UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2008

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from         to                

 

Commission file number  0-13721

 

HICKORY TECH CORPORATION

(Exact name of registrant as specified in its charter)

 

Minnesota

 

41-1524393

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

221 East Hickory Street

Mankato, Minnesota  56002-3248

(Address of principal executive offices and zip code)

 

(800) 326-5789

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes   x   No   o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer, accelerated filer, a non-accelerated filer or smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):  Large accelerated filer  o     Accelerated filer   x     Non-accelerated filer   ¨     Smaller reporting company   ¨

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  ¨   No  x

 

The total number of shares of the Registrant’s common stock outstanding as of April 25, 2008: 13,319,368.

 

 



 

TABLE OF CONTENTS

 

 

PART I

 

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Consolidated Statements of Operations (unaudited) for the Three Months Ended March 31, 2008 and 2007

3

 

 

 

 

Consolidated Balance Sheets (unaudited) as of March 31, 2008 and December 31, 2007

4

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2008 and 2007

5

 

 

 

 

Condensed Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

24

 

 

 

Item 4.

Controls and Procedures

25

 

 

 

 

PART II

 

 

 

 

Item 1.

Legal Proceedings

25

 

 

 

Item 1A.

Risk Factors

25

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

 

 

 

Item 3.

Defaults Upon Senior Securities

25

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

25

 

 

 

Item 5.

Other Information

26

 

 

 

Item 6.

Exhibits Listing

26

 

 

 

 

Signatures

27

 

 

 

 

Exhibits

 

 

2



 

Item 1.    Financial Statements

 

HICKORY TECH CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands, except share and per share amounts)

 

2008

 

2007

 

Operating revenue:

 

 

 

 

 

Telecom Sector

 

$

18,294

 

$

19,037

 

Enventis Sector

 

 

 

 

 

Equipment revenue

 

10,168

 

11,434

 

Services revenue

 

7,438

 

6,456

 

Total Enventis Sector

 

17,606

 

17,890

 

 

 

 

 

 

 

Total operating revenue

 

35,900

 

36,927

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

Cost of sales, equipment, excluding depreciation and amortization

 

8,697

 

10,314

 

Cost of services, excluding depreciation and amortization

 

11,690

 

10,917

 

Selling, general and administrative expenses

 

5,686

 

5,836

 

Depreciation

 

4,669

 

4,504

 

Amortization of intangibles

 

289

 

289

 

 

 

 

 

 

 

Total costs and expenses

 

31,031

 

31,860

 

 

 

 

 

 

 

Operating income

 

4,869

 

5,067

 

 

 

 

 

 

 

Other income and expense:

 

 

 

 

 

Interest and other income

 

27

 

84

 

Interest expense

 

(1,697

)

(2,182

)

 

 

 

 

 

 

Total other (expense)

 

(1,670

)

(2,098

)

 

 

 

 

 

 

Income from continuing operations before income taxes

 

3,199

 

2,969

 

Income tax provision

 

1,418

 

1,201

 

Income from continuing operations

 

1,781

 

1,768

 

Discontinued operations:

 

 

 

 

 

Loss from operations of discontinued component

 

 

(2)

 

Income tax benefit

 

 

(1)

 

Loss on discontinued operations

 

 

(1)

 

 

 

 

 

 

 

Net income

 

$

1,781

 

$

1,767

 

 

 

 

 

 

 

Basic earnings per share - continuing operations:

 

$

0.13

 

$

0.13

 

Basic loss per share - discontinued operations:

 

 

 

 

 

$

0.13

 

$

0.13

 

Weighted average common shares outstanding

 

13,301,409

 

13,240,434

 

 

 

 

 

 

 

Diluted earnings per share - continuing operations:

 

$

0.13

 

$

0.13

 

Diluted loss per share - discontinued operations:

 

 

 

 

 

$

0.13

 

$

0.13

 

Weighted average common and equivalent shares outstanding

 

13,306,910

 

13,241,010

 

Dividends per share

 

$

0.12

 

$

0.12

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3



 

HICKORY TECH CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,

 

December 31,

 

(Dollars in thousands except share and per share amounts)

 

2008

 

2007

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,492

 

$

171

 

Receivables, net of allowance for doubtful accounts of $987 and $1,184

 

21,384

 

28,357

 

Inventories

 

7,749

 

7,054

 

Income taxes receivable

 

 

1,013

 

Deferred income taxes, net

 

1,334

 

1,334

 

Prepaid expenses

 

1,989

 

1,713

 

Other

 

740

 

1,196

 

Total current assets

 

34,688

 

40,838

 

 

 

 

 

 

 

Investments

 

4,066

 

3,830

 

 

 

 

 

 

 

Property, plant and equipment

 

325,359

 

322,249

 

Less accumulated depreciation

 

173,497

 

169,318

 

Property, plant and equipment, net

 

151,862

 

152,931

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Goodwill

 

25,239

 

25,239

 

Intangible assets, net

 

1,694

 

1,983

 

Deferred costs and other

 

2,573

 

2,674

 

Total other assets

 

29,506

 

29,896

 

Total assets

 

$

220,122

 

$

227,495

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Extended term payable

 

$

7,505

 

$

14,443

 

Accounts payable

 

2,779

 

4,538

 

Accrued expenses

 

6,717

 

7,740

 

Accrued income taxes

 

275

 

 

Advanced billings and deposits

 

5,075

 

5,158

 

Current maturities of long-term obligations

 

1,035

 

731

 

Total current liabilities

 

23,386

 

32,610

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Debt obligations, net of current maturities

 

130,214

 

128,475

 

Financial derivative instruments

 

3,099

 

1,451

 

Accrued income taxes

 

7,837

 

7,747

 

Deferred income taxes

 

14,250

 

14,901

 

Deferred revenue

 

1,499

 

1,527

 

Accrued employee benefits and deferred compensation

 

8,769

 

8,852

 

Total long-term liabilities

 

165,668

 

162,953

 

 

 

 

 

 

 

Total liabilities

 

189,054

 

195,563

 

 

 

 

 

 

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock, no par value, $.10 stated value

 

 

 

 

 

Shares authorized: 100,000,000

 

 

 

 

 

Shares issued and outstanding: 13,319,068 in 2008 and 13,284,903 in 2007

 

1,332

 

1,329

 

Additional paid-in capital

 

11,289

 

11,031

 

Retained earnings

 

20,825

 

20,639

 

Accumulated other comprehensive (loss)

 

(2,378

)

(1,067

)

Total shareholders’ equity

 

31,068

 

31,932

 

Total liabilities and shareholders’ equity

 

$

220,122

 

$

227,495

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4



 

HICKORY TECH CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands)

 

2008

 

2007

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

1,781

 

$

1,767

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Loss from discontinued operations

 

 

1

 

Depreciation and amortization

 

4,958

 

4,793

 

Amortization of gain on sale of financial derivative instrument

 

(332

)

(277

)

Deferred income tax provision (benefit)

 

8

 

(20

)

Accrued patronage refunds

 

(161

)

221

 

Other

 

57

 

263

 

Changes in operating assets and liabilities net of effects of dispositions:

 

 

 

 

 

Receivables

 

7,032

 

(2,260

)

Prepaids

 

(276

)

(103

)

Inventories

 

(695

)

2,848

 

Accounts payable and accrued expenses

 

(2,772

)

(735

)

Deferred revenue, billings and deposits

 

(111

)

(303

)

Income taxes

 

1,376

 

1,203

 

Other

 

481

 

470

 

Net cash provided by operating activities

 

11,346

 

7,868

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Additions to property, plant and equipment

 

(3,413

)

(2,730

)

Other

 

 

44

 

Net cash (used in) investing activities

 

(3,413

)

(2,686

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Net change in extended term payables arrangement

 

(6,938

)

2,024

 

Change in cash overdraft

 

 

(1,475

)

Payments of capital lease obligations

 

(88

)

(110

)

Borrowings on credit facility

 

8,500

 

2,000

 

Repayments on credit facility

 

(6,550

)

(6,325

)

Proceeds from the sale of financial derivative instrument

 

 

1,936

 

Proceeds from issuance of common stock

 

59

 

60

 

Dividends paid

 

(1,595

)

(1,585

)

Net cash (used in) financing activities

 

(6,612

)

(3,475

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

1,321

 

1,707

 

Cash and cash equivalents at beginning of the year

 

171

 

84

 

Cash and cash equivalents at the end of the year

 

$

1,492

 

$

1,791

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid for interest

 

$

2,107

 

$

2,177

 

Net cash paid for income taxes

 

$

42

 

$

6

 

Non-cash investing activities:

 

 

 

 

 

Property, plant and equipment acquired with capital leases

 

$

182

 

$

455

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5



 

HICKORY TECH CORPORATION, INC.

MARCH 31, 2008

PART 1. FINANCIAL INFORMATION

 

Item 1.   Condensed Notes to Consolidated Financial Statements (Unaudited)

 

Note 1.   Basis of Presentation and Consolidation

 

The accompanying unaudited condensed consolidated financial statements of Hickory Tech Corporation (HickoryTech or the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to such rules and regulations. In the opinion of the Company’s management, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal and recurring accruals) considered necessary for the fair presentation of the Company’s financial statements and present fairly the results of operations, financial position and cash flows of the Company for the interim periods presented as required by Regulation S-X, Rule 10-01. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with the Company’s audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.

 

Our consolidated financial statements include HickoryTech Corporation and its subsidiaries in the following two business segments: the Telecom Sector and the Enventis Sector. All inter-company transactions have been eliminated from the consolidated financial statements.

 

Cost of Sales - equipment (excluding depreciation and amortization)

 

Cost of sales for the Enventis Sector includes costs associated with the installation of products for customers. These costs are primarily for equipment and materials. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization) described below.

 

Cost of Services (excluding depreciation and amortization)

 

Cost of services includes all costs related to delivery of communication services and products for all sectors. These operating costs include all costs of performing services and providing related products including engineering, customer service, billing and collections, network monitoring and transport costs.

 

Selling, General, and Administrative Expenses

 

Selling, general and administrative expenses include direct and indirect selling expenses, advertising and all other general and administrative costs associated with the operations of the business.

 

6



 

Recent Accounting Developments

 

In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” (“SFAS No. 141(R)”), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquired company and the goodwill acquired. SFAS No. 141(R) also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS No. 141(R) is effective as of the beginning of an entity’s fiscal year that begins after December 15, 2008, and will be adopted by us in the first quarter of 2009. SFAS No. 141(R) is currently not expected to have a material effect on our consolidated financial statements.

 

In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements – an amendment of Accounting Research Bulletin No. 51” (“SFAS No. 160”). SFAS No. 160 will change the accounting and reporting for minority interests, which will be re-characterized as non-controlling interests and classified as a component of equity. This new consolidation method will significantly change the accounting for transactions with minority interest holders. SFAS No. 160 is effective for fiscal years beginning after December 15, 2008 and we will adopt it in the first quarter 2009. We do not expect adoption of SFAS No. 160 to have a material effect on our consolidated financial statements.

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133” (“SFAS No. 161”). SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and is effective for financial statements issued for fiscal years beginning after November 15, 2008. We are currently assessing the impact of SFAS No. 161 on our disclosures.

 

Note 2.  Earnings and Cash Dividends per Common Share

 

Basic earnings per share (EPS) are computed by dividing net income by the weighted average number of shares of common stock outstanding during the applicable period. Shares used in the EPS dilution calculation are based on the weighted average number of shares of common stock outstanding during the period increased by potentially dilutive common shares. Potentially dilutive common shares include stock options and stock subscribed under the HickoryTech Corporation Amended and Restated Employee Stock Purchase Plan (ESPP). Dilution is determined using the treasury stock method.

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands, except share and per share amounts)

 

2008

 

2007

 

 

 

 

 

 

 

Income from continuing operations

 

$

1,781

 

$

1,768

 

Loss from discontinued operations

 

 

(1

)

Net Income

 

$

1,781

 

$

1,767

 

 

 

 

 

 

 

Weighted average shares outstanding

 

13,301,409

 

13,240,434

 

Stock options (dilutive only)

 

3,848

 

 

Stock subscribed (ESPP)

 

1,653

 

576

 

Total dilutive shares outstanding

 

13,306,910

 

13,241,010

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic - continuing operations

 

$

0.13

 

$

0.13

 

Basic - discontinued operations

 

$

 

$

 

 

 

 

 

 

 

Diluted - continuing operations

 

$

0.13

 

$

0.13

 

Diluted - discontinued operations

 

$

 

$

 

 

7



 

Options to purchase 441,000 shares and 490,550 shares for the three months ended March 31, 2008 and 2007, respectively, were not included in the computation of diluted EPS, because their effect on diluted EPS would have been anti-dilutive.

 

Cash dividends are based on the number of common shares outstanding at their respective record dates. Listed below is the number of shares outstanding as of the record date for the first quarter of 2008 and 2007, respectively.

 

Shares outstanding on record date

 

2008

 

2007

 

First quarter (Feb. 15)

 

13,292,419

 

13,207,970

 

 

Dividends per share are based on the quarterly dividend per share as declared by the HickoryTech Board of Directors. HickoryTech paid dividends of $0.12 per share for both the first quarter of 2008 and 2007.

 

During the first three months of 2008 and 2007, shareholders have elected to reinvest $59,000 and $60,000, respectively, of dividends into HickoryTech common stock pursuant to the HickoryTech Corporation Dividend Reinvestment Plan.

 

Note 3.  Accumulated Other Comprehensive Income/(Loss)

 

Comprehensive income includes changes in unrealized gains and losses on derivative instruments qualifying and designated as cash flow hedges and recognized Net Periodic Benefit Cost related to our Post-Retirement Benefit Plans. Comprehensive income for the three months ended March 31, 2008 and 2007 was $470,000 and $1,909,000, respectively.

 

In March 2007, we terminated our two outstanding interest-rate swap agreements with original maturities in June 2008, in exchange for $1,936,000 in proceeds. Immediately following the termination of these two agreements, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-interest rate debt through March 2010. On March 28, 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable interest rate debt through February 2010.

 

The market value of the cumulative gain or (loss) on financial derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity and will be recognized in earnings over the term of the original swap agreement.

 

The following summary sets forth the components of accumulated other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Unrecognized

 

Unrecognized

 

Unrecognized

 

Unrealized

 

Other

 

 

 

Net Actuarial

 

Prior Service

 

Transition

 

(Loss) on

 

Comprehensive

 

(Dollars in thousands)

 

Loss (1)

 

Credit (1)

 

Asset (1)

 

Derivatives

 

(Loss)

 

December 31, 2007

 

$

(954

)

$

279

 

$

(181

)

$

(211

)

$

(1,067

)

2008 Activity

 

12

 

(8

)

9

 

(1,324

)

(1,311

)

March 31, 2008

 

$

(942

)

$

271

 

$

(172

)

$

(1,535

)

$

(2,378

)

 


(1) Amounts pertain to our postretirement benefit plans.

 

8



 

Note 4.   Acquisition, Disposition and Discontinued Operations

 

Effective December 31, 2006, we sold all of the outstanding capital stock in Collins Communications Systems Company (“Collins”) to Skyview Capital, LLC for an initial price of $100,000, paid by delivery of a promissory note, plus up to $1,650,000 of earn-out payments. Skyview Capital, LLC paid us $100,000 in February 2007. The remaining selling price is due in contingent payments payable over the next three years if financial targets are reached by Skyview Capital, LLC. We have received no payments to-date related to this earn-out provision. The $100,000 mentioned above has been included in the calculation of the net loss on sale mentioned below, while the contingent payments have not been included in the net loss. The agreement contains covenants against competition by the new owner in south-central Minnesota. We recorded a pre-tax loss on the sale of $3,385,000 ($2,040,000 net of income taxes). The Collins results of operations were formerly reported in the Enterprise Solutions Sector. The consolidated statements of operations for all periods presented have been restated to reflect the Collins operations as discontinued operations.

 

Note 5.  Inventories

 

Inventory includes parts, materials and supplies stored in our warehouses to support basic levels of service and maintenance as well as scheduled capital projects and equipment awaiting configuration for customers. Inventory also includes parts and equipment shipped directly from vendors to customer locations while in transit and parts and equipment returned from customers which is being returned to vendors for credit, as well as maintenance contracts associated with customer sales which have not yet transferred to the customer. The inventory value in the Telecom Sector, comprised of materials, as of March 31, 2008 and December 31, 2007 was $3,989,000 and $3,312,000, respectively. The inventory value in the Enventis Sector, comprised of finished goods, as of March 31, 2008 and December 31, 2007 was $3,760,000 and $3,742,000, respectively.

 

Inventories are valued using the lower of cost (perpetual weighted average-cost or specific identification) or market method. We adjust our inventory carrying value for estimated obsolescence or unmarketable inventory to the estimated market value based upon assumptions about future demand and market conditions. As market and other conditions change, additional inventory write-downs may be recorded at the time acts that give rise to the lower value become known.

 

Note 6.  Intangible Assets

 

We are required to test acquired goodwill for impairment on an annual basis based upon a fair value approach. Additionally, goodwill shall be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an entity below its carrying value. The carrying value of our goodwill is $25,239,000 as of March 31, 2008 and December 31, 2007.

 

The components of other intangible assets are as follows:

 

 

 

 

 

As of March 31, 2008

 

As of December 31, 2007

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

(Dollars in thousands)

 

Useful Lives

 

Amount

 

Amortization

 

Amount

 

Amortization

 

Definite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

1 - 8 years

 

$

4,229

 

$

2,694

 

$

4,229

 

$

2,456

 

Other intangibles

 

1 - 5 years

 

730

 

571

 

730

 

520

 

Total

 

 

 

$

4,959

 

$

3,265

 

$

4,959

 

$

2,976

 

 

As required by SFAS No. 142, we periodically reassess the carrying value, useful lives and classifications of identifiable assets. Amortization expense related to the definite-lived intangible assets was $289,000 for the three months ended March 31, 2008 and 2007, respectively. Total estimated amortization expense for the remaining nine months of 2008 and the five years subsequent to 2008 is as follows: 2008 (April 1 – December 31) - $838,000; 2009 - $853,000; 2010 - $3,000; none in 2011, 2012, and 2013.

 

9



 

Note 7.  Quarterly Sector Financial Summary

 

 

 

 

 

 

 

Corporate and

 

 

 

(Dollars in thousands)

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Three Months Ended March 31, 2008

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated customers

 

$

18,294

 

$

17,606

 

$

 

$

35,900

 

Intersegment revenue

 

130

 

138

 

(268

)

 

Total operating revenue

 

18,424

 

17,744

 

(268

)

35,900

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,926

 

1,020

 

12

 

4,958

 

Operating income/(loss)

 

3,547

 

1,421

 

(99

)

4,869

 

Interest expense

 

23

 

 

1,674

 

1,697

 

Income taxes(benefit)

 

1,456

 

587

 

(625

)

1,418

 

Income/(loss) from continuing operations

 

2,068

 

834

 

(1,121

)

1,781

 

Identifiable assets

 

152,000

 

60,645

 

7,477

 

220,122

 

Property, plant and equipment, net

 

115,786

 

35,936

 

140

 

151,862

 

Capital expenditures

 

2,420

 

993

 

 

3,413

 

 

 

 

 

 

 

 

Corporate and

 

 

 

 

 

Telecom

 

Enventis

 

Eliminations

 

Consolidated

 

Three Months Ended March 31, 2007

 

 

 

 

 

 

 

 

 

Revenue from unaffiliated customers

 

$

19,037

 

$

17,890

 

$

 

$

36,927

 

Intersegment revenue

 

107

 

62

 

(169

)

 

Total operating revenue

 

19,144

 

17,952

 

(169

)

36,927

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,913

 

875

 

5

 

4,793

 

Operating income/(loss)

 

4,103

 

1,380

 

(416

)

5,067

 

Interest expense

 

17

 

 

2,165

 

2,182

 

Income taxes(benefit)

 

1,657

 

558

 

(1,014

)

1,201

 

Income/(loss) from continuing operations

 

2,439

 

822

 

(1,493

)

1,768

 

Identifiable assets

 

153,978

 

61,042

 

9,190

 

224,210

 

Property, plant and equipment, net

 

118,530

 

32,950

 

95

 

151,575

 

Capital expenditures

 

1,646

 

1,084

 

 

2,730

 

 

Note 8.  Commitments and Contingencies

 

We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first three months of 2008. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 for the discussion relating to commitments and contingencies.

 

Note 9.  Stock Compensation

 

Refer to our Annual Report on Form 10-K for the year ended December 31, 2007 for a complete description of all stock-based compensation plans.

 

10



 

On January 1, 2006, we adopted SFAS No. 123(R) (revised 2004), “Share-Based Payment,” (SFAS No. 123(R)), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock options and employee stock purchases related to the ESPP, based on estimated fair values. We adopted SFAS No. 123(R) using the modified prospective transition method, which requires the application of the accounting standard as of January 1, 2006.

 

Share-based compensation expense recognized under SFAS No. 123(R) for the three months ended March 31, 2008 and 2007 was $14,000 and $27,000, respectively. Share-based compensation expense recognized in our Consolidated Statement of Operations for the first three months of 2008 and 2007 included compensation expense for share-based payment awards granted prior to, but not yet completely vested as of March 31, 2008 and 2007. Compensation expense for awards granted prior to 2006 is based on the grant date fair value estimated in accordance with the fair value provisions of SFAS No. 123. Compensation expense for awards granted in 2006 and subsequent periods is determined in accordance with the provisions of SFAS No. 123(R). Historical data is used to estimate pre-vesting forfeitures. SFAS No. 123(R) requires forfeitures to be estimated at the time of the grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. We accounted for forfeitures as they occurred for the periods prior to 2006. The cumulative adjustment for the change in accounting principle was immaterial.

 

The fair value of each option award is estimated on the date of the grant using a Black-Scholes option valuation model. We use a seven-year period to calculate the historical volatility of its stock price for use in the valuation model. The dividend yield rate is based on our current dividend payout pattern and current market price. The risk-free rate for options is based on a U.S. Treasury rate commensurate with the expected terms. The expected term of options granted is derived from historical experience and represents the period of time that options granted are expected to be outstanding.

 

There were no stock option awards granted during the three months ended March 31, 2008. Although we have authority to issue options under the Stock Award Plan no current compensation programs have options as a component.

 

As of March 31, 2008 there was $9,000 of total unrecognized compensation costs related to non-vested stock options granted under the Company’s Stock Award Plan. This expense is expected to be recognized over a weighted average period of two years.

 

A summary of stock option activity is as follows:

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

Price

 

Outstanding at January 1, 2008

 

476,000

 

$

12.79

 

Granted

 

 

 

Exercised

 

 

 

Forfeited

 

 

 

Expired

 

 

 

Outstanding at March 31, 2008

 

476,000

 

$

12.79

 

Exercisable at March 31, 2008

 

466,000

 

$

12.92

 

 

11



 

The following table provides certain information with respect to stock options outstanding at March 31, 2008:

 

 

 

 

 

Weighted

 

Weighted

 

Range of

 

Stock Options

 

Average

 

Average Remaining

 

Exercise Prices

 

Outstanding

 

Exercise Price

 

Contractual Life

 

$6.00 - $8.00

 

15,000

 

$

6.95

 

8.4 years

 

$8.00 - $12.00

 

177,200

 

10.26

 

5.2 years

 

$12.00 - $16.00

 

230,050

 

13.87

 

2.8 years

 

$16.00 - $21.00

 

53,750

 

18.18

 

3.0 years

 

 

 

476,000

 

$

12.79

 

3.9 years

 

 

 

 

 

 

 

 

 

 

Aggregate Intrinsic Value

 

 

 

$

24,800

 

 

 

 

The following table provides certain information with respect to stock options exercisable at March 31, 2008:

 

 

 

 

 

 

 

Weighted Average

 

Range of

 

Stock Options

 

Weighted Average

 

Remaining

 

Exercise Prices

 

Exercisable

 

Exercise Price

 

Contractual Life

 

$6.00 - $8.00

 

5,000

 

$

6.95

 

8.4 years

 

$8.00 - $12.00

 

177,200

 

10.26

 

5.2 years

 

$12.00 - $16.00

 

230,050

 

13.87

 

2.8 years

 

$16.00 - $21.00

 

53,750

 

18.18

 

3.0 years

 

 

 

466,000

 

$

12.92

 

3.8 years

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value:

 

 

 

$

11,600

 

 

 

 

Note 10.  Financial Derivative Instruments

 

We use financial derivative instruments to manage our overall exposure to fluctuations in interest rates. We account for derivative instruments in accordance with SFAS No. 133, as amended by SFAS No. 149, which requires derivative instruments to be recorded on the balance sheet at fair value. Changes in fair value of derivative instruments must be recognized in earnings unless specific hedge accounting criteria are met, in which case the gains and losses are included in other comprehensive income rather than in earnings.

 

Effective January 1, 2008, we adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. The adoption of SFAS 157 did not have a material impact on our financial condition and results of operations.

 

SFAS 157 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also describes three levels of inputs that may be used to measure fair value:

 

·                  Level 1 – quoted prices in active markets for identical assets and liabilities.

·                  Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities.

·                  Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

 

The fair value of our interest rate swap agreements were determined based on Level 2 inputs.

 

12



 

We utilize interest-rate swap agreements that qualify as cash-flow hedges to manage our exposure to interest rate fluctuations on a portion of our variable-interest rate debt. In March 2007, we terminated two outstanding interest-rate swap agreements, with original maturities of June 2008, in exchange for $1,936,000 in proceeds. Proceeds of $332,000 and $277,000 were recognized as an offset to interest expense in the first quarter of 2008 and 2007, respectively. The remaining proceeds will be recognized as an offset to interest expense over the remaining original term of the agreements, a period of three months, ending in June 2008. Immediately following the termination of the two swap agreements discussed above, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-interest rate debt through March, 2010. On March 28, 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable-interest rate debt through February 2010.

 

The market value of the cumulative gain or (loss) on financial derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity and will be recognized in earnings over the term of the swap agreement. The fair value of our derivatives at March 31, 2008 and December 31, 2007 is a net liability of $3,099,000 and $1,451,000, respectively.

 

Note 11.  Employee Post-Retirement Benefits

 

HickoryTech provides post-retirement health care and life insurance benefits for certain employees. HickoryTech accounts for these post-retirement benefits in accordance with SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106 and 132(R).” New employees hired on or after January 1, 2007 are not eligible for post-retirement health care and life insurance benefits.

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands)

 

2008

 

2007

 

Components of net periodic benefit cost

 

 

 

 

 

Service cost

 

$

63

 

$

71

 

Interest cost

 

122

 

114

 

Expected return on plan assets

 

 

 

Amortization of transition obligation

 

15

 

15

 

Amortization of prior service cost

 

(14

)

(3

)

Recognized net actuarial loss

 

20

 

18

 

Net periodic benefit cost

 

$

206

 

$

215

 

 

 

 

March 31, 2008

 

Employer’s contributions for current premiums:

 

 

 

Contributions made for the three months ended March 31, 2008

 

$

63

 

Expected contributions for remainder of 2008

 

190

 

Total estimated employer contributions for fiscal year 2008

 

$

253

 

 

Note 12.  Income Taxes

 

The effective income tax rate from continuing operations of approximately 44.3% for the first quarter of 2008 and 40.5% for the first quarter of 2007 exceeds the federal statutory rate primarily due to state income taxes and accrued interest expense on unrecognized tax benefits. The increase in the effective tax rate from 2007 to 2008 is primarily the result of interest accrued on uncertain tax positions according to FASB Interpretation No. 48 (FIN No. 48) “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109.”

 

13



 

We adopted the provisions of FIN No. 48 on January 1, 2007. Among other things, FIN No. 48 provides guidance to address uncertainty in tax positions and clarifies the accounting for income taxes by prescribing a minimum recognition threshold that income tax positions must achieve before being recognized in the financial statements. As of March 31, 2008, we had unrecognized tax benefits totaling $7,255,000, excluding interest. The amount of the unrecognized tax benefits, if recognized, that would affect the effective income tax rates of future periods is $7,237,000. There have been no significant changes to these amounts during the three months ended March 31, 2008.

 

We recognize interest and penalties related to income tax matters as income tax expense. As of March 31, 2008, we have accrued $583,000 (net of tax) for interest related to unrecognized tax benefits.

 

We file consolidated income tax returns in the United States federal jurisdiction and combined or separate income tax returns in various state jurisdictions. In general, we are no longer subject to United States federal income tax examinations for the years prior to 2004 except to the extent of losses utilized in subsequent years.

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions regarding forward-looking statements. This Quarterly Report on Form 10-Q may include forward-looking statements.  These statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities and growth rates, acquisition and divestiture opportunities, business strategies, business and competitive outlook, and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” “may,” “continues,” and “should,” and variations of these words and similar expressions, are intended to identify these forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause HickoryTech’s actual results to differ materially from such statements. Factors that might cause such a difference include, but are not limited to, those contained in Item 1A of Part II, “Risk Factors” of this quarterly report on Form 10-Q and Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2007 which is incorporated herein by reference. The Cautionary Statement in Part 1 of our Annual Report on Form 10-K provides a comprehensive list of sources for risks and uncertainties, which may influence forward-looking statements and is incorporated herein by reference.

 

Because of these risks, uncertainties, and assumptions and the fact that any forward-looking statements made by HickoryTech and its management are based on estimates, projections, beliefs, and assumptions of management, they are not guarantees of future performance and you should not place undue reliance on them. In addition, forward-looking statements speak only as of the date they are made. With the exception of the requirements set forth in the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we do not undertake any obligations or update or review any forward-looking information, whether as a result of new information, future events or otherwise.

 

Results of Operations

 

Overview-Trends

 

We operate in two business segments: the Telecom Sector and the Enventis Sector. The Telecom Sector includes our historical rural telephone business operations, including three incumbent local exchange carriers (“ILECs”), a competitive local exchange carrier (“CLEC”) and a company providing data processing services for the telecommunications industry (National Independent Billing, Inc.).

 

14



 

Our consolidated revenue experienced a modest decline of $1,027,000 or 2.8% in the first three months of 2008 as compared to the first three months in 2007. This was due to a $743,000 decrease in Telecom revenue and a $1,266,000 decrease in equipment sales revenue in the Enventis Sector, partly offset by a $982,000 increase in service revenue of the Enventis Sector. Consolidated operating income for the first three months of 2008 was $4,869,000, a decrease of $198,000 or 3.9% compared to the first three months in 2007. The Telecom operating income decrease of $556,000 was the primary driver for this, and was offset by improvement in corporate costs and an increase in the profitability of Enventis.

 

Increased competition from CLECs, cable TV providers, voice over internet protocol, wireless telephone, and other telephone competitors caused reduced customer counts and network access usage in the Telecom Sector. Our network access revenue and Telecom margins were further impacted by a reduction in interstate network access rates that went into effect on July 1, 2007, as well as by the competitive voice services offered by the primary cable TV provider in Mankato, our largest market, beginning in the third quarter of 2007. As a result, network access revenue declined 7.3% in the first quarter of 2008 compared to the first quarter of 2007. While we continue to work to offset declining Telecom Sector revenue with new services to our customers, we may be unable to match the profitability of services we lose with the same profitability in the new services we provide.

 

The reduction in corporate costs in the first quarter of 2008 was primarily due to lower interest expense, which declined by $485,000, or 22.2%. This reduction was driven by two factors. The first factor was our focus on debt reduction in 2007 reducing our level of debt by $11,840,000 from $143,089,000 as of December 31, 2006 to $131,249,000 as of March 31, 2008. The second factor was our ability to lock in further favorable interest rates in the first quarter of 2008. We currently have $100,000,000 of variable-interest rate debt locked in through interest-rate swap agreements which mature in 2010. We also have $19,500,000 of fixed interest rate debt under Term Loan C that is locked into the current rate until the first quarter of 2010. In total we have $119,500,000 of our total $131,249,000 debt on fixed interest rates terms until early 2010. By locking in our long-term debt rates, we will experience lower interest expense for the year 2008 compared to 2007.

 

We believe that our Enventis Sector provides a platform for longer-term growth. The Enventis Sector had slight increases in operating income and net income even though our Enventis Enterprise Network Service equipment revenue was down $1,266,000 during the first quarter of 2008. The Enterprise Network Services product is subject to cyclical highs and lows depending on customer demand. The service revenue portion of the Enterprise Network and Enterprise Transport product lines experienced increases of 18.5% and 14.0%, respectively. The progress made in this service element of the Enventis Sector, with its recurring revenue and higher margin characteristics, is a main focus in our Enventis Sector. Enventis established a customer relationship with a large financial services company which will add equipment and recurring service revenue beginning in the second quarter of 2008.

 

15



 

Sector Results of Operations

 

Telecom Sector

 

The following table provides a breakdown of the Telecom Sector operating results.

 

TELECOM SECTOR

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands)

 

2008

 

2007

 

Revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

Local Service

 

$

4,131

 

$

4,448

 

Network Access

 

6,825

 

7,359

 

Long Distance

 

1,190

 

1,332

 

Data

 

1,848

 

1,676

 

Internet

 

1,078

 

1,126

 

Digital TV

 

744

 

489

 

Directory

 

1,000

 

885

 

Message Processing & Billing

 

594

 

689

 

Intersegment

 

130

 

107

 

Other

 

884

 

1,033

 

Total Telecom Revenue

 

$

18,424

 

$

19,144

 

 

 

 

 

 

 

Total Telecom revenue before intersegment eliminations

 

 

 

 

 

Unaffiliated customers

 

$

18,294

 

$

19,037

 

Intersegment

 

130

 

107

 

 

 

18,424

 

19,144

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization

 

7,647

 

7,855

 

Selling, general and administrative expenses

 

3,304

 

3,273

 

Depreciation and amortization

 

3,926

 

3,913

 

Operating Income

 

$

3,547

 

$

4,103

 

Net income

 

$

2,068

 

$

2,439

 

Capital expenditures

 

$

2,420

 

$

1,646

 

 

 

 

 

 

 

Key metrics

 

 

 

 

 

Business access lines

 

27,318

 

27,254

 

Residential access lines

 

36,713

 

40,324

 

Total access lines

 

64,031

 

67,578

 

Long distance customers

 

40,837

 

41,237

 

Digital Subscriber Line customers

 

18,003

 

16,313

 

Digital TV customers

 

7,107

 

4,865

 

 

Revenue

 

Telecom Sector operating revenue before intersegment eliminations decreased by $720,000 or 3.8% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to decreases in the network access, local service, long distance, and other revenue, offset by increases in digital TV and data revenue, all of which are described below.

 

16



 

Local service revenue decreased by $317,000 or 7.1% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to a 3,547 or 5.2% decrease in access lines from March 31, 2007 to March 31, 2008. Also contributing to the decrease in local service revenue is a decline in reciprocal compensation received from wireless carriers under contract using minute-of-use pricing.  Many of these contracts and their associated pricing were renegotiated in 2007. A higher degree of competition from ILECs, CLECs, and cable TV providers serving in our markets and from wireless substitution, could continue to impact our local service revenue in future periods.

 

Network access revenue decreased by $534,000 or 7.3% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to fewer minutes of use in 2008 compared to 2007 and lower interstate network rates that went into effect on July 1, 2007. In addition, disputes with an interexchange carrier and with the Universal Service Administrative Company caused $147,000 of the network access revenue decline in the first quarter of 2008. The combination of changing minutes of use, carriers optimizing their network costs, and lower demand for dedicated lines may further negatively impact access revenue in the future. Federal or state access reform may also negatively impact access revenue. Public utilities commissions have also considered intrastate access reform and universal service for several years.

 

Long distance revenue decreased by $142,000 or 10.7% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. The decrease was due to a 1.0% decrease in the customer base at March 31, 2008 compared to March 31, 2007, more customers moving to optional calling plans, some of which include unlimited long distance calling, and to large call-volume business customers undergoing economic slowdowns.

 

Data revenue increased by $172,000 or 10.3% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to an increase in DSL customers of 1,690 or 10.4% between March 31, 2008 and March 31, 2007. Also contributing to the increase was the continuing strong sales of our Ethernet service product. We believe Ethernet service revenue will continue to provide growth opportunities for HickoryTech. Expanded networking opportunities among medium and large business customers are key drivers for this growth.

 

Internet revenue decreased by $48,000 or 4.3% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to a $101,000 one-time adjustment completed in the first quarter of 2008.

 

Digital TV revenue increased by $255,000 or 52.2% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily the result of the offering of digital TV to three additional communities in 2007, which resulted in a 2,242 or 46.1% increase in digital TV customers at March 31, 2008 compared to March 31, 2007. Also contributing to the increase in digital TV revenue was an increase in rates charged to customers of approximately 5.0%, which went into effect in April 2007.

 

Directory revenue increased by $115,000 or 13.0% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was the result of increased sales of yellow-page advertising in  our directory, which went into effect in the beginning of the third quarter of 2007.

 

NIBI message processing revenue decreased by $95,000 or 13.8% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to a $165,000 decrease in product revenue, which is the direct result of non-recurring revenue of $188,000 that was realized in the first quarter of 2007. Offsetting this decrease is an increase of $47,000 in contract service revenue along with a $26,000 increase in message processing revenue.

 

Other revenue, consisting primarily of sales of customer premise equipment, circuit private lines, maintenance, and adds, moves and changes decreased by $149,000 or 14.4% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease is primarily due to a decrease in customer premise equipment sales of $116,000 and a decrease in pay-station revenue of $106,000 due to a one-time adjustment in March of 2007, offset by an increase in contract services of $85,000.

 

17



 

Cost of Services (excluding Depreciation and Amortization)

 

Telecom Sector cost of services (excluding depreciation and amortization) decreased by $208,000 or 2.7% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to a $392,000 decrease in wages and benefits due to one-time severance payments in 2007 and a $139,000 decrease in co-location expenses due to credits received from a vendor, partially offset by a $161,000 increase in programming expense to support the increase in digital TV services, a $99,000 increase in directory expenses supporting the increase in associated revenues, and a $62,000 increase in access expenses relating to terminating traffic.

 

Selling, General and Administrative Expenses

 

Telecom Sector selling, general and administrative expenses increased $31,000 or 1.0% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. The increase was primarily due to an increase in corporate expenses of $112,000 and higher regulatory fees of $50,000 partially offset by a decrease in professional fees of $46,000 and customer premise equipment expenses of $39,000.

 

Depreciation and Amortization

 

Telecom Sector depreciation and amortization increased $13,000 or .3% in the three months ended March 31, 2008 compared to the three months ended March 31,2007. Telecom Sector amortization was $27,000 in the three months ended March 31, 2008 and 2007, respectively.

 

Operating Income

 

Telecom Sector operating income decreased $556,000 or 13.6% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was due to a $720,000 decrease in revenue, a $31,000 increase in selling, general, and administrative expenses, a $13,000 increase in depreciation and amortization expenses offset by a $208,000 decrease in cost of services (excluding depreciation and amortization), all of which are described above.

 

Income from Continuing Operations, net of Tax

 

Telecom Sector income from continuing operations, net of tax, decreased $371,000 or 15.2% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to lower operating income mentioned above, offset by the change in taxes.

 

18



 

Enventis Sector

 

The following table provides a breakdown of the Enventis Sector operating results.

 

ENVENTIS SECTOR

 

 

 

Three Months Ended

 

 

 

March 31

 

(Dollars in thousands)

 

2008

 

2007

 

Revenue before intersegment eliminations

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

ENS equipment revenue

 

$

10,168

 

$

11,434

 

ENS services revenue

 

2,065

 

1,743

 

ETS services revenue

 

5,373

 

4,713

 

Intersegment

 

138

 

62

 

Total Enventis revenue

 

$

17,744

 

$

17,952

 

 

 

 

 

 

 

Total Enventis revenue before intersegment eliminations

 

 

 

 

 

Unaffiliated customers

 

$

17,606

 

$

17,890

 

Intersegment

 

138

 

62

 

 

 

17,744

 

17,952

 

 

 

 

 

 

 

Cost of sales, equipment (excluding depreciation and amortization)

 

8,697

 

10,314

 

Cost of services (excluding depreciation and amortization)

 

4,279

 

3,198

 

Selling, general and administrative expenses

 

2,327

 

2,185

 

Depreciation and amortization

 

1,020

 

875

 

Operating income

 

$

1,421

 

$

1,380

 

Net income

 

$

834

 

$

822

 

 

 

 

 

 

 

Capital expenditures

 

$

993

 

$

1,084

 

 

19



 

HickoryTech Corporation acquired Enventis on December 30, 2005. We continue to manage and evaluate the Enventis operations in their entirety. The table below however, provides an illustration of the relative contributions from each of the Enventis primary product lines. Certain allocations have been made, particularly in the area of selling, general and administrative expenses, in order to develop these tables.

 

ENVENTIS PRODUCT LINE REPORTING

 

 

 

Three Months Ended March 31,

 

 

 

Network Services

 

Transport Services

 

(Dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revenue before intersegment eliminations:

 

 

 

 

 

 

 

 

 

Equipment revenue

 

$

10,168

 

$

11,434

 

$

 

$

 

Service revenue

 

2,065

 

1,743

 

5,373

 

4,713

 

Intersegment

 

 

 

138

 

62

 

Total Enventis revenue

 

$

12,233

 

$

13,177

 

$

5,511

 

$

4,775

 

 

 

 

 

 

 

 

 

 

 

Cost of sales, equipment (excluding depreciation and amortization)

 

8,692

 

10,310

 

5

 

4

 

Cost of services (excluding depreciation and amortization)

 

1,832

 

927

 

2,447

 

2,271

 

Selling, general and administrative expenses

 

1,259

 

1,098

 

1,068

 

1,087

 

Depreciation and amortization

 

121

 

95

 

899

 

780

 

Operating income

 

$

329

 

$

747

 

$

1,092

 

$

633

 

Net income

 

$

193

 

$

445

 

$

641

 

$

377

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

133

 

$

(32

)

$

860

 

$

1,116

 

 

Revenue

 

Enventis Sector operating revenue before intersegment eliminations was $17,744,000, which is $208,000 or 1.2% lower in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to the decrease in Enterprise Network Services equipment revenue offset by increases in the non-equipment Enterprise Network Services and Enterprise Transport Services revenue, all of which are described below.

 

Enterprise Network Services equipment revenue was $10,168,000, which is $1,266,000 or 11.1% lower in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. The Enventis Enterprise Network Services product line is subject to cyclical highs and lows depending on customer demand. We established a customer relationship with a large financial services company which will add equipment revenues in the second and third quarters of 2008.

 

Enterprise Network Services revenue was $2,065,000, which is $322,000 or 18.5% higher in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to an increase in contract services revenue of $355,000 associated with an increase in the design, configuration, and installations services related to voice and data equipment, a $141,000 increase in support fees revenue which represents the technology support and monitoring of systems for our customers, partially offset by a $255,000 decrease in maintenance contract revenue. We established a customer relationship with a large financial services company which will add to the service revenues beginning in the second quarter of 2008.

 

Enterprise Transport Services revenue was $5,373,000, which is $660,000 or 14.0% higher in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to a $658,000 increase in fiber transport service revenue due to higher customer demand in the wholesale, business, and managed transport service areas.

 

20



 

Cost of Sales – Equipment (excluding Depreciation and Amortization)

 

Enventis Sector cost of sales (excluding depreciation and amortization) associated with equipment revenue decreased $1,617,000 or 15.7% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease was primarily due to the lower equipment revenue experienced in the Enterprise Network Services product line. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization) described below.

 

Cost of Services (excluding Depreciation and Amortization)

 

Enventis Sector cost of services (excluding depreciation and amortization) increased $1,081,000 or 33.8% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to the following items: 1) a $718,000 increase in wages and benefits due to increased staffing levels, 2) a $269,000 increase in professional fees due to external project management consulting and 3) a $132,000 increase in circuit expenses, which supported the increase in off-net revenue. The increased staffing and project management consulting reflect our investment in the growth of the managed service business we are planning for the Enventis Sector in the future.

 

Selling, General and Administrative Expenses

 

Enventis Sector selling, general and administrative expenses increased $142,000 or 6.5% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to a $145,000 increase in corporate expenses, a $144,000 increase in incentive compensation accruals, offset by a $154,000 decrease in professional fees and a $73,000 decrease in wages and benefits.

 

Depreciation and Amortization

 

Enventis Sector depreciation and amortization increased $145,000 or 16.6% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. Enventis Sector depreciation was $145,000 or 23.9% higher in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to the increase in assets placed in service in 2007 and 2008 to support the growth in our Enventis Transport Services line of business. Enventis Sector amortization remained constant in 2008 and 2007, respectively, and is attributed to intangible assets related to the Enventis acquisition in 2005.

 

Operating Income

 

Enventis Sector operating income increased $41,000 or 3.0% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. The increase was due to a decrease in the cost of sales offset by a decrease in revenue and increases in cost of services (excluding depreciation and amortization), selling, general, and administrative expenses, and depreciation expenses, all of which are described above.

 

Net Income

 

Enventis Sector net income increased $12,000 or 1.5% in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This increase was primarily due to the increased operating income mentioned above, offset by the change in taxes.

 

21



 

Interest Expense

 

Consolidated interest expense was $1,697,000 which is $485,000 or 22.2% lower in the three months ended March 31, 2008 compared to the three months ended March 31, 2007. This decrease is the result of a reduction of $7,860,000 in long-term debt between March 31, 2008 and March 31, 2007, combined with a lower average effective interest rate in the first three months of 2008. The outstanding balance of the revolving credit facility was $131,249,000 at March 31, 2008 and $129,206,000 at December 31, 2007.

 

Interest expense will increase by approximately $330,000 per quarter starting in the third quarter of 2008, subject to other normal influences such as debt principal amount and movement in interest rates on un-hedged or unfixed interest rate debt. Quarterly benefits of $330,000 from interest-rate swap agreements sold at a gain in early 2007 become fully amortized in the second quarter of 2008 and no longer offset a portion of interest expense. The combined effects of lower interest rates, interest protection strategies, and lower debt principal indicate that interest expense for the year 2008 will be lower than 2007 in spite of the $330,000 quarterly trend change mentioned above.

 

Income Taxes

 

The effective income tax rate from continuing operations of approximately 44.3% for the first quarter of 2008 and 40.5% for the first quarter of 2007 exceeds the federal statutory rate primarily due to state income taxes and interest expense accrued on unrecognized tax benefits. The change in the effective tax rate from 2008 to 2007 is the result of interest accrued on uncertain tax positions according to FASB Interpretation No. 48 (FIN No. 48), “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109.”

 

Liquidity and Capital Resources

 

Cash Flows

 

Cash generated from operations was $11,346,000 in the first three months of 2008 compared to $7,868,000 in the first three months of 2007. Cash provided by operations in the first three months of 2008 was primarily attributable to net income plus non-cash expenses for depreciation and amortization. Collection of trade account receivables balances outstanding at December 31, 2007 aided cash flow by $7,032,000 during the first three months of 2008. Cash generated from operations in the first three months of 2007 was primarily attributable to net income plus non-cash expenses for depreciation and amortization. The decrease in inventory of $2,848,000 in the first three months of 2007 was primarily due to a decrease in inventory in the Enventis Sector and directly correlated to the $2,260,000 increase in outstanding accounts receivable, which was the result of customer installations in progress evolving into the billing stage and normal collection process.

 

Cash used in investing activities was driven by capital expenditures which increased $727,000 during the first three months of 2008 compared to the first three months of 2007. We are making a concentrated effort to focus spending on revenue generating products, services, and key strategic initiatives. We anticipate the level of total capital spending in 2008 to be slightly higher than the level of capital spending seen in 2007.

 

Cash used in financing activities in the first three months of 2008 was $6,612,000 compared to $3,475,000 in the first three months of 2007. This was primarily due to the decrease in the extended term payable of $6,938,000 which is used to facilitate Enventis equipment purchases. We experienced an increase in our long term debt position of $1,950,000 during the first three months of 2008. In 2008 we anticipate that our growth initiatives will cause us to maintain our current debt level which is a change from our 2007 efforts to reduce our overall debt. In 2007, we terminated two outstanding interest-rate swap agreements which had original maturities of June 2008 resulting in proceeds of $1,936.000.

 

Working Capital

 

Working capital (i.e. current assets minus current liabilities) was $11,302,000 as of March 31, 2008, compared to working capital of $8,228,000 as of December 31, 2007. The ratio of current assets to current liabilities was 1.5 as of March 31, 2008 and 1.3 as of December 31, 2007.

 

22



 

Extended-Term Payable

 

Enventis has a $20,000,000 wholesale financing agreement with a financing company to fund inventory purchased from certain approved vendors. Advances under the financing arrangement are collateralized by the accounts receivable and inventory of Enventis and a guaranty of up to $16,000,000 from HickoryTech Corporation. The financing agreement provides sixty-day interest-free payments terms for inventory purchases and can be terminated at any time by either party. The balance outstanding under the financing arrangement was $7,505,000 and $14,443,000 at March 31, 2008 and December 31, 2007, respectively. These balances are classified as current liabilities in the accompanying balance sheets and are not considered part of the our debt financing.

 

Long-Term Obligations

 

Our long-term obligations as of March 31, 2008 were $130,214,000, excluding current maturities of $750,000 on debt and $285,000 on current maturities of capital leases. Long-term obligations as of December 31, 2007, were $128,475,000 excluding current maturities of $475,000 on debt and $256,000 of capital leases. On December 30, 2005, we entered into a $160,000,000 credit agreement with a syndicate of banks (subsequently reduced to a $155,625,000 facility as of March 31, 2008), which amended our previous credit facility. The credit facility is comprised of a $30,000,000 revolving credit component that expires on December 30, 2011 and a $130,000,000 term loan component (subsequently reduced to $125,625,000 as of March 31, 2008).

 

The term loan component is comprised of two components, which are defined as term loan B and term loan C. The outstanding principal balance of term loan B is $106,075,000 as of March 31, 2008, and is held in varying amounts by three of the lenders in the syndicate, US Bank, GE Commercial Distribution Finance Corporation and CoBank. Under the terms of term loan B, we are required to make quarterly principal payments of $275,000 from March 31, 2008 through December 31, 2011 with the remainder of the aggregate principal due in two payments on March 31, 2012 and June 30, 2012. Due to the aggressive pay down of debt in 2007, we are not required to make quarterly principal payments during the first three quarters of 2008. The outstanding principal balance of term loan C is $19,550,000 as of March 31, 2008 and is held entirely by the Rural Telephone Finance Cooperative (“RTFC”). Under the terms of term loan C, we are required to make quarterly principal payments of $50,000 on the aggregate principal amount from March 31, 2008 through December 31, 2012 with the remainder of the aggregate principal due in two payments on March 31, 2013 and June 30, 2013.

 

Under the terms of the revolving credit facility, any outstanding principal is payable in full on December 30, 2011. The outstanding balance of the revolving credit facility is $5,000,000 as of March 31, 2008. For all components of the total credit facility, interest is payable at an applicable margin in excess of a prevailing pricing level. The prevailing price level is based on a Base Rate, LIBOR Rate Loans or RTFC rate table. The prevailing rate for Base Rate Loans is the higher of Prime Rate or the Federal Funds Rate plus 0.5%. The prevailing rate for LIBOR Rate Loans is publicly available. The RTFC rate tables are established based on RTFC policies, which are not publicly available and change from time to time. The applicable margin for the revolving credit facility, term loan B and term loan C is determined quarterly based on the leverage ratio of HickoryTech. The credit facility also provides for payment of a fee on any un-drawn commitment of the revolving credit facility and is payable quarterly. The credit facility requires us to enter into or maintain in effect, interest rate protection agreements on at least 50% of the facility’s outstanding balance in order to manage our exposure to interest rate fluctuations. We continually monitor the interest rates on our bank loans and have implemented interest rate protection agreements on various portions of the overall debt outstanding for varying terms. As a result of the new credit agreement, we incurred $1,525,000 of new debt placement costs in 2005, which will be amortized over the expected life of the debt facility.

 

Our debt requires us to comply, on a consolidated basis, with specified financial ratios and tests. These financial ratios and tests include maximum leverage ratio, minimum interest coverage ratio, and maximum capital expenditures. We were in full compliance with these ratios and tests as of March 31, 2008. Our obligations under the credit facility are secured by a first-priority lien on all property and assets, tangible and intangible of HickoryTech and its current subsidiaries, including, but not limited to accounts receivable, inventory, equipment and intellectual property; general intangibles, cash and proceeds of the foregoing. HickoryTech has also given a first-priority pledge of the capital stock of HickoryTech’s current subsidiaries to secure the credit facility.

 

23



 

Commitments and Contingencies

 

We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows. We did not experience any changes to material contractual obligations in the first three months of 2008. Refer to our Annual Report on Form 10-K for the year ended December 31, 2007 for the discussion relating to commitments and contingencies.

 

Other

 

We have not conducted a public equity offering and operate with original equity capital, retained earnings and indebtedness in the form of bank term and revolving lines of credit. By utilizing cash flow from operations and current cash balances, we feel it has adequate resources to meet its anticipated operating, capital expenditures and debt service requirements.

 

Critical Accounting Policies

 

Management’s discussion and analysis of financial condition and results of operations stated in this Quarterly Report on Form 10-Q are based on our consolidated financial statements, which have been prepared in accordance with GAAP and where applicable, conform to the accounting principles as prescribed by federal and state telephone utility regulatory authorities. We presently give accounting recognition to the actions of regulators where appropriate, as prescribed by SFAS No. 71, “Accounting for the Effects of Certain Types of Regulation”. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. We believe that the application of the accounting policies, which are important to our financial position and results of operations, requires significant judgments and estimates on the part of management. A description of the critical accounting policies that we adhere to is contained in the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2007.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We do not have operations subject to risks of foreign currency fluctuations. We do, however, use derivative financial instruments to manage exposure to interest rate fluctuations. Our objectives for holding derivatives are to minimize interest rate risks using the most effective methods to eliminate or reduce the impact of these exposures. Variable rate debt instruments are subject to interest rate risk. In March 2007, we terminated two outstanding interest-rate swap agreements, with original maturities of June 2008, in exchange for $1,936,000 in proceeds. Proceeds of $332,000 and $277,000 were recognized as an offset to interest expense during the first quarter of 2008 and 2007, respectively. The unrecognized portion of the proceeds is recorded as a component of accumulated other comprehensive income (loss) in shareholders’ equity and will be recognized as an offset to interest expense over the remaining original term of the agreement (three months ending in June 2008). Immediately following the termination of the two agreements discussed above, we executed a new interest-rate swap agreement, effectively locking in the interest rate on $60,000,000 of variable-rate debt through March of 2010. On March 28, 2008, we entered into a second interest-rate swap agreement, effectively locking in the interest rate on an additional $40,000,000 of variable-interest rate debt through February 2010.

 

The cumulative gain or loss on current derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity and is recognized in earnings when the term of the protection agreement is concluded. Our earnings are affected by changes in interest rates as a portion of our long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of our long-term debt based on variable rates had averaged 10% more for the quarter ended March 31, 2008, our interest expense would have increased $76,000.

 

24



 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures.

 

As of the end of the period covered by this Quarterly Report on Form 10-Q (the Evaluation Date), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this Quarterly Report, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.

 

There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Part II  Other Information

 

Item 1.  Legal Proceedings.

 

Other than routine litigation incidental to our business, including the items listed below; there are no pending material legal proceedings to which we are a party or to which any of our property is subject.

 

We are investigating a potential civil dispute being discussed with a municipality regarding contract payments from us to the municipality in support of our CLEC voice and data services. No formal dispute of claim has been filed to-date.

 

We have received notice from a large interexchange carrier that they are disputing approximately $654,000 of interstate and intrastate switched access charges that we billed them between October 2005 and October 2007. We do not agree with this dispute and cannot predict the outcome of such proceedings nor their impact, if any, on the Company.

 

Item 1A.  Risk Factors.

 

There have not been any material changes to the risk factors previously disclosed in Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3.  Defaults Upon Senior Securities.

 

None.

 

Item 4.  Submission of Matters to a Vote of Security Holders.

 

None.

 

25



 

Item 5.  Other Information.

 

None.

 

Item 6.  Exhibits Listing.

 

Exhibit 3.1 Bylaws, as amended

 

Exhibit 31.1 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 31.2 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.1 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.2 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

26



 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated:

May 1, 2008

 

HICKORY TECH CORPORATION

 

 

 

 

 

By:

/s/ John W. Finke

 

 

John W. Finke, President and Chief Executive Officer

 

 

 

 

 

By:

/s/ David A. Christensen

 

 

David A. Christensen, Senior Vice President and

 

 

Chief Financial Officer

 

27