite 2100
        Fort Worth, Texas 76102
        (817) 321-2100

     You should rely only on the information in this prospectus supplement, the
accompanying prospectus and the documents that are incorporated by reference. We
have not authorized anyone else to provide you with different information. We
are not offering these securities in any state where the offer is prohibited by
law. You should not assume that the information in this prospectus supplement,
the accompanying prospectus or any incorporated document is accurate as of any
date other than the date of the document.

                                       S-46


PROSPECTUS

                                 $1,500,000,000

                                (CRESCENT LOGO)

           PREFERRED SHARES, COMMON SHARES AND COMMON SHARE WARRANTS

                             ---------------------

We may from time to time offer, in one or more series, separately or together,
the following:

- our preferred shares of beneficial interest;

- our common shares of beneficial interest; or

- warrants to purchase our common shares.

The aggregate initial public offering price of the securities that we may offer
through this prospectus will be up to $1,500,000,000.

We will offer our securities in amounts, at prices and on terms to be determined
at the time we offer such securities. When we sell a particular series of
securities, we prepare a prospectus supplement describing the offering and the
terms of that series of securities.

SEE "RISK FACTORS" BEGINNING ON PAGE 3 FOR CERTAIN FACTORS RELEVANT TO AN
INVESTMENT IN OUR SECURITIES.

Please read this prospectus and the applicable supplement carefully before you
invest.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS COMPLETE OR ACCURATE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                 THE DATE OF THIS PROSPECTUS IS APRIL 22, 2002.


                             ABOUT THIS PROSPECTUS

     This prospectus is part of a registration statement that we, Crescent Real
Estate Equities Company, filed with the Securities and Exchange Commission,
which is also referred to in this prospectus supplement as the SEC or the
Commission, using a "shelf" registration process. Under this shelf process, we
may sell any combination of the securities described in this prospectus in one
or more offerings up to a total dollar amount of $1.5 billion. This prospectus
provides you with a general description of these securities. Each time we sell
securities, we will provide a prospectus supplement that will contain specific
information about all of the terms of that offering. The prospectus supplement
may also add, update or change information contained in this prospectus. You
should read both this prospectus and the applicable prospectus supplement,
together with additional information described under the heading "Where You Can
Find More Information." The registration statement that contains this prospectus
(including the exhibits to the registration statement) contains additional
information about us and the securities offered under this prospectus. That
registration statement can be read at the SEC's web site or at the SEC offices
listed under the heading "Where You Can Find More Information."

     References to "we," "us" or "our" refer to Crescent Real Estate Equities
Company and, unless the context otherwise requires, Crescent Real Estate
Equities Limited Partnership, which we refer to as the Operating Partnership. We
conduct our business and operations through the Operating Partnership and these
subsidiaries. The term "you" refers to a prospective investor. The sole general
partner of the Operating Partnership is Crescent Real Estate Equities, Ltd., a
wholly owned subsidiary of Crescent Real Estate Equities Company.

          CAUTIONARY STATEMENTS CONCERNING FORWARD-LOOKING STATEMENTS

     Our prospectus, including our documents incorporated herein by reference,
contain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended and Section 21E of the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). Also, documents which we
subsequently file with the SEC and are incorporated herein by reference will
contain forward-looking statements. When we refer to forward-looking statements
or information, sometimes we use words such as "may," "will," "could," "should,"
"plan," "intend," "expect," "believe," "estimate," "anticipate" and "continue."
In particular, the risk factors included or incorporated by reference in this
prospectus describe forward-looking information. The risk factors address
material risks known to us but are not all-inclusive, particularly with respect
to possible future events. Other parts of, or documents incorporated by
reference into, our prospectus may also include forward-looking information.
Many events can occur that would cause our actual results to be different than
those described. These factors include:

     - Our inability, as the most significant secured and unsecured creditor of
       Crescent Operating, Inc., to obtain the confirmation of a proposed
       prepackaged bankruptcy plan of Crescent Operating that would bind all
       creditors and Crescent Operating shareholders;

     - Our inability to successfully integrate the lessee interests in the
       resort/hotel properties and the voting interests in the residential
       development corporations and related entities that we acquired from
       Crescent Operating in transfers made in lieu of foreclosure, into our
       current business and operations;

     - Our inability to distribute to our common shareholders shares of a new
       entity to purchase Crescent Operating's interest in AmeriCold Logistics,
       LLC, the tenant of our temperature-controlled logistics properties;

     - Further deterioration or continued underperformance in the
       resort/business class hotel markets or in the market for residential land
       or luxury residences, which include single-family homes, townhomes and
       condominiums, or in the economy generally;

     - Our ability, at our office properties, to timely lease unoccupied square
       footage and timely re-lease occupied square footage upon expiration on
       favorable terms, which may be adversely affected by

                                        1


       changes in real estate conditions (including rental rates and competition
       from other properties and new development of competing properties or a
       general downturn in the economy);

     - Financing risks, such as the ability to generate revenue sufficient to
       service and repay existing or additional debt, the ability to meet
       applicable debt covenants, our ability to fund the share repurchase
       program, increases in debt service associated with increased debt and
       with variable-rate debt, and the ability to consummate financings and
       refinancings on favorable terms and within any applicable time frames;

     - Continued adverse conditions in the temperature-controlled logistics
       business (including both industry-specific conditions and a general
       downtown in the economy) which may further jeopardize the ability of
       AmeriCold Logistics to pay rent;

     - Adverse changes in the financial condition of existing tenants;

     - The concentration of a significant percentage of our assets in Texas;

     - Our ability to find acquisition and development opportunities which meet
       our investment strategy;

     - The existence of complex regulations relating to our status as a real
       estate investment trust, or REIT, the effect of future changes in REIT
       requirements as a result of new legislation and the adverse consequences
       of the failure to qualify as a REIT; and

     - Other risks detailed from time to time in our filings with the SEC.

     Given these uncertainties, readers are cautioned not to place undue
reliance on these forward-looking statements. We also make no promise to update
any of the forward-looking statements, or to publicly release the results if we
revise any of them. You should carefully review the risks and the risk factors
described under "Risk Factors" beginning on Page 3, as well as the other
information in this prospectus before buying our securities.

                     CRESCENT REAL ESTATE EQUITIES COMPANY

GENERAL

     We operate as a REIT for federal income tax purposes. We provide
management, leasing and development services for some of our properties and
conduct all of our business through our Operating Partnership and its
subsidiaries. We are structured to facilitate and maintain our qualification as
a REIT. This structure permits persons contributing properties (or interests in
properties) to us to defer some or all of the tax liability that they otherwise
might have incurred in connection with the sale of assets to us.

     Our principal executive offices are located at 777 Main Street, Suite 2100,
Fort Worth, Texas 76102, and our telephone number is (817) 321-2100. Our Web
site address is www.cei-crescent.com. The information contained on our Web site
is not a part of this prospectus.

     As of December 31, 2001, our assets and operations were composed of four
investment segments:

     - Office Segment;

     - Resort/Hotel Segment;

     - Residential Development Segment; and

     - Temperature-Controlled Logistics Segment.

     Within these segments, we owned or had an interest in the following real
estate assets as of December 31, 2001:

     - the OFFICE SEGMENT consisted of 74 office properties located in 26
       metropolitan submarkets in six states with an aggregate of approximately
       28.0 million net rentable square feet;

                                        2


     - the RESORT/HOTEL SEGMENT consisted of five luxury and destination fitness
       resorts and spas with a total of 1,028 rooms/guest nights and four
       upscale business-class hotel properties with a total of 1,769 rooms;

     - the RESIDENTIAL DEVELOPMENT SEGMENT consisted of our ownership of real
       estate mortgages and non-voting common stock representing interests
       ranging from 90% to 95% in five unconsolidated residential development
       corporations, which in turn, through joint venture or partnership
       arrangements, owned 21 upscale residential development properties; and

     - the TEMPERATURE-CONTROLLED LOGISTICS SEGMENT consisted of our 40%
       interest in a general partnership which owns all of the common stock,
       representing substantially all of the economic interest, of AmeriCold
       Corporation, a REIT which, as of December 31, 2001, directly or
       indirectly owned 89 temperature-controlled logistics properties with an
       aggregate of approximately 445.2 million cubic feet (17.7 million square
       feet) of warehouse space.

     During the first quarter of 2002, we executed an agreement with Crescent
Operating, pursuant to which Crescent Operating transferred to us, in lieu of
foreclosure, Crescent Operating's lessee interests in the eight resort/hotel
properties then leased to subsidiaries of Crescent Operating, the voting
interests in three of our residential development corporations and other assets.
We will fully consolidate the operations of the eight resort/hotel properties
and the three residential development corporations as of the date of the
transfers of these assets.

                                  RISK FACTORS

     Before you consider investing in our securities, you should be aware that
there are risks in making this investment. You should carefully consider these
risk factors together with all of the information included or incorporated by
reference in this prospectus before you decide to invest in our securities. This
section includes certain forward-looking statements.

WE DERIVE THE SUBSTANTIAL MAJORITY OF OUR OFFICE RENTAL REVENUES FROM
GEOGRAPHICALLY CONCENTRATED MARKETS

     As of December 31, 2001, approximately 77% of our office portfolio, based
on total net rentable square feet, representing 63% of our total revenues for
the year ended December 31, 2001, was located in the metropolitan areas of
Dallas/Fort Worth and Houston, Texas. Due to our geographic concentration in
these metropolitan areas, any deterioration in economic conditions in the
Dallas/Fort Worth or Houston metropolitan areas, or in other geographic markets
in which we in the future may acquire substantial assets, could adversely affect
our results of operations and our ability to make distributions to our
shareholders and decrease our cash flow. In addition, we compete for tenants
based on rental rates, attractiveness and location of a property and quality of
maintenance and management services. An increase in the supply of properties
competitive with ours in these markets could have a material adverse effect on
our ability to attract and retain tenants in these markets.

OUR PERFORMANCE AND VALUE ARE SUBJECT TO GENERAL RISKS ASSOCIATED WITH THE REAL
ESTATE INDUSTRY

     Our economic performance and the value of our real estate assets, and
consequently the value of our investments, will be adversely affected if our
office, resort/hotel, residential development and temperature-controlled
logistics properties do not generate revenues sufficient to meet our operating
expenses, including debt service and capital expenditures. Any reduction in the
revenues that our properties generate will adversely affect our cash flow and
ability to meet our obligations. As a real estate company, we are susceptible to
the following real estate industry risks:

     - downturns in the national, regional and local economic conditions where
       our properties are located;

     - competition from other office, resort/hotel, residential development and
       temperature-controlled logistics properties;

                                        3


     - adverse changes in local real estate market conditions, such as
       oversupply or reduction in demand for office space, resort/hotel space,
       luxury residences or temperature-controlled logistics storage space;

     - changes in tenant preferences that reduce the attractiveness of our
       properties to tenants;

     - tenant defaults;

     - zoning or other regulatory restrictions;

     - decreases in market rental rates;

     - costs associated with the need to periodically repair, renovate and
       re-lease space;

     - increases in the cost of maintenance, insurance and other operating
       costs, including real estate taxes, associated with one or more
       properties, which may occur even when circumstances such as market
       factors and competition cause a reduction in revenues from one or more
       properties; and

     - illiquidity of real estate investments, which may limit our ability to
       vary our portfolio promptly in response to changes in economic or other
       conditions.

WE MAY EXPERIENCE DIFFICULTY OR DELAY IN RENEWING LEASES OR RE-LEASING SPACE

     We derive most of our revenue directly or indirectly from rent received
from our tenants. We are subject to the risks that, upon expiration, leases for
space in our office properties may not be renewed, the space may not be
re-leased, or the terms of renewal or re-lease, including the cost of required
renovations or concessions to tenants, may be less favorable than current lease
terms. In the event of any of these circumstances, our results of operations and
our ability to meet our obligations could be adversely affected.

     As of December 31, 2001, office properties with leases for approximately
3.9 million, 3.5 million and 4.3 million square feet, representing approximately
15%, 14% and 17% of net rentable area, expire in 2002, 2003 and 2004,
respectively. During these same three years, leases of approximately 39% of the
net rentable area of our office properties in Dallas and approximately 52% of
the net rentable area of our office properties in Houston expire.

MANY REAL ESTATE COSTS ARE FIXED, EVEN IF INCOME FROM OUR PROPERTIES DECREASES

     Our financial results depend primarily on leasing space in our office
properties to tenants, renting rooms at our resorts and hotels and successfully
developing and selling lots, single-family homes, condominiums, town homes and
time-share units at our residential development properties, in each case on
terms favorable to us. Costs associated with real estate investment, such as
real estate taxes and maintenance costs, generally do not decrease even when a
property is not fully occupied, or the rate of sales at a project decreases, or
other circumstances cause a reduction in income from the investment.

     As a result, cash flow from the operations of our office properties may be
reduced if a tenant does not pay its rent. Under those circumstances, we might
not be able to enforce our rights as landlord without delays, and we might incur
substantial legal costs. The income from our office properties also may be
reduced if tenants are unable to pay rent or we are unable to rent properties on
favorable terms. Our income from our resorts and hotels may be reduced if we are
unable to rent a sufficient number of rooms on favorable terms, and our income
from our residential development properties may decrease if we are unable to
sell the lots or other components of a particular residential development
project at the rates or on the terms we anticipated. Additionally, new
properties that we may acquire or develop may not produce any significant
revenue immediately, and the cash flow from existing operations may be
insufficient to pay the operating expenses and debt service associated with that
property until the property is fully leased.

WE MAY HAVE LIMITED FLEXIBILITY IN DEALING WITH OUR JOINTLY OWNED INVESTMENTS

     Our organizational documents do not limit the amount of funds that we may
invest in properties and assets jointly with other persons or entities.
Approximately 12% of the net rentable area of our office properties

                                        4


currently is held jointly with other persons or entities. In addition, as of
December 31, 2001, all of our residential development corporations and our
temperature-controlled logistics investments were owned jointly.

     Joint ownership of properties may involve special risks, including the
possibility that our partners or co-investors might become bankrupt, that those
partners or co-investors might have economic or other business interests or
goals which are unlike or incompatible with our business interests or goals, and
that those partners or co-investors may be in a position to take action contrary
to our suggestions or instructions, or in opposition to our policies or
objectives. Joint ownership also gives a third party the opportunity to
influence the return we can achieve on some of our investments and may adversely
affect our results of operations and our ability to meet our obligations. In
addition, in many cases we do not control the timing or amount of distributions
that we receive from the joint investment, and amounts otherwise available for
distribution to us instead may be reinvested in the property or used for other
costs and expenses of the joint operation.

ACQUISITIONS AND NEW DEVELOPMENTS MAY FAIL TO PERFORM AS EXPECTED

     We intend to focus our investment strategy on investment opportunities and
markets considered "demand-driven," primarily within our office property
segment, with a long-term strategy of acquiring properties at a cost
significantly below that which would be required to develop a comparable
property. Acquisition or development of properties entails risks that include
the following, any of which could adversely affect our results of operations and
our ability to meet our obligations:

     - We may not be able to identify suitable properties to acquire or may be
       unable to complete the acquisition of the properties we select for
       acquisition.

     - We may not be able to integrate new acquisitions into our existing
       operations successfully.

     - Our estimate of the costs of improving, repositioning or redeveloping an
       acquired property may prove to be too low, and, as a result, the property
       may fail to meet our estimates of the profitability of the property,
       either temporarily or for a longer time.

     - Office properties, resorts or hotels we acquire may fail to achieve the
       occupancy and rental or room rates we anticipate at the time we make the
       decision to invest in the properties, resulting in lower profitability
       than we expected in analyzing the properties.

     - Our pre-acquisition evaluation of the physical condition of each new
       investment may not detect certain defects or necessary repairs until
       after the property is acquired, which could significantly increase our
       total acquisition costs.

     - Our investigation of a property or building prior to its acquisition, and
       any representations we may receive from the seller, may fail to reveal
       various liabilities, which could effectively reduce the cash flow from
       the property or building, or increase our acquisition cost.

WE MAY BE UNABLE TO SELL PROPERTIES WHEN APPROPRIATE BECAUSE REAL ESTATE
INVESTMENTS ARE ILLIQUID

     Real estate investments generally cannot be sold quickly. In addition,
there are some limitations under federal income tax laws applicable to REITs
that may limit our ability to sell assets. We may not be able to alter our
portfolio promptly in response to changes in economic or other conditions. Our
inability to respond quickly to adverse changes in the performance of our
investments could have an adverse effect on our ability to meet our obligations.

WE MAY BE UNABLE TO INTEGRATE COPI'S RESORT/HOTEL AND RESIDENTIAL DEVELOPMENT
SEGMENTS INTO OUR OPERATIONS SUCCESSFULLY

     In the first quarter of 2002, in satisfaction of some of its outstanding
debt and rental obligations to us, Crescent Operating transferred to us, in lieu
of foreclosure, its lessee interests in eight resort/hotel properties that it
leased from us, its voting interests in three of our residential development
corporations, in which we already owned the nonvoting stock, and other assets.
We will face significant challenges in integrating these hotel and residential
development segments of Crescent Operating into our Resort/Hotel and Residential
                                        5


Development Segments in a timely and efficient manner. The integration will be
complex and time-consuming. The consolidation of operations will require
substantial attention from management. The diversion of management attention and
any difficulties encountered in the transition and integration process, as well
as any unanticipated and undisclosed liabilities, could adversely affect our
results of operations and our ability to meet our obligations. In addition, if
the transfers were challenged by Crescent Operating's shareholders or creditors
or other claims are made, we could incur additional costs in protecting our
position. These risks would increase if Crescent Operating's proposed
prepackaged bankruptcy plan were not consummated.

THE REVENUES FROM OUR NINE RESORT/HOTEL PROPERTIES ARE SUBJECT TO RISKS
ASSOCIATED WITH THE HOSPITALITY INDUSTRY

     The following factors, among others, are common to the resort/hotel
industry, and may reduce the receipts generated by our resort/hotel properties.

     - Based on features such as access, location, quality of accommodations,
       room rate structure and, to a lesser extent, the quality and scope of
       other amenities such as food and beverage facilities, our resort/hotel
       properties compete for guests with other resorts and hotels, a number of
       which have greater marketing and financial resources than our lessees or
       the resort/hotel property managers.

     - If there is an increase in operating costs resulting from inflation or
       other factors, we or the property managers may not be able to offset the
       increase by increasing room rates.

     - Our resort/hotel properties are subject to fluctuating and seasonal
       demands for business travel and tourism.

     - Our resort/hotel properties are subject to general and local economic
       conditions that may affect the demand for travel in general and other
       factors that are beyond our control, such as acts of terrorism.

     In addition, since September 11, 2001, our resort/hotel properties have
experienced a decrease in occupancy, average rates and revenue per available
room. For the year ended December 31, 2001, compared to the year ended December
31, 2000, the weighted average occupancy of our hotels decreased approximately
6%, the average daily rate decreased approximately 3%, revenue per available
room decreased approximately 6% and same-store net operating income decreased by
an average of 16%. Military actions against terrorists, new terrorist attacks
(actual or threatened) and other political events could cause a lengthy period
of uncertainty that might increase customer reluctance to travel and therefore
adversely affect our results of operations and our ability to meet our
obligations.

THE REVENUES FROM OUR NINE RESORT/HOTEL PROPERTIES, EVEN AFTER THE ACQUISITION
OF CRESCENT OPERATING'S HOTEL OPERATIONS, DEPEND ON THIRD-PARTY OPERATORS THAT
WE DO NOT CONTROL

     We own nine resort/hotel properties, eight of which are leased to our own
subsidiaries. We currently lease the remaining resort/hotel property, the Omni
Austin Hotel, to a third-party entity, HCD Austin Corporation. To maintain our
status as a REIT, third-party property managers manage each of the nine
resort/hotel properties. As a result, we are unable to directly implement
strategic business decisions with respect to the operation and marketing of our
resort/hotel properties, such as decisions about quality of accommodations, room
rate structure and the quality and scope of other amenities such as food and
beverage facilities and similar matters. The amount of revenue that we receive
from the resort/hotel properties is dependent on the ability of the property
managers to maintain and increase the gross receipts from these properties.
Although we consult with the managers with respect to strategic business plans,
the managers are under no obligation to implement any of our recommendations
with respect to these matters. If the gross receipts of our resort/hotel
properties decline, our revenues will decrease as well, which could adversely
affect our results of operations and reduce the amount of cash available to meet
our obligations.

                                        6


THE PERFORMANCE OF OUR RESIDENTIAL DEVELOPMENT PROPERTIES IS AFFECTED BY
NATIONAL, REGIONAL AND LOCAL ECONOMIC CONDITIONS

     Our residential development properties, which include The Woodlands and
Desert Mountain, are generally targeted toward purchasers of high-end primary
residences or seasonal secondary residences. As a result, the economic
performance and value of these properties is particularly sensitive to changes
in national, regional and local economic and market conditions. Economic
downturns may discourage potential customers from purchasing new, larger primary
residences or vacation or seasonal homes. In addition, other factors may affect
the performance and value of a property adversely, including changes in laws and
governmental regulations (including those governing usage, zoning and taxes),
changes in interest rates (including the risk that increased interest rates may
result in decreased sales of lots in any residential development property) and
the availability to potential customers of financing. Adverse changes in any of
these factors, each of which is beyond our control, could reduce the income that
we receive from the properties, and adversely affect our ability to meet our
obligations.

WE DO NOT CONTROL OUR TEMPERATURE-CONTROLLED LOGISTICS PROPERTIES, AND THE
LESSEE MAY BE UNABLE TO MEET ALL OF ITS RENT OBLIGATIONS

     We own a 40% interest in the temperature-controlled logistics partnership
that owns AmeriCold Corporation, which in turn directly or indirectly owns our
temperature-controlled logistics properties. The temperature-controlled
logistics properties are operated by, and leased to, AmeriCold Logistics, LLC,
which is indirectly owned 60% by Vornado Operating, Inc. and 40% by COPI Cold
Storage L.L.C. We have no ownership interest in AmeriCold Logistics and, thus,
do not have the authority to control the management or operation of our
temperature-controlled logistics properties.

     Pursuant to the leases, AmeriCold Logistics may elect to defer a portion of
the rent for our temperature-controlled logistics properties for up to three
years beginning on March 12, 1999, to the extent that available cash, as defined
in the leases, is insufficient to pay such rent. The leases were amended on
February 22, 2001 to extend the rent deferral period to December 31, 2003.
Through December 31, 2001, AmeriCold Logistics had deferred approximately $49.9
million of rent, of which our portion was approximately $19.8 million. In
December 2001, the temperature-controlled logistics partnership, as lessor,
waived its rights to collect $39.8 million of the $49.9 million of deferred
rent, of which our share was $15.9 million. The remaining deferred rent, or rent
payable in the future, may not be paid in full on a timely basis.

     We cannot assure you that AmeriCold Logistics will operate our
temperature-controlled logistics properties in a manner which will enable it to
meet its ongoing rental obligations to us. In the event that AmeriCold Logistics
is unable to make its rental payments, our cash flow would be adversely
affected, which could affect our results of operations and our ability to meet
our obligations.

THE AMOUNT OF DEBT THAT WE HAVE AND THE RESTRICTIONS IMPOSED BY THAT DEBT COULD
ADVERSELY AFFECT OUR BUSINESS AND OUR FINANCIAL CONDITION

     We have a substantial amount of debt. As of December 31, 2001, we had
approximately $2.2 billion of consolidated debt outstanding, of which
approximately $1.5 billion was secured by approximately 32% of our gross total
assets. In addition, as a result of our acquisition of Crescent Operating's
lessee interests in eight resort/hotel properties then leased to subsidiaries of
Crescent Operating, the voting interests in three of our residential development
corporations and other assets, we are now required to consolidate an additional
approximately $166.0 million of debt.

     Our organizational documents do not limit the level or amount of debt that
we may incur. We do not have a policy limiting the ratio of our debt to our
total capitalization or assets. The amount of debt we have and may have
outstanding could have important consequences to you. For example, it could:

     - make it difficult to satisfy our debt service requirements;

     - prevent us from making distributions on our outstanding common shares and
       preferred shares;

                                        7


     - require us to dedicate a substantial portion of our cash flow from
       operations to payments on our debt, thereby reducing funds available for
       operations, property acquisitions and other appropriate business
       opportunities that may arise in the future;

     - require us to dedicate increased amounts of our cash flow from operations
       to payments on our variable rate, unhedged debt if interest rates rise;

     - limit our flexibility in planning for, or reacting to, changes in our
       business and the factors that affect the profitability of our business;

     - limit our ability to obtain additional financing, if we need it in the
       future for working capital, debt refinancing, capital expenditures,
       acquisitions, development or other general corporate purposes;

     - increase the adverse effect on our available cash flow from operations
       that may result from changes in conditions in the economy in general and
       in the areas in which our properties are located; and

     - limit our flexibility in conducting our business, which may place us at a
       disadvantage compared to competitors with less debt.

     Our ability to make scheduled payments of the principal of, to pay interest
on, or to refinance, our indebtedness will depend on our future performance,
which to a certain extent is subject to economic, financial, competitive and
other factors beyond our control. There can be no assurance that our business
will continue to generate sufficient cash flow from operations in the future to
service our debt or meet our other cash needs. If we are unable to do so, we may
be required to refinance all or a portion of our existing debt, or to sell
assets or obtain additional financing. We cannot assure you that any such
refinancing, sale of assets or additional financing would be possible on terms
that we would find acceptable.

     If we were to breach certain of our debt covenants, our lenders could
require us to repay the debt immediately, and, if the debt is secured, could
immediately take possession of the property securing the loan. In addition, if
any other lender declared its loan due and payable as a result of a default, the
holders of our public and private notes, along with the lenders under our credit
facility, might be able to require that those debts be paid immediately. As a
result, any default under our debt covenants could have an adverse effect on our
financial condition, results of operations and our ability to meet our
obligations.

WE ARE OBLIGATED TO COMPLY WITH FINANCIAL AND OTHER COVENANTS IN OUR DEBT THAT
COULD RESTRICT OUR OPERATING ACTIVITIES, AND THE FAILURE TO COMPLY COULD RESULT
IN DEFAULTS THAT ACCELERATE THE PAYMENT UNDER OUR DEBT

     Our secured debt generally contains customary covenants, including, among
others, provisions:

     - relating to the maintenance of the property securing the debt;

     - restricting our ability to pledge assets or create other liens;

     - restricting our ability to incur additional debt;

     - restricting our ability to amend or modify existing leases; and

     - restricting our ability to enter into transactions with affiliates.

     Our unsecured debt generally contains various restrictive covenants. The
covenants in our unsecured debt include, among others, provisions restricting
our ability to:

     - incur additional debt;

     - incur additional secured debt and subsidiary debt;

     - make certain distributions, investments and other restricted payments,
       including distribution payments on our subsidiaries' outstanding common
       and preferred equity;

     - limit the ability of restricted subsidiaries to make payments to us;

                                        8


     - enter into transactions with affiliates;

     - create certain liens;

     - sell assets;

     - enter into certain sale-leaseback transactions; and

     - consolidate, merge or sell all or substantially all of our assets.

     In addition, certain covenants in our bank facilities require us and our
subsidiaries to maintain certain financial ratios.

     Any of the covenants described in this risk factor may restrict our
operations and our ability to pursue potentially advantageous business
opportunities. Our failure to comply with these covenants could also result in
an event of default that, if not cured or waived, could result in the
acceleration of all or a substantial portion of our debt.

RISING INTEREST RATES COULD ADVERSELY AFFECT OUR CASH FLOW AND THE MARKET PRICE
OF OUR OUTSTANDING DEBT SECURITIES AND PREFERRED SHARES

     Of our approximately $2.2 billion of debt outstanding as of December 31,
2001, approximately $300 million bears interest at variable rates and is
unhedged. We also may borrow additional funds at variable interest rates in the
future, and we have entered, and in the future may enter, into other
transactions to limit its exposure to rising interest rates. Increases in
interest rates, or the loss of the benefits of any interest rate hedging
arrangements, would increase our interest expense on our variable rate debt,
which would adversely affect cash flow and our ability to service our debt and
meet our obligations. In addition, an increase in market interest rates may lead
purchasers of our securities to demand a higher annual yield, which could
adversely affect the market price of our outstanding debt securities and
preferred shares.

THE NUMBER OF SHARES AVAILABLE FOR FUTURE SALE COULD ADVERSELY AFFECT THE MARKET
PRICE OF OUR PUBLICLY TRADED SECURITIES

     We have entered into various private placement transactions whereby units
and limited partnership interests in our Operating Partnership were issued in
exchange for properties or interests in properties. These units and interests
are currently exchangeable for our common shares on the basis of two shares for
each one unit or, at our option, an equivalent amount of cash. Upon exchange for
our common shares, those common shares may be sold in the public market pursuant
to registration rights. As of December 31, 2001, approximately 6,594,521 units
were outstanding, which were exchangeable for 13,189,042 of our common shares
or, at our option, an equivalent amount of cash. In addition, as of December 31,
2001, the Operating Partnership had outstanding options to acquire approximately
1,197,143 units, of which 882,857 options were exercisable at a weighted average
exercise price of $18.00 with a weighted average remaining contractual life of
4.8 years. We have also reserved a number of common shares for issuance pursuant
to our employee benefit plans, and such common shares will be available for sale
from time to time. As of December 31, 2001, we had outstanding options to
acquire approximately 6,975,334 common shares, of which approximately 3,126,684
options were exercisable at a weighted average exercise price of $24.00, with a
weighted average remaining contractual life of seven years. Our employees may
also participate in an employee stock purchase plan that allows them to purchase
up to 1,000,000 newly issued common shares. We cannot predict the effect that
future sales of common shares, or the perception that such sales could occur,
will have on the market prices of our equity securities.

ENVIRONMENTAL PROBLEMS ARE POSSIBLE AND MAY BE COSTLY

     Under various federal, state and local laws, ordinances and regulations, we
may be required to investigate and clean up certain hazardous or toxic
substances released on or in properties we own or operate, and also may be
required to pay other costs relating to hazardous or toxic substances. This
liability may be imposed without regard to whether we knew about the release of
these types of substances or were responsible for their

                                        9


release. The presence of contamination or the failure to remediate properly
contamination at any of our properties may adversely affect our ability to sell
or lease those properties or to borrow using those properties as collateral. The
costs or liabilities could exceed the value of the affected real estate. We have
not been notified by any governmental authority, however, of any environmental
non-compliance, liability or other environmental claim in connection with any of
our properties, and we are not aware of any other environmental condition with
respect to any of our properties that management believes would have a material
adverse effect on our business, assets or results of operations taken as a
whole.

     The uses of any of our properties prior to our acquisition of the property
and the building materials used at the property are among the property-specific
factors that will affect how the environmental laws are applied to our
properties. In general, before we purchased each of our properties, independent
environmental consultants conducted Phase I environmental assessments, which
generally do not involve invasive techniques such as soil or ground water
sampling, and where indicated, based on the Phase I results, conducted Phase II
environmental assessments which do involve this type of sampling. None of these
assessments revealed any materially adverse environmental condition relating to
any particular property not previously known to us. We believe that all of those
previously known conditions either have been remediated or are in the process of
being remediated at this time. There can be no assurance, however, that
environmental liabilities have not developed since these environmental
assessments were prepared or that future uses or conditions (including changes
in applicable environmental laws and regulations) or new information about
previously unidentified historical conditions will not result in the imposition
of environmental liabilities. If we are subject to any material environmental
liabilities, the liabilities could adversely affect our results of operations
and our ability to meet our obligations.

COMPLIANCE WITH THE AMERICANS WITH DISABILITIES ACT COULD BE COSTLY

     Under the Americans with Disabilities Act of 1990, all public
accommodations and commercial facilities must meet certain federal requirements
related to access and use by disabled persons. Compliance with the ADA
requirements could involve removal of structural barriers from certain disabled
persons' entrances. Other federal, state and local laws may require
modifications to or restrict further renovations of our properties with respect
to such accesses. Although we believe that our properties are substantially in
compliance with present requirements, noncompliance with the ADA or related laws
or regulations could result in the United States government's imposition of
fines or in the award to private litigants of damages against us. Costs such as
these, as well as the general costs of compliance with these laws or
regulations, may adversely affect our ability to meet our obligations.

DEVELOPMENT AND CONSTRUCTION RISKS COULD ADVERSELY AFFECT OUR PROFITABILITY

     We currently are developing, expanding or renovating some of our office or
resort/hotel properties and may in the future engage in these activities for
other properties we own. In addition, our residential development properties
engage in the development of raw land and construction of single-family homes,
condominiums, town homes and time-share units. These activities may be exposed
to the following risks, each of which could adversely affect our results of
operations and our ability to meet our obligations.

     - We may be unable to obtain, or suffer delays in obtaining, necessary
       zoning, land-use, building, occupancy and other required governmental
       permits and authorizations, which could result in increased costs or our
       abandonment of these activities.

     - We may incur costs for development, expansion or renovation of a property
       which exceed our original estimates due to increased costs for materials
       or labor or other costs that were unexpected.

     - We may not be able to obtain financing with favorable terms, which may
       make us unable to proceed with our development and other related
       activities on the schedule we originally planned or at all.

     - We may be unable to complete construction and sale or lease-up of a lot,
       office property or residential development unit on schedule, which could
       result in increased debt service expense or construction costs.

                                        10


     Additionally, the time frame required for development, construction and
lease-up of these properties means that we may have to wait a few years for a
significant cash return. As a REIT, we are required to make cash distributions
to our shareholders. If our cash flow from operations are not sufficient, we may
be forced to borrow to fund these distributions, which could affect our ability
to meet our other obligations.

COMPETITION FOR ACQUISITIONS MAY RESULT IN INCREASED ACQUISITION COSTS

     We plan to make select additional investments from time to time in the
future and may compete for available investment opportunities with entities that
have greater liquidity or financial resources. Several real estate companies may
compete with us in seeking properties for acquisition or land for development
and prospective tenants, guests or purchasers. This competition may increase the
costs of any acquisitions that we make and adversely affect our results of
operations and our ability to meet our obligations by:

     - reducing the number of suitable investment opportunities offered to us;
       and

     - increasing the bargaining power of property owners.

     In addition, if a competitor succeeds in making an acquisition in a market
in which our properties compete, ownership of that investment by a competitor
may adversely affect our results of operations and our ability to meet our
obligations by:

     - interfering with our ability to attract and retain tenants, guests or
       purchasers; and

     - adversely affecting our ability to minimize expenses of operation.

WE ARE DEPENDENT ON OUR KEY PERSONNEL WHOSE CONTINUED SERVICE IS NOT GUARANTEED

     To a large extent we are dependent on our executive officers, particularly
John C. Goff, Vice Chairman of our Board of Trust Managers and our Chief
Executive Officer, and we also depend on Richard E. Rainwater, Chairman of our
Board of Trust Managers, for strategic business direction and real estate
experience. While we believe that we could find replacements for our key
personnel, loss of their services could adversely affect our operations. We do
not have key man life insurance for our executive officers.

OUR INSURANCE COVERAGE ON OUR PROPERTIES MAY BE INADEQUATE

     We currently carry comprehensive insurance on all of our properties,
including insurance for liability, fire and flood. We believe this coverage is
of the type and amount customarily obtained for or by an owner of real property
assets. We intend to obtain similar insurance coverage on subsequently acquired
properties. Our existing insurance policies expire in October 2002.

     As a consequence of the September 11, 2001 terrorist attacks, we may be
unable to renew or duplicate our current insurance coverage in adequate amounts
or at reasonable prices. In addition, insurance companies may no longer offer
coverage against certain types of losses, such as losses due to terrorist acts
and toxic mold, or, if offered, the expense of obtaining these types of
insurance may not be justified. We therefore may cease to have insurance
coverage against certain types of losses and/or there may be decreases in the
limits of insurance available. If an uninsured loss or a loss in excess of our
insured limits occurs, we could lose all or a portion of the capital we have
invested in a property, as well as the anticipated future revenue from the
property, but still remain obligated for any mortgage debt or other financial
obligations related to the property. We cannot guarantee that material losses in
excess of insurance proceeds will not occur in the future. If any of our
properties were to experience a catastrophic loss, it could seriously disrupt
our operations, delay revenue and result in large expenses to repair or rebuild
the property. Also, due to inflation, changes in codes and ordinances,
environmental considerations and other factors, it may not be feasible to use
insurance proceeds to replace a building after it has been damaged or destroyed.
Events such as these could adversely affect our results of operations and our
ability to meet our obligations.

                                        11


FAILURE TO QUALIFY AS A REIT WOULD CAUSE US TO BE TAXED AS A CORPORATION, WHICH
WOULD SUBSTANTIALLY REDUCE FUNDS AVAILABLE FOR PAYMENT OF DISTRIBUTIONS

     We intend to continue to operate in a manner that allows us to meet the
requirements for qualification as a REIT under the Internal Revenue Code of
1986, as amended, which we refer to as the Code. A REIT generally is not taxed
at the corporate level on income it distributes to its shareholders, as long as
it distributes at least 90 percent of its income to its shareholders annually
and satisfies certain other highly technical and complex requirements. Unlike
many REITs, which tend to make only one or two types of real estate investments,
we invest in a broad range of real estate products. Several of our investments
also are more complicated than those of other REITs. As a result, we are likely
to encounter a greater number of interpretative issues under the REIT
qualification rules, and more issues which lack clear guidance, than are other
REITs. We, as a matter of policy, consult with outside tax counsel in
structuring our new investments in an effort to satisfy the REIT qualification
rules. Shaw Pittman LLP, our tax counsel, has given us an opinion stating that
we qualified as a REIT under the Internal Revenue Code for taxable years ending
on or before December 31, 2001, that we are organized in conformity with the
requirements for qualification and taxation as a REIT under the Code and that
our current and proposed method of operation will permit us to continue to meet
the requirements for qualification and taxation as a REIT for our current and
future taxable years. This opinion is based on representations made by us as to
factual matters, opinions of other law firms and on existing law, which is
subject to change, both retroactively and prospectively, and to possibly
different interpretations. Shaw Pittman LLP's opinion also is not binding on
either the Internal Revenue Service or the courts.

     We must meet the requirements of the Code in order to qualify as a REIT now
and in the future, so it is possible that we will not continue to qualify as a
REIT in the future. The laws and regulations governing federal income taxation
are the subject of frequent review and amendment, and proposed or contemplated
changes in the laws or regulations may affect our ability to qualify as a REIT
and the manner in which we conduct our business. If we fail to qualify as a REIT
for federal income tax purposes, we would not be allowed a deduction for
distributions to our shareholders in computing taxable income and would be
subject to federal income tax at regular corporate rates. In addition to these
taxes, we may be subject to the federal alternative minimum tax. Unless we are
entitled to relief under certain statutory provisions, we could not elect to be
taxed as a REIT for four taxable years following any year during which we were
first disqualified. Therefore, if we lose our REIT status, we could be required
to pay significant income taxes, which would reduce our funds available for
investments or for distributions to our shareholders. This would likely
adversely affect the value of your investment in us. In addition, we would no
longer be required by law or our operating agreements to make any distributions
to our shareholders.

PROVISIONS OF OUR DECLARATION OF TRUST AND BYLAWS COULD INHIBIT CHANGES IN
CONTROL OR DISCOURAGE TAKEOVER ATTEMPTS BENEFICIAL TO OUR SHAREHOLDERS

     Certain provisions of our declaration of trust and bylaws may delay or
prevent either a change in our control or another transaction that could provide
our shareholders with a premium over the then-prevailing market price of our
common shares or which might otherwise be in the best interest of our security
holders. These include a staggered Board of Trust Managers, which makes it more
difficult for a third party to gain control of our Board, and the ownership
limit described below. In addition, any future series of preferred shares may
have certain voting provisions that could delay or prevent a change of control
or other transaction that might involve a premium price or otherwise be
beneficial to our security holders. The declaration of trust also establishes
special requirements with respect to "business combinations," including certain
issuances of equity securities, between us and an "interested shareholder," and
mandates procedures for obtaining voting rights with respect to "control shares"
acquired in a control share acquisition.

YOUR OWNERSHIP OF OUR SHARES IS SUBJECT TO LIMITATION FOR REIT TAX PURPOSES

     To remain qualified as a REIT for federal income tax purposes, not more
than 50% in value of our outstanding shares may be owned, directly or
indirectly, by five or fewer individuals (as defined in the federal income tax
laws applicable to REITs) at any time during the last half of any taxable year,
and our outstanding
                                        12


shares must be beneficially owned by 100 or more persons at least 335 days of a
taxable year. To facilitate maintenance of our REIT qualification, our
declaration of trust, subject to certain exceptions, prohibits ownership by any
single shareholder of more than 8.0% of our issued and outstanding common shares
or such greater percentage as established by our Board of Trust Managers, but in
no event greater than 9.9%, or more than 9.9% of our issued and outstanding
preferred shares. We refer to these limits together as the "ownership limit." In
addition, the declaration of trust prohibits ownership by Richard E. Rainwater,
the Chairman of our Board of Trust Managers, together with certain of his
affiliates or relatives, initially, of more than 8.0% and subsequently, of more
than 9.5% of our issued and outstanding common shares. We refer to this limit as
the "Rainwater ownership limit." Any transfer of shares may be null and void if
it causes a person to violate the ownership limit, or Mr. Rainwater, together
with his affiliates and relatives, to violate the Rainwater ownership limit, and
the intended transferee or holder will acquire no rights in the shares. Those
shares will automatically convert into excess shares, and the shareholder's
rights to distributions and to vote will terminate. The shareholder would have
the right to receive payment of the purchase price for such excess shares and
certain distributions upon our liquidation. Excess shares will be subject to
repurchase by us at our election. While the ownership limit and the Rainwater
ownership limit help preserve our status as a REIT, they could also delay or
prevent any person or small group of persons from acquiring, or attempting to
acquire, control of us and, therefore, could adversely affect our shareholders'
ability to realize a premium over the then-prevailing market price for their
shares.

                                USE OF PROCEEDS

     Unless otherwise specified in the applicable prospectus supplement, we will
invest, contribute or otherwise transfer the net proceeds of a sale of
securities to the Operating Partnership. The Operating Partnership will use the
net proceeds from the sale of securities for one or more of the following:

     - repayment of indebtedness;

     - acquisition and development of additional properties;

     - other acquisition transactions;

     - repurchase our securities or securities of one of our subsidiaries;

     - improvements to properties; and

     - general business purposes.

        RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED SHARE DIVIDENDS

     The ratio of combined fixed charges and preferred share dividends to
earnings for the fiscal years ended December 31, 2001, 2000, 1999, 1998 and
1997, are 0.97, 2.11, 1.00, 2.00, and 2.45, respectively. The ratio of fixed
charges and preferred share dividends to earnings is computed by dividing
earnings by fixed charges. For this purpose, earnings consist of income before
minority interest, extraordinary item, interest expense and amortization of
deferred financing costs and before preferred dividend requirements of one of
our subsidiaries. Fixed charges consist of interest expense, capitalized
interest, amortization of deferred financing costs, preferred dividends and
preferred dividend requirements of one of our subsidiaries.

                          DESCRIPTION OF COMMON SHARES

GENERAL

     Our declaration of trust authorizes the Board of Trust Managers to issue up
to 250,000,000 common shares, par value $0.01 per share, and 350,000,000 excess
shares, par value $0.01 per share, issuable in exchange for common shares as
described below at "-- Ownership Limits and Restrictions on Transfer." The
common shares are listed on the New York Stock Exchange under the symbol "CEI."
As of December 31, 2001, there were 119,094,222 common shares issued and
outstanding.
                                        13


     Subject to any preferential rights that the Board of Trust Managers grants
in connection with the future issuance of preferred shares, holders of common
shares are entitled to one vote per share on all matters to be voted on by
shareholders. Matters submitted for shareholder approval generally require a
majority vote of the shares present and voting thereon.

     Holders of common shares are entitled to receive ratably any distributions
that the Board of Trust Managers, in its discretion, declares on the common
shares. In the event of our liquidation, dissolution or winding up, holders of
common shares are entitled to share ratably in all assets remaining after
payment of all debts and other liabilities and any liquidation preference of the
holders of preferred shares.

     Holders of common shares do not have subscription, redemption, conversion
or preemptive rights.

OWNERSHIP LIMITS AND RESTRICTIONS ON TRANSFER

     For us to qualify as a REIT under the Code:

     - not more than 50% in value of outstanding equity securities of all
       classes, or equity shares, may be owned, directly or indirectly, by five
       or fewer individuals (as defined in the Code to include certain entities)
       during the last half of a taxable year,

     - the equity shares must be beneficially owned by 100 or more persons
       during at least 335 days of a taxable year of 12 months or during a
       proportionate part of a shorter taxable year, and

     - certain percentages of our gross income must come from certain
       activities.

     To ensure that five or fewer individuals do not own more than 50% in value
of the outstanding equity shares, our declaration of trust provides that no
holder may own, or be deemed to own by virtue of certain attribution provisions
of the Code:

     - more than 8.0% of the issued and outstanding common shares or such
       greater percentage of the outstanding common shares as the Board of Trust
       Managers may establish, but in no event greater than 9.9% of the
       outstanding common shares, which we refer to as the Common Shares
       Ownership Limit, or

     - more than 9.9% of the issued and outstanding shares of any series of
       preferred shares, which we refer to as the Preferred Shares Ownership
       Limit.

     However, Mr. Rainwater, the Chairman of the Board of Trust Managers, and
certain related persons, whom we refer to as the Rainwater Holder, together may
own, or be deemed to own by virtue of certain attribution provisions of the
Code, initially, up to 8.0%, and subsequently, such other percentage of the
outstanding common shares as the Board of Trust Managers may establish, but in
no event greater than 9.5%, which we refer to as the Rainwater Ownership Limit,
of the issued and outstanding common shares. Together, the Common Shares
Ownership Limit and the Preferred Shares Ownership Limit are referred to as the
Ownership Limit.

     The Board of Trust Managers, upon receipt of a ruling from the Internal
Revenue Service, an opinion of counsel, or other evidence satisfactory to the
Board of Trust Managers, in its sole discretion, may waive or change, in whole
or in part, the application of the Ownership Limit with respect to any person
that is not an individual (as defined in Section 542(a)(2) of the Code). In
connection with any such waiver or change, the Board of Trust Managers may
require certain representations and undertakings from such person or affiliates
and may impose such other conditions as the Board of Trust Managers deems
necessary, advisable or prudent to determine the effect, if any, of the proposed
transaction or ownership of equity shares on our status as a REIT for federal
income tax purposes.

                                        14


     In addition, the Board of Trust Managers, from time to time, may increase
the Common Shares Ownership Limit, except that:

     - the Common Shares Ownership Limit may not be increased and no additional
       limitations may be created if, after giving effect such increase or
       limitations, we would be "closely held" within the meaning of Section
       856(h) of the Code, and

     - the Common Shares Ownership Limit may not be increased to a percentage
       that is greater than 9.9%.

     Under our declaration of trust, the Preferred Shares Ownership Limit may
not be increased to a percentage that is greater than 9.9% and the Rainwater
Ownership Limit may not be increased to a percentage that is greater than 9.5%.
The Board of Trust Managers may reduce the Rainwater Ownership Limit, with the
written consent of Mr. Rainwater, after the occurrence of any transfer permitted
by the declaration of trust. Prior to any modification of the Ownership Limit or
the Rainwater Ownership Limit, the Board of Trust Managers will have the right
to require such opinions of counsel, affidavits, undertakings or agreements as
it may deem necessary, advisable or prudent, in its sole discretion, in order to
determine or ensure our status as a REIT.

     Under our declaration of trust, the Ownership Limit will not be
automatically removed even if:

     - the REIT provisions of the Code are changed so that they no longer
       contain any ownership concentration limitation, or

     - the ownership concentration limit is increased.

     In addition to preserving our status as a REIT for federal income tax
purposes, the Ownership Limit may prevent any person or small group of persons
from acquiring control of the company.

     Our declaration of trust also provides that an issuance, transfer or
acquisition of equity shares will be null and void to the intended transferee or
holder, and the intended transferee or holder will acquire no rights to the
shares, if the issuance, transfer or acquisition:

     - would result in a holder beneficially or constructively owning common
       shares or preferred shares in excess of the Ownership Limit,

     - would result in the Rainwater Holder beneficially or constructively
       owning common shares in excess of the Rainwater Ownership Limit or
       preferred shares in excess of the Preferred Ownership Limit,

     - would cause us to be beneficially owned by less than 100 persons,

     - would result in our being "closely held" within the meaning of Section
       856(h) of the Code,

     - would result in our owning an interest in a tenant and failing to satisfy
       any of the gross income requirements of Section 856(c) of the Code, or

     - would otherwise result in our failing to qualify as a REIT for federal
       income tax purposes.

     Pursuant to our declaration of trust, equity shares that are owned,
transferred or proposed to be transferred in excess of the Ownership Limit, or
that would otherwise jeopardize our status as a REIT under the Code, will
automatically be converted to excess shares. A holder of excess shares is not
entitled to distributions, voting rights and other benefits with respect to such
shares, except the right to payment of the purchase price for the shares and the
right to certain distributions upon liquidation. Any dividend or distribution
paid to a proposed transferee on excess shares pursuant to our declaration of
trust will be required to be repaid to us upon demand. Excess shares will be
subject to repurchase by us at our election.

     The purchase price of any excess shares will be equal to the lesser of (i)
the price in such proposed transaction, or (ii) the average, for the 10 trading
days immediately preceding the date on which we or our

                                        15


designee determines to exercise our repurchase right, of the last sale price or
the average of the closing bid and asked prices of one of the following:

     - if the shares are then listed on the New York Stock Exchange, the last
       sales price of such shares,

     - if the shares are not then so listed, such price for the shares on the
       principal exchange (including the Nasdaq National Market) on which such
       shares are listed,

     - if the shares are not then listed on a national securities exchange, the
       latest quoted price for the shares,

     - if not quoted, the average of the high bid and low asked prices if the
       shares are then traded over-the-counter, as reported by the Nasdaq Stock
       Market,

     - if such system is no longer in use, the principal automated quotation
       system then in use,

     - if the shares are not quoted on such system, the average of the closing
       bid and asked prices as furnished by a professional market maker making a
       market in the shares, or

     - if there is no such market maker or such closing prices otherwise are
       unavailable, the fair market value as of such day, as determined by the
       Board of Trust Managers in good faith.

     Our declaration of trust also establishes certain restrictions relating to
transfers of any exchange shares that may be issued. If any legal decision,
statute, rule or regulation declares these transfer restrictions void or
invalid, then we will have the option to deem the intended transferee of any
excess shares to have acted as an agent on our behalf in acquiring such excess
shares and to hold such excess shares on our behalf.

     Under our declaration of trust, we have the authority at any time to waive
the requirement that excess shares be issued or be deemed outstanding in
accordance with the provisions of the declaration of trust if the issuance of
such excess shares or the fact that such excess shares are deemed to be
outstanding would, in the opinion of nationally recognized tax counsel,
jeopardize our status as a REIT for federal income tax purposes.

     All certificates that we issue representing equity shares will bear a
legend referring to the restrictions described above.

     Our declaration of trust also provides that all persons who own, directly
or by virtue of the attribution provisions of the Code, more than 5.0% of the
outstanding equity shares (or such lower percentage as may be set by the Board
of Trust Managers), must file an affidavit with us containing information
specified in our declaration of trust no later than January 31 of each year. In
addition, each shareholder, upon demand, must disclose to us in writing
information regarding the direct, indirect and constructive ownership of shares
as the trust managers deem necessary to comply with the REIT provisions of the
Code or to comply with the requirements of an authority or governmental agency.

     The ownership limitations described above may have the effect of precluding
acquisitions of control of the company by a third party.

REGISTRAR AND TRANSFER AGENT

     The registrar and transfer agent for the common shares is EquiServe Trust
Company, N.A.

                      DESCRIPTION OF COMMON SHARE WARRANTS

     We may issue common share warrants for the purchase of common shares.
Common share warrants may be issued independently or together with any other
securities offered by any prospectus supplement and may be attached to or
separate from such other securities. Each series of common share warrants will
be issued under a separate warrant agreement to be entered into between us and a
warrant agent specified in the applicable prospectus supplement. The warrant
agent will act solely as our agent in connection with the common share warrants
of such series and will not assume any obligation or relationship of agency or
trust for or with any holders or beneficial owners of common share warrants.

                                        16


     The following sections summarize certain general terms and provisions of
the common share warrants offered by this prospectus. Further terms of the
common share warrants and the applicable warrant agreements will be set forth in
the applicable prospectus supplement.

     The applicable prospectus supplement will describe the terms of the common
share warrants in respect of which this prospectus is being delivered,
including, where applicable, the following:

     - the title of such common share warrants,

     - the aggregate number of such common share warrants,

     - the price or prices at which such common share warrants will be issued,

     - the number of common shares purchasable upon exercise of such common
       share warrants,

     - the designation and terms of any other securities offered thereby with
       which such common share warrants are to be issued and the number of such
       common share warrants issued with each such security offered thereby,

     - the date, if any, on and after which such common share warrants and the
       related common shares will be separately transferable,

     - the price at which the common shares purchasable upon exercise of such
       common share warrants may be purchased,

     - the date on which the right to exercise such common share warrants will
       commence and the date on which such right will expire,

     - the minimum or maximum number of such common share warrants which may be
       exercised at any one time,

     - information with respect to book entry procedures, if any,

     - any limitations on the acquisition or ownership of such common share
       warrants which may be required in order to maintain our status as a REIT,

     - a discussion of certain federal income tax considerations, and

     - any other terms of such common share warrants, including terms,
       procedures and limitations relating to the exchange and exercise of such
       common share warrants.

     Reference is made to the section captioned "Description of Common Shares"
for a general description of the common shares to be acquired upon the exercise
of the common share warrants, including a description of certain restrictions on
the ownership of common shares.

                        DESCRIPTION OF PREFERRED SHARES

GENERAL

     Our Board of Trust Managers is authorized to issue up to 100,000,000
preferred shares, par value $0.01 per share, in one or more series, with such
designations, powers, preferences and rights of the shares of such series, and
with such qualifications, limitations or restrictions on the shares of such
series, if any, as our Board of Trust Managers may determine, without any
further vote or action by the shareholders. The designations, powers,
preferences and rights of, and the qualifications, limitations or restrictions
on, such shares may include, but are not limited to, distribution rights,
distribution rates, conversion rights, voting rights, terms of redemption
(including sinking fund provisions), redemption prices, and liquidation
preferences.

     In February 1998, 8,000,000 of our Series A preferred shares were issued
pursuant to a Statement of Designation that sets forth the terms of a series of
preferred shares consisting of up to 9,200,000 shares, designated 6 3/4% Series
A Convertible Cumulative Preferred Shares. Our Board of Trust Managers has
                                        17


adopted an additional Statement of Designation that have classified an
additional 2,800,000 of our Series A preferred shares that may be issued by the
Company. In this prospectus, "Statement of Designation" refers to either or both
of these Statements of Designation.

     The following sections summarize the terms and provisions of the Series A
preferred shares. The following sections are not necessarily complete and are
qualified in their entirety by reference to the pertinent sections of our
declaration of trust and the Statement of Designation designating the Series A
preferred shares, each of which is available from us.

     The registrar, transfer agent and distributions disbursing agent for the
Series A preferred shares is EquiServe Trust Company, N.A.

     The Series A preferred shares are listed on the New York Stock Exchange
under the symbol "CEIPrA".

RANKING

     The Series A preferred shares rank senior to the common shares as to rights
to receive distributions and to participate in distributions or payments upon
our liquidation, dissolution or winding up.

DISTRIBUTIONS

     Holders of the Series A preferred shares are entitled to receive, when and
as authorized by the Board of Trust Managers, out of funds legally available for
the payment of distributions, cumulative cash distributions at the rate of
6 3/4% of the liquidation preference per year (equivalent to $1.6875 per year
per Series A preferred share). Distributions on the Series A preferred shares
will accrue and be cumulative from the date of original issue or, in the case of
Series A preferred shares issued in April 2002, from February 16, 2002, and will
be payable quarterly in arrears on the fifteenth day of February, May, August
and November of each year or, if not a business day, the next succeeding
business day (each, a "Distribution Payment Date").

     Any distribution, including any distribution payable on the Series A
preferred shares for any partial distribution period, will be computed on the
basis of a 360-day year consisting of twelve 30-day months. Distributions are
payable to holders of record as they appear in our share records at the close of
business on the applicable record date, which will be the date that the Board of
Trust Managers designates for the payment of distributions that is not more than
30 nor less than 10 days prior to such Distribution Payment Date (each, a
"Distribution Payment Record Date").

     The Board of Trust Managers will not authorize, pay or set apart for
payment by the company any distribution on the Series A preferred shares at any
time that:

     - the terms and provisions of any agreement of the company, including any
       agreement relating to our indebtedness, prohibits such authorization,
       payment or setting apart for payment,

     - the terms and provisions of any agreement of the company, including any
       agreement relating to our indebtedness, provides that such authorization,
       payment or setting apart for payment would constitute a breach of, or a
       default under, such agreement, or

     - the law restricts or prohibits such authorization or payment.

     Notwithstanding the foregoing, distributions on the Series A preferred
shares will accrue whether or not:

     - we have earnings,

     - there are funds legally available for the payment of such distributions,
       and

     - such distributions are authorized.

     Accrued but unpaid distributions on the Series A preferred shares will not
bear interest. Holders of the Series A preferred shares will not be entitled to
any distributions in excess of full cumulative distributions, as described
above.

                                        18


     We intend to contribute or otherwise transfer the net proceeds of the sale
of any Series A Preferred Shares sold on or after the date of the prospectus to
the Operating Partnership in exchange for 6 3/4% Series A Preferred Units in the
Operating Partnership, the economic terms of which will be substantially
identical to those of the Series A Preferred Shares. As of the date of this
prospectus, we own 8,000,000 Series A Preferred Units. The Operating Partnership
will be required to make all required distributions on the Series A Preferred
Units (which will mirror the payments of distributions, including accrued and
unpaid distributions upon redemption, and of the liquidation preference amount
on the Series A Preferred Shares) prior to any distribution of cash or assets to
the holders of the Series A Preferred Units or to the holders of any other
interests in the Operating Partnership, except for any other series of preferred
units ranking on a parity with the Series A Preferred Units as to distributions
or liquidation rights, and except for distributions required to enable the
Company to maintain its qualification as a REIT.

     Any distribution payment made on the Series A preferred shares will first
be credited against the earliest accrued but unpaid distribution due with
respect to such shares which remains payable.

     If, for any taxable year, we elect to designate as "capital gain
distributions" (as defined in Section 857 of the Code) a portion, which we refer
to as the Capital Gains Amount, of the distributions paid or made available for
the year to the holders of all classes of shares, or the Total Distributions,
then the portion of the Capital Gains Amount that will be allocable to the
holders of Series A preferred shares will be the Capital Gains Amount multiplied
by a fraction, the numerator of which will be the total distributions (within
the meaning of the Code) paid or made available to the holders of the Series A
preferred shares for the year and the denominator of which will be the Total
Distributions.

LIQUIDATION PREFERENCE

     In the event of our liquidation, dissolution or winding up of affairs, the
holders of the Series A preferred shares are entitled to be paid out of the
assets of the company legally available for distribution to our shareholders
liquidating distributions in cash or property at its fair market value as
determined by the Board of Trust Managers. Such liquidating distributions will
be paid to the holders of the Series A preferred shares in the amount of a
liquidation preference of $25.00 per share, plus an amount equal to any accrued
and unpaid distributions to the date of such liquidation, dissolution or winding
up. Such liquidating distributions will be paid to the holders of the Series A
preferred shares before any distribution of assets is made to holders of common
shares or any other capital shares of beneficial interest that rank junior to
the Series A preferred shares as to liquidation rights. After payment of the
full amount of the liquidating distributions to which they are entitled, the
holders of Series A preferred shares will have no right or claim to any of our
remaining assets.

     Our consolidation or merger with or into any other entity or the sale of
all or substantially all of our property or business will not be deemed to
constitute a liquidation, dissolution or winding up of the company. The Series A
preferred shares will rank senior to the common shares as to priority for
receiving liquidating distributions.

REDEMPTION

     The Series A preferred shares are not redeemable prior to February 18,
2003, except under the circumstances described below. On and after February 18,
2003, the Series A preferred shares may be redeemed at our option, in whole or
in part, from time to time, at a redemption price of $25.00 per share, plus all
distributions accrued and unpaid on the Series A preferred shares up to the date
of such redemption, upon the giving of notice, as provided below.

     If fewer than all of the outstanding Series A preferred shares are to be
redeemed, the shares to be redeemed will be determined pro rata, by lot or in
such other manner as prescribed by the Board of Trust Managers. In the event
that such redemption is to be by lot, and if as a result of such redemption any
holder of Series A preferred shares would own, or be deemed by virtue of certain
attribution provisions of the Code to own, in excess of 9.9% of the issued and
outstanding Series A preferred shares (because such holder's Series A preferred
shares were not redeemed, or were only redeemed in part), then, except in
certain instances, we will redeem the requisite number of Series A preferred
shares of such shareholder such that the shareholder will
                                        19


not own or be deemed by virtue of certain attribution provisions of the Code to
own, in excess of 9.9% of the Series A preferred shares issued and outstanding
subsequent to such redemption.

     Notice of redemption will be mailed not less than 30 nor more than 60 days
prior to the date fixed for redemption. Notice of redemption will be mailed to
each holder of record of Series A preferred shares that is to be redeemed. Such
notice will notify the holder of our election to redeem such shares and will
state at least the following:

     - the date fixed for redemption thereof, which we refer to as the Series A
       Preferred Shares Redemption Date,

     - the redemption price,

     - the number of shares to be redeemed (and, if fewer than all the Series A
       preferred shares are to be redeemed, the number of shares to be redeemed
       from such holder),

     - the place(s) where the certificates representing the Series A preferred
       shares are to be surrendered for payment,

     - the date on which such holder's conversion rights as to the Series A
       preferred shares will terminate, and

     - that distributions on the Series A preferred shares will cease to accrue
       on the Series A Preferred Shares Redemption Date.

     On or after the Series A Preferred Shares Redemption Date, each holder of
Series A preferred shares to be redeemed must present and surrender the
certificates representing the Series A preferred shares to us at the place
designated in the notice of redemption. The redemption price of the shares will
then be paid to or on the order of the person whose name appears on such
certificates as the owner thereof. Each surrendered certificate will be
canceled. In the event that fewer than all the Series A preferred shares are to
be redeemed, a new certificate will be issued representing the unredeemed
shares.

     From and after the Series A Preferred Shares Redemption Date (unless we
default in payment of the redemption price):

     - all distributions on the Series A preferred shares designated for
       redemption in such notice will cease to accrue,

     - all rights of the holders of such shares, except the right to receive the
       redemption price thereof (including all accrued and unpaid distributions
       up to the Series A Preferred Shares Redemption Date), will cease and
       terminate,

     - such shares will not thereafter be transferred (except with our consent)
       on our books, and

     - such shares will not be deemed to be outstanding for any purpose
       whatsoever.

     At our election, we, prior to the Series A Preferred Shares Redemption
Date, may irrevocably deposit the redemption price (including accrued and unpaid
distributions) of the Series A preferred shares so called for redemption in
trust with a bank or trust company for the holders thereof. In that case, such
notice to holders of the Series A preferred shares to be redeemed will:

     - state the date of such deposit,

     - specify the office of such bank or trust company as the place of payment
       of the redemption price, and

     - call upon such holders to surrender the certificates representing such
       Series A preferred shares at such place on or about the date fixed in
       such redemption notice (which may not be later than the Series A
       Preferred Shares Redemption Date) against payment of the redemption price
       (including all accrued and unpaid distributions up to the Series A
       Preferred Shares Redemption Date).

                                        20


     The bank or trust company will return to us any moneys that we so deposit
that remain unclaimed by the holders of the Series A preferred shares at the end
of two years after the Series A Preferred Shares Redemption Date.

     Notwithstanding the foregoing, unless full cumulative distributions on all
outstanding Series A preferred shares have been paid or declared and a sum
sufficient for the payment of such distributions has been set apart for payment
for all past distribution periods and the then-current distribution period, no
Series A preferred shares will be redeemed unless all outstanding Series A
preferred shares are simultaneously redeemed. However, the foregoing will not
prevent the purchase or acquisition of Series A preferred shares pursuant to a
purchase or exchange offer made on the same terms to holders of all outstanding
Series A preferred shares. Unless full cumulative distributions on all
outstanding Series A preferred shares have been paid or declared and a sum
sufficient for the payment of such distributions has been set apart for payment
for all past distribution periods and the then-current distribution period, we
will not purchase or otherwise acquire directly or indirectly any Series A
preferred shares (except by conversion into or exchange for shares of beneficial
interest of the company ranking junior to the Series A preferred shares as to
distribution rights and liquidation preference).

     Notwithstanding any other provision relating to redemption of the Series A
preferred shares, we may redeem Series A preferred shares at any time, whether
or not prior to February 18, 2003, if the Board of Trust Managers determines
that the redemption:

     - is necessary or advisable to preserve our status as a REIT, or

     - is reasonable or appropriate in order to comply with any laws, rules or
       regulations of any gaming authority.

     The Series A preferred shares have no stated maturity date and will not be
subject to any sinking fund or mandatory redemption provisions.

VOTING RIGHTS

     If distributions on the Series A preferred shares are in arrears for six or
more quarterly periods, whether or not these quarterly periods are consecutive,
holders of Series A preferred shares (voting separately as a class with all
other series of preferred shares upon which like voting rights have been
conferred and are exercisable) will be entitled to vote, at a special meeting
called by the holders of record of at least 10% of any series of preferred
shares as to which distributions are so in arrears or at the next annual meeting
of shareholders, for the election of two additional trust managers to serve on
the Board of Trust Managers until all distribution arrearages have been paid or
declared and a sum sufficient for the payment thereof set aside for payment.

     In addition, certain changes that would be materially adverse to the rights
of holders of the Series A preferred shares cannot be made without the
affirmative vote of two-thirds of the Series A preferred shares (voting
separately as a class with all other series of preferred shares upon which like
voting rights have been conferred and are exercisable).

     In any matter in which the Series A preferred shares are entitled to vote
(as expressly provided in our declaration of trust or Statements of Designation,
or as may be required by law), including any action by written consent, each
Series A preferred share will be entitled to one vote.

     The foregoing voting provisions will not apply if, at or prior to the time
when the act with respect to which such vote would otherwise be required shall
be effected, all outstanding Series A preferred shares shall have been redeemed
or called for redemption and sufficient funds shall have been deposited in trust
to effect such redemption.

CONVERSION RIGHTS

     Subject to the restrictions on transfer and ownership described below in
"Certain Provisions of Our Declaration of Trust, Bylaws and Texas
Law -- Ownership Limits and Restrictions on Transfer" and above in "Description
of Common Shares -- Ownership Limits and Restrictions on Transfer," Series A
preferred
                                        21


shares are convertible at any time, at the option of the holders thereof, into
common shares at a conversion price of $40.86 per common share (equivalent to a
conversion rate of .6119 common shares per Series A preferred share), subject to
adjustment as described below and referred to as the Conversion Price. The right
to convert Series A preferred shares called for redemption will terminate at the
close of business on the applicable Series A Preferred Shares Redemption Date.

     Conversion of Series A preferred shares, or a specified portion thereof,
may be effected by delivering certificates representing the Series A preferred
shares to be converted together with written notice of conversion and a proper
assignment of such certificates to the office of the transfer agent. Currently,
the principal corporate trust office of the transfer agent is EquiServe Trust
Company, N.A., 150 Royall Street, Canton, MA 02021.

     Each conversion is deemed to be effected immediately prior to the close of
business on the date on which:

     - the certificates were surrendered,

     - we received notice, and

     - if applicable, we received payment of any amount equal to the
       distribution payable on such Series A preferred shares surrendered for
       conversion, as described below.

     The conversion will be at the Conversion Price in effect at such time and
on such date.

     Holders of Series A preferred shares at the close of business on a
Distribution Payment Record Date will be entitled to receive the distribution
payable on such shares on the corresponding Distribution Payment Date, even if
the holder converted the shares after such Distribution Payment Record Date and
prior to such Distribution Payment Date.

     However, if the holder surrenders its Series A preferred shares for
conversion between the close of business on any Distribution Payment Record Date
and the opening of business on the corresponding Distribution Payment Date
(except those shares converted after the issuance of a notice of redemption with
respect to a Series A Preferred Shares Redemption Date occurring during such
period or coinciding with such Distribution Payment Date, which will be entitled
to such distribution), the shares must be accompanied by payment of an amount
equal to the distribution payable on such shares on such Distribution Payment
Date.

     A holder of Series A preferred shares on a Distribution Payment Record Date
who (or whose transferee) tenders any such shares for conversion into common
shares on such Distribution Payment Date will receive the distribution payable
by the Company on such Series A preferred shares on such date. The converting
holder need not include payment of the amount of such distribution upon
surrender of certificates for conversion.

     Except as provided above, we will make no payment or allowance for unpaid
distributions, whether or not in arrears, on converted shares or for
distributions on the common shares that are issued upon such conversion.

     We will not issue fractional common shares upon conversion. Instead, we
will pay a cash adjustment based on the current market price of the common
shares on the trading day immediately prior to the conversion date.

     For a further discussion of the common shares to be received upon
conversion of Series A preferred shares, see "Description of Common Shares"
above.

CONVERSION PRICE ADJUSTMENTS

     The Conversion Price is subject to adjustment upon certain events,
including the following:

     - the payment of distributions payable in common shares on any class of
       shares of beneficial interest of the company,

                                        22


     - the issuance to all holders of common shares of certain rights, options
       or warrants entitling them to subscribe for or purchase common shares at
       a price per share less than the fair market value per share of common
       shares,

     - subdivisions, combinations and reclassifications of common shares,

     - the payment of distributions to all holders of common shares of any
       shares of beneficial interest of the company (other than common shares),

     - the distribution to all holders of common shares of evidences of
       indebtedness of the company or assets (excluding cash distributions paid
       out of equity, including revaluation equity, applicable to common shares,
       less stated capital attributable to common shares), and

     - the distribution to all holders of common shares of rights, options or
       warrants to subscribe for or purchase any of our securities (excluding
       those rights, options and warrants referred to above).

     In addition to these adjustments, we will be permitted to make reductions
in the Conversion Price that we consider advisable in order that any event
treated for federal income tax purposes as a dividend of stock or stock rights
will not be taxable to the holders of the common shares.

     We may be a party to transactions such as mergers, consolidations,
statutory share exchanges, tender offers for all or substantially all of the
common shares, or sales of all or substantially all of our assets. If we are a
party to any transaction, including but not limited to those listed above, and
as a result of that transaction common shares will be converted into the right
to receive shares of beneficial interest, securities or other property
(including cash or any combination thereof), each Series A preferred share, if
convertible after the consummation of the transaction, will be convertible into
the kind and amount of shares of stock and other securities and property
receivable (including cash or any combination thereof) upon the consummation of
such transaction by a holder of that number of common shares or fraction thereof
into which one Series A preferred share was convertible immediately prior to
such transaction (assuming such holder of common shares (i) is not a person with
which we consolidated or into which we merged or which merged into us or to
which such sale or transfer was made, and (ii) failed to exercise any rights of
election and received for each common share the kind and amount of shares,
stock, securities and other property (including cash) receivable for each common
share by a plurality of non-electing common shares). We may not become a party
to any such transaction unless the terms thereof are consistent with the
foregoing.

     We are not required to adjust the Conversion Price until cumulative
adjustments amount to 1% or more of the Conversion Price. Any adjustments that
we are not required to make will be carried forward and taken into account in
subsequent adjustments.

                CERTAIN PROVISIONS OF OUR DECLARATION OF TRUST,
                              BYLAWS AND TEXAS LAW

     Both our declaration of trust and bylaws contain certain provisions that
may inhibit or impede acquisition or attempted acquisition of control of us by
means of a tender offer, a proxy contest or otherwise. These provisions are
expected to discourage certain types of coercive takeover practices and
inadequate takeover bids and to encourage persons seeking to acquire control of
us to negotiate first with our Board of Trust Managers. We believe that these
provisions increase the likelihood that proposals initially will be on more
attractive terms than would be the case in their absence and increase the
likelihood of negotiations, which might outweigh the potential disadvantages of
discouraging such proposals because, among other things, negotiation of such
proposals might result in improvement of terms. The description set forth below
is only a summary of the terms of our declaration of trust and bylaws (copies of
which have been incorporated by reference as exhibits to the Registration
Statement of which this prospectus forms a part). See "Description of Common
Shares -- Ownership Limits and Restrictions on Transfer."

                                        23


STAGGERED BOARD OF TRUST MANAGERS

     Both our declaration of trust and bylaws provide that our Board of Trust
Managers will be divided into three classes of trust managers, each class
constituting approximately one-third of the total number of trust managers, with
the classes serving staggered three-year terms. The classification of our Board
of Trust Managers will have the effect of making it more difficult for
shareholders to change the composition of our Board of Trust Managers, because
only a minority of our trust managers are up for election, and may be replaced
by vote of the shareholders, at any one time. We believe, however, that the
longer terms associated with the classified Board of Trust Managers will help to
ensure continuity and stability of our management and policies.

     The classification provisions also could have the effect of discouraging a
third party from accumulating a large block of our capital shares or attempting
to obtain control of us, even though such an attempt might be beneficial to us
and some, or a majority, of our shareholders. Accordingly, under certain
circumstances shareholders could be deprived of opportunities to sell their
common shares at a higher price than might otherwise be available.

NUMBER OF TRUST MANAGERS; REMOVAL; FILLING VACANCIES

     Subject to any rights of holders of preferred shares to elect additional
trust managers under specified circumstances, which rights are referred to as
preferred holders' rights, our declaration of trust provides that the number of
trust managers will be fixed by, or in the manner provided in, our bylaws, but
must not be more than 25 nor less than one. See "Description of Preferred
Shares -- Voting Rights" above. In addition, the bylaws provide that, subject to
any preferred holders' rights, the number of trust managers will be fixed by our
Board of Trust Managers, but must not be more than 25 or less than three. In
addition, our bylaws provide that, subject to any preferred holders' rights, and
unless the Board of Trust Managers otherwise determines, any vacancies (other
than vacancies created by an increase in the total number of trust managers)
will be filled by the affirmative vote of a majority of the remaining trust
managers, although less than a quorum, and any vacancies created by an increase
in the total number of trust managers may be filled by a majority of the entire
Board of Trust Managers. Accordingly, our Board of Trust Managers could
temporarily prevent any shareholder from enlarging the Board of Trust Managers
and then filling the new trust manager position with such shareholder's own
nominees.

     Both our declaration of trust and bylaws provide that, subject to any
preferred holders' rights, trust managers may be removed only for cause upon the
affirmative vote of holders of at least 80% of the entire voting power of all
the then-outstanding shares entitled to vote generally in the election of trust
managers, voting together as a single class.

RELEVANT FACTORS TO BE CONSIDERED BY OUR BOARD OF TRUST MANAGERS

     The declaration of trust provides that, in determining what is in our best
interest in evaluating a "business combination," "change in control" or other
transaction, our trust manager shall consider all of the relevant factors. These
factors may include (i) the immediate and long-term effects of the transaction
on our shareholders, including shareholders, if any, who do not participate in
the transaction; (ii) the social and economic effects of the transaction on our
employees, suppliers, creditors and customers and others dealing with us and on
the communities in which we operate and are located; (iii) whether the
transaction is acceptable, based on our historical and current operating results
and financial condition; (iv) whether a more favorable price could be obtained
for our shares or other securities in the future; (v) the reputation and
business practices of the other party or parties to the proposed transaction,
including its or their management and affiliates, as they would affect our
employees; (vi) the future value of our securities; (vii) any legal or
regulatory issues raised by the transaction; and (viii) the business and
financial condition and earnings prospects of the other party or parties to the
proposed transaction including, without limitation, debt service and other
existing financial obligations, financial obligations to be incurred in
connection with the transaction, and other foreseeable financial obligations of
such other party or parties. Pursuant to this provision, our Board of Trust
Managers may consider subjective factors affecting a proposal, including certain
nonfinancial matters,

                                        24


and, on the basis of these considerations, may oppose a business combination or
other transaction which, evaluated only in terms of its financial merits, might
be attractive to some, or a majority, of our shareholders.

ADVANCE NOTICE PROVISIONS FOR SHAREHOLDER NOMINATIONS AND SHAREHOLDER PROPOSALS

     The bylaws provide for an advance notice procedure for shareholders to make
nominations of candidates for trust manager or bring other business before an
annual meeting of our shareholders, which procedure we refer to as the
shareholder notice procedure.

     Pursuant to the shareholder notice procedure (i) only persons who are
nominated (a) pursuant to our notice of an annual meeting delivered in
accordance with our bylaws, (b) by, or at the direction of, our Board of Trust
Managers, or (c) by a shareholder who has given timely written notice containing
specified information to our Secretary prior to the meeting at which trust
managers are to be elected, will be eligible for election as trust managers and
(ii) at an annual meeting, only such business may be conducted as has been
brought before the meeting (a) pursuant to our notice of an annual meeting
delivered in accordance with our bylaws, (b) by, or at the direction of, the
Chairman of our Board of Trust Managers, or (c) by a shareholder who has given
timely written notice to our Secretary of such shareholder's intention to bring
such business before such meeting. In general, for notice of shareholder
nominations or proposed business to be conducted at an annual meeting to be
timely, such notice must be received by us not less than 70 days nor more than
90 days prior to the first anniversary of the previous year's annual meeting.

     The purpose of requiring shareholders to give us advance notice of
nominations and other business is to afford our Board of Trust Managers a
meaningful opportunity to consider the qualifications of the proposed nominees
or the advisability of the other proposed business and, to the extent deemed
necessary or desirable by our Board of Trust Managers, to inform shareholders
and make recommendations about such nominees or business, as well as to ensure
an orderly procedure for conducting meetings of shareholders. Although the
bylaws do not give our Board of Trust Managers power to block shareholder
nominations for the election of trust managers or proposal for action, the
shareholder notice procedure may have the effect of discouraging a shareholder
from proposing nominees or business, precluding a contest for the election of
trust managers or the consideration of shareholder proposals if procedural
requirements are not met, and deterring third parties from soliciting proxies
for a non-management proposal or slate of trust managers, without regard to the
merits of such proposal or slate.

PREFERRED SHARES

     The declaration of trust authorizes our Board of Trust Managers to
establish one or more series of preferred shares and to determine, with respect
to any series of preferred shares, the preferences, rights and other terms of
such series. See "Description of Preferred Shares." We believe that the ability
of our Board of Trust Managers to issue one or more series of preferred shares
will provide us with increased flexibility in structuring possible future
financings and acquisitions, and in meeting other corporate needs. The
authorized preferred shares are available for issuance without further action by
our shareholders, unless such action is required by applicable law or the rules
of any stock exchange or automated quotation system on which our securities may
be listed or traded at the time of issuance or proposed issuance. Although our
Board of Trust Managers has no present intention to do so, it could, in the
future, issue a series of preferred shares which, due to its terms, could impede
a merger, tender offer or other transaction that some, or a majority, of our
shareholders might believe to be in their best interests or in which
shareholders might receive a premium over then-prevailing market prices for
their common shares.

AMENDMENT OF DECLARATION OF TRUST

     The declaration of trust may be amended as prescribed in the declaration of
trust or by applicable law only by the affirmative vote of the holders of not
less than two-thirds of the votes entitled to be cast, except that the
provisions of the declaration of trust relating to "business combinations" or
"control shares" (as described below under "-- Business Combinations" and
"-- Control Share Acquisitions") may be amended only with the affirmative vote
of 80% of the votes entitled to be cast, voting together as a single class.

                                        25


RIGHTS TO PURCHASE SECURITIES AND OTHER PROPERTY

     The declaration of trust authorizes our Board of Trust Managers, subject to
any rights of holders of any series of preferred shares, to create and issue
rights entitling the holders thereof to purchase from us equity shares or other
securities or property. The times at which and terms upon which such rights are
to be issued are within the discretion of our Board of Trust Managers. This
provision is intended to confirm the authority of our Board of Trust Managers to
issue share purchase rights which could have terms that would impede a merger,
tender offer or other takeover attempt, or other rights to purchase our
securities or any other entity.

BUSINESS COMBINATIONS

     The declaration of trust establishes special requirements with respect to
"business combinations" (including a merger, consolidation, share exchange, or,
in certain circumstances, an asset transfer or issuance of reclassification of
equity securities) between us and any person who beneficially owns, directly or
indirectly, 10% or more of the voting power of our shares, which person we refer
to as an interested shareholder, subject to certain exemptions. In general, the
declaration of trust provides that an interested shareholder or any affiliate
thereof may not engage in a "business combination" with us for a period of five
years following the date he becomes an interested shareholder. Thereafter,
pursuant to the declaration of trust, such transactions must be recommended by
our Board of Trust Managers and approved by the affirmative vote of at least (i)
80% of the votes entitled to be cast by holders of outstanding voting shares,
voting together as a single voting group, and (ii) two-thirds of the votes
entitled to be cast by holders of voting shares, other than voting shares held
by the interested shareholder with whom the business combination is to be
effected, voting together as a single voting group, unless, among other things,
the holders of equity shares receive the highest amount determined as described
in the declaration of trust for their shares and the consideration is received
in cash or in the same form as previously paid by the interested shareholder for
his shares. These provisions of the declaration of trust do not apply, however,
to business combinations that are approved or exempted by our Board of Trust
Managers prior to the time that the interested shareholder becomes an interested
shareholder.

CONTROL SHARE ACQUISITIONS

     The declaration of trust provides that "control shares" acquired in a
control share acquisition have no voting rights except to the extent approved by
a vote of two-thirds of the votes entitled to be cast by the holders of equity
shares, excluding shares as to which the acquiror, our officers and our
employees who are also trust managers have the right to vote or direct the vote.
"Control shares" are equity shares which, if aggregated with all other
previously acquired equity shares which the person is entitled to vote, would
entitle the acquiror to vote (i) 20% or more but less than one-third; (ii)
one-third or more but less than a majority; or (iii) a majority of our
outstanding voting shares. Control shares do not include equity shares that the
acquiring person is entitled to vote on the basis of prior shareholder approval.
A "control share acquisition" is defined as the acquisition, directly or
indirectly, by any person, of ownership of, or the power to direct the exercise
of voting power with respect to, issued and outstanding control shares.

     The declaration of trust provides that a person who has made or proposed to
make a control share acquisition and who has delivered an acquiring person
statement and obtained a definitive financing agreement with a responsible
financial institution providing for any amount of financing not to be provided
by the acquiring person and who gave a written undertaking to pay our expense of
a special meeting, may compel our Board of Trust Managers to call a special
meeting of shareholders to be held within 50 days of demand to consider the
voting rights of the equity shares. If no request for a meeting is made, the
declaration of trust permits us to present the question at any shareholders'
meeting.

     Pursuant to the declaration of trust, if voting rights are not approved at
a shareholders' meeting and/or if the acquiring person does not deliver an
acquiring person statement as required by the declaration of trust, then,
subject to certain conditions and limitations set forth in the declaration of
trust, we will have the right to redeem any or all of the control shares, except
those for which voting rights have previously been approved, for fair value
determined, without regard to the absence of voting rights of the control
shares, as of the date of the last control share acquisition or of any meeting
of shareholders at which the voting rights of such shares are

                                        26


considered and not approved. Under the declaration of trust, if, before a
control share acquisition has occurred, voting rights for control shares are
approved at a shareholders' meeting and, as a result, the acquiror would be
entitled to vote a majority or more of the equity shares entitled to vote, all
other shareholders will have the rights of dissenting shareholders under the
Texas Real Estate Investment Trust Act, which we refer to as the Texas REIT Act.
The declaration of trust provides that the fair value of the equity shares for
purposes of such appraisal rights may not be less than the highest price per
share paid by the acquiror in the control share acquisition, and that certain
limitations and restrictions of the Texas REIT Act otherwise applicable to the
exercise of dissenters' rights do not apply.

     These provisions of the declaration of trust do not apply to equity shares
acquired (i) under the laws of descent and distribution, (ii) under the
satisfaction of a pledge or other security interest, (iii) under a merger,
consolidation or share exchange if we are a party to the transaction, (iv) by or
from any person whose voting rights have previously been authorized by our
shareholders, or (v) by or from any person whose previous acquisition of shares
of beneficial interest would have constituted a control share acquisition but
for items (i) through (iii) above.

OWNERSHIP LIMITS AND RESTRICTIONS ON TRANSFER

     In order to maintain our qualification as a REIT for federal income tax
purposes, our declaration of trust restricts ownership by any person of our
outstanding shares of beneficial interest. Our declaration of trust also
provides certain restrictions on the ownership and transfer of the shares of
beneficial interest of the company which will apply to conversions of the Series
A preferred shares, as well as the ownership and transfer of Series A preferred
shares. See "Description of Common Shares -- Ownership Limits and Restrictions
on Transfer" above.

                              ERISA CONSIDERATIONS

     The following sections summarize the issues arising under the Employee
Retirement Income Security Act of 1974, as amended, which we refer to as ERISA,
and the prohibited transaction provisions of Section 4975 of the Code that you
may consider relevant. This discussion does not address all aspects of ERISA or
the Code that may be relevant to particular investors in light of their
particular circumstances.

     We urge any prospective investor that is an employee benefit plan subject
to ERISA, a tax qualified retirement plan, an individual retirement account
(IRA) or a governmental, church or other plan or other plan that is exempt from
ERISA to consult its own legal advisor regarding the specific considerations
arising under ERISA, the Code and state law with respect to its purchase,
ownership, or sale of our securities.

FIDUCIARY DUTIES AND PROHIBITED TRANSACTIONS

     If you are a fiduciary of a pension, profit-sharing, retirement or other
employee benefit plan subject to ERISA, which we refer to as an ERISA Plan, you
should consider the fiduciary standards under ERISA in the context of the ERISA
Plan's particular circumstances before authorizing an investment of any portion
of the ERISA Plan's assets in the Securities. Accordingly, you should consider:

     - whether the investment satisfies the diversification requirements of
       Section 404(a)(1)(C) of ERISA,

     - whether the investment is in accordance with the documents and
       instruments governing the ERISA Plan as required by Section 404(a)(1)(D)
       of ERISA,

     - whether the investment is prudent under Section 404(a)(1)(B) of ERISA,
       and

     - whether the investment is solely in the interests of the ERISA Plan
       participants and beneficiaries and for the exclusive purpose of providing
       benefits to the ERISA Plan participants and beneficiaries and defraying
       reasonable administrative expenses of the ERISA Plan as required by
       Section 404(a)(1)(A) of ERISA.

                                        27


     In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA or certain other plans (collectively, a "Plan") and persons who have certain
specified relationships to the Plan ("parties in interest" within the meaning of
ERISA and "disqualified persons" within the meaning of the Code). Thus, if you
are a Plan fiduciary or the person making an investment decision for a Plan, you
also should consider whether the acquisition or the continued holding of the
Securities might constitute or give rise to a direct or indirect prohibited
transaction.

PLAN ASSETS

     The prohibited transactions rules of ERISA and the Code apply to
transactions with a Plan and to transactions with the "plan assets" of a Plan.
The "plan assets" of a Plan include the Plan's interest in an entity in which
the Plan invests and, in certain circumstances, the assets of the entity in
which the Plan holds such interest. The term "plan assets" is not defined in
ERISA or the Code, and has not been interpreted definitively by the courts in
litigation. The United States Department of Labor, the governmental agency
primarily responsible for administering ERISA, has issued a final regulation,
which we refer to as the DOL Regulation, setting out the standards it will apply
in determining whether an equity investment in an entity will cause the assets
of such entity to constitute "plan assets." The DOL Regulation applies for
purposes of both ERISA and Section 4975 of the Code.

     Under the DOL Regulation, if a Plan acquires an equity interest in an
entity that is not an operating company, and the equity interest is not a
"publicly-offered security," the Plan's assets generally would include both the
equity interest and an undivided interest in each of the entity's underlying
assets unless certain specified exceptions apply. The DOL Regulation defines a
publicly-offered security as a security that is "widely held," "freely
transferable," and either part of a class of securities registered under Section
12(b) or 12(g) of the Exchange Act, or sold pursuant to an effective
registration statement under the Securities Act (provided the securities are
registered under the Exchange Act within 120 days after the end of the fiscal
year of the issuer during which the offering occurred). We will sell our
securities in an offering registered under the Securities Act and registered
under Section 12(b) of the Exchange Act.

     The DOL Regulation provides that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors that are
independent of the issuer and of one another. However, a class of securities
will not fail to be "widely held" solely because the number of independent
investors falls below 100 subsequent to the initial public offering as a result
of events beyond the issuer's control. We expect our securities to be "widely
held" upon completion of any offering.

     The DOL Regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all the
relevant facts and circumstances. The DOL Regulation further provides that when
a security is part of an offering in which the minimum investment is $10,000 or
less, as will be the case with any offering, certain restrictions ordinarily
will not affect the finding that such securities are freely transferable. We
believe that the restrictions imposed under our "declaration of trust" on the
transfer of our securities are limited to restrictions on transfer generally
permitted under the DOL Regulation and are not likely to result in the failure
of our securities to be "freely transferable." See "Description of Common
Shares -- Ownership Limits and Restrictions on Transfer." The DOL Regulation
establishes only a presumption in favor of a finding of free transferability. We
cannot assure you that the Department of Labor and the U.S. Treasury Department
would not reach a contrary conclusion with respect to our securities. Any
additional transfer restrictions imposed on the transfer of our securities will
be discussed in the applicable prospectus supplement.

     Assuming that our securities will be "widely held" and "freely
transferable," we believe that our securities will be publicly-offered
securities for purposes of the DOL Regulation and that our assets will not be
deemed to be "plan assets" of any plan that invests in our securities.

                                        28


                              PLAN OF DISTRIBUTION

     We may sell our securities to one or more underwriters for public offering
and sale by them, or we may sell our securities to investors directly or through
agents. We will name any underwriter or agent involved in the offer and sale of
our securities in the applicable prospectus supplement.

     Underwriters may offer and sell our securities at a fixed price or prices,
which may be changed, related to the prevailing market prices at the time of
sale, or at negotiated prices. We also may, from time to time, authorize
underwriters acting as our agents to offer and sell our securities upon the
terms and conditions set forth in an applicable prospectus supplement. In
connection with the sale of securities, underwriters may be deemed to have
received compensation from us in the form of underwriting discounts or
commissions and may also receive commissions from purchasers of securities for
whom they may act as agent. Underwriters may sell our securities to or through
dealers, and the dealers may receive compensation in the form of discounts,
concessions from the underwriters or commissions from the purchasers for whom
they may act as agent.

     We will set forth in the applicable prospectus supplement any underwriting
compensation that we pay to underwriters or agents in connection with the
offering of securities and any discounts, concessions or commissions allowed by
underwriters to participating dealers. Underwriters, dealers and agents
participating in the distribution of our securities may be deemed to be
underwriters, and any discounts and commissions received by them and any profit
realized by them on resale of our securities may be deemed to be underwriting
discounts and commissions under the Securities Act. Underwriters, dealers and
agents may be entitled, under agreements entered into with us, to
indemnification against and contribution toward certain civil liabilities,
including liabilities under the Securities Act.

     If so indicated in the applicable prospectus supplement, we will authorize
dealers acting as our agents to solicit offers by certain institutions to
purchase securities from us at the public offering price set forth in the
prospectus supplement pursuant to delayed delivery contracts, or Contracts. The
Contracts will provide for payment and delivery on the date or dates stated in
the prospectus supplement. Each Contract will be for an amount not less than,
and the aggregate principal amount of securities sold pursuant to Contracts will
be not less or more than, the respective amounts stated in the applicable
prospectus supplement. When authorized, we may enter into Contracts with
institutions such as commercial and savings banks, insurance companies, pension
funds, investment companies, educational and charitable institutions, and other
institutions. The institutions with which we may enter into Contracts will be
subject to our approval in all cases.

     Contracts will not be subject to any conditions except the following:

     - the purchase by an institution of our securities covered by its Contracts
       will not at the time of delivery be prohibited under the laws of any
       jurisdiction in the United States to which the institution is subject,
       and

     - if our securities are being sold to underwriters, we will have sold to
       the underwriters the total principal amount of our securities less the
       principal amount thereof covered by Contracts.

     Certain of the underwriters and their affiliates may be customers of,
engage in transactions with and perform services for us and our subsidiaries in
the ordinary course of their business.

                                 LEGAL MATTERS

     Certain legal matters in connection with any offering of securities made by
this prospectus will be passed upon for us by Shaw Pittman LLP, a limited
liability partnership including professional corporations.

                                    EXPERTS

     The consolidated financial statements and schedule incorporated by
reference in this prospectus have been audited by Arthur Andersen LLP,
independent public accountants, as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said report.
                                        29


                      WHERE YOU CAN FIND MORE INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the SEC. Our SEC filings are available to the public over the
SEC's website at http://www.sec.gov. You may also read and copy any document we
file at the SEC's public reference room at:

        Public Reference Section
        Securities and Exchange Commission
        Room 1024, Judiciary Plaza
        450 Fifth Street, N.W.
        Washington, D.C. 20549

     Please call the SEC at 1-800-SEC-0330 for further information on the public
reference rooms.

     We have filed with the SEC a registration statement (of which this
prospectus forms a part) on Form S-3 under the Securities Act with respect to
our securities. This prospectus does not contain all of the information set
forth in the registration statement, including the exhibits and schedules
thereto, parts of which are omitted as permitted by the rules and regulations of
the SEC.

     We are "incorporating by reference" the information we file with the SEC,
which means we can disclose important information to you by referring you to
those documents. The information we incorporate by reference is an important
part of this prospectus, and all information that we file after the date of this
prospectus with the SEC will also be incorporated by reference herein and, as
appropriate, may automatically update and supersede the information contained in
this prospectus. We incorporate by reference the documents listed below, as well
as any future filings made with the SEC under Sections 13(a), 13(c), 14, or
15(d) of the Exchange Act (Exchange Act File No. 001-13038).

     - Annual Report on Form 10-K for the fiscal year ended December 31, 2001,
       as amended by a Form 10-K/A filed on April 1, 2002.

     - Current Report on Form 8-K filed on April 16, 2002.

     - Current Report on Form 8-K filed on April 1, 2002.

     You may request a copy of these documents, except the exhibits to these
documents (unless the exhibits are specifically incorporated by reference in the
documents or unless you specifically request them), at no cost, by writing or
telephoning our offices at the following address and telephone number:

        Keira Moody
        Vice President, Investor Relations
        Crescent Real Estate Equities Company
        777 Main Street
        Suite 2100
        Fort Worth, Texas 76102
        (817) 321-2100

     You should rely only on the information in this prospectus, any prospectus
supplement and the documents that are incorporated by reference. We have not
authorized anyone else to provide you with different information. We are not
offering these securities in any state where the offer is prohibited by law. You
should not assume that the information in this prospectus, any prospectus
supplement or any incorporated document is accurate as of any date other than
the date of the document.

                                        30


------------------------------------------------------
------------------------------------------------------

    WE HAVE NOT AUTHORIZED ANY DEALER, SALESPERSON OR OTHER PERSON TO GIVE YOU
ANY INFORMATION OR REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS. YOU MUST NOT RELY ON ANY
UNAUTHORIZED INFORMATION. THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS IS NOT AN OFFER TO SELL OR BUY ANY SECURITIES IN ANY JURISDICTION
WHERE IT IS UNLAWFUL. THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT IS CURRENT
AS OF MAY   , 2002 AND THE INFORMATION IN THE ACCOMPANYING PROSPECTUS IS CURRENT
AS OF APRIL 22, 2002.

                         ------------------------------

                               TABLE OF CONTENTS



                                            PAGE
                                            ----
                                         
             PROSPECTUS SUPPLEMENT
About this Prospectus Supplement..........   S-1
Cautionary Statement Concerning Forward-
  Looking Statements......................   S-1
Summary...................................   S-2
Risk Factors..............................  S-11
Use of Proceeds...........................  S-12
Capitalization............................  S-13
Pro Forma Financial Information...........  S-14
Description of Series B Preferred
  Shares..................................  S-22
Federal Income Tax Consequences...........  S-27
Underwriting..............................  S-43
Legal Matters.............................  S-45
Experts...................................  S-45
Where You Can Find More Information.......  S-45

                   PROSPECTUS
About this Prospectus.....................     1
Cautionary Statements Concerning Forward-
  Looking Statements......................     1
Crescent Real Estate Equities Company.....     2
Risk Factors..............................     3
Use of Proceeds...........................    13
Ratio of Earnings to Fixed Charges and
  Preferred Share Dividends...............    13
Description of Common Shares..............    13
Description of Common Share Warrants......    16
Description of Preferred Shares...........    17
Certain Provisions of Our Declaration of
  Trust, Bylaws and Texas Law.............    23
ERISA Considerations......................    27
Plan of Distribution......................    29
Legal Matters.............................    29
Experts...................................    29
Where You Can Find More Information.......    30


------------------------------------------------------
------------------------------------------------------
------------------------------------------------------
------------------------------------------------------

                                2,000,000 SHARES

                                [CRESCENT LOGO]



                                      % SERIES B
                             CUMULATIVE REDEEMABLE
                                PREFERRED SHARES
                            (LIQUIDATION PREFERENCE
                               $25.00 PER SHARE)



                         ------------------------------

                             PROSPECTUS SUPPLEMENT
                         ------------------------------

                            BEAR, STEARNS & CO. INC.



                              BB&T CAPITAL MARKETS
                           STIFEL, NICOLAUS & COMPANY
          INCORPORATED



                                  MAY   , 2002

------------------------------------------------------
------------------------------------------------------