e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2006
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-15950
FIRST BUSEY CORPORATION
(Exact name of registrant as specified in its Charter)
|
|
|
Nevada
|
|
37-1078406 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation of organization)
|
|
Identification No.) |
201 West Main Street
Urbana, IL 61801
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code (217) 365-4556
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Name of each exchange |
Title of each class
|
|
on which registered |
|
|
|
Common Stock ($.001 par value)
|
|
The Nasdaq Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 Regulation S-K is
not contained herein, and will not be contained to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer (as defined in Rule 12b-2 of the Act.).
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No þ
The aggregate market value of the voting and nonvoting Common Stock held by non-affiliates on June
30, 2006 was $343,144,505, determined using a per share
closing price on that date of $20.47, as quoted on The Nasdaq Global Select Stock Market.
Indicate the number of shares outstanding of each of the Registrants classes of common stock, as
of the latest practicable date.
|
|
|
|
|
Class |
|
Outstanding at March 2, 2007 |
Common Stock, $.001 par value |
|
|
21,457,866 |
|
(This page intentionally left blank)
2
FIRST BUSEY CORPORATION
Form 10-K Annual Report
Table of Contents
3
Part I
Item 1. Business
Introduction
First Busey Corporation (First Busey or the Corporation), a Nevada Corporation, is a $2.5
billion financial holding company which was initially organized as a bank holding company in 1980.
First Busey conducts a broad range of financial services through its banking and non-banking
subsidiaries at 35 locations. First Busey is headquartered in Urbana, Illinois, and its common
stock is traded on The Nasdaq Global Select Stock Market under the symbol BUSE.
Banking And Non-Banking Subsidiaries
First Busey currently has two wholly-owned banking subsidiaries located in three states, Busey Bank
and Busey Bank, National Association (the Banks).
Busey Bank, a state-chartered bank organized in 1868, is a full-service commercial bank offering a
wide variety of services to individual, business, institutional and governmental customers,
including retail products and services. Busey Bank has 22 locations in Illinois, one in Florida
and one in Indianapolis, Indiana.
First Busey acquired Eagle BancGroup, Inc., parent of First Federal Savings & Loan Association
(First Federal), in October 1999. First Federal, located in Bloomington, Illinois, was
established in 1919 as a federally chartered capital stock savings association. In June 2000,
First Federal changed its name to Busey Bank fsb. At the same time, four of Busey Banks branches,
located in LeRoy and Bloomington, Illinois, were transferred to Busey Bank fsb. In October 2000,
Busey Bank fsb opened an additional branch in Fort Myers, Florida. In November 2001, Busey Bank
fsb transferred its charter to Florida, and changed its name to Busey Bank Florida.
Simultaneously, the Illinois assets of Busey Bank fsb were merged into Busey Bank.
First Busey acquired First Capital Bankshares, Inc., parent of First Capital Bank on June 1, 2004.
First Capital Bank merged into Busey Bank, bringing all Illinois banking operations under one bank
charter.
On July 29, 2005, First Busey acquired Tarpon Coast Bancorp, Inc., parent of Tarpon Coast National
Bank and its subsidiary Tarpon Coast Financial Services. At the close of business on February 17,
2006, Busey Bank Florida merged into Tarpon Coast National Bank, and the surviving banks name
changed to Busey Bank, National Association (Busey Bank, N.A.) consolidating all banking activities
of the two banks under one charter. Busey Bank, N.A. is a nationally-chartered bank based in Port
Charlotte, Florida. The bank has one other branch location in Charlotte County, Florida, two
branches in Sarasota County, Florida, and five branches in Lee County, Florida. The bank operated
under the name, Tarpon Coast National Bank, in its Charlotte County and Sarasota County locations
until January 1, 2007, at which time those branches transitioned to the Busey Bank name. All other
Florida locations began operating under the Busey Bank name on February 18, 2006.
The Banks offer a full range of banking services, including commercial, financial, agricultural and
real estate loans, and retail banking services, including accepting customary types of demand and
savings deposits, making individual, consumer, installment, first mortgage and second mortgage
loans, offering money transfers, safe deposit services, IRA, Keogh and other fiduciary services,
automated banking and automated fund transfers.
Busey Investment Group, Inc., a wholly-owned non-banking subsidiary, is located in Champaign,
Illinois. Busey Investment Group is the parent company of: (1) First Busey Trust & Investment Co.,
which provides a full range of trust and investment management services, including estate and
financial planning, tax preparation, custody services and philanthropic advisory services; (2)
First Busey Securities, Inc., which is a full-service broker/dealer and provides individual
investment advice; and (3) Busey Insurance Services, Inc., which offers a variety of insurance
products. Busey Capital Management is a wholly-owned subsidiary of First Busey Trust & Investment
Co.
4
First Busey Resources, Inc., a wholly owned non-banking subsidiary, located in Urbana, Illinois,
owns and manages one real estate property which is not currently used in banking activities.
First Busey Statutory Trust II, a statutory business trust, was organized in the state of
Connecticut in April 2004. First Busey owns all of the common securities of First Busey Statutory
Trust II.
First Busey Statutory Trust III, a statutory business trust was organized in the state of Delaware
in June 2005. First Busey owns all of the common securities of First Busey Statutory Trust III.
First Busey Statutory Trust IV, a statutory business trust was organized in the state of Delaware
in May 2006. First Busey owns all of the common securities of First Busey Statutory Trust IV.
See Note 21 in the Notes to the Consolidated Financial Statements for an analysis of segment
operations.
Competition
The Banks compete actively with national and state banks, savings and loan associations and credit
unions for deposits and loans primarily in central and east-central Illinois, southwest Florida,
and central Indiana. In addition, First Busey and its non-bank subsidiaries compete with other
financial institutions, including asset management and trust companies, security broker/dealers,
personal loan companies, insurance companies, finance companies, leasing companies, mortgage
companies, and certain governmental agencies, all of which actively engage in marketing various
types of loans, deposit accounts, and other products and services.
Based on information obtained from FDIC Summary of Deposits dated June 30, 2006, First Busey ranked
in the top ten in total deposits in four counties, first in Champaign County, Illinois, first in
Ford County, Illinois, fifth in McLean County, Illinois, and eighth in Peoria County, Illinois.
Customers for banking services are generally influenced by convenience, quality of service,
personal contacts, price of services and availability of products. Although the market share of
First Busey varies in different markets, First Busey believes that its affiliates effectively
compete with other banks, thrifts and financial institutions in their relevant market areas.
Supervision, Regulation and Other Factors
General
First Busey is a financial holding company subject to supervision and regulation by the Board of
Governors of the Federal Reserve System (Federal Reserve) under the Bank Holding Company Act
(BHCA) and by the Illinois Bank Holding Company Act (IBHCA). Busey Bank, a state-chartered
bank, is subject to regulation and examination primarily by the Illinois Department of Financial
and Professional Regulation (IDFRP) and, secondarily, by the Federal Deposit Insurance
Corporation (FDIC). Busey Bank, N.A. is a nationally chartered bank and is subject to regulation
and examination primarily by the Office of the Controller of the Currency (OCC) and, secondarily,
by the FDIC. Numerous other federal and state laws, as well as regulations promulgated by the
Federal Reserve, IDFRP, FDIC, OCC, and OTS govern almost all aspects of the operations of the
Banks. Various federal and state bodies regulate and supervise First Buseys non-banking
subsidiaries including its brokerage, investment advisory and insurance agency operations. These
include, but are not limited to, Federal Reserve, IDFRP, Securities and Exchange Commission,
National Association of Securities Dealers, Inc., Illinois Department of Insurance, federal and
state banking regulators and various state regulators of insurance and brokerage activities.
Under the Gramm-Leach-Bliley Act (the Act), a bank holding company that elects to become a
financial holding company may engage in any activity that the Federal Reserve, in consultation with
the Secretary of the Treasury, determines by regulation or order is: (1) financial in nature; (2)
incidental to any such financial activity; or (3) complementary to any such financial activity and
does not pose a substantial risk to the safety or soundness of depository institutions or the
financial system generally. This Act makes significant changes in U.S. banking law, principally by
repealing certain restrictive provisions of the 1933 Glass-Steagall Act. The Act specifies certain
activities that are deemed to be financial in nature, including lending, exchanging, transferring,
investing for others, or safeguarding money or securities; underwriting and selling insurance;
providing financial, investment, or
5
economic
advisory services; underwriting, dealing in, or making a market in, securities; and any activity
currently permitted for bank holding companies by the Federal Reserve under Section 4(c)(8) of the
BHCA. The Act does not authorize banks or their affiliates to engage in commercial activities that
are not financial in nature. A bank holding company may elect to be treated as a financial holding
company only if all depository institution subsidiaries of the holding company are
well-capitalized, well-managed and have at least a satisfactory rating under the Community
Reinvestment Act.
In addition to the Act, there have been a number of legislative and regulatory proposals that would
have an impact on bank/financial holding companies and their bank and non-bank subsidiaries. It is
impossible to predict whether or in what form these proposals may be adopted in the future and if
adopted, what their effect will be on First Busey.
Dividends
The Federal Reserve has issued a policy statement on the payment of cash dividends by financial
holding companies. In the policy statement, the Federal Reserve expressed its view that a bank
holding company experiencing weak earnings should not pay cash dividends in excess of its net
income or which could only be funded in ways that would weaken its financial health, such as by
borrowing. First Busey is also subject to certain contractual and regulatory capital restrictions
that limit the amount of cash dividends that First Busey may pay. The Federal Reserve also may
impose limitations on the payment of dividends as a condition to its approval of certain
applications, including applications for approval of mergers and acquisitions.
The primary sources of funds for First Buseys payment of dividends to its shareholders are
dividends and fees to First Busey from its banking and nonbanking affiliates. Various federal and
state statutory provisions and regulations limit the amount of dividends the subsidiary banks of
First Busey may pay. Under provisions of the Illinois Banking Act (IBA), dividends may not be
declared by banking subsidiaries except out of the banks net profit (as defined), and unless the
bank has transferred to surplus at least one-tenth of its net profits since the date of the
declaration of the last preceding dividend, until the amount of its surplus is at least equal to
its capital.
Federal and state banking regulations applicable to First Busey and its banking subsidiaries
require minimum levels of capital, which limit the amounts available for payment of dividends.
Capital Requirements
First Busey is required to comply with the capital adequacy standards established by the Federal
Reserve, and its banking subsidiaries must comply with similar capital adequacy standards
established by the OCC, FDIC, and IDFRP, as applicable. There are two basic measures of capital
adequacy for financial holding companies and their banking subsidiaries that have been promulgated
by the Federal Reserve and the FDIC: a risk-based measure and a leverage measure. All applicable
capital standards must be satisfied for a bank holding company or a bank to be considered in
compliance.
Failure to meet capital guidelines could subject a bank to a variety of enforcement remedies,
including issuance of a capital directive, the termination of deposit insurance by the FDIC, a
prohibition on the taking of brokered deposits, and certain other restrictions on its business. As
described below, substantial additional restrictions can be imposed upon FDIC insured depository
institutions that fail to meet applicable capital requirements. See Prompt Corrective Action.
6
Prompt Corrective Action
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) establishes a system
of prompt corrective action to resolve the problems of undercapitalized institutions. Under this
system the federal banking regulators are required to rate supervised institutions on the basis of
five capital categories (well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized, and critically undercapitalized) and to take certain mandatory supervisory
actions, and are authorized to take other discretionary actions, with respect to institutions in
the three undercapitalized categories, the severity of which will depend upon the capital category
in which the institution is placed. Generally, subject to a narrow exception, FDICIA requires the
banking regulator to appoint a receiver or conservator for an institution that is critically
undercapitalized. The federal banking agencies have specified by regulation the relevant capital
level for each category.
Pursuant to FDICIA, the Federal Reserve, the FDIC, and the OCC have adopted regulations setting
forth a five regulatory category rating system for measuring the capital adequacy of the financial
institutions they supervise. Under the regulations, an institution would be placed in one of the
following capital categories: (i) well capitalized (an institution that has a Total Capital ratio
of at least 10%, a Tier 1 Capital ratio of at least 6% and a Tier 1 Leverage Ratio of at least 5%);
(ii) adequately capitalized (an institution that has a Total Capital ratio of at least 8%, a Tier 1
Capital ratio of at least 4% and a Tier 1 Leverage Ratio of a least 4%); (iii) undercapitalized (an
institution that has a Total Capital ratio of under 8%, a Tier 1 Capital ratio of under 4% or a
Tier 1 Leverage Ratio of under 4%); (iv) significantly undercapitalized (an institution that has a
Total Capital ratio of under 6%, a Tier 1 Capital ratio of under 3% or a Tier 1 Leverage Ratio of
under 3%); and (v) critically undercapitalized (an institution whose tangible equity is not greater
than 2% of total tangible assets). The regulations permit the appropriate federal banking regulator
to downgrade an institution to the next lower category if the regulator determines (i) after notice
and opportunity for hearing or response, that the institution is in an unsafe or unsound condition
or (ii) that the institution has received (and not corrected) a less-than-satisfactory rating for
any of the categories of asset quality, management, earnings or liquidity in its most recent
examination. Supervisory actions by the appropriate federal banking regulator depend upon an
institutions classification within the five categories. First Buseys management believes that
First Busey and its bank subsidiaries have the requisite capital levels to qualify as well
capitalized institutions under the FDICIA regulations.
FDICIA generally prohibits a depository institution from making any capital distribution (including
payment of a dividend) or paying any management fee to its holding company if the depository
institution would thereafter be undercapitalized. Undercapitalized depository institutions are
subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized
depository institutions are subject to growth limitations and are required to submit capital
restoration plans. A depository institutions holding company must guarantee the capital plan, up
to an amount equal to the lesser of 5% of the depository institutions assets at the time it
becomes undercapitalized or the amount of the capital deficiency when the institution fails to
comply with the plan. Federal banking agencies may not accept a capital plan without determining,
among other things, that the plan is based on realistic assumptions and is likely to succeed in
restoring the depository institutions capital. If a depository institution fails to submit an
acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions may be subject to a number of requirements
and restrictions, including orders to sell sufficient voting stock to become adequately
capitalized, requirements to reduce total assets and cessation of receipt of deposits from
correspondent banks. Critically undercapitalized depository institutions are subject to appointment
of a receiver or conservator.
Employees
As of December 31, 2006, First Busey and its subsidiaries had a total of 640 employees (full-time
and equivalents).
7
Executive Officers
Following is a description of the business experience for at least the past five years of the
executive officers of the Corporation.
Douglas C. Mills. Mr. Mills, age 66, has served as Chairman of the Board and Chief Executive
Officer of First Busey Corporation since its incorporation. In 2006, Mr. Mills assumed the role of
President of First Busey Corporation. He has been associated with Busey Bank since 1971 when he
assumed the position of Chairman of the Board. Mr. Mills son is David D. Mills, President and
Chief Operating Officer of Busey Bank.
Lee H. ONeill. Mr. ONeill, age 62, has served as Chairman of the Board and Chief Executive
Officer of Busey Bank since September 2006. Previously, Mr. ONeill served as Executive Vice
President, Chief Credit Officer and Regional President of Busey Bank from 1985 to September 2006.
Mr. ONeill joined the Commercial Banking Division with Busey Bank in 1983.
David D. Mills. Mr. Mills, age 36, has served as President and Chief Operating Officer of Busey
Bank since January, 2003. Previously, he served as Vice President of First Busey Corporation from
December 2001 to January 2003. Mr. Mills began his career with Busey Bank in December 1998, as a
Commercial Lending Officer. Mr. Mills father is Douglas C. Mills, Chairman of the Board,
President and Chief Executive Officer of First Busey Corporation.
Edwin A. Scharlau II. Mr. Scharlau, age 62, has served as chairman of the Board of Busey
Investment Group, Inc. since January 2001, and First Busey Securities, Inc. since June 1994. Mr.
Scharlau has also served as Vice-Chairman of the Board of First Busey Corporation since January
2003. Mr. Scharlau served as Chairman of the Board of Busey Bank from June 1991, to January 2003.
Mr. Scharlau has been associated with Busey Bank since 1964.
Barbara J. Harrington. Mrs. Harrington, age 47, has served as Chief Financial Officer of First
Busey Corporation since March 1999. She served as Controller and Senior Vice President of Busey
Bank from December 1994, to March 1999. Mrs. Harrington has served in various financial and
accounting positions since joining the organization in December 1991.
Business Combination
On September 20, 2006, First Busey entered into a merger transaction pursuant to an Agreement and
Plan of Merger (the Merger Agreement), by and between First Busey and Main Street Trust, Inc., an
Illinois corporation (Main Street), to be effected through the merger of Main Street with and
into First Busey (the Merger), with First Busey surviving the Merger. Following the
effectiveness of the Merger, Busey Bank, a wholly-owned subsidiary of First Busey, and Main Street
Bank & Trust, a wholly-owned subsidiary of Main Street, will be merged, with Busey Bank surviving
the merger. Under the terms of the Merger Agreement, Main Street shareholders will receive 1.55
shares of common stock of First Busey for each share of common stock of Main Street (the Exchange
Ratio) owned by the shareholder, with cash to be paid in lieu of fractional shares of First Busey
common stock. The Merger Agreement has been approved by the Board of Directors and the majority of
shareholders of First Busey and Main Street, and is subject to certain regulatory approvals, the
receipt by Main Street and First Busey of opinions that the Merger will qualify as a tax-free
transaction, and customary closing conditions.
On July 29, 2005, First Busey Corporation acquired all the outstanding common stock of Tarpon Coast
Bancorp, Inc. and its subsidiary Tarpon Coast National Bank a $177 million bank headquartered in
Port Charlotte, Florida. This acquisition expanded the Corporations banking presence in southwest
Florida into Charlotte and Sarasota County. The transaction has been accounted for as a purchase
and the results of operations of both entities since the acquisition date have been included in the
consolidated financial statements. The purchase price of approximately $35.9 million was allocated
based upon the fair value of the assets acquired. The excess of the total acquisition cost over the
fair value of the net assets acquired has been allocated to core deposit intangible and goodwill.
The core deposit intangibles of $2.371 million are being amortized over periods ranging from three
to five years.
8
On June 1, 2004, First Busey Corporation acquired all the outstanding common stock of First Capital
Bankshares, Inc. and its subsidiary First Capital Bank, a $239 million bank headquartered in
Peoria, Illinois. This acquisition expanded the Corporations banking presence in central Illinois
into Peoria and surrounding communities. The transaction has been accounted for as a purchase and
the results of operations of both entities since the acquisition date have been included in the
consolidated financial statements. The purchase price of approximately $42.1 million was allocated
based upon the fair value of the assets acquired. The excess of the total acquisition cost over
the fair value of the net assets acquired has been allocated to core deposit intangible and
goodwill. The core deposit intangibles of $2.383 million are being amortized over periods ranging
from three to ten years.
Pro forma unaudited operating results for 2005 and 2004, giving effect to the Tarpon Coast Bancorp
and First Capital Bankshares acquisitions as if they had occurred as of January 1, 2004, are
included in Note 2 to the Corporations consolidated financial statements.
Securities and Exchange Commission Reporting and Other Information
First
Buseys web site address is www.busey.com. The Corporation makes available on this web site
its annual report on Form 10-K, its quarterly reports on Form 10-Q, current reports on Form 8-K,
and amendments thereto, as reasonably practicable after such reports are filed with the Securities
and Exchange Commission, and in any event, on the same day as such filing with the Securities and
Exchange Commission. Reference to this web site does not constitute incorporation by reference of
the information contained on the web site and should not be considered part of this document.
First Busey Corporation has adopted a code of ethics applicable to our employees, officers, and
directors. The text of this code of ethics may be found under Investor Relations on the
Corporations website.
9
Item 1A. Risk Factors
This section highlights the risks management believes could adversely affect First Buseys
financial performance. Additional possible risks that could affect the Corporation adversely and
cannot be predicted, may arise at any time. Other risks that are immaterial at this time may also
have an adverse affect on the Corporations future financial condition.
Difficulty in combining the operations of acquired or merged entities with the operations of First
Busey may prevent the achievement of the expected benefits of the transaction.
First Busey may not be able to achieve the expected strategic and operating benefits contemplated
at the time of an acquisition or merger. Many uncertainties are inherent in a business
combination. These uncertainties may lead to lower than plan realization of benefits following the
business combination. First Busey operates in a highly competitive environment. First Busey may
lose customers, either its own or that of the combined entity, due to the combination. First Busey
may also lose key employees, either its own or that of the combined entity, as a result of the
combination.
Obtaining required approvals and satisfying closing conditions may delay or prevent completion of
the Merger with Main Street.
Completion of the Merger is conditioned upon the receipt of all material governmental
authorizations, consents, orders and approvals. First Busey and Main Street intend to pursue all
required approvals in accordance with the Merger Agreement. No assurance can be given that the
required consents and approvals will be obtained or that the required conditions to closing will be
satisfied, and, if all such consents and approvals are obtained and the conditions are satisfied,
no assurance can be given as to the terms, conditions and timing of the approvals or that they will
satisfy the terms of the Merger Agreement. The terms and conditions of such consents, orders and
approvals may require the divestiture of certain assets or operations of the combined company
following the Merger or may impose other conditions.
A down turn in the economy could have an adverse affect on the Corporation.
The strength of the U.S. economy and the local economies in which we operate may be different than
expected. Our business and earnings are directly affected by general business and economic
conditions in the U.S. and, in particular, economic conditions in Central Illinois and Southwest
Florida. These conditions include legislative and regulatory changes, short-term and long-term
interest rates, inflation, and changes in government monetary and fiscal policies, all of which are
beyond our control. A down turn in economic condition could result in a decrease in products and
services demand, an increase in loan delinquencies, and increases in problem assets and
foreclosures. Real estate pledged as collateral for loans made by us may decline in value, in turn
reducing customers borrowing power, and reducing the value of assets and collateral associated
with our existing loans. These factors could lead to reduced interest income and an increase in the
provision for loan losses.
Government regulation can result in limitations on our operations.
We operate in a highly regulated environment and are subject to supervision and regulation by a
number of governmental regulatory agencies. Regulations adopted by these agencies, which are
generally intended to provide protection for depositors and customer rather than for the benefit of
shareholders, govern a comprehensive range of matters relating to ownership and control of our
shares, our acquisition of other companies and businesses, permissible activities for us to engage
in, maintenance of adequate capital levels, and other aspects of our operations. The laws and
regulations applicable to the banking industry could change at any time, and we cannot predict the
effect of these changes on our business and profitability. Increased regulation could increase our
cost of compliance and adversely affect profitability.
10
We must effectively manage our credit risk.
There are risks in making any loan, including risks inherent in dealing with individual borrowers,
risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and
risks resulting from changes in economic and industry conditions. We attempt to minimize our
credit risk through prudent loan application approval procedures, careful monitoring of the
concentration of loans within specific industries and geographic location, and periodic independent
reviews of outstanding loans by our loan review and audit departments as well as external auditors.
However, we cannot assure such approval and monitoring procedures will eliminate these credit
risks.
Our allowance for loan losses must be managed to provide sufficient reserves to absorb potential
losses in our loan portfolio.
We established our allowance for loan losses and maintain it at a level considered adequate by
management to absorb potential loan losses based on a continual analysis of our portfolio and
market environment. The amount of loan losses is susceptible to changes in economic, operating,
and other conditions within our market, which may be beyond our control, and such losses may exceed
current estimates. Although management believes that the allowance for loan losses is adequate to
absorb losses on any existing loans that may become uncollectible, we cannot predict loan losses
with certainty, and we cannot assure that our allowance for loan losses will prove sufficient to
cover actual loan losses. Loan losses in excess of our reserves may adversely affect our business,
financial condition, and results of operations.
A significant portion of the loans in the Corporations portfolio is secured by real estate.
A large percentage of the Corporations loans are collateralized by real estate. The market value
of real estate can fluctuate significantly in a short period of time as a result of market
conditions in the geographic area in which the real estate is located. Adverse changes affecting
real estate values in one or more of our markets could increase the credit risk associated with our
loan portfolio, and could result in losses which would adversely affect profitability. An adverse
change in the economy affecting real estate values generally and, specifically, in Central Illinois
or Southwest Florida, could significantly impair the value of property pledged as collateral on
loans and affect the Corporations ability to sell the collateral upon foreclosure. Collateral may
have to be sold for less than the outstanding balance of the loan which could result in loss.
Construction and development loans are based upon estimates of costs and value associated with the
complete project. These estimates may be inaccurate, and we may be exposed to more losses on these
projects than on other loans.
Construction, land acquisition, and development lending involve additional risks because funds are
advanced upon the security of the project, which is of uncertain value prior to its completion.
Because of the uncertainties inherent in estimating construction costs and market value of the
completed project and the effects of governmental regulation of real property, it is relatively
difficult to evaluate accurately the total funds required to complete a project and the related
loan-to-value ratio. As a result, construction loans often involve the disbursement of substantial
funds with repayment dependent, in part, on the success of the ultimate project and the ability of
the borrower to sell or lease the property, rather than the ability of the borrower or guarantor to
repay principal and interest. If our appraisal of the value of the completed project proves to be
overstated, we may have inadequate security for the repayment of the loan upon completion of
construction of the project. If we are forced to foreclose on a project prior to or at completion
due to a default, there can be no assurance that we will be able to recover all of the unpaid
balance of, and accrued interest on, the loan as well as related foreclosure and holding costs. In
addition, we may be required to fund additional amounts to complete the project and may have to
hold the property for an unspecified period of time. We have attempted to address these risks
through our underwriting procedures, compliance with applicable regulations, and by limiting the
amount of construction development lending.
11
Changes in interest rates could have an adverse affect on the Corporations income.
First Buseys earnings and profitability depend significantly on its net interest income. Net
interest income represents the difference between interest income and fees earned on
interest-earning assets and interest expense incurred on interest-bearing liabilities. In the event
that interest paid on deposits and borrowings increases faster than the interest earned on loans
and investments, there may be a negative impact on the Corporations net interest income. Changes
in interest rates could also adversely affect the income of certain components of the Corporations
noninterest income. An increase in interest rates may also affect the customers ability to pay,
which could in turn increase loan losses. In addition, higher interest rates could also increase
the Corporations cost to borrow funds. The Corporation is unable to predict or control
fluctuations in market interest rates which are affected by the economy.
The Corporation relies heavily on information systems to service customers.
An interruption in or breach in security of the Corporations information systems may result in a
loss of customer business and reduced earnings. The Corporation utilizes and relies heavily on
communications and information systems in every aspect of our business. Any failure of these
systems could result in disruptions in the Corporations customer service management, management
information, deposit, loan, or other systems. While the Corporation has procedures in place to
prevent or limit the effects of a failure, interruption, or security breach of its information
systems, there can be no guarantee that any such failures, interruptions or security breaches will
not occur or, if they do occur, that they will be adequately addressed. The occurrence of any
failures, interruptions or security breaches of the Corporations information systems could damage
the Corporations reputation, result in a loss of customer business, subject the Corporation to
additional regulatory scrutiny, or expose the Corporation to civil litigation and possible
financial liability, any of which could have an adverse effect on the Corporations financial
condition and results of operation.
Ability to attract and retain management and key personnel may affect future growth and earnings.
Most of the Corporations success to date has been influenced strongly by our ability to attract
and retain management experienced in banking and financial services and familiar with the
communities in our market areas. Our ability to retain executive officers, the current management
teams, lending and retail banking officers, and administrative staff of our subsidiaries will
continue to be important to the successful implementation of our strategy. It is also critical, as
we grow, to be able to attract and retain qualified additional staff with the appropriate level of
experience and knowledge about our market areas to implement our community-based operating
strategy. The unexpected loss of services of any key personnel, or the inability to recruit and
retain qualified personnel in the future, could have an adverse effect on our business, financial
condition, and results of operation.
Weather may adversely impact the Corporation.
Central Illinois is a highly agricultural area and therefore the economy can be greatly affected by
weather conditions. Favorable weather conditions increase the agriculture productivity and boost
the economy while unfavorable weather conditions may decrease productivity adversely affecting the
local economy. First Busey conducts a significant portion of its business in Central Illinois. As
stated above, an adverse affect on the economy of Central Illinois could negatively affect the
Corporations profitability.
The Southwest coast of Florida is at risk of hurricanes each year which may cause damage to the
Corporations assets. Hurricane damage could adversely affect the Corporations financial condition
in a number of ways. Damage caused to a branch location could result in temporary closure and
inconvenience to customers which could result in loss of customers and business. A hurricane could
also affect the local economy and impact customers ability to meet loan repayment terms and
adversely affect the Corporations financial condition. Hurricane damage could significantly
reduce value of collateral pledged as security against loans made by the Corporation.
12
Growth and its impact on the infrastructure of the Corporation.
First Buseys continued pace of growth may require it to raise additional capital in the future.
The Corporation is required by federal and state regulations to maintain adequate levels of capital
to support operations. As operations grow, the amount of capital required will increase. The
Corporation may also be required to raise capital to support future acquisitions. The Corporations
ability to raise capital will depend on conditions in the capital markets, which are outside of its
control, and on the Corporations financial performance. If additional capital cannot be raised
when needed, the Corporation could be subject to restricted growth which could negatively impact
expansion through future acquisitions.
Item 1B. Unresolved Staff Comments
None. The Corporation has not received written comments from the Commission during the 180 days
preceding the end of the fiscal year to which this annual report pertains.
Item 2. Properties
The location and general character of the materially important physical properties of First Busey
and its subsidiaries are as follows: First Busey, where corporate management and administration
operate, is headquartered at 201 West Main Street, Urbana, Illinois. Busey Bank has properties
located at 201 West Main Street, Urbana, Illinois, 909 West Kirby Avenue, Champaign, Illinois, 301
Fairway Drive, Bloomington, Illinois, and 6699 Sheridan Road, Peoria, Illinois. These facilities
offer commercial banking services, including commercial, financial, agricultural and real estate
loans, and retail banking services, including accepting customary types of demand and savings
deposits, making individual, consumer, installment, first mortgage and second mortgage loans.
Busey Bank N.A., located at 1490 Tamiami Trail, Port Charlotte, Florida, offers services similar to
those offered by Busey Bank. Busey Investment Group, Inc., located at 502 West Windsor Road,
Champaign, Illinois, through its subsidiaries, provides a full range of trust and investment
management services, execution of securities transactions as a full-service broker/dealer and
provides individual investment advice on equity and other securities as well as insurance agency
services.
First Busey and its subsidiaries own or lease all of the real property and/or buildings on which
each respective entity is located.
Item 3. Legal Proceedings
As part of the ordinary course of business, First Busey and its subsidiaries are parties to
litigation that is incidental to their regular business activities.
There is no material pending litigation in which First Busey or any of its subsidiaries is involved
or of which any of their property is the subject. Furthermore, there is no pending legal
proceeding that is adverse to First Busey in which any director, officer or affiliate of First
Busey, or any associate of any such director or officer, is a party, or has a material interest.
Item 4. Submission Of Matters To A Vote Of Security Holders
There were no matters submitted to a vote of security holders during the quarter ended December 31,
2006.
13
Part II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities
The following table presents for the periods indicated the high and low closing price for First
Busey common stock as reported on The Nasdaq Global Select Stock Market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
Market Prices of Common Stock |
|
High |
|
Low |
|
High |
|
Low |
First Quarter |
|
$ |
21.10 |
|
|
$ |
19.96 |
|
|
$ |
21.00 |
|
|
$ |
19.01 |
|
Second Quarter |
|
$ |
21.10 |
|
|
$ |
19.81 |
|
|
$ |
20.00 |
|
|
$ |
18.25 |
|
Third Quarter |
|
$ |
22.76 |
|
|
$ |
19.78 |
|
|
$ |
20.48 |
|
|
$ |
18.54 |
|
Fourth Quarter |
|
$ |
23.87 |
|
|
$ |
22.16 |
|
|
$ |
21.23 |
|
|
$ |
18.06 |
|
During 2006 and 2005, First Busey declared cash dividends per share of common stock as follows:
|
|
|
|
|
|
|
Common Stock |
2006 |
|
|
|
|
January |
|
$ |
.1600 |
|
April |
|
$ |
.1600 |
|
July |
|
$ |
.1600 |
|
October |
|
$ |
.1600 |
|
|
|
|
|
|
2005 |
|
|
|
|
January |
|
$ |
.1400 |
|
April |
|
$ |
.1400 |
|
July |
|
$ |
.1400 |
|
October |
|
$ |
.1400 |
|
For a discussion of restrictions on dividends, please see the discussion of dividend restrictions
under Item 1. Business, Supervision, Regulation and Other Factors, Dividends on pages 5 6.
As of March 2, 2007, First Busey Corporation had approximately 899 holders of common stock.
14
The following table presents for the periods indicated a summary of the purchases made by or on
behalf of First Busey Corporation of shares of its common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Maximum |
|
|
|
|
|
|
|
|
|
|
Number of |
|
Number of |
|
|
|
|
|
|
|
|
|
|
Shares |
|
Shares |
|
|
|
|
|
|
|
|
|
|
Purchased |
|
that May |
|
|
|
|
|
|
|
|
|
|
as Part of |
|
Yet Be |
|
|
Total |
|
|
|
|
|
Publicly |
|
Purchased |
|
|
Number of |
|
Average |
|
Announced |
|
Under the |
|
|
Shares |
|
Price Paid per |
|
Plans or |
|
Plans or |
|
|
Purchased |
|
Share |
|
Programs |
|
Programs 1 |
|
January 1 31, 2006 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
603,955 |
|
February 1 28, 2006 |
|
|
10,000 |
|
|
|
20.30 |
|
|
|
10,000 |
|
|
|
593,955 |
|
March 1 31, 2006 |
|
|
20,000 |
|
|
|
20.55 |
|
|
|
20,000 |
|
|
|
573,955 |
|
April 1 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
573,955 |
|
May 1 31, 2006 |
|
|
20,000 |
|
|
|
20.47 |
|
|
|
20,000 |
|
|
|
553,955 |
|
June 1 30, 2006 |
|
|
15,000 |
|
|
|
20.37 |
|
|
|
15,000 |
|
|
|
538,955 |
|
July 1 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,955 |
|
August 1 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,955 |
|
September 1 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,955 |
|
October 1 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,955 |
|
November 1 30, 2006 |
|
|
31,000 |
|
|
|
22.93 |
|
|
|
31,000 |
|
|
|
507,955 |
|
December 1 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507,955 |
|
|
|
|
|
|
|
|
Total |
|
|
96,000 |
|
|
$ |
21.25 |
|
|
|
96,000 |
|
|
|
|
|
|
|
|
1 |
|
First Busey Corporations board of directors approved a stock purchase plan on
February 17, 2004, for the repurchase of up to 750,000 shares of common stock. The Corporations
2004 repurchase plan has no expiration date. |
15
Item 6. Selected Financial Data
Selected Consolidated Financial Information
The following selected financial data for each of the five years in the period ended December 31,
2006, have been derived from First Buseys audited consolidated financial statements and the
results of operations for each of the three years in the period ended December 31, 2006, which
appear elsewhere in this report. This financial data should be read in conjunction with the
financial statements and the related notes thereto appearing in this annual report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005(6) |
|
|
2004(6) |
|
|
2003 |
|
|
2002 |
|
|
|
(dollars in thousands, except per share data) |
|
Balance Sheet Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
365,608 |
|
|
$ |
331,237 |
|
|
$ |
352,256 |
|
|
$ |
224,733 |
|
|
$ |
233,830 |
|
Loans |
|
|
1,956,927 |
|
|
|
1,749,162 |
|
|
|
1,475,900 |
|
|
|
1,192,396 |
|
|
|
1,101,043 |
|
Allowance for loan losses |
|
|
23,588 |
|
|
|
23,190 |
|
|
|
19,217 |
|
|
|
16,228 |
|
|
|
15,460 |
|
Total assets |
|
|
2,509,514 |
|
|
|
2,263,422 |
|
|
|
1,964,441 |
|
|
|
1,522,084 |
|
|
|
1,435,578 |
|
Total deposits |
|
|
2,014,839 |
|
|
|
1,809,399 |
|
|
|
1,558,822 |
|
|
|
1,256,595 |
|
|
|
1,213,605 |
|
Long-term debt |
|
|
156,650 |
|
|
|
169,883 |
|
|
|
165,374 |
|
|
|
92,853 |
|
|
|
71,759 |
|
Junior subordinated debt owed to
unconsolidated trusts |
|
|
55,000 |
|
|
|
50,000 |
|
|
|
40,000 |
|
|
|
25,000 |
|
|
|
25,000 |
|
Stockholders equity |
|
|
185,274 |
|
|
|
169,714 |
|
|
|
138,872 |
|
|
|
125,177 |
|
|
|
115,163 |
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
|
$ |
146,366 |
|
|
$ |
116,304 |
|
|
$ |
85,919 |
|
|
$ |
73,849 |
|
|
$ |
76,085 |
|
Interest expense |
|
|
69,851 |
|
|
|
45,342 |
|
|
|
30,041 |
|
|
|
25,618 |
|
|
|
30,494 |
|
Net interest income |
|
|
76,515 |
|
|
|
70,962 |
|
|
|
55,878 |
|
|
|
48,231 |
|
|
|
45,591 |
|
Provision for loan losses |
|
|
1,300 |
|
|
|
3,490 |
|
|
|
2,905 |
|
|
|
3,058 |
|
|
|
3,125 |
|
Net income(1) |
|
|
28,888 |
|
|
|
26,934 |
|
|
|
22,454 |
|
|
|
19,864 |
|
|
|
17,904 |
|
Per Share Data(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings |
|
$ |
1.35 |
|
|
$ |
1.29 |
|
|
$ |
1.09 |
|
|
$ |
0.97 |
|
|
$ |
0.87 |
|
Cash dividends |
|
|
0.64 |
|
|
|
0.56 |
|
|
|
0.51 |
|
|
|
0.45 |
|
|
|
0.40 |
|
Book value(3) |
|
|
8.64 |
|
|
|
7.89 |
|
|
|
6.74 |
|
|
|
6.10 |
|
|
|
5.66 |
|
Closing price |
|
|
23.05 |
|
|
|
20.89 |
|
|
|
20.87 |
|
|
|
18.00 |
|
|
|
15.37 |
|
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.23 |
% |
|
|
1.28 |
% |
|
|
1.28 |
% |
|
|
1.35 |
% |
|
|
1.33 |
% |
Return on average equity |
|
|
16.52 |
% |
|
|
17.97 |
% |
|
|
17.23 |
% |
|
|
16.34 |
% |
|
|
16.31 |
% |
Net interest margin (4) |
|
|
3.62 |
% |
|
|
3.72 |
% |
|
|
3.49 |
% |
|
|
3.60 |
% |
|
|
3.74 |
% |
Equity to assets ratio(5) |
|
|
7.46 |
% |
|
|
7.13 |
% |
|
|
7.42 |
% |
|
|
8.28 |
% |
|
|
8.18 |
% |
Dividend payout ratio |
|
|
47.29 |
% |
|
|
42.93 |
% |
|
|
46.24 |
% |
|
|
46.39 |
% |
|
|
45.39 |
% |
|
|
|
(1) |
|
Effective January 1, 2006, First Busey adopted Statement of Financial Accounting
Standards (SFAS) No. 123(R) Share-Based Payment. SFAS No. 123(R) requires compensation
expense to be recorded for stock option grants based upon the estimated fair value of the
grants. Prior to January 1, 2006, no compensation expense related to stock option grants was
recorded. |
|
(2) |
|
Per share data have been retroactively adjusted to effect a three-for-two common
stock split effective
August 3, 2004, as if it had occurred on January 1, 2002. |
|
(3) |
|
Total capital divided by shares outstanding as of period end. |
|
(4) |
|
Tax-equivalent net interest income divided by average earning assets. |
|
(5) |
|
Average equity divided by average total assets |
|
(6) |
|
First Busey acquired First Capital Bank on June 1, 2004, and Tarpon Coast National
Bank on July 29, 2005. Results of operations for these institutions from acquisition date are
included in the consolidated results of operations. |
16
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following is managements discussion and analysis of the financial condition and results of
operations of First Busey Corporation and subsidiaries for the years ended December 31, 2006, 2005,
and 2004. It should be read in conjunction with Business, Selected Financial Data, the
consolidated financial statements and the related notes to the consolidated financial statements
and other data included in this Annual Report.
Critical Accounting Estimates
Critical accounting estimates are those that are critical to the portrayal and understanding of the
Corporations financial condition and results of operations and require management to make
assumptions that are difficult, subjective or complex. These estimates involve judgments,
estimates and uncertainties that are susceptible to change. In the event that different
assumptions or conditions were to prevail, and depending on the severity of such changes, the
possibility of materially different financial condition or results of operations is a reasonable
likelihood.
First Buseys significant accounting policies are described in Note 1 in the Notes to the
Consolidated Financial Statements. The majority of these accounting policies do not require
management to make difficult, subjective or complex judgments or estimates or the variability of
the estimates is not material. However, the following policies could be deemed critical.
Evaluation of Securities for Impairment
Securities are classified as held-to-maturity when the Corporation has the ability and management
has the positive intent to hold those securities to maturity. Accordingly, they are stated at cost
adjusted for amortization of premiums and accretion of discounts. Securities are classified as
available-for-sale when the Corporation may decide to sell those securities due to changes in
market interest rates, liquidity needs, changes in yields on alternative investments, and for other
reasons. They are carried at fair value with unrealized gains and losses, net of taxes, reported
in other comprehensive income (loss). Interest income is reported net of amortization of premium
and accretion of discount. Realized gains and losses on the disposition of securities
available-for-sale are based on the net proceeds and the adjusted carrying amounts of the
securities sold, using the specific identification method. Declines in the fair value of
held-to-maturity and available-for-sale securities below their historical cost that are deemed to
be other-than-temporary are reflected in earnings as realized losses. In estimating
other-than-temporary losses, management considers (1) the length of time and extent to which the
fair value has been less than cost, (2) the financial condition and near-term prospects of the
issuer, and (3) the intent and ability of the Corporation to retain its investment in the issuer
for a period of time sufficient to allow for any anticipated recovery in fair value. The
evaluation also considers the impact that impairment may have on future capital, earnings, and
liquidity.
Allowance for Loan Losses
First Busey Corporation has established an allowance for loan losses which represents the
Corporations estimate of the probable losses that have occurred as of the date of the financial
statements. Management has established an allowance for loan losses which reduces the total loans
outstanding by an estimate of uncollectible loans. Loans deemed uncollectible are charged against
and reduce the allowance. Periodically, a provision for loan losses is charged to current expense.
This provision acts to replenish the allowance for loan losses and to maintain the allowance at a
level that management deems adequate.
To determine the adequacy of the allowance for loan losses, a formal analysis is completed
quarterly to assess the risk within the loan portfolio. This assessment is conducted by senior
officers who are members of the holding companys independent holding company credit review and
risk management department, and is reviewed by senior management of the banks and holding company.
The analysis includes review of historical performance, dollar amount and trends of past due loans,
dollar amount and trends in nonperforming loans, reviews of certain impaired loans, and review of
loans identified as sensitive assets. Sensitive assets include nonaccrual loans, past-due loans,
loans on First Busey Corporations watch loan reports and other loans identified as having more
than reasonable potential for loss.
17
The allowance consists of specific, general and unallocated components. The specific component
considers loans that are classified as doubtful, substandard, or special mention. For such loans
that are classified as impaired, an allowance is established when the discounted cash flows (or
collateral value or observable market price) of the impaired loan is lower than the carrying amount
of that loan. The general component covers non-classified loans and classified loans not
considered impaired, and is based on historical loss experience adjusted for qualitative factors.
An unallocated component is maintained to cover uncertainties that could affect managements
estimate of probable losses. The unallocated component of the allowance reflects the margin of
imprecision inherent in the underlying assumptions used in the methodologies for estimating
specific and general losses in the portfolio.
A loan is considered to be impaired when, based on current information and events, it is probable
the Corporation will not be able to collect all principal and interest amounts due according to the
contractual terms of the loan agreement. When a loan becomes impaired, management calculates the
impairment based on the present value of expected future cash flows discounted at the loans
effective interest rate. If the loan is collateral dependent, the fair value of the collateral is
used to measure the amount of impairment. The amount of impairment and any subsequent changes are
recorded through a charge to earnings as an adjustment to the allowance for loan losses. When
management considers a loan, or a portion thereof, as uncollectible, it is charged against the
allowance for loan losses. Because a significant majority of the Corporations loans are
collateral dependent, First Busey has determined the required allowance on these loans based upon
the estimated fair value, net of selling costs, of the respective collateral. The required
allowance or actual losses on these impaired loans could differ significantly if the ultimate fair
value of the collateral is significantly different from the fair value estimates used by First
Busey in estimating such potential losses.
Revenue Recognition
Income on interest-earning assets is accrued based on the effective yield of the underlying
financial instruments. A loan is considered to be impaired when, based on current information and
events, it is probable the Corporation will not be able to collect all amounts due. The accrual of
interest income on impaired loans is discontinued when there is reasonable doubt as to the
borrowers ability to meet contractual payments of interest or principal.
Fair Value of Financial Instruments and Derivatives
Fair value of financial instruments, including derivatives, are estimated using relevant market
information and other assumptions. Fair value estimates involve uncertainties and matters of
significant judgment regarding interest rates, credit risk, prepayments, and other factors,
especially in the absence of broad markets for the particular items. There is no ready market for
a significant portion of the Corporations financial instruments. Accordingly, fair values are
based on various factors relative to expected loss experience, current economic conditions, risk
characteristics, and other factors. The assumptions and estimates used in the fair value
determination process are subjective in nature and involve uncertainties and significant judgment.
As a consequence, fair values cannot be determined with precision. Changes in assumptions or in
market conditions could significantly affect these estimates.
18
General
The Corporations consolidated income is generated primarily by the financial services activities
of its subsidiaries. Since January 1, 1982, the Corporation has acquired thirteen banks and sold
two; acquired six savings and loan branches and two bank branches; acquired a bank branch in an
FDIC assisted acquisition of a failed bank; acquired a thrift holding company and federal savings
and loan; formed a trust company subsidiary; formed an insurance agency subsidiary; formed and
liquidated a non-bank ATM subsidiary and acquired and liquidated a travel agency. The following
table illustrates the amount and percentage of the Corporations consolidated net income
contributed by each direct subsidiary since January 1, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
Acquired |
|
2006 |
|
|
|
|
|
2005 |
|
|
|
|
|
2004 |
|
|
|
|
|
|
(dollars in thousands) |
Busey Bank 1 |
|
|
3/20/1980 |
|
|
$ |
29,542 |
|
|
|
83.6 |
% |
|
$ |
24,985 |
|
|
|
81.1 |
% |
|
$ |
20,683 |
|
|
|
83.3 |
% |
Busey Bank Florida2 |
|
|
10/29/1999 |
|
|
|
|
|
|
|
|
|
|
|
3,302 |
|
|
|
10.7 |
% |
|
|
1,573 |
|
|
|
6.3 |
% |
First Capital Bank3, 4 |
|
|
6/1/2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,170 |
|
|
|
4.7 |
% |
Busey Bank N. A.5 |
|
|
7/29/2005 |
|
|
|
3,465 |
|
|
|
9.8 |
% |
|
|
469 |
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
Busey Investment Group, Inc.6 |
|
|
|
|
|
|
2,299 |
|
|
|
6.5 |
% |
|
|
2,141 |
|
|
|
6.9 |
% |
|
|
1,989 |
|
|
|
8.0 |
% |
First Busey Resources, Inc.7 |
|
|
|
|
|
|
32 |
|
|
|
0.1 |
% |
|
|
(78 |
) |
|
|
-0.2 |
% |
|
|
(565 |
) |
|
|
-2.3 |
% |
|
|
|
Total |
|
|
|
|
|
$ |
35,338 |
|
|
|
100.0 |
% |
|
$ |
30,819 |
|
|
|
100.0 |
% |
|
$ |
24,850 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
1 |
|
City Bank of Champaign and Champaign County Bank & Trust were merged into Busey
Bank as of January 1, 1987. First National Bank of Thomasboro was merged into Busey Bank as
of January 1,1988. State Bank of St. Joseph was merged into Busey Bank as of November 3,
1989. The Bank of Urbana, Citizens Bank of Tolono, and the assets of Community Bank of
Mahomet subject to its liabilities were merged into Busey Bank as of November 16, 1991. Busey
Bank of McLean County was merged into Busey Bank as of January 1, 1996. Busey Business Bank
was formed on January 12, 1998, and merged into Busey Bank as of October 30, 1998. |
|
2 |
|
Acquired as a subsidiary of Eagle BancGroup, Inc. as of October 29, 1999. Merged into
Busey Bank, N.A. February 17, 2006. |
|
3 |
|
Acquired as a subsidiary of First Capital Bankshares Inc., as of June 1, 2004. |
|
4 |
|
Merged into Busey Bank on May 20, 2005. |
|
5 |
|
Acquired as a subsidiary of Tarpon Coast Bancorp on July 29, 2005, which was merged
with Busey Bank Florida on February 17, 2006. On the same date, the merged bank name changed
to Busey Bank, N. A. |
|
6 |
|
Formed as a subsidiary of First Busey Corporation on March 18, 1999. |
|
7 |
|
Reactivated as a subsidiary of First Busey Corporation as of January 1, 1997. Real
estate and certain other assets previously carried on the parent company and subsidiary
balance sheets were transferred to subsidiary as of that date. |
Busey Bank and Busey Bank Florida are the only subsidiaries that have contributed at least 10% of
the Corporations consolidated net income in at least one of the last three years.
19
Executive Summary
First Busey Corporation recognized net income of $28,888,000 or $1.35 per share on a fully-diluted
basis in 2006, as compared to net income of $26,934,000 or $1.29 per share on a fully diluted basis
in 2005. This growth is due largely to growth in net interest income and other income, partially
offset by modest growth in operating expenses. The growth in net interest income is a result of
balance sheet growth combined with relatively higher interest rates. The higher interest rates
paid for deposits offset a portion of the growth in interest income. The increase in other income
is largely due to increased security gains. Operating expenses were higher in 2006 than in prior
years, due primarily to the June 2004, acquisition of First Capital Bank and the July 2005,
acquisition of Tarpon Coast National Bank.
First Busey ended 2006 with $2.5 billion in total assets, which include $2.0 billion at Busey Bank
and $449 million at Busey Bank, N.A. First Busey consolidated loans at December 31, 2006
approached $2.0 billion while deposits exceeded $2.0 billion. The growth in loans and deposits is
partially attributable to interest rate environment in 2006. Loan growth continued to be positive
as long-term interest rates remained low throughout 2006. Deposit growth was driven by the
interest-bearing deposit products as our customers found the rising yields on these products to be
an attractive investment.
On September 20, 2006, First Busey entered into an Agreement and Plan of Merger (the Merger
Agreement), by and between First Busey and Main Street Trust, Inc., with First Busey surviving the
Merger. Under the terms of the Merger Agreement, Main Street shareholders will receive 1.55 shares
of common stock of First Busey for each share of common stock of Main Street (the Exchange Ratio)
owned by the shareholder, with cash to be paid in lieu of fractional shares of First Busey common
stock. The combined entity is projected to have assets in excess of $4 billion and a market
capitalization in excess of $800 million. The Merger Agreement has been approved by the Board of
Directors and the majority of shareholders of First Busey and Main Street, and is subject to
certain regulatory approvals, the receipt by Main Street and First Busey of opinions that the
Merger will qualify as a tax-free transaction, and customary closing conditions. First Busey
expects the merger of the holding companies to occur during the second quarter of 2007. The merger
of Main Street Bank and Trust into Busey Bank will take place following the merger of the holding
companies.
First Busey opened three new banking centers during the summer of 2006. Busey Bank expanded its
presence in the Bloomington-Normal market of McLean County in Illinois by constructing a new branch
location in Normal. This 3,500 square foot facility has been designed to service retail customer
transactions efficiently in a customer-friendly environment. Busey Bank, N.A. opened two new
branches during 2006. The 14,000 square-foot two-story Cape Coral branch is a full-service banking
center featuring mortgage, commercial, and retail lending products. The 2,300 square-foot Fort
Myers, Florida branch is a smaller branch location focusing on retail customer transactions.
On April 25, 2006, the Corporations board of directors approved redemption of the trust preferred
securities issued by First Busey Capital Trust I. These securities were redeemed at par value on
June 19, 2006, plus accrued but unpaid distributions. The Corporation received regulatory approval
and established a new series of preferred securities in an aggregate principal amount of
$30,000,000 as part of a pooled trust preferred program, First Busey Statutory Trust IV. The
proceeds of the new issue were used to redeem the securities of First Busey Capital Trust I and to
repay certain outstanding indebtedness of the Corporation.
At the close of business on February 17, 2006, First Busey merged Busey Bank Florida into Tarpon
Coast National Bank, forming Busey Bank, National Association (Busey Bank, N.A.). While branches
in Fort Myers and Cape Coral converted to the name Busey Bank, N.A. in February, 2006, branches in
Charlotte and Sarasota Counties continued to operate under the Tarpon Coast National Bank name
until January 1, 2007, at which time all branches in Florida are operating under the Busey brand.
20
Results
of Operations Three Years Ended December 31, 2006
Summary
First Busey Corporation reported net income of $28,888,000 in 2006, up 7.3% from $26,934,000 in
2005, which itself represented an increase of 20.0% from $22,454,000 in 2004. Diluted earnings per
share in 2006 increased 4.7% to $1.35 from $1.29 in 2005, which was an 18.3% increase from $1.09 in
2004. The main factors contributing to the increase in net income during 2006 were growth in the
consolidated net interest margin and security gains, offset by increases in operating costs.
Security gains after the related tax benefits were $2,137,000 or 7.4% of net income in 2006.
Security losses after the related tax benefits were $33,000 or 0.1% of net income in 2005, and
$827,000 or 3.7% of net income in 2004. Busey Bank owns a position in a bank-qualified equity
security with substantial appreciated value. The Banks Board has authorized the orderly
liquidation of this security over an extended time period.
The Corporations return on average assets was 1.23%, 1.28% and 1.28% for 2006, 2005, and 2004,
respectively, and return on average equity was 16.52%, 17.97%, and 17.23% for 2006, 2005, and 2004,
respectively.
Earning Assets, Sources of Funds, and Net Interest Margin
Average earning assets increased $218,582,000 or 11.2% to $2,170,446,000 in 2006 as compared to
$1,951,864,000 in 2005. This growth is due primarily to the increase in average balance of loans.
Interest-bearing liabilities averaged $1,910,218,000 for the year ended December 31, 2006, an
increase of $193,162,000 or 11.2% from the average balance of $1,717,056,000 for 2005. The
increase is primarily attributable to the growth in interest-bearing deposits. The increases also
reflect a full year of balances from the July, 2005, addition of Tarpon Coast National Bank.
Interest income, on a tax equivalent basis increased $30,551,000 or 25.9% to $148,481,000 in 2006
from $117,930,000 in 2005, which was an increase of $30,704,000 or 35.2% from the $87,226,000 in
interest income earned in 2004. Interest income grew in 2006 primarily due to growth in the
average balance of outstanding loans. Increased yields across all categories, except other
securities, was a significant factor contributing to the increase in interest income. The
Corporations yield on average earning assets was 6.84% in 2006 compared to 6.04% in 2005 and 5.32%
in 2004.
Interest expense increased during 2006 by $24,509,000 or 54.1% to $69,851,000 from $45,342,000 in
2005, which was an increase of $15,301,000 or 50.9% from the $30,041,000 interest expense in 2004.
The increase in interest expense was due primarily to deposit growth and increased deposit rates in
2006. An overall increase in interest rates across all borrowings was a significant factor in the
growth of interest expense. The average rate paid on interest-bearing liabilities was 3.66% in
2006 compared to 2.64% in 2005 and 2.08% in 2004.
Net interest income, on a tax-equivalent basis, increased 8.3% in 2006 to $78,630,000 from
$72,588,000 in 2005, which reflected a 26.9% increase from $57,185,000 in 2004. Net interest
margin, the Corporations net interest income expressed as a percentage of average earning assets
stated on a tax equivalent basis, decreased to 3.62% during 2006, from 3.72% in 2005, which had
increased from 3.49% in 2004. The net interest margin expressed as a percentage of average total
assets, also on a tax equivalent basis, was 3.35% in 2006, compared to 3.45% in 2005, and 3.25% in
2004.
Provision for Loan Losses
The provision for loan losses is a current charge against income and represents an amount which
management believes is sufficient to maintain an adequate allowance for known and probable losses.
In assessing the adequacy of the allowance for loan losses, management considers the size and
quality of the loan portfolio measured against prevailing economic conditions, regulatory
guidelines, and historical loan loss experience and credit quality of the portfolio. When a
determination is made by management to charge off a loan balance, such write-off is charged against
the allowance for loan losses.
21
The Corporations provision for loan losses was $1,300,000 during 2006 compared to $3,490,000 in
2005. The decrease in provision expense during 2006 is reflective of managements interpretation
of the current risk in the loan portfolio as compared to the allowance for loan losses. During
2005, the Corporation added a significant amount to the allowance for loan losses due primarily to
two significant credits and the short-term construction lending program in the Florida market. One
of the significant credits has experienced substantial improvement and the Corporation has reduced
the short-term construction lending program significantly without experiencing the level of losses
anticipated during 2005. Non-accrual loans and loans 90-days past due and still accruing
increased 31.5% to $7,765,000 in 2006 from $5,903,000 in 2005. The increase in non-accrual loans
90 days past due is due primarily to the construction lending program loans remaining in the
Corporations loan portfolio. The Corporation ceased issuing new loans under the construction
lending program in 2005. The provision and net charge-offs of $902,000 resulted in the allowance
for loan losses representing 1.21% of total outstanding loans and 304% of non-performing loans as
of December 31, 2006, as compared to the allowance representing 1.33% of outstanding loans and 393%
of non-performing loans as of December 31, 2005.
Sensitive assets include nonaccrual loans, loans on First Busey Corporations watch loan reports
and other loans identified as having more than reasonable potential for loss. Management reviews
sensitive assets on at least a quarterly basis for changes in the customers ability to pay and
changes in valuation of underlying collateral in order to estimate probable losses. Management
also periodically reviews a watch loan list which is comprised of loans that have been restructured
or involve customers in industries which have been adversely affected by market conditions. The
majority of these loans are being repaid in conformance with their contracts.
Other Income
Other income increased $4,924,000 or 20.9% to $28,461,000 in 2006 from $23,537,000 in 2005, which
reflected a decrease of 1.06% or $253,000 from $23,790,000 in 2004. The variability in other
income is due primarily to changes in the level of gains and losses recognized on the sale of
investment securities and other service charges and fees. First Busey Corporation recognized gains
of $3,563,000 and losses of $16,000 for a net gain of $3,547,000 on the sale of securities. These
gains were recognized in order to reposition the investment portfolio for better performance under
current interest-rate conditions, to restructure maturities of certain securities to better meet
the Corporations liquidity needs and to carry out an orderly liquidation of a certain security.
These gains on the sale of securities represented 12.5% of other income during 2006. During the
2005 and 2004, the Corporation recognized net security losses of $54,000 and net security gains
$1,373,000 respectively.
In 2006, the Corporation recognized gains of $2,443,000 on the sale of $177,139,000 in mortgage
loans compared to $2,571,000 on the sale of $176,241,000 in loans in 2005 and $2,689,000 on the
sale of $182,368,000 in loans in 2004. The interest-rate environment and debt markets have strong
influence on the level of mortgage loan origination and sales volumes.
Additional components of other income were service charge and other fee income, trust fees, and
brokerage commissions. Service charges and other fees totaled $11,088,000 (39.0%), $10,213,000
(43.4%), and $9,876,000 (41.5%) in 2006, 2005, and 2004, respectively. Trust revenues, which are
directly related to the total value of trust assets under care and are thus influenced by changes
in the equity and bond markets, were $6,020,000, $5,752,000, and $5,339,000 in 2006, 2005, and 2004
respectively. Commissions and brokerage fees were $2,653,000 in 2006, compared to $2,327,000 and
$2,335,000 in 2005 and 2004, respectively. Remaining other income decreased 0.7% or $18,000 to
$2,710,000 in 2006 from $2,728,000 in 2005 which was an increase of 25.3% or $550,000 from
$2,178,000 in 2004. Other income includes $883,000 on the increase in the cash surrender value of
bank owned life insurance during 2006, compared to $796,000 in 2005 and $798,000 in 2004.
First Busey services loans for the benefit of others. Generally, the Corporation services loans
which have been originated by First Busey staff and then sold to others. The Corporation
recognized net servicing income of $469,000 in 2006, $344,000 in 2005 and $243,000 in 2004.
22
Other Expenses
Operating expenses increased 17.6% or $8,972,000 to $60,087,000 in 2006 from $51,115,000 in 2005,
which had increased by 18.6% or $8,030,000 from $43,085,000 in 2004. As a percentage of total
income, other expenses were 34.4%, 36.6%, and 39.3% in 2006, 2005, and 2004, respectively.
Employee-related expenses, including salaries and wages and employee benefits, increased by 21.5%
or $6,123,000 to $34,611,000 in 2006 from $28,488,000 in 2005, which had increased by $4,662,000
from $23,826,000 in 2004. When expressed as a percentage of average assets, employee-related
expenses were 1.48%, 1.36%, and 1.36% in 2006, 2005, and 2004, respectively. The Corporation had
640, 608, and 548 full-time equivalent employees at December 31, 2006, 2005, and 2004,
respectively. The increase in salaries and wages in 2006 is primarily related to a full year of
employee-related expenses from the July 2005, acquisition of Tarpon Coast National Bank.
Additionally, the Corporation retired the debt associated with its leveraged Employee Stock
Ownership Plan (ESOP), which was the primary reason for the significant increase in the employee
benefits expense. Following the ESOP debt retirement, all unallocated shares of the plan were
allocated to plan participants. In addition to the complete allocation, all ESOP participants
accounts became fully vested. The increase in employee-related expenses in 2005 compared to 2004
is related to the addition of associates of Tarpon Coast National Bank and a full year of
employee-related expenses from the June 2004, acquisition of First Capital Bank.
Occupancy expense increased 11.9% or $545,000 to $5,121,000 in 2006, from $4,576,000 in 2005 from
$3,921,000 in 2004. These increases are primarily due to the three additional branches opened
during 2006 and the additions of Tarpon Coast National Bank and First Capital Bank.
Other expenses increased 15.6% or $1,681,000 to $12,447,000 in 2006 from $10,766,000 in 2005, which
had increased 14.7% or $1,378,000 from $9,388,000 in 2004. The increase in other operating
expenses in both 2006 and 2005 is due primarily to the acquisitions previously discussed. Higher
marketing costs related to consumer programs also contributed to the increase during 2006. Lower
expenses associated with owning and operating the banks inventory of other real estate owned (ORE
expense) partially offset the increase associated with these acquisitions in 2005.
Income Taxes
Income tax expense in 2006 was $14,701,000 as compared to $12,960,000 in 2005 and $11,224,000 in
2004. The provision for income taxes as a percent of income before income taxes was 33.7%, 32.5%
and 33.3% for 2006, 2005, and 2004, respectively.
Balance
Sheet December 31, 2006 and December 31, 2005
Total assets on December 31, 2006, were $2,509,514,000, an increase of 10.9% or $246,092,000 from
$2,263,422,000 on December 31, 2005. The increase in assets was driven primarily by loan growth.
Total loans, net of unearned interest, increased 11.9% or $207,765,000 to $1,956,927,000 on
December 31, 2006, as compared to $1,749,162,000 on December 31, 2005. Busey Bank generated net
loan growth of $188,466,000 and Busey Bank N.A. generated net loan growth $22,179,000 during 2006.
Loan growth was driven by an ongoing focus on growth in our core markets combined with a low
interest-rate environment for borrowers, offset by the reduction in loans resulting from
termination of the short-term construction lending program in our southwest Florida market in 2005.
Securities available for sale increased $34,371,000 or 10.4% to $365,608,000 at December 31, 2006
from $331,237,000 at December 31, 2005.
Total deposits increased 11.4% or $205,440,000 to $2,014,839,000 on December 31, 2006, as compared
to $1,809,399,000 on December 31, 2005. Non-interest bearing deposits decreased 7.1% or
$18,730,000 during 2006. Interest-bearing deposits increased 14.5% or $224,170,000 during 2006.
Increases in deposit yields resulted in customers moving into interest-bearing deposits, leading to
the decline in noninterest bearing deposits and growth in interest-bearing deposits. Of the
increase in interest-bearing deposits, time deposits accounted for $148,854,000 of the increase,
representing a 20.3% increase in the category from 2005.
23
Total stockholders equity increased 9.2% or $15,560,000 to $185,274,000 on December 31, 2006, as
compared to $169,714,000 on December 31, 2005. The growth in total equity was due primarily to
$15,227,000 in current year earnings retained in the Corporation and the full allocation of the
leveraged shares in the Corporations ESOP. These increases were partially offset by the decline
in net unrealized gains on securities available for sale combined with the increase in treasury
stock. Treasury shares are anticipated to be used in future years as participants exercise
outstanding options under the Corporations stock option plan which is discussed in Note 16 of the
Corporations consolidated financial statements.
A. Earning Assets
The average interest-earning assets of the Corporation were 92.6%, 92.9%, and 93.4% of average
total assets for the years ended December 31, 2006, 2005, and 2004 respectively.
B. Investment Securities
The Corporation has classified all investment securities as securities available for sale. These
securities are held with the option of their disposal in the foreseeable future to meet investment
and liquidity objectives or for other operational needs. Securities available for sale are carried
at fair value. As of December 31, 2006, the fair value of these securities was $365,608,000 and
the amortized cost was $356,489,000. There were $10,081,000 of gross unrealized gains and $962,000
of gross unrealized losses for a net unrealized gain of $9,119,000. The after-tax effect of
$5,494,000 of this unrealized gain has been included in stockholders equity. The decrease in
market value for the debt securities in this classification was a result of increasing interest
rates.
The composition of securities available for sale is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
|
(dollars in thousands) |
|
U.S. Treasury securities and obligations of
U.S. government corporations and
Agencies |
|
$ |
228,612 |
|
|
$ |
202,924 |
|
|
$ |
249,150 |
|
|
$ |
150,898 |
|
|
$ |
158,324 |
|
Obligations of states and political
Subdivisions |
|
|
85,453 |
|
|
|
82,057 |
|
|
|
51,768 |
|
|
|
48,235 |
|
|
|
51,434 |
|
Mortgage-backed securities |
|
|
25,230 |
|
|
|
16,837 |
|
|
|
23,170 |
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
3,294 |
|
|
|
2,926 |
|
|
|
2,220 |
|
|
|
4,265 |
|
|
|
3,746 |
|
Mutual funds and other equity securities |
|
|
23,019 |
|
|
|
26,493 |
|
|
|
25,948 |
|
|
|
21,335 |
|
|
|
20,326 |
|
|
|
|
Fair value of securities available for sale |
|
$ |
365,608 |
|
|
$ |
331,237 |
|
|
$ |
352,256 |
|
|
$ |
224,733 |
|
|
$ |
233,830 |
|
|
|
|
Amortized cost |
|
$ |
356,489 |
|
|
$ |
319,151 |
|
|
$ |
337,037 |
|
|
$ |
209,482 |
|
|
$ |
216,801 |
|
|
|
|
Fair value as a percentage of amortized cost |
|
|
102.56 |
% |
|
|
103.79 |
% |
|
|
104.52 |
% |
|
|
107.28 |
% |
|
|
107.85 |
% |
|
|
|
24
The maturities, fair values and weighted average yields of debt securities available for sale
as of December 31, 2006 are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after 1 year |
|
Due after 5 years |
|
Due after |
|
|
Due in 1 year or less |
|
through 5 years |
|
through 10 years |
|
10 years |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Fair |
|
Average |
|
Fair |
|
Average |
|
Fair |
|
Average |
|
Fair |
|
Average |
Investment Securities1 |
|
Value |
|
Yield |
|
Value |
|
Yield |
|
Value |
|
Yield |
|
Value |
|
Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
158,757 |
|
|
|
4.35 |
% |
|
$ |
69,537 |
|
|
|
5.10 |
% |
|
$ |
319 |
|
|
|
1.88 |
% |
|
$ |
|
|
|
|
|
% |
Obligations of states and political
subdivisions 2 |
|
|
9,119 |
|
|
|
7.22 |
% |
|
|
29,247 |
|
|
|
6.27 |
% |
|
|
32,169 |
|
|
|
5.70 |
% |
|
|
14,918 |
|
|
|
6.13 |
% |
Mortgage-backed securities |
|
|
|
|
|
|
|
% |
|
|
17 |
|
|
|
5.62 |
% |
|
|
18,110 |
|
|
|
5.36 |
% |
|
|
7,103 |
|
|
|
5.12 |
% |
Corporate debt securities |
|
|
495 |
|
|
|
4.35 |
% |
|
|
2,612 |
|
|
|
4.77 |
% |
|
|
186 |
|
|
|
5.04 |
% |
|
|
|
|
|
|
|
% |
|
|
|
Total |
|
$ |
168,371 |
|
|
|
4.51 |
% |
|
$ |
101,413 |
|
|
|
5.43 |
% |
|
$ |
50,784 |
|
|
|
5.55 |
% |
|
$ |
22,021 |
|
|
|
5.80 |
% |
|
|
|
|
|
|
1 |
|
Excludes mutual funds and other equity securities. |
|
2 |
|
On a tax-equivalent basis, assuming a federal income tax rate of 35% (the effective
federal income tax rate as of December 31, 2006) |
U.S. government and agency securities as a percentage of total securities increased to 62.5%
at December 31, 2006, from 61.3% at December 31, 2005, while obligations of state and political
subdivisions (tax-exempt obligations) as a percentage of total securities increased to 23.4% at
December 31, 2006, from 24.8% at December 31, 2005. The mix between U.S. Treasury and agency
securities and obligations of state and political sub-divisions is partially based upon an analysis
of tax-adjusted yields. Additional factors held constant, such as duration and regulatory, the
Corporation will invest in the security that allows for the highest yield on a tax-equivalent
basis.
Loan Portfolio
Loans, including loans held for sale, before allowance for loan losses, increased 11.9% to
$1,956,927,000 as of December 31, 2006 from $1,749,162,000 at December 31, 2005. A significant
portion of the overall loan growth occurred in real estate construction loans which grew 35.3% or
$122,023,000 to $467,477,000 at December 31, 2006, compared to $345,454,000 at the end of 2005.
The growth in real estate construction loans was primarily a result of continued focus on growth in
the southwest Florida market. The net growth in real estate construction was offset by a decline
in the category due to the termination of short-term construction lending program in Florida.
The Corporation also experienced significant growth in non-farm nonresidential mortgages, which
increased 8.8% or $41,560,000 to $512,339,000 at December 31, 2006 from $470,779,000 at the end of
2005. Also, 1-to-4 family residential real estate mortgage loans (not held for sale) increased
$14,277,000, or 2.8%, to $531,462,000 as of December 31, 2006, from $517,185,000 at December 31,
2005.
The Corporation has no loans to customers engaged in oil and gas exploration or to foreign
companies or governments. Commitments under standby letters of credit, unused lines of credit and
other conditionally approved credit lines, totaled approximately $555,358,000 as of December 31,
2006.
The loan portfolio includes a concentration of loans for commercial real estate amounting to
approximately $637,883,000 and $575,281,000 as of December 31, 2006 and 2005, respectively.
Generally, these loans are collateralized by assets of the borrowers. The loans are expected to be
repaid from cash flows or from proceeds from the sale of selected assets of the borrowers. Credit
losses arising from lending transactions for commercial real estate entities are comparable with
the Corporations credit loss experience on its loan portfolio as a whole.
25
The composition of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
(dollars in thousands) |
Commercial and financial |
|
$ |
224,271 |
|
|
$ |
219,134 |
|
|
$ |
216,290 |
|
|
$ |
138,272 |
|
|
$ |
118,004 |
|
Agricultural |
|
|
22,692 |
|
|
|
23,433 |
|
|
|
25,224 |
|
|
|
22,300 |
|
|
|
22,034 |
|
Real estate-farmland |
|
|
16,237 |
|
|
|
10,188 |
|
|
|
11,750 |
|
|
|
11,890 |
|
|
|
13,421 |
|
Real estate-construction |
|
|
467,539 |
|
|
|
345,454 |
|
|
|
235,547 |
|
|
|
168,141 |
|
|
|
129,872 |
|
Real estate-mortgage |
|
|
1,186,635 |
|
|
|
1,104,798 |
|
|
|
923,291 |
|
|
|
790,089 |
|
|
|
761,901 |
|
Installment loans to individuals |
|
|
39,553 |
|
|
|
46,155 |
|
|
|
63,798 |
|
|
|
61,704 |
|
|
|
55,811 |
|
|
|
|
Loans |
|
$ |
1,956,927 |
|
|
$ |
1,749,162 |
|
|
$ |
1,475,900 |
|
|
$ |
1,192,396 |
|
|
$ |
1,101,043 |
|
|
|
|
The following table sets forth remaining maturities of selected loans (excluding certain real
estate-farmland, real estate-mortgage loans and installment loans to individuals) at December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year or Less |
|
1 to 5 Years |
|
Over 5 Years |
|
Total |
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
Commercial, financial and agricultural |
|
$ |
140,513 |
|
|
$ |
60,125 |
|
|
$ |
46,325 |
|
|
$ |
246,963 |
|
Real estate-construction |
|
|
260,917 |
|
|
|
162,254 |
|
|
|
44,368 |
|
|
|
467,539 |
|
|
|
|
Total |
|
$ |
401,430 |
|
|
$ |
222,379 |
|
|
$ |
90,693 |
|
|
$ |
714,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate sensitivity of selected loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
118,284 |
|
|
$ |
62,164 |
|
|
$ |
25,635 |
|
|
$ |
206,083 |
|
Adjustable rate |
|
|
283,146 |
|
|
|
160,215 |
|
|
|
65,058 |
|
|
|
508,419 |
|
|
|
|
Total |
|
$ |
401,430 |
|
|
$ |
222,379 |
|
|
$ |
90,693 |
|
|
$ |
714,502 |
|
|
|
|
26
Allowance for Loan Losses
The following table shows activity affecting the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
|
(dollars in thousands) |
|
Average loans outstanding during
Period |
|
$ |
1,832,800 |
|
|
$ |
1,604,198 |
|
|
$ |
1,355,487 |
|
|
$ |
1,118,667 |
|
|
$ |
1,015,073 |
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
23,190 |
|
|
$ |
19,217 |
|
|
$ |
16,228 |
|
|
$ |
15,460 |
|
|
$ |
13,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
Agricultural |
|
$ |
372 |
|
|
$ |
152 |
|
|
$ |
1,782 |
|
|
$ |
2,123 |
|
|
$ |
775 |
|
Real estate-construction |
|
|
205 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
76 |
|
Real estate-mortgage |
|
|
295 |
|
|
|
628 |
|
|
|
141 |
|
|
|
172 |
|
|
|
659 |
|
Installment loans to individuals |
|
|
264 |
|
|
|
160 |
|
|
|
216 |
|
|
|
220 |
|
|
|
319 |
|
|
|
|
Total charge-offs |
|
$ |
1,136 |
|
|
$ |
940 |
|
|
$ |
2,187 |
|
|
$ |
2,515 |
|
|
$ |
1,829 |
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
50 |
|
|
$ |
133 |
|
|
$ |
57 |
|
|
$ |
69 |
|
|
$ |
349 |
|
Real estate-construction |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate-mortgage |
|
|
82 |
|
|
|
7 |
|
|
|
28 |
|
|
|
6 |
|
|
|
26 |
|
Installment loans to individuals |
|
|
96 |
|
|
|
75 |
|
|
|
117 |
|
|
|
150 |
|
|
|
101 |
|
|
|
|
Total recoveries |
|
$ |
234 |
|
|
$ |
215 |
|
|
$ |
202 |
|
|
$ |
225 |
|
|
$ |
476 |
|
|
|
|
Net loans charged-off |
|
$ |
902 |
|
|
$ |
725 |
|
|
$ |
1,985 |
|
|
$ |
2,290 |
|
|
$ |
1,353 |
|
|
|
|
Provision for loan losses |
|
$ |
1,300 |
|
|
$ |
3,490 |
|
|
$ |
2,905 |
|
|
$ |
3,058 |
|
|
$ |
3,125 |
|
|
|
|
Net additions due to acquisition |
|
$ |
|
|
|
$ |
1,208 |
|
|
$ |
2,069 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
Balance at end of period |
|
$ |
23,588 |
|
|
$ |
23,190 |
|
|
$ |
19,217 |
|
|
$ |
16,228 |
|
|
$ |
15,460 |
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans |
|
|
0.05 |
% |
|
|
0.05 |
% |
|
|
0.15 |
% |
|
|
0.20 |
% |
|
|
0.13 |
% |
|
|
|
Allowance for loan losses to
total loans
at period end |
|
|
1.21 |
% |
|
|
1.33 |
% |
|
|
1.30 |
% |
|
|
1.36 |
% |
|
|
1.40 |
% |
|
|
|
The following table sets forth the allowance for loan losses by loan categories as of December 31
for each of the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
% of Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
|
to Total |
|
|
|
|
|
to Total |
|
|
|
|
|
to Total |
|
|
|
|
|
to Total |
|
|
|
|
|
to Total |
|
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
|
(dollars in thousands) |
Commercial, financial, agricultural
and real estate-farmland |
|
$ |
3,160 |
|
|
|
13.5 |
% |
|
$ |
4,221 |
|
|
|
14.4 |
% |
|
$ |
4,337 |
|
|
|
17.2 |
% |
|
$ |
2,295 |
|
|
|
14.5 |
% |
|
$ |
2,143 |
|
|
|
13.9 |
% |
Real estate-construction |
|
|
6,547 |
|
|
|
28.0 |
% |
|
|
5,743 |
|
|
|
19.8 |
% |
|
|
27 |
|
|
|
16.0 |
% |
|
|
|
|
|
|
14.1 |
% |
|
|
|
|
|
|
11.8 |
% |
Real estate-mortgage |
|
|
13,248 |
|
|
|
56.6 |
% |
|
|
12,455 |
|
|
|
63.2 |
% |
|
|
13,053 |
|
|
|
62.5 |
% |
|
|
12,752 |
|
|
|
66.2 |
% |
|
|
12,451 |
|
|
|
69.2 |
% |
Installment loans to individuals |
|
|
441 |
|
|
|
1.9 |
% |
|
|
268 |
|
|
|
2.6 |
% |
|
|
481 |
|
|
|
4.3 |
% |
|
|
821 |
|
|
|
5.2 |
% |
|
|
779 |
|
|
|
5.1 |
% |
Unallocated |
|
|
192 |
|
|
|
N/A |
|
|
|
503 |
|
|
|
N/A |
|
|
|
1,319 |
|
|
|
N/A |
|
|
|
360 |
|
|
|
N/A |
|
|
|
87 |
|
|
|
N/A |
|
|
|
|
Total |
|
$ |
23,588 |
|
|
|
100.0 |
% |
|
$ |
23,190 |
|
|
|
100.0 |
% |
|
$ |
19,217 |
|
|
|
100.0 |
% |
|
$ |
16,228 |
|
|
|
100.0 |
% |
|
$ |
15,460 |
|
|
|
100.0 |
% |
|
|
|
This table indicates growth in the allowance for loan losses for real estate construction as
of December 31, 2006, as compared to December 31, 2005. This increase is due primarily to growth
in the non-performing assets and outstanding balances in this loan category.
27
Non-performing Loans
It is managements policy to place commercial and mortgage loans on non-accrual status when
interest or principal is 90 days or more past due. Such loans may continue on accrual status only
if they are both well-secured and in the process of collection.
The following table sets forth information concerning non-performing loans at December 31 for each
of the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
|
(dollars in thousands) |
Non-accrual loans |
|
$ |
5,763 |
|
|
$ |
4,483 |
|
|
$ |
1,523 |
|
|
$ |
2,638 |
|
|
$ |
1,265 |
|
Loans 90 days past due and still accruing |
|
|
2,002 |
|
|
|
1,420 |
|
|
|
2,141 |
|
|
|
581 |
|
|
|
963 |
|
Restructured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
7,765 |
|
|
$ |
5,903 |
|
|
$ |
3,664 |
|
|
$ |
3,219 |
|
|
$ |
2,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repossessed assets |
|
$ |
720 |
|
|
$ |
236 |
|
|
$ |
4,212 |
|
|
$ |
4,781 |
|
|
$ |
5,724 |
|
Other assets acquired in satisfaction of debts
previously contracted |
|
|
1 |
|
|
|
1 |
|
|
|
23 |
|
|
|
10 |
|
|
|
1 |
|
|
|
|
Total non-performing other assets |
|
$ |
721 |
|
|
$ |
237 |
|
|
$ |
4,235 |
|
|
$ |
4,791 |
|
|
$ |
5,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and non-
performing other assets |
|
$ |
8,486 |
|
|
$ |
6,140 |
|
|
$ |
7,899 |
|
|
$ |
8,010 |
|
|
$ |
7,953 |
|
|
|
|
Non-performing loans to loans, before
allowance for loan losses |
|
|
0.40 |
% |
|
|
0.34 |
% |
|
|
0.25 |
% |
|
|
0.27 |
% |
|
|
0.20 |
% |
|
|
|
Non-performing loans and non-performing
other assets to loans, before allowance for
loan losses |
|
|
0.44 |
% |
|
|
0.35 |
% |
|
|
0.54 |
% |
|
|
0.67 |
% |
|
|
0.72 |
% |
|
|
|
The ratio of non-performing loans and non-performing other assets to loans, before allowance
for loan losses, increased to 0.44% as of December 31, 2006 from 0.35% as of December 31, 2005, due
to increases across all categories of non-performing assets. The increases are due primarily to
remaining loans from the short-term construction lending program in the southwest Florida market.
Additionally, the central Illinois market experienced an increase across all non-performing loan
categories in single family residential mortgages.
A loan is considered to be impaired when, based on current information and events, it is probable
the Corporation will not be able to collect all amounts due. The accrual of interest income on
impaired loans is discontinued when there is reasonable doubt as to the borrowers ability to meet
contractual payments of interest or principal. Interest income on these loans is recognized to the
extent interest payments are received and the principal is considered fully collectible.
The gross interest income that would have been recorded in the years ended December 31, 2006, 2005
and 2004 if the non-accrual loans had been current in accordance with their original terms was
$921,000, $380,000, and $307,000, respectively. The amount of interest collected on those loans
that was included in interest income was $151,000 for the year ended December 31, 2006, $250,000
for the year ended December 31, 2005, $28,000 for the year ended December 31, 2004.
28
Potential Problem Loans
Potential problem loans are those loans which are not categorized as impaired, non-accrual, 90-days
past due or restructured, but where current information indicates that the borrower may not be able
to comply with present loan repayment terms. Management assesses the potential for loss on such
loans as it would with other problem loans and has considered the effect of any potential loss in
determining its provision for probable loan losses. Potential problem loans totaled $11,875,000 at
December 31, 2006 and $11,691,000 at December 31, 2005. Management continues to monitor these
credits and anticipates that restructure, guarantee, additional collateral or other planned action
will result in full repayment of the debts. Management has identified no other loans that
represent or result from trends or uncertainties which management reasonably expects will
materially impact future operating results, liquidity or capital resources. Management is not
aware of any information about any other credits which cause management to have serious doubts as
to the ability of such borrower(s) to comply with the loan repayment terms.
Other Interest-bearing Assets
No other interest-bearing assets are categorized as impaired.
Deposits
As indicated in the following table, average non-interest-bearing deposits as a percentage of
average total deposits decreased to 13.0% for the year ended December 31, 2006, from 13.3% for the
year ended December 31, 2005, which was an increase from 12.5% for the year ended December 31,
2004. The decline in non-interest bearing deposits in 2006 from 2005 reflects the increasing rate
environment for deposits during 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(dollars in thousands) |
|
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
|
Average |
|
|
Balance |
|
% Total |
|
Rate |
|
Balance |
|
% Total |
|
Rate |
|
Balance |
|
% Total |
|
Rate |
|
|
|
Non-interest bearing
demand deposits |
|
$ |
242,707 |
|
|
|
13.0 |
% |
|
|
0.00 |
% |
|
$ |
221,632 |
|
|
|
13.3 |
% |
|
|
0.00 |
% |
|
$ |
175,463 |
|
|
|
12.5 |
% |
|
|
0.00 |
% |
Interest bearing demand
deposits |
|
|
70,365 |
|
|
|
3.7 |
% |
|
|
2.25 |
% |
|
|
42,150 |
|
|
|
2.5 |
% |
|
|
1.00 |
% |
|
|
26,917 |
|
|
|
1.9 |
% |
|
|
0.70 |
% |
Savings/Money Market |
|
|
764,967 |
|
|
|
41.0 |
% |
|
|
2.57 |
% |
|
|
714,891 |
|
|
|
42.8 |
% |
|
|
1.49 |
% |
|
|
622,660 |
|
|
|
44.4 |
% |
|
|
0.78 |
% |
Time deposits |
|
|
789,019 |
|
|
|
42.3 |
% |
|
|
4.28 |
% |
|
|
691,790 |
|
|
|
41.4 |
% |
|
|
3.30 |
% |
|
|
578,808 |
|
|
|
41.2 |
% |
|
|
2.83 |
% |
|
|
|
Total |
|
$ |
1,867,058 |
|
|
|
100.0 |
% |
|
|
2.95 |
% |
|
$ |
1,670,463 |
|
|
|
100.0 |
% |
|
|
2.03 |
% |
|
$ |
1,403,848 |
|
|
|
100.0 |
% |
|
|
1.53 |
% |
|
|
|
Certificates of deposit of $100,000 and over and other time deposits of $100,000 and over at
December 31, 2006 had the following maturities (dollars in thousands):
|
|
|
|
|
Under 3 months |
|
$ |
115,318 |
|
3 to 6 months |
|
|
80,022 |
|
6 to 12 months |
|
|
59,899 |
|
Over 12 months |
|
|
43,167 |
|
|
|
|
|
Total |
|
$ |
298,406 |
|
|
|
|
|
29
Short-term Borrowings
The following table sets forth the distribution of short-term borrowings and weighted average
interest rates thereon at the end of each of the last three years. Federal funds purchased and
securities sold under agreements to repurchase generally represent overnight borrowing
transactions. Other short-term borrowings consist of various demand notes and notes with
maturities of less than one year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold |
|
|
|
|
Federal funds |
|
under agreements to |
|
Other short-term |
|
|
purchased |
|
repurchase |
|
borrowings |
|
|
(dollars in thousands) |
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
6,300 |
|
|
$ |
48,470 |
|
|
$ |
25,000 |
|
Weighted average interest rate at end of period |
|
|
5.44 |
% |
|
|
4.09 |
% |
|
|
5.31 |
% |
Maximum outstanding at any month end |
|
$ |
46,500 |
|
|
$ |
58,104 |
|
|
$ |
25,000 |
|
Average daily balance |
|
$ |
18,465 |
|
|
$ |
50,642 |
|
|
$ |
3,267 |
|
Weighted average interest rate during period 1 |
|
|
5.40 |
% |
|
|
3.65 |
% |
|
|
5.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
$ |
7,885 |
|
|
$ |
42,228 |
|
|
$ |
|
|
Weighted average interest rate at end of period |
|
|
4.62 |
% |
|
|
2.79 |
% |
|
|
0.00 |
% |
Maximum outstanding at any month end |
|
$ |
32,000 |
|
|
$ |
53,369 |
|
|
$ |
9,000 |
|
Average daily balance |
|
$ |
9,865 |
|
|
$ |
44,998 |
|
|
$ |
4,112 |
|
Weighted average interest rate during period 1 |
|
|
2.37 |
% |
|
|
2.10 |
% |
|
|
2.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
$ |
|
|
|
$ |
41,558 |
|
|
$ |
11,250 |
|
Weighted average interest rate at end of period |
|
|
0.00 |
% |
|
|
1.31 |
% |
|
|
1.86 |
% |
Maximum outstanding at any month end |
|
$ |
29,400 |
|
|
$ |
49,645 |
|
|
$ |
17,250 |
|
Average daily balance |
|
$ |
5,010 |
|
|
$ |
26,864 |
|
|
$ |
9,293 |
|
Weighted average interest rate during period 1 |
|
|
1.28 |
% |
|
|
1.25 |
% |
|
|
1.70 |
% |
|
|
|
1 |
|
The weighted average interest rate is computed by dividing total interest for the year
by the average daily balance outstanding. |
30
Liquidity
Liquidity management is the process by which the Corporation ensures that adequate liquid funds are
available to meet the present and future cash flow obligations arising in the daily operations of
the business. These financial obligations consist of needs for funds to meet commitments to
borrowers for extensions of credit, funding capital expenditures, withdrawals by customers,
maintaining deposit reserve requirements, servicing debt, paying dividends to shareholders, and
paying operating expenses.
The Corporations most liquid assets are cash and due from banks, interest-bearing bank deposits,
and Federal funds sold. The balances of these assets are dependent on the Corporations operating,
investing, lending, and financing activities during any given period. Average liquid assets are
summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(dollars in thousands) |
Cash and due from banks |
|
$ |
53,020 |
|
|
$ |
49,865 |
|
|
$ |
45,905 |
|
Interest-bearing bank deposits |
|
|
488 |
|
|
|
1,394 |
|
|
|
3,359 |
|
Federal funds sold |
|
|
6,923 |
|
|
|
21,291 |
|
|
|
15,844 |
|
|
|
|
Total |
|
$ |
60,431 |
|
|
$ |
72,550 |
|
|
$ |
65,108 |
|
|
|
|
Percent of average total assets |
|
|
2.6 |
% |
|
|
3.5 |
% |
|
|
3.7 |
% |
|
|
|
The Corporations primary sources of funds consist of investment maturities and sales, loan
principal repayments, deposits, and capital funds. Additional liquidity is provided by brokered
deposits, bank lines of credit, repurchase agreements and the ability to borrow from the Federal
Reserve Bank and the Federal Home Loan Bank. The Corporation has an operating line in the amount
of $10,000,000, all of which was available as of December 31, 2006 and 2005. Long-term liquidity
needs will be satisfied primarily through the retention of capital funds.
An additional source of liquidity that can be managed for short-term and long-term needs is the
Corporations ability to securitize or package loans (primarily mortgage loans) for sale. During
2006, the Corporation originated $181,658,000 and sold $177,139,000 in mortgage loans held for sale
compared to originations of $178,404,000 and sales of $176,241,000 in 2005, and originations of
$159,560,000 and sales of $182,368,000 in 2004. As of December 31, 2006 and 2005, the Corporation
held $16,256,000 and $11,737,000 in loans held for sale, respectively.
On April 25, 2006, the Corporations board of directors approved redemption of the trust preferred
securities issued by First Busey Capital Trust I. These securities were redeemed at par value on
June 19, 2006, plus accrued but unpaid distributions. The Corporation received regulatory approval
and established a new series of preferred securities in an aggregate principal amount of
$30,000,000 as part of a pooled trust preferred program, First Busey Statutory Trust IV. The
proceeds of the new issue were used to redeem the securities of First Busey Capital Trust I and to
repay certain outstanding indebtedness of the Corporation.
On July 29, 2005, First Busey Corporation acquired Tarpon Coast National Bank through the
acquisition of its parent company Tarpon Coast Bancorp, Inc. Tarpon shareholders received
$16,778,000 in First Busey common stock and $19,131,000 in cash consideration. First Busey funded
the cash portion of this transaction by issuing $10,000,000 in trust preferred securities through
First Busey Statutory Trust III and by drawing on its commercial loan at JPMorgan Chase, N.A. The
arrangement is a note, in the amount of $42,000,000, which matures in June, 2011, and carries
interest at LIBOR plus 1.15%. During 2006, the Corporation paid down $12,000,000 on the note,
leaving a $30,000,000 balance as of December 31, 2006.
On June 1, 2004, First Busey Corporation completed the acquisition of First Capital Bankshares,
Inc. of Peoria, Illinois, the holding company of First Capital Bank. In order to partially fund
this transaction First Busey issued $15,000,000 in trust preferred securities through First Busey
Statutory Trust II. These securities were issued in April, 2004. The balance is financed through
a commercial loan agreement with JPMorgan Chase N.A.
31
The objective of liquidity management by the Corporation is to ensure that funds will be available
to meet demand in a timely and efficient manner. Based upon the level of investment securities
that reprice within 30 days and 90 days, management currently believes that adequate liquidity
exists to meet all projected cash flow obligations. The Corporation achieves a satisfactory degree
of liquidity through actively managing both assets and liabilities. Asset management guides the
proportion of liquid assets to total assets, while liability management monitors future funding
requirements and prices liabilities accordingly.
The Corporations banking subsidiaries routinely enter into commitments to extend credit in the
normal course of their business. As of December 31, 2006 and 2005, the Corporation had outstanding
loan commitments including lines of credit of $536,763,000, and $559,847,000 respectively. The
balance of commitments to extend credit represents future cash requirements and some of these
commitments may expire without being drawn upon. The Corporation anticipates it will have
sufficient funds available to meet its current loan commitments, including loan applications
received and in process prior to the issuance of firm commitments.
The Corporation has entered into certain contractual obligations and other commitments. Such
obligations generally relate to funding of operations through deposits, debt issuance, and property
and equipment leases. The following table summarizes significant contractual obligations and other
commitments as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated |
|
|
|
|
|
|
|
|
|
|
Short- and |
|
|
|
|
|
Debt Owed to |
|
|
|
|
|
|
Certificates of |
|
Long-term |
|
Operating |
|
Unconsolidated |
|
|
|
|
|
|
|
Deposit |
|
Borrowing |
|
Leases |
|
Trusts |
|
Total |
|
|
(dollars in thousands) |
2007 |
|
$ |
677,278 |
|
|
$ |
43,825 |
|
|
$ |
1,058 |
|
|
$ |
|
|
|
$ |
722,161 |
|
2008 |
|
|
99,026 |
|
|
|
30,000 |
|
|
|
904 |
|
|
|
|
|
|
|
129,930 |
|
2009 |
|
|
57,326 |
|
|
|
10,000 |
|
|
|
279 |
|
|
|
|
|
|
|
67,605 |
|
2010 |
|
|
29,144 |
|
|
|
25,500 |
|
|
|
127 |
|
|
|
|
|
|
|
54,771 |
|
2011 |
|
|
19,405 |
|
|
|
53,325 |
|
|
|
24 |
|
|
|
|
|
|
|
72,754 |
|
Thereafter |
|
|
425 |
|
|
|
19,000 |
|
|
|
129 |
|
|
|
55,000 |
|
|
|
74,554 |
|
|
|
|
Total |
|
$ |
882,604 |
|
|
$ |
181,650 |
|
|
$ |
2,521 |
|
|
$ |
55,000 |
|
|
$ |
1,121,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
536,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities totaled $29,283,000, $30,309,000 and $48,603,000 in
2006, 2005 and 2004, respectively. Significant items affecting the cash flows provided by
operating activities include net income, depreciation and amortization expense, the provision for
loan losses, deferred income taxes, security gains and activities related to the origination and
sale of mortgage loans held for sale. Operating cash flows decreased during 2006 and 2005 relative
to 2004 due primarily to lower mortgage loan sale activity. Net cash used in mortgage loans
originated totaled $2,076,000 in 2006. Net cash provided by mortgage loans totaled $408,000 in
2005 and $25,497,000 in 2004.
32
Net cash used by investing activities totaled $241,017,000, $126,222,000 and $273,586,000 in 2006,
2005, and 2004, respectively. Significant activities affecting cash flows from investing
activities are those activities associated with managing the Corporations investment portfolio,
loans held in the Corporations portfolio, and subsidiary or business unit acquisition activities.
In 2006, First Buseys proceeds from the sales and maturities of investment securities classified
as available-for-sale totaled $135,147,000, and the Corporation purchased $166,606,000 in
securities resulting in net cash used by securities activity of $31,459,000. In 2005, First Buseys
proceeds from the sales and maturities of securities classified as available-for-sale totaled
$218,304,000, and the Corporation purchased $178,151,000 in securities resulting in net cash
provided by securities activity of $40,153,000. In 2004, sales and maturities totaled $195,885,000
and purchases totaled $271,763,000, resulting in net cash used by securities activity of
$75,878,000. Net loan portfolio growth totaled $205,276,000, $156,573,000, and $156,755,000, in
2006, 2005, and 2004, respectively. In July 2005, First Busey purchased the outstanding shares of
Tarpon Coast Bancorp, Inc., resulting in the net use of $12,392,000. During June 2004, the
Corporation purchased the outstanding shares of First Capital Bankshares resulting in the net use
of $35,990,000.
Net cash provided by financing activities was $214,093,000, $108,879,000, and $220,577,000 in 2006,
2005, 2004, respectively. Significant items affecting cash flows from financing activities are
deposits, short-term borrowings, and long-term debt. Deposits, which are the Corporations primary
funding source, grew $205,440,000 in 2006, $111,147,000 in 2005, and $155,143,000 in 2004. The
Corporation has increased its use of short-term and long-term advances from the Federal Home Loan
Banks of Chicago to fund growth in loan and investment balances. The Corporation issued junior
subordinated debt in June 2006, to redeem an existing junior suboridinated debt issuance and repay
certain indebtedness. During 2005, junior subordinated debt was issued and as well an increase in
long-term debt to fund the July 2005, acquisition of Tarpon Coast Bancorp, Inc. and June 2004,
acquisition of First Capital Bankshares, Inc.
Capital Resources
Other than from the issuance of common stock, the Corporations primary source of capital is net
income retained by the Corporation. During the year ended December 31, 2006, the Corporation
earned $28,888,000 and paid dividends of $13,661,000 to stockholders, resulting in the retention of
current earnings of $15,227,000.
The Federal Reserve Board uses capital adequacy guidelines in its examination and regulation of
bank holding companies and their subsidiary banks. Risk-based capital ratios are established by
allocating assets and certain off-balance sheet commitments into four risk-weighted categories.
These balances are then multiplied by the factor appropriate for that risk-weighted category. The
guidelines require bank holding companies and their subsidiary banks to maintain a total capital to
total risk-weighted asset ratio of not less than 8.00%, of which at least one half must be Tier 1
capital, and a Tier 1 leverage ratio of not less than 4.00%. As of December 31, 2006, the
Corporation had a total capital to total risk-weighted asset ratio of 10.49%, a Tier 1 capital to
risk-weighted asset ratio of 9.07% and a Tier 1 leverage ratio of 7.38%; Busey Bank had ratios of
10.70%, 9.33%, and 7.67%, respectively. Busey Bank N.A. had ratios of 13.97%, 12.71%, and 9.74%,
respectively. As these ratios indicate, the Corporation and its bank subsidiaries exceed the
regulatory capital guidelines.
Regulatory Considerations
In accordance with Federal Reserve Board regulations in effect on December 31, 2005, First Busey is
allowed, for regulatory purposes, to include all $55,000,000 of the outstanding cumulative trust
preferred securities in Tier 1 capital (as defined by regulation). In March, 2005, the Federal
Reserve Board issued final regulations allowing for the continued limited inclusion of trust
preferred securities in the Tier 1 capital of bank holding companies, but with further restrictions
on the amount of trust preferred securities and other restricted core capital elements that may be
included in Tier 1 capital. The final rule allows for a transition period to March 31, 2009, for
application of the new limits. If those limitations had been in effect at December 31, 2006, First
Busey would have been allowed to include approximately $41,798,000 of the cumulative trust
preferred securities in Tier 1 capital; the remainder would be included in Tier 2 capital. The
Corporation would have exceeded all regulatory minimum capital ratios if the newly adopted
regulations had been in effect on December 31, 2006.
33
New Accounting Pronouncements
Effective January 1, 2006, the Corporation adopted the fair value recognition provision of FASB
Statement No. 123(R), Share-Based Payment, using the modified-prospective transition method. Under
that transition method, compensation cost recognized in the year ended December 31, 2006 includes:
(a) compensation cost for all share-based payments granted prior to, but not yet vested as of
January 1, 2006, based on the grant date fair value estimated in accordance with the original
provisions of Statement 123, and (b) compensation costs for all share-based payments granted
subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the
provisions of Statement 123(R) . Results for prior periods have not been restated.
Information relating to additional new accounting pronouncements appears in Note 1 in the Notes to
the consolidated financial statements.
Effects of Inflation
The effect of inflation on a financial institution differs significantly from the effect on an
industrial company. While a financial institutions operating expenses, particularly salary and
employee benefits, are affected by general inflation, the asset and liability structure of a
financial institution consists largely of monetary items. Monetary items, such as cash, loans and
deposits, are those assets and liabilities which are or will be converted into a fixed number of
dollars regardless of changes in prices. As a result, changes in interest rates have a more
significant impact on a financial institutions performance than does general inflation. For
additional information regarding interest rates and changes in net interest income see Selected
Statistical Information and Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
34
A. Selected Statistical Information
The following tables contain information concerning the consolidated financial condition and
operations of the Corporation for the periods, or as of the dates, shown. All average information
is provided on a daily average basis.
The following table shows the consolidated average balance sheets, detailing the major categories
of assets and liabilities, the interest income earned on interest-earning assets, the interest
expense paid for interest-bearing liabilities, and the related interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
Balance |
|
Expense |
|
Rate |
|
|
(dollars in thousands) |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing bank deposits |
|
$ |
488 |
|
|
$ |
24 |
|
|
|
4.92 |
% |
|
$ |
1,394 |
|
|
$ |
43 |
|
|
|
3.08 |
% |
|
$ |
3,359 |
|
|
$ |
46 |
|
|
|
1.37 |
% |
Federal funds sold |
|
|
6,923 |
|
|
|
349 |
|
|
|
5.04 |
% |
|
|
21,291 |
|
|
|
564 |
|
|
|
2.65 |
% |
|
|
15,844 |
|
|
|
272 |
|
|
|
1.72 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries and Agencies |
|
|
199,891 |
|
|
|
8,103 |
|
|
|
4.05 |
% |
|
|
213,287 |
|
|
|
6,449 |
|
|
|
3.02 |
% |
|
|
172,812 |
|
|
|
4,533 |
|
|
|
2.62 |
% |
Obligations of states and
political
subdivisions1 |
|
|
84,973 |
|
|
|
5,077 |
|
|
|
5.97 |
% |
|
|
63,436 |
|
|
|
3,742 |
|
|
|
5.90 |
% |
|
|
49,863 |
|
|
|
2,985 |
|
|
|
5.99 |
% |
Other securities |
|
|
45,371 |
|
|
|
1,729 |
|
|
|
3.81 |
% |
|
|
48,258 |
|
|
|
1,844 |
|
|
|
3.82 |
% |
|
|
42,839 |
|
|
|
1,631 |
|
|
|
3.81 |
% |
Loans (net of unearned (discount)1, 2 |
|
|
1,832,800 |
|
|
|
133,199 |
|
|
|
7.27 |
% |
|
|
1,604,198 |
|
|
|
105,288 |
|
|
|
6.56 |
% |
|
|
1,355,487 |
|
|
|
77,759 |
|
|
|
5.74 |
% |
|
|
|
Total interest-earning assets1 |
|
$ |
2,170,446 |
|
|
$ |
148,481 |
|
|
|
6.84 |
% |
|
$ |
1,951,864 |
|
|
$ |
117,930 |
|
|
|
6.04 |
% |
|
$ |
1,640,204 |
|
|
$ |
87,226 |
|
|
|
5.32 |
% |
|
|
|
|
Cash and due from banks |
|
|
53,020 |
|
|
|
|
|
|
|
|
|
|
|
49,865 |
|
|
|
|
|
|
|
|
|
|
|
45,905 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
40,431 |
|
|
|
|
|
|
|
|
|
|
|
31,203 |
|
|
|
|
|
|
|
|
|
|
|
24,553 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(23,454 |
) |
|
|
|
|
|
|
|
|
|
|
(21,050 |
) |
|
|
|
|
|
|
|
|
|
|
(17,716 |
) |
|
|
|
|
|
|
|
|
Other assets |
|
|
104,109 |
|
|
|
|
|
|
|
|
|
|
|
90,204 |
|
|
|
|
|
|
|
|
|
|
|
63,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,344,552 |
|
|
|
|
|
|
|
|
|
|
$ |
2,102,086 |
|
|
|
|
|
|
|
|
|
|
$ |
1,756,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction deposits |
|
$ |
70,365 |
|
|
$ |
1,582 |
|
|
|
2.25 |
% |
|
$ |
42,150 |
|
|
$ |
420 |
|
|
|
1.00 |
% |
|
$ |
26,917 |
|
|
$ |
188 |
|
|
|
0.70 |
% |
Savings deposits |
|
|
109,596 |
|
|
|
1,002 |
|
|
|
0.91 |
% |
|
|
116,978 |
|
|
|
867 |
|
|
|
0.74 |
% |
|
|
111,796 |
|
|
|
704 |
|
|
|
0.63 |
% |
Money market deposits |
|
|
655,371 |
|
|
|
18,695 |
|
|
|
2.85 |
% |
|
|
597,913 |
|
|
|
9,803 |
|
|
|
1.64 |
% |
|
|
510,864 |
|
|
|
4,149 |
|
|
|
0.81 |
% |
Time deposits |
|
|
789,019 |
|
|
|
33,767 |
|
|
|
4.28 |
% |
|
|
691,790 |
|
|
|
22,849 |
|
|
|
3.30 |
% |
|
|
578,808 |
|
|
|
16,395 |
|
|
|
2.83 |
% |
Short-term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
18,465 |
|
|
|
997 |
|
|
|
5.40 |
% |
|
|
9,865 |
|
|
|
234 |
|
|
|
2.37 |
% |
|
|
5,010 |
|
|
|
64 |
|
|
|
1.28 |
% |
Securities sold under agreements
to repurchase |
|
|
50,642 |
|
|
|
1,848 |
|
|
|
3.65 |
% |
|
|
44,998 |
|
|
|
945 |
|
|
|
2.10 |
% |
|
|
26,864 |
|
|
|
335 |
|
|
|
1.25 |
% |
Other |
|
|
3,267 |
|
|
|
166 |
|
|
|
5.08 |
% |
|
|
4,112 |
|
|
|
100 |
|
|
|
2.44 |
% |
|
|
9,293 |
|
|
|
158 |
|
|
|
1.70 |
% |
Long-term debt |
|
|
160,801 |
|
|
|
7,734 |
|
|
|
4.81 |
% |
|
|
163,865 |
|
|
|
6,669 |
|
|
|
4.07 |
% |
|
|
136,513 |
|
|
|
5,372 |
|
|
|
3.94 |
% |
Junior subordinated debt issued to
unconsolidated trusts |
|
|
52,692 |
|
|
|
4,060 |
|
|
|
7.71 |
% |
|
|
45,385 |
|
|
|
3,455 |
|
|
|
7.61 |
% |
|
|
35,385 |
|
|
|
2,676 |
|
|
|
7.56 |
% |
|
|
|
Total interest-bearing liabilities |
|
$ |
1,910,218 |
|
|
$ |
69,851 |
|
|
|
3.66 |
% |
|
$ |
1,717,056 |
|
|
$ |
45,342 |
|
|
|
2.64 |
% |
|
$ |
1,441,450 |
|
|
$ |
30,041 |
|
|
|
2.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.18 |
% |
|
|
|
|
|
|
|
|
|
|
3.40 |
% |
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
242,707 |
|
|
|
|
|
|
|
|
|
|
|
221,632 |
|
|
|
|
|
|
|
|
|
|
|
175,463 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
16,803 |
|
|
|
|
|
|
|
|
|
|
|
13,538 |
|
|
|
|
|
|
|
|
|
|
|
9,577 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
174,824 |
|
|
|
|
|
|
|
|
|
|
|
149,860 |
|
|
|
|
|
|
|
|
|
|
|
130,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
2,344,552 |
|
|
|
|
|
|
|
|
|
|
$ |
2,102,086 |
|
|
|
|
|
|
|
|
|
|
$ |
1,756,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/earning assets1 |
|
$ |
2,170,446 |
|
|
$ |
148,481 |
|
|
|
6.84 |
% |
|
$ |
1,951,864 |
|
|
$ |
117,930 |
|
|
|
6.04 |
% |
|
$ |
1,640,204 |
|
|
$ |
87,226 |
|
|
|
5.32 |
% |
Interest expense/earning assets |
|
$ |
2,170,446 |
|
|
$ |
69,851 |
|
|
|
3.22 |
% |
|
$ |
1,951,864 |
|
|
$ |
45,342 |
|
|
|
2.32 |
% |
|
$ |
1,604,204 |
|
|
$ |
30,041 |
|
|
|
1.83 |
% |
|
|
|
Net interest margin1 |
|
|
|
|
|
$ |
78,630 |
|
|
|
3.62 |
% |
|
|
|
|
|
$ |
72,588 |
|
|
|
3.72 |
% |
|
|
|
|
|
$ |
57,185 |
|
|
|
3.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 On a tax-equivalent basis, assuming a federal income tax rate of 35%
2 Non-accrual loans have been included in average loans, net of unearned discount
35
Changes in Net Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, 2006, 2005, and 2004 |
|
|
Year 2006 vs. 2005 Change due to1 |
|
Year 2005 vs. 2004 Change due to1 |
|
|
Average |
|
Average |
|
Total |
|
Average |
|
Average |
|
|
|
|
Volume |
|
Yield/Rate |
|
Change |
|
Volume |
|
Yield/Rate |
|
Total Change |
|
|
(dollars in thousands) |
Increase (decrease) in interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing bank deposits |
|
$ |
(39 |
) |
|
$ |
20 |
|
|
$ |
(19 |
) |
|
$ |
3 |
|
|
$ |
(6 |
) |
|
$ |
(3 |
) |
Federal funds sold |
|
|
(613 |
) |
|
|
398 |
|
|
|
(215 |
) |
|
|
113 |
|
|
|
179 |
|
|
|
292 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries and Agencies |
|
|
(414 |
) |
|
|
2,068 |
|
|
|
1,654 |
|
|
|
1,160 |
|
|
|
756 |
|
|
|
1,916 |
|
Obligations of state and political
subdivisions2 |
|
|
1,276 |
|
|
|
59 |
|
|
|
1,335 |
|
|
|
800 |
|
|
|
(43 |
) |
|
|
757 |
|
Other securities |
|
|
(110 |
) |
|
|
(5 |
) |
|
|
(115 |
) |
|
|
207 |
|
|
|
6 |
|
|
|
213 |
|
Loans2 |
|
|
15,233 |
|
|
|
12,678 |
|
|
|
27,911 |
|
|
|
15,419 |
|
|
|
12,110 |
|
|
|
27,529 |
|
|
|
|
Change in interest income2 |
|
$ |
15,333 |
|
|
$ |
15,218 |
|
|
$ |
30,551 |
|
|
$ |
17,702 |
|
|
$ |
13,002 |
|
|
$ |
30,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing transaction deposits |
|
$ |
404 |
|
|
$ |
758 |
|
|
$ |
1,162 |
|
|
$ |
132 |
|
|
$ |
100 |
|
|
$ |
232 |
|
Savings deposits |
|
|
(57 |
) |
|
|
192 |
|
|
|
135 |
|
|
|
34 |
|
|
|
129 |
|
|
|
163 |
|
Money market deposits |
|
|
1,023 |
|
|
|
7,869 |
|
|
|
8,892 |
|
|
|
810 |
|
|
|
4,844 |
|
|
|
5,654 |
|
Time deposits |
|
|
3,516 |
|
|
|
7,402 |
|
|
|
10,918 |
|
|
|
3,488 |
|
|
|
2,966 |
|
|
|
6,454 |
|
Federal funds purchased |
|
|
310 |
|
|
|
453 |
|
|
|
763 |
|
|
|
91 |
|
|
|
79 |
|
|
|
170 |
|
Securities sold under agreements to
repurchase |
|
|
131 |
|
|
|
772 |
|
|
|
903 |
|
|
|
303 |
|
|
|
307 |
|
|
|
610 |
|
Other short-term borrowings |
|
|
(24 |
) |
|
|
90 |
|
|
|
66 |
|
|
|
(260 |
) |
|
|
202 |
|
|
|
(58 |
) |
Long-term debt |
|
|
(127 |
) |
|
|
1,192 |
|
|
|
1,065 |
|
|
|
1,108 |
|
|
|
189 |
|
|
|
1,297 |
|
Junior subordinated debt owed
to unconsolidated trusts |
|
|
563 |
|
|
|
42 |
|
|
|
605 |
|
|
|
761 |
|
|
|
18 |
|
|
|
779 |
|
|
|
|
Change in interest expense |
|
$ |
5,739 |
|
|
$ |
18,770 |
|
|
$ |
24,509 |
|
|
$ |
6,467 |
|
|
$ |
8,834 |
|
|
$ |
15,301 |
|
|
|
|
Increase (decrease) in net interest income2 |
|
$ |
9,594 |
|
|
$ |
(3,552 |
) |
|
$ |
6,042 |
|
|
$ |
11,235 |
|
|
$ |
4,168 |
|
|
$ |
15,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in net interest income
over prior period |
|
|
|
|
|
|
|
|
|
|
8.32 |
% |
|
|
|
|
|
|
|
|
|
|
26.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Changes due to both rate and volume have been allocated proportionally |
|
2 |
|
On a tax-equivalent basis, assuming a federal income tax rate of 35% |
Forward Looking Statements
This presentation includes forward looking statements that are intended to be covered by the
safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward
looking statements include but are not limited to comments with respect to the objectives and
strategies, financial condition, results of operations and business of First Busey Corporation.
These forward looking statements involve numerous assumptions, inherent risks and uncertainties,
both general and specific, and the risk that predictions and other forward looking statements will
not be achieved. The Corporation cautions you not to place undue reliance on these forward looking
statements as a number of important factors could cause actual future results to differ materially
from the plans, objectives, expectations, estimates and intentions expressed in such forward
looking statements.
These risks, uncertainties and other factors include the general state of the economy, both on a
local and national level, the ability of the Corporation to successfully complete acquisitions, the
continued growth of the geographic regions served by the Corporation, and the retention of key
individuals in the Corporations management structure.
36
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of change in asset values due to movements in underlying market rates and
prices. Interest rate risk is the risk to earnings and capital arising from movements in interest
rates. Interest rate risk is the most significant market risk affecting the Corporation as other
types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not
arise in the normal course of the Corporations business activities.
The Corporations subsidiary banks, Busey Bank and Busey Bank, N.A., have asset-liability
committees which meet at least quarterly to review current market conditions and attempt to
structure the banks balance sheets to ensure stable net interest income despite potential changes
in interest rates with all other variables constant.
The asset-liability committees use gap analysis to identify mismatches in the dollar value of
assets and liabilities subject to repricing within specific time periods. The Funds Management
Policies established by the asset-liability committees and approved by the Corporations Board of
Directors establishes guidelines for maintaining the ratio of cumulative rate-sensitive assets to
rate-sensitive liabilities within prescribed ranges at certain intervals.
Interest rate sensitivity is a measure of the volatility of the net interest margin as a
consequence of changes in market rates. The rate-sensitivity chart shows the interval of time in
which given volumes of rate-sensitive earning assets and rate-sensitive interest-bearing
liabilities would be responsive to changes in market interest rates based on their contractual
maturities or terms for repricing. It is however, only a static, single-day depiction of the
Corporations rate sensitivity structure, which can be adjusted in response to changes in
forecasted interest rates.
The following table sets forth the static rate-sensitivity analysis of the Corporation as of
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Sensitive Within |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 Days |
|
|
|
|
|
|
1-30 Days |
|
31-90 Days |
|
91-180 Days |
|
1 Year |
|
Over 1 Year |
|
Total |
|
|
(dollars in thousands) |
Interest-bearing deposits |
|
$ |
271 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
271 |
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries and Agencies |
|
|
38,074 |
|
|
|
55,714 |
|
|
|
43,623 |
|
|
|
21,345 |
|
|
|
69,856 |
|
|
|
228,612 |
|
States and political subdivisions |
|
|
4,369 |
|
|
|
1,583 |
|
|
|
2,407 |
|
|
|
7,898 |
|
|
|
69,196 |
|
|
|
85,453 |
|
Other securities |
|
|
14,831 |
|
|
|
1,153 |
|
|
|
1,972 |
|
|
|
3,877 |
|
|
|
29,710 |
|
|
|
51,543 |
|
Loans (net of unearned interest) |
|
|
779,956 |
|
|
|
108,188 |
|
|
|
121,842 |
|
|
|
198,017 |
|
|
|
748,924 |
|
|
|
1,956,927 |
|
|
|
|
Total rate-sensitive assets |
|
$ |
837,501 |
|
|
$ |
166,638 |
|
|
$ |
169,844 |
|
|
$ |
231,137 |
|
|
$ |
917,686 |
|
|
$ |
2,322,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction deposits |
|
$ |
89,467 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
89,467 |
|
Savings deposits |
|
|
100,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,789 |
|
Money market deposits |
|
|
695,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
695,539 |
|
Time deposits |
|
|
102,146 |
|
|
|
166,894 |
|
|
|
201,880 |
|
|
|
208,657 |
|
|
|
203,027 |
|
|
|
882,604 |
|
Federal funds purchased and
repurchase
agreements |
|
|
54,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,770 |
|
Short-term borrowings |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
Long-term debt |
|
|
31,000 |
|
|
|
7,000 |
|
|
|
8,825 |
|
|
|
4,000 |
|
|
|
105,825 |
|
|
|
156,650 |
|
Junior subordinated debt issued to
unconsolidated trusts |
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
55,000 |
|
|
|
|
Total rate-sensitive liabilities |
|
$ |
1,098,711 |
|
|
$ |
198,894 |
|
|
$ |
210,705 |
|
|
$ |
212,657 |
|
|
$ |
338,852 |
|
|
$ |
2,059,819 |
|
|
|
|
Rate-sensitive assets less
rate-sensitive
liabilities |
|
$ |
(261,210 |
) |
|
$ |
(32,256 |
) |
|
$ |
(40,861 |
) |
|
$ |
18,480 |
|
|
$ |
578,834 |
|
|
$ |
262,987 |
|
|
|
|
Cumulative Gap |
|
$ |
(261,210 |
) |
|
$ |
(293,466 |
) |
|
$ |
(334,327 |
) |
|
$ |
(315,847 |
) |
|
$ |
262,987 |
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative amounts as a percentage
of total rate-sensitive assets |
|
|
-11.25 |
% |
|
|
-12.63 |
% |
|
|
-14.39 |
% |
|
|
-13.60 |
% |
|
|
11.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
Cumulative Ratio |
|
|
0.76 |
|
|
|
0.77 |
|
|
|
0.78 |
|
|
|
0.82 |
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
First Busey Corporations funds management policy requires the subsidiary banks to maintain a
cumulative rate-sensitivity ratio of .75 1.25 in the 90-day, 180-day, and 1-year time periods.
As of December 31, 2006, the Banks and the Corporation, on a consolidated basis, are within those
guidelines.
37
The foregoing table shows a negative (liability-sensitive) rate-sensitivity gap of $261.2 million
in the 1-30 day repricing category as more liabilities were subject to repricing during that time
period than assets were subject to repricing within that same time period. The volume of assets
subject to repricing exceeds the volume of liabilities
subject to repricing for all time periods beyond 180 days. On a cumulative basis, however, the gap
remains liability sensitive through one year. The composition of the gap structure as of December
31, 2006, indicates the Corporation would benefit more if interest rates decrease during the next
year by allowing the net interest margin to grow as the volume of interest-bearing liabilities
subject to repricing would be greater than the volume of interest-earning assets subject to
repricing during the same period.
The asset-liability committees do not rely solely on gap analysis to manage interest-rate risk as
interest rate changes do not impact all categories of assets and liabilities equally or
simultaneously. Other factors influence the effect of interest-rate fluctuations on the
Corporations net interest margin. For example, a decline in interest rates may lead borrowers to
repay their loans more rapidly which could mitigate some of the expected benefit of the decline in
interest rates when negatively gapped. Conversely, a rapid rise in interest rates could lead to an
increase in the net interest margin if the increased rates on loans and other interest-earning
assets are higher than those on interest-bearing deposits and other liabilities.
The asset-liability committees supplement gap analysis with balance sheet and income simulation
analysis to determine the potential impact on net interest income of changes in market interest
rates. In these simulation models the balance sheet is projected out over a one-year period and
net interest income is calculated under current market rates, and then assuming permanent
instantaneous shifts in the yield curve of +/- 100 basis points, and + 200 basis points.
Management measures such changes assuming immediate and sustained shifts in the Federal funds rate
and the corresponding shifts in other rate indices based on their historical changes relative to
changes in the Federal funds rate. The model assumes asset and liability balances remain constant
at December 31 balances. The model uses repricing frequency on all variable-rate assets and
liabilities. The model also uses a historical decay rate on all fixed-rate core deposit balances.
Prepayment speeds on loans have been adjusted to incorporate expected prepayment speeds in both a
rising and declining rate environment. Utilizing this measurement concept the interest-rate risk
of the Corporation, expressed as a change in net interest income as a percentage of the net income
calculated in the constant base model, due to changes in interest rates was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point Changes |
|
|
-100 |
|
+100 |
|
+200 |
December 31, 2006 |
|
|
1.78 |
% |
|
|
(2.12 |
%) |
|
|
(4.11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
(0.18 |
%) |
|
|
(0.45 |
%) |
|
|
(1.29 |
%) |
First Buseys Funds Management Policy defines a targeted range of +/- 10% change in net interest
margin in a 1-year time frame for interest rate shocks of +/- 100 basis points and +/- 200 basis
points. As indicated in the table above, the Corporation is within this targeted range on a
consolidated basis.
38
Item 8. Financial Statements and Supplementary Data
The
financial statements are presented beginning on page 67.
Managements Report on Internal Control Over Financial Reporting
First Buseys management is responsible for establishing and maintaining adequate internal control
over financial reporting. The corporations internal control over financial reporting is a process
designed under the supervision of the Corporations Chief Executive Officer and Chief Financial
Officer to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of the Corporations consolidated financial statements for external reporting purposes
in accordance with U.S. generally accepted accounting principles.
Management has performed a comprehensive review, evaluation, and assessment of the Corporations
internal control over financial reporting as of December 31, 2006. In making its assessment of
internal control over financial reporting, management used the criteria issued by the committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control Integrated
Framework.
Based on the assessment, management has determined that, as of December 31, 2006, the Corporations
internal control over financial reporting is effective, based on the COSO criteria. Managements
assessment of the effectiveness of the Corporations internal control over financial reporting as
of December 31, 2006, has been audited by McGladrey & Pullen, LLP, an independent registered public
accounting firm, as stated in their report appearing on page 68.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934 (the Act)) was carried out as of December 31, 2006, under the
supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and
several other members of our senior management. Our Chief Executive Officer and Chief Financial
Officer concluded that, as of December 31, 2006, our disclosure controls and procedures were
effective in ensuring that the information we are required to disclose in the reports we file or
submit under the Act is (i) accumulated and communicated to our management (including the Chief
Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed,
summarized, and reported within the time periods specified in the SECs rules and forms.
Managements Annual Report on Internal Control over Financial Reporting
The annual report of management on the effectiveness of our internal control over financial
reporting and the attestation report thereon issued by our independent registered public accounting
firm are set forth under Managements Report on Internal Control Over Financial Reporting and
Report of Independent Registered Public Accounting Firm under Item 8. Financial Statements and
Supplementary Data.
Changes in Internal Control Over Financial Reporting
During the quarter ended December 31, 2006, no change occurred in our internal control over
financial reporting that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
39
Item 9B. Other information
Not applicable.
Part III
Item 10. Directors, Executive Officers and Corporate Governance
Executive Officers of the Registrant.
Please refer to Part I of this Form 10-K.
Board of Directors
Joseph M. Ambrose
Director since: 1993
Mr. Ambrose, age 49, is Vice President of Horizon Hobby, Inc., Champaign, Illinois, and has been
since December 2005. Previously, Mr. Ambrose was a partner with Costigan & Wollrab, P.C.,
Bloomington, Illinois, from April 2004 until December 1, 2005. Mr. Ambrose was with Ambrose Law
Offices, Ltd. from June 2003 until April 2004. Mr. Ambrose served as Executive Vice President of
AFNI, Inc., Bloomington, Illinois from January 1999 until June 2003. Mr. Ambrose is considered
independent under the rules of Nasdaq.
E. Phillips Knox
Director since: 1980
Mr. Knox, age 60, is an attorney with the firm Tummelson Bryan & Knox, Urbana, Illinois.
David L. Ikenberry
Director since: 2004
Mr. Ikenberry, age 46, is a Professor of Finance and Department Chair at the University of
Illinois-Urbana and has been since June 2002. Previously, Mr. Ikenberry was an Associate Professor
at Rice University, Houston, Texas, from 1996-2002. Mr. Ikenberry is considered independent
under the rules of Nasdaq.
V. B. Leister, Jr.
Director since: 1996
Mr. Leister, age 61, is Chairman of the Board of Carters Furniture Inc., Urbana, Illinois.
Previously, Mr. Leister served as Vice President & Treasurer of Carters Furniture. Mr. Leister is
considered independent under the rules of Nasdaq.
Douglas C. Mills
Director since: 1980
Mr. Mills, age 66, is Chairman of the Board, Chief Executive Officer and President of First Busey
Corporation and has been since its incorporation. In 2006, Mr. Mills assumed the role of President
of First Busey Corporation. He has been associated with Busey Bank since 1971 when he assumed the
position of Chairman of the Board. Mr. Mills son, David D. Mills, is President and Chief
Operating Officer of Busey Bank.
40
Joseph E. OBrien
Director since: 2004
Mr. OBrien, age 77, is Chairman of the Board of OBrien Steel Service Co., Peoria, Illinois. Mr.
OBrien is considered independent under the rules of Nasdaq.
Arthur R. Wyatt
Director since: 1995
Mr. Wyatt, age 79, is a retired Professor of Accounting at the University of Illinois-Urbana. Mr.
Wyatt is considered independent under the rules of Nasdaq.
Board Committees
The Board of Directors of the Corporation has established the following committees, among others,
to assist in the discharge of its responsibilities.
Executive Management Compensation and Succession Committee
The Executive Management Compensation and Succession Committee met three times in 2006. Members of
the Compensation Committee in 2006 were Messrs. Ambrose (Chairman), Leister and Wyatt. The
responsibilities of this Committee include the approval, and recommendation to the Board of the
compensation of the Chief Executive Officer of the Corporation and the compensation of all other
executive officers of the Corporation. The Committee also reviews and analyzes existing and
potential management succession issues. All members are independent under Nasdaq rules.
Nominating & Corporate Governance Committee
The Nominating & Corporate Governance Committee of the Board of Directors met one time in 2006.
The Nominating & Corporate Governance Committee members are Messrs. Wyatt (Chairman), Leister and
OBrien. The responsibilities of the Nominating & Corporate Governance Committee include the
nomination of individuals as members of the Board of Directors, including the review of existing
directors self-assessments to determine qualifications to stand for re-election, and the
implementation and maintenance of corporate governance procedures. All members are independent
under Nasdaq rules. The Nominating & Corporate Governance Committee Charter is available at the
Corporations website at www.busey.com.
The Nominating & Corporate Governance Committee reviews qualified candidates for directors and
focuses on those who present varied, complementary backgrounds that emphasize both business
experience and community standing. The Committee also believes that directors should possess the
highest personal and professional ethics.
In 2006, the Nominating & Corporate Governance Committee met and reviewed all relevant
qualifications of potential director nominees, including, at a minimum, the following:
|
|
|
independence from management, as defined specifically by the corporate
governance rules of Nasdaq; |
|
|
|
|
relevant business experience; |
|
|
|
|
knowledge of the central Illinois communities in which the Corporation predominantly operates; |
|
|
|
|
potential conflicts of interest; and |
|
|
|
|
judgment, skill, integrity and reputation. |
41
The Committee reviews the qualifications of each potential candidate for director and identifies
nominees by consensus.
The Committee evaluates all candidates in the same way, reviewing the aforementioned factors, among
others, regardless of the source of such candidate, including shareholder recommendation. There is
no separate policy with regard to consideration of candidates recommended by shareholders. The
Committee did not receive any shareholder recommendations for director nominees for 2007. No third
party was retained, in any capacity, to provide assistance in either identifying or evaluating
potential director nominees for 2007.
Audit Committee
The Audit Committee met four times in 2006. Members of the Audit Committee are Messrs. Leister
(Chairman), Ikenberry, and Wyatt. The Audit Committee has at least one audit committee financial
expert, Mr. Wyatt. Mr. Wyatt is independent from management of the Corporation. All members are
independent under Nasdaq rules and under Rule 10A-3 of the Securities Exchange Act of 1934, as
required for audit committee membership. The Audit Committee Charter is available at the
Corporations website at www.busey.com.
The Audit Committee has adopted procedures for the treatment of complaints or concerns regarding
accounting, internal accounting controls or auditing matters. In addition, it has adopted
procedures for the review and approval of all related party transactions. The Audit Committee has
also implemented pre-approval policies and procedures for all audit and non-audit services.
Generally, the Audit Committee requires pre-approval of any services to be provided by the
Corporations auditors, McGladrey & Pullen, LLP and the Corporations tax accountants, RSM
McGladrey, Inc., to the Corporation or any of its affiliates. The pre-approval procedures include
the designation of such pre-approval responsibility to one individual on the Audit Committee,
currently Mr. Leister.
Board of Directors
During 2006, the Board held nine meetings. All directors attended at least 75% of the meetings of
the Board and the committees on which they served during 2006. The Corporations policy with
respect to director attendance at Annual Meetings of Shareholders is that each director attend the
same. It is each directors intention, at this time, to attend the 2007 Annual Meeting, which is
currently anticipated to be held subsequent to the close of the Merger between the Corporation and
Main Street Trust, Inc.
In addition to the committees of the Board of Directors described above, the Corporations
independent directors met eight times in executive session in 2006 and will meet a minimum of two
times in executive session in 2007. Mr. Wyatt, Chairman of the Nominating & Corporate Governance
Committee, presides at these executive sessions.
Any shareholder who wishes to contact the Board directly may do so by contacting either Mr. Mills
or Mr. Leister, (1) in writing, in care of First Busey Corporation, 201 W. Main, Urbana, IL 61801
or (2) electronically, through the hyperlink available at the Corporations website at
www.busey.com. All such communications will be forwarded to the entire Board, or only the
independent directors, in accordance with instructions provided in such communications.
Section 16(a) Beneficial Ownership Compliance
Section 16(a) of the Exchange Act requires our directors, executive officers and holders of more
than 10% of the Common Stock to file with the Commission initial reports of ownership and reports
of changes in ownership of common stock and other equity securities of the Corporation. The
Corporation believes that during the fiscal year ended December 31, 2006, its executive officers
and directors complied with all Section 16(a) filing requirements. In making the foregoing
statements, the Corporation has relied upon the written representations of its directors and
executive officers.
42
Code of Ethics
First Busey Corporation has adopted a Code of Ethics (the Ethics Code) applicable to all
directors, officers and employees. The Ethics Code is intended to promote honest and ethical
conduct and compliance with applicable
laws, rules and regulations. Waivers of the Ethics Code are required to be disclosed promptly to
the Audit Committee, would be granted by the Board and must be disclosed as required by SEC and
Nasdaq rules. A Copy of the Ethics Code, and any amendments thereto, is posted on the Corporations
website at www.busey.com.
Item 11. Executive Compensation
Compensation Discussion and Analysis
Introduction
This section provides information regarding the compensation and benefit programs in place for our
Chief Executive Officer, Chief Financial Officer and the five other most highly compensated
executive officers of the Corporation (collectively, the Named Executive Officers) for 2006. It
includes information regarding the overall objectives of our compensation program and each element
of compensation that we provide.
Compensation Philosophy
The Executive Management Compensation and Succession Committee of our Board of Directors (the
Committee) is responsible for guiding and overseeing the formulation and application of the
compensation and benefit programs for our Named Executive Officers. The Committee acts pursuant to
a charter that has been approved by our Board. None of the Named Executive Officers are members of
the Committee.
The Committee believes that the most effective compensation program is one that is designed to
reward the achievement of specific annual, long-term and strategic goals by the Corporation, and
which aligns executives interests with those of the stockholders by rewarding performance above
established goals, with the ultimate objective of improving stockholder value. The Committee
evaluates both performance and compensation to ensure that the Corporation maintains its ability to
attract and retain superior employees in key positions and that compensation provided to key
employees remains competitive relative to the compensation paid to similarly situated executives of
our peer companies. Accordingly, the Committee believes executive compensation packages provided
by the Corporation to its executives, including the Named Executive Officers, should include both
cash and stock-based compensation that reward performance as measured against established goals.
Compensation Objectives
The Committee has worked with the Corporations management to design compensation programs that
encourage high performance, promote accountability and assure that employee interests are aligned
with the interests of the Corporations stockholders. The primary objectives of our executive
compensation policies are to:
|
|
|
Attract, retain, and motivate highly qualified executives, |
|
|
|
|
Reward executives based upon our financial performance at levels
competitive with peer companies, and |
|
|
|
|
Align a significant portion of the executives compensation with the
Corporations performance and stockholder value, by the way of performance-based
executive bonuses and long-term equity incentives. |
43
We compensate our executives through a mix of base salary, bonus and equity compensation designed
to be competitive with comparable employers and to align managements incentives with the long-term
interests of our stockholders.
Competitive Benchmarking
In making compensation decisions, the Committee, at times, compares certain elements of total
compensation against other comparable publicly traded and privately held bank holding companies
(collectively, the Compensation Peers). The Compensation Peers consist of companies which the
Committee believes to be comparable in terms of size and market composition (primarily in the
Corporations market area), and in certain instances, the Committee believes compete for talent and
for stockholder investment. The Compensation Peers are not utilized by the Committee strictly as a
formal peer group, but are instead used as a reference source, from time to time, as to certain
specific compensation issues, such as the extent of usage of stock options as a compensation
component.
A significant percentage of total compensation is allocated to incentive compensation as a result
of the philosophy mentioned above. There is no pre-established policy or target for the allocation
between either cash and non-cash or short-term and long-term incentive compensation. Rather, the
Committee reviews information such as that referenced above with respect to the Compensation Peers
to determine the appropriate level and mix of incentive compensation. Income from such incentive
compensation is realized as a result of the performance of the Corporation or the individual,
depending on the type of award, compared to established goals. Historically, and in fiscal 2006,
the Committee granted a substantial portion of total compensation to Named Executive Officers in
the form of non-cash incentive compensation.
Compensation Process
The Committee reviews the benchmarking and performance results presented by management in
determining the appropriate aggregate and individual compensation levels for the performance year.
In conducting its review, the Committee considers quantitative performance results, the overall
need of the organization to attract, retain and motivate the executive team, and the total cost of
compensation programs. The Committee also reviews executive tally sheets, detailing the
executives total target and actual compensation during the year. However, the amount of
compensation already realized or potentially realizable does not directly impact the level at which
future pay opportunities may be set.
In 2007 and for the foreseeable future, base salaries and annual cash incentive awards will be
reviewed at the end of each fiscal year. Any changes made to the base salaries will be effective
January 1 of the following year. Stock options and other stock grants are usually granted in April
of each year, at the regularly scheduled meetings of the Committee and the full Board of Directors
held in connection with our Annual Meeting of Stockholders. By establishing the meeting schedule
and agenda for these grants well in advance, the Corporation diminishes any opportunity for
manipulation of exercise prices on option grants to the extent any recipients are in possession of
non-public information at the time of the meetings. Approval of grants for any newly-hired or
promoted executives during the course of the year generally occurs at the Compensation Committee
meeting immediately following the hiring or promotion.
44
Role of Executive Officers in Compensation Decisions
The Committee makes all compensation decisions for Named Executive Officers and approves
recommendations regarding equity awards to all elected officers of the Corporation. The Chairman
and Chief Executive Officer annually reviews the performance of each Named Executive Officer (other
than the Chairman and Chief Executive Officer, whose performance is reviewed by the Committee).
The conclusions reached and recommendations based on these reviews, including with respect to
salary adjustments and annual award amounts, are presented to the Committee. The Committee can
exercise its discretion in modifying any recommended adjustments or awards to executives.
Components of Total Compensation
For the fiscal year ended December 31, 2006, the principal components of compensation for Named
Executive Officers were:
|
|
|
base salary, |
|
|
|
|
annual incentive compensation, under the Corporations Management and
Associate Dividend Program, |
|
|
|
|
stock options, and |
|
|
|
|
benefits and other perquisites. |
Each component is designed to achieve a specific purpose and to contribute to a total package that
is competitive, appropriately performance-based, and valued by the Corporations executives.
Base Salaries
The Corporation provides Named Executive Officers and other employees with base salary to
compensate them for services rendered during the fiscal year. Base salary ranges for Named
Executive Officers are determined for each executive based on his or her position and
responsibility. During its review of base salaries for executives, the Committee primarily
considers:
|
|
|
individual scope of responsibility; |
|
|
|
|
years of experience; |
|
|
|
|
market data, such as that obtained from a review of our Compensation Peers; |
|
|
|
|
internal review of the executives compensation, both individually and
relative to other officers; and |
|
|
|
|
individual performance of the executive. |
Salary levels are typically considered annually as part of the Corporations performance review
process as well as upon a promotion or other change in job responsibility.
Annual Incentive Compensation
The Management and Associate Dividend Program, or MAD program, is a program generally available
to all employees of the Corporation. MAD program awards are generally granted based on an explicit
formula approved by the Committee and recommended to the full Board for approval, typically in
January of each year. In early 2006, the Committee recommended, and the Board of Directors
approved, the targeted levels of diluted earnings per share for the Corporations 2006 fiscal
year. Under the 2006 MAD program, the Committee approved three targeted levels for diluted
earnings per share for the Corporation for fiscal 2006; these levels were $1.40, $1.42, and $1.44.
45
Named Executive Officers participate in the MAD program under terms designed to reward Named
Executive Officers for contributing to the achievement of our corporate goals and driving
shareholder value, thereby addressing our objectives of our executive compensation policies.
Annual incentive compensation is an industry standard that we feel we must provide to remain
competitive.
The goal of the MAD program is to heighten awareness of the Corporations diluted earnings per
share goal while emphasizing the impact of the team concept throughout the organization. The term
dividend is used to indicate that this award was granted at the discretion of the Board of
Directors and is based annually on the achievement of diluted earnings per share, similar to the
dividend paid to the Corporations shareholders.
The Board retains the discretion to adjust any awards determined by the formula to ensure that the
final awards are consistent with those made to other officers and to make adjustments to the
financial performance objectives for extraordinary events. Individual performance is considered in
determining final awards for all MAD program participants.
Based on the level of achievement of diluted earnings per share, the Named Executive Officers
receive a dividend of a predetermined percentage of their salary. The Corporation earned $1.35 per
share on a fully diluted basis and did not achieve the minimum targeted level of diluted earnings
per share during 2006. For the fiscal year 2005, the targeted diluted earnings per share targets
for purposes of the MAD program were $1.19, $1.20, $1.21 and $1.22. The Corporation earned $1.29
per share on a fully diluted basis for fiscal year 2005, exceeding the maximum targeted level of
diluted earnings per share. In January 2007, the Committee, exercising the discretion noted
previously, awarded payouts under the MAD program for 2006, equivalent to the award for reaching
the minimum earnings target for 2006 noted above. Although the minimum target was not reached in
2006, the Committee believed it was appropriate to recognize substantially all employees of the
Corporation, including Named Executive Officers, for the combined results in excess of target for
fiscal years 2005 and 2006.
Stock Option Plans
In 2006, the Corporation provided to its Named Executive Officers stock option awards. The equity
awards are designed to align executives financial interests with driving stockholder value, foster
stock ownership and retain executives. The Corporations stock option plans create a direct
linkage between executive wealth generation and stockholder gains. We also provide equity-based
compensation to remain competitive in the marketplace. The Corporation does not currently have a
formal policy regarding equity or other security ownership requirements for its Named Executive
Officers.
The Corporation currently has two active stock option plans; the First Busey Corporation 1999 Stock
Option Plan and the First Busey Corporation 2004 Stock Option Plan. Each of the Corporations stock
option plans are designed and intended to encourage ownership of the Corporations common stock by
employees and directors of the Corporation and its subsidiaries, to provide additional incentive
for them to promote the success of the business of the Corporation, and to attract personnel to
enter and remain in the employment of the Corporation and its subsidiaries. It is expected that
the added interest of the participating employees and directors under the plans, and their
proprietary attitude toward the Corporation resulting from their investment in the Corporations
stock, will promote the future growth, development and continued success of the Corporation.
Employees and directors of the Corporation and employees and directors of its subsidiaries are
eligible to receive options under the plans. The exercise price of any option must be equal to at
least 100% of the fair market value of the closing price of the shares on the date of the grant.
No option may be exercisable for more than ten years from the date of grant.
46
The number of stock options granted to executive officers is intended to recognize different levels
of contribution to the achievement by the Corporation of its performance goals as well as different
levels of responsibility and experience as indicated by each Named Executive Officers position.
In making a determination as to persons to whom stock options are granted, and the number of shares
to be covered by such options, the Committee takes into consideration the nature of the services
rendered or to be rendered by the employee or director, the employees or directors present and
potential contributions to the success of the Corporation, and such other factors as the Committee
shall deem relevant in accomplishing the purposes of the Plan.
Benefits and Other Perquisites
Benefits. The Corporations Named Executive Officers are eligible to participate in the same
Corporation benefit plans designed for all of our full-time employees. The core insurance package
includes health, dental, disability and basic group life insurance coverage. First Busey provides
retirement benefits to all eligible, as defined by the plan, full-time employees under the First
Busey Corporation Profit Sharing and 401(k) Plan. The Profit Sharing and 401(k) Plan provides
employees the opportunity to save for retirement on a tax-favored basis. Named Executive Officers,
all of which were eligible during 2006, may elect to participate in the First Busey 401(k) plan on
the same basis as all other Corporation associates. Each of the Corporations eligible employees
participates in the Profit Sharing Plan element of the Plan.
The Corporation maintains an Employee Stock Ownership Plan (ESOP) that is available to all eligible
full-time employees, as defined by the plan. Named Executive Officers, all of which were eligible
during 2006, participate in the Corporations ESOP under the same terms as all other Corporation
associates. Unrestricted ESOP shares are allocated to eligible employees annually based upon their
wages/ salary for the fiscal year, as it compares to total wages/ salaries for all eligible
employees. In December 2006, the Corporation repaid all debt associated with the ESOP, which
released all restrictions on previously unallocated shares. All previously unallocated shares, an
amount equal to 123,000 shares, were allocated to all eligible employees in accordance with the
plan in February 2007. The 2006 allocation resulted in a substantial increase in ESOP compensation
for Named Executive Officers, which is reflected in the Summary Compensation Table.
Substantially all executives of the Corporation are provided with a death benefit under the Busey
Bank Group Term Carve Out Plan II, otherwise known as the Corporations Bank Owned Life Insurance
(BOLI) program. The BOLI program covers an employee during their employment period at the
Corporation. The BOLI program covers the employee following their retirement from the Corporation
only if the employee has met the service period and age requirements of the BOLI program. The
Corporations BOLI program consists of one or more split dollar life insurance policies for each
participant, which covers each participant in the event of their death at a multiple of the
employees most recent salary plus MAD program compensation level. Named Executive Officers are
provided a death benefit through the BOLI program at the lesser of three times their highest salary
plus MAD program annual compensation or $750,000 or the Net Amount of Insurance, as defined by the
Busey Bank Group Term Carve Out Plan II.
Mr. Douglas C. Mills is covered by a separate addendum to the Busey Bank Group Term Carve Out Plan
II, whereby Mr. Mills is entitled to receive a death benefit of the lesser of three times his
highest salary plus MAD program annual compensation or $612,500 or the Net Amount of Insurance, as
defined by the Busey Bank Group Term Carve Out Plan II.
Messrs. Douglas C. Mills, Kuhl and Scharlau are covered by life insurance policies for which
premiums have been paid, prior to fiscal 2006, by the Corporation in the amounts of $1,326,890,
$69,076 and $56,311, respectively. Pursuant to the terms of the policies, the premiums noted above
are to be repaid via the proceeds of the policies upon death of the executives, with the exception
of Mr. Kuhl, whose amount was forgiven as compensation in conjunction with his resignation as an
officer of the Corporation, further detailed below.
47
Perquisites. The Corporation provides Named Executive Officers with perquisites that the
Corporation and the Committee believe are reasonable and consistent with its overall compensation
program to better enable the Corporation to attract and retain superior employees for key
positions. The Committee periodically reviews the levels of perquisites and other personal
benefits provided to named executive officers. Based upon this periodic review, perquisites
awarded or adjusted on an individual basis. Named Executive Officers are not automatically awarded
all, or in equal amounts, perquisites granted by the Corporation.
The primary perquisites for Named Executive Officers for fiscal 2006 are the following:
|
|
|
annual contributions to the University of Illinois I Fund in the name
of the Named Executive Officer |
|
|
|
|
annual country club dues |
|
|
|
|
either an allowance for or use of a Corporation-owned automobile |
Contributions to the University of Illinois I Fund are made by the Corporation on behalf of many
executives of the Corporation in support of the University of Illinois Urbana Champaign, which is
located in the Corporations primary market.
The Corporation encourages our senior management to belong to a country club so that they have an
appropriate entertainment forum for customers and appropriate interaction with their communities.
Automobiles, or an allowance, are provided for certain executives as deemed necessary in order to
assist the executive in their ongoing service to our customers and communities.
Deferred Compensation Plan
The Corporation adopted the First Busey Corporation Deferred Compensation Plan for Executives in
October 2002. The plan is designed to assist in retaining and attracting executives at certain
levels by providing a plan to assist executives in retirement planning. Under the terms of the
Deferred Compensation Plan, certain executives are allowed to defer a portion or their entire MAD
Program award. Amounts deferred, up to a maximum of $50,000, are matched by the Corporation.
Interest is to accrue on each participants deferred compensation balance for the fiscal year at a
rate defined by the greater of the five (5) year treasury note rate as published in the Wall Street
Journal for the last business day of the previous calendar year, or 5.00%. Currently, Mr. Douglas
C. Mills, Mr. Scharlau, Mr. Kuhl and Mrs. Kuhl are the participants in the plan.
In accordance with the plan, plan participants are prohibited from making deferrals into the plan
subsequent to any 2005 MAD program deferrals. During 2006, each of the participants account accrued
interest at an annual rate of 5.00%.
Post-Employment Compensation
The Corporation does not maintain any currently effective contract, policy or plan for termination
payments relating to retirement, involuntary termination (with or without cause) or following a
change of control.
On September 20, 2006, concurrently with execution of the Merger Agreement with Main Street Trust,
Inc., the Corporation entered into letter agreements with Douglas C. Mills and Edwin A. Scharlau
II, and entered into employment agreements with David D. Mills and Barbara J. Harrington, each of
which are contingent upon the effectiveness of the Merger. Each of the above-referenced agreements
have been previously filed as Exhibits 99.3, 99.4, 99.5 and 99.6, respectively, to the
Corporations Form 8-K dated September 21, 2006.
48
Resignation as Officer and Consulting Agreement
On November 8, 2006, the Corporation and P. David Kuhl entered into a Resignation as Officer and
Consulting Agreement in connection with Mr. Kuhls resignation as Chairman and Chief Executive
Officer of Busey Bank as of September 20, 2006. Mr. Kuhl agreed to stay in the employment of the
Corporation until September 20, 2007.
As consideration for Mr. Kuhls continuation of service to the Corporation, Mr. Kuhl will be
compensated at a rate of $220,000 per annum. In January of 2007, Mr. Kuhl was paid 75% of the
bonus under the Corporations MAD program for the 2006 program year which Mr. Kuhl would have
earned under the Corporations MAD program has Mr. Kuhl remained an officer of Busey Bank during
all of 2006. Additionally, the agreement granted Mr. Kuhl:
|
|
|
title to the automobile previously allocated to Mr. Kuhl, |
|
|
|
|
retention of accrued and vested rights under the Corporations ESOP,
401(k) plan, deferred compensation plan and stock option plan at September 20,
2006, |
|
|
|
|
retention of the BOLI benefit at 2.5 times Mr. Kuhls highest
compensation, as defined in the BOLI agreement, |
|
|
|
|
the Corporations interest in a life insurance policy related to
premiums paid, as noted previously, |
|
|
|
|
title to country club equity shares previously allocated to Mr. Kuhl. |
Severance Arrangements.
On May 15, 2006, the Corporation and Barbara J. Kuhl entered into a Severance and General Release
Agreement in connection with Mrs. Kuhls resignation as Chief Operating Officer of the Corporation.
Pursuant to the Severance Agreement, the Corporation has agreed to continue to pay Mrs. Kuhl the
approximate equivalent of her base salary in equal monthly installments over a 24 month period
commencing January 2007. Mrs. Kuhl also received a lump-sum payment of $65,000, one-third of the
bonus which Mrs. Kuhl would have earned under the MAD Program for the 2006 program year had Mrs.
Kuhl remained an employee with the Corporation, and title to the automobile previously allocated to
her. The above severance arrangement is qualified in its entirety by reference to the agreement as
set forth as Exhibit 10.1 in the Corporations Form 8-K filed with the SEC on May 18, 2006.
Impact of Accounting and Tax Issues on Executive Compensation.
In setting individual executives compensation levels, we do not explicitly consider accounting and
tax issues. However, the Corporation does analyze the overall expense arising from aggregate
executive compensation levels and awards and the components of the Corporations pay programs.
2007 Compensation Determinations
In January 2007, after undertaking substantially the same process, deliberations, analysis and
consultations described above with respect to 2006 compensation, the Committee established the base
salary for Named Executive Officers for 2007 and MAD program payments for 2006.
49
Base Salaries. The base salary for 2007 for each of the Named Executive Officers is as follows:
|
|
|
|
|
Officer |
|
2007 Base Salary Compensation |
Barbara J. Harrington |
|
$ |
160,000 |
|
David D. Mills |
|
$ |
185,000 |
|
Douglas C. Mills |
|
$ |
225,000 |
|
Lee H. ONeill |
|
$ |
220,000 |
|
Edwin A. Scharlau |
|
$ |
180,000 |
|
The new base salaries were effective January 1, 2007.
Annual Incentive Compensation. The determination as to the MAD program targeted levels for 2007
will be made in a regularly scheduled meeting of the Committee for the approval of the full Board
of Directors.
Equity Plans. Determinations as to equity plan awards for 2007 will be made in the second quarter
of 2007. As set forth in our Compensation Process above, stock options and other stock grants
are typically granted at the regularly scheduled meetings of the Committee and the full Board of
Directors held in connection with the Annual Meeting of Stockholders.
Executive Management Compensation and Succession Committee Report
Notwithstanding anything to the contrary set forth in any of the Corporations filings under the
Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, that might
incorporate other filings with the SEC, including this Form 10-K, in whole or in part, the
following Executive Management Compensation and Succession Committee Report shall not be deemed to
be incorporated by reference into any such filings.
The Executive Management Compensation and Succession Committee (the Committee) discharges the
Boards responsibilities relating to compensation of the Corporations executive officers. The
Committee approves and evaluates all compensation of executive officers, including salaries,
bonuses, and compensation plans, policies and programs of the Corporation.
The Compensation Discussion and Analysis portion of the Form 10-K has been prepared by management
of the Corporation. The Corporation is responsible for the Compensation Discussion and Analysis
and for the disclosure controls relating to executive compensation. The Compensation Discussion
and Analysis is not a report or disclosure of the Committee.
The Committee met with management of the Corporation to review and discuss the Compensation
Discussion and Analysis. Based on the foregoing review and discussions, the Committee recommended
to the Board of Directors that the Compensation Discussion and Analysis be included in the
Corporations 2006 Form 10-K, and the Board approved that recommendation.
Executive Management and Compensation Committee:
Joseph M. Ambrose
V.B. Leister, Jr.
Arthur R. Wyatt
50
Executive Management Compensation and Succession Committee Interlocks and Insider Participation
During fiscal year 2006, the following individuals served as members of the Committee: Joseph M.
Ambrose, V.B. Leister, Jr., and Arthur R. Wyatt. None of these individuals has ever served as an
officer or employee of the Corporation or any of our subsidiaries or has any relationships with the
Corporation or any of our subsidiaries requiring disclosure under Certain Relationships and
Related Transactions below. The Committee members have no interlocking relationships requiring
disclosure under the rules of the Securities and Exchange Commission.
51
Compensation Tables for Named Executive Officers
The following tables quantify and discuss the components of the Named Executive Officers. All
tables should be read in conjunction with the Compensation Discussion and Analysis section above.
Summary Compensation Table
The Summary Compensation Table should be read in conjunction with the footnotes and narrative that
follow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity |
|
Nonqualified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive |
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
Option |
|
Plan |
|
Compensation |
|
All Other |
|
Total |
Name and Principal |
|
|
|
|
|
Salary |
|
Bonus |
|
Awards |
|
Awards |
|
Compensation |
|
Earnings |
|
Compensation |
|
Compensation |
Position |
|
Year |
|
($) |
|
($) |
|
($) |
|
($) (3) |
|
($) (4) |
|
($) (5) |
|
($) |
|
($) |
Douglas C. Mills |
|
|
2006 |
|
|
$ |
225,000 |
|
|
|
|
|
|
|
|
|
|
$ |
42,040 |
|
|
$ |
100,000 |
|
|
$ |
102,748 |
|
|
$ |
135,349 |
|
|
$ |
605,137 |
|
Chairman of the Board,
Chief Executive Officer
and President |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara J. Harrington |
|
|
2006 |
|
|
$ |
145,000 |
|
|
|
|
|
|
|
|
|
|
$ |
10,016 |
|
|
$ |
22,325 |
|
|
|
N/A |
|
|
$ |
30,998 |
|
|
$ |
208,339 |
|
Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edwin A. Scharlau II |
|
|
2006 |
|
|
$ |
180,000 |
|
|
|
|
|
|
|
|
|
|
$ |
24,910 |
|
|
$ |
33,750 |
|
|
$ |
73,090 |
|
|
$ |
70,529 |
|
|
$ |
382,279 |
|
Chairman of the Board
of Busey Investment
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David D. Mills |
|
|
2006 |
|
|
$ |
170,000 |
|
|
|
|
|
|
|
|
|
|
$ |
19,810 |
|
|
$ |
51,875 |
|
|
|
N/A |
|
|
$ |
73,626 |
|
|
$ |
315,311 |
|
President and Chief
Operating Officer of
Busey Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lee H. ONeill (2) |
|
|
2006 |
|
|
$ |
186,360 |
|
|
|
|
|
|
|
|
|
|
$ |
11,827 |
|
|
$ |
31,000 |
|
|
|
N/A |
|
|
$ |
48,803 |
|
|
$ |
277,990 |
|
Chairman of the Board
and Chief Executive
Officer of Busey Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P. David Kuhl (1) |
|
|
2006 |
|
|
$ |
220,000 |
|
|
|
|
|
|
|
|
|
|
$ |
16,816 |
|
|
$ |
59,813 |
|
|
$ |
73,090 |
|
|
$ |
171,800 |
|
|
$ |
541,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara J. Kuhl (1) |
|
|
2006 |
|
|
$ |
92,632 |
|
|
|
|
|
|
|
|
|
|
$ |
6,517 |
|
|
$ |
15,750 |
|
|
$ |
73,090 |
|
|
$ |
86,000 |
|
|
$ |
273,989 |
|
|
|
|
(1) |
|
Mr. and Mrs. Kuhl were Named Executive Officers during 2006, but had resigned their
positions during September and May 2006, respectively. Mrs. Kuhls base salary approved by the
Committee was to be $180,000 for 2006, prior to her resignation. |
|
(2) |
|
Mr. ONeill succeeded Mr. Kuhl as Chairman of the Board and Chief Executive Officer of Busey
Bank. Following this succession, Mr. ONeills salary increased from $175,000 to $220,000. |
|
(3) |
|
Option amounts represent approximate compensation expense recognized in 2006 under FAS
No. 123R. Mr. Kuhl forfeited all unvested options during 2006 in accordance with his resignation
as an officer of the Corporation. Mr. Kuhls compensation amount represents amounts expensed prior
to his resignation as an officer of the Corporation. See Note 16 of the Corporations
Consolidated Financial Statements for discussion of the valuation of the Corporations stock
options. |
|
(4) |
|
Amounts represent payouts made under the Corporations MAD program. See discussion
under Annual Incentive Compensation in the Compensation Discussion and Analysis section of this
Form 10-K. |
|
(5) |
|
Messrs. Douglas C. Mills, Scharlau, Kuhl and Mrs. Kuhl deferred $350,000, $50,000,
$50,000, and $50,000 of their 2005 MAD Program Compensation, respectively, into the Corporations
Deferred Compensation Plan for Executives during 2006. In accordance with the plan, each received
a $50,000 matching contribution from the Corporation into the plan, which has been included in the
earnings calculation in this column. The additional amounts in each account over the $50,000 match
relates to interest accrued on each participants account at the rate of 5.00% per annum for 2006. |
52
All Other Compensation Narrative to the Summary Compensation Table
The Corporation contributed $10,000 to the University of Illinois I Fund in the name of Mr. Douglas
C. Mills. Mr. Mills lease value of an automobile was $10,250. The estimated compensation amount
attributable to premiums previously paid by the Corporation for life insurance policies in the name
of Mr. Mills is $62,600. The Corporation contributed $12,373 to the account of Mr. Mills under the
Corporations Profit Sharing and 401(k) Plan. Mr. Mills was allocated 1,311 shares under the
Corporations ESOP, which results in estimated compensation of $30,466 when valued at the closing
price on the date of allocation of $23.25 per share. The remaining amount relates to Mr. Mills
annual country club dues.
In 2006, the Corporation contributed $8,953 to Mrs. Harringtons account under the Corporations
Profit Sharing and 401(k) Plan. Mrs. Harrington was allocated 949 shares under the Corporations
ESOP, which results in estimated compensation of $22,045, when valued at the closing price on the
date of allocation of $23.25 per share.
The Corporation contributed $10,000 to the University of Illinois I fund in the name of Mr.
Scharlau. Mr. Scharlaus lease value of an automobile was $13,250. The Corporation contributed
$12,373 to the account of Mr. Scharlau under the Corporations Profit Sharing and 401(k) Plan. Mr.
Scharlau was allocated 1,311 shares under the Corporations ESOP, which results in estimated
compensation of $30,466 when valued at the closing price on the date of allocation of $23.25 per
share. The remaining amount in 2006 relates to Mr. Scharlaus annual country club dues.
The Corporation contributed $10,000 to the University of Illinois I fund in the name of Mr. David
D. Mills. Mr. Mills lease value of an automobile was $15,567. The Corporation contributed
$12,373 to the account of Mr. Mills under the Corporations Profit Sharing and 401(k) Plan. Mr.
Mills was allocated 1,311 shares under the Corporations ESOP, which results in estimated
compensation of $30,466 when valued at the closing price on the date of allocation of $23.25 per
share. The remaining amount in 2006 relates to Mr. Mills annual country club dues.
The Corporation contributed $1,000 to the University of Illinois I fund in the name of Mr. ONeill.
The Corporation reimbursed Mr. ONeill $1,600 related to the lease of his automobile. The
Corporation contributed $11,837 to the account of Mr. ONeill under the Corporations Profit
Sharing and 401(k) Plan. Mr. ONeill was allocated 1,255 shares under the Corporations ESOP,
which results in estimated compensation of $29,146 when valued at the closing price on the date of
allocation of $23.25 per share. The remaining amount in 2006 relates to Mr. ONeills annual
country club dues.
The Corporation contributed $10,000 to the University of Illinois I fund in the name of Mr. Kuhl.
Mr. Kuhls value of the automobile transferred to him in accordance with his resignation agreement
was $33,900. Mr. Kuhl was forgiven an amount receivable from him by the Corporation for life
insurance premiums paid in the amount of $56,311. Mr. Kuhl was granted ownership of equity shares
related to his country club membership, which were valued at $26,000. The Corporation contributed
$12,373 to the account of Mr. Kuhl under the Corporations Profit Sharing and 401(k) Plan. Mr.
Kuhl was allocated 1,311 shares under the Corporations ESOP, which results in estimated
compensation of $30,466 when valued at the closing price on the date of allocation of $23.25 per
share. The remaining amount in 2006 relates to Mr. Kuhls annual country club dues.
For Mrs. Kuhl, $1,000 was contributed to the University of Illinois I fund in her name. Mrs.
Kuhls value of the automobile transferred to her in accordance with her severance agreement was
$20,000. Additionally, Mrs. Kuhl was paid $65,000 in December 2006 in accordance with her
severance agreement. See the discussion under the caption Severance Arrangements in the
Compensation Discussion and Analysis section of this Form 10-K for further discussion of payments
to be made under Mrs. Kuhls severance agreement.
53
Grants of Plan-Based Awards Table
The Corporation traditionally grants stock options to employees and Directors in April, as
described in the Compensation Discussion and Analysis section of this Form 10-K. However, the
Corporation made its grants to employees in May 2006, after further study of the impact of FAS No.
123R (See Note 1 Significant Accounting Policies or the Corporations Consolidated Financial
Statements). Mrs. Kuhl was not awarded any options during 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option |
|
Exercise or |
|
Fair Value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards: # of |
|
Base Price |
|
Stock and |
|
|
|
|
|
|
Estimated Future Payouts Under Non-Equity |
|
Securities |
|
of Option |
|
Option |
|
|
|
|
|
|
Incentive Plan Awards (4) |
|
Underlying |
|
Awards |
|
Awards |
Name |
|
Grant Date |
|
Threshold ($) |
|
Target ($) |
|
Maximum ($) |
|
Options (3) |
|
($/Sh) |
|
($)(1) |
Douglas C. Mills |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
$ |
20.16 |
|
|
$ |
34,050 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara J. Harrington |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
$ |
20.16 |
|
|
$ |
13,620 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
22,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edwin A. Scharlau II |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
$ |
20.16 |
|
|
$ |
22,700 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
33,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David D. Mills |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
$ |
20.16 |
|
|
$ |
22,700 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
51,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lee H. ONeill |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
|
$ |
20.16 |
|
|
$ |
15,890 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
31,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P. David Kuhl (2) |
|
May 16, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
$ |
20.16 |
|
|
$ |
34,050 |
|
|
|
January 24, 2007 |
|
|
|
|
|
$ |
59,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara J. Kuhl |
|
January 24, 2007 |
|
|
|
|
|
$ |
15,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The fair value of these options is $2.27 based upon the Black-Scholes option pricing model
discussed further at Note 16 of the Corporations Consolidated Financial Statements. |
|
(2) |
|
Mr. Kuhl was awarded 15,000 options during 2006. This award, along with all other unvested
awards for Mr. Kuhl, was forfeited in accordance with his resignation as an Officer of the
Corporation. |
|
(3) |
|
These awards fully vest on January 26, 2009, with no partial vesting prior to the full vesting
date, and expire on December 15, 2011. |
|
(4) |
|
Represents payments made by the Corporation pursuant to the 2006 MAD program. The Corporation
earned $1.35 per share on a fully diluted basis and did not achieve the MAD program minimum
targeted level of $1.40 diluted earnings per share during 2006. For the fiscal year 2005, the
maximum targeted diluted earnings per share target for purposes of the MAD program was $1.22. The
Corporation earned $1.29 per share on a fully diluted basis for fiscal year 2005, exceeding the
maximum targeted level of diluted earnings per share. In January 2007, the Committee, in its
discretion, awarded payouts under the MAD program for 2006, equivalent to the award for reaching
the minimum earnings target for 2006 noted above. Although the minimum target was not reached in
2006, the Committee concluded that it was appropriate to recognize substantially all employees of
the Corporation, including Named Executive Officers, for the combined results in excess of target
for fiscal years 2005 and 2006. The payouts, which were approved by the Committee, were made on
January 24, 2007. See the discussion under the caption Annual Incentive Compensation in the
Compensation Discussion and Analysis section of this Form 10-K. |
54
Outstanding Equity Awards at Fiscal Year-End Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards (1) |
|
|
|
|
|
|
|
|
|
|
Equity Incentive |
|
|
|
|
|
|
# of Securities |
|
# of Securities |
|
Plan Awards: # of |
|
|
|
|
|
|
Underlying |
|
Underlying |
|
Securities |
|
|
|
|
|
|
Unexercised |
|
Unexercised |
|
Underlying |
|
Option |
|
Option |
|
|
Options - |
|
Options - |
|
Unexercised |
|
Exercise |
|
Expiration |
Name |
|
Exercisable |
|
Unexercisable |
|
Unearned Options |
|
Price ($) |
|
Date |
Douglas C. Mills |
|
|
45,000 |
|
|
|
|
|
|
|
|
|
|
$ |
14.56 |
|
|
|
12/16/10 |
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
$ |
20.16 |
|
|
|
12/15/11 |
|
Barbara J. Harrington |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
$ |
14.56 |
|
|
|
12/16/10 |
|
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
|
|
|
|
6,000 |
|
|
|
|
|
|
$ |
20.16 |
|
|
|
12/15/11 |
|
Edwin A. Scharlau II |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
$ |
14.56 |
|
|
|
12/16/10 |
|
|
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
$ |
20.16 |
|
|
|
12/15/11 |
|
David D. Mills |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
$ |
14.56 |
|
|
|
12/16/10 |
|
|
|
|
|
|
|
|
17,000 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
$ |
20.16 |
|
|
|
12/15/11 |
|
Lee H. ONeill |
|
|
|
|
|
|
9,500 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
|
|
|
|
7,000 |
|
|
|
|
|
|
$ |
20.16 |
|
|
|
12/15/11 |
|
Barbara J. Kuhl (2) |
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
$ |
19.59 |
|
|
|
09/14/09 |
|
|
|
|
(1) |
|
The grants with option exercise prices of $19.59 in the Outstanding Equity Awards at Fiscal
Year-End Table above fully vest and become exercisable September 14, 2007. The grants in the
table above with option exercise prices of $20.16 fully vest and become exercisable January 26,
2009. No partial exercises are allowed or partial vesting occurs prior to the date the options
become fully vested and exercisable. Under the terms of the Merger Agreement with Main Street
Trust, Inc., the Corporation has the right to accelerate the vesting of all options any time after
the effectiveness of the Merger. The Corporation has made no determination as to acceleration of
option vesting. |
|
(2) |
|
In accordance with her Severance agreement, Mrs. Kuhl was allowed to keep her unvested options
under the same terms as noted in (1) above. |
55
Options Exercises and Stock Vested Table
The following sets forth information regarding all exercises of stock options by Named Executive
Officers during 2006. Mr. Kuhl was not a Named Executive Officer at the time of his exercise.
|
|
|
|
|
|
|
|
|
|
|
Option Awards |
|
|
# of Shares |
|
|
|
|
Acquired on |
|
Value Realized |
Name |
|
Exercise |
|
Upon Exercise ($) |
P. David Kuhl |
|
|
30,000 |
|
|
$ |
250,200 |
|
Pension Benefits
The table disclosing the actuarial present value of each Named Executive Officers accumulated
benefit under defined benefit plans, the number of years of credited service under such plan, and
the amount of pension benefits paid to each Named Executive Officer during the year is omitted
because the Corporation does not have any applicable plan.
Nonqualified Deferred Compensation Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive |
|
Registrant |
|
Aggregate |
|
Aggregate |
|
|
Contributions |
|
Contributions |
|
Earnings in |
|
Balance at |
Name |
|
in Last FY ($) |
|
in Last FY ($) |
|
Last FY ($) |
|
Last FYE ($) |
Douglas C. Mills |
|
$ |
350,000 |
|
|
$ |
50,000 |
|
|
$ |
52,748 |
|
|
$ |
1,104,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edwin A. Scharlau II |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
|
$ |
23,090 |
|
|
$ |
479,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P. David Kuhl |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
|
$ |
23,090 |
|
|
$ |
479,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara J. Kuhl |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
|
$ |
23,090 |
|
|
$ |
479,618 |
|
The Corporations Nonqualified Deferred Compensation was designed, in part, to assist the
executives above with retirement planning. No other current or former employees of the Corporation
have been or are participants in the Plan. During 2006, Messrs. Douglas C. Mills, Scharlau, Kuhl
and Mrs. Kuhl deferred a portion, or, in the case of Mr. Mills, all, of their 2005 MAD Program
award, which is shown as Executive Contributions in the table above. This award was part of the
Named Executive Officers 2005 compensation. In accordance with the plan, deferrals of up to
$50,000 were matched by the Corporation, which is shown as Registrant Contributions in the table
above. Aggregate Earnings represents the amount of interest, to be paid by the Corporation,
accrued into each Executives account at a rate of 5.00% per annum, calculated based upon the
monthly accrued balance of each Executives account. The Aggregate Balance represents the amount
due to the Named Executive Officer as of December 31, 2006.
Amounts are to be paid following the Executives separation from the Company over 60 months, in
equal installments. The Executives account continues to accrue interest at a rate of 5.00% per
annum during the 60 month payout period. The Corporation commenced the payout of Mrs. Kuhls
account in early 2007.
56
Potential Payments Upon Termination or Change-in-Control Disclosure
The Corporation currently does not have any employment agreements or plans that result in payments
upon termination or change-in-control. The agreements in place with Mr. Douglas C. Mills, Mrs.
Harrington, Mr. Scharlau and Mr. David D. Mills, as described under the caption Post-Employment
Compensation in the Compensation Discussion and Analysis section of this Form 10-K, are contingent
upon the effectiveness of the Merger between the Corporation and Main Street Trust, Inc.
Director Compensation Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees Earned or |
|
Option |
|
|
|
|
Paid in Cash |
|
Awards |
|
Total |
Name |
|
($) |
|
($) (1) |
|
($) |
Joseph M. Ambrose |
|
$ |
17,500 |
|
|
$ |
8,256 |
|
|
$ |
25,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phillips E. Knox |
|
$ |
17,500 |
|
|
$ |
8,256 |
|
|
$ |
25,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David L. Ikenberry |
|
$ |
17,500 |
|
|
$ |
8,256 |
|
|
$ |
25,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
V. B. Leister Jr. |
|
$ |
20,000 |
|
|
$ |
8,256 |
|
|
$ |
28,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph E. OBrien |
|
$ |
17,500 |
|
|
$ |
8,256 |
|
|
$ |
25,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arthur R. Wyatt |
|
$ |
17,500 |
|
|
$ |
8,256 |
|
|
$ |
25,756 |
|
|
|
|
(1) |
|
Option amounts represent approximate compensation expense recognized in 2006 under
FAS No. 123R. |
During 2006, non-employee directors of the Corporation received a cash retainer of $7,500, a
4,500 share stock option and an additional payment of $10,000, except for Mr. Leister, who served
as Chairman of the Audit Committee, and received a retainer of $10,000, a 4,500 share stock option
and an additional payment of $10,000. Directors who are also employees of the Corporation or any
of its subsidiaries do not receive additional compensation for serving on the Board. Each
non-employee director of the Corporation has 13,500 stock options outstanding, of which 9,000 stock
options are exercisable, as of December 31, 2006.
57
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Company Performance
The following table compares the Corporations performance, as measured by the change in price of
Common Stock plus reinvested dividends, with the NASDAQ Composite Index and the SNL-Midwestern
Banks Index for the five years ended December 31, 2006.
First Busey Corporation
Stock Price Performance
Total Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
|
12/31/02 |
|
|
12/31/03 |
|
|
12/31/04 |
|
|
12/31/05 |
|
|
12/31/06 |
|
|
First Busey Corporation |
|
|
|
110.39 |
|
|
|
|
132.82 |
|
|
|
|
158.30 |
|
|
|
|
163.17 |
|
|
|
|
185.59 |
|
|
|
NASDAQ Composite |
|
|
|
68.76 |
|
|
|
|
103.67 |
|
|
|
|
113.16 |
|
|
|
|
115.57 |
|
|
|
|
127.58 |
|
|
|
SNL Midwest Bank Index |
|
|
|
96.47 |
|
|
|
|
123.48 |
|
|
|
|
139.34 |
|
|
|
|
134.26 |
|
|
|
|
155.19 |
|
|
|
The Banks in the Custom Peer Group SNL-Midwestern Banks Index represent all publicly traded
banks, thrifts or financial service companies located in Iowa, Illinois, Indiana, Kansas, Kentucky,
Michigan, Minnesota, Missouri, North Dakota, Nebraska, Ohio, South Dakota and Wisconsin.
58
Common Stock Ownership of Certain Beneficial Owners and Management
The following table sets forth certain information regarding the beneficial ownership of the Common
Stock as of March 2, 2007 by all directors and director nominees, by each person who is known by
the Corporation to be the beneficial owner of more than 5% of the outstanding Common Stock, by each
executive officer named in the Summary Compensation Table and by all directors and executive
officers as a group.
The number of shares beneficially owned by each director, 5% shareholder or
executive officer is determined under rules of the Commission, and the information is not
necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial
ownership includes any shares as to which the individual has sole or shared voting power or
investment power and also any shares which the individual has the right to acquire within 60 days
of March 2, 2007 through the exercise of any option or other right. Unless otherwise indicated,
each person has sole investment and voting power (or shares such powers with his or her spouse)
with respect to the shares set forth in the following table. In certain instances, the number of
shares listed includes, in addition to shares owned directly, shares held by the spouse or children
of the person, or by a trust of which the person is a trustee or in which the person may have a
beneficial interest. In some cases, the person has disclaimed beneficial interest in certain of
these shares.
|
|
|
|
|
|
|
|
|
|
|
Common Stock Beneficially Owned |
|
|
|
|
|
|
Percent of |
|
|
Number of |
|
Outstanding |
Name and Address of Beneficial Owner 4 |
|
Shares Owned1 |
|
Shares |
Douglas C. Mills2
2123 Seaton Court
Champaign, Illinois 61821 |
|
|
4,821,823 |
|
|
|
22.47 |
|
Joseph M. Ambrose |
|
|
69,643 |
|
|
|
* |
|
David Ikenberry |
|
|
12,000 |
|
|
|
* |
|
Barbara J. Harrington |
|
|
44,891 |
|
|
|
* |
|
E. Phillips Knox3 |
|
|
345,067 |
|
|
|
1.61 |
|
V. B. Leister, Jr. |
|
|
58,120 |
|
|
|
* |
|
David D. Mills3 |
|
|
339,453 |
|
|
|
1.58 |
|
Joseph E. OBrien |
|
|
32,257 |
|
|
|
* |
|
Lee H. ONeill |
|
|
162,224 |
|
|
|
* |
|
Edwin A. Scharlau II3 |
|
|
681,745 |
|
|
|
3.18 |
|
Arthur R. Wyatt |
|
|
107,997 |
|
|
|
* |
|
All directors and officers as a group (11 persons) |
|
|
6,571,531 |
|
|
|
30.63 |
|
|
|
|
* |
|
Less than one percent. |
|
1 |
|
Includes shares that can be acquired through stock options available for exercise
within 60 days of March 2, 2007, for the following individuals, in the amount indicated: |
|
|
|
|
|
Douglas C. Mills |
|
|
45,000 |
|
Joseph M. Ambrose |
|
|
9,000 |
|
David L. Ikenberry |
|
|
9,000 |
|
Barbara J. Harrington |
|
|
15,000 |
|
E. Phillips Knox |
|
|
9,000 |
|
V. B. Leister, Jr. |
|
|
9,000 |
|
David D. Mills |
|
|
15,000 |
|
Joseph E. OBrien |
|
|
9,000 |
|
Edwin A. Scharlau II |
|
|
30,000 |
|
Arthur R. Wyatt |
|
|
9,000 |
|
All directors and officers as a group |
|
|
159,000 |
|
|
|
|
2 |
|
Includes 648,348 shares held by the Martin A. Klingel Estate for which Mr. Mills
shares voting and dispositive powers with A. Barclay Klingel, Jr. Includes 34,563 shares of
common stock owned by Busey Mills Community Foundation and 1,555,001 shares of common stock
owned by Mills Investment LP. |
|
3 |
|
Includes 34,563 shares of stock owned by Busey Mills Community Foundation. |
|
4 |
|
Unless otherwise indicated, the address of each officer and director is 201 West Main Street, Urbana, Illinois 61801. The beneficial ownership of Mr.
and Mrs. Kuhl, each an executive officer of the Corporation until their resignation in 2006, is estimated to be 209,830 shares and 123,686 shares as of June 30, 2006,
respectively, including stock options exercisable within 60 days of 30,000 and none,
respectively. |
59
The following table discloses the number of outstanding options, warrants and rights granted
to the Corporation to participants in equity compensation plan, as well as the number of securities
remaining available for future issuance under these plans. The table provides this information
separately for equity compensation plans that have and have not been approved by security holders.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
(a) |
|
|
(b) |
|
|
remaining for future |
|
|
|
Number of securities |
|
|
Weighted-average |
|
|
issuance under |
|
|
|
to be issued upon |
|
|
exercise price of |
|
|
equity compensation |
|
|
|
exercise of outstanding |
|
|
outstanding |
|
|
plans (excluding |
|
|
|
options, warrants and |
|
|
options, warrants |
|
|
securities reflected in |
|
|
|
rights |
|
|
and rights |
|
|
column (a) |
|
Plan Category |
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by stockholders |
|
|
780,100 |
|
|
|
18.50 |
|
|
|
1,626,125 |
|
Equity compensation plans not approved by
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
780,100 |
|
|
|
18.50 |
|
|
|
1,626,125 |
|
|
|
|
|
|
|
|
|
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
Review of Related Person Transactions
In January 2007, the board of directors adopted a policy for review, approval and monitoring of
transactions involving the Corporation and related persons (directors and executive officers or
their immediate family members, or stockholders owning five percent or greater of our outstanding
stock). The policy covers any related person transaction that meets the minimum threshold for
disclosure in the proxy statement under the relevant Securities and Exchange Commission rules
(generally, transactions involving amounts exceeding $120,000 in which a related person has a
direct or indirect interest).
Policy
Under the policy the Audit Committee is responsible for reviewing and approving all reportable
transactions with any related party. In considering the transaction, the Audit Committee will take
into account all relevant factors including whether the transaction is on terms comparable to those
available to an unaffiliated third party. In connection with any approval or ratification of a
transaction, the Audit Committee will also determine whether any such transaction impairs the
independence of a director or presents a conflict of interest on the part of a director or
executive officer. The board has delegated to the chairman of the Audit Committee the authority to
pre-approve or ratify and transaction with a related person up to $120,000. The policy also
provides that transactions involving competitive bids, the rendering of services by a regulated
entity, and certain ordinary course of business banking transactions shall be deemed to be
pre-approved by the Audit Committee.
60
Procedures
|
|
|
To identify related person transactions, each year, we submit and require our
directors and officers to complete a directors and officers questionnaire that
elicits information about related person transactions. In addition, our Code of
Ethics contains provisions which address conflicts of interest and require
reporting to the Corporation. |
|
|
|
|
If a director is involved in the transaction, he or she will be recused from all
discussions and decisions about the transaction. |
|
|
|
|
The transaction must be approved in advance whenever practicable, and if not
practicable, must be ratified at the next regularly scheduled nominating and
corporate governance meeting. |
|
|
|
|
If a transaction will be ongoing, the Audit Committee may establish guidelines
for management to follow in its ongoing dealings with the related person.
Additionally, the Audit Committee will review transactions annually to determine
whether they continue to be in compliance with policy guidelines and remain
appropriate. |
Certain Relationships and Related Transactions
Mr. Edwin A. Scharlau II, an executive officer of the Corporation, had two family members working
for the Corporation during 2006. Robert Scharlau, son of Mr. Scharlau, was employed with Busey
Bank Florida and was compensated in the amount of $89,020. Thomas Scharlau, brother of Mr.
Scharlau, was employed with Busey Bank and was compensated in the amount of $213,000.
Mr. Knox, a director of the Corporation, is an attorney with Tummelson Bryan & Knox, Urbana,
Illinois, and provided legal and certain consulting services to the Corporation during fiscal 2006.
The dollar amount of the fees paid to Tummelson Bryan & Knox for such services during the 2006
fiscal year was $61,868.
The Corporations banking subsidiaries have, and may be expected to have in the future, banking
transactions in the ordinary course of business with directors, director nominees, executive
officers and holders of 5% or more of the Corporations Common Stock, their immediate families and
their affiliated companies. These transactions have been and will be on the same terms, including
interest rates and collateral, as those prevailing at the time for comparable transactions with
unaffiliated persons. These transactions have not involved and will not involve more than the
normal risk of collectibility or any other unfavorable features. At December 31, 2006, these
persons and companies were indebted to the Corporations banking subsidiaries for loans totaling
approximately $2.5 million representing 1.35% of total shareholders equity. In addition to these
loans, the Corporations banking subsidiaries make loans to officers of the Corporations
subsidiaries who are not executive officers of First Busey.
61
Director Independence
The Board of Directors of the Corporation undertakes a formal annual review of director
independence. This process consists of an oral question and answer session at a board meeting at
which all directors hear the responses of each director and have an opportunity to evaluate the
facts presented. As part of this question and answer session, each director is asked to confirm
that there are no facts or circumstances with respect to the director that would be in conflict
with the Nasdaq listing standards regarding independence or that would otherwise compromise the
directors independence. This independence review is further supplemented by an annual
questionnaire that directors are required to complete that contains a number of questions designed
to ascertain the facts necessary to determine independence, as well as facts regarding any related
party transactions. Based upon these reviews, the Board of Directors has determined the status of
each of the directors independence, as set forth in the description contained in Item 10, Part III
of this Form 10-K.
Item 14. Principal Accountant Fees and Services
Appointment of McGladrey & Pullen, LLP
The Audit Committee appointed McGladrey & Pullen as our independent auditors for 2006.
Auditors Fees
Fees paid to McGladrey & Pullen, LLP and RSM McGladrey, Inc., the Corporations auditors, for
services rendered in 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
Fees: |
|
2006 |
|
|
Total Fees |
|
|
2005 |
|
|
Total Fees |
|
Audit |
|
$ |
266,685 |
|
|
|
79.6 |
% |
|
$ |
381,727 |
|
|
|
86.9 |
% |
Audit-related |
|
|
18,000 |
|
|
|
5.4 |
% |
|
|
29,500 |
|
|
|
6.7 |
% |
Tax |
|
|
25,960 |
|
|
|
7.7 |
% |
|
|
27,907 |
|
|
|
6.4 |
% |
All other |
|
|
24,325 |
|
|
|
7.3 |
% |
|
|
250 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
334,970 |
|
|
|
|
|
|
$ |
439,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, the Audit Committee pre-approved audit services which consisted of professional services
rendered for the audit of Corporations consolidated financial statements, attestation report on
internal controls over financial reporting in accordance with Sarbanes-Oxley Section 404, review of
financial statements included in the Corporations quarterly reports on Form 10-Q and services
normally provided by the independent auditor in connection with statutory and regulatory filings.
Also pre-approved were audit-related services in connection with the subsidiaries and agreed upon
procedures for the trust department. Pre-approved tax services were related to the preparation of
original and amended tax returns, claims for refunds and tax payment-planning services for tax
compliance, tax planning and tax advice. Pre-approved other services were primarily related to the
S-4 registration in conjunction with the merger of the Corporation and Main Street Trust, Inc.
62
Part IV
Item 15. Exhibits and Financial Statement Schedules
Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
|
2.1
|
|
Agreement and Plan of Merger, dated September 20, 2006, by and
among First Busey Corporation and Main Street Trust, Inc.
(previously filed as Exhibit 2.1 to the Corporations Form 8-K
dated September 21, 2006, and incorporated by reference herein) |
|
|
|
3.1
|
|
Restated Articles of Incorporation of First Busey Corporation
(filed as Exhibit 3.1 to First Buseys Form 10-Q for the quarterly
period ended March 31, 2004, filed with the Commission on May 10,
2004, (Commission File No. 0-15950), and incorporated herein by
reference) |
|
|
|
3.2
|
|
First Busey Corporation Revised By-Laws (filed as Exhibit 3.2 to
First Buseys Form 10-Q for the quarterly period ended March 31,
2004, filed with the Commission on May 10, 2004 (Commission File
No. 0-15950), and incorporated herein by reference) |
|
|
|
10.1
|
|
First Busey Corporation 1993 Restricted Stock Award Plan (filed as
Appendix E to First Buseys definitive proxy statement filed with
the Commission on April 5, 1993 (Commission File No. 0-15950), and
incorporated herein by reference) |
|
|
|
10.2
|
|
First Busey Corporation Profit Sharing Plan and Trust (filed as
Exhibit 10.3 to First Buseys Registration Statement on Form S-1
(Registration No. 33-13973), and incorporated herein by reference) |
|
|
|
10.3
|
|
First Busey Corporation Employee Stock Ownership Plan (filed as
Exhibit 10.7 to First Buseys Annual Report on Form 10-K for the
fiscal year ended December 31, 1988 (Registration No. 2-66201),
and incorporated herein by reference) |
|
|
|
10.4
|
|
First Busey Corporation 1999 Stock Option Plan (filed as Appendix
B to First Buseys definitive proxy statement filed with the
Commission on March 25, 1999 (Commission File No. 0-15950), and
incorporated herein by reference) |
|
|
|
10.5
|
|
First Busey Corporation 2004 Stock Option Plan (filed as Annex D
to First Buseys definitive proxy statement filed with the
Commission on March 12, 2004 (Commission File No. 0-15950), and
incorporated herein by reference) |
|
|
|
10.6
|
|
First Busey Corporation loan agreement with JPMorgan Chase N.A.,
formerly known as Bank One, to be filed as Exhibit A to First
Buseys Annual Report on Form 10-K for the fiscal year ended
December 31, 2004 |
|
|
|
10.7
|
|
Severance and General Release Agreement, dated May 15, 2006, by
and between the Corporation and Barbara J. Kuhl (previously filed
as Exhibit 10.1 to the Corporations Form 8-K dated May 18, 2006,
and incorporated by reference herein). |
|
|
|
14.1
|
|
First Busey Corporation Code of Ethics (filed as Exhibit 14.1 to
First Buseys Annual Report on Form 10-K for the fiscal year ended
December 31, 2003 filed with the Commission on March 12, 2004
(Registration 0-015950), and incorporated herein by reference) |
|
|
|
21.1
|
|
List of Subsidiaries of First Busey Corporation |
|
|
|
23.1
|
|
Consent of McGladrey & Pullen, LLP |
63
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
31.1
|
|
Certification of Principal Executive Officer |
|
|
|
31.2
|
|
Certification of Principal Financial Officer |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, from
the Corporations Chief Executive Officer |
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, from
the Corporations Chief Financial Officer |
|
|
|
99.3
|
|
Letter agreement between First Busey Corporation and Douglas C.
Mills, dated September 20, 2006 (previously filed as Exhibit 99.3
to the Corporations Form 8-K dated September 21, 2006, and
incorporated by reference herein). |
|
|
|
99.4
|
|
Letter agreement between First Busey Corporation and Edwin A.
Scharlau II, dated September 20, 2006 (previously filed as Exhibit
99.4 to the Corporations Form 8-K dated September 21, 2006, and
incorporated by reference herein). |
|
|
|
99.5
|
|
Letter agreement between First Busey Corporation and David D.
Mills, dated September 20, 2006 (previously filed as Exhibit 99.5
to the Corporations Form 8-K dated September 21, 2006, and
incorporated by reference herein). |
|
|
|
99.6
|
|
Letter agreement between First Busey Corporation and Barbara J.
Harrington, dated September 20, 2006 (previously filed as Exhibit
99.6 to the Corporations Form 8-K dated September 21, 2006, and
incorporated by reference herein). |
Financial Statement Schedules
Financial statement schedules not included in this Form 10-K, have been omitted because they are
not applicable for the required information shown in the financial statements or notes thereto.
First Busey Corporation Index to Financial Statements
|
|
|
|
|
|
|
Page |
Report of Independent Registered Public Accounting firm on the Consolidated Financial Statements |
|
|
67 |
|
Report of Independent Registered Public Accounting Firm on Internal Control over Financial
Reporting |
|
|
68 |
|
Consolidated Balance Sheets |
|
|
70 |
|
Consolidated Statements of Income |
|
|
71 |
|
Consolidated Statements of Stockholders Equity |
|
|
72 |
|
Consolidated Statements of Cash Flows |
|
|
75 |
|
Notes to Consolidated Financial Statements |
|
|
78 |
|
64
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Urbana, Illinois on March 16, 2007.
|
|
|
|
|
|
|
|
|
FIRST BUSEY CORPORATION |
|
|
BY
|
|
/s/ DOUGLAS C. MILLS |
|
|
|
|
|
|
|
|
|
|
|
Douglas C. Mills |
|
|
Chairman of the Board, Chief Executive Officer |
|
|
and President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report signed below
by the following persons on behalf of the Registrant and in the capacities indicated on March 16,
2007.
|
|
|
|
|
Signature |
|
|
|
Title |
/s/ DOUGLAS C. MILLS
|
|
|
|
Chairman of the Board, Chief Executive |
|
|
|
|
Officer
and President |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
/s/ BARBARA J. HARRINGTON
|
|
|
|
Chief Financial Officer |
|
|
|
|
(Principal
Financial Officer) |
|
|
|
|
|
/s/ JOSEPH M. AMBROSE
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
/s/ DAVID L. IKENBERRY
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
/s/ E. PHILLIPS KNOX
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
/s/ V. B. LEISTER, JR.
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH E. OBRIEN
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
/s/ ARTHUR R. WYATT
|
|
|
|
Director |
|
|
|
|
|
65
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006, 2005, AND 2004
CONTENTS
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
71 |
|
|
|
|
72 |
|
|
|
|
75 |
|
|
|
|
78 |
|
66
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON THE
CONSOLIDATED FINANCIAL STATEMENTS
To the Stockholders and Board of Directors
First Busey Corporation
Urbana, Illinois
We have audited the consolidated balance sheets of First Busey Corporation and subsidiaries as
of December 31, 2006 and 2005, and the related consolidated statements of income, stockholders
equity and cash flows for each of the three years in the period ended December 31, 2006. These
financial statements are the responsibility of the Companys management. Our responsibility is
to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of First Busey Corporation and subsidiaries as of
December 31, 2006 and 2005, and the results of their operations and their cash flows for each of
the three years in the period ended December 31, 2006, in conformity with U.S. generally
accepted accounting principles.
As described in Note 1 to the consolidated financial statements, the Corporation changed its
method of accounting for stock based compensation in 2006.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the effectiveness of First Busey Corporations and
subsidiaries internal control over financial reporting as of December 31, 2006, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 13, 2007
expressed an unqualified opinion on managements assessment of the effectiveness of First Busey
Corporations internal control over financial reporting and an unqualified opinion on the
effectiveness of First Busey Corporations internal control over financial reporting.
Champaign, Illinois
March 13, 2007
McGladrey & Pullen LLP is a member firm of RSM International-
an affiliation of separate and independent legal entities.
67
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Stockholders and Board of Directors
First Busey Corporation
Urbana, Illinois
We have audited managements assessment, included in the accompanying Managements Report on
Internal Control over Financial Reporting, that First Busey Corporation maintained effective
internal control over financial reporting as of December 31, 2006, based on criteria established in
Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO). First Busey Corporations management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is to express an opinion on
managements assessment and an opinion on the effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A Companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with accounting principles generally accepted in the
United States of America. A Companys internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with accounting principles generally accepted in the United
States of America, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of Management and Directors of the Company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the Companys assets that could have a material effect on the consolidated financial
statements.
McGladrey & Pullen LLP is a member firm of RSM International-
an affiliation of separate and independent legal entities.
68
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that First Busey Corporation maintained effective internal
control over financial reporting as of December 31, 2006, is fairly stated, in all material
respects, based on criteria established in Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also in our opinion, First
Busey Corporation maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of First Busey Corporation and our
report dated March 13, 2007 expressed an unqualified opinion.
Champaign, Illinois
March 13, 2007
69
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
(Dollars in thousands) |
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
63,316 |
|
|
$ |
60,957 |
|
Federal funds sold |
|
|
|
|
|
|
2,300 |
|
Securities available for sale |
|
|
365,608 |
|
|
|
331,237 |
|
Loans held for sale (fair value 2006 $16,446; 2005 $11,877) |
|
|
16,256 |
|
|
|
11,737 |
|
Loans (net of allowance for loan losses 2006 $23,588; 2005 $23,190) |
|
|
1,917,083 |
|
|
|
1,714,235 |
|
Premises and equipment |
|
|
41,001 |
|
|
|
37,815 |
|
Goodwill |
|
|
54,386 |
|
|
|
54,102 |
|
Other intangible assets |
|
|
3,746 |
|
|
|
5,122 |
|
Cash surrender value of bank owned life insurance |
|
|
19,777 |
|
|
|
18,894 |
|
Other assets |
|
|
28,341 |
|
|
|
27,023 |
|
|
|
|
Total assets |
|
$ |
2,509,514 |
|
|
$ |
2,263,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
246,440 |
|
|
$ |
265,170 |
|
Interest bearing |
|
|
1,768,399 |
|
|
|
1,544,229 |
|
|
|
|
Total deposits |
|
|
2,014,839 |
|
|
|
1,809,399 |
|
Federal funds purchased and securities sold under agreements
to repurchase |
|
|
54,770 |
|
|
|
50,113 |
|
Short-term borrowings |
|
|
25,000 |
|
|
|
|
|
Long-term debt |
|
|
156,650 |
|
|
|
169,883 |
|
Junior subordinated debt owed to unconsolidated trusts |
|
|
55,000 |
|
|
|
50,000 |
|
Other liabilities |
|
|
17,981 |
|
|
|
14,313 |
|
|
|
|
Total liabilities |
|
|
2,324,240 |
|
|
|
2,093,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, no par value, 1,000,000 shares authorized, no
shares issued |
|
|
|
|
|
|
|
|
Common stock, $.001 par value, authorized 40,000,000 shares
shares; shares issued 2006 22,082,383; 2005 22,082,024 |
|
|
22 |
|
|
|
22 |
|
Common stock to be issued |
|
|
8 |
|
|
|
408 |
|
Surplus |
|
|
46,624 |
|
|
|
44,812 |
|
Retained earnings |
|
|
144,956 |
|
|
|
129,729 |
|
Accumulated other comprehensive income |
|
|
5,494 |
|
|
|
7,282 |
|
|
|
|
Total stockholders equity before treasury stock,
unearned ESOP shares and deferred compensation
for restricted stock awards |
|
|
197,104 |
|
|
|
182,253 |
|
|
|
|
|
|
|
|
|
|
Common stock shares in treasury, at cost 2006 626,467; 2005 577,942 |
|
|
(11,830 |
) |
|
|
(10,477 |
) |
Unearned ESOP shares and deferred compensation for restricted
stock awards |
|
|
|
|
|
|
(2,062 |
) |
|
|
|
Total stockholders equity |
|
|
185,274 |
|
|
|
169,714 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,509,514 |
|
|
$ |
2,263,422 |
|
|
|
|
See accompanying notes to consolidated financial statements.
70
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands, except per share amounts) |
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
132,861 |
|
|
$ |
104,971 |
|
|
$ |
77,499 |
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest income |
|
|
9,231 |
|
|
|
7,624 |
|
|
|
5,487 |
|
Nontaxable interest income |
|
|
3,300 |
|
|
|
2,432 |
|
|
|
1,939 |
|
Dividends |
|
|
625 |
|
|
|
713 |
|
|
|
722 |
|
Federal funds sold |
|
|
349 |
|
|
|
564 |
|
|
|
272 |
|
|
|
|
Total interest and dividend income |
|
|
146,366 |
|
|
|
116,304 |
|
|
|
85,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
55,046 |
|
|
|
33,938 |
|
|
|
21,436 |
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
2,833 |
|
|
|
1,179 |
|
|
|
399 |
|
Short-term borrowings |
|
|
178 |
|
|
|
100 |
|
|
|
158 |
|
Long-term debt |
|
|
7,734 |
|
|
|
6,670 |
|
|
|
5,372 |
|
Junior subordinated debt owed to unconsolidated trusts |
|
|
4,060 |
|
|
|
3,455 |
|
|
|
2,676 |
|
|
|
|
Total interest expense |
|
|
69,851 |
|
|
|
45,342 |
|
|
|
30,041 |
|
|
|
|
Net interest income |
|
|
76,515 |
|
|
|
70,962 |
|
|
|
55,878 |
|
Provision for loan losses |
|
|
1,300 |
|
|
|
3,490 |
|
|
|
2,905 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
75,215 |
|
|
|
67,472 |
|
|
|
52,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
8,130 |
|
|
|
7,895 |
|
|
|
7,841 |
|
Trust fees |
|
|
6,020 |
|
|
|
5,752 |
|
|
|
5,339 |
|
Commissions and brokers fees, net |
|
|
2,653 |
|
|
|
2,327 |
|
|
|
2,335 |
|
Other service charges and fees |
|
|
2,958 |
|
|
|
2,318 |
|
|
|
2,035 |
|
Security gains (losses), net |
|
|
3,547 |
|
|
|
(54 |
) |
|
|
1,373 |
|
Gain on sales of loans |
|
|
2,443 |
|
|
|
2,571 |
|
|
|
2,689 |
|
Other |
|
|
2,710 |
|
|
|
2,728 |
|
|
|
2,178 |
|
|
|
|
Total other income |
|
|
28,461 |
|
|
|
23,537 |
|
|
|
23,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
|
26,431 |
|
|
|
23,217 |
|
|
|
19,529 |
|
Employee benefits |
|
|
8,180 |
|
|
|
5,271 |
|
|
|
4,297 |
|
Net occupancy expense of premises |
|
|
5,121 |
|
|
|
4,576 |
|
|
|
3,921 |
|
Furniture and equipment expenses |
|
|
3,438 |
|
|
|
3,099 |
|
|
|
2,384 |
|
Data processing |
|
|
1,753 |
|
|
|
1,962 |
|
|
|
1,915 |
|
Amortization of intangible assets |
|
|
1,376 |
|
|
|
1,101 |
|
|
|
631 |
|
Stationery, supplies and printing |
|
|
1,341 |
|
|
|
1,123 |
|
|
|
1,020 |
|
Other |
|
|
12,447 |
|
|
|
10,766 |
|
|
|
9,388 |
|
|
|
|
Total other expenses |
|
|
60,087 |
|
|
|
51,115 |
|
|
|
43,085 |
|
|
|
|
Income before income taxes |
|
|
43,589 |
|
|
|
39,894 |
|
|
|
33,678 |
|
Income taxes |
|
|
14,701 |
|
|
|
12,960 |
|
|
|
11,224 |
|
|
|
|
Net income |
|
$ |
28,888 |
|
|
$ |
26,934 |
|
|
$ |
22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.35 |
|
|
$ |
1.29 |
|
|
$ |
1.10 |
|
|
|
|
Diluted earnings per share |
|
$ |
1.35 |
|
|
$ |
1.29 |
|
|
$ |
1.09 |
|
|
|
|
See accompanying notes to consolidated financial statements.
71
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Unearned |
|
|
for Restricted |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
ESOP |
|
|
Stock |
|
|
|
|
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (loss) |
|
|
Stock |
|
|
Shares |
|
|
Awards |
|
|
Total |
|
|
|
|
Balance, January 1, 2004 |
|
$ |
6,291 |
|
|
$ |
20,968 |
|
|
$ |
102,288 |
|
|
$ |
9,191 |
|
|
$ |
(10,667 |
) |
|
$ |
(2,853 |
) |
|
$ |
(41 |
) |
|
$ |
125,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,454 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on securities available for sale arising
during period, net of tax benefit of $535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
806 |
|
Reclassification adjustment, net of taxes of ($546) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax of ($11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of 123,727 shares for the treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
(2,264 |
) |
Issuance of 173,550 shares of treasury stock for option
exercise and related tax benefit |
|
|
|
|
|
|
356 |
|
|
|
|
|
|
|
|
|
|
|
2,220 |
|
|
|
|
|
|
|
|
|
|
|
2,576 |
|
Issuance of 42,113 shares of treasury stock to benefit plans |
|
|
|
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
538 |
|
|
|
|
|
|
|
|
|
|
|
808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock at $.51 per share |
|
|
|
|
|
|
|
|
|
|
(10,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,383 |
) |
Employee stock ownership plan shares allocated |
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397 |
|
|
|
|
|
|
|
499 |
|
Amortization of restricted stock issued under restricted stock
award plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
$ |
6,291 |
|
|
$ |
21,696 |
|
|
$ |
114,359 |
|
|
$ |
9,170 |
|
|
$ |
(10,173 |
) |
|
$ |
(2,456 |
) |
|
$ |
(15 |
) |
|
$ |
138,872 |
|
|
(Continued)
72
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (continued)
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Unearned |
|
|
for Restricted |
|
|
|
|
|
|
Common |
|
|
Stock to be |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
ESOP |
|
|
Stock |
|
|
|
|
|
|
Stock |
|
|
Issued |
|
|
Surplus |
|
|
Earnings |
|
|
Income (loss) |
|
|
Stock |
|
|
Shares |
|
|
Awards |
|
|
Total |
|
|
|
|
Balance, December 31, 2004 |
|
$ |
6,291 |
|
|
$ |
|
|
|
$ |
21,696 |
|
|
$ |
114,359 |
|
|
$ |
9,170 |
|
|
$ |
(10,173 |
) |
|
$ |
(2,456 |
) |
|
$ |
(15 |
) |
|
$ |
138,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,934 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities available for sale arising
during the period, net of tax benefit of $1,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,921 |
) |
Reclassification adjustment, net of tax benefit of $21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax benefit of $1,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of common stock from no par value to $.001
par value |
|
|
(6,270 |
) |
|
|
|
|
|
|
6,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 849,965 shares of common stock for
purchase of Tarpon Coast Bancorp, inc. |
|
|
1 |
|
|
|
408 |
|
|
|
16,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of 156,934 shares for the treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,235 |
) |
|
|
|
|
|
|
|
|
|
|
(3,235 |
) |
Issuance of 192,900 shares of treasury stock for option
exercise and related tax benefit |
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
|
|
|
|
|
|
|
|
2,791 |
|
|
|
|
|
|
|
|
|
|
|
3,076 |
|
Issuance of 10,000 shares of treasury stock to benefit plans |
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock at $.56 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,564 |
) |
Employee stock ownership plan shares allocated |
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398 |
|
|
|
|
|
|
|
523 |
|
Amortization of restricted stock issued under restricted stock
award plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
$ |
22 |
|
|
$ |
408 |
|
|
$ |
44,812 |
|
|
$ |
129,729 |
|
|
$ |
7,282 |
|
|
$ |
(10,477 |
) |
|
$ |
(2,058 |
) |
|
$ |
(4 |
) |
|
$ |
169,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued) |
73
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (continued)
Years Ended December 31, 2006, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Unearned |
|
|
for Restricted |
|
|
|
|
|
|
Common |
|
|
Stock to be |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
ESOP |
|
|
Stock |
|
|
|
|
|
|
Stock |
|
|
Issued |
|
|
Surplus |
|
|
Earnings |
|
|
Income (loss) |
|
|
Stock |
|
|
Shares |
|
|
Awards |
|
|
Total |
|
|
|
|
Balance, December 31, 2005 |
|
$ |
22 |
|
|
$ |
408 |
|
|
$ |
44,812 |
|
|
$ |
129,729 |
|
|
$ |
7,282 |
|
|
$ |
(10,477 |
) |
|
$ |
(2,058 |
) |
|
$ |
(4 |
) |
|
$ |
169,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,888 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on securities available for sale
arising
during the period, net of tax of $231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349 |
|
Reclassification adjustment, net of tax benefit of $1,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax benefit of $1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 20,271 shares of common stock for
purchase of Tarpon Coast Bancorp, Inc. |
|
|
|
|
|
|
(400 |
) |
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of 96,000 shares of treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,040 |
) |
|
|
|
|
|
|
|
|
|
|
(2,040 |
) |
Issuance of 47,475 shares of treasury stock for option
exercise and related tax benefit |
|
|
|
|
|
|
|
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
|
872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock at $.64 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,661 |
) |
Employee stock ownership plan shares allocated |
|
|
|
|
|
|
|
|
|
|
799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,058 |
|
|
|
|
|
|
|
2,857 |
|
Stock based employee compensation |
|
|
|
|
|
|
|
|
|
|
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
421 |
|
Amortization of restricted stock issued under restricted
stock award plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
22 |
|
|
$ |
8 |
|
|
$ |
46,624 |
|
|
$ |
144,956 |
|
|
$ |
5,494 |
|
|
$ |
(11,830 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
185,274 |
|
|
See accompanying notes to consolidated financial statements
74
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,888 |
|
|
$ |
26,934 |
|
|
$ |
22,454 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
425 |
|
|
|
11 |
|
|
|
26 |
|
Depreciation and amortization |
|
|
5,459 |
|
|
|
4,720 |
|
|
|
3,525 |
|
Provision for loan losses |
|
|
1,300 |
|
|
|
3,490 |
|
|
|
2,905 |
|
Fair value adjustment on employee stock ownership plan
shares allocated |
|
|
799 |
|
|
|
125 |
|
|
|
102 |
|
Provision for deferred income taxes |
|
|
(2,049 |
) |
|
|
(698 |
) |
|
|
(1,071 |
) |
Stock dividends received |
|
|
|
|
|
|
(286 |
) |
|
|
(457 |
) |
Accretion of security discounts, net |
|
|
(1,178 |
) |
|
|
(1,027 |
) |
|
|
(563 |
) |
Security (gains) losses, net |
|
|
(3,547 |
) |
|
|
54 |
|
|
|
(1,373 |
) |
Gain on sales of loans, net |
|
|
(2,443 |
) |
|
|
(2,571 |
) |
|
|
(2,689 |
) |
(Gain) loss on sales and dispositions of premises and
equipment |
|
|
(35 |
) |
|
|
4 |
|
|
|
42 |
|
Increase in cash surrender value of bank owned life
insurance |
|
|
(883 |
) |
|
|
(796 |
) |
|
|
(798 |
) |
Market valuation adjustment on ORE properties |
|
|
|
|
|
|
|
|
|
|
760 |
|
Net gains on sale of ORE properties |
|
|
(9 |
) |
|
|
(179 |
) |
|
|
(19 |
) |
Increase in deferred compensation |
|
|
122 |
|
|
|
142 |
|
|
|
577 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in other assets |
|
|
570 |
|
|
|
(4,460 |
) |
|
|
(875 |
) |
Increase in other liabilities |
|
|
3,940 |
|
|
|
4.438 |
|
|
|
560 |
|
|
|
|
Net cash provided by operating activities before
loan originations and sales |
|
|
31,359 |
|
|
|
29,901 |
|
|
|
23,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans originated for sale |
|
|
(181,658 |
) |
|
|
(178,404 |
) |
|
|
(159,560 |
) |
Proceeds from sales of loans |
|
|
179,582 |
|
|
|
178,812 |
|
|
|
185,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
29,283 |
|
|
|
30,309 |
|
|
|
48,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(166,606 |
) |
|
|
(178,151 |
) |
|
|
(271,763 |
) |
Proceeds from sales |
|
|
15,020 |
|
|
|
69,695 |
|
|
|
55,641 |
|
Proceeds from maturities |
|
|
120,127 |
|
|
|
148,609 |
|
|
|
140,244 |
|
Decrease (increase) in Federal funds sold |
|
|
2,300 |
|
|
|
4,546 |
|
|
|
(1,507 |
) |
Increase in loans |
|
|
(205,276 |
) |
|
|
(156,573 |
) |
|
|
(156,755 |
) |
Purchases of premises and equipment |
|
|
(7,301 |
) |
|
|
(6,293 |
) |
|
|
(3,529 |
) |
Proceeds from sales of premises and equipment |
|
|
67 |
|
|
|
70 |
|
|
|
7 |
|
Proceeds from sale of ORE properties |
|
|
652 |
|
|
|
4,732 |
|
|
|
66 |
|
Increase in investment in life insurance |
|
|
|
|
|
|
(465 |
) |
|
|
|
|
Purchase of subsidiary, net of cash and due from banks
Acquired |
|
|
|
|
|
|
(12,392 |
) |
|
|
(35,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(241,017 |
) |
|
|
(126,222 |
) |
|
|
(273,586 |
) |
|
|
|
(Continued)
75
FIRST BUSEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in certificates of deposit |
|
$ |
148,854 |
|
|
$ |
47,257 |
|
|
$ |
83,058 |
|
Net increase in demand deposits, money market and savings
accounts |
|
|
56,586 |
|
|
|
63,890 |
|
|
|
72,085 |
|
Net increase in federal funds purchased and securities
sold under agreements to repurchase |
|
|
4,657 |
|
|
|
5,591 |
|
|
|
101 |
|
Proceeds from short-term borrowings |
|
|
37,000 |
|
|
|
4,000 |
|
|
|
15,250 |
|
Principal payments on short-term borrowings |
|
|
(12,000 |
) |
|
|
(15,250 |
) |
|
|
(5,250 |
) |
Proceeds from long-term debt |
|
|
50,325 |
|
|
|
52,500 |
|
|
|
74,655 |
|
Principal payments on long-term debt |
|
|
(61,500 |
) |
|
|
(47,593 |
) |
|
|
(25,059 |
) |
Proceeds from issuance of junior subordinated debt owed to
unconsolidated trusts |
|
|
30,000 |
|
|
|
10,000 |
|
|
|
15,000 |
|
Redemption of junior subordinated debt owed to
unconsolidated trusts |
|
|
(25,000 |
) |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(13,661 |
) |
|
|
(11,564 |
) |
|
|
(10,383 |
) |
Purchase of treasury stock |
|
|
(2,040 |
) |
|
|
(3,235 |
) |
|
|
(2,264 |
) |
Proceeds from sales of treasury stock |
|
|
872 |
|
|
|
3,283 |
|
|
|
3,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
214,093 |
|
|
|
108,879 |
|
|
|
220,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from banks |
|
|
2,359 |
|
|
|
12,966 |
|
|
|
(4,406 |
) |
Cash and due from banks, beginning |
|
|
60,957 |
|
|
|
47,991 |
|
|
|
52,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks, ending |
|
$ |
63,316 |
|
|
$ |
60,957 |
|
|
$ |
47,991 |
|
|
|
|
76
FIRST BUSEY CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars in thousands) |
|
Purchase of Subsidiary: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash payment |
|
$ |
|
|
|
$ |
19,131 |
|
|
$ |
42,072 |
|
Common stock issued |
|
|
|
|
|
|
16,778 |
|
|
|
|
|
|
|
|
Total purchase price |
|
$ |
|
|
|
$ |
35,909 |
|
|
$ |
42,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from other banks |
|
$ |
|
|
|
$ |
6,739 |
|
|
$ |
6,082 |
|
Federal funds sold |
|
|
|
|
|
|
3,746 |
|
|
|
1,593 |
|
Securities available for sale |
|
|
|
|
|
|
21,007 |
|
|
|
49,285 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
1,853 |
|
Loans (net of allowance for loan losses of
$1,208 and $2,069) |
|
|
|
|
|
|
114,744 |
|
|
|
147,758 |
|
Premises and equipment |
|
|
|
|
|
|
8,787 |
|
|
|
3,483 |
|
Goodwill |
|
|
|
|
|
|
22,317 |
|
|
|
24,405 |
|
Other intangible assets |
|
|
|
|
|
|
2,371 |
|
|
|
2,383 |
|
Other assets |
|
|
|
|
|
|
1,701 |
|
|
|
4,392 |
|
Liabilities assumed: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
(139,430 |
) |
|
|
(147,084 |
) |
Securities sold under agreements to repurchase |
|
|
|
|
|
|
(2,964 |
) |
|
|
(25,457 |
) |
Short-term borrowings |
|
|
|
|
|
|
|
|
|
|
(1,250 |
) |
Long-term debt |
|
|
|
|
|
|
|
|
|
|
(23,322 |
) |
Other liabilities |
|
|
|
|
|
|
(3,109 |
) |
|
|
(2,049 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
35,909 |
|
|
$ |
42,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
65,493 |
|
|
$ |
43,210 |
|
|
$ |
28,707 |
|
Income taxes |
|
$ |
15,671 |
|
|
$ |
13,991 |
|
|
$ |
10,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate acquired in settlement of loans |
|
$ |
1,128 |
|
|
$ |
701 |
|
|
$ |
138 |
|
Employee stock ownership plan shares allocated |
|
$ |
2,058 |
|
|
$ |
398 |
|
|
$ |
397 |
|
See accompanying notes to consolidated financial statements.
77
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Significant Accounting Policies
Description of business:
First Busey Corporation (the Corporation) is a Nevada corporation and a financial holding company
whose subsidiaries provide retail and commercial banking services and offer a full range of
financial products and services including depository, lending, security broker/dealer services,
investment management and fiduciary services, to individual, corporate, institutional and
governmental customers through its locations in Central Illinois, Indianapolis, Indiana and
Southwest Florida. The Corporation and subsidiaries are subject to competition from other
financial institutions and non-financial institutions providing financial products and services.
First Busey Corporation and its subsidiaries are also subject to the regulations of certain
regulatory agencies and undergo periodic examinations by those regulatory agencies.
The significant accounting and reporting policies for First Busey Corporation and its subsidiaries
follow:
Basis of consolidation
The consolidated financial statements include the accounts of First Busey Corporation and its
subsidiaries: Busey Bank and its subsidiary: BAT, Inc. (dissolved November 2005); Busey Bank,
N.A., representing the combination of the former banks Busey Bank Florida and Tarpon Coast National
Bank, and its subsidiary Tarpon Coast Financial Services; First Busey Resources, Inc.; Busey
Investment Group, Inc. and its subsidiaries: First Busey Trust & Investment Company, Inc., First
Busey Securities, Inc., Busey Insurance Services, Inc., and Busey Capital Management. The
financial statements also include the following wholly owned entities on a deconsolidated basis:
First Busey Capital Trust I (dissolved June 2006), First Busey Statutory Trust II, First Busey
Statutory Trust, III and First Busey Statutory Trust, IV. All significant intercompany balances
and transactions have been eliminated in consolidation.
The consolidated financial statements of First Busey Corporation have been prepared in conformity
with accounting principles generally accepted in the United States of America and conform to
predominant practice within the banking industry.
Use of estimates
In preparing the accompanying consolidated financial statements, the Corporations management is
required to make estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts of revenues and
expenses for the reporting period. Actual results could differ from those estimates. Material
estimates which are particularly susceptible to significant change in the near term relate to the
market value of investment securities, the determination of the allowance for loan losses,
valuation of other real estate, or other properties acquired in connection with foreclosures or in
satisfaction of amounts due from borrowers on loans, and consideration of impairment of goodwill
and other intangible assets.
Trust assets
Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit at
the Corporations bank subsidiaries, are not assets of the Corporation and, accordingly, are not
included in the accompanying consolidated financial statements.
Cash flows
For purposes of the consolidated statement of cash flows, cash and due from banks include cash on
hand and amounts due from banks. Cash flows from federal funds purchased and sold, and securities
sold under agreements to repurchase are reported net, since their original maturities are less than
three months. Cash flows from loans and deposits are also treated as net increases or decreases.
78
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Securities
Securities classified as available for sale are those debt securities that the Corporation intends
to hold for an indefinite
period of time, but not necessarily to maturity, and marketable equity
securities. Any decision to sell a security classified as available for sale would be based on
various factors, including significant movements in interest rates, changes in the
maturity mix of the Corporations assets and liabilities, liquidity needs, regulatory capital
considerations and other similar
factors. Securities available for sale are carried at fair value, with unrealized gains and losses
excluded from earnings and reported in other comprehensive income.
Federal Home Loan Bank stock and Federal Reserve Bank stock are carried at cost.
Purchase premiums and discounts are recognized in interest income using the interest method over
the terms of the securities. Declines in the fair value of available-for-sale securities below
their cost that are deemed to be other than temporary are reflected in earnings as realized losses.
In estimating other-than-temporary impairment losses, management considers the length of time and
extent to which the fair value has been less than cost, the financial condition and near-term
prospects of the issuer, and the intent and ability of the Corporation to retain its investment in
the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
Gains and losses on the sale of securities are recorded on the trade date and are determined using
the specific identification method.
Loans held for sale
Loans held for sale are those loans the Corporation has the intent to sell in the foreseeable
future. They consist of fixed-rate mortgage loans conforming to established guidelines and held
for sale to investors and the secondary mortgage market. Loans held for sale are carried at the
lower of aggregate cost or estimated fair value, as determined by aggregate outstanding commitments
from investors or current investor yield requirements. Net unrealized losses, if any, are
recognized through a valuation allowance by charges to income. Gains and losses on sales of loans
are recognized at settlement dates and are determined by the difference between the sales proceeds
and the carrying amount of the loans after allocating cost to servicing rights retained.
The Corporation enters into commitments to originate loans whereby the interest rate on the loan is
determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that
are intended to be sold are considered to be derivatives. Accordingly, such commitments along with
any related fees received from potential borrowers are recorded at fair value, with changes in fair
value recorded in the net gain or loss on sale of mortgage loans. Fair value is based on the
change in estimated fair value of the underlying mortgage loan. The fair value is subject to
change primarily due to changes in interest rates and is considered immaterial to the consolidated
financial statements.
Loan servicing
Servicing assets are recognized as separate assets when rights are acquired through the sale of
mortgage loans. The Corporation generally retains the right to service mortgage loans sold to
others. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to
the servicing right based on relative fair value. Fair value is based on market prices for
comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation
model that calculates the present value of estimated future net servicing income. Capitalized
servicing rights are reported in other assets and are amortized into other income in proportion to,
and over the period of, the estimated future net servicing income of the underlying financial
assets.
Mortgage servicing rights are periodically evaluated for impairment based on the fair value of
those rights as compared to amortized cost. Fair values are estimated using discounted cash flows
based on current expected future prepayment rates. For purposes of measuring impairment, the
rights must be stratified by one or more predominant risk characteristics of the underlying loans.
The Corporation stratifies its capitalized mortgage servicing rights based on the origination date,
interest rate, and type of the underlying loans. The amount of impairment recognized is the
amount, if any, by which the amortized cost of the rights for each stratum exceeds its fair value.
If the Corporation later determines that all or a portion of the impairment no longer exists for a
particular group of loans, a reduction of the allowance may be recorded as an increase to income.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a
contractual percentage of the outstanding principal and are recorded as income when earned. The
amortization of mortgage servicing rights is netted against loan servicing fee income.
79
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans
Loans receivable that management has the intent and ability to hold for the foreseeable future or
until maturity or pay-off are stated at the amount of outstanding unpaid principal, adjusted for
chargeoffs, the allowance for loan losses, and any
deferred fees or costs on originated loans.
Loan origination and commitment fees, net of certain direct loan origination costs, are deferred
and the net amount amortized as an adjustment of the related loans yield. The Corporation is
generally amortizing these amounts over the contractual life. However, for long-term fixed-rate
mortgages the Corporation has anticipated prepayments and assumes an estimated economic life of 5
years or less. Commitment fees and costs are generally based upon a percentage of a customers
unused line of credit and fees related to standby letters of credit and are recognized over the
commitment period when the likelihood of exercise is remote. If the commitment is subsequently
exercised during the commitment period, the remaining unamortized commitment fee at the time of
exercise is recognized over the life of the loan as an adjustment of the yield.
Interest is accrued daily on the outstanding balances. The accrual of interest on mortgage and
commercial loans is discontinued at the time the loan is 90 days past due unless the credit is
well-secured and in process of collection. Personal loans are typically charged off no later than
180 days past due. Past due status is based on contractual terms of the loan. In all cases, loans
are placed on non-accrual or charged off at an earlier date if collection of principal or interest
is considered doubtful.
Interest accrued in the current year but not collected for loans that are placed on nonaccrual
status or charged off is reversed against interest income. Interest accrued during the prior year
but not collected for loans that are placed on nonaccrual status or charged off is charged against
the allowance for loan losses. The interest on these loans is accounted for on the cash-basis or
cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status
when all the principal and interest amounts contractually due are brought current and future
payments are reasonably assured.
Allowance for loan losses
The allowance for loan losses is established as losses are estimated to have occurred through a
provision for loan losses charged to earnings. Loan losses are charged against the allowance for
loan losses when management believes the uncollectibility of the loan balance is confirmed.
Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon
managements periodic review of the collectibility of the loans in light of historical experience,
the nature and volume of the loan portfolio, adverse situations that may affect the borrowers
ability to repay, estimated value of any underlying collateral and prevailing economic conditions.
This evaluation is inherently subjective as it requires estimates that are susceptible to
significant revision as more information becomes available.
In addition, regulatory agencies as an integral part of their examination process, periodically
review the allowance for loan losses, and may require the Corporation to make additions to the
allowance based on their judgment about information available to them at the time of their
examinations.
The allowance consists of specific, general and unallocated components. The specific component
considers loans that are classified as doubtful, substandard, or special mention. For such loans
that classified as impaired, an allowance is established when the discounted cash flows (or
collateral value or observable market price) of the impaired loan is lower than the carrying amount
of that loan. The general component covers non-classified loans and classified loans not
considered impaired, and is based on historical loss experience adjusted for qualitative factors.
An unallocated component is maintained to cover uncertainties that could affect managements
estimate of probable losses. The unallocated component of the allowance reflects the margin of
imprecision inherent in the underlying assumptions used in the methodologies for estimating
specific and general losses in the portfolio.
80
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A loan is impaired when, based on current information and events, it is probable the Corporation
will be unable to collect scheduled payments of principal and interest payments when due according
to the terms of the loan agreement. Factors considered by management in determining impairment
include payment status, collateral value, and the probability of collecting scheduled principal and
interest payments when due. Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management determines the significance of
payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loans and the borrower, including the length of the delay, the
reasons for the delay, the borrowers prior payment record, and the
amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan-by-loan basis for commercial and construction loans by either the present value of the
expected future cash flows discounted at the loans effective interest rate, the loans obtainable
market price, or the fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogenous loans are collectively evaluated for impairment.
Accordingly, the Corporation does not separately identify individual consumer and residential loans
for impairment disclosures unless such loans are the subject of a restructuring agreement .
Premises and equipment
Land is stated at cost. Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is computed principally by the straight-line method over the estimated useful lives of
the assets. The estimated useful lives for premises and equipment are:
|
|
|
Asset Description |
|
Estimated Useful Life |
Buildings |
|
20 40 years |
Furniture and equipment |
|
3 10 years |
Data processing equipment |
|
3 5 years |
Software |
|
2 3 years |
Leasehold improvements |
|
3 10 years |
Long-lived assets
Management periodically reviews the carrying amount of its long-lived assets to determine if an
impairment has occurred or whether changes in circumstances have occurred that would require a
revision to the remaining useful lives of those assets. In making such determination, management
evaluates the future cash flows, on an undiscounted basis, of the underlying operations or assets
which give rise to such amount.
Other real estate owned
Other real estate owned (OREO) represents properties acquired through foreclosure or other
proceedings in settlement of loans. OREO is held for sale and is recorded at the date of
foreclosure at the fair value of the properties less estimated costs of disposal, which establishes
a new cost. Any write-down to fair value at the time of transfer to OREO is charged to the
allowance for loan losses. Property is evaluated regularly to ensure the recorded amount is
supported by its current fair value, and valuation allowances to reduce the carrying amount to fair
value less estimated costs to dispose are recorded as necessary. The Corporation did not recognize
a loss provision during the year ended December 31, 2006 and 2005, and $760,000 during the year
ended December 31, 2004 respectively in valuation allowances associated with the carrying amount of
properties held in OREO. Revenue and expense from the operations of foreclosed assets and changes
in the valuation allowance are included in operations. Other real estate owned included in other
assets was approximately $721,000 and $236,000 as of December 31, 2006, and 2005, respectively.
Goodwill and other intangible assets
Costs in excess of the estimated fair value of identifiable net tangible assets acquired consist of
goodwill and core deposit intangible assets. Goodwill is not amortized, but is subject to at least
annual impairment assessments. The Corporation performs assessments by comparing the fair value of
each reporting unit with goodwill to the book value of the reporting unit.
81
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Goodwill disclosures are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Busey |
|
|
|
|
|
|
Busey Bank |
|
Bank, N.A. |
|
Other |
|
Total |
|
|
(Dollars in thousands) |
|
|
|
Balance, December 31,
2004 |
|
$ |
30,237 |
|
|
$ |
|
|
|
$ |
1,548 |
|
|
$ |
31,785 |
|
Acquired during year |
|
|
|
|
|
|
22,317 |
|
|
|
|
|
|
|
22,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005 |
|
$ |
30,237 |
|
|
$ |
|
|
|
|
1,548 |
|
|
$ |
54,102 |
|
Purchase Accounting
Adjustments |
|
|
|
|
|
|
284 |
|
|
|
|
|
|
|
284 |
|
|
|
|
Balance, December 31,
2006 |
|
$ |
30,237 |
|
|
$ |
22,601 |
|
|
|
1,548 |
|
|
$ |
54,386 |
|
|
|
|
Core deposit intangible assets are amortized on a straight-line basis over the estimated period
benefited up to 10 years. Other intangible asset disclosures are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
|
(Dollars in thousands) |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles |
|
|
|
|
|
$ |
12,760 |
|
|
|
|
$ |
9,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,376 |
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
1,101 |
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
$ |
934 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
846 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
806 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
651 |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets are reviewed for possible impairment when events or changed circumstances may
affect the underlying basis of the net assets. Such reviews include an analysis of current results
and, any impairment loss recognized takes into consideration the discounted value of projected
operating cash flows.
Cash surrender value of bank-owned life insurance
The Corporation has purchased life insurance policies on certain executives and senior officers.
Life insurance is recorded at its cash surrender value.
82
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income taxes
The Corporation and its subsidiaries file consolidated Federal and State income tax returns with
each subsidiary computing its taxes on a separate entity basis. The provision for income taxes is
based on income as reported in the financial statements.
Deferred income tax assets and liabilities are computed annually for differences between the
financial statement and tax bases of assets and liabilities that will result in taxable or
deductible amounts in the future. The deferred tax assets and liabilities are computed based on
enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established when in the opinion of management it
is more likely than not that a portion of deferred tax assets will not be realized. Income tax
expense is the tax payable or refundable for the period plus or minus the change during the period
in deferred tax assets and liabilities.
Reclassifications
Reclassifications have been made to certain account balances, with no effect on net income or
stockholders equity, as of and for the years ended December 31, 2005 and 2004, to be consistent
with the classifications adopted as of and for the year ended December 31, 2006.
83
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock-based employee compensation
The Corporation has two stock-based employee compensation plans which have been in existence for
all periods presented, and which are more fully described in Note 16. Prior to January 1, 2006,
the Corporation accounted for those plans under the recognition and measurement provision of APB
Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, as permitted
by FASB Statement No. 123, Accounting for Stock-Based Compensation. No stock-based employee
compensation cost was recognized under the Corporations Stock Option Plan in the Corporations
Consolidated Statements of Income prior to January 1, 2006, as all options granted under this plan
had an exercise price equal to the market value of the underlying common stock on the date of
grant.
Effective January 1, 2006, the Corporation adopted the fair value recognition provision of FASB
Statement No. 123(R), Share-Based Payment, using the modified-prospective transition method. Under
that transition method, compensation cost recognized in the year ended December 31, 2006 includes:
(a) compensation cost for all share-based payments granted prior to, but not yet vested as of
January 1, 2006, based on the grant date fair value estimated in accordance with the original
provisions of Statement 123, and (b) compensation costs for all share-based payments granted
subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the
provisions of Statement 123(R) . Results for prior periods have not been restated.
Prior to the adoption of Statement 123(R), the Corporation presented all tax benefits of deductions
resulting from the exercise of stock options as operating cash flows in the Consolidated Statements
of Cash Flows. Statement 123(R) requires cash flows resulting from the tax benefits of tax
deductions in excess of the compensation cost recognized for those options to be presented as
financing cash flows. The Corporation had no excess cash inflows during the year ended December
31, 2006.
The following table illustrates the effect on net income and earnings per share if the Corporation
had applied the fair value recognition provisions of Statement 123 to options granted under the
Corporations stock option plan for the years ended December 31, 2005 and 2004. For purposes of
this pro forma disclosure, the value of the options is estimated using a Black-Scholes
option-pricing formula and amortized to expense over the shorter of the optionees service period
or the options vesting periods.
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
(in thousands, |
|
|
|
except per share data) |
|
Net income: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
26,934 |
|
|
$ |
22,454 |
|
Deduct total stock option based compensation expense determined
under the fair value method for all awards, net of related
tax effects not included in reported net income |
|
|
289 |
|
|
|
336 |
|
|
|
|
Pro forma |
|
$ |
26,645 |
|
|
$ |
22,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.29 |
|
|
$ |
1.10 |
|
Pro forma |
|
$ |
1.28 |
|
|
$ |
1.09 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.29 |
|
|
$ |
1.09 |
|
Pro forma |
|
$ |
1.27 |
|
|
$ |
1.08 |
|
The Black-Scholes option pricing model was developed for use in estimating the fair value of traded
options which have no vesting restrictions. Such models require the use of subjective assumptions,
including expected stock price volatility. In managements opinion, such valuation models may not
necessarily provide the best single measure of option value.
84
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Earnings per share
Basic earnings per share are computed by dividing net income for the year by the weighted average
number of shares outstanding, including common stock to be issued.
Diluted earnings per share are determined by dividing net income for the year by the weighted
average number of shares of common stock and common stock equivalents outstanding. Common stock
equivalents assume exercise of stock options and use of proceeds to purchase treasury stock at the
average market price for the period.
The following reflects net income per share calculations for basic and diluted methods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Net income available to common shareholders |
|
$ |
28,888,000 |
|
|
$ |
26,934,000 |
|
|
$ |
22,454,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic average common shares outstanding |
|
|
21,349,416 |
|
|
|
20,804,804 |
|
|
|
20,370,473 |
|
Dilutive potential due to stock options |
|
|
56,654 |
|
|
|
114,075 |
|
|
|
140,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares and dilutive
potential common shares outstanding |
|
|
21,406,070 |
|
|
|
20,918,879 |
|
|
|
20,511,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
1.35 |
|
|
$ |
1.29 |
|
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
1.35 |
|
|
$ |
1.29 |
|
|
$ |
1.09 |
|
|
|
|
85
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Impact of new financial accounting standards
In February 2007, the Financial Accounting Standards Board (FASB) issued Statement No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159). Under this
Standard, the Company may elect to report financial instruments and certain other items at fair
value on a contract-by-contract basis with changes in value reported in earnings. This election is
irrevocable. SFAS No. 159 provides an opportunity to mitigate volatility in reported earnings that
is caused by measuring hedged assets and liabilities that were previously required to use a
different accounting method than the related hedging contracts when the complex provisions of SFAS
No. 133 hedge accounting are not met. This interpretation is effective for the Corporations
fiscal year beginning January 1, 2008. The Corporation is evaluating the impact of the statement on
its financial position and results of operations.
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS No. 157),
which defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 applies
under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157
indicates, among other things, that a fair value measurement assumes the transaction to sell the
asset or transfer the liability occurs in the principal market for the asset or liability or, in
the absence of a principal market, the most advantageous market for the asset or liability. SFAS
No. 157 is effective for the Corporations fiscal year beginning January 1, 2008. The Corporation
is evaluating the impact of the statement on its financial position and results of operations.
In September 2006, the Emerging Issues Task Force (EITF) Issue 06-4, Accounting for Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements, (EITF 06-4) was issued to require that an employer recognize a liability for
post-employment benefits promised to the employee based on the arrangement between the employer and
the employee. In an endorsement split-dollar arrangement, the employer owns and controls the
policy, and the employer and employee split the life insurance policys cash surrender value and/or
death benefits. If the employer agreed to maintain a life insurance policy during the employees
retirement, the present value of the cost of maintaining the insurance policy would be accrued over
the employees active service period. Similarly, if the employer agreed to provide the employee
with a death benefit, the present value of the death benefit would be accrued over the employees
active service period. EITF 06-4 is effective for the Corporations fiscal year beginning January
1, 2008. The Corporation is required to adopt EITF 06-4 on January 1, 2008 through a cumulative
effect adjustment to retained earnings as of the beginning of the year of adoption. The Corporation
is currently evaluating the impact of adopting EITF 06-4 on its financial position, results of
operations, and liquidity.
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48). FIN 48 clarifies the accounting and reporting for income taxes recognized in
accordance with SFAS No. 109, Accounting for Income Taxes. This Interpretation prescribes a
comprehensive model for the financial statement recognition, measurement, presentation and
disclosure of uncertain tax positions taken or expected to be taken in income tax returns. This
interpretation is effective for the Corporations fiscal year beginning January 1, 2007. The
Corporation does not expect the Interpretation will have a material impact on our financial
position, results of operations or liquidity.
In March 2006, the FASB issued Statement No. 156, Accounting for Servicing of Financial Assets
(SFAS No. 156), which requires all separately recognized servicing assets and liabilities to be
initially measured at fair value, if practical. An entity can elect either to (1) subsequently
measure servicing rights at fair value and report changes in fair value in earnings, or (2)
continue the current practice of amortizing servicing rights in proportion to and over the expected
period of servicing income or loss. This statement is effective for the Corporations fiscal year
beginning January 1, 2007. The Corporation is evaluating the impact of the statement on its
financial position and results of operations.
Comprehensive income
Accounting principles generally require that recognized revenue, expenses, gains and losses be
included in net income. Although certain changes in assets and liabilities, such as unrealized
gains and losses on available-for-sale securities, are reported as a separate component of the
equity section of the balance sheet, such items, along with net income, are components of
comprehensive income.
86
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2. Business Combinations
Main Street Trust, Inc.
On September 20, 2006, the Corporation signed a definitive agreement with Main Street Trust, Inc.,
(Main Street) in which Main Street will merge with and into the Corporation, with the Corporation
the surviving entity. Under the terms of the merger agreement, Main Street shareholders will
receive shares of the Corporation common stock in a fixed exchange ratio of 1.55 shares of the
Corporation for each share of Main Street. The combined company will maintain the First Busey
Corporation name and NASDAQ Global Select market symbol of BUSE.
The merger has been approved by Main Streets and the Corporations stockholders; however, is
subject to approval by banking regulators and to other customary conditions.
Tarpon Coast Bancorp, Inc.
On July 29, 2005, First Busey Corporation acquired all the outstanding common stock of Tarpon Coast
Bancorp, Inc. (Tarpon) and its subsidiary, Tarpon Coast National Bank, a $153 million bank
headquartered in Port Charlotte, Florida. First Busey Corporation issued 849,965 shares of common
stock and paid cash of $18,797,000 to Tarpon shareholders, which was funded through the issuance of
long-term debt and $10 million in additional trust preferred securities. Of the 849,965 shares of
common stock issued in the Tarpon acquisition, stock certificates representing 387 shares have not
been issued to shareholders by First Busey pending the receipt of the appropriate instructions from
Tarpon shareholders. The value of these shares has been included in Common stock to be issued on
First Buseys consolidated balance sheet. These shares are also included in the Corporations
earnings-per-share calculations. The transaction has been accounted for as a purchase and the
results of operations since the acquisition date have been included in the consolidated financial
statements. The purchase price of $35,909,000 was allocated based upon the fair value of the
assets acquired and liabilities assumed. The excess of the total acquisition cost over the fair
value of the net tangible assets acquired has been allocated to core deposit intangible and
goodwill. The core deposit intangible of $2,371,000 is being amortized over periods ranging from
three to five years.
Busey Bank Florida and Tarpon Coast National Bank merged at the close of business on February 17,
2006, and the resultant bank is Busey Bank, N.A. Busey Bank N.A. is headquartered in Port
Charlotte, Florida.
First Capital Bankshares, Inc.
On June 1, 2004, First Busey Corporation acquired all the outstanding common stock of First Capital
Bankshares, Inc. (First Capital) and its subsidiary First Capital Bank, a $239 million bank
headquartered in Peoria, Illinois. This acquisition expands the Corporations banking presence in
central Illinois into Peoria and surrounding communities. The transaction has been accounted for
as a purchase, and the results of operations of both entities since the acquisition date have been
included in the consolidated financial statements. The purchase price of $42,072,000 was allocated
based upon the fair value of assets acquired and liabilities assumed. The excess of total
acquisition cost over the fair value of the net tangible assets acquired has been allocated to core
deposit intangible assets and goodwill. The core deposit intangibles of $2,383,000 are being
amortized over periods ranging from three to ten years.
On May 20, 2005, First Capital Bank merged into Busey Bank bringing all Illinois banking locations
under one state bank charter.
87
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Pro forma unaudited operating results for the twelve months ended December 31, 2005 and 2004,
giving effect to the Tarpon and First Capital acquisitions as if they had occurred as of January 1,
2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
(Dollars in thousands, |
|
|
|
except per share data) |
|
Interest income |
|
$ |
120,954 |
|
|
$ |
97,032 |
|
Interest expense |
|
|
46,601 |
|
|
|
34,220 |
|
Provision for loan losses |
|
|
3,550 |
|
|
|
3,520 |
|
Noninterest income |
|
|
24,206 |
|
|
|
25,959 |
|
Noninterest expense |
|
|
55,694 |
|
|
|
50,867 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
39,315 |
|
|
$ |
34,384 |
|
Income taxes |
|
|
12,912 |
|
|
|
11,489 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
26,403 |
|
|
$ |
22,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
1.24 |
|
|
$ |
1.08 |
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
1.23 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
Note 3. Cash and Due from Banks
The Corporations banking and thrift subsidiaries are required to maintain certain cash reserve
balances with the Federal Reserve Banks of Chicago and Atlanta, which may be offset by cash on
hand. The required reserve balances as of December 31, 2006 and 2005 were approximately
$21,523,000 and $20,963,000, respectively.
Busey Bank and First Capital Bank have established clearing balance requirements with the Federal
Reserve Bank of Chicago to use Federal Reserve Bank services. As of December 31, 2006, the
clearing balance requirements totaled $2,750,000 which is the same as the clearing balance
requirements totaled in December 31, 2005.
These deposited funds generate earnings credits at market rates which offset service charges
resulting from the use of Federal Reserve Bank services. The clearing balance requirement is
included in the required reserve balance referred to above and may be increased, or otherwise
adjusted, on approval of the Federal Reserve Bank based on estimated service charges; however, such
adjustments will be made no more frequently than once per month.
The Corporation maintains its cash in deposit accounts which, at times, may exceed federally
insured limits. The Corporation has not experienced any losses in such accounts. Management
believes the Corporation is not exposed to any significant credit risk on cash and cash
equivalents.
88
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4. Securities
The amortized cost and fair values of securities available for sale are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
|
|
(Dollars in thousands) |
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
228,667 |
|
|
$ |
265 |
|
|
$ |
320 |
|
|
$ |
228,612 |
|
Obligations of states and political
Subdivisions |
|
|
85,365 |
|
|
|
541 |
|
|
|
453 |
|
|
|
85,453 |
|
Mortgage-backed securities |
|
|
25,332 |
|
|
|
29 |
|
|
|
131 |
|
|
|
25,230 |
|
Corporate debt securities |
|
|
3,330 |
|
|
|
4 |
|
|
|
40 |
|
|
|
3,294 |
|
|
|
|
|
|
|
342,694 |
|
|
|
839 |
|
|
|
944 |
|
|
|
342,589 |
|
Mutual funds and other equity securities |
|
|
3,571 |
|
|
|
9,242 |
|
|
|
18 |
|
|
|
12,795 |
|
Federal Home Loan Bank and Federal Reserve
Bank stock |
|
|
10,224 |
|
|
|
|
|
|
|
|
|
|
|
10,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
356,489 |
|
|
$ |
10,081 |
|
|
$ |
962 |
|
|
$ |
365,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
|
|
(Dollars in thousands) |
December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
204,538 |
|
|
$ |
106 |
|
|
$ |
1,720 |
|
|
$ |
202,924 |
|
Obligations of states and political
Subdivisions |
|
|
81,994 |
|
|
|
826 |
|
|
|
763 |
|
|
|
82,057 |
|
Mortgage-backed securities |
|
|
16,803 |
|
|
|
88 |
|
|
|
54 |
|
|
|
16,837 |
|
Corporate securities |
|
|
2,959 |
|
|
|
7 |
|
|
|
40 |
|
|
|
2,926 |
|
|
|
|
|
|
|
306,294 |
|
|
|
1,027 |
|
|
|
2,577 |
|
|
|
304,744 |
|
Mutual funds and other equity securities |
|
|
2,087 |
|
|
|
13,653 |
|
|
|
17 |
|
|
|
15,723 |
|
Federal Home Loan Bank and Federal Reserve
Bank stock |
|
|
10,770 |
|
|
|
|
|
|
|
|
|
|
|
10,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
319,151 |
|
|
$ |
14,680 |
|
|
$ |
2,594 |
|
|
$ |
331,237 |
|
|
|
|
89
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair value of debt securities available for sale as of December 31, 2006, by
contractual maturity, are shown below. Mutual funds and other equity securities do not have stated
maturity dates and therefore are not included in the following maturity summary.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
Fair |
|
|
Cost |
|
Value |
|
|
|
|
|
(Dollars in thousands) |
Due in one year or less |
|
$ |
168,646 |
|
|
$ |
168,371 |
|
Due after one year through five years |
|
|
101,036 |
|
|
|
101,413 |
|
Due after five years through ten years |
|
|
50,867 |
|
|
|
50,784 |
|
Due after ten years |
|
|
22,145 |
|
|
|
22,021 |
|
|
|
|
|
|
$ |
342,694 |
|
|
$ |
342,589 |
|
|
|
|
Gains and losses related to sales of securities are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Gross security gains |
|
$ |
3,563 |
|
|
$ |
584 |
|
|
$ |
1,544 |
|
Gross security losses |
|
|
(16 |
) |
|
|
(638 |
) |
|
|
(171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net security gains (losses) |
|
$ |
3,547 |
|
|
$ |
(54 |
) |
|
$ |
1,373 |
|
|
|
|
The tax provision (benefit) for these net realized gains and losses amounted to $1,410,000,
$(21,000), and $546,000 for the years ended December 31, 2006, 2005 and 2004, respectively.
Investment securities with carrying amounts of $252,893,000 and $210,162,000 on December 31, 2006
and 2005, respectively, were pledged as collateral on public deposits, to secure securities sold
under agreements to repurchase and for other purposes as required or permitted by law.
90
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Information pertaining to securities with gross unrealized losses at December 31, 2006 and 2005
aggregated by investment category and length of time that individual securities have been in
continuous loss position follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuous unrealized losses |
|
Continuous unrealized losses |
|
|
|
|
existing for less than 12 |
|
existing greater than 12 |
|
|
|
|
months, gross |
|
months, gross |
|
Total, gross |
|
|
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
(Dollars in thousands) |
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S.
government corporations
and agencies |
|
$ |
57,947 |
|
|
$ |
51 |
|
|
$ |
86,991 |
|
|
$ |
269 |
|
|
$ |
144,938 |
|
|
$ |
320 |
|
Obligations of states and
political subdivisions |
|
|
23,631 |
|
|
|
143 |
|
|
|
21,502 |
|
|
|
310 |
|
|
|
45,133 |
|
|
|
453 |
|
Mortgage-backed securities |
|
|
16,548 |
|
|
|
4 |
|
|
|
5,749 |
|
|
|
127 |
|
|
|
22,297 |
|
|
|
131 |
|
Corporate securities |
|
|
1,043 |
|
|
|
4 |
|
|
|
1,562 |
|
|
|
36 |
|
|
|
2,605 |
|
|
|
40 |
|
|
|
|
Subtotal, debt securities |
|
$ |
99,169 |
|
|
$ |
202 |
|
|
$ |
115,804 |
|
|
$ |
742 |
|
|
$ |
214,973 |
|
|
$ |
944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds and other
equity securities |
|
|
34 |
|
|
|
6 |
|
|
|
52 |
|
|
|
12 |
|
|
|
86 |
|
|
|
18 |
|
|
|
|
Total temporarily
impaired securities |
|
$ |
99,203 |
|
|
$ |
208 |
|
|
$ |
115,856 |
|
|
$ |
754 |
|
|
$ |
215,059 |
|
|
$ |
962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuous unrealized losses |
|
Continuous unrealized losses |
|
|
|
|
existing for less than 12 |
|
existing greater than 12 |
|
|
|
|
months, gross |
|
months, gross |
|
Total, gross |
|
|
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
(Dollars in thousands) |
December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S.
government corporations
and agencies |
|
$ |
103,344 |
|
|
$ |
510 |
|
|
$ |
88,711 |
|
|
$ |
1,210 |
|
|
$ |
192,055 |
|
|
$ |
1,720 |
|
Obligations of states and
political subdivisions |
|
|
46,800 |
|
|
|
711 |
|
|
|
2,134 |
|
|
|
52 |
|
|
|
48,934 |
|
|
|
763 |
|
Mortgage-backed securities |
|
|
5,532 |
|
|
|
52 |
|
|
|
382 |
|
|
|
2 |
|
|
|
5,914 |
|
|
|
54 |
|
Corporate securities |
|
|
1,285 |
|
|
|
12 |
|
|
|
909 |
|
|
|
28 |
|
|
|
2,194 |
|
|
|
40 |
|
|
|
|
Subtotal, debt securities |
|
$ |
156,961 |
|
|
$ |
1,285 |
|
|
$ |
92,136 |
|
|
$ |
1,292 |
|
|
$ |
249,097 |
|
|
$ |
2,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds and other
equity securities |
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
17 |
|
|
|
64 |
|
|
|
17 |
|
|
|
|
Total temporarily
impaired securities |
|
$ |
156,961 |
|
|
$ |
1,285 |
|
|
$ |
192,200 |
|
|
$ |
1,309 |
|
|
$ |
249,161 |
|
|
$ |
2,594 |
|
|
|
|
91
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The total number of securities in the investments portfolio in an unrealized loss position as of
December 31, 2006, and December 31, 2005, were 236 and 270, respectively. All securities with
unrealized losses are reviewed by management at least quarterly to determine whether the unrealized
losses are other-than-temporary. Unrealized losses in the portfolio at December 31, 2006, and
December 31, 2005, resulted from increased market interest rates and not from deterioration in the
creditworthiness of the issuers. Because the Corporation has the ability and intent to hold these
securities until market price recovery or maturity, these investments are not considered by
management to be other-than-temporarily impaired.
Note 5. Loans
The composition of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
|
|
|
(Dollars in thousands) |
Commercial |
|
$ |
224,264 |
|
|
$ |
219,134 |
|
Real estate construction |
|
|
467,477 |
|
|
|
345,454 |
|
Real estate
farmland |
|
|
16,237 |
|
|
|
10,188 |
|
Real estate 1 to 4 family residential mortgage |
|
|
531,462 |
|
|
|
517,185 |
|
Real estate multifamily mortgage |
|
|
125,544 |
|
|
|
104,502 |
|
Real estate
non-farm nonresidential mortgage |
|
|
512,339 |
|
|
|
470,779 |
|
Installment |
|
|
39,477 |
|
|
|
45,702 |
|
Agricultural |
|
|
22,691 |
|
|
|
23,433 |
|
|
|
|
|
|
|
1,939,491 |
|
|
|
1,736,377 |
|
Plus net deferred loan origination costs |
|
|
1,180 |
|
|
|
1,048 |
|
|
|
|
|
|
|
1,940,671 |
|
|
|
1,737,425 |
|
Less allowance for loan losses |
|
|
23,588 |
|
|
|
23,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
$ |
1,917,083 |
|
|
$ |
1,714,235 |
|
|
|
|
The loan portfolio includes a concentration of loans for commercial real estate amounting to
approximately $637,883,000 and $575,281,000 as of December 31, 2006 and 2005, respectively. The
loan portfolio also includes a concentration of loans for real estate construction amounting to
approximately $467,477,000 as of December 31, 2006. Generally these loans are collateralized by
assets of the borrowers. The loans are expected to be repaid from cash flows or from proceeds from
the sale of selected assets of the borrowers. Credit losses arising from lending transactions for
commercial real estate entities are comparable with the Corporations credit loss experience on its
loan portfolio as a whole.
Geographic distribution of the commercial real estate loans as of December 31, 2006 and 2005
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
|
|
|
(Dollars in thousands) |
Illinois |
|
$ |
375,209 |
|
|
$ |
335,702 |
|
Florida |
|
|
209,530 |
|
|
|
167,745 |
|
Indiana |
|
|
53,144 |
|
|
|
71,834 |
|
|
|
|
|
|
$ |
637,883 |
|
|
$ |
575,281 |
|
|
|
|
92
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Managements opinion as to the ultimate collectibility of loans is subject to estimates regarding
future cash flows from operations and the value of property, real and personal, pledged as
collateral. These estimates are affected by changing economic conditions and the economic
prospects of borrowers.
Loans contractually past due in excess of 90 days and loans classified as non-accrual are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
|
|
|
(Dollars in thousands) |
Loans 90 days past due and still accruing |
|
$ |
2,002 |
|
|
$ |
1,420 |
|
Non-accrual loans |
|
|
5,763 |
|
|
|
4,483 |
|
|
|
|
|
|
|
7,765 |
|
|
|
5,903 |
|
|
|
|
The following table presents data on impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars in thousands) |
|
Impaired loans for which a specific allowance has
been provided |
|
$ |
3,918 |
|
|
$ |
2,361 |
|
|
$ |
408 |
|
Impaired loans for which no specific allowance has
been provided |
|
$ |
1,647 |
|
|
$ |
682 |
|
|
$ |
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans determined to be impaired |
|
$ |
5,565 |
|
|
$ |
3,043 |
|
|
$ |
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan loss for impaired loans included
in the allowance for loan losses |
|
$ |
801 |
|
|
$ |
800 |
|
|
$ |
168 |
|
|
|
|
Average recorded investment in impaired loans |
|
$ |
4,410 |
|
|
$ |
881 |
|
|
$ |
1,670 |
|
|
|
|
Interest income recognized from impaired loans |
|
$ |
151 |
|
|
$ |
250 |
|
|
$ |
28 |
|
|
|
|
93
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6. Allowance for Loan Losses
Changes in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Balance, beginning of year |
|
$ |
23,190 |
|
|
$ |
19,217 |
|
|
$ |
16,228 |
|
Addition due to acquisition |
|
|
|
|
|
|
1,208 |
|
|
|
2,069 |
|
Provision for loan losses |
|
|
1,300 |
|
|
|
3,490 |
|
|
|
2,905 |
|
Recoveries applicable to loan balances previously
charged off |
|
|
234 |
|
|
|
215 |
|
|
|
202 |
|
Loan balances charged off |
|
|
(1,136 |
) |
|
|
(940 |
) |
|
|
(2,187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
23,588 |
|
|
$ |
23,190 |
|
|
$ |
19,217 |
|
|
|
|
Note 7. Loan Servicing
The unpaid principal balances of loans serviced by the Corporation for the benefit of others are
not included in the accompanying consolidated balance sheets. These unpaid principal balances were
$521,898,000 and $529,086,000 as of December 31, 2006 and 2005, respectively. Servicing loans for
others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing
payments to investors and collection and foreclosure processing. Loan servicing income is
recorded on the accrual basis and includes servicing fees from investors and certain charges
collected from borrowers, such as late payment fees, and is net of amortization of capitalized
mortgage servicing rights.
The balance of capitalized servicing rights included in other assets at December 31, 2006 and 2005,
was $763,000 and $1,340,000, respectively. The fair values of these servicing rights were $999,000
and $1,843,000, respectively, at December 31, 2006 and 2005. The following summarizes mortgage
servicing rights capitalized and amortized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Mortgage servicing rights capitalized |
|
$ |
312 |
|
|
$ |
450 |
|
|
$ |
838 |
|
|
|
|
Mortgage servicing rights amortized |
|
$ |
889 |
|
|
$ |
1,074 |
|
|
$ |
1,153 |
|
|
|
|
94
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8. Premises and Equipment
Premises and equipment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
(Dollars in thousands) |
Land |
|
$ |
11,446 |
|
|
$ |
11,131 |
|
Buildings and improvements |
|
|
36,464 |
|
|
|
32,830 |
|
Furniture and equipment |
|
|
24,909 |
|
|
|
22,462 |
|
|
|
|
|
|
|
72,819 |
|
|
|
66,423 |
|
Less accumulated depreciation |
|
|
31,818 |
|
|
|
28,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,001 |
|
|
$ |
37,815 |
|
|
|
|
Depreciation expense was $4,083,000, $3,487,000, and $2,894,000 for the years ended December 31,
2006, 2005 and 2004, respectively.
Note 9. Deposits
The composition of deposits is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(dollars in thousands) |
|
Demand deposits, noninterest-bearing |
|
$ |
246,440 |
|
|
$ |
265,170 |
|
Interest-bearing transaction deposits |
|
|
89,467 |
|
|
|
48,042 |
|
Savings deposits |
|
|
100,789 |
|
|
|
117,090 |
|
Money market deposits |
|
|
695,539 |
|
|
|
645,347 |
|
Time deposits |
|
|
882,604 |
|
|
|
733,750 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,014,839 |
|
|
$ |
1,809,399 |
|
|
|
|
|
|
|
|
The aggregate amount of time deposits with a minimum denomination of $100,000 was approximately
$298,406,000 and $209,872,000 at December 31, 2006 and 2005, respectively. Brokered deposits of
$25,710,000 and $8,337,000 are included in the balance of time deposits with a minimum denomination
of $100,000 as of December 31, 2006 and 2005, respectively.
As of December 31, 2006, the scheduled maturities of certificates of deposit, in thousands, are as
follows:
|
|
|
|
|
2007 |
|
$ |
677,278 |
|
2008 |
|
|
99,026 |
|
2009 |
|
|
57,326 |
|
2010 |
|
|
29,144 |
|
2011 |
|
|
19,405 |
|
Thereafter |
|
|
425 |
|
|
|
|
|
|
|
$ |
882,604 |
|
|
|
|
|
95
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10. Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase, which are classified as secured borrowings,
generally mature within one to four years from the transaction date. Securities sold under
agreements to repurchase are reflected at the amount of cash received in connection with the
transaction. The underlying securities are held by the Corporations safekeeping agent. The
Corporation may be required to provide additional collateral based on the fair value of the
underlying securities. Balances of securities sold under agreements to repurchase were $48,470,000
and $42,228,000 as of December 31, 2006 and 2005, respectively.
Note 11. Short-term Borrowings
Short-term borrowings consist of fixed-rate advances which mature in less than one year from
date of origination. The advances are borrowed from the Federal Home Loan Bank (FHLB) of Chicago,
collateralized by all unpledged U.S. Treasury and U.S. Agency securities, first mortgages on 1-4
family residential real estate and Federal Home Loan Bank of Chicago stock. The Corporation had
$25,000,000 in short-term borrowings outstanding as of December 31, 2006. The interest rate on the
short-term FHLB of Chicago borrowings adjusts daily based upon the effective rate of the respective
FHLB bank. The rate was 5.3112% on December 31, 2006. There were no short-term borrowings
outstanding as of December 31, 2005.
At December 31, 2006, First Busey Corporation had an operating line in the amount of $10,000,000
from its primary correspondent bank. The entire balance was available as of December 31, 2006.
The line, which is collateralized by the outstanding shares of Busey Bank, matures on January 25,
2008.
Note 12. Long-term Debt
Long-term debt is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
(Dollars in thousands) |
Notes payable, JPMorgan Chase N.A., interest payable quarterly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$250,000 term loan, ESOP related, retired December 2006. (1) |
|
$ |
|
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
$2,370,000 term loan, ESOP related, retired December 2006. (1) |
|
$ |
|
|
|
$ |
948 |
|
|
|
|
|
|
|
|
|
|
$1,356,500 term loan, ESOP related, retired December 2006. (1) |
|
$ |
|
|
|
$ |
1,085 |
|
|
|
|
|
|
|
|
|
|
$30,000,000 term loan at six-month LIBOR plus 1.15% (effective rate of 6.83%
at December 31, 2006), amount due on June 1, 2011 |
|
$ |
30,000 |
|
|
$ |
42,000 |
|
|
|
|
|
|
|
|
|
|
Notes payable, Federal Home Loan Banks of Chicago and Atlanta, collateralized
by all otherwise unpledged U.S. Treasury and U.S. Agency securities, first
mortgages on
1-4 family residential real estate and Federal Home Loan Bank stock. |
|
$ |
126,650 |
|
|
$ |
125,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
156,650 |
|
|
$ |
169,883 |
|
|
|
|
|
|
|
(1) |
|
During December 2006, as more fully described in Note 15, the Corporation
retired the outstanding leverage related to its Employees Stock Ownership Plan (ESOP). |
96
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In connection with the $30,000,000 term loan, the Corporation has agreed, among other things, not
to incur at the holding
company level additional debt exceeding $5,000,000, pledge as collateral any personal or real
property, dispose of assets exceeding ten percent of the consolidated assets of the Corporation,
become a guarantor of otherwise liable for debts of any other person, purchase the assets of or
merge with another institution without prior consent of the lender. Additionally, First Busey has
agreed to maintain an annual return on average total assets of 0.70% and to maintain sufficient
capital to be classified as well capitalized on both a consolidated basis and at the individual
bank level.
As of December 31, 2006, funds borrowed from the Federal Home Loan Banks of Chicago and Atlanta,
listed above, consisted of fixed-rate advances maturing through May, 2013, with interest rates
ranging from 2.58% to 5.54%. The weighted average rate on these long-term advances was 4.50% and
4.12% as of December 31, 2006 and 2005, respectively.
As of December 31, 2006, the scheduled maturities of long-term debt, in thousands, are as follows:
|
|
|
|
|
2007 |
|
$ |
18,825 |
|
2008 |
|
|
30,000 |
|
2009 |
|
|
10,000 |
|
2010 |
|
|
25,500 |
|
2011 |
|
|
53,325 |
|
Thereafter |
|
|
19,000 |
|
|
|
|
|
|
|
$ |
156,650 |
|
|
|
|
|
Note 13. Junior Subordinated Debt Owed to Unconsolidated Trusts
First Busey Corporation has established statutory trusts for the sole purpose of issuing trust
preferred securities and related trust common securities. The proceeds from such issuances were
used by the trusts to purchase junior subordinated notes of the Corporation, which are the sole
assets of each trust. Concurrent with the issuance of the trust preferred securities, the
Corporation issued guarantees for the benefit of the holders of the trust preferred securities.
The trust preferred securities are issues that qualify, and are treated by the Corporation, as Tier
I regulatory capital. The Corporation owns all of the common securities of each trust. The trust
preferred securities issued by each trust rank equally with the common securities in right of
payment, except that if an event of default under the indenture governing the notes has occurred
and is continuing, the preferred securities will rank senior to the common securities in right of
payment.
The table below summarizes the outstanding junior subordinated notes and the related trust
preferred securities issued by each trust as of December 31, 2006:
|
|
|
|
|
|
|
|
|
First Busey Statutory Trust II |
|
First Busey Statutory Trust III |
|
First Busey Statutory Trust IV |
|
Junior Subordinated Notes: |
|
|
|
|
|
|
Principal balance |
|
$15,000,000 |
|
$10,000,000 |
|
$30,000,000 |
Annual interest rate(1) |
|
3-mo LIBOR + 2.65% |
|
3-mo LIBOR + 1.75% |
|
6.94% |
Stated maturity date |
|
June 17, 2034 |
|
June 15, 2035 |
|
June 15, 2036 |
Call date |
|
June 17, 2009 |
|
June 15, 2010 |
|
June 15, 2011 |
|
|
|
|
|
|
|
Trust Preferred Securities: |
|
|
|
|
|
|
Face value |
|
$15,000,000 |
|
$10,000,000 |
|
$30,000,000 |
Annual distribution rate(1) |
|
3-mo LIBOR + 2.65% |
|
3-mo LIBOR + 1.75% |
|
6.94% |
Issuance date |
|
April 30, 2004 |
|
June 15, 2005 |
|
June 15, 2006 |
Distribution dates(2) |
|
Quarterly |
|
Quarterly |
|
Quarterly |
|
|
|
(1) |
|
First Busey Statutory Trust IV maintains a 5-year fixed coupon of 6.94% through June
10, 2011, subsequently converting to a floating 3-month LIBOR +1.55%.
|
|
(2) |
|
All cash distributions are cumulative |
97
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon
repayment of the junior subordinated notes at par value at the stated maturity date or upon
redemption of the junior subordinated notes on a date no earlier than June 17, 2009, for First
Busey Statutory Trust II, June 15, 2010, for First Busey Statutory Trust III, and June
15, 2011, for First Busey Statutory Trust IV. Prior to these respective redemption dates, the
junior subordinated notes may also be redeemed by the Corporation (in which case the trust
preferred securities would also be redeemed) after the occurrence of certain events that would have
a negative tax effect on the Corporation or the trusts, would cause the trust preferred securities
to no longer qualify for Tier 1 capital, or would result in a trust being treated as an investment
company. Each trusts ability to pay amounts due on the trust preferred securities is solely
dependent upon the Corporation making payment on the related junior subordinated notes. The
Corporations obligations under the junior subordinated notes and other relevant trust agreements,
in aggregate, constitute a full and unconditional guarantee by the Corporation of each trusts
obligations under the trust preferred securities issued by each trust. The Corporation has the
right to defer payment of interest on the notes and, therefore, distributions on the trust
preferred securities, for up to five years, but not beyond the stated maturity date in the table
above.
On April 25, 2006, the Corporations board of directors approved redemption of the trust preferred
securities issued by First Busey Capital Trust I. These securities were redeemed at par value on
June 19, 2006, plus accrued but unpaid distributions. The Corporation received regulatory approval
and established a new series of preferred securities in an aggregate principal amount of
$30,000,000 as part of a pooled trust preferred program, First Busey Statutory Trust IV. The
proceeds of the new issue were used to redeem the securities of First Busey Capital Trust I and to
repay certain outstanding indebtedness of the Corporation.
In March 2005, the Board of Governors of the Federal Reserve System issued a final rule allowing
bank holding companies to continue to include qualifying trust preferred securities in their Tier I
Capital for regulatory capital purposes, subject to a 25% limitation to all core (Tier I) capital
elements, net of goodwill less any associated deferred tax liability. The final rule provides a
five-year transition period, ending March 31, 2009, for applications of the aforementioned
quantitative limitation. As of December 31, 2006 and 2005, 100% of the trust preferred securities
noted in the table above qualified as Tier I capital under the final rule adopted in March 2005.
Note 14. Income Taxes
The components of income taxes consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
(Dollars in thousands) |
Current |
|
$ |
16,750 |
|
|
$ |
13,658 |
|
|
$ |
12,295 |
|
Deferred |
|
|
(2,049 |
) |
|
|
(698 |
) |
|
|
(1,071 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
14,701 |
|
|
$ |
12,960 |
|
|
$ |
11,224 |
|
|
|
|
98
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation of federal and state income taxes at statutory rates to the income taxes included
in the statements of income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
% of |
|
% of |
|
% of |
|
|
Pretax |
|
Pretax |
|
Pretax |
|
|
Income |
|
Income |
|
Income |
|
|
|
Income tax at statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
Effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest, net |
|
|
(2.7 |
)% |
|
|
(2.4 |
)% |
|
|
(2.4 |
)% |
State Income Taxes, net |
|
|
2.2 |
% |
|
|
1.8 |
% |
|
|
2.0 |
% |
Income on bank owned life
insurance |
|
|
(0.7 |
)% |
|
|
(0.7 |
)% |
|
|
(0.8 |
)% |
Amortization of intangibles |
|
|
(0.1 |
)% |
|
|
(0.2 |
)% |
|
|
0.1 |
% |
Other, net |
|
|
|
% |
|
|
(1.0 |
)% |
|
|
(0.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.7 |
% |
|
|
32.5 |
% |
|
|
33.3 |
% |
|
|
|
Net deferred taxes, included in other assets at December 31, 2006 and other liabilities at December
31, 2005 in the accompanying balances sheets, include the following amounts of deferred tax assets
and liabilities:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
|
|
(Dollars in thousands) |
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
9,236 |
|
|
$ |
8,990 |
|
Stock-based compensation |
|
|
167 |
|
|
|
|
|
Loans held for sale |
|
|
75 |
|
|
|
56 |
|
Deferred compensation |
|
|
1,011 |
|
|
|
692 |
|
Accrued vacation |
|
|
255 |
|
|
|
220 |
|
Other |
|
|
206 |
|
|
|
182 |
|
|
|
|
|
|
|
10,950 |
|
|
|
10,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
|
|
Unrealized gains on securities available for sale |
|
|
(3,626 |
) |
|
|
(4,805 |
) |
Other |
|
|
(792 |
) |
|
|
(786 |
) |
Basis in premises and equipment |
|
|
(1,989 |
) |
|
|
(2,810 |
) |
Mortgage servicing assets |
|
|
(303 |
) |
|
|
(532 |
) |
Basis in core deposit intangibles |
|
|
(943 |
) |
|
|
(1,282 |
) |
Deferred loan origination costs |
|
|
(463 |
) |
|
|
(319 |
) |
|
|
|
|
|
|
(8,116 |
) |
|
|
(10,534 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability) |
|
$ |
2,834 |
|
|
$ |
(394 |
) |
|
|
|
99
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 15. Employee Benefit Plans
Employees Stock Ownership Plan
The First Busey Corporation Employees Stock Ownership Plan (ESOP) is available to all full-time
employees who meet certain age and length of service requirements. The ESOP trust fund is able to
purchase common shares of the Corporation using the proceeds of bank borrowings which is generally
secured by the common shares. The borrowings are to be repaid using fully deductible contributions
to the trust fund. As the ESOP makes each payment of principal, an appropriate percentage of stock
will be allocated to eligible employees accounts in accordance with applicable regulations under
the Internal Revenue Code. Allocations of common stock released and forfeitures are based on the
eligible compensation of each participant. Dividends on allocated shares of common stock are
distributed directly to the participants, and dividends on unallocated shares are used to service
the bank borrowings. All shares held by the ESOP, which were acquired prior to the issuance of
Statement of Position 93-6, are included in the computation of average common shares and common
share equivalents. This accounting treatment is grandfathered under AICPA Statement of Position
93-6, Employers Accounting for Employee Stock Ownership Plans for shares purchased prior to
December 31, 1992.
In December 2006, the Corporation contributed approximately $2,100,000 to the ESOP to retire all
outstanding borrowings and accrued interest in the trust fund.
As permitted by Statement of Position (SOP) 93-6, compensation expense for shares released is equal
to the original acquisition cost of the shares if they were acquired prior to December 31, 1992.
Compensation expense for shares released is equal to the fair market value of the shares when
released if they were acquired on or after January 1, 1993. All shares released in 2006, 2005, and
2004 were acquired after January 1, 1993. During 2006, $2,904,000 of compensation expense was
recognized for the ESOP, releasing 123,000 shares to participant accounts. During 2005, $574,000
of compensation expense was recognized for the ESOP, releasing 25,500 shares to participant
accounts. During 2004, $467,000 of compensation expense was recognized for the ESOP releasing
25,500 shares to participant accounts. Compensation expense related to the ESOP is included in the
chart below under Employee Benefits. Compensation expense related to the ESOP plan, including
related interest expense, was $3,019,000, $684,000, and $635,000, in the years ended December 31,
2006, 2005 and 2004.
Shares held in the ESOP which were acquired prior to December 31, 1992 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
Allocated shares |
|
|
1,008,705 |
|
|
|
1,054,275 |
|
Unallocated shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,008,705 |
|
|
|
1,054,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of allocated shares at December 31 |
|
$ |
23,251,000 |
|
|
$ |
22,024,000 |
|
|
|
|
100
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Shares held in the ESOP which were acquired after December 31, 1992 and their fair values were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
|
|
Fair |
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
|
|
Allocated shares |
|
|
240,659 |
|
|
$ |
5,547,000 |
|
|
|
121,649 |
|
|
$ |
2,541,000 |
|
Unallocated shares |
|
|
|
|
|
|
|
|
|
|
123,000 |
|
|
|
2,570,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
240,659 |
|
|
$ |
5,547,000 |
|
|
|
244,649 |
|
|
$ |
5,111,000 |
|
|
|
|
Profit Sharing Plan
All full-time employees who meet certain age and length of service requirements are eligible to
participate in the Corporations profit-sharing plan. The contributions, if any, are determined
solely by the Boards of Directors of the Corporation and its subsidiaries and in no case may the
annual contributions be greater than the amounts deductible for federal income tax purposes for
that year.
The rights of the participants vest ratably over a seven-year period. Contributions to the plan
were $1,079,000, $1,129,000, and $855,000 for the years ended December 31, 2006, 2005, and 2004,
respectively.
Expenses related to the employee benefit plans are included in the statements of income as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
(Dollars in thousands) |
Employee benefits |
|
$ |
3,983 |
|
|
$ |
1,703 |
|
|
$ |
1,401 |
|
Interest on employee stock ownership plan debt |
|
|
115 |
|
|
|
109 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employer contributions |
|
$ |
4,098 |
|
|
$ |
1,812 |
|
|
$ |
1,490 |
|
|
|
|
First Busey Corporation sponsors a deferred compensation plan for executive officers for deferral
of performance bonuses. The deferred compensation expense reported for the years ended December
31, 2006, 2005, and 2004 was $122,000, $742,000, and $577,000 respectively. The deferred
compensation liability was $2,544,000 at December 31, 2006, and $1,722,000 at December 31, 2005.
During 2006, $600,000 was accrued into the deferred compensation related to bonuses expensed in
2005.
Note 16. Stock Incentive Plans
Stock Option Plans:
In January 1999, the Corporation adopted the 1999 Stock Option Plan pursuant to which nonqualified
stock options for up to 750,000 shares of common stock may be granted by the Executive Compensation
and Succession Committee of the Board of Directors to directors and employees of First Busey
Corporation and its subsidiaries.
In April 2004, the Corporation adopted the 2004 Stock Option Plan pursuant to which nonqualified
stock options for up to 1,500,000 shares of common stock may be granted by the Executive
Compensation and Succession Committee of the Board of Directors to directors and employees of First
Busey Corporation and its subsidiaries.
101
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Under the terms of the Corporations stock option plans, the Corporation is allowed, but not
required to source stock option exercises from its inventory of treasury stock. The Corporation
has historically sourced stock option exercise from its treasury stock inventory, including
exercises for the periods presented. Under the Corporations 2004 stock repurchase
plan, 507,955 additional shares are authorized for repurchase. The repurchase plan has no
expiration date.
The fair value of the stock options granted has been estimated using the Black-Scholes option
pricing model with the following weighted average assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
Director |
|
Employee |
|
Director |
|
Director |
|
Employee |
|
|
|
Number of options granted |
|
|
62,000 |
|
|
|
188,000 |
|
|
|
54,000 |
|
|
|
54,000 |
|
|
|
300,000 |
|
Risk-free interest rate |
|
|
4.98 |
% |
|
|
4.99 |
% |
|
|
3.28 |
% |
|
|
1.40 |
% |
|
|
2.12 |
% |
Expected life, in years |
|
|
4.20 |
|
|
|
4.20 |
|
|
|
4.64 |
|
|
|
5.00 |
|
|
|
5.00 |
|
Estimated Forfeiture Rate |
|
|
|
|
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility |
|
|
11.30 |
% |
|
|
11.30 |
% |
|
|
18.02 |
% |
|
|
18.20 |
% |
|
|
18.02 |
% |
Expected dividend yield |
|
|
3.09 |
% |
|
|
3.17 |
% |
|
|
2.82 |
% |
|
|
2.80 |
% |
|
|
2.60 |
% |
Estimated fair value per
option |
|
$ |
2.37 |
|
|
$ |
2.27 |
|
|
$ |
2.82 |
|
|
$ |
2.04 |
|
|
$ |
2.55 |
|
Expected life and estimated forfeiture rate is based on historical exercise and termination
behavior. Expected stock price volatility is based on historical volatility of the Companys common
stock and correlates with the expected life of the options. The risk-free interest rate is based on
the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term
approximately equal to the expected life of the option. The expected dividend yield represents the
annual dividend yield as of the date of grant. Management reviews and adjusts the assumptions used
to calculate the fair value of an option on a periodic basis to better reflect expected trends.
A summary of the status of the Corporations stock option plan for the years ended December 31,
2006, 2005, and 2004, and the changes during the years ending on those dates is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
Exercise |
|
|
|
|
|
Exercise |
|
|
Shares |
|
Price |
|
Shares |
|
Price |
|
Shares |
|
Price |
|
|
|
|
|
(Dollars in thousands, except per share data) |
Outstanding at beginning of year |
|
|
625,925 |
|
|
$ |
17.67 |
|
|
|
770,025 |
|
|
$ |
16.47 |
|
|
|
596,400 |
|
|
$ |
12.19 |
|
Granted |
|
|
250,000 |
|
|
|
20.30 |
|
|
|
54,000 |
|
|
|
19.83 |
|
|
|
354,000 |
|
|
|
19.36 |
|
Exercised |
|
|
(47,475 |
) |
|
|
15.50 |
|
|
|
(192,900 |
) |
|
|
13.45 |
|
|
|
(173,550 |
) |
|
|
12.31 |
|
Forfeited |
|
|
(48,350 |
) |
|
|
19.88 |
|
|
|
(5,200 |
) |
|
|
19.59 |
|
|
|
(6,825 |
) |
|
|
16.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
780,100 |
|
|
$ |
18.50 |
|
|
|
625,925 |
|
|
$ |
17.67 |
|
|
|
770,025 |
|
|
$ |
16.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
289,050 |
|
|
$ |
16.11 |
|
|
|
279,525 |
|
|
$ |
15.24 |
|
|
|
82,125 |
|
|
$ |
11.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value of options exercised
during the year |
|
|
|
|
|
$ |
339 |
|
|
|
|
|
|
$ |
1,157 |
|
|
|
|
|
|
$ |
959 |
|
Weighted-average fair value per
option for options granted during
the year
|
|
|
|
|
|
$ |
2.29 |
|
|
|
|
|
|
$ |
2.82 |
|
|
|
|
|
|
$ |
2.47 |
|
102
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes information about stock options outstanding at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
Options Outstanding |
|
Exercisable |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
Contractual |
|
Intrinsic |
|
|
|
|
|
Intrinsic |
Prices |
|
Number |
|
Life |
|
Value |
|
Number |
|
Value |
|
|
|
(Dollars in thousands, except per share data) |
$ 14.56 |
|
|
187,050 |
|
|
|
3.96 |
|
|
|
|
|
|
|
187,050 |
|
|
|
|
|
18.07 |
|
|
51,000 |
|
|
|
1.96 |
|
|
|
|
|
|
|
51,000 |
|
|
|
|
|
19.59 |
|
|
267,050 |
|
|
|
2.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
19.83 |
|
|
51,000 |
|
|
|
2.96 |
|
|
|
|
|
|
|
51,000 |
|
|
|
|
|
20.16 |
|
|
167,000 |
|
|
|
4.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20.71 |
|
|
57,000 |
|
|
|
4.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
780,100 |
|
|
|
3.62 |
|
|
$ |
3,546 |
|
|
|
289,050 |
|
|
$ |
2,006 |
|
|
|
|
The Corporation recorded stock option based compensation expense of $254,000, net of $167,000 tax
benefit for the year ended December 31, 2006. As of December 31, 2006, the Corporation has
unrecognized stock option expense of approximately $317,000, net of $209,000 tax benefit that is
expected to be recognized over a weighted average period of 1.44 years.
Restricted Stock Award Plan:
The 1993 Restricted Stock Award Plan provides for restricted stock awards of up to 675,000 shares
of common stock which may be granted by the Compensation Committee of the Board of Directors to
certain executive officers and key personnel of First Busey Corporation and its subsidiaries.
Shares vest over a period established by the Compensation Committee at grant date and are based on
the attainment of specified earnings per share and earnings growth. As of December 31, 2006, all
shares under grant have been released. There were 1,500 shares under grant as of December 31,
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
Under restriction, beginning of year |
|
|
1,500 |
|
|
|
3,225 |
|
|
|
6,450 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Restrictions released |
|
|
1,500 |
|
|
|
1,725 |
|
|
|
3,225 |
|
Forfeited and reissuable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under restriction, end of year |
|
|
|
|
|
|
1,500 |
|
|
|
3,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available to grant, end of year |
|
|
597,300 |
|
|
|
597,300 |
|
|
|
597,300 |
|
|
|
|
Compensation expense is recognized for financial statement purposes over the period of performance.
Compensation expense of $4,000, $11,000, and $26,000 was recognized under this plan during the
years ended December 31, 2006, 2005, and 2004, respectively. There is no unrecognized
compensation expense related to this plan as of December 31, 2006.
103
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17. Transactions with Directors and Executive Officers
The Corporation and its subsidiaries have had, and may be expected to have in the future, banking
transactions in the
ordinary course of business with directors, executive officers, their immediate families and
affiliated companies in which they have 10% or more beneficial ownership (commonly referred to as
related parties), on the same terms, including interest rates and collateral, as those prevailing
at the time for comparable transactions with others.
The following is an analysis of the changes in loans to related parties during the year ended
December 31, 2006:
|
|
|
|
|
Balance at beginning of year |
|
$ |
13,548 |
|
Addition due to new directors |
|
|
2,020 |
|
Deletion due to retirement of directors |
|
|
(3,039 |
) |
New loans/ Advances |
|
|
6,711 |
|
Repayments |
|
|
(5,398 |
) |
|
|
|
|
Balance at end of year |
|
$ |
13,842 |
|
|
|
|
|
Note 18. Capital
The ability of the Corporation to pay cash dividends to its stockholders and to service its debt is
dependent on the receipt of cash dividends from its subsidiaries. State chartered banks have
certain statutory and regulatory restrictions on the amount of cash dividends they may pay. As a
practical matter, dividend payments are restricted because of the desire to maintain a strong
capital position in the subsidiaries.
The Corporation and the Banks are subject to various regulatory capital requirements administered
by federal and state banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken, could have a direct material effect on the Corporations or the Banks financial
statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Corporation and Banks must meet specific capital guidelines that involve quantitative
measures of their assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Corporations and the Banks capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk
weightings, and other factors. Prompt corrective action provisions are not applicable to bank
holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Corporation
and the Banks to maintain minimum amounts and ratios (set forth in the table below) of total and
Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1
capital (as defined) to average assets (as defined). Management believes, as of December 31, 2006,
that the Corporation and the Banks meet all capital adequacy requirements to which they are
subject.
As of December 31, 2006, the most recent notification from the federal and state regulatory
agencies categorized the Banks as well-capitalized under the regulatory framework for prompt
corrective action. To be categorized as well-capitalized, the Banks must maintain minimum total
risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have changed the Banks
categories. The Corporations and the Banks actual capital amounts and ratios as of December 31,
2006 and 2005, are also presented in the table.
104
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
Minimum |
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
Capital |
|
Prompt Corrective |
|
|
Actual |
|
Requirement |
|
Action Provisions |
|
|
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
(Dollars in Thousands) |
As of December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to
Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
205,198 |
|
|
|
10.49 |
% |
|
$ |
156,546 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
172,506 |
|
|
|
10.70 |
% |
|
$ |
129,035 |
|
|
|
8.00 |
% |
|
$ |
161,294 |
|
|
|
10.00 |
% |
Busey Bank, N.A |
|
$ |
45,813 |
|
|
|
13.97 |
% |
|
$ |
26,243 |
|
|
|
8.00 |
% |
|
$ |
32,804 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital
(to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
177,459 |
|
|
|
9.07 |
% |
|
$ |
78,273 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
150,530 |
|
|
|
9.33 |
% |
|
$ |
64,518 |
|
|
|
4.00 |
% |
|
$ |
96,777 |
|
|
|
6.00 |
% |
Busey Bank, N.A. |
|
$ |
41,705 |
|
|
|
12.71 |
% |
|
$ |
13,122 |
|
|
|
4.00 |
% |
|
$ |
19,683 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
177,459 |
|
|
|
7.38 |
% |
|
$ |
96,156 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
150,530 |
|
|
|
7.67 |
% |
|
$ |
78,456 |
|
|
|
4.00 |
% |
|
$ |
98,070 |
|
|
|
5.00 |
% |
Busey Bank, N.A. |
|
$ |
41,705 |
|
|
|
9.74 |
% |
|
$ |
17,130 |
|
|
|
4.00 |
% |
|
$ |
21,413 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital
(to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
180,244 |
|
|
|
10.31 |
% |
|
$ |
139,915 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
158,614 |
|
|
|
11.27 |
% |
|
$ |
112,607 |
|
|
|
8.00 |
% |
|
$ |
140,758 |
|
|
|
10.00 |
% |
Busey Bank Florida |
|
$ |
25,217 |
|
|
|
13.17 |
% |
|
$ |
15,320 |
|
|
|
8.00 |
% |
|
$ |
19,150 |
|
|
|
10.00 |
% |
Tarpon Coast National Bank |
|
$ |
15,717 |
|
|
|
11.47 |
% |
|
$ |
10,964 |
|
|
|
8.00 |
% |
|
$ |
13,705 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital
(to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
152,230 |
|
|
|
8.70 |
% |
|
$ |
69,958 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
135,717 |
|
|
|
9.64 |
% |
|
$ |
56,304 |
|
|
|
4.00 |
% |
|
$ |
84,455 |
|
|
|
6.00 |
% |
Busey Bank Florida |
|
$ |
22,808 |
|
|
|
11.91 |
% |
|
$ |
7,660 |
|
|
|
4.00 |
% |
|
$ |
11,490 |
|
|
|
6.00 |
% |
Tarpon Coast National Bank |
|
$ |
14,509 |
|
|
|
10.59 |
% |
|
$ |
5,482 |
|
|
|
4.00 |
% |
|
$ |
8,223 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital
(to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
152,230 |
|
|
|
6.93 |
% |
|
$ |
87,911 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Busey Bank |
|
$ |
135,717 |
|
|
|
7.56 |
% |
|
$ |
78,401 |
|
|
|
4.00 |
% |
|
$ |
98,001 |
|
|
|
5.00 |
% |
Busey Bank Florida |
|
$ |
22,808 |
|
|
|
9.36 |
% |
|
$ |
10,659 |
|
|
|
4.00 |
% |
|
$ |
13,324 |
|
|
|
5.00 |
% |
Tarpon Coast National Bank |
|
$ |
14,509 |
|
|
|
9.58 |
% |
|
$ |
7,534 |
|
|
|
4.00 |
% |
|
$ |
9,418 |
|
|
|
5.00 |
% |
105
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 19. Commitments, Contingencies and Credit Risk
The Corporation and its subsidiaries are parties to legal actions which arise in the normal course
of their business activities. In the opinion of management, the ultimate resolution of these
matters is not expected to have a material effect on the financial position or the results of
operations of the Corporation and its subsidiaries.
The Corporation and its subsidiaries are parties to credit related financial instruments with
off-balance-sheet risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend credit and standby letters of
credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk
in excess of the amount recognized in the consolidated balance sheets.
The Corporation and its subsidiaries exposure to credit loss is represented by the contractual
amount of those commitments. The Corporation and its subsidiaries use the same credit policies in
making commitments and conditional obligations as it does for on-balance-sheet instruments.
A summary of the contractual amount of the Corporations exposure to off-balance-sheet risk
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
(Dollars in thousands) |
Financial instruments whose contract amounts represent
credit risk: |
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
536,763 |
|
|
$ |
559,847 |
|
Standby letters of credit |
|
|
18,595 |
|
|
|
12,567 |
|
Commitments to extend credit are agreements to lend to a customer as long as no condition
established in the contract has been violated. These commitments are generally at variable
interest rates and generally have fixed expiration dates or other termination clauses and may
require payment of a fee. The commitments for equity lines of credit may expire without being
drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash
requirements. The amount of collateral obtained, if it is deemed necessary by the Corporation upon
extension of credit, is based on managements credit evaluation of the customer.
Standby letters of credit are conditional commitments issued by the Corporation to guarantee the
performance of a customer to a third party. Those guarantees are primarily issued to support
public and private borrowing arrangements, including bond financing and similar transactions and
primarily have terms of one year or less. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers. The Corporation
holds collateral, which may include accounts receivable, inventory, property and equipment, income
producing properties, supporting those commitments if deemed necessary. In the event the customer
does not perform in accordance with the terms of the agreement with the third party, the
corporation would be required to fund the commitment.
The maximum potential amount of future payments the Corporation could be required to make is
represented by the contractual amount shown in the summary above. If the commitment is funded, the
Corporation would be entitled to seek recovery from the customer. At December 31, 2006 and 2005,
no amounts have been recorded as liabilities for the corporations potential obligations under
these guarantees.
As of December 31, 2006, the Corporation has no futures, forwards, swaps or option contracts, or
other financial instruments with similar characteristics with the exception of rate lock
commitments on mortgage loans to be held for sale.
106
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Lease Commitments
At December 31, 2006, the Corporation was obligated under noncancelable operating leases for office
space and other commitments. Rent expense under operating leases, included in net occupancy
expense of premises, was approximately $1,463,000, $1,041,000, and $992,000 the years ended
December 31, 2006, 2005 and 2004, respectively.
The projected minimum rental payments under the terms of the leases at December 31, 2006, in
thousands, are as follows:
|
|
|
|
|
2007 |
|
$ |
1,058 |
|
2008 |
|
|
904 |
|
2009 |
|
|
279 |
|
2010 |
|
|
127 |
|
2011 |
|
|
24 |
|
Thereafter |
|
|
129 |
|
|
|
|
|
|
|
$ |
2,521 |
|
|
|
|
|
Note 20. Disclosures about Fair Value of Financial Instruments
The fair value of a financial instrument is the current amount that would be exchanged between
willing parties, other than in a forced liquidation. Fair value is best determined based upon
quoted market prices. However, in many instances, there are no quoted market prices for the
Corporations various financial instruments. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument. SFAS 107 excludes certain financial instruments and all
non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value
amounts presented may not necessarily represent the underlying fair value of the Corporation.
Cash and cash equivalents and federal funds sold
The carrying amounts reported in the balance sheet for cash and due from banks and federal funds
sold approximate those assets fair values.
Securities
For securities available for sale, fair values are based on quoted market prices or dealer quotes,
where available. If a quoted market price is not available, fair value is estimated using quoted
market prices for similar securities. The carrying amount of accrued interest receivable
approximates fair value.
Mortgage loans held for sale
Fair value of mortgage loans held for sale are based on commitments on hand from investors or
prevailing market prices.
Fair values for on-balance-sheet commitments to originate loans held for sale are based on fees
currently charged to enter into similar agreements, and for fixed-rate commitments also consider
the difference between current levels of interest rates and the committed rates. The fair value of
interest-rate lock commitments are considered immaterial.
107
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans
For variable rate loans that reprice frequently with no significant change in credit risk, fair
values are based on carrying amount. For certain homogeneous categories of loans, such as some
residential mortgages, fair value is estimated using the quoted market prices for similar loans or
securities backed by similar loans, adjusted for differences in loan characteristics. The fair
value of other types of loans is estimated by discounting the future cash flows using the current
rates at which similar loans would be made to borrowers with similar credit ratings and for the
same remaining maturities. Fair values for nonperforming loans are estimated using discounted cash
flow analysis or underlying collateral values, when applicable. The carrying amount of accrued
interest receivable approximates fair value.
Deposits, federal funds purchased and securities sold under agreements to repurchase
The fair value of demand deposits, savings accounts, interest-bearing transaction accounts, and
certain money market deposits is defined as the amount payable on demand at the reporting date.
The fair value of fixed-maturity certificates of deposit is estimated using a discounted cash flow
calculation that applies interest rates currently offered for deposits of similar remaining
maturities. The carrying amounts reported in the balance sheet for federal funds purchased and
securities sold under agreements to repurchase approximate those liabilities fair values. The
carrying amount of accrued interest payable approximates fair value.
Short-term borrowings and long-term debt
Rates currently available to the Corporation for debt with similar terms and remaining maturities
are used to estimate fair value of existing debt. The carrying amount of accrued interest payable
approximates fair value.
Junior subordinated debt owed to unconsolidated trusts
Fair values are based upon quoted market prices or dealer quotes. For variable rate instruments,
fair values are based on carrying values. The carrying amount of accrued interest payable
approximates fair value.
Commitments to extend credit and standby letters of credit
The fair value of commitments is estimated using the fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the present
creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers
the difference between current levels of interest rates and the committed rates. The fair value of
letters of credit is based on fees currently charged for similar agreements or on the estimated
cost to terminate them or otherwise settle the obligations with the counterparties at the reporting
date. As of December 31, 2006 and 2005, these items are immaterial.
108
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair values of the Corporations financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
|
|
(Dollars in thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
63,316 |
|
|
$ |
63,316 |
|
|
$ |
60,957 |
|
|
$ |
60,957 |
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
2,300 |
|
|
|
2,300 |
|
Securities |
|
|
365,608 |
|
|
|
365,608 |
|
|
|
331,237 |
|
|
|
331,237 |
|
Loans, net |
|
|
1,933,339 |
|
|
|
1,921,901 |
|
|
|
1,725,972 |
|
|
|
1,717,381 |
|
Accrued interest receivable |
|
|
14,825 |
|
|
|
14,825 |
|
|
|
11,618 |
|
|
|
11,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,014,839 |
|
|
|
2,012,149 |
|
|
|
1,809,399 |
|
|
|
1,804,208 |
|
Federal funds purchased and
securities sold
under agreements to repurchase |
|
|
54,770 |
|
|
|
54,770 |
|
|
|
50,113 |
|
|
|
50,113 |
|
Short-term borrowings |
|
|
25,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
156,650 |
|
|
|
155,196 |
|
|
|
169,883 |
|
|
|
168,073 |
|
Junior subordinated debt owed to
unconsolidated trusts |
|
|
55,000 |
|
|
|
55,342 |
|
|
|
50,000 |
|
|
|
50,625 |
|
Accrued interest payable |
|
|
10,310 |
|
|
|
10,310 |
|
|
|
5,988 |
|
|
|
5,988 |
|
Other assets and liabilities of the Corporation that are not defined as financial
instruments are not included in the above disclosures, such as property and equipment. Also,
nonfinancial instruments typically not recognized in financial statements nevertheless may have
value but are not included in the above disclosures. These include, among other items, the
estimated earnings power of core deposit accounts, the earnings potential of loan servicing rights,
the earnings potential of the trust operations, the trained work force, customer goodwill and
similar items.
Note 21. Reportable Segments and Related Information
First Busey Corporation has three reportable segments, Busey Bank, Busey Bank, N.A., and Busey
Investment Group. Busey Bank provides a full range of banking services to individual and corporate
customers through its branch network in Champaign, McLean, Peoria, Tazewell, and Ford Counties in
Illinois, through its branch in Indianapolis, Indiana, and through its loan production office in
Fort Myers, Florida. Busey Bank, N.A. provides a full range of banking services to individuals and
corporate customers through its branch network in Charlotte, Lee and Sarasota Counties in Southwest
Florida.
Busey Bank Florida and Tarpon Coast National Bank merged at the close of business on February 17,
2006, and the resultant bank is Busey Bank, N.A. Prior to this merger, Busey Bank Florida was a
separate segment providing a full range of banking services to individual and corporate customers
in Fort Myers and Cape Coral, Florida. Prior to this merger, Tarpon Coast National Bank was a
separate segment providing a full range of banking services to individuals and commercial customers
in Charlotte and Sarasota Counties in Southwest Florida. Segment information for all periods
presented has been restated to reflect the combination of Busey Bank Florida and Tarpon Coast
National Bank.
First Capital Bank merged into Busey Bank on May 20, 2005. Prior to this merger, First Capital
Bank was a separate reportable segment providing a full range of banking services to individual and
corporate customers in Peoria and Pekin, Illinois. Following the merger, the assets and operating
results of the Peoria and Pekin markets are included in Busey Bank. Segment information for all
periods presented has been restated to reflect the combination of Busey Bank and First Capital
Bank.
The segment financial information provided below has been derived from the internal profitability
reporting system used by management to monitor and manage the financial performance of the
Corporation. The accounting policies of the three segments are the same as those described in the
summary of significant accounting policies in the annual report. The Corporation accounts for
intersegment revenue and transfers at current market value.
109
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following summarized information relates to the Corporations reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
119,572 |
|
|
$ |
96,571 |
|
|
$ |
77,165 |
|
Busey Bank N.A. |
|
|
26,588 |
|
|
|
19,559 |
|
|
|
8,475 |
|
Busey Investment Group |
|
|
255 |
|
|
|
184 |
|
|
|
147 |
|
All Other |
|
|
(49 |
) |
|
|
(10 |
) |
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income |
|
$ |
146,366 |
|
|
$ |
116,304 |
|
|
$ |
85,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
52,317 |
|
|
$ |
34,299 |
|
|
$ |
24,068 |
|
Busey Bank N.A. |
|
|
11,338 |
|
|
|
6,252 |
|
|
|
2,744 |
|
Busey Investment Group |
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
6,196 |
|
|
|
4,791 |
|
|
|
3,229 |
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
$ |
69,851 |
|
|
$ |
45,342 |
|
|
$ |
30,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
19,765 |
|
|
$ |
15,253 |
|
|
$ |
16,228 |
|
Busey Bank N.A. |
|
|
2,400 |
|
|
|
1,225 |
|
|
|
504 |
|
Busey Investment Group |
|
|
7,815 |
|
|
|
7,490 |
|
|
|
7,310 |
|
All Other |
|
|
(1,519 |
) |
|
|
(431 |
) |
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
Total Other Income |
|
$ |
28,461 |
|
|
$ |
23,537 |
|
|
$ |
23,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
29,542 |
|
|
$ |
24,985 |
|
|
$ |
21,853 |
|
Busey Bank N.A. |
|
|
3,465 |
|
|
|
3,771 |
|
|
|
1,573 |
|
Busey Investment Group |
|
|
2,299 |
|
|
|
2,141 |
|
|
|
1,989 |
|
All Other |
|
|
(6,418 |
) |
|
|
(3,963 |
) |
|
|
(2,961 |
) |
|
|
|
|
|
|
|
|
|
|
Total Net Income |
|
$ |
28,888 |
|
|
$ |
26,934 |
|
|
$ |
22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
30,237 |
|
|
$ |
30,237 |
|
|
$ |
30,237 |
|
Busey Bank N.A. |
|
|
22,601 |
|
|
|
22,317 |
|
|
|
|
|
Busey Investment Group |
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
1,548 |
|
|
|
1,548 |
|
|
|
1,548 |
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
$ |
54,386 |
|
|
$ |
54,102 |
|
|
$ |
31,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Busey Bank |
|
$ |
2,045,736 |
|
|
$ |
1,840,102 |
|
|
$ |
1,773,223 |
|
Busey Bank N.A. |
|
|
449,223 |
|
|
|
422,706 |
|
|
|
175,778 |
|
Busey Investment Group |
|
|
7,573 |
|
|
|
6,849 |
|
|
|
6,053 |
|
All Other |
|
|
6,982 |
|
|
|
(6,235 |
) |
|
|
9,387 |
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,509,514 |
|
|
$ |
2,263,422 |
|
|
$ |
1,964,441 |
|
|
|
|
|
|
|
|
|
|
|
110
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 22. Parent Company Only Financial Information
Condensed financial data for First Busey Corporation is presented below.
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
(Dollars in thousands) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from subsidiary bank |
|
$ |
2,985 |
|
|
$ |
3,628 |
|
Securities available for sale |
|
|
3,423 |
|
|
|
2,917 |
|
Loans |
|
|
412 |
|
|
|
3,292 |
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
Bank |
|
|
252,072 |
|
|
|
237,113 |
|
Non-bank |
|
|
7,508 |
|
|
|
10,976 |
|
Premises and equipment, net |
|
|
342 |
|
|
|
435 |
|
Goodwill |
|
|
1,548 |
|
|
|
1,548 |
|
Other assets |
|
|
5,247 |
|
|
|
6,999 |
|
|
|
|
Total assets |
|
$ |
273,537 |
|
|
$ |
266,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
30,000 |
|
|
$ |
42,000 |
|
Long-term ESOP debt |
|
|
|
|
|
|
2,058 |
|
Junior subordinated debentures due to unconsolidated
trusts |
|
|
55,000 |
|
|
|
50,000 |
|
Other liabilities |
|
|
3,263 |
|
|
|
3,136 |
|
|
|
|
Total liabilities |
|
|
88,263 |
|
|
|
97,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity before unearned ESOP shares and deferred
compensation for restricted stock awards |
|
|
185,274 |
|
|
|
171,776 |
|
Unearned ESOP shares and deferred compensation for restricted
Stock awards |
|
|
|
|
|
|
(2,062 |
) |
|
|
|
Total stockholders equity |
|
|
185,274 |
|
|
|
169,714 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
273,537 |
|
|
$ |
266,908 |
|
|
|
|
111
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
16,000 |
|
|
$ |
15,000 |
|
|
$ |
12,600 |
|
Non-bank |
|
|
5,800 |
|
|
|
2,100 |
|
|
|
1,000 |
|
Interest and dividend income |
|
|
250 |
|
|
|
221 |
|
|
|
199 |
|
Other income |
|
|
1,101 |
|
|
|
1,437 |
|
|
|
1,275 |
|
|
|
|
Total operating income |
|
|
23,151 |
|
|
|
18,758 |
|
|
|
15,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,292 |
|
|
|
2,766 |
|
|
|
1,838 |
|
Interest expense |
|
|
6,459 |
|
|
|
4,995 |
|
|
|
3,305 |
|
Operating expense |
|
|
2,038 |
|
|
|
1,493 |
|
|
|
952 |
|
|
|
|
Total expenses |
|
|
11,789 |
|
|
|
9,254 |
|
|
|
6,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax benefit
and equity in undistributed
income of subsidiaries |
|
|
11,362 |
|
|
|
9,504 |
|
|
|
8,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
3,988 |
|
|
|
3,710 |
|
|
|
2,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in
undistributed income of
subsidiaries |
|
|
15,350 |
|
|
|
13,214 |
|
|
|
11,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income of subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
17,007 |
|
|
|
13,756 |
|
|
|
10,826 |
|
Non-bank |
|
|
(3,469 |
) |
|
|
(36 |
) |
|
|
424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,888 |
|
|
$ |
26,934 |
|
|
$ |
22,454 |
|
|
|
|
112
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars in thousands) |
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,888 |
|
|
$ |
26,934 |
|
|
$ |
22,454 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
128 |
|
|
|
137 |
|
|
|
72 |
|
Equity in undistributed net income of subsidiaries |
|
|
(13,538 |
) |
|
|
(13,720 |
) |
|
|
(11,250 |
) |
Stock-based compensation |
|
|
428 |
|
|
|
11 |
|
|
|
26 |
|
Fair value adjustment on employee stock ownership plan
shares allocated |
|
|
799 |
|
|
|
125 |
|
|
|
102 |
|
Security gains, net |
|
|
|
|
|
|
|
|
|
|
(164 |
) |
Gain on disposal of premises and equipment |
|
|
(19 |
) |
|
|
(1 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (Increase) in other assets |
|
|
1,567 |
|
|
|
(539 |
) |
|
|
(4,222 |
) |
Increase in other liabilities |
|
|
2,189 |
|
|
|
1,632 |
|
|
|
1,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
20,442 |
|
|
|
14,579 |
|
|
|
8,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
38 |
|
|
|
80 |
|
|
|
575 |
|
Purchases of securities available for sale |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
(194 |
) |
Decrease (Increase) in loans |
|
|
2,880 |
|
|
|
(707 |
) |
|
|
(112 |
) |
Proceeds from sales of premises and equipment |
|
|
|
|
|
|
45 |
|
|
|
|
|
Purchases of premises and equipment |
|
|
(16 |
) |
|
|
(498 |
) |
|
|
(89 |
) |
Capital contribution to subsidiary |
|
|
|
|
|
|
(27,631 |
) |
|
|
(42,366 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities |
|
|
2,802 |
|
|
|
(28,811 |
) |
|
|
(42,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
2,000 |
|
|
|
3,000 |
|
|
|
|
|
Principal payments on short-term borrowings |
|
|
(2,000 |
) |
|
|
(3,000 |
) |
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
|
|
|
|
21,000 |
|
|
|
42,000 |
|
Principal payments on long-term debt |
|
|
(14,058 |
) |
|
|
(9,000 |
) |
|
|
(12,000 |
) |
Proceeds from issuance of junior subordinated debentures
due to unconsolidated trusts |
|
|
30,000 |
|
|
|
10,000 |
|
|
|
15,000 |
|
Redemption of junior subordinated debentures due to
Unconsolidated trusts |
|
|
(25,000 |
) |
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(2,040 |
) |
|
|
(3,235 |
) |
|
|
(2,264 |
) |
Proceeds from sales of treasury stock |
|
|
872 |
|
|
|
3,283 |
|
|
|
3,384 |
|
Cash dividends paid |
|
|
(13,661 |
) |
|
|
(11,564 |
) |
|
|
(10,383 |
) |
|
|
|
Net cash (used in) provided by financing
activities |
|
|
(23,887 |
) |
|
|
10,484 |
|
|
|
35,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and due from
subsidiary banks |
|
|
(643 |
) |
|
|
(3,748 |
) |
|
|
1,878 |
|
Cash and due from subsidiary banks, beginning |
|
|
3,628 |
|
|
|
7,376 |
|
|
|
5,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from subsidiary banks, ending |
|
$ |
2,985 |
|
|
$ |
3,628 |
|
|
$ |
7,376 |
|
|
|
|
113
FIRST BUSEY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 23. Unaudited Interim Financial Data |
The following table reflects summarized quarterly data for the periods described (unaudited),
in thousands, except per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
|
|
Interest income |
|
$ |
39,698 |
|
|
$ |
37,817 |
|
|
$ |
35,691 |
|
|
$ |
33,160 |
|
Interest expense |
|
|
20,333 |
|
|
|
18,416 |
|
|
|
16,440 |
|
|
|
14,662 |
|
|
|
|
Net interest income |
|
|
19,365 |
|
|
|
19,401 |
|
|
|
19,251 |
|
|
|
18,498 |
|
Provision for loan losses |
|
|
300 |
|
|
|
300 |
|
|
|
300 |
|
|
|
400 |
|
Noninterest income |
|
|
8,183 |
|
|
|
7,201 |
|
|
|
6,904 |
|
|
|
6,173 |
|
Noninterest expense |
|
|
16,626 |
|
|
|
14,531 |
|
|
|
14,787 |
|
|
|
14,143 |
|
|
|
|
Income before income taxes |
|
|
10,622 |
|
|
|
11,771 |
|
|
|
11,068 |
|
|
|
10,128 |
|
Income taxes |
|
|
3,278 |
|
|
|
4,129 |
|
|
|
4,033 |
|
|
|
3,261 |
|
|
|
|
Net income |
|
$ |
7,344 |
|
|
$ |
7,642 |
|
|
$ |
7,035 |
|
|
$ |
6,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.34 |
|
|
$ |
0.36 |
|
|
$ |
0.33 |
|
|
$ |
0.32 |
|
Diluted earnings per share |
|
$ |
0.34 |
|
|
$ |
0.36 |
|
|
$ |
0.33 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
|
|
Interest income |
|
$ |
32,811 |
|
|
$ |
30,445 |
|
|
$ |
27,485 |
|
|
$ |
25,563 |
|
Interest expense |
|
|
13,733 |
|
|
|
11,971 |
|
|
|
10,336 |
|
|
|
9,302 |
|
|
|
|
Net interest income |
|
|
19,078 |
|
|
|
18,474 |
|
|
|
17,149 |
|
|
|
16,261 |
|
Provision for loan losses |
|
|
725 |
|
|
|
650 |
|
|
|
1,425 |
|
|
|
690 |
|
Noninterest income |
|
|
5,900 |
|
|
|
6,118 |
|
|
|
5,964 |
|
|
|
5,555 |
|
Noninterest expense |
|
|
14,551 |
|
|
|
13,163 |
|
|
|
12,152 |
|
|
|
11,249 |
|
|
|
|
Income before income taxes |
|
|
9,702 |
|
|
|
10,779 |
|
|
|
9,536 |
|
|
|
9,877 |
|
Income taxes |
|
|
3,139 |
|
|
|
3,220 |
|
|
|
3,260 |
|
|
|
3,341 |
|
|
|
|
Net income |
|
$ |
6,563 |
|
|
$ |
7,559 |
|
|
$ |
6,276 |
|
|
$ |
6,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
|
$ |
0.31 |
|
|
$ |
0.32 |
|
Diluted earnings per share |
|
$ |
0.31 |
|
|
$ |
0.36 |
|
|
$ |
0.31 |
|
|
$ |
0.32 |
|
114