x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
Central Hudson Gas & Electric Corporation
|
||
TABLE OF CONTENTS
|
||
PAGE
|
||
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 165,304 | $ | 138,685 | $ | 436,362 | $ | 404,035 | ||||||||
Natural gas
|
18,823 | 16,243 | 120,371 | 137,422 | ||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
34,429 | 33,531 | 151,767 | 135,105 | ||||||||||||
Other
|
8,164 | 7,488 | 22,639 | 20,100 | ||||||||||||
Total Operating Revenues
|
226,720 | 195,947 | 731,139 | 696,662 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
78,117 | 61,379 | 199,713 | 205,014 | ||||||||||||
Purchased natural gas
|
7,217 | 5,798 | 59,619 | 89,924 | ||||||||||||
Purchased petroleum
|
30,268 | 29,004 | 125,352 | 103,853 | ||||||||||||
Other expenses of operation - regulated activities
|
58,495 | 50,311 | 166,389 | 141,023 | ||||||||||||
Other expenses of operation - competitive business subsidiaries
|
12,168 | 12,146 | 39,742 | 40,233 | ||||||||||||
Depreciation and amortization
|
10,081 | 9,474 | 29,962 | 28,159 | ||||||||||||
Taxes, other than income tax
|
11,292 | 10,184 | 32,772 | 29,842 | ||||||||||||
Total Operating Expenses
|
207,638 | 178,296 | 653,549 | 638,048 | ||||||||||||
Operating Income
|
19,082 | 17,651 | 77,590 | 58,614 | ||||||||||||
Other Income and Deductions
|
||||||||||||||||
(Loss) income from unconsolidated affiliates
|
(95 | ) | (75 | ) | (393 | ) | 2 | |||||||||
Interest on regulatory assets and other interest income
|
858 | 1,218 | 3,498 | 4,684 | ||||||||||||
Impairment on investments
|
(11,408 | ) | - | (11,408 | ) | (1,299 | ) | |||||||||
Regulatory adjustments for interest costs
|
(427 | ) | (66 | ) | (675 | ) | (1,254 | ) | ||||||||
Business development costs
|
(216 | ) | (544 | ) | (1,018 | ) | (1,554 | ) | ||||||||
Other - net
|
(82 | ) | (774 | ) | (117 | ) | (936 | ) | ||||||||
Total Other Income (Deductions)
|
(11,370 | ) | (241 | ) | (10,113 | ) | (357 | ) | ||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,591 | 5,355 | 16,848 | 15,229 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,288 | 1,392 | 4,438 | 3,405 | ||||||||||||
Total Interest Charges
|
6,879 | 6,747 | 21,286 | 18,634 | ||||||||||||
|
||||||||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
833 | 10,663 | 46,191 | 39,623 | ||||||||||||
Income Taxes (benefit)
|
(1,300 | ) | 4,030 | 16,754 | 15,023 | |||||||||||
Net Income from Continuing Operations
|
2,133 | 6,633 | 29,437 | 24,600 | ||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
(Loss) income from discontinued operations before tax
|
- | (1,694 | ) | - | 5,131 | |||||||||||
Income tax from discontinued operations
|
- | (703 | ) | - | 2,129 | |||||||||||
Net Income (loss) from Discontinued Operations
|
- | (991 | ) | - | 3,002 | |||||||||||
|
||||||||||||||||
Net Income
|
2,133 | 5,642 | 29,437 | 27,602 | ||||||||||||
|
||||||||||||||||
Net income (loss) attributable to non-controlling interest:
|
||||||||||||||||
Non-controlling interest in subsidiary
|
112 | 48 | (272 | ) | (141 | ) | ||||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | 727 | 727 | ||||||||||||
Net income attributable to CH Energy Group
|
1,779 | 5,352 | 28,982 | 27,016 | ||||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
8,545 | 8,535 | 25,629 | 25,585 | ||||||||||||
Change in Retained Earnings
|
$ | (6,766 | ) | $ | (3,183 | ) | $ | 3,353 | $ | 1,431 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (CONT'D)
|
||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Common Stock:
|
|
|
|
|
||||||||||||
Average shares outstanding - Basic
|
15,790 | 15,776 | 15,783 | 15,774 | ||||||||||||
Average shares outstanding - Diluted
|
15,952 | 15,854 | 15,945 | 15,851 | ||||||||||||
|
||||||||||||||||
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.11 | $ | 0.40 | $ | 1.84 | $ | 1.52 | ||||||||
Earnings per share - Diluted
|
$ | 0.11 | $ | 0.40 | $ | 1.82 | $ | 1.51 | ||||||||
|
||||||||||||||||
Income (loss) from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | - | $ | (0.06 | ) | $ | - | $ | 0.19 | |||||||
Earnings per share - Diluted
|
$ | - | $ | (0.06 | ) | $ | - | $ | 0.19 | |||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.11 | $ | 0.34 | $ | 1.84 | $ | 1.71 | ||||||||
Earnings per share - Diluted
|
$ | 0.11 | $ | 0.34 | $ | 1.82 | $ | 1.70 | ||||||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | $ | 1.62 | $ | 1.62 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income
|
$ | 2,133 | $ | 5,642 | $ | 29,437 | $ | 27,602 | ||||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Fair value of cash flow hedges:
|
||||||||||||||||
Unrealized (loss)/gains - net of tax of $0 and ($13) in 2010 and $6 and ($33) in 2009, respectively
|
- | (9 | ) | 19 | 49 | |||||||||||
Reclassification for gains realized in net income - net of tax of $0 and $35 in 2010 and $0 and $0 in 2009, respectively
|
- | - | (52 | ) | - | |||||||||||
Net unrealized gains/(losses) recorded from investments held by equity method investees - net of tax of ($7) and ($78) in 2010 and $7 and $8 in 2009, respectively
|
10 | (10 | ) | 117 | (11 | ) | ||||||||||
|
||||||||||||||||
Other comprehensive income (loss)
|
10 | (19 | ) | 84 | 38 | |||||||||||
|
||||||||||||||||
Comprehensive Income
|
2,143 | 5,623 | 29,521 | 27,640 | ||||||||||||
|
||||||||||||||||
Comprehensive income attributable to non-controlling interest
|
354 | 290 | 455 | 586 | ||||||||||||
|
||||||||||||||||
Comprehensive income attributable to CH Energy Group
|
$ | 1,789 | $ | 5,333 | $ | 29,066 | $ | 27,054 |
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 29,437 | $ | 27,602 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
27,055 | 26,647 | ||||||
Amortization
|
2,907 | 3,914 | ||||||
Deferred income taxes - net
|
25,618 | 2,180 | ||||||
Bad debt expense
|
2,410 | 10,231 | ||||||
Impairment of investments
|
11,408 | 1,299 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
756 | 941 | ||||||
Pension expense
|
22,728 | 13,296 | ||||||
Other post-employment benefits ("OPEB") expense
|
4,883 | 6,669 | ||||||
Regulatory liability - rate moderation
|
(14,019 | ) | (3,789 | ) | ||||
Revenue decoupling mechanism
|
6,974 | (5,529 | ) | |||||
Regulatory asset amortization
|
3,451 | 3,378 | ||||||
Loss (gain) on sale of assets
|
11 | (10 | ) | |||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
6,546 | 38,870 | ||||||
Fuel, materials and supplies
|
(2,298 | ) | 5,352 | |||||
Special deposits and prepayments
|
211 | 603 | ||||||
Income tax receivable
|
(10,772 | ) | - | |||||
Accounts payable
|
(4,279 | ) | (16,431 | ) | ||||
Accrued income taxes and interest
|
218 | 8,968 | ||||||
Customer advances
|
(3,640 | ) | 2,159 | |||||
Pension plan contribution
|
(31,854 | ) | (15,000 | ) | ||||
OPEB contribution
|
(4,275 | ) | (1,300 | ) | ||||
Regulatory asset - storm deferral
|
(16,720 | ) | - | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
(10,802 | ) | (1,595 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
(3,112 | ) | (15,566 | ) | ||||
Deferred natural gas and electric costs
|
5,052 | 17,993 | ||||||
Other - net
|
3,384 | 10,122 | ||||||
Net cash provided by operating activities
|
51,278 | 121,004 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
40 | 194 | ||||||
Additions to utility and other property and plant
|
(75,771 | ) | (93,946 | ) | ||||
Acquisitions made by competitive business subsidiaries
|
(749 | ) | - | |||||
Other - net
|
(3,910 | ) | (3,694 | ) | ||||
Net cash used in investing activities
|
(80,390 | ) | (97,446 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(24,000 | ) | (20,000 | ) | ||||
Proceeds from issuance of long-term debt
|
40,000 | 74,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
- | (18,500 | ) | |||||
Dividends paid on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||
Dividends paid on Common Stock
|
(25,619 | ) | (25,573 | ) | ||||
Other - net
|
(293 | ) | (366 | ) | ||||
Net cash (used in) provided by financing activities
|
(10,639 | ) | 8,834 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(39,751 | ) | 32,392 | |||||
Cash and Cash Equivalents at Beginning of Period
|
73,436 | 19,825 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 33,685 | $ | 52,217 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 17,189 | $ | 15,410 | ||||
Federal and state taxes paid
|
$ | 21,208 | $ | 24,785 | ||||
Additions to plant included in liabilities
|
$ | 2,685 | $ | 2,685 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,648 | $ | - |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 945,139 | $ | 908,807 | $ | 899,355 | ||||||
Natural gas
|
288,052 | 281,139 | 276,639 | |||||||||
Common
|
143,918 | 139,754 | 138,925 | |||||||||
Gross Utility Plant
|
1,377,109 | 1,329,700 | 1,314,919 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
393,514 | 375,434 | 373,693 | |||||||||
Net
|
983,595 | 954,266 | 941,226 | |||||||||
|
||||||||||||
Construction work in progress
|
55,468 | 58,120 | 62,957 | |||||||||
Net Utility Plant
|
1,039,063 | 1,012,386 | 1,004,183 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
29,177 | 27,951 | 43,592 | |||||||||
Other non-utility property & plant
|
62,488 | 37,654 | 23,176 | |||||||||
Gross Non-Utility Property & Plant
|
91,665 | 65,605 | 66,768 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
20,071 | 18,619 | 25,646 | |||||||||
Less: Accumulated depreciation - other
|
4,576 | 3,333 | 2,984 | |||||||||
Net Non-Utility Property & Plant
|
67,018 | 43,653 | 38,138 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
33,685 | 73,436 | 52,217 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $7.0 million, $7.7 million and $10.0 million, respectively
|
84,091 | 94,526 | 85,145 | |||||||||
Accrued unbilled utility revenues
|
10,862 | 14,159 | 9,308 | |||||||||
Other receivables
|
7,686 | 6,612 | 8,203 | |||||||||
Fuel, materials and supplies
|
27,182 | 24,841 | 31,233 | |||||||||
Regulatory assets
|
101,532 | 59,993 | 64,057 | |||||||||
Income tax receivable
|
47,819 | 1,863 | - | |||||||||
Fair value of derivative instruments
|
86 | 741 | 263 | |||||||||
Special deposits and prepayments
|
21,149 | 21,290 | 20,815 | |||||||||
Accumulated deferred income tax
|
- | 300 | 7,486 | |||||||||
Total Current Assets
|
334,092 | 297,761 | 278,727 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
144,781 | 168,705 | 174,723 | |||||||||
Regulatory assets - OPEB
|
- | - | 6,429 | |||||||||
Regulatory assets - other
|
84,646 | 83,691 | 106,215 | |||||||||
Goodwill
|
35,956 | 35,651 | 67,455 | |||||||||
Other intangible assets - net
|
13,431 | 14,813 | 33,006 | |||||||||
Unamortized debt expense
|
5,092 | 5,094 | 5,093 | |||||||||
Investments in unconsolidated affiliates
|
6,656 | 8,698 | 8,417 | |||||||||
Other investments
|
12,052 | 10,812 | 10,296 | |||||||||
Other
|
7,193 | 16,619 | 16,809 | |||||||||
Total Deferred Charges and Other Assets
|
309,807 | 344,083 | 428,443 | |||||||||
Total Assets
|
$ | 1,749,980 | $ | 1,697,883 | $ | 1,749,491 |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,823,926 shares, 15,804,562 shares and 15,790,431 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,444 | 350,367 | 350,905 | |||||||||
Retained earnings
|
229,352 | 225,999 | 218,065 | |||||||||
Treasury stock - 1,038,161 shares, 1,057,525 shares and 1,071,656 shares, respectively
|
(43,652 | ) | (44,406 | ) | (45,026 | ) | ||||||
Accumulated other comprehensive income
|
268 | 184 | 93 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
537,770 | 533,502 | 525,395 | |||||||||
Non-controlling interest in subsidiary
|
1,113 | 1,385 | 1,520 | |||||||||
Total Equity
|
538,883 | 534,887 | 526,915 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
503,900 | 463,897 | 463,897 | |||||||||
Total Capitalization
|
1,063,810 | 1,019,811 | 1,011,839 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
- | 24,000 | 24,000 | |||||||||
Notes payable
|
- | - | 17,000 | |||||||||
Accounts payable
|
42,252 | 43,197 | 34,025 | |||||||||
Accrued interest
|
6,285 | 6,067 | 6,238 | |||||||||
Dividends payable
|
8,787 | 8,777 | 8,777 | |||||||||
Accrued vacation and payroll
|
6,676 | 6,192 | 6,910 | |||||||||
Customer advances
|
18,810 | 22,450 | 32,601 | |||||||||
Customer deposits
|
7,982 | 8,579 | 8,582 | |||||||||
Regulatory liabilities
|
16,461 | 29,974 | 25,801 | |||||||||
Fair value of derivative instruments
|
35,184 | 13,837 | 12,887 | |||||||||
Accrued environmental remediation costs
|
5,593 | 17,399 | 12,986 | |||||||||
Accrued income taxes
|
- | - | 9,070 | |||||||||
Deferred revenues
|
3,723 | 4,725 | 7,476 | |||||||||
Accumulated deferred income tax
|
5,536 | - | - | |||||||||
Other
|
14,553 | 17,814 | 14,344 | |||||||||
Total Current Liabilities
|
171,842 | 203,011 | 220,697 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
4,936 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
99,395 | 91,457 | 99,439 | |||||||||
Operating reserves
|
3,938 | 4,756 | 4,931 | |||||||||
Accrued environmental remediation costs
|
3,468 | 6,375 | 14,518 | |||||||||
Accrued OPEB costs
|
45,367 | 46,241 | 54,381 | |||||||||
Accrued pension costs
|
128,379 | 152,383 | 157,030 | |||||||||
Tax reserve
|
8,322 | - | - | |||||||||
Other
|
16,034 | 14,245 | 14,525 | |||||||||
Total Deferred Credits and Other Liabilities
|
309,839 | 316,978 | 344,824 | |||||||||
Accumulated Deferred Income Tax
|
204,489 | 158,083 | 172,131 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,749,980 | $ | 1,697,883 | $ | 1,749,491 |
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital
Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
27,743 | (141 | ) | 27,602 | ||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Ptock of subsidiary
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||||||
Capital Contributions
|
213 | 213 | ||||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
49 | 49 | ||||||||||||||||||||||||||||||||||||||
Investments
|
(11 | ) | (11 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(25,585 | ) | (25,585 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
7,348 | 360 | 32 | 392 | ||||||||||||||||||||||||||||||||||||
Balance at September 30, 2009
|
16,862,087 | $ | 1,686 | (1,071,656 | ) | $ | (45,026 | ) | $ | 350,905 | $ | (328 | ) | $ | 218,065 | $ | 93 | $ | 1,520 | $ | 526,915 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
29,709 | (272 | ) | 29,437 | ||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
19 | 19 | ||||||||||||||||||||||||||||||||||||||
Investments
|
117 | 117 | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income
|
(52 | ) | (52 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(25,629 | ) | (25,629 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
19,364 | 754 | 77 | 831 | ||||||||||||||||||||||||||||||||||||
Balance at September 30, 2010
|
16,862,087 | $ | 1,686 | (1,038,161 | ) | $ | (43,652 | ) | $ | 350,444 | $ | (328 | ) | $ | 229,352 | $ | 268 | $ | 1,113 | $ | 538,883 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 165,304 | $ | 138,685 | $ | 436,362 | $ | 404,035 | ||||||||
Natural gas
|
18,823 | 16,243 | 120,371 | 137,422 | ||||||||||||
Total Operating Revenues
|
184,127 | 154,928 | 556,733 | 541,457 | ||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
76,890 | 60,017 | 196,413 | 201,782 | ||||||||||||
Purchased natural gas
|
7,217 | 5,798 | 59,619 | 89,924 | ||||||||||||
Other expenses of operation
|
58,495 | 50,311 | 166,389 | 141,022 | ||||||||||||
Depreciation and amortization
|
8,526 | 8,015 | 25,362 | 24,013 | ||||||||||||
Taxes, other than income tax
|
11,142 | 9,867 | 32,255 | 29,197 | ||||||||||||
Total Operating Expenses
|
162,270 | 134,008 | 480,038 | 485,938 | ||||||||||||
|
||||||||||||||||
Operating Income
|
21,857 | 20,920 | 76,695 | 55,519 | ||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
853 | 1,202 | 3,486 | 3,813 | ||||||||||||
Regulatory adjustments for interest costs
|
(427 | ) | (66 | ) | (675 | ) | (1,254 | ) | ||||||||
Other - net
|
(168 | ) | (644 | ) | (206 | ) | (1,017 | ) | ||||||||
Total Other Income
|
258 | 492 | 2,605 | 1,542 | ||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on other long-term debt
|
4,785 | 4,515 | 14,371 | 13,863 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,279 | 1,693 | 4,430 | 4,454 | ||||||||||||
Total Interest Charges
|
6,064 | 6,208 | 18,801 | 18,317 | ||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
16,051 | 15,204 | 60,499 | 38,744 | ||||||||||||
|
||||||||||||||||
Income Taxes
|
6,311 | 6,333 | 24,125 | 16,062 | ||||||||||||
|
||||||||||||||||
Net Income
|
9,740 | 8,871 | 36,374 | 22,682 | ||||||||||||
|
||||||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | 727 | 727 | ||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$ | 9,498 | $ | 8,629 | $ | 35,647 | $ | 21,955 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
September 30,
|
September 30,
|
||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||
Net Income
|
$ | 9,740 | $ | 8,871 | $ | 36,374 | $ | 22,682 | ||||
Other Comprehensive Income
|
- | - | - | - | ||||||||
Comprehensive Income
|
$ | 9,740 | $ | 8,871 | $ | 36,374 | $ | 22,682 |
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 36,374 | $ | 22,682 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
24,159 | 23,217 | ||||||
Amortization
|
1,203 | 796 | ||||||
Deferred income taxes - net
|
19,490 | (376 | ) | |||||
Bad debt expense
|
1,835 | 7,966 | ||||||
Pension expense
|
22,728 | 13,296 | ||||||
OPEB expense
|
5,344 | 6,669 | ||||||
Regulatory liability - rate moderation
|
(14,019 | ) | (3,789 | ) | ||||
Revenue decoupling mechanism
|
6,974 | (5,529 | ) | |||||
Regulatory asset amortization
|
3,451 | 3,378 | ||||||
Loss on sale of property and plant
|
- | 25 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(1,646 | ) | 20,578 | |||||
Fuel, materials and supplies
|
(3,100 | ) | 4,554 | |||||
Special deposits and prepayments
|
1,997 | 2,332 | ||||||
Income tax receivable
|
4,425 | - | ||||||
Accounts payable
|
1,507 | (13,102 | ) | |||||
Accrued income taxes and interest
|
(617 | ) | 8,392 | |||||
Customer advances
|
(4,554 | ) | 1,437 | |||||
Pension plan contribution
|
(31,854 | ) | (15,000 | ) | ||||
OPEB contribution
|
(4,275 | ) | (1,300 | ) | ||||
Regulatory asset - storm deferral
|
(16,720 | ) | - | |||||
Regulatory asset - MGP site remediation
|
(10,802 | ) | (1,595 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
(3,112 | ) | (15,566 | ) | ||||
Deferred natural gas and electric costs
|
5,052 | 17,993 | ||||||
Other - net
|
7,700 | 12,176 | ||||||
Net cash provided by operating activities
|
51,540 | 89,234 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(49,424 | ) | (85,843 | ) | ||||
Other - net
|
(3,964 | ) | (3,937 | ) | ||||
Net cash used in investing activities
|
(53,388 | ) | (89,780 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(24,000 | ) | (20,000 | ) | ||||
Proceeds from issuance of long-term debt
|
40,000 | 24,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
- | (8,500 | ) | |||||
Additional paid-in capital
|
- | 25,000 | ||||||
Dividends paid on cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||
Other - net
|
(294 | ) | (369 | ) | ||||
Net cash provided by financing activities
|
14,979 | 19,404 | ||||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
13,131 | 18,858 | ||||||
Cash and Cash Equivalents - Beginning of Period
|
4,784 | 2,455 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 17,915 | $ | 21,313 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 15,416 | $ | 15,282 | ||||
Federal and state taxes paid
|
$ | 15,656 | $ | 25,103 | ||||
Additions to plant included in liabilities
|
$ | 2,183 | $ | 1,723 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,648 | $ | - |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 945,139 | $ | 908,807 | $ | 899,355 | ||||||
Natural gas
|
288,052 | 281,139 | 276,639 | |||||||||
Common
|
143,918 | 139,754 | 138,925 | |||||||||
Gross Utility Plant
|
1,377,109 | 1,329,700 | 1,314,919 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
393,514 | 375,434 | 373,693 | |||||||||
Net
|
983,595 | 954,266 | 941,226 | |||||||||
|
||||||||||||
Construction work in progress
|
55,468 | 58,120 | 62,957 | |||||||||
Net Utility Plant
|
1,039,063 | 1,012,386 | 1,004,183 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 681 | |||||||||
Less: Accumulated depreciation
|
34 | 33 | 32 | |||||||||
Net Non-Utility Property and Plant
|
647 | 648 | 649 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
17,915 | 4,784 | 21,313 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $5.5 million, $5.8 million and $5.8 million, respectively
|
66,926 | 68,328 | 60,380 | |||||||||
Accrued unbilled utility revenues
|
10,862 | 14,159 | 9,308 | |||||||||
Other receivables
|
3,833 | 3,025 | 2,683 | |||||||||
Fuel, materials and supplies - at average cost
|
24,405 | 21,305 | 26,561 | |||||||||
Regulatory assets
|
101,532 | 59,993 | 64,057 | |||||||||
Income tax receivable
|
41,465 | 10,706 | - | |||||||||
Fair value of derivative instruments
|
- | 393 | 180 | |||||||||
Special deposits and prepayments
|
16,375 | 18,304 | 16,315 | |||||||||
Accumulated deferred income tax
|
- | - | 4,675 | |||||||||
Total Current Assets
|
283,313 | 200,997 | 205,472 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
144,781 | 168,705 | 174,723 | |||||||||
Regulatory assets - OPEB
|
- | - | 6,429 | |||||||||
Regulatory assets - other
|
84,646 | 83,691 | 106,215 | |||||||||
Unamortized debt expense
|
5,092 | 5,094 | 5,093 | |||||||||
Other investments
|
11,710 | 10,543 | 10,049 | |||||||||
Other
|
4,152 | 3,536 | 3,196 | |||||||||
Total Deferred Charges and Other Assets
|
250,381 | 271,569 | 305,705 | |||||||||
|
||||||||||||
Total Assets
|
$ | 1,573,404 | $ | 1,485,600 | $ | 1,516,009 |
CENTRAL HUDSON BALANCE SHEET (CONT'D) (UNAUDITED)
|
|||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
Common Stock, 30,000,000 shares authorized; 16,862,087 shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in capital
|
199,980 | 199,980 | 199,980 | |||||||||
Retained earnings
|
160,397 | 150,750 | 140,899 | |||||||||
Capital stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total Equity
|
439,727 | 430,080 | 420,229 | |||||||||
|
||||||||||||
Cumulative Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
|
||||||||||||
Long-term debt
|
453,900 | 413,897 | 413,897 | |||||||||
Total Capitalization
|
914,654 | 865,004 | 855,153 | |||||||||
|
||||||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
- | 24,000 | 24,000 | |||||||||
Notes payable
|
- | - | 17,000 | |||||||||
Accounts payable
|
37,024 | 32,069 | 26,481 | |||||||||
Accrued interest
|
5,020 | 5,637 | 4,876 | |||||||||
Dividends payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
Dividends payable to parent
|
26,000 | - | - | |||||||||
Accrued vacation and payroll
|
5,311 | 5,046 | 4,855 | |||||||||
Customer advances
|
10,449 | 15,002 | 11,011 | |||||||||
Customer deposits
|
7,922 | 8,504 | 8,468 | |||||||||
Regulatory liabilities
|
16,461 | 29,974 | 25,801 | |||||||||
Fair value of derivative instruments
|
35,184 | 13,553 | 12,887 | |||||||||
Accrued environmental remediation costs
|
5,106 | 16,982 | 12,881 | |||||||||
Accrued income taxes
|
- | - | 9,498 | |||||||||
Accumulated deferred income tax
|
8,173 | 1,883 | - | |||||||||
Other
|
9,694 | 8,761 | 7,571 | |||||||||
Total Current Liabilities
|
166,586 | 161,653 | 165,571 | |||||||||
|
||||||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
4,936 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
99,395 | 91,457 | 99,439 | |||||||||
Operating reserves
|
2,690 | 3,503 | 3,777 | |||||||||
Accrued environmental remediation costs
|
572 | 3,248 | 13,337 | |||||||||
Accrued OPEB costs
|
45,367 | 46,241 | 54,381 | |||||||||
Accrued pension costs
|
128,379 | 152,383 | 157,030 | |||||||||
Tax reserve
|
8,322 | - | - | |||||||||
Other
|
15,179 | 13,495 | 13,798 | |||||||||
Total Deferred Credits and Other Liabilities
|
304,840 | 311,848 | 341,762 | |||||||||
|
||||||||||||
Accumulated Deferred Income Tax
|
187,324 | 147,095 | 153,523 | |||||||||
|
||||||||||||
Commitments and Contingencies
|
||||||||||||
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,573,404 | $ | 1,485,600 | $ | 1,516,009 |
CENTRAL HUDSON STATEMENT OF EQUITY (UNAUDITED)
|
|
|
|
|
|
|
|||||||||||||||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Hudson Common Shareholders
|
|
||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital
Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Total Equity
|
|||||||||||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 118,944 | $ | - | $ | 373,274 | |||||||||||||||||||
Net income
|
22,682 | 22,682 | ||||||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||
Additional Paid-In Capital
|
25,000 | 25,000 | ||||||||||||||||||||||||||||||||||
Balance at September 30, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 140,899 | $ | - | $ | 420,229 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 150,750 | $ | - | $ | 430,080 | |||||||||||||||||||
Net income
|
36,374 | 36,374 | ||||||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||
On Common Stock to parent - CH Energy Group
|
(26,000 | ) | (26,000 | ) | ||||||||||||||||||||||||||||||||
Balance at September 30, 2010
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 160,397 | $ | - | $ | 439,727 |
Fuel, Materials & Supplies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of CH Energy Group’s and Central Hudson’s inventories (In Thousands):
|
CH Energy Group
|
|
|
|
||||||
|
September 30,
|
December 31,
|
September 30,
|
||||||
|
2010
|
2009
|
2009
|
||||||
Natural gas
|
$ | 14,153 | $ | 12,020 | $ | 16,670 | |||
Petroleum products and propane
|
1,791 | 2,583 | 1,935 | ||||||
Fuel used in electric generation
|
832 | 480 | 776 | ||||||
Materials and supplies
|
10,406 | 9,758 | 11,852 | ||||||
Total
|
$ | 27,182 | $ | 24,841 | $ | 31,233 |
Central Hudson
|
|
|
|
||||||
|
September 30,
|
December 31,
|
September 30,
|
||||||
|
2010
|
2009
|
2009
|
||||||
Natural gas
|
$ | 14,153 | $ | 12,020 | $ | 16,670 | |||
Petroleum products and propane
|
526 | 547 | 550 | ||||||
Fuel used in electric generation
|
290 | 308 | 329 | ||||||
Materials and supplies
|
9,436 | 8,430 | 9,012 | ||||||
Total
|
$ | 24,405 | $ | 21,305 | $ | 26,561 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
September 30,
|
September 30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||
161,689 | 77,983 | 161,689 | 77,663 |
|
|
|
|
|
|
|
Certain stock options are excluded from the calculation of diluted earnings per share because the exercise price of those options were greater than the average market price per share of Common Stock. Options excluded are as follows (In Shares):
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
September 30,
|
September 30,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||
35,980 | 17,420 | 35,980 | 17,420 |
For additional information regarding stock options, performance shares and restricted shares, see Note 11 - "Equity-Based Compensation."
|
(In Thousands)
|
|
||||||
|
|
||||||
|
September 30, 2010
|
||||||
Transaction Description
|
Maximum Potential
Payments
|
Outstanding
Liabilities(1)
|
|||||
Heating oil, propane, other petroleum products, weather and commodity hedges
|
$ | 31,250 | $ | 2,576 | |||
Certain equipment supply and construction agreements
|
$ | 5,541 | $ | 453 |
(1)
|
Balances included in CH Energy Group's Consolidated Balance Sheet
|
||||||
|
|
|
|
|
|
|
|
Management is not aware of any condition that would require payment under the guarantees.
|
Summary of Regulatory Assets and Liabilities
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
The following table sets forth Central Hudson’s regulatory assets and liabilities (In Thousands):
|
|
|
|
|
|
|
|
|||||
|
September 30,
|
December 31,
|
September 30,
|
||||||||
|
2010
|
2009
|
2009
|
||||||||
Regulatory Assets (Debits):
|
|
|
|
|
|
|
|
||||
Current:
|
|
|
|
|
|
|
|
||||
Deferred purchased electric and natural gas costs
|
|
$
|
22,558
|
$
|
27,610
|
$
|
26,113
|
||||
Deferred unrealized losses on derivatives
|
|
|
35,184
|
|
13,160
|
|
12,707
|
||||
PSC tax surcharge and assessments and carrying charges
|
|
|
14,258
|
|
11,186
|
|
15,594
|
||||
Revenue decoupling mechanism ("RDM")
|
|
|
2,484
|
|
5,121
|
|
5,565
|
||||
Residual natural gas deferred balances
|
|
|
4,554
|
|
2,825
|
|
3,988
|
||||
Deferred storm costs and carrying charges
|
|
|
19,583
|
|
-
|
|
-
|
||||
Uncollectible deferral and carrying charges
|
|
|
2,621
|
|
-
|
|
-
|
||||
Other
|
|
|
290
|
|
91
|
|
90
|
||||
|
|
101,532
|
|
59,993
|
|
64,057
|
|||||
Long-term:
|
|
|
|
|
|
|
|
||||
Deferred pension costs
|
|
|
144,781
|
(1)
|
|
168,705
|
|
174,723
|
(2)
|
||
Carrying charges - pension reserve
|
|
|
602
|
(1)
|
|
1,297
|
|
664
|
(2)
|
||
Deferred costs - MGP site remediation and carrying charges
|
|
|
11,282
|
|
20,530
|
|
25,840
|
(2)
|
|||
Deferred OPEB costs
|
|
|
-
|
|
-
|
|
6,429
|
(2)
|
|||
Deferred debt expense on re-acquired debt
|
|
|
4,498
|
|
4,874
|
|
4,999
|
||||
Deferred Medicare subsidy taxes
|
|
|
6,570
|
|
-
|
|
-
|
||||
Residual natural gas deferred balances and carrying charges
|
|
|
15,088
|
(1)
|
|
17,583
|
|
17,533
|
(2)
|
||
Income taxes recoverable through future rates
|
|
|
38,345
|
(1)
|
|
28,658
|
|
48,989
|
(2)
|
||
Uncollectible deferral and carrying charges
|
|
|
-
|
(1)
|
|
3,360
|
|
-
|
|||
Other
|
|
|
8,261
|
(1)
|
|
7,389
|
|
8,190
|
(2)
|
||
|
|
229,427
|
|
252,396
|
|
287,367
|
|||||
Total Regulatory Assets
|
|
$
|
330,959
|
$
|
312,389
|
$
|
351,424
|
||||
|
|
|
|
|
|
|
|||||
Regulatory Liabilities (Credits):
|
|
|
|
|
|
|
|
||||
Current:
|
|
|
|
|
|
|
|
||||
Excess electric depreciation reserve and carrying charges
|
|
$
|
9,122
|
$
|
19,296
|
$
|
16,569
|
||||
Gas costs deferred - GSC
|
|
|
-
|
|
-
|
|
2,174
|
||||
Income taxes refundable through future rates
|
|
|
5,412
|
|
5,456
|
|
5,321
|
||||
Deferred unbilled gas revenues
|
|
|
1,927
|
|
5,222
|
|
1,737
|
||||
|
|
16,461
|
|
29,974
|
|
25,801
|
|||||
Long-term:
|
|
|
|
|
|
|
|
||||
Customer benefit fund
|
|
|
3,471
|
|
3,792
|
|
4,043
|
||||
Deferred cost of removal
|
|
|
47,346
|
|
46,955
|
|
47,880
|
||||
Excess electric depreciation reserve and carrying charges
|
|
|
5,722
|
|
12,965
|
|
21,818
|
||||
Income taxes refundable through future rates
|
|
|
34,173
|
(1)
|
|
18,611
|
|
18,318
|
(2)
|
||
Deferred OPEB costs
|
|
|
4,936
|
(1)
|
|
1,521
|
|
-
|
(2)
|
||
Carrying charges - OPEB reserve
|
|
|
780
|
(1)
|
|
1,469
|
|
723
|
(2)
|
||
Other
|
|
|
7,903
|
(1)
|
|
7,665
|
|
6,657
|
(2)
|
||
|
|
104,331
|
|
92,978
|
|
99,439
|
|||||
Total Regulatory Liabilities
|
|
$
|
120,792
|
$
|
122,952
|
$
|
125,240
|
||||
|
|
|
|
|
|
|
|||||
Net Regulatory Assets
|
|
$
|
210,167
|
$
|
189,437
|
$
|
226,184
|
(1)
|
Central Hudson offset all or a portion of certain regulatory assets and liabilities, including full offset of the June 30, 2010 balances for Carrying charges - OPEB reserve, Carrying charges - pension reserve and uncollectible deferral balance, in accordance with the PSC prescribed 2010 Rate Order ("2010 Rate Order") issued on June 18, 2010.
|
|||||||||||||
(2)
|
Central Hudson offset all or a portion of certain regulatory assets and liabilities, including full offset of the June 30, 2009 balances for Carrying charges - OPEB reserve, Carrying charges - pension reserve and December 2008 Storm costs, in accordance with the PSC prescribed 2009 Rate Order ("2009 Rate Order") issued on June 26, 2009.
|
·
|
Electric delivery revenue increases of $30.2 million over the three year term with annual increases of $11.8 million, $9.3 million and $9.1 million effective July 1, 2010, 2011 and 2012, respectively. The electric rate increase will be moderated by the continuation of the Electric Bill Credit mechanisms totaling $12 million for the rate year ended June 30, 2011 and $4 million for the rate year ended June 30, 2012.
|
·
|
Natural gas delivery revenue increase of $9.7 million over the three year term with annual increases of $5.7 million, $2.4 million and $1.6 million effective July 1, 2010, 2011 and 2012, respectively.
|
·
|
Base return on Common Equity of 10.0%, with earnings sharing threshold of 10.5%, above which Central Hudson is to share 50% with its customers. Earnings above 11.0% are shared 80% with its customers and earnings above 11.5% are shared 90% with its customers.
|
·
|
Common equity layer of 48%.
|
·
|
Continuation, with minor modifications, of Revenue Decoupling Mechanisms (“RDM”) for both electric and gas delivery service, which is designed to remove disincentive for a utility company to promote energy efficiency to its customers. The RDM requires the Company to adjust revenues to targeted levels defined in the rate orders. The electric RDM is based on revenue dollars and the gas RDM is based on usage per customer.
|
·
|
Continued funding for the full recovery of the Company’s current pension and OPEB costs and continued deferral authorization for pensions, OPEBs, research and development costs, stray voltage testing, MGP site remediation expenditures, electric and gas supply cost recovery, asbestos litigation, transmission sag program and variable rate debt.
|
·
|
New deferral authorization for property taxes, with differences shared 90/10 between customers and the Company and with the Company’s pre-tax gain or loss limited to $0.7 million per rate year, management audit costs, International Financial Reporting Standards (“IFRS”) related costs, the New York State Temporary Assessment, and any legislative, governmental, and PSC or other regulatory actions with individual impacts greater than or equal to 2% of net income of the applicable department.
|
·
|
Continuation, with minor modifications, of the Company’s Electric Reliability, Gas Safety and Customer Service performance mechanisms.
|
·
|
The Company will be required to defer the revenue requirement impact of any shortfall of actual net plant balances compared to targets included in the Rate Order.
|
NOTE 3 - New Accounting Guidance
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Newly adopted and soon to be adopted accounting guidance is summarized below, and explanations of the underlying information for all guidance (except that which is not currently applicable) that is expected to have a material impact on CH Energy Group and its subsidiaries.
|
Impact
|
|
Category
|
|
Accounting
Reference
|
|
Title
|
|
Issued Date
|
|
Effective Date
|
|
1
|
|
Fair Value Measurements and Disclosures (Topic 820)
|
|
ASU No. 2010-06
|
|
Improving Disclosures about Fair Value Measurements
|
|
Jan-10
|
|
Jan-11
|
|
2
|
|
Derivatives and Hedging (Topic 815)
|
|
ASU No. 2010-11
|
|
Scope Exception Related to Embedded Credit Derivatives
|
|
Mar-10
|
|
Jul-10
|
Impact Key:
|
|
|
|
|
|
|
|
|
|||
(1)
|
No anticipated impact on the financial condition, results of operations and cash flows of CH Energy Group and its subsidiaries upon future adoption.
|
||||||||||
(2)
|
No current impact on the financial condition, results of operations and cash flows of CH Energy Group and its subsidiaries when adopted on the effective date noted.
|
Jurisdiction
|
Tax Years Under Audit
|
Tax Years Open for Audit
|
||
Federal
|
2007 and 2008
|
2009
|
||
New York State
|
None
|
2007, 2008 and 2009
|
Reconciliation - CH Energy Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation between the amount of federal income tax computed on income before taxes at the statutory rate and the amount reported in CH Energy Group’s Consolidated Statement of Income (In Thousands):
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income attributable to CH Energy Group
|
$ | 1,779 | $ | 5,352 | $ | 28,982 | $ | 27,016 | ||||||||
Preferred Stock dividends of Central Hudson
|
242 | 242 | 727 | 727 | ||||||||||||
Non-controlling interest in subsidiary
|
112 | 48 | (272 | ) | (141 | ) | ||||||||||
Federal income tax
|
(25,743 | ) | (8,538 | ) | (30,470 | ) | 13,157 | |||||||||
State income tax
|
(3,291 | ) | (2,230 | ) | (4,793 | ) | 1,815 | |||||||||
Deferred federal income tax
|
26,694 | 12,342 | 47,813 | 1,675 | ||||||||||||
Deferred state income tax
|
1,040 | 1,753 | 4,204 | 505 | ||||||||||||
Income before taxes
|
$ | 833 | $ | 8,969 | $ | 46,191 | $ | 44,754 | ||||||||
|
||||||||||||||||
Computed federal tax at 35% statutory rate
|
$ | 292 | $ | 3,139 | $ | 16,167 | $ | 15,663 | ||||||||
State income tax net of federal tax benefit
|
(1,150 | ) | 225 | 872 | 1,032 | |||||||||||
Depreciation flow-through
|
1,091 | 692 | 2,400 | 2,220 | ||||||||||||
Cost of Removal
|
(369 | ) | (313 | ) | (1,104 | ) | (938 | ) | ||||||||
Production tax credits
|
(70 | ) | (411 | ) | (206 | ) | (974 | ) | ||||||||
Other
|
(1,094 | ) | (5 | ) | (1,375 | ) | (149 | ) | ||||||||
Total income tax
|
$ | (1,300 | ) | $ | 3,327 | $ | 16,754 | $ | 16,854 | |||||||
|
||||||||||||||||
Effective tax rate - federal
|
114.2 | % | 42.4 | % | 37.5 | % | 33.1 | % | ||||||||
Effective tax rate - state
|
(270.2 | )% | (5.3 | )% | (1.2 | )% | 5.2 | % | ||||||||
Effective tax rate - combined
|
(156.0 | )% | 37.1 | % | 36.3 | % | 38.3 | % |
The net benefit from state income taxes recognized in the current quarter is due to the true-up of the New York State apportionment rate in the third quarter.
|
Reconciliation - Central Hudson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation between the amount of federal income tax computed on income before taxes at the statutory rate and the amount reported in Central Hudson’s Statement of Income (In Thousands):
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income
|
$ | 9,740 | $ | 8,871 | $ | 36,374 | $ | 22,682 | ||||||||
Federal income tax
|
(17,698 | ) | (5,228 | ) | (21,096 | ) | 13,882 | |||||||||
State income tax
|
(261 | ) | (1,457 | ) | (1,129 | ) | 2,556 | |||||||||
Deferred federal income tax
|
23,375 | 11,480 | 42,769 | (377 | ) | |||||||||||
Deferred state income tax
|
895 | 1,538 | 3,581 | 1 | ||||||||||||
Income before taxes
|
$ | 16,051 | $ | 15,204 | $ | 60,499 | $ | 38,744 | ||||||||
|
||||||||||||||||
Computed federal tax at 35% statutory rate
|
$ | 5,618 | $ | 5,321 | $ | 21,175 | $ | 13,560 | ||||||||
State income tax net of federal tax benefit
|
725 | 591 | 2,846 | 1,663 | ||||||||||||
Depreciation flow-through
|
1,091 | 692 | 2,400 | 2,220 | ||||||||||||
Cost of Removal
|
(369 | ) | (313 | ) | (1,104 | ) | (938 | ) | ||||||||
Other
|
(754 | ) | 42 | (1,192 | ) | (443 | ) | |||||||||
Total income tax
|
$ | 6,311 | $ | 6,333 | $ | 24,125 | $ | 16,062 | ||||||||
|
||||||||||||||||
Effective tax rate - federal
|
35.4 | % | 41.1 | % | 35.8 | % | 34.8 | % | ||||||||
Effective tax rate - state
|
3.9 | % | 0.5 | % | 4.1 | % | 6.5 | % | ||||||||
Effective tax rate - combined
|
39.3 | % | 41.6 | % | 39.9 | % | 41.3 | % |
The significant decrease in current income tax expense in 2010 as opposed to 2009 is driven primarily by the effect of the tax accounting change. The one-time deduction is a temporary difference between book and tax expense and requires normalization, resulting in an offsetting deferred tax expense, which is the primary driver of the significant increase in deferred income tax expense in 2010 as compared to 2009.
|
|
# of
|
|
Total
|
|
Total
|
|||||||||||
|
Acquired
|
Purchase
|
Intangible
|
|
Tangible
|
|||||||||||
Quarter Ended
|
Companies
|
Price
|
Assets(1)
|
Goodwill
|
Assets
|
|||||||||||
March 31, 2010
|
- | $ | - | $ | - | $ | - | $ | - | |||||||
June 30, 2010
|
- | $ | - | $ | - | $ | - | $ | - | |||||||
September 30, 2010
|
1 | $ | 749 | $ | 627 | $ | 306 | $ | 122 | |||||||
Total
|
1 | $ | 749 | $ | 627 | $ | 306 | $ | 122 |
(1) Including goodwill.
|
As a result of the December 11, 2009 divestiture of approximately 43% of Griffith's assets, consisting of it operations in Rhode Island, New York, New Jersey, Connecticut, Massachusetts and Pennsylvania, income from discontinued operations is separately stated in the results of operations for the three and nine months ended September 30, 2009. The table below provides additional detail of the financial results of the discontinued operations which is shown net on the Consolidated Statement of Income (In Thousands):
|
|
Three Months Ended
|
Nine Months Ended
|
|||||
|
September 30, 2009
|
September 30, 2009
|
|||||
Revenues from discontinued operations
|
$ | 17,698 | $ | 95,686 | |||
(Loss)/income from discontinued operations before tax
|
(1,694 | ) | 5,131 | ||||
Income tax (benefit)/expense from discontinued operations
|
(703 | ) | 2,129 |
Investments
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHEC's current investments at September 30, 2010 include the following (Dollars in Thousands):
|
|
|
|
|
|
||||||||||
CHEC Investment
|
Description
|
Intercompany Debt
|
Equity Investment
|
Total
|
||||||||||
Griffith Energy Services
|
100% controlling interest in a fuel distribution business
|
$ | 21,000 | $ | 30,178 | $ | 51,178 | |||||||
Lyonsdale
|
75% controlling interest in a wood-fired biomass electric generating plant
|
5,175 | 4,396 | 9,571 | (1) | |||||||||
CH-Greentree
|
100% equity interest in a molecular gate used to remove nitrogen from landfill gas
|
- | 5,216 | 5,216 | ||||||||||
CH-Auburn
|
100% equity interest in an electric generating plant that utilizes landfill gas to produce electricity
|
2,750 | 1,533 | 4,283 | ||||||||||
Cornhusker Holdings
|
12% equity interest plus subordinated debt investment in an operating corn-ethanol plant
|
- | - | - | ||||||||||
CH-Community Wind
|
50% equity interest in a joint venture that owns 18% interest in two operating wind projects
|
- | 3,542 | 3,542 | ||||||||||
CH Shirley Wind
|
100% ownership of CH Shirley Wind, which owns 90% controlling interest in a wind project in construction
|
20,000 | 19,601 | 39,601 | (2) | |||||||||
Other
|
Other renewable energy projects and partnerships and an energy sector venture capital fund
|
- | 3,114 | 3,114 | ||||||||||
|
|
$ | 48,925 | $ | 67,580 | $ | 116,505 | (3) |
(1)
|
CHEC purchased the remaining 25% ownership in Lyonsdale on October 1, 2010. CHEC's total investment in Lyonsdale subsequent to this purchase is $10.8 million.
|
||||||||||||
(2)
|
Upon completion of the project, total committed investment is expected to approximate $49 million.
|
||||||||||||
(3)
|
The adjusted total reflecting CHEC's increased ownership in Lyonsdale and the completed CH Shirley Wind project approximates $136.7 million.
|
The components of amortizable intangible assets of CH Energy Group are summarized as follows (Dollars In Thousands):
|
|
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||||||||||||||||||
|
Weighted Average
Amortization
Period (Years)
|
Gross
Carrying
Amount
|
Accumulated Amortization
|
Gross
Carrying
Amount
|
Accumulated Amortization
|
Gross
Carrying
Amount
|
Accumulated Amortization
|
|||||||||||||||||||||
Customer relationships
|
15 | $ | 34,053 | $ | 20,646 | $ | 33,745 | $ | 18,957 | $ | 55,166 | $ | 25,007 | |||||||||||||||
Trademarks
|
- | - | - | - | - | 2,956 | 578 | |||||||||||||||||||||
Covenants not to compete
|
5 | 114 | 90 | 100 | 75 | 1,605 | 1,136 | |||||||||||||||||||||
Total Amortizable Intangibles
|
14.97 | $ | 34,167 | $ | 20,736 | $ | 33,845 | $ | 19,032 | $ | 59,727 | $ | 26,721 |
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Amortization Expense
|
$ | 567 | $ | 1,000 | $ | 1,704 | $ | 3,100 |
The estimated annual amortization expense for each of the next five years, assuming no new acquisitions or divestitures, is approximately $2.2 million.
|
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
||||||||||
Short-term borrowings
|
$ | - | $ | - | $ | 17,000 |
|
Pension Benefits
|
OPEB(1)
|
||||||||||||||
|
Three Months Ended
September 30,
|
Three Months Ended
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service cost
|
$ | 2,272 | $ | 1,956 | $ | 531 | $ | 518 | ||||||||
Interest cost
|
6,571 | 6,455 | 1,712 | 1,792 | ||||||||||||
Expected return on plan assets
|
(6,225 | ) | (4,969 | ) | (1,267 | ) | (1,271 | ) | ||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
544 | 544 | (1,467 | ) | (1,467 | ) | ||||||||||
Transitional obligation (asset)
|
- | - | 641 | 642 | ||||||||||||
Recognized actuarial loss
|
7,377 | 6,350 | 2,073 | 2,208 | ||||||||||||
|
||||||||||||||||
Net Periodic Benefit Cost
|
$ | 10,539 | $ | 10,336 | $ | 2,223 | $ | 2,422 |
|
Pension Benefits
|
OPEB(1)
|
||||||||||||||
|
Nine Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service cost
|
$ | 6,816 | $ | 5,870 | $ | 1,593 | $ | 1,556 | ||||||||
Interest cost
|
19,713 | 19,365 | 5,136 | 5,374 | ||||||||||||
Expected return on plan assets
|
(18,675 | ) | (14,907 | ) | (3,801 | ) | (3,813 | ) | ||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
1,632 | 1,632 | (4,401 | ) | (4,401 | ) | ||||||||||
Transitional obligation (asset)
|
- | - | 1,923 | 1,924 | ||||||||||||
Recognized actuarial loss
|
22,131 | 19,050 | 6,219 | 6,626 | ||||||||||||
|
||||||||||||||||
Net Periodic Benefit Cost
|
$ | 31,617 | $ | 31,010 | $ | 6,669 | $ | 7,266 |
(1)
|
The OPEB amounts for both years reflect the effect of the Medicare Prescription Drug Improvement and Modernization Act of 2003.
|
|
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
|||||||||
Pension liability balance
|
$ | 128,979 | $ | 152,983 | $ | 157,528 |
The following reflects the impact of the recording of funding status adjustments on the Balance Sheets of CH Energy Group and Central Hudson (In Thousands):
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
Prefunded pension costs prior to funding status adjustment
|
$ | 11,900 | $ | 11,661 | $ | 13,873 | ||||||
Additional liability required
|
(140,879 | ) | (164,644 | ) | (171,401 | ) | ||||||
Total accrued pension liability
|
$ | (128,979 | ) | $ | (152,983 | ) | $ | (157,528 | ) | |||
|
||||||||||||
Total offset to additional liability - Regulatory assets - Pension Plan
|
$ | 140,879 | $ | 164,644 | $ | 171,401 |
·
|
Achieve a rate of return for the Plan over the long term that contributes to meeting the Plan’s current and future obligations, including actuarial interest and benefit payment obligations.
|
·
|
Earn long-term returns from capital appreciation and current income that at least keep pace with inflation over the long term by meeting or exceeding the benchmark index net of fees as described below.
|
Asset Class
|
Minimum
|
Target Average
|
Maximum
|
|||||||||
Equity Securities
|
51 | % | 56 | % | 61 | % | ||||||
Debt Securities
|
39 | % | 44 | % | 49 | % | ||||||
Alternative Investments(1)
|
- | % | - | % | 5 | % |
Performance Shares
|
|||||||
|
|
|
|
|
|
|
|
A summary of the status of outstanding performance shares granted to executives under the 2006 Plan is as follows:
|
|
|
|
|
|
|
Performance Shares
|
|
|
|
Grant Date
|
|
Performance Shares
|
Outstanding at
|
||
Grant Date
|
|
Fair Value
|
|
Granted
|
September 30, 2010
|
||
January 24, 2008
|
|
$
|
35.76
|
|
33,440
|
28,240
|
|
January 26, 2009
|
|
$
|
49.29
|
|
36,730
|
32,810
|
|
February 8, 2010
|
|
$
|
38.62
|
|
48,740
|
48,740
|
Restricted Shares and Restricted Stock Units
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information concerning restricted shares and stock units outstanding as of September 30, 2010:
|
Grant Date
|
Type of Award
|
Shares or
Stock Units Granted
|
|
Grant Date
Fair Value
|
|
Vesting Terms
|
Unvested Shares Outstanding at September 30, 2010
|
|||||
January 2, 2008
|
Shares
|
10,000
|
|
$
|
44.32
|
|
End of 3 years
|
8,100
|
(1)
|
|||
January 2, 2008
|
Shares
|
2,100
|
|
$
|
44.32
|
|
Ratably over 3 years
|
700
|
||||
January 26, 2009
|
Shares
|
2,930
|
|
$
|
49.29
|
|
End of 3 years
|
2,320
|
(2)
|
|||
October 1, 2009
|
Shares
|
14,375
|
|
$
|
43.86
|
|
Ratably over 5 years
|
14,375
|
||||
November 20, 2009
|
Stock
Units
|
13,900
|
|
$
|
41.43
|
|
1/3 each year in
Years 5, 6 and 7
|
13,900
|
||||
February 8, 2010
|
Shares
|
3,060
|
|
$
|
38.62
|
|
End of 3 years
|
2,655
|
(3)
|
|||
February 10, 2010
|
Shares
|
5,200
|
|
$
|
38.89
|
|
End of 3 years
|
5,200
|
(1)
|
500 shares were forfeited upon resignation of the employee holding the shares, the vesting of 600 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith and the vesting of 800 shares was accelerated as approved by the Board of Directors.
|
||||||||||||
(2)
|
The vesting of 250 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith and the vesting of 260 shares was accelerated as approved by the Board of Directors.
|
||||||||||||
(3)
|
The vesting of 405 shares was accelerated as approved by the Board of Directors.
|
Compensation Expense
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes expense for equity-based compensation by award type for the three and nine months ended September 30, 2010 and 2009 (In Thousands):
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Performance shares
|
$ | 794 | $ | 129 | $ | 1,547 | $ | 623 | ||||||||
Restricted shares and stock units
|
$ | 133 | $ | 54 | $ | 398 | $ | 162 |
·
|
Air
|
·
|
Former Manufactured Gas Plant Facilities
|
Site
|
Status
|
||
#1
|
Beacon, NY
|
Remediation work complete. Final Report approved by the DEC. A revised Site Management Plan (SMP) was submitted by Central Hudson to the DEC on September 20, 2010. The property owner is finalizing a deed restriction for the property with the DEC, and needs to provide supplemental information to be included in the SMP.
|
|
#2
|
Newburgh, NY
|
The DEC has approved the Construction Completion Report for the remediation that was completed at Area A of the site. Remediation is currently underway in Areas B and C, and is scheduled to be completed by the end of 2010. Site restoration work will be completed in the first half of 2011.
|
Site
|
Status
|
||
#3
|
Laurel Street
Poughkeepsie, NY
|
Remediation work is complete. The Construction Completion Report was approved by the DEC on June 21, 2010. As requested by the DEC, fifteen additional monitoring wells were installed in the 1st quarter of 2010. Quarterly groundwater sampling events were conducted.
|
|
#4
|
North Water Street
Poughkeepsie, NY
|
As requested by the DEC, additional land and river investigations were conducted. The final monitoring event for the reactive cap pilot study was completed in August 2010. Cap removal is scheduled to occur in November 2010.
|
|
#5
|
Kingston, NY
|
Additional land and river investigations have been approved by the DEC. The land-based Remedial Investigation (RI) work was completed in August 2010. The river-based RI work commenced in September 2010. We anticipate completing the river-based RI work this year. Previously, a license agreement with a private party and Central Hudson had allowed the presence and mooring of tug boats and a “Dry Dock” in front of the Kingston site. All tugs have been removed by the owner. Central Hudson is currently involved in legal proceedings seeking to get the “Dry Dock” removed. The outcome of the proceedings are uncertain.
|
|
#6
|
Catskill, NY
|
Site investigation has been completed under the DEC-approved Brownfield Cleanup Agreement. A Remedial Investigation Report was approved on July 23, 2010. A Remedial Alternatives Analysis (RAA) is currently underway and is scheduled to be completed prior to the end of 2010.
|
|
#7
|
Saugerties, NY
|
Per a November 12, 2001 letter from the DEC, Central Hudson has no remedial responsibility for this site. This site is no longer listed in the DEC database.
|
|
#8
|
Bayeaux Street
Poughkeepsie, NY
|
Per a March 13, 2009 letter from the DEC, no further investigation or remedial action is required at this time.
|
|
#9
|
Broad Street
Newburgh, NY
|
Per an August 16, 2010 letter from the DEC, Central Hudson does not have remedial responsibility for this site. This site is no longer listed in the DEC database.
|
Site #
|
|
Estimate
|
|
Liability Recorded as of 12/31/09
|
|
Amounts Spent in 2010(3)
|
|
Liability Adjustment
|
|
Liability Recorded as of 9/30/10
|
|
Current Portion of Liability at 9/30/10
|
|
Long term portion of Liability at 9/30/10
|
||||||||
2, 3(1)
|
|
$
|
44,700
|
|
$
|
18,554
|
|
$
|
12,836
|
|
$
|
(2,172)
|
|
$
|
3,556
|
|
$
|
3,776
|
|
$
|
(220)
|
|
4, 5, 6(2)
|
|
|
121,000
|
|
|
1,676
|
|
|
416
|
|
|
833
|
|
|
2,122
|
|
|
1,330
|
|
|
792
|
|
|
|
$
|
165,700
|
|
$
|
20,230
|
|
$
|
13,252
|
|
$
|
(1,339)
|
|
$
|
5,678
|
|
$
|
5,106
|
|
$
|
572
|
(1)
|
The estimates for sites #2 and 3 are currently based on the actual completed or contracted remediation costs. However, these estimates are subject to change. The estimated liability recorded for sites #2 and 3 are based on estimates of remediation costs for the proposed clean-up plans.
|
|||||||||||||||||||||
(2)
|
No amounts have been recorded in connection with physical remediation for sites #4, 5 and 6. Absent DEC-approved remediation plans, Management cannot reasonably estimate what cost, if any, will actually be incurred. The estimated liability for sites #4, 5 and 6 are based on the latest forecast of activities at these sites in connection with preliminary investigations, site testing and development of remediation plans for these sites. For additional discussion of estimates, see paragraphs below.
|
|||||||||||||||||||||
(3)
|
Amounts spent in 2010 as shown above do not include legal fees of approximately $40K.
|
·
|
Little Britain Road
|
·
|
Eltings Corners
|
·
|
Asbestos Litigation
|
CH Energy Group Segment Disclosure
|
|
|
|
|
|
|
||||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||||||
|
Segments
|
Other
|
|
|
|||||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
|||||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||||
Revenues from external customers
|
$ | 165,304 | $ | 18,823 | $ | 39,230 | $ | 3,363 | $ | - | $ | 226,720 | |||||||||||||
Intersegment revenues
|
3 | 6 | - | - | (9 | ) | - | ||||||||||||||||||
Total revenues
|
165,307 | 18,829 | 39,230 | 3,363 | (9 | ) | 226,720 | ||||||||||||||||||
Operating income
|
21,600 | 257 | (3,163 | ) | 388 | - | 19,082 | ||||||||||||||||||
Interest and investment income
|
497 | 356 | - | 697 | (692 | ) | (1) | 858 | |||||||||||||||||
Interest charges
|
4,842 | 1,222 | 522 | 985 | (692 | ) | (1) | 6,879 | |||||||||||||||||
Income before income taxes
|
16,832 | (781 | ) | (3,820 | ) | (11,398 | ) | - | 833 | ||||||||||||||||
Net income (loss) attributable to CH Energy Group
|
10,112 | (614 | ) | (2,254 | ) | (5,465 | ) | - | 1,779 | ||||||||||||||||
Segment assets at September 30
|
1,199,266 | 374,138 | 90,474 | 121,841 | (35,739 | ) | (2) | 1,749,980 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
|||||||||||||||||||
(2)
|
Includes non-controlling owner's interest of $1,113 related to Lyonsdale, $26,000 in intercompany dividends payable October 1, 2010 and $10,028 related to Federal & New York State income tax due to parent company.
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
CH Energy Group Segment Disclosure
|
|
|
|
|
|
|
|
|
|
|||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009
|
|||||||||||||||||||||||||
|
Segments
|
Other
|
|
|
||||||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
|||||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
||||||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||||||||
Revenues from external customers
|
$ | 138,685 | $ | 16,243 | $ | 37,819 | $ | 3,200 | $ | - | $ | 195,947 | ||||||||||||||
Intersegment revenues
|
1 | 11 | - | - | (12 | ) | - | |||||||||||||||||||
Total revenues
|
138,686 | 16,254 | 37,819 | 3,200 | (12 | ) | 195,947 | |||||||||||||||||||
Operating income
|
21,288 | (368 | ) | (3,472 | ) | 203 | - | 17,651 | ||||||||||||||||||
Interest and investment income
|
817 | 385 | - | 1,029 | (1,013 | ) | (1) | 1,218 | ||||||||||||||||||
Interest charges
|
4,993 | 1,215 | 605 | 947 | (1,013 | ) | (1) | 6,747 | ||||||||||||||||||
Income before income taxes
|
16,514 | (1,310 | ) | (4,137 | ) | (404 | ) | - | 10,663 | |||||||||||||||||
Net income (loss) attributable to CH Energy Group
|
9,755 | (1,126 | ) | (3,441 | ) |
(3)
|
164 | - | 5,352 | |||||||||||||||||
Segment assets at September 30
|
1,124,163 | 391,846 | 167,476 | 67,400 | (1,394 | ) | (2) | 1,749,491 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
|||||||||||||||||||
(2)
|
Includes non-controlling owner's interest of $1,520 related to Lyonsdale.
|
|||||||||||||||||||
(3)
|
Includes loss from discontinued operations of $(991).
|
CH Energy Group Segment Disclosure
|
||||||||||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||
|
Segments
|
Other
|
|
|
|||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
|||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||
Revenues from external customers
|
$ | 436,362 | $ | 120,371 | $ | 165,808 | $ | 8,598 | $ | - | $ | 731,139 | |||||||||||
Intersegment revenues
|
5 | 207 | - | - | (212 | ) | - | ||||||||||||||||
Total revenues
|
436,367 | 120,578 | 165,808 | 8,598 | (212 | ) | 731,139 | ||||||||||||||||
Operating income
|
57,862 | 18,833 | 2,009 | (1,114 | ) | - | 77,590 | ||||||||||||||||
Interest and investment income
|
2,427 | 1,059 | 1 | 2,056 | (2,045 | ) | (1) | 3,498 | |||||||||||||||
Interest charges
|
14,975 | 3,826 | 1,619 | 2,911 | (2,045 | ) | (1) | 21,286 | |||||||||||||||
Income before income taxes
|
44,760 | 15,739 | 346 | (14,654 | ) | - | 46,191 | ||||||||||||||||
Net income (loss) attributable to CH Energy Group
|
26,800 | 8,847 | 204 | (6,869 | ) | - | 28,982 | ||||||||||||||||
Segment assets at September 30
|
1,199,266 | 374,138 | 90,474 | 121,841 | (35,739 | ) | (2) | 1,749,980 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
|||||||||||||||||||
(2)
|
Includes non-controlling owner's interest of $1,113 related to Lyonsdale, $26,000 in intercompany dividends payable October 1, 2010 and $10,028 related to Federal & New York State income tax due to parent company.
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
CH Energy Group Segment Disclosure
|
||||||||||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009
|
||||||||||||||||||||||
|
Segments
|
Other
|
|
|
|||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
|||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||
Revenues from external customers
|
$ | 404,035 | $ | 137,422 | $ | 148,351 | $ | 6,854 | $ | - | $ | 696,662 | |||||||||||
Intersegment revenues
|
11 | 263 | - | - | (274 | ) | - | ||||||||||||||||
Total revenues
|
404,046 | 137,685 | 148,351 | 6,854 | (274 | ) | 696,662 | ||||||||||||||||
Operating income
|
44,285 | 11,234 | 4,022 | (927 | ) | - | 58,614 | ||||||||||||||||
Interest and investment income
|
2,465 | 1,348 | 5 | 4,075 | (3,209 | ) | (1) | 4,684 | |||||||||||||||
Interest charges
|
14,546 | 3,771 | 1,811 | 1,715 | (3,209 | ) | (1) | 18,634 | |||||||||||||||
Income before income taxes
|
30,354 | 8,390 | 2,354 | (1,475 | ) | - | 39,623 | ||||||||||||||||
Net income attributable to CH Energy Group
|
17,734 | 4,221 | 4,415 |
(3)
|
646 | - | 27,016 | ||||||||||||||||
Segment assets at September 30
|
1,124,163 | 391,846 | 167,476 | 67,400 | (1,394 | ) | (2) | 1,749,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
|||||||||||||||||||
(2)
|
Includes non-controlling owner's interest of $1,520 related to Lyonsdale.
|
|||||||||||||||||||
(3)
|
Includes income from discontinued operations of $3,002.
|
Central Hudson Segment Disclosure
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 165,304 | $ | 18,823 | $ | - | $ | 184,127 | ||||||||
Intersegment revenues
|
3 | 6 | (9 | ) | - | |||||||||||
Total revenues
|
165,307 | 18,829 | (9 | ) | 184,127 | |||||||||||
Operating income
|
21,600 | 257 | - | 21,857 | ||||||||||||
Interest and investment income
|
497 | 356 | - | 853 | ||||||||||||
Interest charges
|
4,842 | 1,222 | - | 6,064 | ||||||||||||
Income (loss) before income taxes
|
16,832 | (781 | ) | - | 16,051 | |||||||||||
Income (loss) available for common stock
|
10,112 | (614 | ) | - | 9,498 | |||||||||||
Segment assets at September 30
|
1,199,266 | 374,138 | - | 1,573,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Hudson Segment Disclosure
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 138,685 | $ | 16,243 | $ | - | $ | 154,928 | ||||||||
Intersegment revenues
|
1 | 11 | (12 | ) | - | |||||||||||
Total revenues
|
138,686 | 16,254 | (12 | ) | 154,928 | |||||||||||
Operating income
|
21,288 | (368 | ) | - | 20,920 | |||||||||||
Interest and investment income
|
817 | 385 | - | 1,202 | ||||||||||||
Interest charges
|
4,993 | 1,215 | - | 6,208 | ||||||||||||
Income (loss) before income taxes
|
16,514 | (1,310 | ) | - | 15,204 | |||||||||||
Income (loss) available for common stock
|
9,755 | (1,126 | ) | - | 8,629 | |||||||||||
Segment assets at September 30
|
1,124,163 | 391,846 | - | 1,516,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Hudson Segment Disclosure
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 436,362 | $ | 120,371 | $ | - | $ | 556,733 | ||||||||
Intersegment revenues
|
5 | 207 | (212 | ) | - | |||||||||||
Total revenues
|
436,367 | 120,578 | (212 | ) | 556,733 | |||||||||||
Operating income
|
57,862 | 18,833 | - | 76,695 | ||||||||||||
Interest and investment income
|
2,427 | 1,059 | - | 3,486 | ||||||||||||
Interest charges
|
14,975 | 3,826 | - | 18,801 | ||||||||||||
Income before income taxes
|
44,760 | 15,739 | - | 60,499 | ||||||||||||
Income available for common stock
|
26,800 | 8,847 | - | 35,647 | ||||||||||||
Segment assets at September 30
|
1,199,266 | 374,138 | - | 1,573,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Hudson Segment Disclosure
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 404,035 | $ | 137,422 | $ | - | $ | 541,457 | ||||||||
Intersegment revenues
|
11 | 263 | (274 | ) | - | |||||||||||
Total revenues
|
404,046 | 137,685 | (274 | ) | 541,457 | |||||||||||
Operating income
|
44,285 | 11,234 | - | 55,519 | ||||||||||||
Interest and investment income
|
2,465 | 1,348 | - | 3,813 | ||||||||||||
Interest charges
|
14,546 | 3,771 | - | 18,317 | ||||||||||||
Income before income taxes
|
30,354 | 8,390 | - | 38,744 | ||||||||||||
Income available for common stock
|
17,734 | 4,221 | - | 21,955 | ||||||||||||
Segment assets at September 30
|
1,124,163 | 391,846 | - | 1,516,009 |
Central Hudson
|
% of Requirement Hedged (1)
|
||
Electric Derivative Contracts:
|
|||
October 2010 – December 2010
|
21.0 | % | |
2011
|
22.2 | % | |
2012
|
22.2 | % | |
Natural Gas Derivative Contracts:
|
|||
November 2010 – March 2011
|
51.8 | % |
Contingent Contracts
|
|
|
|
|
|
|
|
|
|
(Dollars In Thousands)
|
|
|
|
|
|
|
|
|
As of September 30, 2010
|
||||||||||||
Triggering Event
|
# of Contracts Containing the Triggering Feature
|
Gross Fair Value of Contract
|
Cost to Settle if Contingent Feature is Triggered
(net of collateral)
|
|||||||||
Central Hudson:
|
|
|
|
|||||||||
Change in Ownership (CHEG ownership of CHG&E falls below 51%)
|
1 | $ | (119 | ) | $ | (119 | ) | |||||
Credit Rating Downgrade (to below BBB-)
|
13 | (796 | ) | (796 | ) | |||||||
Adequate Assurance(1)
|
1 | (9,104 | ) | (8,104 | ) | |||||||
Total Central Hudson
|
15 | (10,019 | ) | (9,019 | ) | |||||||
Griffith:
|
||||||||||||
Change in Ownership (CHEG ownership of CHEC falls below 51%)
|
- | - | - | |||||||||
Adequate Assurance(1)
|
9 | 86 | 86 | |||||||||
Total Griffith
|
9 | 86 | 86 | |||||||||
Total CH Energy Group
|
24 | $ | (9,933 | ) | $ | (8,933 | ) |
(1)
|
If the counterparty has reasonable grounds to believe Central Hudson's or Griffith's creditworthiness or performance has become unsatisfactory, it can request collateral in an amount determined by the counterparty, not to exceed the amount required to settle the contract.
|
Gross Fair Value of Derivative Instruments
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On September 30, 2010, CH Energy Group and Central Hudson each reported one major category of assets and liabilities at fair value: derivative contracts. Derivative contracts are measured on a recurring basis. The fair value of CH Energy Group's and Central Hudson's reportable assets and liabilities at September 30, 2010, December 31, 2009 and September 30, 2009 by category and hierarchy level follows (In Thousands):
|
Asset or Liability Category
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
As of September 30, 2010
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
||||||||||||
Derivative Contracts:
|
|
|
|
|
||||||||||||
Griffith - heating oil(1)
|
$ | 86 | $ | 86 | $ | - | $ | - | ||||||||
Total Assets
|
$ | 86 | $ | 86 | $ | - | $ | - | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (33,130 | ) | $ | - | $ | - | $ | (33,130 | ) | ||||||
Central Hudson - natural gas
|
(2,054 | ) | (2,054 | ) | - | - | ||||||||||
Total Liabilities
|
$ | (35,184 | ) | $ | (2,054 | ) | $ | - | $ | (33,130 | ) | |||||
As of December 31, 2009
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | 314 | $ | - | $ | - | $ | 314 | ||||||||
Central Hudson - natural gas
|
79 | 79 | - | - | ||||||||||||
Griffith - heating oil(1)
|
348 | 348 | - | - | ||||||||||||
Central Hudson - interest rate cap
|
- | - | - | - | ||||||||||||
Total Assets
|
$ | 741 | $ | 427 | $ | - | $ | 314 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (12,297 | ) | $ | - | $ | - | $ | (12,297 | ) | ||||||
Central Hudson - natural gas
|
(1,256 | ) | (1,256 | ) | - | - | ||||||||||
Griffith - other derivative financial instrument(1)
|
(284 | ) | - | (284 | ) | - | ||||||||||
Total Liabilities
|
$ | (13,837 | ) | $ | (1,256 | ) | $ | (284 | ) | $ | (12,297 | ) | ||||
As of September 30, 2009
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | 103 | $ | - | $ | - | $ | 103 | ||||||||
Central Hudson - natural gas
|
77 | 77 | - | - | ||||||||||||
Griffith - heating oil(1)
|
83 | 83 | - | - | ||||||||||||
Central Hudson - interest rate cap
|
- | - | - | - | ||||||||||||
Total Assets
|
$ | 263 | $ | 160 | $ | - | $ | 103 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (10,698 | ) | $ | - | $ | - | $ | (10,698 | ) | ||||||
Central Hudson - natural gas
|
(2,189 | ) | (2,189 | ) | - | - | ||||||||||
Total Liabilities
|
$ | (12,887 | ) | $ | (2,189 | ) | $ | - | $ | (10,698 | ) |
(1)
|
Derivative contracts relate to CH Energy Group's unregulated business subsidiary, Griffith. All other contracts pertain to Central Hudson's derivative contracts as noted.
|
The table listed below provides a reconciliation of the beginning and ending net balances for assets and liabilities measured at fair value and classified as Level 3 in the fair value hierarchy (In Thousands):
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Balance at Beginning of Period
|
$ | (23,476 | ) | $ | (11,271 | ) | $ | (11,983 | ) | $ | (5,538 | ) | ||||
Unrealized gains (losses)
|
(9,654 | ) | 676 | (21,147 | ) | (5,057 | ) | |||||||||
Realized gains (losses)
|
739 | (9,771 | ) | (5,600 | ) | (20,550 | ) | |||||||||
Purchases, issuances, sales and settlements
|
(739 | ) | 9,771 | 5,600 | 20,550 | |||||||||||
Transfers in and/or out of Level 3
|
- | - | - | - | ||||||||||||
Balance at End of Period
|
$ | (33,130 | ) | $ | (10,595 | ) | $ | (33,130 | ) | $ | (10,595 | ) | ||||
|
||||||||||||||||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to derivatives still held at end of period
|
$ | - | $ | - | $ | - | $ | - |
The company did not have any transfers into or out of Levels 1 or 2.
|
The Effect of Derivative Instruments on the Statements of Income
|
|
|
|
|
|
|
Amount of Gain/(Loss) Recognized as (Increase)/Decrease in the Income Statement
|
Location of Gain/(Loss)
|
|||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Central Hudson:
|
|
|
|
|
|||||||||||||
Electricity swap contracts
|
$ | 739 | $ | (9,771 | ) | $ | (5,600 | ) | $ | (20,550 | ) |
Regulatory asset(1)
|
|||||
Natural gas swap contracts
|
- | (388 | ) | (1,778 | ) | (11,641 | ) |
Regulatory asset(1)
|
|||||||||
Interest rate swap contract
|
- | - | - | - |
Regulatory asset(1)
|
||||||||||||
Total Central Hudson
|
739 | (10,159 | ) | (7,378 | ) | (32,191 | ) | ||||||||||
Griffith:
|
|||||||||||||||||
Heating oil call option contracts
|
- | - | (52 | ) | - |
Purchased petroleum
|
|||||||||||
Total Griffith
|
- | - | (52 | ) | - | ||||||||||||
Total CH Energy Group
|
$ | 739 | $ | (10,159 | ) | $ | (7,430 | ) | $ | (32,191 | ) |
(1)
|
Realized gains and losses on Central Hudson’s derivative instruments are conveyed to or recovered from customers through PSC authorized deferral accounting mechanisms, with an offset in revenue and on the balance sheet, and no impact on results of operations.
|
CH Energy Group - Long-term Debt Maturities and Fair Value
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 277,376 | $ | 388,050 | $ | 432,746 | |||||||||||||||
Estimated Effective Interest Rate
|
- | % | 6.86 | % | 6.71 | % | 6.93 | % | 6.02 | % | 5.82 | % | 6.02 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.45 | % | 0.45 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 503,900 | $ | 548,596 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.74 | % |
December 31, 2009
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 237,373 | $ | 372,047 | $ | 385,527 | |||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | 6.86 | % | 6.71 | % | 6.92 | % | 6.02 | % | 5.94 | % | 6.01 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.82 | % | 0.82 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 487,897 | $ | 501,377 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.78 | % |
September 30, 2009
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 282,047 | $ | 372,047 | $ | 390,445 | |||||||||||||||
Estimated Effective Interest Rate
|
- | % | 4.38 | % | - | % | 6.71 | % | 6.92 | % | 5.95 | % | 6.00 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.99 | % | 0.99 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 487,897 | $ | 506,295 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.80 | % |
Central Hudson - Long-term Debt Maturities and Fair Value
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | 258,050 | $ | 338,050 | $ | 373,559 | |||||||||||||||
Estimated Effective Interest Rate
|
- | % | - | % | 6.71 | % | 6.93 | % | 4.81 | % | 5.75 | % | 5.92 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.45 | % | 0.45 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 453,900 | $ | 489,409 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.52 | % |
December 31, 2009
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | 218,047 | $ | 322,047 | $ | 332,908 | |||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | - | % | 6.71 | % | 6.93 | % | 4.81 | % | 5.86 | % | 5.90 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.82 | % | 0.82 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 437,897 | $ | 448,758 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.56 | % |
September 30, 2009
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 232,047 | $ | 322,047 | $ | 336,130 | |||||||||||||||
Estimated Effective Interest Rate
|
- | % | 4.38 | % | - | % | 6.71 | % | 6.92 | % | 5.80 | % | 5.90 | % | |||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | |||||||||||||||
Estimated Effective Interest Rate
|
0.99 | % | 0.99 | % | |||||||||||||||||||||||||||
Total Debt Outstanding | $ | 437,897 | $ | 451,980 | |||||||||||||||||||||||||||
Estimated Effective Interest Rate | 4.60 | % |
Business Segments:
|
||||
(1)
|
Central Hudson’s regulated electric utility business;
|
|||
(2)
|
Central Hudson’s regulated natural gas utility business;
|
|||
(3)
|
Griffith’s fuel distribution business;
|
|||
Other Businesses and Investments:
|
||||
(4)
|
CHEC’s renewable energy investments and the holding company’s activities, which consist primarily of financing its subsidiaries and business development.
|
-
|
practicing continuous improvement in everything we do;
|
-
|
investing in transmission and infrastructure to enhance reliability, improve customer satisfaction and reduce risk;
|
-
|
moderating cost pressures that increase customer bill levels and variability; and
|
-
|
advocating on behalf of customers and other stakeholders.
|
-
|
practicing continuous improvement in everything we do;
|
-
|
growing through selective tuck-in acquisitions; and
|
-
|
expanding its service offerings.
|
-
|
Management believes that CH Energy Group lacks competitive advantage and sufficiently strong internal core competencies in this market;
|
-
|
Management’s experience in this market indicates that it is difficult to earn an appropriate rate of return without employing higher debt leverage that is inconsistent with CH Energy Group’s credit quality objectives; and
|
-
|
the earnings profile of renewable energy products, which typically starts low and increases over time supports an acceptable lifetime internal rate of return, however, does not support CH Energy Group’s current strategy and near term financial objective to increase the dividend.
|
CH Energy Group Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (Basic)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||||
Central Hudson - Electric
|
$ | 0.64 | $ | 0.62 | $ | 0.02 | $ | 1.70 | $ | 1.12 | $ | 0.58 | ||||||||||||
Central Hudson - Natural Gas
|
(0.04 | ) | (0.07 | ) | 0.03 | 0.56 | 0.27 | 0.29 | ||||||||||||||||
Griffith
|
(0.14 | ) | (0.22 | ) | 0.08 | 0.01 | 0.28 | (0.27 | ) | |||||||||||||||
Other Businesses and Investments
|
(0.35 | ) | 0.01 | (0.36 | ) | (0.43 | ) | 0.04 | (0.47 | ) | ||||||||||||||
|
$ | 0.11 | $ | 0.34 | $ | (0.23 | ) | $ | 1.84 | $ | 1.71 | $ | 0.13 |
Central Hudson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (Basic)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
September 30,
|
|
September 30,
|
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Electric
|
$ | 0.64 | $ | 0.62 | $ | 0.02 | $ | 1.70 | $ | 1.12 | $ | 0.58 | ||||||||||||
Natural Gas
|
(0.04 | ) | (0.07 | ) | 0.03 | 0.56 | 0.27 | 0.29 | ||||||||||||||||
$ | 0.60 | $ | 0.55 | $ | 0.05 | $ | 2.26 | $ | 1.39 | $ | 0.87 | |||||||||||||
Earnings from Central Hudson's electric and natural gas operations increased in the three and nine months ended September 30, 2010, respectively, when compared to the same periods in 2009 primarily due to the increases in electric and natural gas delivery rates, including the RDM, which became effective July 1, 2009 and remains in effect under the current 2010 Rate Order. These increases provided revenues that better aligned Central Hudson's costs of providing service to customers and allowed Central Hudson to earn a more appropriate return for its shareholders. Higher operating expenses partially reduced the favorable impacts of delivery revenue increases. Additionally, year-to-date results include a deferral of electric bad debt expense in excess of amounts provided in rates for the rate year ended June 30, 2010 and an increase to the requested and previously deferred gas bad debt expenses as a result of PSC approval. A summary of the year-over-year variances for the three and nine months ended September 30, 2010 includes the following:
|
||||||||||||||||||||||||
Three Month Change
|
Nine Month Change
|
|||||||||||||||||||||||
Regulatory Mechanisms and Unusual Events:
|
||||||||||||||||||||||||
Uncollectible deferral
|
$ | (0.02 | ) | $ | 0.12 | |||||||||||||||||||
Delivery revenue
|
0.16 | 1.00 | ||||||||||||||||||||||
Weather impact on sales
|
- | (0.13 | ) | |||||||||||||||||||||
Sales per customer
|
- | 0.03 | ||||||||||||||||||||||
Interest income on regulatory assets
|
- | 0.02 | ||||||||||||||||||||||
Lower uncollectible reserves
|
0.06 | 0.13 | ||||||||||||||||||||||
Higher storm restoration expense(1)
|
- | (0.05 | ) | |||||||||||||||||||||
Higher depreciation
|
(0.03 | ) | (0.09 | ) | ||||||||||||||||||||
Higher property and other taxes
|
(0.04 | ) | (0.09 | ) | ||||||||||||||||||||
Higher trimming costs
|
(0.06 | ) | (0.03 | ) | ||||||||||||||||||||
Other
|
(0.02 | ) | (0.04 | ) | ||||||||||||||||||||
$ | 0.05 | $ | 0.87 |
(1)
|
Excludes incremental costs incurred associated with the severe storms that occurred in late February 2010, which have been deferred for future recovery from customers.
|
Griffith
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
Earnings per Share (Basic)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
September 30,
|
|
September 30,
|
|
|||||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||||
|
$ | (0.14 | ) | $ | (0.22 | ) | $ | 0.08 | $ | 0.01 | $ | 0.28 | $ | (0.27 | ) | |||||||||
|
||||||||||||||||||||||||
Griffith’s earnings increased in the three months ended and decreased for the nine months ended September 30, 2010 compared to the same periods in 2009 due to the partial divestiture in December 2009. The operating losses from the divested portion of the business in the third quarter of 2009 improved the year-over-year results for the third quarter. On a year-to-date basis, the decreased volumes during the first quarter of 2010 as a result of the divestiture reduced earnings. A summary of the year-over-year variances for the three and nine months ended September 30, 2010 includes the following:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Three Month Change
|
Nine Month Change
|
||||||||||||||||||||||
Discontinued operations
|
$ | 0.06 | $ | (0.19 | ) | |||||||||||||||||||
Margin on petroleum sales and services
|
0.01 | (0.03 | ) | |||||||||||||||||||||
Weather impact on sales (including hedging)
|
- | (0.05 | ) | |||||||||||||||||||||
Weather-normalized sales (including conservation)
|
(0.01 | ) | (0.05 | ) | ||||||||||||||||||||
Operating expenses
|
0.01 | 0.04 | ||||||||||||||||||||||
Lower uncollectible accounts
|
- | 0.04 | ||||||||||||||||||||||
Other
|
0.01 | (0.03 | ) | |||||||||||||||||||||
|
$ | 0.08 | $ | (0.27 | ) |
Other Businesses and Investments
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (Basic)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||||
|
$ | (0.35 | ) | $ | 0.01 | $ | (0.36 | ) | $ | (0.43 | ) | $ | 0.04 | $ | (0.47 | ) | ||||||||
|
||||||||||||||||||||||||
The earnings activity of CH Energy Group (the holding company) and CHEC’s partnerships and other investments decreased in the three and nine months ended September 30, 2010 compared to the same periods in 2009 primarily due to an impairment charge of CHEC's ethanol investment. Expiration of production tax credits related to CHEC’s biomass investment on December 31, 2009 also negatively impacted year-to-date earnings. These year-to-date decreases were partially reduced by favorable taxes at the holding company. A summary of the year-over-year variances for the three and nine months ended September 30, 2010 includes the following:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Three Month Change
|
Nine Month Change
|
||||||||||||||||||||||
Ethanol investment impairment
|
$ | (0.44 | ) | $ | (0.44 | ) | ||||||||||||||||||
Lower income taxes
|
0.11 | 0.11 | ||||||||||||||||||||||
Biomass investment
|
(0.02 | ) | (0.07 | ) | ||||||||||||||||||||
Holding company interest expense
|
- | (0.04 | ) | |||||||||||||||||||||
Lower income taxes
|
0.01 | (0.01 | ) | |||||||||||||||||||||
Other
|
(0.02 | ) | (0.02 | ) | ||||||||||||||||||||
|
$ | (0.36 | ) | $ | (0.47 | ) |
RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
A breakdown by business unit of CH Energy Group's operating revenues (net of divestitures) and net income for the three and nine months ended September 30, 2010 and 2009 are illustrated below (Dollars in Thousands):
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||||||||||
Business Unit
|
Operating
Revenues
|
Net
Income(4)
|
Operating
Revenues
|
Net
Income(4)
|
||||||||||||||||||||||||||||
Electric(1)
|
$ | 165,304 | 73 | % | $ | 10,112 | 568 | % | $ | 138,685 | 71 | % | $ | 9,755 | 182 | % | ||||||||||||||||
Gas(1)
|
18,823 | 8 | % | (614 | ) | (35 | )% | 16,243 | 8 | % | (1,126 | ) | (21 | )% | ||||||||||||||||||
Total Central Hudson
|
184,127 | 81 | % | 9,498 | 534 | % | 154,928 | 79 | % | 8,629 | 161 | % | ||||||||||||||||||||
Griffith(1) (3)
|
39,230 | 17 | % | (2,254 | ) | (127 | )% | 37,819 | 19 | % | (3,441 | ) | (64 | )% | ||||||||||||||||||
Other Businesses and Investments
|
3,363 | 2 | % | (5,465 | ) | (307 | )% | 3,200 | 2 | % | 164 | 3 | % | |||||||||||||||||||
Total CH Energy Group
|
$ | 226,720 | 100 | % | $ | 1,779 | 100 | % | $ | 195,947 | 100 | % | $ | 5,352 | 100 | % |
(1)
|
A portion of the revenues above represent amounts collected from customers for the recovery of purchased electric and natural gas costs at Central Hudson and the cost of purchased petroleum products at Griffith and therefore have no material impact on net income. A breakout of these components is as follows:
|
|||||||||||||||||||||||
|
Electric 3rd Quarter 2010: 34% cost recovery revenues + 39% other revenues = 73%
|
|||||||||||||||||||||||
|
Electric 3rd Quarter 2009: 31% cost recovery revenues + 40% other revenues = 71%
|
|||||||||||||||||||||||
|
Natural gas 3rd Quarter 2010: 3% cost recovery revenues + 5% other revenues = 8%
|
|||||||||||||||||||||||
|
Natural gas 3rd Quarter 2009: 3% cost recovery revenues + 5% other revenues = 8%
|
|||||||||||||||||||||||
|
Griffith 3rd Quarter 2010: 14% commodity costs + 4% other revenues = 18%
|
|||||||||||||||||||||||
|
Griffith 3rd Quarter 2009: 15% commodity costs + 4% other revenues = 19%
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||||||||||
Business Unit
|
Operating
Revenues
|
Net
Income(4)
|
Operating
Revenues
|
Net
Income(4)
|
||||||||||||||||||||||||||||
Electric(2)
|
$ | 436,362 | 60 | % | $ | 26,800 | 92 | % | $ | 404,035 | 58 | % | $ | 17,734 | 66 | % | ||||||||||||||||
Gas(2)
|
120,371 | 16 | % | 8,847 | 31 | % | 137,422 | 20 | % | 4,221 | 16 | % | ||||||||||||||||||||
Total Central Hudson
|
556,733 | 76 | % | 35,647 | 123 | % | 541,457 | 78 | % | 21,955 | 82 | % | ||||||||||||||||||||
Griffith(2) (3)
|
165,808 | 23 | % | 204 | 1 | % | 148,351 | 21 | % | 4,415 | 16 | % | ||||||||||||||||||||
Other Businesses and Investments
|
8,598 | 1 | % | (6,869 | ) | (24 | )% | 6,854 | 1 | % | 646 | 2 | % | |||||||||||||||||||
Total CH Energy Group
|
$ | 731,139 | 100 | % | $ | 28,982 | 100 | % | $ | 696,662 | 100 | % | $ | 27,016 | 100 | % |
(2)
|
A portion of the revenues above represent amounts collected from customers for the recovery of purchased electric and natural gas costs at Central Hudson and the cost of purchased petroleum products at Griffith and therefore have no material impact on net income. A breakout of these components is as follows:
|
|||||||||||||||||||||||
|
Electric YTD 2010: 27% cost recovery revenues + 33% other revenues = 60%
|
|||||||||||||||||||||||
|
Electric YTD 2009: 29% cost recovery revenues + 29% other revenues = 58%
|
|||||||||||||||||||||||
|
Natural gas YTD 2010: 8% cost recovery revenues + 8% other revenues = 16%
|
|||||||||||||||||||||||
|
Natural gas YTD 2009: 13% cost recovery revenues + 7% other revenues = 20%
|
|||||||||||||||||||||||
|
Griffith YTD 2010: 17% commodity costs + 6% other revenues = 23%
|
|||||||||||||||||||||||
|
Griffith YTD 2009: 15% commodity costs + 6% other revenues = 21%
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(3)
|
Griffith net income includes (loss)/income from discontinued operations of $(1.0) million and $3.0 million for the three and nine months ended September 30, 2009, respectively.
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(4)
|
Due to the seasonality of the fuel oil distribution and natural gas businesses, each business unit's relative contribution to total earnings can vary significantly from quarter to quarter. CH Energy Group net income for the twelve months ended September 30, 2010 is comprised of 100% in the regulated electric and natural gas business, (15)% in non-regulated businesses (continuing operations) and 15% in non-regulated businesses (discontinued operations). Additionally, the results for the three months and nine months ended September 30, 2010 include the impairment charge recorded on CHEC's Cornhusker investment, which has impacted the results of each business unit's relative contribution to total earnings.
|
Income Statement Variances
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 184,127 | $ | 154,928 | $ | 29,199 | 18.8 | % | |||||||
|
|||||||||||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel and natural gas
|
84,107 | 65,815 | 18,292 | 27.8 | % | ||||||||||
Depreciation and amortization
|
8,526 | 8,015 | 511 | 6.4 | % | ||||||||||
Other operating expenses
|
69,637 | 60,178 | 9,459 | 15.7 | % | ||||||||||
Total Operating Expenses
|
162,270 | 134,008 | 28,262 | 21.1 | % | ||||||||||
Operating Income
|
21,857 | 20,920 | 937 | 4.5 | % | ||||||||||
Other Income, net
|
258 | 492 | (234 | ) | (47.6 | ) % | |||||||||
Interest Charges
|
6,064 | 6,208 | (144 | ) | (2.3 | ) % | |||||||||
Income before income taxes
|
16,051 | 15,204 | 847 | 5.6 | % | ||||||||||
Income Taxes
|
6,311 | 6,333 | (22 | ) | (0.3 | ) % | |||||||||
Net income
|
$ | 9,740 | $ | 8,871 | $ | 869 | 9.8 | % |
|
Nine Months Ended
September 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 556,733 | $ | 541,457 | $ | 15,276 | 2.8 | % | |||||||
|
|||||||||||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel and natural gas
|
256,032 | 291,706 | (35,674 | ) | (12.2 | ) % | |||||||||
Depreciation and amortization
|
25,362 | 24,013 | 1,349 | 5.6 | % | ||||||||||
Other operating expenses
|
198,644 | 170,219 | 28,425 | 16.7 | % | ||||||||||
Total Operating Expenses
|
480,038 | 485,938 | (5,900 | ) | (1.2 | ) % | |||||||||
Operating Income
|
76,695 | 55,519 | 21,176 | 38.1 | % | ||||||||||
Other Income, net
|
2,605 | 1,542 | 1,063 | 68.9 | % | ||||||||||
Interest Charges
|
18,801 | 18,317 | 484 | 2.6 | % | ||||||||||
Income before income taxes
|
60,499 | 38,744 | 21,755 | 56.2 | % | ||||||||||
Income Taxes
|
24,125 | 16,062 | 8,063 | 50.2 | % | ||||||||||
Net income
|
$ | 36,374 | $ | 22,682 | $ | 13,692 | 60.4 | % |
Electric Deliveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(In Gigawatt-Hours)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Three Months Ended
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
September 30,
|
|
Variation in
|
|
September 30,
|
|
Variation in
|
|||||||||||
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
618
|
|
504
|
|
114
|
|
23
|
%
|
|
572
|
|
555
|
|
17
|
|
3
|
%
|
|
Commercial
|
|
551
|
|
508
|
|
43
|
|
8
|
%
|
|
533
|
|
529
|
|
4
|
|
1
|
%
|
|
Industrial and other
|
|
314
|
|
320
|
|
(6)
|
|
(2)
|
%
|
|
315
|
|
320
|
|
(5)
|
|
(2)
|
%
|
|
Total Deliveries
|
|
1,483
|
|
1,332
|
|
151
|
|
11
|
%
|
|
1,420
|
|
1,404
|
|
16
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Nine Months Ended
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
|
|
Variation in
|
|
September 30,
|
|
Variation in
|
|||||||||||
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
1,630
|
|
1,543
|
|
87
|
|
6
|
%
|
|
1,593
|
|
1,591
|
|
2
|
|
-
|
%
|
|
Commercial
|
|
1,503
|
|
1,473
|
|
30
|
|
2
|
%
|
|
1,483
|
|
1,495
|
|
(12)
|
|
(1)
|
%
|
|
Industrial and other
|
|
875
|
|
928
|
|
(53)
|
|
(6)
|
%
|
|
874
|
|
928
|
|
(54)
|
|
(6)
|
%
|
|
Total Deliveries
|
|
4,008
|
|
3,944
|
|
64
|
|
2
|
%
|
|
3,950
|
|
4,014
|
|
(64)
|
|
(2)
|
%
|
(1)
|
Central Hudson uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
Natural Gas Deliveries
|
|
|
|
|
|
|
|
|
|
||||||||||
(In Million Cubic Feet)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Three Months Ended
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
September 30,
|
|
Variation in
|
|
September 30,
|
|
Variation in
|
|||||||||||
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
295
|
|
309
|
|
(14)
|
|
(5)
|
%
|
|
320
|
|
306
|
|
14
|
|
5
|
%
|
|
Commercial
|
|
585
|
|
605
|
|
(20)
|
|
(3)
|
%
|
|
600
|
|
594
|
|
6
|
|
1
|
%
|
|
Industrial and other(2)
|
|
4,583
|
|
1,395
|
|
3,188
|
|
229
|
%
|
|
568
|
|
388
|
|
180
|
|
46
|
%
|
|
Total Deliveries
|
|
5,463
|
|
2,309
|
|
3,154
|
|
137
|
%
|
|
1,488
|
|
1,288
|
|
200
|
|
16
|
%
|
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Nine Months Ended
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||
|
|
September 30,
|
|
Variation in
|
|
September 30,
|
|
Variation in
|
|||||||||||
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|
2010
|
|
2009
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
3,679
|
|
3,970
|
|
(291)
|
|
(7)
|
%
|
|
3,934
|
|
3,864
|
|
70
|
|
2
|
%
|
|
Commercial
|
|
4,422
|
|
4,741
|
|
(319)
|
|
(7)
|
%
|
|
4,675
|
|
4,640
|
|
35
|
|
1
|
%
|
|
Industrial and other(2)
|
|
7,512
|
|
3,529
|
|
3,983
|
|
113
|
%
|
|
1,738
|
|
1,548
|
|
190
|
|
12
|
%
|
|
Total Deliveries
|
|
15,613
|
|
12,240
|
|
3,373
|
|
28
|
%
|
|
10,347
|
|
10,052
|
|
295
|
|
3
|
%
|
(1)
|
Central Hudson uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
||||||||||||||||||
(2)
|
Actual deliveries include interruptible natural gas deliveries. Weather normalized deliveries exclude interruptible natural gas deliveries.
|
Change in Central Hudson Revenues - Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
September 30,
|
Increase /
|
September 30,
|
Increase /
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|
|
|
||||||||||||||||||
Energy cost adjustment
|
$ | 76,236 | $ | 59,171 | $ | 17,065 | $ | 193,043 | $ | 198,677 | $ | (5,634 | ) | |||||||||||
Sales to others for resale
|
654 | 846 | (192 | ) | 3,370 | 3,105 | 265 | |||||||||||||||||
Other revenues with matching offsets
|
23,826 | 18,883 | 4,943 | 61,332 | 42,590 | 18,742 | ||||||||||||||||||
Subtotal
|
100,716 | 78,900 | 21,816 | 257,745 | 244,372 | 13,373 | ||||||||||||||||||
Revenues Impacting Earnings:
|
||||||||||||||||||||||||
Customer sales
|
61,848 | 51,057 | 10,791 | 167,304 | 145,089 | 22,215 | ||||||||||||||||||
RDM and other regulatory mechanisms
|
141 | 6,713 | (6,572 | ) | 3,609 | 7,980 | (4,371 | ) | ||||||||||||||||
Pole attachments and other rents
|
1,025 | 989 | 36 | 3,123 | 3,032 | 91 | ||||||||||||||||||
Finance charges
|
852 | 780 | 72 | 2,446 | 2,548 | (102 | ) | |||||||||||||||||
Other revenues
|
722 | 246 | 476 | 2,135 | 1,014 | 1,121 | ||||||||||||||||||
Subtotal
|
64,588 | 59,785 | 4,803 | 178,617 | 159,663 | 18,954 | ||||||||||||||||||
Total Electric Revenues
|
$ | 165,304 | $ | 138,685 | $ | 26,619 | $ | 436,362 | $ | 404,035 | $ | 32,327 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. Changes in revenues from electric sales to other utilities also do not affect earnings since any related profits or losses are returned or charged, respectively, to customers.
|
Change in Central Hudson Revenues - Natural Gas
|
|
|
|
|
|
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
September 30,
|
Increase /
|
September 30,
|
Increase /
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|
|
|
||||||||||||||||||
Energy cost adjustment
|
$ | 2,741 | $ | 2,540 | $ | 201 | $ | 40,856 | $ | 68,165 | $ | (27,309 | ) | |||||||||||
Sales to others for resale
|
3,839 | 3,194 | 645 | 17,129 | 20,787 | (3,658 | ) | |||||||||||||||||
Other revenues with matching offsets
|
2,152 | 1,742 | 410 | 14,608 | 9,010 | 5,598 | ||||||||||||||||||
Subtotal
|
8,732 | 7,476 | 1,256 | 72,593 | 97,962 | (25,369 | ) | |||||||||||||||||
Revenues Impacting Earnings:
|
||||||||||||||||||||||||
Customer sales
|
7,990 | 6,500 | 1,490 | 38,534 | 33,393 | 5,141 | ||||||||||||||||||
RDM and other regulatory mechanisms
|
774 | 677 | 97 | 4,796 | 2,365 | 2,431 | ||||||||||||||||||
Interruptible profits
|
629 | 475 | 154 | 1,704 | 1,066 | 638 | ||||||||||||||||||
Finance charges
|
193 | 183 | 10 | 823 | 965 | (142 | ) | |||||||||||||||||
Other revenues
|
505 | 932 | (427 | ) | 1,921 | 1,671 | 250 | |||||||||||||||||
Subtotal
|
10,091 | 8,767 | 1,324 | 47,778 | 39,460 | 8,318 | ||||||||||||||||||
Total Natural Gas Revenues
|
$ | 18,823 | $ | 16,243 | $ | 2,580 | $ | 120,371 | $ | 137,422 | $ | (17,051 | ) |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. For natural gas sales to other entities for resale, 85% of such profits are returned to customers.
|
Change in Central Hudson Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
September 30,
|
Increase /
|
September 30,
|
Increase /
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
Expenses Currently Matched to Revenues:(1)
|
|
|
|
|
|
|
||||||||||||||||||
Purchased electricity
|
$ | 76,890 | $ | 60,017 | $ | 16,873 | $ | 196,413 | $ | 201,782 | $ | (5,369 | ) | |||||||||||
Purchased natural gas
|
6,580 | 5,734 | 846 | 57,985 | 88,952 | (30,967 | ) | |||||||||||||||||
PSC tax surcharge
|
4,686 | 3,084 | 1,602 | 14,224 | 3,084 | 11,140 | ||||||||||||||||||
Pension
|
6,501 | 6,945 | (444 | ) | 22,194 | 13,247 | 8,947 | |||||||||||||||||
OPEB
|
1,572 | 1,669 | (97 | ) | 5,209 | 6,713 | (1,504 | ) | ||||||||||||||||
NYS energy programs
|
7,707 | 5,044 | 2,663 | 18,435 | 15,501 | 2,934 | ||||||||||||||||||
MGP site remediations
|
1,100 | 683 | 417 | 2,552 | 1,508 | 1,044 | ||||||||||||||||||
Other matched expenses
|
4,411 | 3,200 | 1,211 | 13,325 | 11,547 | 1,778 | ||||||||||||||||||
Subtotal
|
109,447 | 86,376 | 23,071 | 330,337 | 342,334 | (11,997 | ) | |||||||||||||||||
Other Expense Variations:
|
||||||||||||||||||||||||
Tree trimming
|
4,382 | 2,866 | 1,516 | 10,238 | 9,593 | 645 | ||||||||||||||||||
Property taxes
|
8,022 | 7,183 | 839 | 23,095 | 20,604 | 2,491 | ||||||||||||||||||
Storm restoration expenses(2)
|
1,313 | 1,352 | (39 | ) | 3,910 | 2,579 | 1,331 | |||||||||||||||||
Injuries & damages reserve
|
150 | 137 | 13 | 561 | (31 | ) | 592 | |||||||||||||||||
Depreciation
|
8,526 | 8,015 | 511 | 25,362 | 24,014 | 1,348 | ||||||||||||||||||
Uncollectible expense
|
1,766 | 3,385 | (1,619 | ) | 5,538 | 8,508 | (2,970 | ) | ||||||||||||||||
Uncollectible deferrals
|
- | (541 | ) | 541 | (3,702 | ) | (541 | ) | (3,161 | ) | ||||||||||||||
Purchased natural gas incentive arrangements
|
637 | 64 | 573 | 1,633 | 971 | 662 | ||||||||||||||||||
Other expenses
|
28,027 | 25,171 | 2,856 | 83,066 | 77,907 | 5,159 | ||||||||||||||||||
Subtotal
|
52,823 | 47,632 | 5,191 | 149,701 | 143,604 | 6,097 | ||||||||||||||||||
Total Operating Expenses
|
$ | 162,270 | $ | 134,008 | $ | 28,262 | $ | 480,038 | $ | 485,938 | $ | (5,900 | ) |
(1)
|
Includes expenses that, in accordance with the 2006 Rate Order, 2009 Rate Order and the 2010 Rate Order, are adjusted in the current period to equal the revenues earned for the applicable expenses.
|
||||||||||||||||||||
(2)
|
Does not include $19.4 million in incremental costs related to the February 2010 significant storm event deferred for future recovery from customers. See further discussion below.
|
Income Statement Variances
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 226,720 | $ | 195,947 | $ | 30,773 | 15.7 | % | |||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel, natural gas and petroleum
|
115,602 | 96,181 | 19,421 | 20.2 | % | ||||||||||
Depreciation and amortization
|
10,081 | 9,474 | 607 | 6.4 | % | ||||||||||
Other operating expenses
|
81,955 | 72,641 | 9,314 | 12.8 | % | ||||||||||
Total Operating Expenses
|
207,638 | 178,296 | 29,342 | 16.5 | % | ||||||||||
Operating Income
|
19,082 | 17,651 | 1,431 | 8.1 | % | ||||||||||
Other Income (Deductions), net
|
(11,370 | ) | (241 | ) | (11,129 | ) | (4,617.8 | ) % | |||||||
Interest Charges
|
6,879 | 6,747 | 132 | 2.0 | % | ||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
833 | 10,663 | (9,830 | ) | (92.2 | ) % | |||||||||
Income Taxes
|
(1,300 | ) | 4,030 | (5,330 | ) | (132.3 | ) % | ||||||||
Net income from continuing operations
|
2,133 | 6,633 | (4,500 | ) | (67.8 | ) % | |||||||||
Net loss from discontinued operations, net of tax
|
- | (991 | ) | 991 | 100.0 | % | |||||||||
Non-controlling interest in subsidiary
|
112 | 48 | 64 | 133.3 | % | ||||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | - | - | % | ||||||||||
Net income attributable to CH Energy Group
|
$ | 1,779 | $ | 5,352 | $ | (3,573 | ) | (66.8 | ) % |
|
Nine Months Ended September 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 731,139 | $ | 696,662 | $ | 34,477 | 4.9 | % | |||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel, natural gas and petroleum
|
384,684 | 398,791 | (14,107 | ) | (3.5 | ) % | |||||||||
Depreciation and amortization
|
29,962 | 28,159 | 1,803 | 6.4 | % | ||||||||||
Other operating expenses
|
238,903 | 211,098 | 27,805 | 13.2 | % | ||||||||||
Total Operating Expenses
|
653,549 | 638,048 | 15,501 | 2.4 | % | ||||||||||
Operating Income
|
77,590 | 58,614 | 18,976 | 32.4 | % | ||||||||||
Other Income (Deductions), net
|
(10,113 | ) | (357 | ) | (9,756 | ) | (2,732.8 | ) % | |||||||
Interest Charges
|
21,286 | 18,634 | 2,652 | 14.2 | % | ||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
46,191 | 39,623 | 6,568 | 16.6 | % | ||||||||||
Income Taxes
|
16,754 | 15,023 | 1,731 | 11.5 | % | ||||||||||
Net income from continuing operations
|
29,437 | 24,600 | 4,837 | 19.7 | % | ||||||||||
Net income from discontinued operations, net of tax
|
- | 3,002 | (3,002 | ) | (100.0 | ) % | |||||||||
Non-controlling interest in subsidiary
|
(272 | ) | (141 | ) | (131 | ) | (92.9 | ) % | |||||||
Dividends declared on Preferred Stock of subsidiary
|
727 | 727 | - | - | % | ||||||||||
Net income attributable to CH Energy Group
|
$ | 28,982 | $ | 27,016 | $ | 1,966 | 7.3 | % |
Actual & Weather Normalized Deliveries
|
|
|
|
|
|
|
|
||||||||||||||||
(In Thousands of Gallons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Deliveries
|
Weather Normalized Deliveries(1)
|
||||||||||||||||||||||||||||||
|
Three Months
Ended
September 30,
|
Increase /
(Decrease) in
|
Three Months
Ended
September 30,
|
Increase /
(Decrease) in
|
||||||||||||||||||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
2010
|
2009
|
Amount
|
Percent
|
||||||||||||||||||||||||
Heating Oil
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Retained company volume
|
2,117 | 2,783 | (666 | ) | (24 | ) % | 2,209 | 2,746 | (537 | ) | (20 | ) % | ||||||||||||||||||||
Acquisitions volume
|
6 | - | 6 | - | 6 | - | 6 | - | ||||||||||||||||||||||||
Divested volume
|
- | 2,442 | (2,442 | ) | (100 | ) % | - | 2,556 | (2,556 | ) | (100 | ) % | ||||||||||||||||||||
Total Heating Oil
|
2,123 | 5,225 | (3,102 | ) | (59 | ) % | 2,215 | 5,302 | (3,087 | ) | (58 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Motor Fuels
|
||||||||||||||||||||||||||||||||
Retained company volume
|
12,132 | 12,705 | (573 | ) | (5 | ) % | 12,132 | 12,705 | (573 | ) | (5 | ) % | ||||||||||||||||||||
Acquisitions volume
|
4 | - | 4 | - | 4 | - | 4 | - | ||||||||||||||||||||||||
Divested volume
|
- | 3,563 | (3,563 | ) | (100 | ) % | - | 3,563 | (3,563 | ) | (100 | ) % | ||||||||||||||||||||
Total Motor Fuels
|
12,136 | 16,268 | (4,132 | ) | (25 | ) % | 12,136 | 16,268 | (4,132 | ) | (25 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Propane and Other
|
||||||||||||||||||||||||||||||||
Retained company volume
|
95 | 123 | (28 | ) | (23 | ) % | 98 | 121 | (23 | ) | (19 | ) % | ||||||||||||||||||||
Divested volume
|
- | 207 | (207 | ) | (100 | ) % | - | 209 | (209 | ) | (100 | ) % | ||||||||||||||||||||
Total Propane and Other
|
95 | 330 | (235 | ) | (71 | ) % | 98 | 330 | (232 | ) | (70 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
|
||||||||||||||||||||||||||||||||
Retained company volume
|
14,344 | 15,611 | (1,267 | ) | (8 | ) % | 14,439 | 15,572 | (1,133 | ) | (7 | ) % | ||||||||||||||||||||
Acquisitions volume
|
10 | - | 10 | - | 10 | - | 10 | - | ||||||||||||||||||||||||
Divested volume
|
- | 6,212 | (6,212 | ) | (100 | ) % | - | 6,328 | (6,328 | ) | (100 | ) % | ||||||||||||||||||||
Total
|
14,354 | 21,823 | (7,469 | ) | (34 | ) % | 14,449 | 21,900 | (7,451 | ) | (34 | ) % |
(1)
|
Griffith uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
Actual & Weather Normalized Deliveries
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(In Thousands of Gallons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Deliveries
|
Weather Normalized Deliveries(1)
|
||||||||||||||||||||||||||||||
|
Nine Months
Ended
September 30,
|
Increase /
(Decrease) in
|
Nine Months
Ended
September 30,
|
Increase /
(Decrease) in
|
||||||||||||||||||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
2010
|
2009
|
Amount
|
Percent
|
||||||||||||||||||||||||
Heating Oil
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Retained company volume
|
22,933 | 27,476 | (4,543 | ) | (17 | ) % | 23,549 | 26,319 | (2,770 | ) | (11 | ) % | ||||||||||||||||||||
Acquisitions volume
|
6 | - | 6 | - | 6 | - | 6 | - | ||||||||||||||||||||||||
Divested volume
|
- | 25,925 | (25,925 | ) | (100 | ) % | - | 25,029 | (25,029 | ) | (100 | ) % | ||||||||||||||||||||
Total Heating Oil
|
22,939 | 53,401 | (30,462 | ) | (57 | ) % | 23,555 | 51,348 | (27,793 | ) | (54 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Motor Fuels
|
||||||||||||||||||||||||||||||||
Retained company volume
|
34,779 | 35,758 | (979 | ) | (3 | ) % | 34,779 | 35,758 | (979 | ) | (3 | ) % | ||||||||||||||||||||
Acquisitions volume
|
4 | - | 4 | - | 4 | - | 4 | - | ||||||||||||||||||||||||
Divested volume
|
- | 10,243 | (10,243 | ) | (100 | ) % | - | 10,243 | (10,243 | ) | (100 | ) % | ||||||||||||||||||||
Total Motor Fuels
|
34,783 | 46,001 | (11,218 | ) | (24 | ) % | 34,783 | 46,001 | (11,218 | ) | (24 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Propane and Other
|
||||||||||||||||||||||||||||||||
Retained company volume
|
746 | 837 | (91 | ) | (11 | ) % | 764 | 804 | (40 | ) | (5 | ) % | ||||||||||||||||||||
Divested volume
|
- | 1,351 | (1,351 | ) | (100 | ) % | - | 1,296 | (1,296 | ) | (100 | ) % | ||||||||||||||||||||
Total Propane and Other
|
746 | 2,188 | (1,442 | ) | (66 | ) % | 764 | 2,100 | (1,336 | ) | (64 | ) % | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total
|
||||||||||||||||||||||||||||||||
Retained company volume
|
58,458 | 64,071 | (5,613 | ) | (9 | ) % | 59,092 | 62,881 | (3,789 | ) | (6 | ) % | ||||||||||||||||||||
Acquisitions volume
|
10 | - | 10 | - | 10 | - | 10 | - | ||||||||||||||||||||||||
Divested volume
|
- | 37,519 | (37,519 | ) | (100 | ) % | - | 36,568 | (36,568 | ) | (100 | ) % | ||||||||||||||||||||
Total
|
58,468 | 101,590 | (43,122 | ) | (42 | ) % | 59,102 | 99,449 | (40,347 | ) | (41 | ) % |
(1)
|
Griffith uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
Actual and Weather Normalized Delivery Volumes as % of Total Volumes
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30, 2010
|
September 30, 2010
|
||||||||||||||
|
Actual
|
Weather Normalized
|
Actual
|
Weather Normalized
|
||||||||||||
Heating Oil
|
15 | % | 15 | % | 39 | % | 40 | % | ||||||||
Motor Fuels
|
84 | % | 84 | % | 60 | % | 59 | % | ||||||||
Propane and Other
|
1 | % | 1 | % | 1 | % | 1 | % | ||||||||
Total
|
100 | % | 100 | % | 100 | % | 100 | % |
A breakdown of Griffith's gross profit by product and service line for the three and nine months ended September 30, 2010 and 2009 are illustrated below (Dollars in Thousands):
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|||||||||||||||
Product and Service Line
|
September 30, 2010
|
September 30, 2009
|
||||||||||||||
Heating oil
|
$ | 1,115 | 15 | % | $ | 1,017 | 14 | % | ||||||||
Motor fuels
|
2,724 | 37 | % | 3,175 | 43 | % | ||||||||||
Other fuels
|
88 | 1 | % | 110 | 1 | % | ||||||||||
Service and installations
|
3,109 | 43 | % | 2,838 | 39 | % | ||||||||||
Other
|
233 | 3 | % | 226 | 3 | % | ||||||||||
Total
|
$ | 7,269 | 100 | % | $ | 7,366 | 100 | % |
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|||||||||||||||
Product and Service Line
|
September 30, 2010
|
September 30, 2009
|
||||||||||||||
Heating oil
|
$ | 16,530 | 46 | % | $ | 20,207 | 50 | % | ||||||||
Motor fuels
|
7,978 | 22 | % | 8,787 | 22 | % | ||||||||||
Other fuels
|
1,010 | 3 | % | 1,182 | 3 | % | ||||||||||
Service and installations
|
9,343 | 26 | % | 8,797 | 22 | % | ||||||||||
Other
|
896 | 3 | % | 1,077 | 3 | % | ||||||||||
Total
|
$ | 35,757 | 100 | % | $ | 40,050 | 100 | % |
Gross profits from discontinued operations of $5.2 million and $28.3 million by product and service lines for the three and nine months ended September 2009, respectively, excluded from the chart above are as follows:
|
|||||||||||
|
Heating oil: $1.2 million, or 24% for the three months ended September 30, 2009
|
||||||||||
|
Heating oil: $15.8 million, or 56% for the nine months ended September 30, 2009
|
||||||||||
|
Other fuels: $1.1 million, or 22% for the three months ended September 30, 2009
|
||||||||||
|
Other fuels: $3.7 million, or 13% for the nine months ended September 30, 2009
|
||||||||||
|
Service and installations: $2.7 million, or 52% for the three months ended September 30, 2009
|
||||||||||
|
Service and installations: $8.5 million, or 30% for the nine months ended September 30, 2009
|
||||||||||
|
Other: $0.1 million, or 2% for the three months ended September 30, 2009
|
||||||||||
|
Other: $0.4 million, or 1% for the nine months ended September 30, 2009
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Griffith Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
September 30,
|
Increase /
|
September 30,
|
Increase /
|
|||||||||||||||||||||
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
Retained Company
|
|
|
|
|
|
|
||||||||||||||||||
Heating Oil
|
$ | 5,532 | $ | 6,196 | $ | (664 | ) | $ | 65,768 | $ | 62,945 | $ | 2,823 | |||||||||||
Heating Oil - Acquisitions
|
15 | - | 15 | 15 | - | 15 | ||||||||||||||||||
Motor Fuels
|
28,411 | 26,847 | 1,564 | 83,050 | 69,193 | 13,857 | ||||||||||||||||||
Motor Fuels - Acquisitions
|
11 | - | 11 | 11 | - | 11 | ||||||||||||||||||
Other
|
460 | 488 | (28 | ) | 2,922 | 2,967 | (45 | ) | ||||||||||||||||
Service Revenues
|
4,778 | 4,288 | 490 | 14,019 | 13,246 | 773 | ||||||||||||||||||
Service Revenues - Acquisitions
|
23 | - | 23 | 23 | - | 23 | ||||||||||||||||||
Total Retained Company
|
$ | 39,230 | $ | 37,819 | $ | 1,411 | $ | 165,808 | $ | 148,351 | $ | 17,457 | ||||||||||||
Discontinued Operations(1)
|
||||||||||||||||||||||||
Heating Oil
|
$ | - | $ | 5,588 | $ | (5,588 | ) | $ | - | $ | 60,274 | $ | (60,274 | ) | ||||||||||
Motor Fuels
|
- | 7,587 | (7,587 | ) | - | 19,958 | (19,958 | ) | ||||||||||||||||
Other
|
- | 539 | (539 | ) | - | 2,936 | (2,936 | ) | ||||||||||||||||
Service Revenues
|
- | 3,984 | (3,984 | ) | - | 12,518 | (12,518 | ) | ||||||||||||||||
Total Discontinued Operations
|
$ | - | $ | 17,698 | $ | (17,698 | ) | $ | - | $ | 95,686 | $ | (95,686 | ) | ||||||||||
Reconciliation to Income Statement
|
||||||||||||||||||||||||
Total Revenue from discontinued operations
|
$ | - | $ | 17,698 | $ | (17,698 | ) | $ | - | $ | 95,686 | $ | (95,686 | ) | ||||||||||
Expenses of discontinued operations
|
- | 19,392 | (19,392 | ) | - | 90,555 | (90,555 | ) | ||||||||||||||||
Income tax (benefit) expense from discontinued operations
|
- | (703 | ) | 703 | - | 2,129 | (2,129 | ) | ||||||||||||||||
Net (Loss) income from discontinued operations
|
$ | - | $ | (991 | ) | $ | 991 | $ | - | $ | 3,002 | $ | (3,002 | ) |
(1)
|
The revenue by product line information of the Discontinued Operations is considered a non-GAAP financial measure; however, Management believes this information is useful in understanding the portion of operations disposed of as compared to the business retained. A reconciliation to net income from Discontinued Operations, the most comparable GAAP measure as shown on the CH Energy Group Consolidated Statement of Income, is provided.
|
CH Energy Group and Central Hudson - Cash Flow Summary
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in CH Energy Group’s and Central Hudson's cash and cash equivalents resulting from operating, investing, and financing activities are summarized in the following chart (In Millions):
|
|
CH Energy Group
|
Central Hudson
|
||||||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Cash Provided By/(Used In):
|
|
|
|
|||||||||||||
Operating Activities
|
$ | 51.3 | $ | 121.0 | $ | 51.5 | $ | 89.2 | ||||||||
Investing Activities
|
(80.4 | ) | (97.4 | ) | (53.4 | ) | (89.8 | ) | ||||||||
Financing Activities
|
(10.6 | ) | 8.8 | 15.0 | 19.4 | |||||||||||
Net change for the period
|
(39.7 | ) | 32.4 | 13.1 | 18.8 | |||||||||||
Balance at beginning of period
|
73.4 | 19.8 | 4.8 | 2.5 | ||||||||||||
Balance at end of period
|
$ | 33.7 | $ | 52.2 | $ | 17.9 | $ | 21.3 |
·
|
Achieve a positive rate of return for the Plan over the long-term that contributes to meeting the Plan’s current and future obligations, including actuarial interest and benefit payment obligations.
|
·
|
Earn long-term returns from capital appreciation and current income that at least keep pace with inflation over the long term by meeting or exceeding the benchmark index net of fees.
|
Outstanding Balances
|
|
|
|
|
|
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CH Energy Group:
|
|
|
|
|||||||||
Uncommitted lines of credit at Central Hudson
|
$ | - | $ | - | $ | 17,000 | ||||||
Current maturities of long-term debt at Central Hudson
|
- | 24,000 | 24,000 | |||||||||
|
||||||||||||
Central Hudson:
|
||||||||||||
Uncommitted lines of credit
|
- | - | 17,000 | |||||||||
Current maturities of long-term debt
|
- | 24,000 | 24,000 |
·
|
Electric delivery increases of $30.2 million over the three year term with annual delivery rate increases of $11.8 million, $9.3 million and $9.1 million effective July 1, 2010, 2011 and 2012, respectively. A natural gas delivery rate increase of $9.7 million is to be phased in over three years with annual delivery increases of $5.7 million, $2.4 million and $1.6 million effective July 1, 2010, 2011 and 2012, respectively. The electric rate increase will be moderated by the continuation of the electric Bill Credit mechanisms from Case 08-E-0887 reduced from $20 million in the current rate year, to $12 million and $4 million in RY1 and RY2, respectively, after which the credit mechanism ceases.
|
·
|
Continuation, with minor modifications, of Revenue Decoupling Mechanisms (“RDM”) for both electric and gas delivery service, which is designed to remove disincentive for a utility company to promote energy efficiency to its customers. The RDM requires the Company to adjust revenues to targeted levels defined in the rate orders. The electric RDM is based on revenue dollars and the gas RDM is based on usage per customer.
|
·
|
A common equity ratio of 48% of permanent capital and a base return on common equity of 10% with earnings up to 10.5% retained by Central Hudson.
|
·
|
Renewable Portfolio Standard
|
CH ENERGY GROUP, INC.
|
|
(Registrant)
|
|
By:
|
/s/ Kimberly J. Wright
|
Kimberly J. Wright
|
|
Vice President - Accounting and Controller
|
|
CENTRAL HUDSON GAS & ELECTRIC CORPORATION
|
|
(Co-Registrant)
|
|
By:
|
/s/ Kimberly J. Wright
|
Kimberly J. Wright
|
|
Controller
|
Exhibit No.
Regulation S-K
Item 601
Designation
|
Exhibit Description
|
10(i)(1)
|
Note Purchase Agreement, dated as of August 6, 2010, between Central Hudson Gas & Electric Corporation and the purchasers of its 4.30% Senior Notes, Series A, due September 21, 2020 and its 5.64% Senior Notes, Series B, due September 21, 2040 (Incorporated herein by reference to CH Energy Group’s Current report on Form 8-K, filed August 6, 2010; Exhibit 10.1)
|
Statements Showing Computation of the Ratio of Earnings to Fixed Charges and the Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
|
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
|
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
|
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
|
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
|
Section 1350 Certification by Mr. Lant.
|
|
Section 1350 Certification by Mr. Capone.
|
|
Section 1350 Certification by Mr. Lant.
|
|
Section 1350 Certification by Mr. Capone.
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|